SPANISH BROADCASTING SYSTEM INC - Quarter Report: 2003 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
(Mark One)
|
||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2003 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission File Number 33-82114
Spanish Broadcasting System, Inc.
Delaware
|
13-3827791 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
2601 South Bayshore Drive, PH II
(305) 441-6901
(Former name, former address and former fiscal year,
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: as of November 12, 2003, 37,079,655 shares of Class A common stock, par value $.0001 per share, and 27,605,150 shares of Class B common stock, par value $.0001 per share, were outstanding.
SPANISH BROADCASTING SYSTEM, INC.
INDEX
Page | ||||||
PART I. FINANCIAL INFORMATION | ||||||
ITEM 1.
|
Financial Statements Unaudited | 3 | ||||
Unaudited Condensed Consolidated Balance Sheets as of December 29, 2002 and September 30, 2003 | 3 | |||||
Unaudited Condensed Consolidated Statements of Operations for the Three and Nine-Months Ended September 29, 2002 and September 30, 2003 | 4 | |||||
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine-Months Ended September 29, 2002 and September 30, 2003 | 5 | |||||
Notes to Unaudited Condensed Consolidated Financial Statements | 6 | |||||
ITEM 2.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | 16 | ||||
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk | 26 | ||||
ITEM 4.
|
Controls and Procedures | 26 | ||||
ITEM 1.
|
Legal Proceedings | 27 | ||||
ITEM 2.
|
Changes in Securities and Use of Proceeds | 27 | ||||
ITEM 4.
|
Submission of Matters to a Vote of Security Holders | 27 | ||||
ITEM 5.
|
Other Information | 28 | ||||
ITEM 6.
|
Exhibits and Reports on Form 8-K | 30 |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements Unaudited
SPANISH BROADCASTING SYSTEM, INC. AND SUBSIDIARIES
December 29, 2002 | September 30, 2003 | |||||||||
(In thousands, except share information) | ||||||||||
ASSETS | ||||||||||
Current assets:
|
||||||||||
Cash and cash equivalents
|
$ | 71,430 | $ | 46,604 | ||||||
Receivables, net
|
25,516 | 26,834 | ||||||||
Other current assets
|
2,252 | 2,272 | ||||||||
Assets held for sale
|
27,139 | 27,192 | ||||||||
Total current assets
|
126,337 | 102,902 | ||||||||
Property and equipment, net
|
23,618 | 24,420 | ||||||||
Intangible assets
|
476,369 | 513,001 | ||||||||
Deferred financing costs, net
|
8,759 | 7,980 | ||||||||
Deferred offering costs
|
| 432 | ||||||||
Other assets
|
201 | 1,385 | ||||||||
Total assets
|
$ | 635,284 | $ | 650,120 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
Current liabilities:
|
||||||||||
Current portion of long-term debt
|
$ | 208 | $ | 222 | ||||||
Accounts payable and accrued expenses
|
15,691 | 15,786 | ||||||||
Accrued interest
|
5,226 | 13,553 | ||||||||
Deferred commitment fee
|
581 | 115 | ||||||||
Total current liabilities
|
21,706 | 29,676 | ||||||||
9 5/8% senior subordinated notes, net
|
324,154 | 324,960 | ||||||||
Other long-term debt, less current portion
|
3,948 | 3,780 | ||||||||
Deferred income taxes
|
58,051 | 63,723 | ||||||||
Total liabilities
|
407,859 | 422,139 | ||||||||
Stockholders equity:
|
||||||||||
Class A common stock, $.0001 par value.
Authorized 100,000,000 shares; 37,076,655 shares issued and
outstanding at December 29, 2002 and 37,079,655 shares
issued and outstanding at September 30, 2003
|
3 | 3 | ||||||||
Class B common stock, $.0001 par value.
Authorized 50,000,000 shares; 27,605,150 shares issued and
outstanding at December 29, 2002 and September 30, 2003
|
3 | 3 | ||||||||
Additional paid-in capital
|
444,594 | 447,561 | ||||||||
Accumulated deficit
|
(217,175 | ) | (219,586 | ) | ||||||
Total stockholders equity
|
227,425 | 227,981 | ||||||||
Total liabilities and stockholders equity
|
$ | 635,284 | $ | 650,120 | ||||||
See accompanying notes to unaudited condensed consolidated financial statements.
3
SPANISH BROADCASTING SYSTEM, INC. AND SUBSIDIARIES
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 29, | September 30, | September 29, | September 30, | ||||||||||||||||
2002 | 2003 | 2002 | 2003 | ||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||
Gross revenue
|
$ | 40,219 | $ | 41,171 | $ | 114,915 | $ | 115,268 | |||||||||||
Less agency commissions
|
5,095 | 5,471 | 13,710 | 15,110 | |||||||||||||||
Net revenue
|
35,124 | 35,700 | 101,205 | 100,158 | |||||||||||||||
Operating expenses:
|
|||||||||||||||||||
Engineering
|
847 | 940 | 2,597 | 2,787 | |||||||||||||||
Programming
|
5,333 | 4,914 | 15,079 | 14,857 | |||||||||||||||
Stock-based programming
|
| 1,321 | | 2,943 | |||||||||||||||
Selling
|
9,570 | 8,616 | 31,634 | 26,487 | |||||||||||||||
General and administrative
|
3,230 | 3,269 | 9,779 | 10,610 | |||||||||||||||
Corporate expenses
|
3,609 | 4,570 | 9,559 | 13,751 | |||||||||||||||
Depreciation and amortization
|
715 | 651 | 2,102 | 2,117 | |||||||||||||||
23,304 | 24,281 | 70,750 | 73,552 | ||||||||||||||||
Operating income from continuing operations
|
11,820 | 11,419 | 30,455 | 26,606 | |||||||||||||||
Other (income) expenses:
|
|||||||||||||||||||
Interest expense, net
|
8,574 | 8,826 | 25,775 | 26,256 | |||||||||||||||
Other, net
|
66 | (2,643 | ) | (200 | ) | (2,866 | ) | ||||||||||||
Income from continuing operations before income
taxes, discontinued operations and cumulative effect of a change
in accounting principle
|
3,180 | 5,236 | 4,880 | 3,216 | |||||||||||||||
Income tax expense
|
5,103 | 7,410 | 49,242 | 5,287 | |||||||||||||||
Loss from continuing operations before
discontinued operations and cumulative effect of a change in
accounting principle
|
(1,923 | ) | (2,174 | ) | (44,362 | ) | (2,071 | ) | |||||||||||
Income (loss) from discontinued operations,
net of tax
|
1,830 | (225 | ) | 1,906 | (340 | ) | |||||||||||||
Cumulative effect of a change in accounting
principle for intangible assets, net of income tax benefit
|
| | (45,288 | ) | | ||||||||||||||
Net loss
|
$ | (93 | ) | $ | (2,399 | ) | $ | (87,744 | ) | $ | (2,411 | ) | |||||||
Net loss per common share before discontinued
operations, and cumulative effect of a change in accounting
principle:
|
|||||||||||||||||||
Basic and Diluted
|
$ | 0.03 | $ | (0.04 | ) | $ | (0.69 | ) | $ | (0.03 | ) | ||||||||
Net income (loss) per common share for
discontinued operations
|
|||||||||||||||||||
Basic and Diluted
|
$ | 0.03 | $ | | $ | 0.03 | $ | (0.01 | ) | ||||||||||
Net loss per common share attributed to a
cumulative effect of a change in accounting principle, net of
tax:
|
|||||||||||||||||||
Basic and Diluted
|
$ | | $ | | $ | (0.70 | ) | $ | | ||||||||||
Net loss per common share:
|
|||||||||||||||||||
Basic and Diluted
|
$ | | $ | (0.04 | ) | $ | (1.36 | ) | $ | (0.04 | ) | ||||||||
Weighted-average common shares outstanding:
|
|||||||||||||||||||
Basic and Diluted
|
64,673 | 64,684 | 64,699 | 64,683 | |||||||||||||||
See accompanying notes to unaudited condensed consolidated financial statements.
4
SPANISH BROADCASTING SYSTEM, INC. AND SUBSIDIARIES
Nine Months Ended | Nine Months Ended | |||||||||||
September 29, 2002 | September 30, 2003 | |||||||||||
(In thousands) | ||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net loss
|
$ | (87,744 | ) | $ | (2,411 | ) | ||||||
Adjustments to reconcile net loss to net cash
provided by operating activities:
|
||||||||||||
(Income) loss from discontinued operations
|
(1,906 | ) | 340 | |||||||||
Stock-based programming expense
|
| 2,943 | ||||||||||
Cumulative effect of a change in accounting
principle for intangible assets
|
75,480 | | ||||||||||
Loss (gain) on disposal of assets
|
22 | (151 | ) | |||||||||
Depreciation and amortization
|
2,103 | 2,117 | ||||||||||
Reduction of doubtful accounts
|
(700 | ) | (998 | ) | ||||||||
Amortization of debt discount
|
716 | 806 | ||||||||||
Amortization of deferred financing costs
|
961 | 961 | ||||||||||
Increase in deferred income taxes
|
18,352 | 4,903 | ||||||||||
Decrease in deferred commitment fee
|
(526 | ) | (466 | ) | ||||||||
Changes in operating assets and liabilities, net
of acquisitions:
|
||||||||||||
Increase in receivables
|
(1,486 | ) | (174 | ) | ||||||||
Decrease (increase) in other current assets
|
410 | (3 | ) | |||||||||
Decrease (increase) in other assets
|
52 | (1,184 | ) | |||||||||
Increase in accounts payable and accrued expenses
|
2,704 | 43 | ||||||||||
Increase in accrued interest
|
8,148 | 8,327 | ||||||||||
Net cash provided by continuing operations
|
16,586 | 15,053 | ||||||||||
Net cash provided by discontinued operations
|
2,309 | 379 | ||||||||||
Net cash provided by operating activities
|
18,895 | 15,432 | ||||||||||
Cash flows from investing activities:
|
||||||||||||
Proceeds from sale of assets
|
| 595 | ||||||||||
Proceeds from sale of assets of discontinued
operations
|
| 44 | ||||||||||
Proceeds from sale of radio station, net of
closing costs
|
34,534 | | ||||||||||
Advances on purchase price of radio station
|
(21,221 | ) | (15,283 | ) | ||||||||
Acquisition of radio stations
|
| (22,356 | ) | |||||||||
Additions to property and equipment
|
(2,730 | ) | (2,364 | ) | ||||||||
Additions to property and equipment of
discontinued operations
|
(160 | ) | (149 | ) | ||||||||
Net cash used in (provided by) investing
activities
|
10,423 | (39,513 | ) | |||||||||
Cash flows from financing activities:
|
||||||||||||
Increase in deferred financing costs
|
| (432 | ) | |||||||||
Increase in deferred offering costs
|
| (182 | ) | |||||||||
Proceeds from Class A stock option exercised
|
101 | 23 | ||||||||||
Repayment of other long-term debt
|
(241 | ) | (154 | ) | ||||||||
Net cash used in financing activities
|
(140 | ) | (745 | ) | ||||||||
Net increase (decrease) in cash and cash
equivalents
|
29,178 | (24,826 | ) | |||||||||
Cash and cash equivalents at beginning of period
|
51,640 | 71,430 | ||||||||||
Cash and cash equivalents at end of period
|
$ | 80,818 | $ | 46,604 | ||||||||
Supplemental cash flow information:
|
||||||||||||
Interest paid
|
$ | 16,427 | $ | 16,572 | ||||||||
Income taxes (received) paid, net
|
$ | (14 | ) | $ | 191 | |||||||
Non-cash financing and investing activities:
|
||||||||||||
Issuance of warrants towards the acquisition of a
radio station
|
$ | 8,922 | $ | | ||||||||
See accompanying notes to unaudited condensed consolidated financial statements.
5
SPANISH BROADCASTING SYSTEM, INC. AND SUBSIDIARIES
1. Basis of Presentation
The unaudited condensed consolidated financial statements include the accounts of Spanish Broadcasting System, Inc. and its subsidiaries (the Company or SBS). All intercompany balances and transactions have been eliminated in consolidation. The accompanying unaudited condensed consolidated financial statements as of December 29, 2002 and September 30, 2003, and for the three and nine-month periods ended September 29, 2002 and September 30, 2003 do not contain all disclosures required by generally accepted accounting principles. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company as of and for the fiscal year ended December 29, 2002 included in the Companys fiscal year 2002 Annual Report on Form 10-K.
Effective December 30, 2002, the Company changed its year-end from a broadcast calendar 52-53-week fiscal year ending on the last Sunday in December to a calendar year ending on December 31. Pursuant to Securities and Exchange Commission Financial Reporting Release No. 35, such change is not deemed a change in fiscal year for financial reporting purposes and the Company is not required to file a separate transition report or to report separate financial information for the two-day period of December 30 and 31, 2002. Financial results for December 30 and 31, 2002 are included in the Companys financial results for the nine-month period ended September 30, 2003.
In the opinion of the Companys management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, which are of a normal and recurring nature, necessary for a fair presentation of the results of the interim periods. The results of operations for the three and nine-month periods ended September 30, 2003 are not necessarily indicative of the results for a full year.
2. Financial Information for Guarantor and Non-Guarantor Subsidiaries
Certain of the Companys subsidiaries (collectively, the Subsidiary Guarantors) have guaranteed the Companys 9 5/8% senior subordinated notes due 2009 on a joint and several basis. The Company has not included separate financial statements of the Subsidiary Guarantors because (i) all of the Subsidiary Guarantors are wholly owned subsidiaries of the Company, and (ii) the guarantees issued by the Subsidiary Guarantors are full and unconditional. The Company has not included separate parent-only financial statements since the parent is a holding company with no independent assets or operations other than its investments in its subsidiaries. In December 1999, the Company transferred the Federal Communications Commission (FCC) licenses of WRMA-FM, WXDJ-FM, WLEY-FM, WSKQ-FM, KLEY-FM, WPAT-FM, WCMA-FM, WZET-FM (formerly WSMA-FM and prior to that, WEGM-FM), WMEG-FM, WCMQ-FM, and KLAX-FM, to special purpose subsidiaries that were formed solely for the purpose of holding each respective FCC license. In addition, all FCC licenses acquired subsequent to December 1999 are held by special purpose subsidiaries and/or non-guarantor subsidiaries. All of the special purpose subsidiaries are non-guarantors of the 9 5/8% senior subordinated notes due 2009. Condensed consolidating unaudited financial information for the Company and its guarantor and non-guarantor subsidiaries is as follows (in thousands):
6
CONDENSED CONSOLIDATING BALANCE SHEET
Parent and | |||||||||||||||||
Guarantor | Non-Guarantor | ||||||||||||||||
Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Cash and cash equivalents
|
$ | 69,253 | $ | 2,177 | $ | | $ | 71,430 | |||||||||
Receivables, net
|
23,837 | 1,679 | | 25,516 | |||||||||||||
Other current assets
|
1,875 | 377 | | 2,252 | |||||||||||||
Asset held for sale
|
864 | 26,275 | | 27,139 | |||||||||||||
Total current assets
|
95,829 | 30,508 | | 126,337 | |||||||||||||
Property and equipment, net
|
16,141 | 7,477 | | 23,618 | |||||||||||||
Intangible assets
|
66,189 | 410,180 | | 476,369 | |||||||||||||
Deferred financing costs, net
|
8,759 | | | 8,759 | |||||||||||||
Investment in subsidiaries and intercompany
|
428,740 | (401,926 | ) | (26,814 | ) | | |||||||||||
Other assets
|
200 | 1 | | 201 | |||||||||||||
Total assets
|
$ | 615,858 | $ | 46,240 | $ | (26,814 | ) | $ | 635,284 | ||||||||
Current portion of long-term debt
|
$ | 62 | $ | 146 | $ | | $ | 208 | |||||||||
Accounts payable and accrued expenses
|
12,333 | 3,358 | | 15,691 | |||||||||||||
Accrued interest
|
5,226 | | | 5,226 | |||||||||||||
Deferred commitment fee
|
581 | | | 581 | |||||||||||||
Total current liabilities
|
18,202 | 3,504 | | 21,706 | |||||||||||||
Long-term debt
|
324,857 | 3,245 | | 328,102 | |||||||||||||
Deferred income taxes
|
45,374 | 12,677 | | 58,051 | |||||||||||||
Total liabilities
|
388,433 | 19,426 | | 407,859 | |||||||||||||
Common stock
|
6 | 1 | (1 | ) | 6 | ||||||||||||
Additional paid-in capital
|
444,594 | 94,691 | (94,691 | ) | 444,594 | ||||||||||||
Accumulated deficit
|
(217,175 | ) | (67,878 | ) | 67,878 | (217,175 | ) | ||||||||||
Total stockholders equity
|
227,425 | 26,814 | (26,814 | ) | 227,425 | ||||||||||||
Total liabilities and stockholders equity
|
$ | 615,858 | $ | 46,240 | $ | (26,814 | ) | $ | 635,284 | ||||||||
7
CONDENSED CONSOLIDATING BALANCE SHEET
Parent and | |||||||||||||||||
Guarantor | Non-Guarantor | ||||||||||||||||
Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Cash and cash equivalents
|
$ | 43,555 | $ | 3,049 | $ | | $ | 46,604 | |||||||||
Receivables, net
|
25,645 | 1,189 | | 26,834 | |||||||||||||
Other current assets
|
1,931 | 341 | | 2,272 | |||||||||||||
Assets held for sale
|
917 | 26,275 | | 27,192 | |||||||||||||
Total current assets
|
72,048 | 30,854 | | 102,902 | |||||||||||||
Property and equipment, net
|
17,192 | 7,228 | | 24,420 | |||||||||||||
Intangible assets
|
81,928 | 431,073 | | 513,001 | |||||||||||||
Deferred financing costs, net
|
7,980 | | | 7,980 | |||||||||||||
Deferred offering costs
|
432 | | | 432 | |||||||||||||
Investment in subsidiaries and intercompany
|
450,332 | (426,538 | ) | (23,764 | ) | | |||||||||||
Other assets
|
1,384 | 1 | | 1,385 | |||||||||||||
Total assets
|
$ | 631,296 | $ | 42,618 | $ | (23,794 | ) | $ | 650,120 | ||||||||
Current portion of long-term debt
|
$ | 65 | $ | 157 | $ | | $ | 222 | |||||||||
Accounts payable and accrued expenses
|
12,922 | 2,864 | | 15,786 | |||||||||||||
Accrued interest
|
13,553 | | | 13,553 | |||||||||||||
Deferred commitment fee
|
115 | | | 115 | |||||||||||||
Total current liabilities
|
26,655 | 3,021 | | 29,676 | |||||||||||||
Long-term debt
|
325,614 | 3,126 | | 328,740 | |||||||||||||
Deferred income taxes
|
51,046 | 12,677 | | 63,723 | |||||||||||||
Total liabilities
|
403,315 | 18,824 | | 422,139 | |||||||||||||
Common stock
|
6 | 1 | (1 | ) | 6 | ||||||||||||
Additional paid-in capital
|
447,561 | 94,691 | (94,691 | ) | 447,561 | ||||||||||||
Accumulated deficit
|
(219,586 | ) | (70,898 | ) | 70,898 | (219,586 | ) | ||||||||||
Total stockholders equity
|
227,981 | 23,794 | (23,794 | ) | 227,981 | ||||||||||||
Total liabilities and stockholders equity
|
$ | 631,296 | $ | 42,618 | $ | (23,794 | ) | $ | 650,120 | ||||||||
8
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Parent and | |||||||||||||||||
Guarantor | Non-Guarantor | ||||||||||||||||
Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Net revenue
|
$ | 32,293 | $ | 2,831 | $ | | $ | 35,124 | |||||||||
Station operating expenses
|
16,901 | 2,079 | | 18,980 | |||||||||||||
Corporate expenses
|
3,609 | 120 | (120 | ) | 3,609 | ||||||||||||
Depreciation and amortization
|
559 | 156 | | 715 | |||||||||||||
Operating income from continuing operations
|
11,224 | 476 | 120 | 11,820 | |||||||||||||
Interest expense, net
|
7,227 | 1,347 | | 8,574 | |||||||||||||
Other (income) expense, net
|
(54 | ) | | 120 | 66 | ||||||||||||
Equity in net loss of subsidiaries
|
1,051 | | (1,051 | ) | | ||||||||||||
Income tax expense
|
4,923 | 180 | | 5,103 | |||||||||||||
Income from discontinued operations, net of tax
|
1,830 | | | 1,830 | |||||||||||||
Net loss
|
$ | (93 | ) | $ | (1,051 | ) | $ | 1,051 | $ | (93 | ) | ||||||
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Parent and | |||||||||||||||||
Guarantor | Non-Guarantor | ||||||||||||||||
Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Net revenue
|
$ | 33,114 | $ | 2,586 | $ | | $ | 35,700 | |||||||||
Station operating expenses
|
17,078 | 1,982 | | 19,060 | |||||||||||||
Corporate expenses
|
4,570 | 120 | (120 | ) | 4,570 | ||||||||||||
Depreciation and amortization
|
573 | 78 | | 651 | |||||||||||||
Operating income from continuing operations
|
10,893 | 406 | 120 | 11,419 | |||||||||||||
Interest expense, net
|
7,495 | 1,331 | | 8,826 | |||||||||||||
Other (income) expense, net
|
(2,763 | ) | | 120 | (2,643 | ) | |||||||||||
Equity in net loss of subsidiaries
|
969 | | (969 | ) | | ||||||||||||
Income tax expense
|
7,366 | 44 | | 7,410 | |||||||||||||
Loss from discontinued operations, net of tax
|
(225 | ) | | | (225 | ) | |||||||||||
Net loss
|
$ | (2,399 | ) | $ | (969 | ) | $ | 969 | $ | (2,399 | ) | ||||||
9
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Parent and | |||||||||||||||||
Guarantor | Non-Guarantor | ||||||||||||||||
Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Net revenue
|
$ | 92,440 | $ | 8,765 | $ | | $ | 101,205 | |||||||||
Station operating expenses
|
52,749 | 6,340 | | 59,089 | |||||||||||||
Corporate expenses
|
9,559 | 360 | (360 | ) | 9,559 | ||||||||||||
Depreciation and amortization
|
1,600 | 502 | | 2,102 | |||||||||||||
Operating income from continuing operations
|
28,532 | 1,563 | 360 | 30,455 | |||||||||||||
Interest expense, net
|
21,750 | 4,025 | | 25,775 | |||||||||||||
Other (income) expense, net
|
(558 | ) | (2 | ) | 360 | (200 | ) | ||||||||||
Equity in net loss of subsidiaries
|
47,929 | | (47,929 | ) | | ||||||||||||
Income tax expense
|
49,061 | 181 | | 49,242 | |||||||||||||
Income from discontinued operations, net of tax
|
1,906 | | | 1,906 | |||||||||||||
Cumulative effect of a change in accounting
principle, net of tax
|
| (45,288 | ) | | (45,288 | ) | |||||||||||
Net loss
|
$ | (87,744 | ) | $ | (47,929 | ) | $ | 47,929 | $ | (87,744 | ) | ||||||
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Parent and | |||||||||||||||||
Guarantor | Non-Guarantor | ||||||||||||||||
Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||
Net revenue
|
$ | 92,229 | $ | 7,929 | $ | | $ | 100,158 | |||||||||
Station operating expenses
|
51,567 | 6,117 | | 57,684 | |||||||||||||
Corporate expenses
|
13,751 | 360 | (360 | ) | 13,751 | ||||||||||||
Depreciation and amortization
|
1,789 | 328 | | 2,117 | |||||||||||||
Operating income from continuing operations
|
25,122 | 1,124 | 360 | 26,606 | |||||||||||||
Interest expense, net
|
22,248 | 4,008 | | 26,256 | |||||||||||||
Other (income) expense, net
|
(3,227 | ) | 1 | 360 | (2,866 | ) | |||||||||||
Equity in net loss of subsidiaries
|
3,020 | | (3,020 | ) | | ||||||||||||
Income tax expense
|
5,152 | 135 | | 5,287 | |||||||||||||
Loss from discontinued operations, net of tax
|
(340 | ) | | | (340 | ) | |||||||||||
Net loss
|
$ | (2,411 | ) | $ | (3,020 | ) | $ | 3,020 | $ | (2,411 | ) | ||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Parent and | ||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||
Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||
Cash flows from operating activities
|
$ | 18,786 | $ | 109 | $ | | $ | 18,895 | ||||||||
Cash flows from investing activities
|
$ | 10,494 | $ | (71 | ) | $ | | $ | 10,423 | |||||||
Cash flows from financing activities
|
$ | (42 | ) | $ | (98 | ) | $ | | $ | (140 | ) | |||||
10
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Parent and | ||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||
Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||
Cash flows from operating activities
|
$ | 14,374 | $ | 1,058 | $ | | $ | 15,432 | ||||||||
Cash flows from investing activities
|
$ | (39,405 | ) | $ | (108 | ) | $ | | $ | (39,513 | ) | |||||
Cash flows from financing activities
|
$ | (667 | ) | $ | (78 | ) | $ | | $ | (745 | ) | |||||
3. New Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires the Company to record the fair value of an asset retirement obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of tangible long-lived assets that results from the acquisition, construction, development, and/or normal use of the assets. The Company would also record a corresponding asset that is depreciated over the life of the asset. Subsequent to the initial measurement of the asset retirement obligation, the obligation will be adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the obligation. The Company adopted SFAS No. 143 on December 30, 2002. The adoption of SFAS No. 143 did not have a material effect on the Companys condensed consolidated financial statements.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS No. 145). SFAS No. 145 rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt, and an amendment of that Statement, FASB Statement No. 44, Accounting for Intangible Assets of Motor Carriers and FASB Statement No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. SFAS No. 145 amends FASB No. 13, Accounting for Leases and other existing authoritative pronouncements to make various technical corrections and clarify meanings, or describes their applicability under changed conditions. SFAS No. 145 will be effective for fiscal years beginning after May 15, 2002. The adoption of SFAS No. 145 will require that the Companys extraordinary loss recognized on the extinguishments of debt in 2000 and 2001 be reclassified to income or loss from continuing operations in its condensed consolidated financial statements beginning in 2003.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. This pronouncement amends SFAS No. 123 to provide alternative methods of transition for an entity that voluntarily changes to the fair value-based method of accounting for stock-based compensation. SFAS No. 148 also expands the disclosure requirements with respect to stock-based compensation. The Company does not intend to change to the fair value method of accounting. The required expanded disclosure is included in the September 30, 2003 condensed consolidated financial statements and notes thereto.
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). Subject to certain criteria defined in the Interpretation, FIN 46 will require consolidation by business enterprises of variable interest entities if the enterprise has a variable interest that will absorb the majority of the entitys expected losses, receives a majority of its expected returns, or both. The provisions of FIN 46 are effective immediately for interests acquired in variable interest entities after January 31, 2003, and at the beginning of the first interim or annual period beginning after June 15, 2003, for interests acquired in variable interest entities before February 1, 2003. The FASB has delayed the effective date until the end of the first interim or annual period ending after December 15, 2003 (for the Company, December 31, 2003). The Company is in the process of determining what impact, if any, the adoption of the provisions of FIN 46 will have upon its financial condition or results of operations.
11
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a freestanding financial instrument that is within its scope as a liability (or an asset in some circumstances) when that financial instrument embodies an obligation of the issuer. The adoption of SFAS No. 150 did not have an impact on the Companys condensed consolidated financial statements.
4. Cumulative Effect of Accounting Change
In July 2001, FASB issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS No. 142. The Company has concluded that its intangible assets, comprised primarily of FCC licenses, qualify as indefinite-life intangible assets under SFAS No. 142.
The Company adopted the provisions of SFAS No. 142 effective December 31, 2001. After performing the transitional impairment evaluation of its indefinite-life intangible assets, the Company determined that the carrying value of certain indefinite-life intangible assets acquired from AMFM Operating, Inc. in January 2000, and certain indefinite-life intangible assets acquired from Rodriguez Communications, Inc. and New World Broadcasters Corp., in November 2000, exceeded their respective fair market values. Fair market values of the Companys FCC licenses were determined through the use of a third-party valuation. These valuations were performed on the FCC licenses, which exclude the franchise values of the stations (i.e. going concern value). These valuations were based on a discounted cash flow model incorporating various market assumptions and types of signals, and assumed the FCC licenses were acquired and operated by a third-party. As a result, the Company recorded a non-cash charge for the cumulative effect of a change in accounting principle of $45.3 million, net of income tax benefit of $30.2 million. Under SFAS No. 142, goodwill is deemed to be impaired if the net book value of the reporting unit exceeds its estimated fair value. The Company has determined that it has one reporting unit under SFAS No. 142 and that there was no impairment of goodwill as a result of adopting SFAS No. 142.
Additionally, since amortization of its indefinite-life intangible assets ceased for financial statement purposes under SFAS No. 142, the Company could not be assured that the reversals of the deferred tax liabilities relating to those indefinite-life intangible assets would occur within the Companys net operating loss carry-forward period. Therefore, on December 31, 2001, the Company recognized a non-cash charge totaling $55.4 million to income tax expense to establish a valuation allowance against the Companys deferred tax assets, primarily consisting of net operating loss carry-forwards.
As of the Companys adoption of SFAS No. 142 effective December 31, 2001, the Company had unamortized goodwill in the amount of $32.7 million, and unamortized identifiable intangible assets in the amount of $543.2 million, all of which was subject to the transition provision of SFAS No. 142. The following table presents adjusted financial results for the nine-month periods ended September 29, 2002 and
12
Nine Months Ended | ||||||||
September 29, | September 30, | |||||||
2002 | 2003 | |||||||
(In thousands, except | ||||||||
per share data) | ||||||||
(Unaudited) | ||||||||
Reported net loss:
|
$ | (87,744 | ) | $ | (2,411 | ) | ||
Add back: cumulative
effect of a change in accounting principle, net of tax(1)
|
45,288 | | ||||||
Add back: income tax
valuation allowance(2)
|
55,358 | | ||||||
Adjusted net income (loss)
|
$ | 12,902 | $ | (2,411 | ) | |||
Basic and diluted loss per share:
|
||||||||
Reported net loss per share:
|
$ | (1.36 | ) | $ | (0.04 | ) | ||
Cumulative effect per share of a change in
accounting principle, net of tax(1):
|
0.70 | | ||||||
Income tax valuation allowance per share(2):
|
0.86 | | ||||||
Adjusted net income (loss) per share:
|
$ | 0.20 | $ | (0.04 | ) | |||
(1) | As a result of the adoption of SFAS No. 142 on December 31, 2001, the Company incurred a non-cash transitional charge of $45.3 million, net of income tax benefit of $30.2 million, due to the cumulative effect of the change in accounting principle. |
(2) | As a result of the adoption of SFAS No. 142 on December 31, 2001, the Company incurred a non-cash income tax expense of $55.4 million to establish a valuation allowance against deferred tax assets on the date of adoption. |
5. Subsequent Events
On October 2, 2003, we entered into an asset purchase agreement with 3 Point Media San Francisco, LLC to sell the assets of radio station KPTI-FM, serving the San Francisco, California market, for a cash purchase price of $30.0 million. In connection with this agreement, 3 Point Media San Francisco, LLC made a $1.5 million deposit on the purchase price subsequent to September 30, 2003.
On October 30, 2003, SBS completed the acquisition of the assets of radio station KXOL-FM (formerly KFSG-FM), serving the Los Angeles, California market, from the International Church of the FourSquare Gospel (ICFG) at a cash purchase price of $250.0 million plus the issuance to ICFG on February 8, 2002 of a warrant exercisable for an aggregate of 2,000,000 shares of SBSs Class A common stock at an exercise price of $10.50 per share. This warrant is exercisable for a period of thirty-six months from the date of issuance after which it will expire if not exercised. To date, this warrant has not been exercised. SBS assigned the warrant a fair market value of approximately $8.9 million based on the Black-Scholes option pricing model in accordance with SFAS No. 123, Accounting for Stock-Based Compensation. The fair market value of this warrant was recorded as an increase to intangible assets and additional paid-in capital on the date of grant. Additionally, SBS paid $2.9 million in brokers fees in connection with the KXOL-FM acquisition.
In addition to the FCC license of KXOL-FM, the assets acquired by SBS from ICFG include certain radio transmission equipment and a fifty year lease at a rent of $1.00 per year for the KXOL-FM tower site, all of which were used by ICFG for radio broadcasting and which SBS also intends to use for radio broadcasting. The consideration for the acquisition of the assets of KXOL-FM was determined through arms-length negotiations between SBS and ICFG. On November 2, 2000, pursuant to the asset purchase agreement between SBS and ICFG for the acquisition of the assets of KXOL-FM, SBS made a non-refundable deposit of $5.0 million which was credited towards the $250.0 million cash purchase price at closing. Pursuant to amendments to the asset purchase agreement, prior to the closing SBS made additional non-refundable deposits toward the cash purchase price in the aggregate amount of $55.0 million which were also credited
13
From April 30, 2001 until the closing of the acquisition, SBS broadcast its programming over KXOL-FM pursuant to a time brokerage agreement with ICFG. ICFG broadcast its programming over SBS radio stations KZAB-FM and KZBA-FM pursuant to a time brokerage agreement with SBS from April 30, 2001 until February 28, 2003. Pursuant to the amended asset purchase agreement and amended time brokerage agreements, SBS was required to issue additional warrants to ICFG from the date that ICFG ceased to broadcast its programming over KZAB-FM and KZBA-FM until the closing of the acquisition of KXOL-FM. On each of March 31, 2003, April 30, 2003, May 31, 2003, June 30, 2003, July 31, 2003, August 31, 2003 and September 30, 2003, SBS granted ICFG a warrant exercisable for 100,000 shares (an aggregate of 700,000 shares) of SBSs Class A common stock at an exercise price of $6.14, $7.67, $7.55, $8.08, $8.17, $7.74 and $8.49 per share, respectively. The warrant issued on September 30, 2003 was the final warrant required under the amended time brokerage agreement due to the closing of the acquisition of KXOL-FM. SBS assigned each warrant a fair market value of approximately $0.3 million, $0.4 million, $0.4 million, $0.4 million, $0.4 million, $0.4 million and $0.5 million, respectively, based on the Black-Scholes option pricing model in accordance with SFAS No. 123, Accounting for Stock-Based Compensation. The fair market value of each warrant was recorded as a stock-based programming expense on the respective date of grant. These warrants are exercisable for a period of thirty-six months after the date of issuance after which they will expire if not exercised.
On October 30, 2003, SBS completed a private offering of $75,000,000 of 10 3/4% Series A cumulative exchangeable redeemable preferred stock, par value $.01 per share, with a liquidation preference of $1,000 per share, without a specified maturity date. The offering was made within the United States only to qualified institutional buyers in reliance on Rule 144A under the Securities Act of 1933, as amended (the Securities Act) and outside the United States only to non-U.S. persons in reliance on Regulation S under the Securities Act.
On October 30, 2003, SBS also entered into senior secured credit facilities with Lehman Commercial Paper Inc. as syndication agent and administrative agent and the several banks and other financial institutions or entities from time to time a party to the credit agreement (the Credit Agreement). The senior secured credit facilities include a six-year $125.0 million term loan facility and a five-year $10.0 million revolving credit facility.
SBS used the net proceeds from the offering of its preferred stock, together with most of the term loan facility, to fund the purchase of KXOL-FM. SBS is obligated to repay a portion of the borrowings under the senior secured credit facilities with a portion of the net proceeds it receives from the sale of its San Antonio and San Francisco stations. The $10.0 million revolving credit facility remains undrawn and may be used for working capital purposes, capital needs and general corporate purposes.
The Credit Agreement contains a number of financial covenants which, among other things, require us to maintain specified financial ratios and impose certain limitations on us with respect to indebtedness, capital expenditures, transactions with affiliates and consolidations and mergers, among other things.
6. Sale of Stations
On September 18, 2003, we entered into an asset purchase agreement with Border Media Partners, LLC to sell the assets of radio stations KLEY-FM and KSAH-AM, serving the San Antonio, Texas market, for a cash purchase price of $24.4 million. In connection with this agreement, Border Media Partners, LLC made a $1.2 million deposit on the purchase price, which is being held in escrow.
14
Additionally, on October 2, 2003, we entered into an asset purchase agreement with 3 Point Media San Francisco, LLC to sell the assets of radio station KPTI-FM, serving the San Francisco, California market, for a cash purchase price of $30.0 million. In connection with this agreement, 3 Point Media San Francisco, LLC made a $1.5 million deposit on the purchase price, subsequent to September 30, 2003.
The closings of these sales of stations is subject to the satisfaction of certain customary conditions including receipt of regulatory approval from the FCC. The Company anticipates that these sales will close by the end of the first quarter of 2004. However, there can be no assurance that these sales will be completed.
The Company determined that the pending sales of these stations met the criteria in accordance with SFAS No. 144 to classify their respective assets as held for sale and their respective operations as discontinued operations. The results of operations in the current year and prior year periods of these stations have been classified as discontinued operations in the unaudited condensed consolidated statements of operations. On September 30, 2003, these stations assets held for sale consisted of $26.3 million of intangible assets and $0.9 million of property and equipment.
7. Stock Options
The Company accounts for its stock option plans in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, under which compensation expense is recorded to the extent that the market price on the grant date of the underlying stock exceeds the exercise price. No stock-based employee compensation cost is reflected in net income (loss), as all options granted under these plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The fair value of each option granted to employees is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions at:
September 29, 2002 | September 30, 2003 | |||||||
Expected life
|
7 years | 7 years | ||||||
Dividends
|
None | None | ||||||
Risk-free interest rate
|
3.36% | 3.41% | ||||||
Expected volatility
|
88% | 82% |
Had compensation expense for the Companys plans been determined consistent with SFAS No. 123, the Companys net loss applicable to common stockholders and net loss per common share would have been increased to pro forma amounts indicated below (in thousands, except per share data):
Three-Months | Three-Months | Nine-Months | Nine-Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
September 29, | September 30, | September 29, | September 30, | |||||||||||||
2002 | 2003 | 2002 | 2003 | |||||||||||||
Net loss applicable to common stockholders:
|
||||||||||||||||
As reported
|
$ | (93 | ) | $ | (2,399 | ) | $ | (87,744 | ) | $ | (2,411 | ) | ||||
Deduct: total stock-based employee compensation
expense determined under fair value based method for all awards,
net of tax
|
(1,194 | ) | (1,266 | ) | (3,864 | ) | (3,292 | ) | ||||||||
Pro forma net loss
|
$ | (1,287 | ) | $ | (3,665 | ) | $ | (91,608 | ) | $ | (5,703 | ) | ||||
Net loss per common share:
|
||||||||||||||||
As reported: Basic and Diluted
|
$ | | $ | (0.04 | ) | $ | (1.36 | ) | $ | (0.04 | ) | |||||
Pro forma: Basic and Diluted
|
$ | (0.02 | ) | $ | (0.06 | ) | $ | (1.42 | ) | $ | (0.09 | ) | ||||
15
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
General
Our primary source of revenue is the sale of advertising time on our radio stations to local and national advertisers. Our revenue is affected primarily by the advertising rates that our radio stations are able to charge, as well as the overall demand for radio advertising time in each respective market. Seasonal net broadcasting revenue fluctuations are common in the radio broadcasting industry and are due to fluctuations in advertising expenditures by local and national advertisers. Typically for the radio broadcasting industry, the first calendar quarter generally produces the lowest revenue. Our most significant operating expenses, for purposes of the computation of station operating income (formerly broadcast cash flow) and Adjusted EBITDA, are compensation expenses, programming expenses, professional fees and advertising and promotional expenses. Our senior management strives to control these expenses, as well as other expenses, by working closely with local station management and others.
Non-GAAP Measures
Station operating income (our former broadcast cash flow) consists of reported Generally Accepted Accounting Principles (GAAP) operating income from continuing operations before corporate expenses and depreciation and amortization. Station operating income replaces our former broadcast cash flow (BCF) as the metric used by our management to assess the performance of our stations. Although it is calculated in the same manner as BCF, management believes that using the term station operating income provides a more accurate description of the performance measure. Station operating income margin consists of station operating income divided by net revenue.
EBITDA consists of earnings before interest expense, interest income, income taxes, depreciation and amortization of assets, gain or loss from extinguishments of debt, discontinued operations and the cumulative effect of a change in accounting principle. We calculate our EBITDA differently. Our EBITDA is EBITDA as defined above but excluding other income or expense, or, alternatively, GAAP operating income from continuing operations excluding depreciation and amortization. To distinguish our calculation of EBITDA from other possible meanings of EBITDA for periods ending after March 31, 2003 and going forward we changed references to EBITDA in our financial reports to the term Adjusted EBITDA. Although our Adjusted EBITDA and what we formerly referred to as our EBITDA are calculated in the same manner, management believes Adjusted EBITDA is a more accurate description.
Station operating income, station operating income margin and Adjusted EBITDA, as we define the terms, are not measures of performance or liquidity calculated in accordance with GAAP and may not be comparable to similarly titled measures employed by other companies. However, we believe that these measures are useful to an investor in evaluating an investment in our securities because they are measures widely used in the broadcast industry to evaluate a radio companys operating performance before considering costs and expenses related to specific corporate and capital structures and are used by management for internal budgeting purposes and to evaluate the performance of our radio stations. However, these measures should not be considered in isolation or as substitutes for operating income, net income (loss), cash flows from operating activities or any other measure for determining our operating performance or liquidity that is calculated in accordance with GAAP. In addition, because station operating income and Adjusted EBITDA are not calculated in accordance with GAAP, they are not necessarily comparable to similarly titled measures
16
Three Months Ended | Nine Months Ended | ||||||||||||||||
September | September | ||||||||||||||||
2002 | 2003 | 2002 | 2003 | ||||||||||||||
(In thousands) | |||||||||||||||||
Reported net revenue
|
$ | 35,124 | $ | 35,700 | $ | 101,205 | $ | 100,158 | |||||||||
Reported station operating expenses
(Engineering, Programming, Selling and G & A expenses) |
18,980 | 19,060 | 59,089 | 57,684 | |||||||||||||
Station operating income (formerly broadcast
cash flow)
|
16,144 | 16,640 | 42,116 | 42,474 | |||||||||||||
Reported corporate expenses
|
3,609 | 4,570 | 9,559 | 13,751 | |||||||||||||
Adjusted EBITDA
|
12,535 | 12,070 | 32,557 | 28,723 | |||||||||||||
Reported depreciation and amortization
|
715 | 651 | 2,102 | 2,117 | |||||||||||||
Reported operating income from continuing
operations
|
11,820 | 11,419 | 30,455 | 26,606 | |||||||||||||
Reported interest expense, net
|
8,574 | 8,826 | 25,775 | 26,256 | |||||||||||||
Reported other expense (income), net
|
66 | (2,643 | ) | (200 | ) | (2,866 | ) | ||||||||||
Reported income tax expense
|
5,103 | 7,410 | 49,242 | 5,287 | |||||||||||||
Reported income (loss) from discontinued
operations, net
|
1,830 | (225 | ) | 1,906 | (340 | ) | |||||||||||
Reported cumulative effect of a change in
accounting principle, net
|
| | (45,288 | ) | | ||||||||||||
Net loss
|
$ | (93 | ) | $ | (2,399 | ) | $ | (87,744 | ) | $ | (2,411 | ) | |||||
AOL Barter Agreement. In fiscal year 2000, the Company entered into a barter agreement for advertising with AOL Time Warner (AOL) whereby AOL agreed to provide a guaranteed minimum number of impressions to the Company on the AOL internet network over a two-year period in exchange for advertising time on certain of the Companys stations. The aggregate fair value of the barter agreement was approximately $19.7 million. The barter agreement concluded in August 2002. To provide better comparability of net revenue, station operating expenses and station operating income, the Company will also discuss pro forma results excluding the prior years non-recurring and significant non-cash impact of the AOL barter agreement.
Results of Operations
Three Months Ended September 30, 2003 Compared to the Three Months Ended September 29, 2002. |
Net Revenue. Net revenue was $35.7 million for the three months ended September 30, 2003 compared to $35.1 million for the three months ended September 29, 2002, an increase of $0.6 million or 1.7%. To provide better comparability on our net revenue, if the non-cash AOL barter revenue of $1.6 million is excluded from the prior years three months ended September 29, 2002 results, pro forma net revenue actually increased by $2.2 million or 6.6%. This pro forma net revenue increase was due to the continued double-digit growth in our stations KLAX-FM and KXOL-FM, serving the Los Angeles market. In addition, the start-up stations in Chicago and Los Angeles which began operating in the first quarter of 2003, generated a combined net revenue of $1.2 million. Offsetting these increases was a decrease in net revenue in our station WSKQ-FM, serving the New York market.
Station Operating Expenses. Station operating expenses were $19.1 million for the three months ended September 30, 2003 compared to $19.0 million for the three months ended September 29, 2002, an increase of $0.1 million or 0.5%. To provide better comparability on our station operating expenses, if the non-cash AOL
17
Station Operating Income. Station operating income was $16.6 million for the three months ended September 30, 2003 compared to $16.1 million for the three months ended September 29, 2002, an increase of $0.5 million or 3.1%. Our station operating income margin increased to 46.5% for the three months ended September 30, 2003 compared to 45.9% for the three months ended September 29, 2002. To provide better comparability on our station operating income margin, if the non-cash AOL barter revenue and expenses of $1.6 million and $1.5 million, respectively, are excluded from the prior years three months ended September 29, 2002 results, pro forma station operating income margin actually decreased from 47.8% to 46.5%. The pro forma station operating income margin decrease was primarily attributed to the non-cash programming expense related to the warrant issuances to ICFG.
Corporate Expenses. Corporate expenses were $4.6 million for the three months ended September 30, 2003 compared to $3.6 million for the three months ended September 29, 2002, an increase of $1.0 million or 27.8%. The increase in corporate expenses resulted mainly from an increase in legal and professional fees, as well as insurance premiums, including directors and officers liability insurance.
Adjusted EBITDA. Adjusted EBITDA was $12.1 million for the three months ended September 30, 2003 compared to $12.5 million for the three months ended September 29, 2002, a decrease of $0.4 million or 3.2%. The decrease in Adjusted EBITDA was attributed to the increase in corporate expenses, offset by the increase in station operating income.
Depreciation and Amortization. Depreciation and amortization expense was $0.7 million for the three months ended September 30, 2003 and September 29, 2002, respectively.
Operating Income from Continuing Operations. Operating income from continuing operations was $11.4 million for the three months ended September 30, 2003 compared to $11.8 million for the three months ended September 29, 2002, a decrease of $0.4 million or 3.4%. The decrease in operating income from continuing operations is primarily attributed to the decrease in Adjusted EBITDA.
Interest Expense, Net. Interest expense, net, was $8.8 million for the three months ended September 30, 2003 compared to $8.6 million for the three months ended September 29, 2002, an increase of $0.2 million or 2.3%. The increase in interest expense, net, was primarily due to one extra day of interest incurred compared to the prior period, interest expense on a lawsuit judgment that is being appealed, and a decrease in interest income resulting from a general decline in interest rates and lower cash balances.
Other, Net. Other, net, was income of $2.6 million for the three months ended September 30, 2003 compared to expenses of $0.1 million for the three months ended September 29, 2002, an increase of $2.7 million. Other, net, was income of $2.6 million for the three months ended September 30, 2003 due mostly to an insurance recovery for a claim related to our New York facilities and operations.
Income Taxes. Income tax expense was $7.4 million for the three months ended September 30, 2003 compared to $5.1 million for the three months ended September 29, 2002. Income tax expense for the three-months ended September 30, 2003 and September 29, 2002 were based on our high estimated effective book tax rates for the 2003 and 2002 fiscal years. Our effective book tax rate was impacted by the adoption of SFAS
18
Discontinued Operations, Net of Taxes. Loss on discontinued operations, net of taxes, was $0.2 million for the three months ended September 30, 2003 compared to income on discontinued operation, net of taxes, of $1.8 million for the three months ended September 29, 2002. The Company determined that the pending sales of its KLEY-FM and KSAH-AM stations serving San Antonio, Texas, KPTI-FM station serving San Francisco, California, and the sale of its KTCY-FM station serving Dallas, Texas, all met the criteria in accordance with SFAS No. 144 to classify their operations as discontinued operations. Consequently these stations results from operations for the three months ended September 30, 2003 and September 29, 2002 have been classified as discontinued operations. On August 23, 2002, the Company sold KTCY-FMs assets held for sale consisting of intangible assets and property and equipment and recognized a gain of approximately $1.8 million, net of closing costs and taxes.
Net Loss. Net loss was $2.4 million for the three months ended September 30, 2003 compared to $0.1 million for the three months ended September 29, 2002, an increase of $2.3 million. The net losses were primarily due to our income tax expense as a result of our high effective book tax rates.
Nine Months Ended September 30, 2003 Compared to the Nine Months Ended September 29, 2002. |
Net Revenue. Net revenue was $100.2 million for the nine months ended September 30, 2003 compared to $101.2 million for the nine months ended September 29, 2002, a decrease of $1.0 million or 1.0%. The net revenue decrease was due to the decrease in barter revenue primarily related to the AOL barter agreement that concluded in August 2002. To provide better comparability on our net revenue, if the non-cash AOL barter revenue of $6.4 million is excluded from the prior years nine months ended September 29, 2002 results, pro forma net revenue actually increased by $5.4 million or 5.7%. This pro forma net revenue increase was due to the double-digit growth in our stations KLAX-FM and KXOL-FM, serving the Los Angeles market. In addition, the start-up stations in Chicago and Los Angeles, which began operating on January 6, 2003 and March 1, 2003, respectively, generated combined net revenue of $2.1 million. Offsetting these increases were decreases in promotional events held in the New York and Miami markets and barter revenue in the core markets.
Station Operating Expenses. Station operating expenses were $57.7 million for the nine months ended September 30, 2003 compared to $59.1 million for the nine months ended September 29, 2002, a decrease of $1.4 million or 2.4%. The station operating expenses decrease was caused by the decrease in barter expense related to the conclusion of the AOL barter agreement in August 2002. To provide better comparability on our station operating expenses, if the non-cash AOL barter expense of $6.4 million is excluded from the prior years nine months ended September 29, 2002 results, pro forma station operating expenses actually increased by $5.0 million or 9.5%. This pro forma station operating expenses increase was primarily attributed to the start-up stations in Chicago and Los Angeles, which had combined station operating expenses of $3.2 million. In addition, we granted ICFG seven warrants, each exercisable for 100,000 shares (an aggregate of 700,000 shares) of our Class A common stock with an aggregate fair market value of approximately $2.9 million. These warrants were issued under the terms of our amended time brokerage agreement for KXOL-FM. The fair market value was based on the Black-Scholes option pricing model in accordance with SFAS No. 123, Accounting for Stock-Based Compensation and was recorded as a non-cash programming expense in the nine months ended September 30, 2003. Excluding prior years nine months AOL barter expense of $6.4 million and the current years nine months start-up stations operating expenses of $3.2 million and non-cash programming (warrant) expense of $2.9 million, as adjusted station operating expenses decreased $1.1 million or 2.1% from $52.7 million to $51.6 million mainly due to a decrease in expenses related to promotional events.
Station Operating Income. Station operating income was $42.5 million for the nine months ended September 30, 2003 compared to $42.1 million for the nine months ended September 29, 2002, an increase of $0.4 million or 1.0%. Our station operating income margin increased to 42.4% for the nine months ended
19
Corporate Expenses. Corporate expenses were $13.8 million for the nine months ended September 30, 2003 compared to $9.6 million for the nine months ended September 29, 2002, an increase of $4.2 million or 43.8%. The increase in corporate expenses resulted mainly from an increase in legal and professional fees, as well as insurance premiums, including directors and officers liability insurance.
Adjusted EBITDA. Adjusted EBITDA was $28.7 million for the nine months ended September 30, 2003 compared to $32.6 million for the nine months ended September 29, 2002, a decrease of $3.9 million or 12.0%. The decrease in Adjusted EBITDA was attributed to the increase in corporate expenses.
Depreciation and Amortization. Depreciation and amortization expense was $2.1 million for the nine months ended September 30, 2003 and 2002.
Operating Income from Continuing Operations. Operating income from continuing operations was $26.6 million for the nine months ended September 30, 2003 compared to $30.5 million for the nine months ended September 29, 2002, a decrease of $3.9 million or 12.8%. The decrease in operating income from continuing operations was primarily attributed to the decrease in Adjusted EBITDA.
Interest Expense, Net. Interest expense, net, was $26.3 million for the nine months ended September 30, 2003 compared to $25.8 million for the nine months ended September 29, 2002, an increase of $0.5 million or 1.9%. The increase in interest expense, net, was primarily due to two extra days of interest incurred compared to the prior period, interest expense on a lawsuit judgment that is being appealed, and a decrease in interest income resulting from a general decline in interest rates on our cash balances.
Other, Net. Other, net, was income of $2.9 million for the nine months ended September 30, 2003 compared to income of $0.2 million for the nine months ended September 29, 2002, an increase of $2.7 million. Other, net, was income of $2.9 million for the nine months ended September 30, 2003 due mostly to an insurance recovery for a claim related to our New York facilities and operations.
Income Taxes. Income tax expense was $5.3 million for the nine months ended September 30, 2003 compared to an income tax expense of $49.2 million for the nine months ended September 29, 2002. Income tax expense of $5.3 million for the nine months ended September 30, 2003 was based on our high estimated effective book tax rate for fiscal year 2003. Our effective book tax rate was impacted by the adoption of SFAS No. 142 on December 31, 2001. As a result of adopting SFAS No. 142, the reversal of our deferred tax liabilities related to our intangible assets could no longer be assured over our net operating loss carryforward period. Therefore, our effective book tax rate reflects a full valuation allowance on our deferred tax assets. Income tax expense for the nine months ended September 29, 2002 consisted primarily of a $55.4 million non-cash charge to income tax expense to establish a valuation allowance against our deferred tax assets, effective December 31, 2001. Additionally, the Company recorded an income tax expense of $7.7 million based on the effective book tax rate for the 2002 fiscal year, offset by a $13.9 million non-cash income tax benefit due to a reduction of some of the Companys valuation allowance on its deferred taxes, determined in accordance with SFAS No. 109 and available information. Excluding the prior years nine months ended September 29, 2002 non-cash income tax expense of $55.4 million and non-cash income tax benefit of $13.9 million, as adjusted income tax expense decreased $2.4 million or 31.2% from $7.7 million to $5.3 million due to a decrease in pre-tax income and our estimated effective book tax rate.
Discontinued Operations, Net of Taxes. Loss on discontinued operations, net of taxes, was $0.3 million for the nine months ended September 30, 2003 compared to income on discontinued operations, net of taxes, of $1.9 million for the nine months ended September 29, 2002. The Company determined that the pending sales of its KLEY-FM and KSAH-AM stations serving San Antonio, Texas, KPTI-FM station serving San
20
Cumulative Effect of a Change in Accounting Principle, Net of Taxes. Cumulative effect of a change in accounting principle, net of taxes was $45.3 million for the nine months ended September 29, 2002. The Company adopted SFAS No. 142, effective December 31, 2001, which eliminated the amortization of goodwill and intangible assets with indefinite useful lives, and changed the method of determining whether there is a goodwill or intangible assets impairment from an undiscounted cash flow method to an estimated fair value method. As a result of the adoption of this standard, the Company incurred a non-cash transitional charge of $45.3 million, net of income tax benefit.
Net Loss. Net loss was $2.4 million for the nine months ended September 30, 2003 compared to $87.7 million for the nine months ended September 29, 2002. The net loss for the nine months ended September 29, 2002 was due to the adoption of SFAS No. 142, which resulted in the $55.4 million non-cash charge to establish a valuation allowance on our deferred tax assets and the non-cash charge of $45.3 million related to the cumulative effect of a change in accounting principle, net of income tax benefit. Excluding the prior years nine months ended September 29, 2002 non-cash income tax expense of $55.4 million, income tax benefit of $13.9 million, and cumulative effect of accounting principle of $45.3 million, as adjusted net loss increased $1.5 million from a net loss of $0.9 million to $2.4 million. The increase in the as adjusted net loss was due primarily to income tax expense due to our high effective book tax rate for 2003 and a decrease in pre-tax income.
The following table presents adjusted financial results for the nine-month periods ended September 29, 2002 and 2003, respectively, adjusting for the cumulative effect of accounting principle and the increase in the income tax valuation allowance upon adoption of SFAS No. 142 on December 31, 2001.
Nine Months Ended | ||||||||
September 29, | September 30, | |||||||
2002 | 2003 | |||||||
(In thousands, except | ||||||||
per share data) | ||||||||
(Unaudited) | ||||||||
Reported net loss:
|
$ | (87,744 | ) | $ | (2,411 | ) | ||
Add back: cumulative
effect of a change in accounting principle, net of tax(1)
|
45,288 | | ||||||
Add back: income tax
valuation allowance(2)
|
55,358 | | ||||||
Adjusted net income (loss)
|
$ | 12,902 | $ | (2,411 | ) | |||
Basic and diluted loss per share:
|
||||||||
Reported net loss per share:
|
$ | (1.36 | ) | $ | (0.04 | ) | ||
Cumulative effect per share of a change in
accounting principle, net of tax(1):
|
0.70 | | ||||||
Income tax valuation allowance per share(2):
|
0.86 | | ||||||
Adjusted net income (loss) per share:
|
$ | 0.20 | (0.04 | ) | ||||
(1) | As a result of the adoption of SFAS No. 142 on December 31, 2001, the Company incurred a non-cash transitional charge of $45.3 million, net of income tax benefit of $30.2 million, due to the cumulative effect of the change in accounting principle. |
21
(2) | As a result of the adoption of SFAS No. 142 on December 31, 2001, the Company incurred a non-cash income tax expense of $55.4 million to establish a valuation allowance against deferred tax assets on the date of adoption. |
Liquidity and Capital Resources
Our primary source of liquidity is cash on hand, cash provided by operations and, to the extent necessary, undrawn commitments that are available under the five-year $10.0 million revolving credit facility entered into on October 30, 2003.
Our ability to raise funds by increasing our indebtedness is limited by the terms of the credit agreement governing our senior credit facilities (entered into on October 30, 2003) and the indenture governing our senior subordinated notes. Additionally, such credit agreement and indenture place restrictions on us with respect to the sale of assets, liens, investments, dividends, debt repayments, capital expenditures, transactions with affiliates and consolidations and mergers, among other things.
Net cash flows provided by operating activities were $15.4 million for the nine months ended September 30, 2003 compared to net cash flows provided by operating activities of $18.9 million for the nine months ended September 29, 2002. Changes in our net cash flows from operating activities were primarily a result of changes in working capital balances and a decrease in operating income from continuing operations.
Net cash flows used in investing activities were $39.5 million for the nine months ended September 30, 2003 compared to net cash flows provided by investing activities of $10.4 million for the nine months ended September 29, 2002. Changes in our net cash flows from investing activities were primarily a result of the acquisition of the Chicago radio stations in April 2003 and the sale of the Dallas radio station in August 2002.
Net cash flows used in financing activities were $0.7 million for the nine months ended September 30, 2003 compared to $0.1 million for the nine months ended September 29, 2002. Changes in our net cash flows used in financing activities were primarily related to the financing for the acquisition of KXOL-FM.
Management believes that cash from operating activities, together with cash on hand, should be sufficient to permit us to meet our operating obligations in the foreseeable future, including required cash interest payments pursuant to the terms of the senior subordinated notes due 2009 and the new senior secured credit facilities, principal payments pursuant to the terms of the new senior secured credit facilities and capital expenditures, excluding the acquisition of FCC licenses. Assumptions (none of which can be assured) which underlie managements beliefs, include the following:
| the economic conditions within the radio broadcasting industry and economic conditions in general will not further deteriorate in any material respect; | |
| we will continue to successfully implement our business strategy; | |
| we will not incur any material unforeseen liabilities, including environmental liabilities; and | |
| no future acquisitions will adversely affect our liquidity. |
We continuously review opportunities to acquire additional radio stations, primarily in the largest Hispanic markets in the United States. We engage in discussions regarding potential acquisitions and dispositions from time to time in the ordinary course of business.
On September 18, 2003, we entered into an asset purchase agreement with Border Media Partners, LLC to sell the assets of radio stations KLEY-FM and KSAH-AM, serving the San Antonio, Texas market, for a cash purchase price of $24.4 million. In connection with this agreement, Border Media Partners, LLC made a $1.2 million deposit on the purchase price, which is being held in escrow.
Additionally, on October 2, 2003, we entered into an asset purchase agreement with 3 Point Media San Francisco, LLC to sell the assets of radio station KPTI-FM, serving the San Francisco, California market, for a cash purchase price of $30.0 million. In connection with this agreement, 3 Point Media San Francisco, LLC made a $1.5 million deposit on the purchase price, subsequent to September 30, 2003.
22
The closings of these sales of stations is subject to the satisfaction of certain customary conditions including receipt of regulatory approval from the FCC. The Company anticipates that these sales will close by the end of the first quarter of 2004. However, there can be no assurance that these sales will be completed.
On October 30, 2003, SBS completed the acquisition of the assets of radio station KXOL-FM (formerly KFSG-FM), serving the Los Angeles, California market, from the International Church of the FourSquare Gospel (ICFG) at a cash purchase price of $250.0 million plus the issuance to ICFG on February 8, 2002 of a warrant exercisable for an aggregate of 2,000,000 shares of SBSs Class A common stock at an exercise price of $10.50 per share. This warrant is exercisable for a period of thirty-six months from the date of issuance after which it will expire if not exercised. To date, this warrant has not been exercised. SBS assigned the warrant a fair market value of approximately $8.9 million based on the Black-Scholes option pricing model in accordance with SFAS No. 123, Accounting for Stock-Based Compensation. The fair market value of this warrant was recorded as an increase to intangible assets and additional paid-in capital on the date of grant. Additionally, SBS paid $2.9 million in brokers fees in connection with the KXOL-FM acquisition.
In addition to the FCC license of KXOL-FM, the assets acquired by SBS from ICFG include certain radio transmission equipment and a fifty year lease at a rent of $1.00 per year for the KXOL-FM tower site, all of which were used by ICFG for radio broadcasting and which SBS also intends to use for radio broadcasting. The consideration for the acquisition of the assets of KXOL-FM was determined through arms length negotiations between SBS and ICFG. On November 2, 2000, pursuant to the asset purchase agreement between SBS and ICFG for the acquisition of the assets of KXOL-FM, SBS made a non-refundable deposit of $5.0 million which was credited towards the $250.0 million cash purchase price at closing. Pursuant to amendments to the asset purchase agreement, prior to the closing SBS made additional non-refundable deposits toward the cash purchase price in the aggregate amount of $55.0 million which were also credited towards the $250.0 million cash purchase price at closing. Cash on hand was used to make all the non-refundable deposits toward the cash purchase price. The remaining $190.0 million of the cash purchase price was funded from (1) the proceeds of SBSs private offering of $75,000,000 of 10 3/4% Series A cumulative exchangeable redeemable preferred stock which closed on October 30, 2003 and (2) borrowings under a senior secured credit facility, consisting of a $125.0 million term loan facility, which SBS entered into on October 30, 2003.
From April 30, 2001 until the closing of the acquisition, SBS broadcast its programming over KXOL-FM pursuant to a time brokerage agreement with ICFG. ICFG broadcast its programming over SBS radio stations KZAB-FM and KZBA-FM pursuant to a time brokerage agreement with SBS from April 30, 2001 until February 28, 2003. Pursuant to the amended asset purchase agreement and amended time brokerage agreements, SBS was required to issue additional warrants to ICFG from the date that ICFG ceased to broadcast its programming over KZAB-FM and KZBA-FM until the closing of the acquisition of KXOL-FM. On each of March 31, 2003, April 30, 2003, May 31, 2003, June 30, 2003, July 31, 2003, August 31, 2003 and September 30, 2003, SBS granted ICFG a warrant exercisable for 100,000 shares (an aggregate of 700,000 shares) of SBSs Class A common stock at an exercise price of $6.14, $7.67, $7.55, $8.08, $8.17, $7.74 and $8.49 per share, respectively. The warrant issued on September 30, 2003 was the final warrant required under the amended time brokerage agreement due to the closing of the acquisition of KXOL-FM. SBS assigned each warrant a fair market value of approximately $0.3 million, $0.4 million, $0.4 million, $0.4 million, $0.4 million, $0.4 million and $0.5 million, respectively, based on the Black-Scholes option pricing model in accordance with SFAS No. 123, Accounting for Stock-Based Compensation. The fair market value of each warrant was recorded as a stock-based programming expense on the respective date of grant. These warrants are exercisable for a period of thirty-six months after the date of issuance after which they will expire if not exercised.
On October 30, 2003, SBS completed a private offering of $75,000,000 of 10 3/4% Series A cumulative exchangeable redeemable preferred stock, par value $.01 per share, with a liquidation preference of $1,000 per share, without a specified maturity date. The offering was made within the United States only to qualified
23
On October 30, 2003, SBS also entered into senior secured credit facilities with Lehman Commercial Paper Inc. as syndication agent and administrative agent and the several banks and other financial institutions or entities from time to time a party to the credit agreement (the Credit Agreement). The senior secured credit facilities include a six-year $125.0 million term loan facility and a five-year $10.0 million revolving credit facility.
SBS used the net proceeds from the offering of its preferred stock, together with most of the term loan facility, to fund the purchase of KXOL-FM. SBS is obligated to repay a portion of the borrowings under the senior secured credit facilities with a portion of the net proceeds it receives from the sale of its San Antonio and San Francisco stations. The $10.0 million revolving credit facility remains undrawn and may be used for working capital purposes, capital needs and general corporate purposes.
The Credit Agreement contains a number of financial covenants which, among other things, require us to maintain specified financial ratios and impose certain limitations on us with respect to indebtedness, capital expenditures, transactions with affiliates and consolidations and mergers, among other things.
New Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires the Company to record the fair value of an asset retirement obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of tangible long-lived assets that results from the acquisition, construction, development, and/or normal use of the assets. The Company would also record a corresponding asset that is depreciated over the life of the asset. Subsequent to the initial measurement of the asset retirement obligation, the obligation will be adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the obligation. The Company adopted SFAS No. 143 on December 30, 2002. The adoption of SFAS No. 143 did not have a material effect on the Companys condensed consolidated financial statements.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS No. 145). SFAS No. 145 rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt, and an amendment of that Statement, FASB Statement No. 44, Accounting for Intangible Assets of Motor Carriers and FASB Statement No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. SFAS No. 145 amends FASB No. 13, Accounting for Leases and other existing authoritative pronouncements to make various technical corrections and clarify meanings, or describes their applicability under changed conditions. SFAS No. 145 will be effective for fiscal years beginning after May 15, 2002. The adoption of SFAS No. 145 will require that the Companys extraordinary loss recognized on the extinguishments of debt in 2000 and 2001 be reclassified to income or loss from continuing operations in its condensed consolidated financial statements beginning in 2003.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. This pronouncement amends SFAS No. 123 to provide alternative methods of transition for an entity that voluntarily changes to the fair value-based method of accounting for stock-based compensation. SFAS No. 148 also expands the disclosure requirements with respect to stock-based compensation. The Company does not intend to change to the fair value method of accounting. The required expanded disclosure is included in the September 30, 2003 condensed consolidated financial statements and notes thereto.
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). Subject to certain criteria defined in the Interpretation, FIN 46 will require consolidation by business enterprises of variable interest entities if the enterprise has a variable interest that will absorb the
24
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a freestanding financial instrument that is within its scope as a liability (or an asset in some circumstances) when that financial instrument embodies an obligation of the issuer. The adoption of SFAS No. 150 did not have an impact on the Companys condensed consolidated financial statements.
Disclosure Regarding Forward-Looking Statements
This quarterly report on Form 10-Q contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are not based on historical facts, but rather reflect our current expectations concerning future results and events. These forward-looking statements generally can be identified by the use of statements that include phrases such as believe, expect, anticipate, intend, plan, foresee, likely, will or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals are, or may be, forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be different from any future results, performance and achievements expressed or implied by these statements. Factors that could cause actual results to differ from those expressed in forward-looking statements include, but are not limited to:
| Our substantial amount of debt could adversely affect our financial health and prevent us from fulfilling our obligations under the new Series A preferred stock and the senior secured credit facilities; | |
| We will require a significant amount of cash to service our debt and to make cash dividend payments under the new Series A preferred stock; | |
| Our ability to generate cash depends on many factors beyond our control; | |
| Any acceleration of our debt or event of default would harm our business and financial condition; | |
| Despite our current significant level of debt, we and our subsidiaries may still be able to incur substantially more debt. This could further intensify the risks described above; | |
| The terms of our debt restrict us from engaging in many activities and require us to satisfy various financial tests; | |
| The terms of our debt, new Series A preferred stock and the new senior secured credit facilities impose or will impose restrictions on us that may adversely affect our business and our ability to fulfill our obligations under the new Series A preferred stock and/or other commitments; | |
| The restrictions imposed by our debt may prevent us from paying cash dividends on the new Series A preferred stock and exchanging the new Series A preferred stock for exchange notes; | |
| We may not have the funds or the ability to raise the funds necessary to repurchase our new Series A preferred stock if holders exercise their repurchase right, or to finance the change of control offer required by the new Series A preferred stock; |
25
| We may not complete the pending sales of our San Antonio and San Francisco stations; | |
| Our creditors will have priority over the new Series A preferred stock; | |
| Actual or constructive distributions with respect to our new Series A preferred stock may lead to unplanned deemed dividend income and original issue discount; | |
| We have experienced net losses in the past and to the extent that we experience net losses in the future, the market price of our common stock may be adversely affected which in turn may adversely affect our ability to raise capital; | |
| Our operating results could be adversely affected by a national or regional recession; | |
| Loss of any of our key personnel could adversely affect our business; | |
| Our growth depends on successfully executing our acquisition strategy; | |
| Raúl Alarcón, Jr., our Chairman of the Board of Directors, Chief Executive Officer and President, has majority voting control and this control may discourage or influence certain types of transactions, including an actual or potential change of control such as a merger or sale; | |
| We compete for advertising revenue with other radio groups as well as television and other media, many operators of which have greater resources than we do; | |
| We will face increased competition because of the recent merger of Univision Communications Inc. and Hispanic Broadcasting Corp; | |
| We must be able to respond to rapidly changing technology, services and standards which characterize our industry in order to remain competitive; | |
| Our business depends on maintaining our FCC licenses. We cannot assure you that we will be able to maintain these licenses; and | |
| We may face regulatory review for additional acquisitions in our existing markets and, potentially, new markets. |
Consequently, such forward-looking statements should be regarded solely as our current plans, estimates and beliefs. We do not undertake any obligation to update any forward-looking statements to reflect subsequent events or circumstances.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We believe that inflation has not had a material impact on our results of operations for each of our fiscal years in the two-year period ended September 30, 2001, for the three-month transitional period ended December 30, 2001, for the fiscal year ended December 29, 2002 and for the three and nine-month periods ended September 30, 2003. However, there can be no assurance that future inflation will not have an adverse impact on our operating results and financial condition.
We are not subject to currency fluctuations since we do not have any operations other than where the currency is the U.S. dollar. At September 30, 2003, we had limited market risk exposure since we did not have any variable rate debt or derivative financial or commodity instruments.
Item 4. Controls and Procedures
With the participation of management, the Companys chief executive officer and chief financial officer have evaluated the effectiveness of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, the chief executive officer and chief financial officer have concluded that, as of the end of such period, the Companys disclosure controls and procedures are effective.
26
There have not been any changes in the Companys internal control over financial reporting during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
From time to time the Company is involved in litigation incidental to the conduct of its business, such as contractual matters and employee-related matters. In the opinion of management, such litigation is not likely to have a material adverse effect on the Companys business, operating results, or financial position.
On June 12, 2002, SBS filed a lawsuit in the United States District Court for the Southern District of Florida against Clear Channel Communications (Clear Channel) and Hispanic Broadcasting Corporation (HBC), and filed an amended complaint on July 31, 2002. The lawsuit asserts federal and state antitrust law violations and other state law claims and alleges that Clear Channel and HBC have adversely affected SBSs ability to raise capital, depressed SBSs share price, impugned SBSs reputation, made station acquisitions more difficult, and interfered with SBSs business opportunities and contractual arrangements. In the amended complaint, SBS sought actual damages in excess of $500.0 million, which would be trebled under antitrust law. On January 31, 2003, the Court granted defendants motions for failure to adequately allege antitrust injury. SBS filed a motion for reconsideration of that opinion and asked for leave to file a proposed second amended complaint, which contains additional economic analysis and factual detail based on the depositions of Clear Channels CEO and CFO and HBCs CFO and document production in the action, and which seeks damages in an amount to be determined at trial. On August 6, 2003, the District Court denied SBSs motion for reconsideration. On September 5, 2003, SBS filed an appeal to the 11th Circuit Court of Appeals of the District Courts decisions dated January 31, 2003 and August 6, 2003, and briefing on that appeal is expected to be completed by early December 2003.
Item 2. | Changes in Securities and Use of Proceeds |
Recent Sales of Unregistered Securities
On each of March 31, 2003, April 30, 2003, May 31, 2003, June 30, 2003, July 31, 2003, August 31, 2003 and September 30, 2003 we issued to the International Church of the FourSquare Gospel (ICFG) a warrant exercisable for 100,000 shares (aggregate of 700,000 shares) of our Class A common stock at an exercise price of $6.14, $7.67, $7.55, $8.08, $8.17, $7.74 and $8.49 per share, respectively. We made these issuances pursuant to the terms of our amended time brokerage agreement with ICFG relating to radio station KXOL-FM as part of the consideration for our right to continue broadcasting our programming over KXOL-FM after ICFG ceased to broadcast its programming under a time brokerage agreement with us relating to radio stations KFSG-FM (currently KZAB-FM) and KFSB-FM (currently KZBA-FM). The warrant issued on September 30, 2003 was the final warrant required under the amended time brokerage agreement due to the closing of our acquisition of KXOL-FM. These warrants are exercisable for a period of thirty-six months from the date of issuance after which they will expire if not exercised. To date, these warrants have not been exercised. We assigned each of the warrants a fair market value of approximately $0.3 million, $0.4 million, $0.4 million, $0.4 million, $0.4 million, $0.4 million and $0.5 million, respectively, based on the Black-Scholes option pricing model in accordance with SFAS No. 123, Accounting for Stock-Based Compensation. The fair market value of each warrant was recorded as a stock-based programming expense on the respective date of grant. We relied on Section 4(2) of the Securities Act of 1933, as amended, to claim exemption from registration for these issuances, as transactions not involving any public offering.
Item 4. | Submission of Matters to a Vote of Security Holders |
The matter described below was submitted to a vote of security holders, through the solicitation of proxies pursuant to Section 14 under the Securities Exchange Act of 1934, as amended, at the annual meeting of stockholders held on July 10, 2003 (the Annual Meeting).
27
Stockholders elected the following directors at the Annual Meeting as set forth below:
Directors | Votes For | Votes Withheld | ||||||
Raúl Alarcón, Jr.
|
293,900,488 | 9,706,654 | ||||||
Pablo Raúl Alarcón, Sr.
|
293,933,395 | 9,673,747 | ||||||
Jason L. Shrinsky
|
288,670,160 | 14,936,982 | ||||||
Carl Parmer
|
294,366,870 | 9,240,272 | ||||||
Jack Langer
|
303,128,924 | 478,218 | ||||||
Dan Mason
|
303,128,424 | 478,718 |
There were no broker non-votes.
Item 5. | Other Information |
On October 30, 2003, SBS completed the acquisition of the assets of radio station KXOL-FM (formerly KFSG-FM), serving the Los Angeles, California market, from the International Church of the FourSquare Gospel (ICFG) at a cash purchase price of $250.0 million plus the issuance to ICFG on February 8, 2002 of a warrant exercisable for an aggregate of 2,000,000 shares of SBSs Class A common stock at an exercise price of $10.50 per share. This warrant is exercisable for a period of thirty-six months from the date of issuance after which it will expire if not exercised. To date, this warrant has not been exercised. SBS assigned the warrant a fair market value of approximately $8.9 million based on the Black-Scholes option pricing model in accordance with SFAS No. 123, Accounting for Stock-Based Compensation. The fair market value of this warrant was recorded as an increase to intangible assets and additional paid-in capital on the date of grant. Additionally, SBS paid $2.9 million in brokers fees in connection with the KXOL-FM acquisition.
In addition to the FCC license of KXOL-FM, the assets acquired by SBS from ICFG include certain radio transmission equipment and a fifty-year lease at a rent of $1.00 per year for the KXOL-FM tower site, all of which were used by ICFG for radio broadcasting and which SBS also intends to use for radio broadcasting. The consideration for the acquisition of the assets of KXOL-FM was determined through arms-length negotiations between SBS and ICFG. On November 2, 2000, pursuant to the asset purchase agreement between SBS and ICFG for the acquisition of the assets of KXOL-FM, SBS made a non-refundable deposit of $5.0 million which was credited towards the $250.0 million cash purchase price at closing. Pursuant to amendments to the asset purchase agreement, prior to the closing SBS made additional non-refundable deposits toward the cash purchase price in the aggregate amount of $55.0 million which were also credited towards the $250.0 million cash purchase price at closing. Cash on hand was used to make all the non-refundable deposits toward the cash purchase price. The remaining $190.0 million of the cash purchase price was funded from (1) the proceeds of SBSs private offering of $75,000,000 of 10 3/4% Series A cumulative exchangeable redeemable preferred stock which closed on October 30, 2003 and (2) borrowings under a senior secured credit facility, consisting of a $125.0 million term loan facility, which SBS entered into on October 30, 2003.
From April 30, 2001 until the closing of the acquisition, SBS broadcast its programming over KXOL-FM pursuant to a time brokerage agreement with ICFG. ICFG broadcast its programming over SBS radio stations KZAB-FM and KZBA-FM pursuant to a time brokerage agreement with SBS from April 30, 2001 until February 28, 2003. Pursuant to the amended asset purchase agreement and amended time brokerage agreements, SBS was required to issue additional warrants to ICFG from the date that ICFG ceased to broadcast its programming over KZAB-FM and KZBA-FM until the closing of the acquisition of KXOL-FM. On each of March 31, 2003, April 30, 2003, May 31, 2003, June 30, 2003, July 31, 2003, August 31, 2003 and September 30, 2003, SBS granted ICFG a warrant exercisable for 100,000 shares (an aggregate of 700,000 shares) of SBSs Class A common stock at an exercise price of $6.14, $7.67, $7.55, $8.08, $8.17, $7.74 and $8.49 per share, respectively. The warrant issued on September 30, 2003 was the final warrant required under the amended time brokerage agreement due to the closing of the acquisition of KXOL-FM. SBS assigned each warrant a fair market value of approximately $0.3 million, $0.4 million, $0.4 million, $0.4 million, $0.4 million, $0.4 million and $0.5 million, respectively, based on the Black-Scholes option
28
On October 30, 2003, SBS completed a private offering of $75,000,000 of 10 3/4% Series A cumulative exchangeable redeemable preferred stock, par value $.01 per share, with a liquidation preference of $1,000 per share, without a specified maturity date. The offering was made within the United States only to qualified institutional buyers in reliance on Rule 144A under the Securities Act of 1933, as amended (the Securities Act) and outside the United States only to non-U.S. persons in reliance on Regulation S under the Securities Act.
On October 30, 2003, SBS also entered into senior secured credit facilities with Lehman Commercial Paper Inc. as syndication agent and administrative agent and the several banks and other financial institutions or entities from time to time a party to the credit agreement (the Credit Agreement). The senior secured credit facilities include a six-year $125.0 million term loan facility and a five-year $10.0 million revolving credit facility.
SBS used the net proceeds from the offering of its preferred stock, together with most of the term loan facility, to fund the purchase of KXOL-FM. SBS is obligated to repay a portion of the borrowings under the senior secured credit facilities with a portion of the net proceeds it receives from the sale of its San Antonio and San Francisco stations. The $10.0 million revolving credit facility remains undrawn and may be used for working capital purposes, capital needs and general corporate purposes.
The Credit Agreement contains a number of financial covenants which, among other things, require us to maintain specified financial ratios and impose certain limitations on us with respect to indebtedness, capital expenditures, transactions with affiliates and consolidations and mergers, among other things.
29
Item 6. | Exhibits and Reports on Form 8-K |
(a) Exhibits
3.1
|
Third Amended and Restated Certificate of Incorporation of the Company, dated September 29, 1999 (incorporated by reference to the Companys 1999 Registration Statement on Form S-1 (Commission File No. 333-85499) (the 1999 Registration Statement)). | |
3.2
|
Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation of the Company, dated September 29, 1999 (incorporated by reference to the Companys 1999 Registration Statement). | |
3.3
|
Certificate of Elimination of 14 1/4% Senior Exchangeable Preferred Stock, Series A of the Company, dated October 28, 2003. | |
4.1
|
Certificate of Designations dated October 29, 2003 Setting Forth the Voting Power, Preferences and Relative, Participating, Optional and Other Special Rights and Qualifications, Limitations and Restrictions of the 10 3/4% Series A Cumulative Exchangeable Redeemable Preferred Stock of Spanish Broadcasting System, Inc. | |
4.2
|
Certificate of Designations dated October 29, 2003 Setting Forth the Voting Power, Preferences and Relative, Participating, Optional and Other Special Rights and Qualifications, Limitations and Restrictions of the 10 3/4% Series B Cumulative Exchangeable Redeemable Preferred Stock of Spanish Broadcasting System, Inc. | |
10.1
|
Warrant dated August 31, 2003 by the Company in favor of International Church of the FourSquare Gospel. | |
10.2
|
Warrant dated September 30, 2003 by the Company in favor of International Church of the FourSquare Gospel. | |
10.3
|
Credit Agreement between the Company and Merrill Lynch, Pierce Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Lehman Commercial Paper Inc. dated October 30, 2003. | |
10.4
|
Guarantee and Collateral Agreement between the Company and certain of its subsidiaries in favor of Lehman Commercial Paper Inc. dated October 30, 2003. | |
10.5
|
Assignment of Leases and Rents by the Company in favor of Lehman Commercial Paper Inc. dated October 30, 2003. | |
10.6
|
Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing by the Company in favor of Lehman Commercial Paper Inc. dated October 30, 2003. | |
10.7
|
Transmission Facilities Lease between the Company and International Church of the FourSquare Gospel, dated October 30, 2003. | |
10.8
|
Purchase Agreement dated October 30, 2003 between the Company and Merrill Lynch, Pierce Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Lehman Brothers Inc. with respect to 10 3/4% Series A Cumulative Exchangeable Redeemable Preferred Stock. | |
10.9
|
Registration Rights Agreement dated October 30, 2003 between the Company and Merrill Lynch, Pierce Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Lehman Brothers Inc. with respect to 10 3/4% Series A Cumulative Exchangeable Redeemable Preferred Stock. | |
31.1
|
Chief Executive Officers Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Chief Financial Officers Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Chief Executive Officers Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Chief Financial Officers Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) Reports on Form 8-K
30
The Company filed the following reports on Form 8-K during the three months ended September 30, 2003:
(i) a current report on Form 8-K on August 6, 2003 to report that on August 6, 2003, the Company issued a press release announcing its second quarter 2003 financial results; and | |
(ii) a current report on Form 8-K on September 25, 2003 to report that on September 18, 2003, the Company entered into an asset purchase agreement with Border Media Partners, LLC for the sale of certain assets, including the FCC licenses, of the Companys radio stations KLEY-FM and KSAH-AM serving the San Antonio, Texas market for a cash purchase price of $24.4 million. |
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SPANISH BROADCASTING SYSTEM, INC. |
By: | /s/ JOSEPH A. GARCIA |
|
|
Joseph A. García | |
Executive Vice President, Chief Financial Officer | |
and Secretary (principal financial and | |
accounting officer and duly authorized | |
officer of the registrant) |
Date: November 14, 2003
32