Annual Statements Open main menu

SpartanNash Co - Quarter Report: 2015 October (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 10, 2015.

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission File Number: 000-31127

 

SPARTANNASH COMPANY

(Exact Name of Registrant as Specified in Its Charter)

 

 

Michigan

 

38-0593940

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

850 76th Street, S.W.

P.O. Box 8700

Grand Rapids, Michigan

 

49518

(Address of Principal Executive Offices)

 

(Zip Code)

(616) 878-2000

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

x

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨

  

Smaller Reporting Company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act)    Yes  ¨    No  x

As of November 9, 2015, the registrant had 37,595,607 outstanding shares of common stock, no par value.

 

 

 

 

 


FORWARD-LOOKING STATEMENTS

The matters discussed in this Quarterly Report on Form 10-Q, in the Company’s press releases and in the Company’s website-accessible conference calls with analysts and investor presentations include “forward-looking statements” about the plans, strategies, objectives, goals or expectations of SpartanNash Company and subsidiaries (“SpartanNash” or the “Company”). These forward-looking statements are identifiable by words or phrases indicating that SpartanNash or management “expects,” “anticipates,” “plans,” “believes,” or “estimates,” or that a particular occurrence or event “will,” “may,” “could,” “should,” or “will likely” result, occur or be pursued or “continue” in the future, that the “outlook” or “trend” is toward a particular result or occurrence, that a development is an “opportunity,” “priority,” “strategy,” “focus,” that the Company is “positioned” for a particular result, or similarly stated expectations. Accounting estimates, such as those described under the heading “Critical Accounting Policies” in Part I, Item 2 of this Form 10-Q, are inherently forward-looking. The Company’s asset impairment, restructuring cost provisions and fair value measurements are estimates and actual costs may be more or less than these estimates and differences may be material. You should not place undue reliance on these forward-looking statements, which speak only as of the date of the Quarterly Report, other report, release, presentation, or statement.

In addition to other risks and uncertainties described in connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q, SpartanNash’s Annual Report on Form 10-K for the fiscal year ended January 3, 2015 (in particular, you should refer to the discussion of “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K) and other periodic reports filed with the Securities and Exchange Commission, there are many important factors that could cause actual results to differ materially.

The Company’s ability to achieve sales and earnings expectations; improve operating results; realize benefits of the merger with Nash-Finch Company (including realization of synergies); maintain or strengthen retail-store performance; assimilate acquired distribution centers and stores; maintain or grow sales; respond successfully to competitors including remodels and new openings; maintain or improve gross margin; effectively address food cost or price inflation or deflation; maintain or improve customer and supplier relationships; realize expected synergies from other acquisition activity; realize expected benefits of restructuring; realize growth opportunities; maintain or expand customer base; reduce operating costs; sell on favorable terms assets held for sale; generate cash; continue to meet the terms of the Company’s debt covenants; continue to pay dividends; and successfully implement and realize the expected benefits of the other programs, initiatives, systems, plans, priorities, strategies, objectives, goals or expectations described in this Quarterly Report, the Company’s other reports, press releases and public comments will be affected by changes in economic conditions generally or in the markets and geographic areas that the Company serves, adverse effects of the changing food and distribution industries, adverse changes in government funded consumer assistance programs, possible changes in the military commissary system, including those stemming from the redeployment of forces, congressional action, changes in funding levels, or the effects of mandated reductions in or sequestration of government expenditures, and other factors.

This section is intended to provide meaningful cautionary statements. This should not be construed as a complete list of all economic, competitive, governmental, technological and other factors that could adversely affect the Company’s expected consolidated financial position, results of operations or liquidity. Additional risks and uncertainties not currently known to SpartanNash or that SpartanNash currently believes are immaterial also may impair its business, operations, liquidity, financial condition and prospects. The Company undertakes no obligation to update or revise its forward-looking statements to reflect developments that occur or information obtained after the date of this Quarterly Report.

 

 

 

2


PART I

FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

SPARTANNASH COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

October 10, 2015

 

 

January 3, 2015

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

     Cash and cash equivalents

$

8,510

 

 

$

6,443

 

     Accounts and notes receivable, net

 

320,019

 

 

 

282,697

 

     Inventories, net

 

573,320

 

 

 

577,197

 

     Prepaid expenses and other current assets

 

24,494

 

 

 

31,882

 

     Property and equipment held for sale

 

4,002

 

 

 

15,180

 

     Total current assets

 

930,345

 

 

 

913,399

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

586,361

 

 

 

597,150

 

Goodwill

 

331,612

 

 

 

297,280

 

Other assets, net

 

118,035

 

 

 

124,453

 

 

 

 

 

 

 

 

 

Total assets

$

1,966,353

 

 

$

1,932,282

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

     Accounts payable

$

365,818

 

 

$

320,037

 

     Accrued payroll and benefits

 

63,693

 

 

 

73,220

 

     Other accrued expenses

 

36,824

 

 

 

44,690

 

     Deferred income taxes

 

29,453

 

 

 

22,494

 

     Current maturities of long-term debt and capital lease obligations

 

21,993

 

 

 

19,758

 

     Total current liabilities

 

517,781

 

 

 

480,199

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

     Deferred income taxes

 

89,148

 

 

 

91,232

 

     Postretirement benefits

 

17,070

 

 

 

23,701

 

     Other long-term liabilities

 

37,870

 

 

 

39,387

 

     Long-term debt and capital lease obligations

 

525,889

 

 

 

550,510

 

     Total long-term liabilities

 

669,977

 

 

 

704,830

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

     Common stock, voting, no par value; 100,000 shares

        authorized; 37,596 and 37,524 shares outstanding

 

520,953

 

 

 

520,791

 

     Preferred stock, no par value, 10,000 shares authorized; no shares outstanding

 

 

 

 

 

     Accumulated other comprehensive loss

 

(11,233

)

 

 

(11,655

)

     Retained earnings

 

268,875

 

 

 

238,117

 

     Total shareholders’ equity

 

778,595

 

 

 

747,253

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

$

1,966,353

 

 

$

1,932,282

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

3


SPARTANNASH COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except per share data)

(Unaudited)

 

 

12 Weeks Ended

 

 

40 Weeks Ended

 

 

 

October 10,

 

 

October 4,

 

 

October 10,

 

 

October 4,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

Net sales

$

1,775,401

 

 

$

1,809,571

 

 

$

5,883,948

 

 

$

5,953,473

 

 

Cost of sales

 

1,516,352

 

 

 

1,548,162

 

 

 

5,026,611

 

 

 

5,079,612

 

 

Gross profit

 

259,049

 

 

 

261,409

 

 

 

857,337

 

 

 

873,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Selling, general and administrative

 

224,648

 

 

 

227,690

 

 

 

752,452

 

 

 

771,961

 

 

   Merger integration and acquisition

 

4,417

 

 

 

1,379

 

 

 

7,252

 

 

 

8,128

 

 

   Restructuring charges (gains) and asset impairment

 

760

 

 

 

(1,272

)

 

 

7,762

 

 

 

(67

)

 

Total operating expenses

 

229,825

 

 

 

227,797

 

 

 

767,466

 

 

 

780,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

 

29,224

 

 

 

33,612

 

 

 

89,871

 

 

 

93,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Interest expense

 

4,983

 

 

 

5,467

 

 

 

16,627

 

 

 

18,416

 

 

   Other, net

 

(148

)

 

 

(1

)

 

 

(202

)

 

 

4

 

 

Total other expenses, net

 

4,835

 

 

 

5,466

 

 

 

16,425

 

 

 

18,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and discontinued operations

 

24,389

 

 

 

28,146

 

 

 

73,446

 

 

 

75,419

 

 

   Income taxes

 

9,141

 

 

 

10,977

 

 

 

27,444

 

 

 

28,336

 

 

Earnings from continuing operations

 

15,248

 

 

 

17,169

 

 

 

46,002

 

 

 

47,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from discontinued operations, net of taxes

 

145

 

 

 

(73

)

 

 

(21

)

 

 

(358

)

 

Net earnings

$

15,393

 

 

$

17,096

 

 

$

45,981

 

 

$

46,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Earnings from continuing operations

$

0.41

 

 

$

0.46

 

 

$

1.22

 

 

$

1.25

 

 

   Earnings (loss) from discontinued operations

 

 

 

 

(0.01

)

*

 

 

 

 

(0.01

)

 

   Net earnings

$

0.41

 

 

$

0.45

 

 

$

1.22

 

 

$

1.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Earnings from continuing operations

$

0.40

 

 

$

0.45

 

 

$

1.22

 

 

$

1.25

 

 

   Earnings (loss) from discontinued operations

 

0.01

 

*

 

 

 

 

 

 

 

(0.01

)

 

   Net earnings

$

0.41

 

 

$

0.45

 

 

$

1.22

 

 

$

1.24

 

 

See accompanying notes to condensed consolidated financial statements.

*

Includes rounding

 

 

 

4


SPARTANNASH COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

 

12 Weeks Ended

 

 

40 Weeks Ended

 

 

October 10,

 

 

October 4,

 

 

October 10,

 

 

October 4,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

$

15,393

 

 

$

17,096

 

 

$

45,981

 

 

$

46,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement liability adjustment

 

204

 

 

 

203

 

 

 

681

 

 

 

678

 

Total other comprehensive income, before tax

 

204

 

 

 

203

 

 

 

681

 

 

 

678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense related to items of other comprehensive income

 

(78

)

 

 

(78

)

 

 

(259

)

 

 

(259

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income, after tax

 

126

 

 

 

125

 

 

 

422

 

 

 

419

 

Comprehensive income

$

15,519

 

 

$

17,221

 

 

$

46,403

 

 

$

47,144

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

5


SPARTANNASH COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Common

 

 

Comprehensive

 

 

Retained

 

 

 

 

 

 

Outstanding

 

 

Stock

 

 

Income (Loss)

 

 

Earnings

 

 

Total

 

Balance at January 3, 2015

 

37,524

 

 

$

520,791

 

 

$

(11,655

)

 

$

238,117

 

 

$

747,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

45,981

 

 

 

45,981

 

Other comprehensive income

 

 

 

 

 

 

 

422

 

 

 

 

 

 

422

 

Dividends - $0.41 per share

 

 

 

 

 

 

 

 

 

 

(15,223

)

 

 

(15,223

)

Share repurchase

 

(282

)

 

 

(9,000

)

 

 

 

 

 

 

 

 

(9,000

)

Stock-based employee compensation

 

 

 

 

6,470

 

 

 

 

 

 

 

 

 

6,470

 

Issuances of common stock and related

   tax benefit on stock option exercises

   and stock bonus plan and from

   deferred compensation plan

 

218

 

 

 

4,174

 

 

 

 

 

 

 

 

 

4,174

 

Issuances of restricted stock and related

   income tax benefits

 

314

 

 

 

1,244

 

 

 

 

 

 

 

 

 

1,244

 

Cancellations of restricted stock

 

(178

)

 

 

(2,726

)

 

 

 

 

 

 

 

 

(2,726

)

Balance at October 10, 2015

 

37,596

 

 

$

520,953

 

 

$

(11,233

)

 

$

268,875

 

 

$

778,595

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

6


SPARTANNASH COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)  

 

 

40 Weeks Ended

 

 

October 10,

 

 

October 4,

 

 

2015

 

 

2014

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net earnings

$

45,981

 

 

$

46,725

 

Loss from discontinued operations, net of tax

 

21

 

 

 

358

 

Earnings from continuing operations

 

46,002

 

 

 

47,083

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

Non-cash restructuring, asset impairment and other charges (gains)

 

8,457

 

 

 

(67

)

Depreciation and amortization

 

65,952

 

 

 

68,043

 

LIFO expense

 

3,195

 

 

 

5,077

 

Postretirement benefits expense

 

454

 

 

 

1,093

 

Deferred taxes on income

 

4,615

 

 

 

3,640

 

Stock-based compensation expense

 

6,470

 

 

 

6,017

 

Excess tax benefit on stock compensation

 

(1,232

)

 

 

(651

)

Other, net

 

70

 

 

 

(205

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(38,214

)

 

 

(18,629

)

Inventories

 

4,175

 

 

 

(29,582

)

Prepaid expenses and other assets

 

4,019

 

 

 

4,676

 

Accounts payable

 

45,796

 

 

 

59,079

 

Accrued payroll and benefits

 

(10,572

)

 

 

(17,021

)

Postretirement benefit payments

 

(729

)

 

 

(4,016

)

Other accrued expenses and other liabilities

 

(8,589

)

 

 

(7,152

)

   Net cash provided by operating activities

 

129,869

 

 

 

117,385

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

(56,862

)

 

 

(57,611

)

Net proceeds from the sale of assets

 

20,342

 

 

 

5,368

 

Acquisition, net of cash acquired

 

(32,229

)

 

 

 

Loans to customers

 

(3,563

)

 

 

(4,915

)

Payments from customers on loans

 

1,415

 

 

 

2,864

 

Other

 

(600

)

 

 

(68

)

   Net cash used in investing activities

 

(71,497

)

 

 

(54,362

)

Cash flows from financing activities

 

 

 

 

 

 

 

   Proceeds from revolving credit facility

 

777,075

 

 

 

788,740

 

   Payments on revolving credit facility

 

(796,799

)

 

 

(831,688

)

   Share repurchase

 

(9,000

)

 

 

(2,492

)

   Repayment of other long-term debt

 

(6,515

)

 

 

(5,836

)

   Financing fees paid

 

(1,906

)

 

 

(479

)

   Excess tax benefit on stock compensation

 

1,232

 

 

 

651

 

   Proceeds from sale of common stock

 

3,650

 

 

 

780

 

   Dividends paid

 

(15,223

)

 

 

(13,588

)

   Net cash used in financing activities

 

(47,486

)

 

 

(63,912

)

Cash flows from discontinued operations

 

 

 

 

 

 

 

   Net cash provided by (used in) operating activities

 

640

 

 

 

(279

)

   Net cash used in investing activities

 

(9,459

)

 

 

 

   Net cash used in discontinued operations

 

(8,819

)

 

 

(279

)

Net increase (decrease) in cash and cash equivalents

 

2,067

 

 

 

(1,168

)

Cash and cash equivalents at beginning of period

 

6,443

 

 

 

9,216

 

Cash and cash equivalents at end of period

$

8,510

 

 

$

8,048

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

7


SPARTANNASH COMPANY AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1 Summary of Significant Accounting Policies and Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements (the “financial statements”) include the accounts of SpartanNash Company and its subsidiaries (“SpartanNash” or the “Company”). All significant intercompany accounts and transactions have been eliminated. For further information, refer to the consolidated financial statements and footnotes included in the Annual Report on Form 10-K for the year ended January 3, 2015.

In the opinion of management, the accompanying financial statements, taken as a whole, contain all adjustments, which are of a normal recurring nature, necessary to present fairly the financial position of SpartanNash as of October 10, 2015, and the results of its operations and cash flows for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

 

Note 2 Recently Issued Accounting Standards

 

In September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-16, Business Combinations: Simplifying the Accounting for Measurement-Period Adjustments.” ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the same reporting period in which the adjustments are determined. The Company adopted ASU 2015-16 in the third quarter of fiscal 2015. Adoption of this standard did not have a material impact on the financial statements as the Company has not recorded any significant measurement-period adjustments in fiscal 2015.

 

In April 2015, the FASB issued ASU 2015-03, Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs.” ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The new guidance is effective on a retrospective basis for fiscal years beginning after December 15, 2015, and interim periods within those years. Adoption of this standard in fiscal 2016 will retroactively decrease Other long-term assets and Long-term debt. As of October 10, 2015, such amount was approximately $9.2 million.

 

In April 2014, the FASB issued ASU 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” ASU 2014-08 changed the criteria for reporting discontinued operations and modified related disclosure requirements. The Company adopted ASU 2014-08 in the first quarter of fiscal 2015. Adoption of this standard did not have a material impact on the financial statements.

 

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which provides guidance for revenue recognition. The new guidance contained in the ASU affects any reporting organization that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14, “Deferral of the Effective Date,” which results in the guidance being effective for the Company in the first quarter of its fiscal year ending December 29, 2018. Adoption is allowed by either the full retrospective or modified retrospective approach. The Company is currently in the process of evaluating the impact of adoption of this standard on its financial statements.

 

 

Note 3 Acquisitions

On June 16, 2015, SpartanNash acquired certain assets and assumed certain liabilities of Dan’s Super Market, Inc. (“Dan’s”) for a total purchase price of $32.6 million, which included inventory of $3.7 million. The results of operations of the Dan’s acquisition are included in the accompanying financial statements from the date of acquisition. Dan’s is a six-store chain serving Bismarck and Mandan, North Dakota, and was not a customer of the SpartanNash Food Distribution segment prior to the acquisition. SpartanNash acquired the Dan’s stores to strengthen its offering in this region from both a retail and distribution perspective. The purchased assets include inventory, equipment, trade name, favorable lease, non-compete agreements, and goodwill. The acquired assets and assumed liabilities were recorded at their estimated fair values as of the acquisition date and were based on preliminary estimates that may be subject to further adjustments within the measurement period. Goodwill of $24.6 million and $1.0 million was preliminarily assigned to the Retail and Food Distribution segments, respectively.

 

8


 

 

Note 4 Goodwill

Changes in the carrying amount of goodwill were as follows:

 

(In thousands)

 

Retail

 

 

Food Distribution

 

 

Total

 

Balance at January 3, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

252,532

 

 

$

131,348

 

 

$

383,880

 

Accumulated impairment charges

 

 

(86,600

)

 

 

 

 

 

(86,600

)

Goodwill, net

 

 

165,932

 

 

 

131,348

 

 

 

297,280

 

Acquisition (Dan's)

 

 

24,601

 

 

 

1,021

 

 

 

25,622

 

Other acquisition

 

 

 

 

 

8,725

 

 

 

8,725

 

Other

 

 

(15

)

 

 

 

 

 

(15

)

Balance at October 10, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

277,118

 

 

 

141,094

 

 

 

418,212

 

Accumulated impairment charges

 

 

(86,600

)

 

 

 

 

 

(86,600

)

Goodwill, net

 

$

190,518

 

 

$

141,094

 

 

$

331,612

 

 

 

Note 5 Restructuring and Asset Impairment

The following table provides the activity of restructuring costs for the 40 weeks ended October 10, 2015. Accrued restructuring costs recorded in the Condensed Consolidated Balance Sheets are included in “Other accrued expenses” in Current liabilities and “Other long-term liabilities” in Long-term liabilities based on when the obligations are expected to be paid.

 

 

Lease and

 

 

 

 

 

 

 

 

(In thousands)

Ancillary Costs

 

 

Severance

 

 

Total

 

 

Balance at January 3, 2015

$

 

13,988

 

 

$

 

80

 

 

$

 

14,068

 

 

Provision for lease and related ancillary costs, net of sublease

   income, related to store closings

 

 

6,760

 

 

 

 

 

 

 

 

6,760

 

(a)

Provision for severance

 

 

 

 

 

 

344

 

 

 

 

344

 

(b)

Changes in estimates

 

 

(302

)

 

 

 

(80

)

 

 

 

(382

)

(c)

Lease termination adjustment

 

 

(1,745

)

 

 

 

 

 

 

 

(1,745

)

(d)

Accretion expense

 

 

461

 

 

 

 

 

 

 

 

461

 

 

Payments

 

 

(4,598

)

 

 

 

(344

)

 

 

 

(4,942

)

 

Balance at October 10, 2015

$

 

14,564

 

 

$

 

 

 

$

 

14,564

 

 

(a)

The provision for lease and related ancillary costs represents the estimated costs to be incurred for store closings in the Retail segment.

(b)

The provision for severance relates to distribution center closings in the Food Distribution and Military segments.

(c)

The changes in estimates relate to revised estimates of lease and ancillary costs, sublease income, and severance associated with previously closed stores.

(d)

The lease termination adjustment represents the benefit recognized in connection with lease buyouts on two previously closed stores. The lease liabilities were formerly included in the Company’s restructuring cost liability based on initial estimates.

Included in the liability are lease obligations recorded at the present value of future minimum lease payments, calculated using a risk-free interest rate, and related ancillary costs from the date of closure to the end of the remaining lease term, net of estimated sublease income.

9


Restructuring and asset impairment charges included in the Condensed Consolidated Statements of Earnings consisted of the following:

 

 

12 Weeks Ended

 

 

40 Weeks Ended

 

 

October 10,

 

 

October 4,

 

 

October 10,

 

 

October 4,

 

(In thousands)

2015

 

 

2014

 

 

2015

 

 

2014

 

Asset impairment charges (a)

$

 

1,867

 

 

$

 

 

 

$

 

4,220

 

 

$

 

906

 

Provision for leases and related ancillary costs, net of

   sublease income, related to store closings (b)

 

 

 

 

 

 

 

 

 

 

6,760

 

 

 

 

236

 

Gains on sales of assets related to closed facilities (c)

 

 

(1,150

)

 

 

 

(1,638

)

 

 

 

(3,026

)

 

 

 

(2,636

)

Provision for severance (d)

 

 

40

 

 

 

 

40

 

 

 

 

344

 

 

 

 

306

 

Other costs associated with distribution center and store closings

 

 

83

 

 

 

 

326

 

 

 

 

1,576

 

 

 

 

1,213

 

Changes in estimates (e)

 

 

(80

)

 

 

 

 

 

 

 

(367

)

 

 

 

(92

)

Lease termination adjustment (f)

 

 

 

 

 

 

 

 

 

 

(1,745

)

 

 

 

 

 

$

 

760

 

 

$

 

(1,272

)

 

$

 

7,762

 

 

$

 

(67

)

 

(a)

An asset impairment charge of $880 was recorded in the 12 weeks ended October 10, 2015 related to a closed distribution center in the Military segment. The remaining asset impairment charges were incurred in the Retail segment due to the economic and competitive environment of certain stores.

(b)

The provision for lease and related ancillary costs, net of sublease income, represents the estimated costs to be incurred for store closings in the Retail segment.

(c)

The gains on sales of assets resulted from the sale of a closed food distribution center and sales of closed stores in fiscal 2015 and sales of assets related to closed stores in fiscal 2014.

(d)

The provision for severance relates to distribution center closings in the Food Distribution and Military segments.

(e)

The changes in estimates relates to revised estimates of lease ancillary costs and severance associated with previously closed facilities in the Retail and Food Distribution segments. The Retail segment realized $(367) and $(379) in the 40 weeks ended October 10, 2015 and October 4, 2014, respectively. The Food Distribution segment realized $287 in the 40 weeks ended October 4, 2014.

(f)

The lease termination adjustment represents the benefit recognized in connection with lease buyouts on two previously closed stores.

 

 

Note 6 Long-Term Debt

On January 9, 2015, SpartanNash Company and certain of its subsidiaries entered into an amendment (the “Amendment”) to the Company’s Amended and Restated Loan and Security Agreement (the “Credit Agreement”). The Amendment reduced the interest rates by 0.25% and extended the maturity date of the Loan Agreement from November 19, 2018 to January 9, 2020.

 

 

Note 7 Fair Value Measurements

Financial instruments include cash and cash equivalents, accounts and notes receivable, accounts payable and long-term debt. The carrying amounts of cash and cash equivalents, accounts and notes receivable, and accounts payable approximate fair value because of the short-term maturities of these financial instruments. At October 10, 2015 and January 3, 2015 the estimated fair value and the book value of the Company’s debt instruments were as follows:

 

(In thousands)

October 10, 2015

 

 

January 3, 2015

 

Book value of debt instruments:

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt and capital lease obligations

$

 

21,993

 

 

$

 

19,758

 

Long-term debt and capital lease obligations

 

 

525,889

 

 

 

 

550,510

 

Total book value of debt instruments

 

 

547,882

 

 

 

 

570,268

 

Fair value of debt instruments

 

 

551,796

 

 

 

 

574,008

 

Excess of fair value over book value

$

 

3,914

 

 

$

 

3,740

 

The estimated fair value of debt is based on market quotes for instruments with similar terms and remaining maturities (Level 2 inputs and valuation techniques).


10


ASC 820 prioritizes the inputs to valuation techniques used to measure fair value into the following hierarchy:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: Unobservable inputs for the asset or liability, reflecting the reporting entity’s own assumptions about the assumptions that market participants would use in pricing.

Long-lived assets are measured at fair value on a nonrecurring basis using Level 3 inputs as defined in the fair value hierarchy. Assets with a book value of $11.9 million and $0.9 million were measured at fair value of $7.7 million and $0.0 million, respectively, in the 40 weeks ended October 10, 2015 and October 4, 2014, respectively. The Company’s accounting and finance team management, which report to the chief financial officer, determine the Company’s valuation policies and procedures. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s accounting and finance team management and are approved by the chief financial officer. Fair value of long-lived assets is determined by estimating the amount and timing of net future cash flows, discounted using a risk-adjusted rate of interest. SpartanNash estimates future cash flows based on experience and knowledge of the market in which the assets are located, and when necessary, uses real estate brokers. See Note 5 for discussion of long-lived asset impairment charges.

 

Note 8 Commitments and Contingencies

The Company is engaged from time-to-time in routine legal proceedings incidental to its business. The Company does not believe that these routine legal proceedings, taken as a whole, will have a material impact on its business or financial condition. While the ultimate effect of such actions cannot be predicted with certainty, management believes that their outcome will not result in a material adverse effect on the consolidated financial position, operating results or liquidity of SpartanNash.

SpartanNash contributes to the Central States multi-employer pension plan based on obligations arising from its collective bargaining agreements in Bellefontaine, Ohio, Lima, Ohio, and Grand Rapids, Michigan covering its distribution center union associates at those locations. This plan provides retirement benefits to participants based on their service to contributing employers. The benefits are paid from assets held in trust for that purpose. Trustees are appointed by contributing employers and unions; however, SpartanNash is not a trustee. The trustees typically are responsible for determining the level of benefits to be provided to participants, as well as for such matters as the investment of the assets and the administration of the plan. SpartanNash currently contributes to the Central States, Southeast and Southwest Areas Pension Fund under the terms outlined in the “Primary Schedule” of Central States’ Rehabilitation Plan. This schedule requires varying increases in employer contributions over the previous year’s contribution. Increases are set within the collective bargaining agreement and vary by location. On December 13, 2014, Congress passed the Multiemployer Pension Reform Act of 2014 (“MPRA”). The MPRA is intended to address funding shortfalls in both multiemployer pension plans and the Pension Benefit Guaranty Corporation. Because the MPRA is a complex piece of legislation, its effects on the Plan and potential implications for the Company are not known at this time. Any adjustment for withdrawal liability will be recorded when it is probable that a liability exists and can be reasonably determined.

Based on the most recent information available to SpartanNash, management believes that the present value of actuarial accrued liabilities in this multi-employer plan significantly exceeds the value of the assets held in trust to pay benefits. Because SpartanNash is one of a number of employers contributing to this plan, it is difficult to ascertain what the exact amount of the underfunding would be, although management anticipates that SpartanNash’s contributions to this plan will increase each year. Management is not aware of any significant change in funding levels since January 3, 2015. To reduce this underfunding, management expects meaningful increases in expense as a result of required incremental multi-employer pension plan contributions in future years. Any adjustment for withdrawal liability will be recorded when it is probable that a liability exists and can be reasonably determined (see Note 9 to the financial statements).

In October 2015, the Company and the union representing its Grand Rapids, Michigan warehouse, transportation and maintenance associates ratified a new two-year labor agreement that was set to expire on October 10, 2015.

 

 

 

11


Note 9 Associate Retirement Plans

The following table provides the components of net periodic pension and postretirement benefit costs for the 12 weeks and 40 weeks ended October 10, 2015 and October 4, 2014:

 

 

 

 

 

 

 

 

October 10, 2015

 

 

October 4, 2014

 

12 Weeks Ended

SpartanNash

 

 

Combined SpartanNash

 

 

Cash Balance

 

 

Super Foods

 

(In thousands)

Pension Plan

 

 

Pension Plan *

 

 

Pension Plan

 

 

Pension Plan

 

Interest cost

$

 

767

 

 

$

 

1,017

 

 

$

 

556

 

 

$

 

461

 

Expected return on plan assets

 

 

(1,136

)

 

 

 

(1,399

)

 

 

 

(867

)

 

 

 

(532

)

Recognized actuarial net loss

 

 

191

 

 

 

 

228

 

 

 

 

228

 

 

 

 

 

Net periodic benefit

$

 

(178

)

 

$

 

(154

)

 

$

 

(83

)

 

$

 

(71

)

Settlement expense

 

 

131

 

 

 

 

261

 

 

 

 

261

 

 

 

 

 

Total (income) expense

$

 

(47

)

 

$

 

107

 

 

$

 

178

 

 

$

 

(71

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 Weeks Ended

SERP

 

 

Spartan Stores Medical Plan

 

(In thousands)

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Service cost

$

 

 

 

$

 

 

 

$

 

54

 

 

$

 

44

 

Interest cost

 

 

8

 

 

 

 

8

 

 

 

 

93

 

 

 

 

91

 

Amortization of prior service cost

 

 

 

 

 

 

 

 

 

 

(36

)

 

 

 

(37

)

Recognized actuarial net loss

 

 

10

 

 

 

 

7

 

 

 

 

40

 

 

 

 

4

 

Net periodic expense

$

 

18

 

 

$

 

15

 

 

$

 

151

 

 

$

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 10, 2015

 

 

October 4, 2014

 

40 Weeks Ended

SpartanNash

 

 

Combined SpartanNash

 

 

Cash Balance

 

 

Super Foods

 

(In thousands)

Pension Plan

 

 

Pension Plan *

 

 

Pension Plan

 

 

Pension Plan

 

Interest cost

$

 

2,558

 

 

$

 

3,390

 

 

$

 

1,854

 

 

$

 

1,536

 

Expected return on plan assets

 

 

(3,787

)

 

 

 

(4,664

)

 

 

 

(2,891

)

 

 

 

(1,773

)

Recognized actuarial net loss

 

 

636

 

 

 

 

761

 

 

 

 

761

 

 

 

 

-

 

Net periodic benefit

$

 

(593

)

 

$

 

(513

)

 

$

 

(276

)

 

$

 

(237

)

Settlement expense

 

 

437

 

 

 

 

783

 

 

 

 

783

 

 

 

 

-

 

Total (income) expense

$

 

(156

)

 

$

 

270

 

 

$

 

507

 

 

$

 

(237

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SERP

 

 

Spartan Stores Medical Plan

 

40 Weeks Ended

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Service cost

$

 

 

 

$

 

 

 

$

 

178

 

 

$

 

144

 

Interest cost

 

 

25

 

 

 

 

27

 

 

 

 

311

 

 

 

 

303

 

Amortization of prior service cost

 

 

 

 

 

 

 

 

 

 

(121

)

 

 

 

(122

)

Recognized actuarial net loss

 

 

32

 

 

 

 

23

 

 

 

 

133

 

 

 

 

15

 

Net periodic expense

$

 

57

 

 

$

 

50

 

 

$

 

501

 

 

$

 

340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*The amounts above reflect the combined values of the Cash Balance and Super Foods Pension Plans as of October 4, 2014.

 

 

On December 31, 2014, the Super Foods Plan was merged into the Cash Balance Pension Plan which was renamed the SpartanNash Company Pension Plan. The Company made contributions of $0.7 million to the SpartanNash Company Pension Plan during the 40 weeks ended October 10, 2015. This amount was determined based on 2014 plan year funding valuation results of the legacy Super Foods Plan. The Company does not expect to make any additional contributions for the fiscal year ending January 2, 2016.

 

12


As previously stated in Note 8, SpartanNash contributes to the Central States Southeast and Southwest Areas Pension Fund (EIN 7456500) under the terms of the existing collective bargaining agreements and in the amounts set forth in the related collective bargaining agreements. SpartanNash employer contributions during the fiscal year ended January 3, 2015 totaled $12.9 million, which fund administrators represent is less than 5% of total employer contributions to the Fund. SpartanNash’s employer contributions for the 40 weeks ended October 10, 2015 and October 4, 2014 were $9.9 million and $10.3 million, respectively. Based on the most recent information available to SpartanNash, management believes that the present value of actuarial accrued liabilities in this multi-employer plan significantly exceeds the value of the assets held in trust to pay benefits. Because SpartanNash is one of a number of employers contributing to this plan, it is difficult to ascertain what the exact amount of the underfunding would be, although management anticipates that SpartanNash’s contributions to this plan will increase each year. On December 13, 2014, Congress passed the Multiemployer Pension Reform Act of 2014 (“MPRA”). The MPRA is intended to address funding shortfalls in both multiemployer pension plans and the Pension Benefit Guaranty Corporation. Because the MPRA is a complex piece of legislation, its effects on the Plan and potential implications for the Company are not known at this time. Any adjustment for withdrawal liability will be recorded when it is probable that a liability exists and can be reasonably determined.

 

Note 10 Other Comprehensive Income or Loss

SpartanNash reports comprehensive income or loss in accordance with ASU 2012-13, “Comprehensive Income,” in the financial statements. Total comprehensive income is defined as all changes in shareholders’ equity during a period, other than those resulting from investments by and distributions to shareholders. Generally, for SpartanNash, total comprehensive income equals net earnings plus or minus adjustments for pension and other postretirement benefits.

While total comprehensive income is the activity in a period and is largely driven by net earnings in that period, accumulated other comprehensive income or loss (“AOCI”) represents the cumulative balance of other comprehensive income, net of tax, as of the balance sheet date. For SpartanNash, AOCI is the cumulative balance related to pension and other postretirement benefits.

During the 12 week periods ended October 10, 2015 and October 4, 2014, $0.1 million was reclassified from AOCI to the Condensed Consolidated Statement of Earnings, of which $0.2 million increased selling, general and administrative expenses and $0.1 million reduced income taxes. During the 40 week periods ended October 10, 2015 and October 4, 2014, $0.4 million was reclassified from AOCI to the Condensed Consolidated Statement of Earnings, of which $0.7 million increased selling, general and administrative expenses and $0.3 million reduced income taxes.

 

Note 11 Income Taxes

The effective income tax rate was 37.5% and 39.0% for the 12 weeks ended October 10, 2015 and October 4, 2014, respectively. For the 40 weeks ended October 10, 2015 and October 4, 2014, the effective income tax rate was 37.4% and 37.6%, respectively. The differences from the Federal statutory rate in the current and prior year periods are primarily due to state income taxes.

 

Note 12 Share Based Compensation

SpartanNash has a shareholder-approved stock incentive plan that provides for the granting of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, stock awards, and other stock-based awards to directors, officers and other key associates.

SpartanNash accounts for share-based compensation awards in accordance with the provisions of ASC Topic 718 which requires that share-based payment transactions be accounted for using a fair value method and the related compensation cost recognized in the financial statements over the period that an employee is required to provide services in exchange for the award. SpartanNash recognized share-based compensation expense (net of tax) of $0.5 million ($0.01 per diluted share) and $0.6 million ($0.02 per diluted share) for the 12 weeks ended October 10, 2015 and October 4, 2014, respectively, as a component of Operating expenses and Income taxes in the Condensed Consolidated Statements of Earnings. Share-based compensation expense (net of tax) was $4.0 million ($0.11 per diluted share) and $3.7 million ($0.10 per diluted share) for the 40 weeks ended October 10, 2015 and October 4, 2014, respectively.

13


The following table summarizes activity in the share-based compensation plans for the 40 weeks ended October 10, 2015:

 

 

Shares

 

 

Weighted

 

 

Restricted

 

 

Weighted Average

 

 

Under

 

 

Average

 

 

Stock

 

 

Grant-Date

 

 

Options

 

 

Exercise Price

 

 

Awards

 

 

Fair Value

 

Outstanding at January 3, 2015

 

494,483

 

 

$

 

20.61

 

 

 

600,653

 

 

 

23.08

 

Granted

 

 

 

 

 

 

 

 

314,595

 

 

 

26.59

 

Exercised/Vested

 

(184,877

)

 

 

 

19.74

 

 

 

(265,737

)

 

 

23.19

 

Cancelled/Forfeited

 

(63

)

 

 

 

11.50

 

 

 

(11,136

)

 

 

23.65

 

Outstanding at October 10, 2015

 

309,543

 

 

$

 

21.13

 

 

 

638,375

 

 

 

24.75

 

Vested and expected to vest in the future at

   October 10, 2015

 

309,543

 

 

$

 

21.13

 

 

 

 

 

 

 

 

 

Exercisable at October 10, 2015

 

309,543

 

 

$

 

21.13

 

 

 

 

 

 

 

 

 

There were no stock options granted during the 40 weeks ended October 10, 2015 and October 4, 2014.

As of October 10, 2015, total unrecognized compensation cost related to non-vested share-based awards granted under the Company’s stock incentive plans was $6.4 million for restricted stock. The remaining compensation costs not yet recognized are expected to be recognized over a weighted average period of 2.5 years for restricted stock. All compensation costs related to stock options have been recognized.

 

Note 13 Discontinued Operations

Results of the discontinued operations are excluded from the accompanying notes to the consolidated financial statements for all periods presented, unless otherwise noted.

 

Note 14 Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share for continuing operations:

 

 

12 Weeks Ended

 

 

40 Weeks Ended

 

 

October 10,

 

 

October 4,

 

 

October 10,

 

 

October 4,

 

(In thousands, except per share amounts)

2015

 

 

2014

 

 

2015

 

 

2014

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations

$

 

15,248

 

 

$

 

17,169

 

 

$

 

46,002

 

 

$

 

47,083

 

Adjustment for earnings attributable to participating securities

 

 

(259

)

 

 

 

(280

)

 

 

 

(806

)

 

 

 

(820

)

Earnings from continuing operations used in calculating earnings per share

$

 

14,989

 

 

$

 

16,889

 

 

$

 

45,196

 

 

$

 

46,263

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, including participating securities

 

 

37,553

 

 

 

 

37,717

 

 

 

 

37,617

 

 

 

 

37,678

 

Adjustment for participating securities

 

 

(639

)

 

 

 

(616

)

 

 

 

(659

)

 

 

 

(656

)

Shares used in calculating basic earnings per share

 

 

36,914

 

 

 

 

37,101

 

 

 

 

36,958

 

 

 

 

37,022

 

Effect of dilutive stock options

 

 

100

 

 

 

 

61

 

 

 

 

118

 

 

 

 

71

 

Shares used in calculating diluted earnings per share

 

 

37,014

 

 

 

 

37,162

 

 

 

 

37,076

 

 

 

 

37,093

 

Basic earnings per share from continuing operations

$

 

0.41

 

 

$

 

0.46

 

 

$

 

1.22

 

 

$

 

1.25

 

Diluted earnings per share from continuing operations

$

 

0.40

 

 

$

 

0.45

 

 

$

 

1.22

 

 

$

 

1.25

 

 

 

14


Note 15 Supplemental Cash Flow Information

Non-cash financing activities include the issuance of restricted stock to employees and directors of $8.4 million and $7.2 million for the 40 weeks ended October 10, 2015 and October 4, 2014, respectively. Non-cash investing activities include capital expenditures included in accounts payable of $2.6 million and $3.6 million for the 40 weeks ended October 10, 2015 and October 4, 2014, respectively. In the 40 weeks ended October 10, 2015, the Company entered into new capital lease agreements totaling $1.9 million.

 

Note 16 Operating Segment Information

The following tables set forth information about SpartanNash by operating segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Military

 

 

Food Distribution

 

 

Retail

 

 

Total

 

12 Week Period Ended October 10, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

$

505,971

 

 

$

762,250

 

 

$

507,180

 

 

$

1,775,401

 

Inter-segment sales

 

 

 

 

232,169

 

 

 

 

 

 

232,169

 

Merger integration and acquisition expenses

 

 

 

 

323

 

 

 

4,094

 

 

 

4,417

 

Depreciation and amortization

 

2,838

 

 

 

6,131

 

 

 

10,753

 

 

 

19,722

 

Operating earnings

 

3,438

 

 

 

16,540

 

 

 

9,246

 

 

 

29,224

 

Capital expenditures

 

359

 

 

 

4,690

 

 

 

14,627

 

 

 

19,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Military

 

 

Food Distribution

 

 

Retail

 

 

Total

 

12 Week Period Ended October 4, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

$

523,553

 

 

$

764,288

 

 

$

521,730

 

 

$

1,809,571

 

Inter-segment sales

 

 

 

 

223,809

 

 

 

 

 

 

223,809

 

Merger integration and acquisition expenses

 

3

 

 

 

1,375

 

 

 

1

 

 

 

1,379

 

Depreciation and amortization

 

2,751

 

 

 

6,931

 

 

 

10,269

 

 

 

19,951

 

Operating earnings

 

5,651

 

 

 

13,834

 

 

 

14,127

 

 

 

33,612

 

Capital expenditures

 

1,120

 

 

 

9,329

 

 

 

9,542

 

 

 

19,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Military

 

 

Food Distribution

 

 

Retail

 

 

Total

 

40 Week Period Ended October 10, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

$

1,702,412

 

 

$

2,531,428

 

 

$

1,650,108

 

 

$

5,883,948

 

Inter-segment sales

 

 

 

 

742,531

 

 

 

 

 

 

742,531

 

Merger integration and acquisition expenses

 

 

 

 

1,359

 

 

 

5,893

 

 

 

7,252

 

Depreciation and amortization

 

9,381

 

 

 

20,836

 

 

 

34,743

 

 

 

64,960

 

Operating earnings

 

13,491

 

 

 

56,195

 

 

 

20,185

 

 

 

89,871

 

Capital expenditures

 

2,738

 

 

 

13,785

 

 

 

40,339

 

 

 

56,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Military

 

 

Food Distribution

 

 

Retail

 

 

Total

 

40 Week Period Ended October 4, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

$

1,710,122

 

 

$

2,503,216

 

 

$

1,740,135

 

 

$

5,953,473

 

Inter-segment sales

 

 

 

 

751,777

 

 

 

 

 

 

751,777

 

Merger integration and acquisition expenses

 

27

 

 

 

8,097

 

 

 

4

 

 

 

8,128

 

Depreciation and amortization

 

8,580

 

 

 

23,105

 

 

 

35,236

 

 

 

66,921

 

Operating earnings

 

15,956

 

 

 

38,713

 

 

 

39,170

 

 

 

93,839

 

Capital expenditures

 

13,968

 

 

 

19,319

 

 

 

24,324

 

 

 

57,611

 

 

(In thousands)

October 10, 2015

 

 

January 3, 2015

 

Total Assets

 

 

 

 

 

 

 

Military

$

457,827

 

 

$

435,647

 

Food Distribution

 

752,703

 

 

 

763,914

 

Retail

 

737,276

 

 

 

727,979

 

Discontinued operations

 

18,547

 

 

 

4,742

 

Total

$

1,966,353

 

 

$

1,932,282

 

15


 

The following table presents sales by type of similar product and services:

 

 

12 Weeks Ended

 

 

40 Weeks Ended

 

(Dollars in thousands)

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Non-perishables (1)

$

1,123,748

 

 

 

63.3

%

 

$

1,146,410

 

 

 

63.4

%

 

$

3,719,370

 

 

 

63.2

%

 

$

3,753,373

 

 

 

63.1

%

Perishables (2)

 

550,682

 

 

 

31.0

%

 

 

554,970

 

 

 

30.7

%

 

 

1,834,636

 

 

 

31.2

%

 

 

1,840,802

 

 

 

30.9

%

Pharmacy

 

70,772

 

 

 

4.0

%

 

 

65,733

 

 

 

3.6

%

 

 

231,929

 

 

 

3.9

%

 

 

215,459

 

 

 

3.6

%

Fuel

 

30,199

 

 

 

1.7

%

 

 

42,458

 

 

 

2.3

%

 

 

98,013

 

 

 

1.7

%

 

 

143,839

 

 

 

2.4

%

Consolidated net sales

$

1,775,401

 

 

 

100.0

%

 

$

1,809,571

 

 

 

100.0

%

 

$

5,883,948

 

 

 

100.0

%

 

$

5,953,473

 

 

 

100.0

%

 

(1) 

Consists primarily of general merchandise, grocery, beverages, snacks, tobacco products and frozen foods.

(2) 

Consists primarily of produce, dairy, meat, bakery, deli, floral and seafood.

 

 

Note 17 Subsequent Events

 

On November 2, 2015, the Company called for redemption all of the outstanding $50.0 million aggregate principal amount of the 6.625% Senior Notes due December 2016 (the “Notes”). The Company will redeem the Notes for cash using borrowings under its revolving credit facility. The redemption will occur on December 15, 2015. Notes called for redemption became due and payable on the redemption date at a cash redemption price of 101.65625% of the principal amount of the Notes, plus accrued and unpaid interest. One-time charges of $1.1 million are expected to be incurred consisting of the redemption premium and the write-off of unamortized issuance costs. As a result of the redemption, the Company expects to reduce annual interest expense by approximately $2.0 million, partially offset by future interest rate increases.

 

 

16


ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Overview

SpartanNash Company is headquartered in Grand Rapids, Michigan. The Company’s business consists of three primary operating segments: Military, Food Distribution and Retail. The Company is a leading multi-regional grocery distributor and grocery retailer and the largest distributor, by revenue, of grocery products to military commissaries and exchanges in the United States.

The Company’s Military segment contracts with manufacturers to distribute a wide variety of grocery products primarily to military commissaries and exchanges located in the United States, the District of Columbia, Europe, Cuba, Puerto Rico, Bahrain and Egypt. The Company has over 40 years of experience acting as a distributor to U.S. military commissaries and exchanges.

The Company’s Food Distribution segment provides a wide variety of nationally branded and private label grocery products and perishable food products, including dry groceries, produce, dairy products, meat, deli, bakery, frozen food, seafood, floral products, general merchandise, pharmacy and health and beauty care. The Company provides these products from 12 distribution centers to approximately 2,100 independent retail locations and 164 corporate-owned retail stores. The Food Distribution segment currently conducts business in 46 states, primarily in the Midwest, Great Lakes, and Southeast regions of the United States. The Company also services a large national retailer with certain product classes. Food Distribution sales are made to more than 13,500 retail locations for this customer.

The Company’s Retail segment currently operates 164 supermarkets in the Midwest and Great Lakes primarily under the banners of Family Fare Supermarkets, Family Fresh Markets, D&W Fresh Markets, and SunMart. On June 16, 2015, SpartanNash acquired six supermarkets from Dan’s Super Market, Inc. (“Dan’s”) in Bismarck and Mandan, North Dakota. The Company’s retail supermarkets typically offer dry groceries, produce, dairy products, meat, frozen food, seafood, floral products, general merchandise, beverages, tobacco products, health and beauty care products, delicatessen items and bakery goods. The Company offers pharmacy services in 79 of its supermarkets and also operates 29 fuel centers. The retail supermarkets have a “neighborhood market” focus to distinguish them from supercenters and limited assortment stores.

Typically, all fiscal quarters are 12 weeks, except for the Company’s first quarter, which is 16 weeks and will generally include the Easter holiday. The fourth quarter includes the Thanksgiving and Christmas holidays. Fiscal 2014 was comprised of 53 weeks. As a result, the fourth quarter of fiscal 2014 consisted of 13 weeks.

The following table sets forth items from the Condensed Consolidated Statements of Earnings as a percentage of net sales and the year-to-year percentage change in the dollar amounts:

 

 

Percentage of Net Sales

 

 

Percentage Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 Weeks

 

 

40 Weeks

 

 

12 Weeks Ended

 

 

40 Weeks Ended

 

 

Ended

 

 

Ended

 

 

October 10,

 

 

October 4,

 

 

October 10,

 

 

October 4,

 

 

October 10,

 

 

October 10,

 

(Unaudited)

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2015

 

Net sales

 

100.0

 

 

 

100.0

 

 

 

100.0

 

 

 

100.0

 

 

 

(1.9

)

 

 

(1.2

)

Gross profit

 

14.6

 

 

 

14.4

 

 

 

14.6

 

 

 

14.7

 

 

 

(0.9

)

 

 

(1.9

)

Merger integration and acquisition

 

0.2

 

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

**

 

 

 

(10.8

)

Selling, general and administrative expenses

 

12.8

 

*

 

12.5

 

*

 

12.9

 

*

 

13.0

 

 

 

(1.3

)

 

 

(2.5

)

Restructuring charges and asset impairment

 

0.0

 

 

 

(0.1

)

 

 

0.1

 

 

 

(0.0

)

 

**

 

 

**

 

Operating earnings

 

1.6

 

 

 

1.9

 

 

 

1.5

 

 

 

1.6

 

 

 

(13.1

)

 

 

(4.2

)

Other income and expenses

 

0.2

 

*

 

0.3

 

 

 

0.3

 

 

 

0.3

 

 

 

(11.5

)

 

 

(10.8

)

Earnings before income taxes and discontinued operations

 

1.4

 

 

 

1.6

 

 

 

1.2

 

 

 

1.3

 

 

 

(13.3

)

 

 

(2.6

)

Income taxes

 

0.5

 

 

 

0.7

 

*

 

0.4

 

*

 

0.5

 

 

 

(16.7

)

 

 

(3.1

)

Earnings from continuing operations

 

0.9

 

 

 

0.9

 

 

 

0.8

 

 

 

0.8

 

 

 

(11.2

)

 

 

(2.3

)

Loss from discontinued operations, net of taxes

 

0.0

 

 

 

(0.0

)

 

 

(0.0

)

 

 

(0.0

)

 

**

 

 

**

 

Net earnings

 

0.9

 

 

 

0.9

 

 

 

0.8

 

 

 

0.8

 

 

 

(10.0

)

 

 

(1.6

)

 

*

Difference due to rounding

**

Not meaningful

17


Adjusted Operating Earnings

Adjusted operating earnings is a non-GAAP operating financial measure that the Company defines as operating earnings plus or minus adjustments for items that do not reflect the ongoing operating activities of the Company and costs associated with the closing of operational locations.

The Company believes that adjusted operating earnings provide a meaningful representation of its operating performance for the Company as a whole and for its operating segments. The Company considers adjusted operating earnings as an additional way to measure operating performance on an ongoing basis. Adjusted operating earnings is meant to reflect the ongoing operating performance of all of its distribution and retail operations; consequently, it excludes the impact of items that could be considered “non-operating” or “non-core” in nature, and also excludes the contributions of activities classified as discontinued operations. Because adjusted operating earnings and adjusted operating earnings by segment are performance measures that management uses to allocate resources, assess performance against its peers and evaluate overall performance, the Company believes it provides useful information for investors. In addition, securities analysts, fund managers and other shareholders and stakeholders that communicate with the Company request its operating financial results in adjusted operating earnings format.

Adjusted operating earnings is not a measure of performance under accounting principles generally accepted in the United States of America, and should not be considered as a substitute for operating earnings, cash flows from operating activities and other income or cash flow statement data. The Company’s definition of adjusted operating earnings may not be identical to similarly titled measures reported by other companies.


18


Following is an unaudited reconciliation of operating earnings to adjusted operating earnings for the 12 and 40 weeks ended October 10, 2015 and October 4, 2014.

 

(Unaudited)

12 Weeks Ended

 

 

40 Weeks Ended

 

(In thousands)

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Operating earnings

$

29,224

 

 

$

33,612

 

 

$

89,871

 

 

$

93,839

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger integration and acquisition

 

4,417

 

 

 

1,379

 

 

 

7,252

 

 

 

8,128

 

Restructuring charges (gains) and asset impairment

 

760

 

 

 

(1,272

)

 

 

7,762

 

 

 

(67

)

One-time charges related to cost reduction initiatives

 

371

 

 

 

 

 

 

371

 

 

 

 

Fees and expenses related to tax planning strategies

 

 

 

 

 

 

 

569

 

 

 

 

Adjusted operating earnings

$

34,772

 

 

$

33,719

 

 

$

105,825

 

 

$

101,900

 

Reconciliation of operating earnings to adjusted operating earnings by segment:

Military:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

$

3,438

 

 

$

5,651

 

 

$

13,491

 

 

$

15,956

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger integration and acquisition

 

 

 

 

3

 

 

 

 

 

 

27

 

Restructuring charges and asset impairment

 

984

 

 

 

 

 

 

984

 

 

 

 

One-time charges related to cost reduction initiatives

 

95

 

 

 

 

 

 

95

 

 

 

 

Fees and expenses related to tax planning strategies

 

 

 

 

 

 

 

75

 

 

 

 

Adjusted operating earnings

$

4,517

 

 

$

5,654

 

 

$

14,645

 

 

$

15,983

 

Food Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

$

16,540

 

 

$

13,834

 

 

$

56,195

 

 

$

38,713

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger integration and acquisition

 

323

 

 

 

1,375

 

 

 

1,359

 

 

 

8,097

 

Restructuring charges (gains) and asset impairment

 

41

 

 

 

 

 

 

(237

)

 

 

1,029

 

One-time charges related to cost reduction initiatives

 

116

 

 

 

 

 

 

116

 

 

 

 

Fees and expenses related to tax planning strategies

 

 

 

 

 

 

 

282

 

 

 

 

Adjusted operating earnings

$

17,020

 

 

$

15,209

 

 

$

57,715

 

 

$

47,839

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

$

9,246

 

 

$

14,127

 

 

$

20,185

 

 

$

39,170

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger integration and acquisition

 

4,094

 

 

 

1

 

 

 

5,893

 

 

 

4

 

Restructuring (gains) charges and asset impairment

 

(265

)

 

 

(1,272

)

 

 

7,015

 

 

 

(1,096

)

One-time charges related to cost reduction initiatives

 

160

 

 

 

 

 

 

160

 

 

 

 

Fees and expenses related to tax planning strategies

 

 

 

 

 

 

 

212

 

 

 

 

Adjusted operating earnings

$

13,235

 

 

$

12,856

 

 

$

33,465

 

 

$

38,078

 

 

Adjusted earnings from Continuing Operations

Adjusted earnings from continuing operations is a non-GAAP operating financial measure that the Company defines as earnings from continuing operations plus or minus adjustments for items that do not reflect the ongoing operating activities of the Company and costs associated with the closing of operational locations.

 

The Company believes that adjusted earnings from continuing operations provide a meaningful representation of its operating performance for the Company. The Company considers adjusted earnings from continuing operations as an additional way to measure operating performance on an ongoing basis. Adjusted earnings from continuing operations is meant to reflect the ongoing operating performance of all of its distribution and retail operations; consequently, it excludes the impact of items that could be considered “non-operating” or “non-core” in nature, and also excludes the contributions of activities classified as discontinued operations. Because adjusted earnings from continuing operations is a performance measure that management uses to allocate resources, assess performance against its peers and evaluate overall performance, the Company believes it provides useful information for investors. In addition, securities analysts, fund managers and other shareholders and stakeholders that communicate with the Company request its operating financial results in adjusted earnings from continuing operations format.

 

19


Adjusted earnings from continuing operations is not a measure of performance under accounting principles generally accepted in the United States of America, and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The Company’s definition of adjusted earnings from continuing operations may not be identical to similarly titled measures reported by other companies.

Following is an unaudited reconciliation of earnings from continuing operations to adjusted earnings from continuing operations for the 12 and 40 weeks ended October 10, 2015 and October 4, 2014.  

 

 

12 Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

 

 

 

 

 

Earnings from

 

 

 

 

 

 

Earnings from

 

 

 

Earnings

 

 

continuing

 

 

Earnings

 

 

continuing

 

 

 

from

 

 

operations

 

 

from

 

 

operations

 

 

(Unaudited)

continuing

 

 

per diluted

 

 

continuing

 

 

per diluted

 

 

(In thousands, except per share data)

operations

 

 

share

 

 

operations

 

 

share

 

 

Earnings from continuing operations

$

15,248

 

 

$

0.40

 

 

$

17,169

 

 

$

0.45

 

 

Adjustments, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger integration and acquisition

 

2,778

 

 

 

0.07

 

 

 

807

 

 

 

0.03

 

*

Restructuring charges (gains) and asset impairment

 

469

 

 

 

0.01

 

 

 

(782

)

 

 

(0.02

)

 

One-time charges related to cost reduction initiatives

 

229

 

 

 

0.01

 

 

 

 

 

 

 

 

Favorable settlement of unrecognized tax liability

 

(94

)

 

 

 

 

 

 

 

 

 

 

Adjusted earnings from continuing operations

$

18,630

 

 

$

0.49

 

 

$

17,194

 

 

$

0.46

 

 

* Includes rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40 Weeks Ended

 

 

 

October 10, 2015

 

 

October 4, 2014

 

 

 

 

 

 

 

Earnings from

 

 

 

 

 

 

Earnings from

 

 

 

Earnings

 

 

continuing

 

 

Earnings

 

 

continuing

 

 

 

from

 

 

operations

 

 

from

 

 

operations

 

 

(Unaudited)

continuing

 

 

per diluted

 

 

continuing

 

 

per diluted

 

 

(In thousands, except per share data)

operations

 

 

share

 

 

operations

 

 

share

 

 

Earnings from continuing operations

$

46,002

 

 

$

1.22

 

 

$

47,083

 

 

$

1.25

 

 

Adjustments, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger integration and acquisition

 

4,474

 

 

 

0.12

 

 

 

4,999

 

 

 

0.13

 

 

Restructuring charges (gains) and asset impairment

 

4,793

 

 

 

0.12

 

*

 

(41

)

 

 

 

 

One-time charges related to cost reduction initiatives

 

229

 

 

 

0.01

 

 

 

 

 

 

 

 

Tax planning strategies, net of fees and expenses

 

(382

)

 

 

(0.01

)

 

 

 

 

 

 

 

Favorable settlement of unrecognized tax liability

 

(94

)

 

 

 

 

 

(595

)

 

 

(0.02

)

 

Adjusted earnings from continuing operations

$

55,022

 

 

$

1.46

 

 

$

51,446

 

 

$

1.36

 

 

* Includes rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP operating financial measure that the Company defines as operating earnings plus depreciation and amortization, and other non-cash items including deferred (stock) compensation, the LIFO provision, as well as adjustments for items that do not reflect the ongoing operating activities of the Company and costs associated with the closing of operational locations.

The Company believes that adjusted EBITDA provides a meaningful representation of its operating performance for the Company as a whole and for its operating segments. The Company considers adjusted EBITDA as an additional way to measure operating performance on an ongoing basis. Adjusted EBITDA is meant to reflect the ongoing operating performance of all of its distribution and retail operations; consequently, it excludes the impact of items that could be considered “non-operating” or “non-core” in nature, and also excludes the contributions of activities classified as discontinued operations. Because adjusted EBITDA and adjusted EBITDA by segment are performance measures that management uses to allocate resources, assess performance against its peers and evaluate overall performance, the Company believes it provides useful information for investors. In addition, securities analysts, fund managers and other shareholders and stakeholders that communicate with the Company request its operating financial results in adjusted EBITDA format.

20


Adjusted EBITDA is not a measure of performance under accounting principles generally accepted in the United States of America, and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The Company’s definition of adjusted EBITDA may not be identical to similarly titled measures reported by other companies.

Following is an unaudited reconciliation of operating earnings to adjusted EBITDA for the 12 and 40 weeks ended October 10, 2015 and October 4, 2014.

 

(Unaudited)

12 Weeks Ended

 

 

40 Weeks Ended

 

(In thousands)

October 10, 2015

 

 

October 4, 2014

 

 

October 10, 2015

 

 

October 4, 2014

 

Operating earnings

$

29,224

 

 

$

33,612

 

 

$

89,871

 

 

$

93,839

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIFO expense

 

178

 

 

 

1,550

 

 

 

3,195

 

 

 

5,077

 

Depreciation and amortization

 

19,722

 

 

 

19,951

 

 

 

64,960

 

 

 

66,921

 

Restructuring charges (gains) and asset impairment

 

760

 

 

 

(1,272

)

 

 

7,762

 

 

 

(67

)

Merger integration and acquisition

 

4,417

 

 

 

1,379

 

 

 

7,252

 

 

 

8,128

 

Fees and expenses related to tax planning strategies

 

 

 

 

 

 

 

569

 

 

 

 

Stock based compensation

 

808

 

 

 

953

 

 

 

6,470

 

 

 

6,017

 

Other non-cash charges (gains)

 

123

 

 

 

(262

)

 

 

(409

)

 

 

(812

)

Adjusted EBITDA

$

55,232

 

 

$

55,911

 

 

$

179,670

 

 

$

179,103

 

Reconciliation of operating earnings to adjusted EBITDA by segment:

Military:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

$

3,438

 

 

$

5,651

 

 

$

13,491

 

 

$

15,956

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIFO (income) expense

 

(59

)

 

 

359

 

 

 

620

 

 

 

1,192

 

Depreciation and amortization

 

2,838

 

 

 

2,751

 

 

 

9,381

 

 

 

8,580

 

Restructuring charges and asset impairment

 

984

 

 

 

 

 

 

984

 

 

 

 

Merger integration and acquisition

 

 

 

 

3

 

 

 

 

 

 

27

 

Fees and expenses related to tax planning strategies

 

 

 

 

 

 

 

75

 

 

 

 

Stock based compensation

 

144

 

 

 

86

 

 

 

998

 

 

 

502

 

Other non-cash charges (gains)

 

101

 

 

 

4

 

 

 

204

 

 

 

(55

)

Adjusted EBITDA

$

7,446

 

 

$

8,854

 

 

$

25,753

 

 

$

26,202

 

Food Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

$

16,540

 

 

$

13,834

 

 

$

56,195

 

 

$

38,713

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIFO expense

 

16

 

 

 

794

 

 

 

1,575

 

 

 

2,551

 

Depreciation and amortization

 

6,131

 

 

 

6,931

 

 

 

20,836

 

 

 

23,105

 

Restructuring charges (gains) and asset impairment

 

41

 

 

 

 

 

 

(237

)

 

 

1,029

 

Merger integration and acquisition

 

323

 

 

 

1,375

 

 

 

1,359

 

 

 

8,097

 

Fees and expenses related to tax planning strategies

 

 

 

 

 

 

 

282

 

 

 

 

Stock based compensation

 

363

 

 

 

440

 

 

 

2,992

 

 

 

2,839

 

Other non-cash charges (gains)

 

123

 

 

 

(96

)

 

 

164

 

 

 

(16

)

Adjusted EBITDA

$

23,537

 

 

$

23,278

 

 

$

83,166

 

 

$

76,318

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

$

9,246

 

 

$

14,127

 

 

$

20,185

 

 

$

39,170

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIFO expense

 

221

 

 

 

397

 

 

 

1,000

 

 

 

1,334

 

Depreciation and amortization

 

10,753

 

 

 

10,269

 

 

 

34,743

 

 

 

35,236

 

Restructuring (gains) charges and asset impairment

 

(265

)

 

 

(1,272

)

 

 

7,015

 

 

 

(1,096

)

Merger integration and acquisition

 

4,094

 

 

 

1

 

 

 

5,893

 

 

 

4

 

Fees and expenses related to tax planning strategies

 

 

 

 

 

 

 

212

 

 

 

 

Stock based compensation

 

301

 

 

 

427

 

 

 

2,480

 

 

 

2,676

 

Other non-cash gains

 

(101

)

 

 

(170

)

 

 

(777

)

 

 

(741

)

Adjusted EBITDA

$

24,249

 

 

$

23,779

 

 

$

70,751

 

 

$

76,583

 

21


 Net Sales – Net sales for the quarter ended October 10, 2015 (“third quarter”) decreased $34.2 million, or 1.9 percent, from $1.81 billion in the quarter ended October 4, 2014 (“prior year third quarter”) to $1.78 billion due to lower sales in the Military and Retail segments. Net sales for the year-to-date period ended October 10, 2015 (“year-to-date”) decreased $69.5 million, or 1.2 percent, from $5.95 billion in the prior year-to-date period ended October 4, 2014 (“prior year-to-date”) to $5.88 billion. The year-to-date decrease is due to lower sales in the Retail and Military segments, partially offset by an increase in the Food Distribution segment.

Net sales for the third quarter in the Military segment decreased $17.6 million, or 3.4 percent, from $523.6 million in the prior year third quarter to $506.0 million. Net sales for the current year-to-date period decreased $7.7 million, or 0.5 percent, from $1,710.1 million in the prior year-to-date period to $1,702.4 million. The third quarter and year-to-date decreases were primarily due to lower sales at the Defense Commissary Agency (“DeCA”) operated commissaries.  

Net sales for the third quarter in the Food Distribution segment, after intercompany eliminations, were $762.3 million compared to $764.3 million in the prior year third quarter. Net sales for the year-to-date period increased $28.2 million, or 1.1 percent, from $2,503.2 million in the prior year-to-date period to $2,531.4 million. The year-to-date increase was primarily due to net new business.  

Net sales for the third quarter in the Retail segment decreased $14.5 million, or 2.8 percent, from $521.7 million in the prior year third quarter to $507.2 million. Net sales for the year-to-date period decreased $90.0 million, or 5.2 percent, from $1,740.1 million in the prior year-to-date period to $1,650.1 million. The third quarter decrease was primarily due to a 3.0 percent decrease in comparable store sales, excluding fuel, $13.2 million in lower sales resulting from the closure of retail stores and fuel centers and significantly lower retail fuel prices compared to the prior year, partially offset by sales from recently acquired stores. Comparable store sales reflect the low inflationary environment and increased competition in the western markets. The year-to-date decrease was primarily due to $58.5 million in lower sales due to the closure of retail stores and fuel centers, significantly lower retail fuel prices and a 2.3 percent decrease in comparable store sales, excluding fuel. The Company defines a retail store as comparable when it is in operation for 14 periods (a period is four weeks), and it includes remodeled, expanded and relocated stores in comparable stores.

Gross Profit – Gross profit represents net sales less cost of sales, which include purchase costs, freight, physical inventory adjustments, markdowns and promotional allowances. Vendor allowances that relate to the buying and merchandising activities consist primarily of promotional allowances, which are generally allowances on purchased quantities and, to a lesser extent, slotting allowances, which are billed to vendors for the Company’s merchandising costs, such as setting up warehouse infrastructure. Vendor allowances associated with product cost are recognized as a reduction in cost of sales when the product is sold. Lump sum payments received for multi-year contracts are amortized over the life of the contracts based on contractual terms.

Gross profit for the third quarter decreased $2.4 million, or 0.9 percent, from $261.4 million in the prior year third quarter to $259.0 million. As a percent of net sales, gross profit for the third quarter increased to 14.6 percent from 14.4 percent in the prior year third quarter. The third quarter gross profit rate increase primarily reflects an increase in fuel margin rates, partially offset by the impact of lower inflation-related gains in the Military segment. Gross profit for the current year-to-date period decreased $16.6 million, or 1.9 percent, from $873.9 million in the prior year-to-date period to $857.3 million. As a percent of net sales, gross profit for the current year-to-date period decreased to 14.6 percent from 14.7 percent in the prior year-to-date period. The year-to-date gross profit rate decrease was principally driven by a higher mix of lower margin Military and Food Distribution sales, partially offset by higher fuel margin rates.

Selling, General and Administrative Expenses – Selling, general and administrative (“SG&A”) expenses consist primarily of salaries and wages, employee benefits, warehousing costs, store occupancy costs, shipping and handling, utilities, equipment rental, depreciation and other administrative costs.

SG&A expenses for the third quarter decreased $3.1 million, or 1.3 percent, from $227.7 million in the prior year third quarter to $224.6 million. As a percent of net sales, SG&A expenses were 12.8 percent for the third quarter compared to 12.5 percent in the prior year third quarter. SG&A expenses for the current year-to-date period decreased $19.5 million, or 2.5 percent, from $772.0 million in the prior year-to-date period to $752.5 million. As a percent of net sales, SG&A expenses were 12.9 percent for the current year-to-date period compared to 13.0 percent in the prior year-to-date period. The third quarter and year-to-date decreases were primarily due to benefits from merger synergies, operational efficiencies, lower health care costs and the impact of store closures.


22


Merger Integration and Acquisition Merger integration and acquisition expenses for the third quarter increased $3.0 million from $1.4 million in the prior year third quarter to $4.4 million. The increase was primarily due to costs related to systems integration activities. Merger integration and acquisition expenses for the current year-to-date period decreased $0.8 million from $8.1 million in the prior year-to-date period to $7.3 million.

Restructuring and Asset Impairment – Third quarter restructuring and asset impairment charges consisted of charges related to three underperforming retail stores and closure of a Military distribution center, partially offset by the gain on sale of a previously closed retail store. The current year-to-date restructuring and asset impairment charges consisted primarily of charges related to underperforming retail stores and costs related to the closure of retail stores and distribution centers, partially offset by the gains on sales of assets related to a previously closed food distribution center and retail stores and favorable settlements on lease terminations of previously closed stores. Restructuring and asset impairment gains in the prior year third quarter consisted primarily of gains on sales of assets related to closed stores, net of store closing costs. The prior year-to-date restructuring and asset impairment gain consisted primarily of gains on sales of assets related to certain closed stores and a favorable settlement on a lease termination of a previously closed store, partially offset by asset impairment charges for a retail store and restructuring charges related to the closure of a distribution center.

Interest Expense – Interest expense for the third quarter decreased $0.5 million, or 8.9 percent, from $5.5 million in the prior year third quarter to $5.0 million. Interest expense for the current year-to-date period decreased $1.8 million, or 9.7 percent, from $18.4 million in the prior year-to-date period to $16.6 million. The decrease in interest expense was primarily due to a lower interest rate from the amended senior secured credit agreement and decreased borrowings. On January 9, 2015, the Company amended its credit agreement which reduced the interest rate.

Income Taxes – The effective income tax rate was 37.5% and 39.0% for the third quarter and prior year third quarter, respectively. For the current year-to-date period and prior year-to-date period, the effective income tax rate was 37.4% and 37.6%, respectively.  The differences from the Federal statutory rate in the current and prior year were primarily due to state income taxes.

Discontinued Operations

Certain of the Company’s Retail and Food Distribution operations have been recorded as discontinued operations. Results of the discontinued operations are excluded from the accompanying notes to the financial statements for all periods presented, unless otherwise noted.

Liquidity and Capital Resources

The following table summarizes the Company’s consolidated statements of cash flows:

 

(Unaudited)

40 Weeks Ended

 

(In thousands)

October 10, 2015

 

 

October 4, 2014

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net cash provided by operating activities

$

129,869

 

 

$

117,385

 

Net cash used in investing activities

 

(71,497

)

 

 

(54,362

)

Net cash used in financing activities

 

(47,486

)

 

 

(63,912

)

Net cash used in discontinued operations

 

(8,819

)

 

 

(279

)

Net increase (decrease) in cash and cash equivalents

 

2,067

 

 

 

(1,168

)

Cash and cash equivalents at beginning of period

 

6,443

 

 

 

9,216

 

Cash and cash equivalents at end of period

$

8,510

 

 

$

8,048

 

 

Net cash provided by operating activities increased from the prior year-to-date period primarily due to improvements in working capital requirements.

Net cash used in investing activities during the current year-to-date period increased $17.1 million to $71.5 million from $54.4 million in the prior year-to-date period. The increase was due to the acquisition of Dan’s (see Note 3 to the financial statements), partially offset by proceeds on the sales of assets of previously closed facilities. Military, Food Distribution and Retail segments utilized 4.8 percent, 24.2 percent and 71.0 percent of capital expenditures, respectively, in fiscal 2015.

23


Net cash used in financing activities during the current year-to-date period resulted primarily from net payments on the revolving credit facility of $19.7 million, the payment of dividends of $15.2 million, share repurchases of $9.0 million and the repayment of other long term debt of $6.5 million. Net cash used in financing activities in the prior year-to-date period resulted primarily from net payments on the revolving credit facility of $42.9 million, the payment of dividends of $13.6 million, the repayment of other long-term debt of $5.8 million and share repurchases of $2.5 million. A 12.5 percent increase in the quarterly dividend rate from $0.12 per share to $0.135 per share was approved by the Board of Directors and announced on February 25, 2015. Although the Company expects to continue to pay a quarterly cash dividend, adoption of a dividend policy does not commit the Board of Directors to declare future dividends. Each future dividend will be considered and declared by the Board of Directors at its discretion. Whether the Board of Directors continues to declare dividends and repurchase shares depends on a number of factors, including the Company’s future financial condition, anticipated profitability and cash flows and compliance with the terms of its credit facilities. Current maturities of long-term debt and capital lease obligations at October 10, 2015 are $22.0 million. The Company’s ability to borrow additional funds is governed by the terms of its credit facilities.

Net cash used in discontinued operations consists primarily of the acquisition and operations of stores that met the criteria of discontinued operations at the time of acquisition and other facility maintenance expenditures.

The Company’s principal sources of liquidity are cash flows generated from operations and its senior secured credit facility which has maximum available credit of $1.0 billion. As of October 10, 2015, the senior secured revolving credit facility and senior secured term loan had outstanding borrowings of $430.5 million. Additional available borrowings under the Company’s $1.0 billion credit facility are based on stipulated advance rates on eligible assets, as defined in the credit agreement. The credit agreement requires that SpartanNash maintain excess availability of 10 percent of the borrowing base as such term is defined in the credit agreement. The Company had excess availability after the 10 percent covenant of $354.7 million at October 10, 2015. Payment of dividends and repurchases of outstanding shares are permitted, provided that certain levels of excess availability are maintained. The credit facility provides for the issuance of letters of credit, of which $11.6 million were outstanding as of October 10, 2015. The revolving credit facility matures January 2020, and is secured by substantially all of the Company’s assets. The Company believes that cash generated from operating activities and available borrowings under the credit facility will be sufficient to meet anticipated requirements for working capital, capital expenditures, dividend payments, and senior note debt redemption and debt service obligations for the foreseeable future. However, there can be no assurance that the business will continue to generate cash flow at or above current levels or that the Company will maintain its ability to borrow under the credit facility.

On November 2, 2015, the Company called for redemption all of the outstanding $50.0 million aggregate principal amount of the 6.625% Senior Notes due December 2016 (the “Notes”). The Company will redeem the Notes for cash using borrowings under its revolving credit facility. The redemption will occur on December 15, 2015. Notes called for redemption became due and payable on the redemption date at a cash redemption price of 101.65625% of the principal amount of the Notes, plus accrued and unpaid interest. One-time charges of $1.1 million are expected to be incurred consisting of the redemption premium and the write-off of unamortized issuance costs. As a result of the redemption, the Company expects to reduce annual interest expense by approximately $2.0 million, partially offset by future interest rate increases.

The Company’s current ratio decreased to 1.80:1.00 at October 10, 2015 from 1.90:1.00 at January 3, 2015 and its investment in working capital decreased to $412.6 million at October 10, 2015 from 433.2 million at January 3, 2015. Net debt to total capital ratio decreased to 0.41:1.00 at October 10, 2015 from 0.43:1.00 at January 3, 2015.

Total net debt is a non-GAAP financial measure that is defined as long-term debt and capital lease obligations plus current maturities of long-term debt and capital lease obligations less cash and cash equivalents. The Company believes investors find the information useful because it reflects the amount of long-term debt obligations that are not covered by available cash and temporary investments.

Following is a reconciliation of long-term debt and capital lease obligations to total net long-term debt and capital lease obligations as of October 10, 2015 and January 3, 2015.

 

(Unaudited)

 

 

 

 

 

 

 

(In thousands)

October 10, 2015

 

 

January 3, 2015

 

Current maturities of long-term debt and capital lease obligations

$

21,993

 

 

$

19,758

 

Long-term debt and capital lease obligations

 

525,889

 

 

 

550,510

 

Total debt

 

547,882

 

 

 

570,268

 

Cash and cash equivalents

 

(8,510

)

 

 

(6,443

)

Total net long-term debt

$

539,372

 

 

$

563,825

 

24


For information on contractual obligations, see the Company’s Form 10-K for the fiscal year ended January 3, 2015. At October 10, 2015, there have been no material changes to the Company’s significant contractual obligations outside the ordinary course of business.

Ratio of Earnings to Fixed Charges

For purposes of calculating the ratio of earnings to fixed charges under the terms of the Company’s Senior Notes, earnings consist of net earnings, as adjusted under the terms of the Senior Notes indenture, plus income tax expense, fixed charges and non-cash charges, less cash payments relating to non-cash charges added back to net earnings in prior periods. Fixed charges consist of interest cost, including capitalized interest, and amortization of debt issue costs. The ratio of earnings to fixed charges was 10.16:1.00 for the four quarters ended October 10, 2015.

Off-Balance Sheet Arrangements

The Company has also made certain commercial commitments that extend beyond October 10, 2015. These commitments consist primarily of standby letters of credit of $11.6 million as of October 10, 2015.

Critical Accounting Policies

This discussion and analysis of the Company’s financial condition and results of operations is based upon the Company’s consolidated financial statements. The preparation of these financial statements requires the Company to make estimates and assumptions that affect the reported amounts. On an ongoing basis, the Company evaluates its estimates, including those related to bad debts, inventories, intangible assets, long-lived assets, income taxes, self-insurance reserves, restructuring costs, retirement benefits, stock-based compensation and contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions and factors that are believed to be reasonable under the circumstances. Based on ongoing review, the Company makes adjustments it considers appropriate under the facts and circumstances. The Company has discussed the development, selection and disclosure of these estimates with the Audit Committee. The accompanying financial statements are prepared using the same critical accounting policies discussed in the Company’s Form 10-K for the fiscal year ended January 3, 2015.

Recently Issued Accounting Standards

 

In September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-16, Business Combinations: Simplifying the Accounting for Measurement-Period Adjustments.” ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the same reporting period in which the adjustments are determined. The Company adopted ASU 2015-16 in the third quarter of fiscal 2015. Adoption of this standard did not have a material impact on the financial statements as the Company has not recorded any significant measurement-period adjustments in fiscal 2015.

 

In April 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs.” ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The new guidance is effective on a retrospective basis for fiscal years beginning after December 15, 2015, and interim periods within those years. Adoption of this standard in fiscal 2016 will retroactively decrease Other long-term assets and Long-term debt. As of October 10, 2015, such amount was approximately $9.2 million.

In April 2014, the FASB issued ASU 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” ASU 2014-08 changed the criteria for reporting discontinued operations and modified related disclosure requirements. The Company adopted ASU 2014-08 in the first quarter of fiscal 2015. Adoption of this standard did not have a material impact on the financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which provides guidance for revenue recognition. The new guidance contained in the ASU affects any reporting organization that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14, “Deferral of the Effective Date,” which results in the guidance being effective for the Company in the first quarter of its fiscal year ending December 29, 2018. Adoption is allowed by either the full retrospective or modified retrospective approach. The Company is currently in the process of evaluating the impact of adoption of this standard on its financial statements.


25


ITEM 3. Quantitative and Qualitative Disclosure about Market Risk

There have been no material changes in market risk of SpartanNash from the information provided under Part II, Item 7A, “Quantitative and Qualitative Disclosure About Market Risk,” of the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2015.

 

ITEM 4. Controls and Procedures

An evaluation of the effectiveness of the design and operation of SpartanNash’s disclosure controls and procedures (as currently defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) was performed as of October 10, 2015 (the “Evaluation Date”). This evaluation was performed under the supervision and with the participation of SpartanNash’s management, including its Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”). SpartanNash’s management, including the CEO and CFO, concluded that SpartanNash’s disclosure controls and procedures were effective as of the Evaluation Date to ensure that material information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities and Exchange Act of 1934 is accumulated and communicated to management, including the Company’s principal executive and principal financial officers as appropriate to allow for timely decisions regarding required disclosure. During the third quarter there was no change in SpartanNash’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, SpartanNash’s internal control over financial reporting.

 

 

 

26


PART II

OTHER INFORMATION

 

 

ITEM 1a. Risk Factors

 

Changes in the Company’s vendor base may adversely affect its business.  

The Company sources the products it sells from a wide variety of vendors. The Company generally does not have long-term written contracts with its major suppliers that would require them to continue supplying it with merchandise. The Company depends on its vendors for, among other things, appropriate allocation of merchandise, assortments of products, operation of vendor-focused shopping experiences within its stores, and funding for various forms of promotional allowances. There has been significant consolidation in the food industry, and this consolidation may continue to the Company’s commercial disadvantage. Such changes could have a material adverse impact on the Company’s revenues and profitability.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no purchases of the Company’s own common stock during the 12 week period ended October 10, 2015.

 

 

 

27


ITEM 6. Exhibits

The following documents are filed as exhibits to this Quarterly Report on Form 10-Q:

 

Exhibit
Number

 

Document

 

 

 

    2.1

 

Agreement and Plan of Merger dated July 21, 2013. Previously filed as an exhibit to the Company’s Current Report on Form 8-K on July 22, 2013. Here incorporated by reference.

 

 

 

    3.1

 

Restated Articles of Incorporation of SpartanNash Company, as amended. Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 18, 2015. Here incorporated by reference.

 

 

 

    3.2

 

Bylaws of SpartanNash Company, as amended. Previously filed as an exhibit to Spartan Stores’ Quarterly Report on Form 10-Q for the quarter ended September 10, 2011, filed on November 10, 2011. Here incorporated by reference.

 

 

 

    4.1

 

Indenture dated December 6, 2012 by and among SpartanNash Company, The Bank of New York Mellon Trust Company, N.A., as Trustee, and the Company’s subsidiaries as Guarantors. Previously filed as an exhibit to the Company’s Current Report on Form 8-K on December 6, 2012. Here incorporated by reference.

 

 

 

    4.2

 

Form of 6.625% Senior Notes Due 2016. Previously filed as an exhibit to the Company’s Current Report on Form 8-K on December 6, 2012. Here incorporated by reference.

 

 

 

  31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.1

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

28


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SPARTANNASH COMPANY

(Registrant)

 

Date: November 12, 2015

 

By

 

/s/ David M. Staples

 

 

 

 

David M. Staples

Executive Vice President and Chief Operating Officer

(Principal Financial Officer and duly

authorized to sign for Registrant)

 

 

 

29


EXHIBIT INDEX

 

Exhibit
Number

 

Document

 

 

 

    2.1

 

Agreement and Plan of Merger dated July 21, 2013. Previously filed as an exhibit to the Company’s Current Report on Form 8-K on July 22, 2013. Here incorporated by reference.

 

 

 

    3.1

 

Articles of Incorporation of SpartanNash Company, as amended. Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 18, 2015. Here incorporated by reference.

 

 

 

    3.2

 

Bylaws of SpartanNash Company, as amended. Previously filed as an exhibit to Spartan Stores’ Quarterly Report on Form 10-Q for the quarter ended September 10, 2011, filed on November 10, 2011. Here incorporated by reference.

 

 

 

    4.1

 

Indenture dated December 6, 2012 by and among SpartanNash Company, The Bank of New York Mellon Trust Company, N.A., as Trustee, and the Company’s subsidiaries as Guarantors. Previously filed as an exhibit to the Company’s Current Report on Form 8-K on December 6, 2012. Here incorporated by reference.

 

 

 

    4.2

 

Form of 6.625% Senior Notes Due 2016. Previously filed as an exhibit to the Company’s Current Report on Form 8-K on December 6, 2012. Here incorporated by reference.

 

 

 

  31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.1

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

30