Spectrum Brands Holdings, Inc. - Quarter Report: 2012 July (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 1, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-4219
Harbinger Group Inc.
(Exact name of registrant as specified in its charter)
Delaware | 74-1339132 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
450 Park Avenue, 27th Floor New York, NY |
10022 | |
(Address of principal executive offices) | (Zip Code) |
(212) 906-8555
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x or No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x or No ¨.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
¨ |
Accelerated Filer |
x | |||
Non-accelerated Filer |
¨ (Do not check if a smaller reporting company) |
Smaller reporting company |
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ or No x
There were 140,166,935 shares of the registrants common stock outstanding as of August 6, 2012.
Table of Contents
HARBINGER GROUP INC.
Page | ||||
PART I. FINANCIAL INFORMATION | ||||
3 | ||||
Condensed Consolidated Balance Sheets as of July 1, 2012 and September 30, 2011 |
3 | |||
4 | ||||
5 | ||||
6 | ||||
6 | ||||
7 | ||||
8 | ||||
15 | ||||
20 | ||||
29 | ||||
31 | ||||
32 | ||||
33 | ||||
35 | ||||
38 | ||||
39 | ||||
40 | ||||
42 | ||||
46 | ||||
47 | ||||
49 | ||||
50 | ||||
51 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
52 | |||
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
77 | |||
80 | ||||
PART II. OTHER INFORMATION | ||||
85 | ||||
86 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
89 | |||
89 | ||||
89 | ||||
89 | ||||
90 |
2
Table of Contents
PART I: FINANCIAL INFORMATION
Item 1. | Financial Statements |
HARBINGER GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
July 1, 2012 |
September 30, 2011 (a) |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Consumer Products and Other: |
||||||||
Cash and cash equivalents |
$ | 262,261 | $ | 321,352 | ||||
Short-term investments |
204,241 | 350,638 | ||||||
Receivables, net |
428,440 | 394,283 | ||||||
Inventories, net |
552,515 | 434,630 | ||||||
Prepaid expenses and other current assets |
85,460 | 143,654 | ||||||
|
|
|
|
|||||
Total current assets |
1,532,917 | 1,644,557 | ||||||
Properties, net |
208,888 | 206,799 | ||||||
Goodwill |
688,045 | 610,338 | ||||||
Intangibles, net |
1,716,977 | 1,683,909 | ||||||
Deferred charges and other assets |
94,454 | 97,324 | ||||||
|
|
|
|
|||||
4,241,281 | 4,242,927 | |||||||
|
|
|
|
|||||
Insurance and Financial Services: |
||||||||
Investments: |
||||||||
Fixed maturities, available-for-sale, at fair value |
15,069,952 | 15,367,474 | ||||||
Equity securities, available-for-sale, at fair value |
242,264 | 287,043 | ||||||
Derivative investments |
160,565 | 52,335 | ||||||
Asset-backed loans and other invested assets |
92,424 | 44,279 | ||||||
|
|
|
|
|||||
Total investments |
15,565,205 | 15,751,131 | ||||||
Cash and cash equivalents |
1,570,565 | 816,007 | ||||||
Accrued investment income |
183,453 | 212,848 | ||||||
Reinsurance recoverable |
2,326,425 | 1,612,036 | ||||||
Intangibles, net |
410,879 | 457,167 | ||||||
Deferred tax assets |
131,937 | 207,729 | ||||||
Other assets |
151,604 | 291,043 | ||||||
|
|
|
|
|||||
20,340,068 | 19,347,961 | |||||||
|
|
|
|
|||||
Total assets |
$ | 24,581,349 | $ | 23,590,888 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Consumer Products and Other: |
||||||||
Current portion of long-term debt |
$ | 28,251 | $ | 16,090 | ||||
Accounts payable |
251,932 | 328,635 | ||||||
Accrued and other current liabilities |
251,820 | 317,629 | ||||||
|
|
|
|
|||||
Total current liabilities |
532,003 | 662,354 | ||||||
Long-term debt |
2,296,404 | 2,032,690 | ||||||
Equity conversion feature of preferred stock |
199,360 | 75,350 | ||||||
Employee benefit obligations |
80,353 | 89,857 | ||||||
Deferred tax liabilities |
369,444 | 338,679 | ||||||
Other liabilities |
30,188 | 44,957 | ||||||
|
|
|
|
|||||
3,507,752 | 3,243,887 | |||||||
|
|
|
|
|||||
Insurance and Financial Services: |
||||||||
Contractholder funds |
15,285,816 | 14,549,970 | ||||||
Future policy benefits |
3,602,729 | 3,598,208 | ||||||
Liability for policy and contract claims |
113,192 | 56,650 | ||||||
Note payable |
| 95,000 | ||||||
Other liabilities |
474,245 | 381,597 | ||||||
|
|
|
|
|||||
19,475,982 | 18,681,425 | |||||||
|
|
|
|
|||||
Total liabilities |
22,983,734 | 21,925,312 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Temporary equity: |
||||||||
Redeemable preferred stock |
313,450 | 292,437 | ||||||
|
|
|
|
|||||
Harbinger Group Inc. stockholders equity: |
||||||||
Common stock |
1,402 | 1,393 | ||||||
Additional paid-in capital |
854,776 | 872,683 | ||||||
Accumulated deficit |
(257,259 | ) | (128,083 | ) | ||||
Accumulated other comprehensive income |
253,812 | 149,448 | ||||||
|
|
|
|
|||||
Total Harbinger Group Inc. stockholders equity |
852,731 | 895,441 | ||||||
Noncontrolling interest |
431,434 | 477,698 | ||||||
|
|
|
|
|||||
Total permanent equity |
1,284,165 | 1,373,139 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 24,581,349 | $ | 23,590,888 | ||||
|
|
|
|
(a) | Derived from the audited consolidated financial statements as of September 30, 2011 and retrospectively adjusted for the finalization of provisional acquisition accounting balances (see Note 14). |
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
HARBINGER GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 (a) | July 1, 2012 | July 3, 2011 (a) | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Revenues: |
||||||||||||||||
Consumer Products and Other: |
||||||||||||||||
Net sales |
$ | 824,803 | $ | 804,635 | $ | 2,419,859 | $ | 2,359,586 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Insurance and Financial Services: |
||||||||||||||||
Premiums |
12,044 | 25,118 | 42,170 | 25,118 | ||||||||||||
Net investment income |
179,297 | 176,885 | 539,057 | 176,885 | ||||||||||||
Net investment gains (losses) |
(12,906 | ) | 1,228 | 254,616 | 1,228 | |||||||||||
Insurance and investment product fees and other |
8,922 | 26,424 | 28,161 | 26,424 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
187,357 | 229,655 | 864,004 | 229,655 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,012,160 | 1,034,290 | 3,283,863 | 2,589,241 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating costs and expenses: |
||||||||||||||||
Consumer Products and Other: |
||||||||||||||||
Cost of goods sold |
533,107 | 510,941 | 1,584,106 | 1,511,215 | ||||||||||||
Selling, general and administrative expenses |
209,770 | 222,939 | 638,186 | 690,493 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
742,877 | 733,880 | 2,222,292 | 2,201,708 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Insurance and Financial Services: |
||||||||||||||||
Benefits and other changes in policy reserves |
140,990 | 129,959 | 559,702 | 129,959 | ||||||||||||
Acquisition and operating expenses, net of deferrals |
20,010 | 28,595 | 100,763 | 28,595 | ||||||||||||
Amortization of intangibles |
26,880 | 21,340 | 111,979 | 21,340 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
187,880 | 179,894 | 772,444 | 179,894 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs and expenses |
930,757 | 913,774 | 2,994,736 | 2,381,602 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
81,403 | 120,516 | 289,127 | 207,639 | ||||||||||||
Interest expense |
(54,447 | ) | (51,904 | ) | (194,417 | ) | (192,650 | ) | ||||||||
(Increase) decrease in fair value of equity conversion feature of preferred stock |
(125,540 | ) | 5,960 | (124,010 | ) | 5,960 | ||||||||||
Bargain purchase gain from business acquisition |
| 158,341 | | 158,341 | ||||||||||||
Gain on contingent purchase price reduction |
| | 41,000 | | ||||||||||||
Other income (expense), net |
(17,446 | ) | 1,126 | (25,947 | ) | 1,089 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before income taxes |
(116,030 | ) | 234,039 | (14,247 | ) | 180,379 | ||||||||||
Income tax expense (benefit) |
(5,855 | ) | 3,720 | 50,605 | 63,906 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
(110,175 | ) | 230,319 | (64,852 | ) | 116,473 | ||||||||||
Less: Net income (loss) attributable to noncontrolling interest |
24,925 | 13,015 | 18,765 | (18,811 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to controlling interest |
(135,100 | ) | 217,304 | (83,617 | ) | 135,284 | ||||||||||
Less: Preferred stock dividends and accretion |
13,980 | 5,963 | 45,559 | 5,963 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to common and participating preferred stockholders |
$ | (149,080 | ) | $ | 211,341 | $ | (129,176 | ) | $ | 129,321 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per common share attributable to controlling interest: |
||||||||||||||||
Basic |
$ | (1.07 | ) | $ | 1.16 | $ | (0.93 | ) | $ | 0.71 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | (1.07 | ) | $ | 1.16 | $ | (0.93 | ) | $ | 0.71 | ||||||
|
|
|
|
|
|
|
|
(a) | Retrospectively adjusted for the finalization of provisional acquisition accounting balances (see Note 14). |
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
HARBINGER GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Nine Month Period Ended | ||||||||
July 1, 2012 | July 3, 2011 | |||||||
(Unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | (64,852 | ) | $ | 116,473 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Bargain purchase gain from business acquisition |
| (158,341 | ) | |||||
Depreciation of properties |
28,812 | 34,785 | ||||||
Amortization of intangibles |
158,529 | 64,413 | ||||||
Stock-based compensation |
17,060 | 22,903 | ||||||
Amortization of debt issuance costs |
7,384 | 9,876 | ||||||
Amortization of debt discount |
591 | 4,105 | ||||||
Write off of debt issuance costs on refinanced debt |
2,945 | 15,420 | ||||||
Write off of unamortized (premium) discount on refinanced debt |
(466 | ) | 8,950 | |||||
Deferred income taxes |
57,910 | 68,951 | ||||||
Gain on contingent purchase price adjustment |
(41,000 | ) | | |||||
Cost of trading securities acquired for resale |
(741,127 | ) | | |||||
Proceeds from trading securities sold |
829,821 | | ||||||
Interest credited/index credits to contractholder account balances |
414,750 | 80,563 | ||||||
Amortization of fixed maturity discounts and premiums |
67,881 | 35,221 | ||||||
Net recognized gains on investments and derivatives |
(103,192 | ) | (8,985 | ) | ||||
Charges assessed to contractholders for mortality and administration |
(10,394 | ) | (14,259 | ) | ||||
Deferred policy acquisition costs |
(157,620 | ) | (17,293 | ) | ||||
Cash transferred to reinsurers |
(176,770 | ) | (25,907 | ) | ||||
Non-cash restructuring and related charges |
3,021 | 8,312 | ||||||
Changes in operating assets and liabilities |
(92,440 | ) | (288,902 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
200,843 | (43,715 | ) | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Proceeds from investments sold, matured or repaid |
4,386,328 | 1,114,541 | ||||||
Cost of investments acquired |
(3,860,613 | ) | (1,254,487 | ) | ||||
Acquisitions, net of cash acquired |
(185,067 | ) | 684,417 | |||||
Asset-backed loans originated |
(74,533 | ) | | |||||
Capital expenditures |
(33,583 | ) | (27,649 | ) | ||||
Other investing activities, net |
300 | 4,816 | ||||||
|
|
|
|
|||||
Net cash provided by investing activities |
232,832 | 521,638 | ||||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from issuances of senior notes |
517,000 | 498,459 | ||||||
Proceeds from preferred stock issuance, net of issuance costs |
| 269,000 | ||||||
Repayment of senior subordinated toggle notes, including tender and call premium |
(270,431 | ) | | |||||
Payment of extinguished senior credit facilities, including prepayment penalties |
| (100,900 | ) | |||||
Revolving credit facility activity |
2,500 | 55,000 | ||||||
Proceeds from other debt financing |
6,192 | 15,349 | ||||||
Repayments of other debt |
(102,083 | ) | (905 | ) | ||||
Debt issuance costs |
(11,163 | ) | (26,976 | ) | ||||
Purchases of subsidiary stock |
(85,050 | ) | | |||||
Contractholder account deposits |
1,736,023 | 241,075 | ||||||
Contractholder account withdrawals |
(1,505,408 | ) | (491,182 | ) | ||||
Dividends paid on preferred stock |
(23,406 | ) | | |||||
Other financing activities, net |
(953 | ) | (1,447 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
263,221 | 457,473 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(1,429 | ) | (2,414 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
695,467 | 932,982 | ||||||
Cash and cash equivalents at beginning of period |
1,137,359 | 256,831 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,832,826 | $ | 1,189,813 | ||||
|
|
|
|
|||||
Cash and cash equivalentsConsumer Products and Other |
$ | 262,261 | $ | 449,190 | ||||
Cash and cash equivalentsInsurance and Financial Services |
1,570,565 | 740,623 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents at end of period |
$ | 1,832,826 | $ | 1,189,813 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
HARBINGER GROUP INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Amounts in thousands, except per share figures)
(1) Description of Business and Basis of Presentation
Harbinger Group Inc. (HGI and, collectively with its respective subsidiaries, the Company) is a diversified holding company, the outstanding common stock of which is 93.2% owned, collectively, by Harbinger Capital Partners Master Fund I, Ltd. (the Master Fund), Global Opportunities Breakaway Ltd. and Harbinger Capital Partners Special Situations Fund, L.P. (together, the Principal Stockholders), not giving effect to the conversion rights of the Series A Participating Convertible Preferred Stock (the Series A Preferred Stock) or the Series A-2 Participating Convertible Preferred Stock (the Series A-2 Preferred Stock, together the Preferred Stock). Such common stock ownership by the Principal Stockholders represents a voting interest of 68.8% in relation to the existing voting rights of all HGIs common and preferred stockholders. HGIs shares of common stock trade on the New York Stock Exchange (NYSE) under the symbol HRG.
HGI is focused on obtaining controlling equity stakes in companies that operate across a diversified set of industries and growing acquired businesses. The Company has identified the following five indicative sectors in which it intends to pursue business opportunities: consumer products/retail, insurance and financial services, energy, natural resources and agriculture. The Company may also pursue business opportunities in other indicative sectors. In addition to acquiring controlling interests, HGI may make investments in debt instruments, acquire minority equity interests in companies and expand its operating businesses. The Company also owns 97.9% of Zap.Com Corporation (Zap.Com), a public shell company that may seek assets or businesses to acquire or may sell assets and/or liquidate.
On January 7, 2011, HGI completed the acquisition (the Spectrum Brands Acquisition) of a controlling financial interest in Spectrum Brands Holdings, Inc., a Delaware corporation (Spectrum Brands), under the terms of a contribution and exchange agreement (the Exchange Agreement) with the Principal Stockholders. The Spectrum Brands Acquisition was considered a transaction between entities under common control and was accounted for similar to the pooling of interest method whereby the results of HGI and Spectrum Brands were retrospectively combined back to June 16, 2010, the date that common control was first established and, prior to that date, reflected only the results of Spectrum Brands, Inc. (SBI) as the Companys accounting predecessor. As of July 1, 2012, the Companys beneficial ownership of the outstanding common stock of Spectrum Brands was 57.5%. Spectrum Brands is a global branded consumer products company which trades on the NYSE under the symbol SPB.
On April 6, 2011, the Company acquired Fidelity & Guaranty Life Holdings, Inc. (formerly, Old Mutual U.S. Life Holdings, Inc.), a Delaware corporation (FGL), from OM Group (UK) Limited (OMGUK). Such acquisition (the FGL Acquisition) was accounted for using the acquisition method of accounting. Accordingly, the results of FGLs operations are reflected in the Companys consolidated results of operations commencing April 6, 2011. FGL is a provider of annuity and life insurance products in the United States of America.
As a result of the Spectrum Brands Acquisition and the FGL Acquisition, the Company currently operates in two major business segments, consumer products and, commencing April 6, 2011, insurance (see Note 18 for segment data). In addition, the Company recently formed Salus Capital Partners, LLC (Salus), a subsidiary engaged in providing secured asset-based loans to entities across a variety of industries. Commencing January 2, 2012, the financial position and results of operations of Salus are reflected in the Insurance and Financial Services sections of the condensed consolidated balance sheet and statements of operations, respectively, and as Other financial services in the segment data set forth in Note 18.
The accompanying unaudited Condensed Consolidated Financial Statements of the Company included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).
6
Table of Contents
The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of such information. All such adjustments are of a normal recurring nature. Although the Company believes that the disclosures are adequate to make the information presented not misleading, certain information and footnote disclosures, including a description of significant accounting policies normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP), have been condensed or omitted pursuant to such rules and regulations. These interim financial statements should be read in conjunction with the Companys annual consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K filed with the SEC on December 14, 2011 (the Form 10-K). The results of operations for the nine months ended July 1, 2012 are not necessarily indicative of the results for any subsequent periods or the entire fiscal year ending September 30, 2012.
(2) Comprehensive Income (Loss)
Comprehensive income (loss) and the components of other comprehensive income (loss), net of tax, are as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Net income (loss) |
$ | (110,175 | ) | $ | 230,319 | $ | (64,852 | ) | $ | 116,473 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss): |
||||||||||||||||
Consumer Products and Other: |
||||||||||||||||
Foreign currency translation |
(34,148 | ) | 13,139 | (30,538 | ) | 33,009 | ||||||||||
Net unrealized gain (loss) on derivative instruments |
1,010 | (653 | ) | 2,127 | (3,718 | ) | ||||||||||
Actuarial adjustments to pension plans |
429 | | 973 | | ||||||||||||
Deferred tax valuation allowance adjustments |
465 | (216 | ) | 214 | 860 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(32,244 | ) | 12,270 | (27,224 | ) | 30,151 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Insurance and Financial Services: |
||||||||||||||||
Unrealized investment gains (losses): |
||||||||||||||||
Changes in unrealized investment gains before reclassification adjustment |
168,530 | 227,381 | 454,793 | 227,381 | ||||||||||||
Net reclassification adjustment for gains included in net income |
(41,920 | ) | (15,032 | ) | (175,658 | ) | (15,032 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Changes in unrealized investment gains after reclassification adjustment |
126,610 | 212,349 | 279,135 | 212,349 | ||||||||||||
Adjustments to intangible assets |
(61,254 | ) | (71,344 | ) | (92,527 | ) | (71,344 | ) | ||||||||
Changes in deferred income tax asset/liability |
(22,874 | ) | (49,352 | ) | (65,357 | ) | (49,352 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net unrealized gain on investments |
42,482 | 91,653 | 121,251 | 91,653 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-credit related other-than-temporary impairment: |
||||||||||||||||
Changes in non-credit related other-than-temporary impairment |
81 | (144 | ) | (1,530 | ) | (144 | ) | |||||||||
Adjustments to intangible assets |
(5 | ) | 48 | 598 | 48 | |||||||||||
Changes in deferred income tax asset/liability |
(27 | ) | 34 | 326 | 34 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net non-credit related other than-temporary impairment |
49 | (62 | ) | (606 | ) | (62 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net change to derive comprehensive income (loss) for the period |
10,287 | 103,861 | 93,421 | 121,742 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
(99,888 | ) | 334,180 | 28,569 | 238,215 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest: |
||||||||||||||||
Net income (loss) |
24,925 | 13,015 | 18,765 | (18,811 | ) | |||||||||||
Other comprehensive income (loss) |
(13,707 | ) | 5,583 | (12,037 | ) | 13,719 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
11,218 | 18,598 | 6,728 | (5,092 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) attributable to the controlling interest |
$ | (111,106 | ) | $ | 315,582 | $ | 21,841 | $ | 243,307 | |||||||
|
|
|
|
|
|
|
|
7
Table of Contents
Net gains or losses resulting from the translation of assets and liabilities of foreign subsidiaries are accumulated, net of taxes and noncontrolling interest, in the Accumulated other comprehensive income (AOCI) section of HGIs stockholders equity. Also included are the effects of exchange rate changes on intercompany balances of a long-term nature.
The changes in accumulated foreign currency translation for the three and nine month periods ended July 1, 2012 and July 3, 2011 were primarily attributable to the impact of translation of the net assets of the Companys European and Latin American operations, which primarily have functional currencies in Euros, Pounds Sterling and Brazilian Real.
Net unrealized gains and losses on investment securities classified as available-for-sale are reduced by deferred income taxes and adjustments to intangible assets, including value of business acquired (VOBA) and deferred policy acquisition costs (DAC), that would have resulted had such gains and losses been realized. Changes in net unrealized gains and losses on investment securities classified as available-for-sale are recognized in other comprehensive income and loss. See Note 6 for additional disclosures regarding VOBA and DAC.
Consumer Products and Other
HGIs short-term investments consist of (1) marketable equity and debt securities classified as trading and carried at fair value with unrealized gains and losses recognized in earnings, including certain securities for which the Company has elected the fair value option under Accounting Standards Codification (ASC) Topic 825, Financial Instruments, which would otherwise have been classified as available-for-sale, and (2) U.S. Treasury securities and a certificate of deposit classified as held-to-maturity and carried at amortized cost, which approximates fair value. The Companys short-term investments are summarized as follows:
July 1, 2012 |
September 30, 2011 |
|||||||
Trading: |
||||||||
Marketable equity securities |
$ | 162,518 | $ | 262,085 | ||||
Marketable debt securities |
6,725 | 12,665 | ||||||
|
|
|
|
|||||
169,243 | 274,750 | |||||||
|
|
|
|
|||||
Held-to-maturity: |
||||||||
U.S. Treasury securities |
34,747 | 75,638 | ||||||
Certificate of deposit |
251 | 250 | ||||||
|
|
|
|
|||||
34,998 | 75,888 | |||||||
|
|
|
|
|||||
Total short-term investments |
$ | 204,241 | $ | 350,638 | ||||
|
|
|
|
8
Table of Contents
Insurance and Financial Services
FGLs debt and equity securities have been designated as available-for-sale and are carried at fair value with unrealized gains and losses included in AOCI, net of associated VOBA, DAC and deferred income taxes. Investments of FGL and Salus at July 1, 2012 and September 30, 2011 are summarized as follows:
July 1, 2012 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value and Carrying Value |
|||||||||||||
Available-for-sale securities |
||||||||||||||||
Asset-backed securities |
$ | 821,203 | $ | 6,112 | $ | (4,629 | ) | $ | 822,686 | |||||||
Commercial mortgage-backed securities |
520,806 | 24,185 | (6,468 | ) | 538,523 | |||||||||||
Corporates |
10,442,653 | 576,410 | (40,285 | ) | 10,978,778 | |||||||||||
Equities |
237,440 | 7,362 | (2,538 | ) | 242,264 | |||||||||||
Hybrids |
632,001 | 17,189 | (22,334 | ) | 626,856 | |||||||||||
Municipals |
1,110,090 | 137,054 | (1,044 | ) | 1,246,100 | |||||||||||
Agency residential mortgage-backed securities |
163,855 | 4,662 | (491 | ) | 168,026 | |||||||||||
Non-agency residential mortgage-backed securities |
560,696 | 4,177 | (15,046 | ) | 549,827 | |||||||||||
U.S. Government |
127,943 | 11,213 | | 139,156 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
14,616,687 | 788,364 | (92,835 | ) | 15,312,216 | |||||||||||
Derivative investments |
145,871 | 39,027 | (24,333 | ) | 160,565 | |||||||||||
Asset-backed loans and other invested assets |
92,424 | | | 92,424 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 14,854,982 | $ | 827,391 | $ | (117,168 | ) | $ | 15,565,205 | |||||||
|
|
|
|
|
|
|
|
September 30, 2011 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value and Carrying Value |
|||||||||||||
Available-for-sale securities |
||||||||||||||||
Asset-backed securities |
$ | 501,469 | $ | 1,785 | $ | (2,770 | ) | $ | 500,484 | |||||||
Commercial mortgage-backed securities |
580,313 | 3,427 | (18,163 | ) | 565,577 | |||||||||||
Corporates |
11,479,862 | 506,264 | (130,352 | ) | 11,855,774 | |||||||||||
Equities |
292,112 | 3,964 | (9,033 | ) | 287,043 | |||||||||||
Hybrids |
699,915 | 10,429 | (51,055 | ) | 659,289 | |||||||||||
Municipals |
824,562 | 111,929 | (7 | ) | 936,484 | |||||||||||
Agency residential mortgage-backed securities |
217,354 | 4,966 | (295 | ) | 222,025 | |||||||||||
Non-agency residential mortgage-backed securities |
465,666 | 1,971 | (23,120 | ) | 444,517 | |||||||||||
U.S. Government |
175,054 | 8,270 | | 183,324 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
15,236,307 | 653,005 | (234,795 | ) | 15,654,517 | |||||||||||
Derivative investments |
171,612 | 405 | (119,682 | ) | 52,335 | |||||||||||
Other invested assets |
44,279 | | | 44,279 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 15,452,198 | $ | 653,410 | $ | (354,477 | ) | $ | 15,751,131 | |||||||
|
|
|
|
|
|
|
|
Included in AOCI were unrealized gains of $851 and $524 and unrealized losses of $1,880 and $24 related to the non-credit portion of other-than-temporary impairments on non-agency residential-mortgage-backed securities at July 1, 2012 and September 30, 2011, respectively.
9
Table of Contents
The amortized cost and fair value of fixed maturity available-for-sale securities by contractual maturities, as applicable, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.
July 1, 2012 | ||||||||
Amortized Cost | Fair Value | |||||||
Corporate, Non-structured Hybrids, Municipal and U.S. Government securities: |
||||||||
Due in one year or less |
$ | 883,426 | $ | 885,160 | ||||
Due after one year through five years |
2,425,302 | 2,483,897 | ||||||
Due after five years through ten years |
3,491,058 | 3,687,917 | ||||||
Due after ten years |
5,367,535 | 5,800,096 | ||||||
|
|
|
|
|||||
Subtotal |
12,167,321 | 12,857,070 | ||||||
Other securities which provide for periodic payments: |
||||||||
Asset-backed securities |
821,203 | 822,686 | ||||||
Commercial-mortgage-backed securities |
520,806 | 538,523 | ||||||
Structured hybrids |
145,366 | 133,820 | ||||||
Agency residential mortgage-backed securities |
163,855 | 168,026 | ||||||
Non-agency residential mortgage-backed securities |
560,696 | 549,827 | ||||||
|
|
|
|
|||||
Total fixed maturity available-for-sale securities |
$ | 14,379,247 | $ | 15,069,952 | ||||
|
|
|
|
As part of FGLs ongoing securities monitoring process, FGL evaluates whether securities in an unrealized loss position could potentially be other-than-temporarily impaired. Excluding the non-credit portion of other-than-temporary impairments on non-agency residential-mortgage backed securities above, FGL has concluded that the fair values of the securities presented in the table below were not other-than-temporarily impaired as of July 1, 2012. This conclusion is derived from the issuers continued satisfaction of the securities obligations in accordance with their contractual terms along with the expectation that they will continue to do so. Also contributing to this conclusion is FGLs determination that it is more likely than not that FGL will not be required to sell these securities prior to recovery, an assessment of the issuers financial condition, and other objective evidence. As it specifically relates to asset-backed securities and commercial mortgage-backed securities, the present value of cash flows expected to be collected is at least the amount of the amortized cost basis of the security and FGL management has the intent to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value.
10
Table of Contents
The fair value and gross unrealized losses of available-for-sale securities, aggregated by investment category, were as follows:
July 1, 2012 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
|||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||||||
Asset-backed securities |
$ | 372,352 | $ | (3,931 | ) | $ | 8,346 | $ | (698 | ) | $ | 380,698 | $ | (4,629 | ) | |||||||||
Commercial-mortgage-backed securities |
17,426 | (3,120 | ) | 39,478 | (3,348 | ) | 56,904 | (6,468 | ) | |||||||||||||||
Corporates |
1,237,999 | (20,327 | ) | 304,068 | (19,958 | ) | 1,542,067 | (40,285 | ) | |||||||||||||||
Equities |
43,755 | (2,029 | ) | 15,752 | (509 | ) | 59,507 | (2,538 | ) | |||||||||||||||
Hybrids |
111,544 | (3,213 | ) | 170,406 | (19,121 | ) | 281,950 | (22,334 | ) | |||||||||||||||
Municipals |
109,336 | (930 | ) | 12,410 | (114 | ) | 121,746 | (1,044 | ) | |||||||||||||||
Agency residential mortgage-backed securities |
9,499 | (211 | ) | 6,207 | (280 | ) | 15,706 | (491 | ) | |||||||||||||||
Non-agency residential mortgage-backed securities |
161,839 | (5,082 | ) | 190,638 | (9,964 | ) | 352,477 | (15,046 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities |
$ | 2,063,750 | $ | (38,843 | ) | $ | 747,305 | $ | (53,992 | ) | $ | 2,811,055 | $ | (92,835 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total number of available-for-sale securities in an unrealized loss position |
359 | |||||||||||||||||||||||
|
|
September 30, 2011 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
|||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||||||
Asset-backed securities |
$ | 275,135 | $ | (2,770 | ) | $ | | $ | | $ | 275,135 | $ | (2,770 | ) | ||||||||||
Commercial-mortgage-backed securities |
338,865 | (18,163 | ) | | | 338,865 | (18,163 | ) | ||||||||||||||||
Corporates |
3,081,556 | (130,352 | ) | | | 3,081,556 | (130,352 | ) | ||||||||||||||||
Equities |
99,772 | (9,033 | ) | | | 99,772 | (9,033 | ) | ||||||||||||||||
Hybrids |
450,376 | (51,055 | ) | | | 450,376 | (51,055 | ) | ||||||||||||||||
Municipals |
1,137 | (7 | ) | | | 1,137 | (7 | ) | ||||||||||||||||
Agency residential mortgage-backed securities |
25,820 | (295 | ) | | | 25,820 | (295 | ) | ||||||||||||||||
Non-agency residential mortgage-backed securities |
375,349 | (23,120 | ) | | | 375,349 | (23,120 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities |
$ | 4,648,010 | $ | (234,795 | ) | $ | | $ | | $ | 4,648,010 | $ | (234,795 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total number of available-for-sale securities in an unrealized loss position |
505 | |||||||||||||||||||||||
|
|
As the amortized cost of all investments was adjusted to fair value as of the FGL Acquisition date, no individual securities had been in a continuous unrealized loss position greater than twelve months as of September 30, 2011.
At July 1, 2012 and September 30, 2011, securities in an unrealized loss position were primarily concentrated in investment grade corporate debt instruments, residential mortgage-backed securities and hybrids. Total unrealized losses were $92,835 and $234,795 at July 1, 2012 and September 30, 2011, respectively. Financial sector-related exposure represents the largest component of the unrealized loss position in the portfolio at July 1, 2012 and September 30, 2011. The improvement in unrealized loss positions in corporate debt instruments from September 30, 2011 to July 1, 2012 was primarily a result of improving conditions for corporate issues.
11
Table of Contents
Liquidity efforts by global central banks continue to be supportive to European institutions and risk assets have strengthened as a result. Prices on the portfolios mortgage-related securities have also risen on a decline in risk aversion, as well as on signs that the housing market in the United States is believed to be at, or near, its bottom. The portfolios hybrid and subordinated securities have improved in price on better risk sentiment, as well as on actions on the part of banks (typical issuers of such securities) who have elected to call these securities at their issue price due to changing regulatory capital rules.
At July 1, 2012 and September 30, 2011, securities with a fair value of $27,016 and $31,320, respectively, were depressed greater than 20% of amortized cost, which represented less than 1% of the carrying values of all investments. The improvement in unrealized loss positions from September 30, 2011 is primarily due to two factors: (i) securities at depressed prices were sold over the past nine months, reducing the size of holdings at an unrealized loss position and (ii) improving risk sentiment has lifted the market prices of investment grade bonds. Based upon FGLs current evaluation of these securities in accordance with its impairment policy and its intent to retain these investments for a period of time sufficient to allow for recovery in value, FGL has determined that these securities are not other-than-temporarily impaired.
The following table provides a reconciliation of the beginning and ending balances of the credit loss portion of other-than-temporary impairments on fixed maturity securities held by FGL at July 1, 2012 and July 3, 2011, for which a portion of the other-than-temporary impairment was recognized in AOCI:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Beginning balance |
$ | 2,569 | $ | | $ | 667 | $ | | ||||||||
Increases attributable to credit losses on securities: |
||||||||||||||||
Other-than-temporary impairment was previously recognized |
112 | | 112 | | ||||||||||||
Other-than-temporary impairment was not previously recognized |
| 395 | 1,902 | 395 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 2,681 | $ | 395 | $ | 2,681 | $ | 395 | ||||||||
|
|
|
|
|
|
|
|
For the three and nine months ended July 1, 2012, FGL recognized impairment losses in operations totaling $2,487 and $19,787, respectively, for investments which experienced other-than-temporary impairments and had an amortized cost of $101,887 and a fair value of $80,570 at July 1, 2012. For the three and nine month periods ended July 3, 2011, FGL recognized impairment losses in operations totaling $1,259 respectively, for investments which experienced other-than-temporary impairments and had an amortized cost of $12,140 and a fair value of $10,737 at July 3, 2011. Details underlying write-downs taken as a result of other-than-temporary impairments that were recognized in earnings and included in net realized gains on securities were as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Other-than-temporary impairments recognized in net income: |
||||||||||||||||
Corporates |
$ | 1,538 | $ | | $ | 2,234 | $ | | ||||||||
Non-agency residential mortgage-backed securities |
828 | 1,259 | 6,901 | 1,259 | ||||||||||||
Hybrids |
| | 9,688 | | ||||||||||||
Other invested assets |
121 | | 964 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other-than-temporary impairments |
$ | 2,487 | $ | 1,259 | $ | 19,787 | $ | 1,259 | ||||||||
|
|
|
|
|
|
|
|
12
Table of Contents
Net Investment Income
The major sources of Net investment income on the accompanying Condensed Consolidated Statements of Operations were as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Fixed maturity available-for-sale securities |
$ | 172,741 | $ | 174,181 | $ | 530,433 | $ | 174,181 | ||||||||
Equity available-for-sale securities |
4,817 | 5,641 | 10,839 | 5,641 | ||||||||||||
Policy loans |
125 | 800 | 550 | 800 | ||||||||||||
Invested cash and short-term investments |
2,105 | 72 | 3,458 | 72 | ||||||||||||
Other investments |
2,409 | (291 | ) | 2,976 | (291 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross investment income |
182,197 | 180,403 | 548,256 | 180,403 | ||||||||||||
External investment expense |
(2,900 | ) | (3,518 | ) | (9,199 | ) | (3,518 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income |
$ | 179,297 | $ | 176,885 | $ | 539,057 | $ | 176,885 | ||||||||
|
|
|
|
|
|
|
|
Net Investment Gains (Losses)
Details underlying Net investment gains (losses) reported on the accompanying Condensed Consolidated Statements of Operations were as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Net realized gains on fixed maturity available-for-sale securities |
$ | 37,895 | $ | 15,137 | $ | 172,188 | $ | 15,137 | ||||||||
Realized gains (losses) on equity securities |
417 | (105 | ) | 783 | (105 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized gains on securities |
38,312 | 15,032 | 172,971 | 15,032 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Realized losses on certain derivative instruments |
(26,295 | ) | (3,258 | ) | (32,001 | ) | (3,258 | ) | ||||||||
Unrealized gains (losses) on certain derivative instruments |
(24,839 | ) | (10,546 | ) | 114,649 | (10,546 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in fair value of derivatives |
(51,134 | ) | (13,804 | ) | 82,648 | (13,804 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Realized losses on other invested assests |
(84 | ) | | (1,003 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment gains (losses) |
$ | (12,906 | ) | $ | 1,228 | $ | 254,616 | $ | 1,228 | |||||||
|
|
|
|
|
|
|
|
Additional detail regarding the net investment gains (losses) on securities is as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Total other-than-temporary impairments |
$ | (2,406 | ) | $ | (1,403 | ) | $ | (21,317 | ) | $ | (1,403 | ) | ||||
Less non-credit portion of other-than-temporary impairments included in other comprehensive income |
81 | (144 | ) | (1,530 | ) | (144 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other-than-temporary impairments |
(2,487 | ) | (1,259 | ) | (19,787 | ) | (1,259 | ) | ||||||||
(Losses) gains on derivative instruments |
(51,134 | ) | (13,804 | ) | 82,648 | (13,804 | ) | |||||||||
Other realized investment gains |
40,715 | 16,291 | 191,755 | 16,291 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment gains (losses) |
$ | (12,906 | ) | $ | 1,228 | $ | 254,616 | $ | 1,228 | |||||||
|
|
|
|
|
|
|
|
For the three and nine month periods ended July 1, 2012, principal repayments, calls, tenders and proceeds from the sale of fixed maturity available-for-sale securities, including assets transferred to Wilton Re as discussed in Note 9, totaled $1,216,158 and $4,366,308 gross gains on such sales totaled $49,469 and $211,908 and gross
13
Table of Contents
losses totaled $9,208 and $20,897, respectively. For the three and nine month periods ended July 3, 2011, proceeds from the sale of available-for-sale securities totaled $461,506, gross gains on the sale of available-for-sale securities totaled $12,866 and gross losses totaled $1,815.
Underlying write-downs taken to fixed maturity available-for-sale securities as a result of other-than-temporary impairments that were recognized in earnings and included in net realized gains on available-for-sale securities above were $2,487 and $19,787 for the three and nine month periods ended July 1, 2012, respectively. For the three and nine month periods ended July 3, 2011, underlying write-downs taken to residential mortgage-backed securities investments as a result of other-than-temporary impairments that were recognized in net income and included in net realized gains on available-for-sale securities were $1,259.
Cash flows from consolidated investing activities by security classification were as follows:
Nine Month Period Ended | ||||||||
July 1, 2012 | July 3, 2011 | |||||||
Proceeds from investments sold, matured or repaid: |
||||||||
Available-for-sale |
$ | 4,208,621 | $ | 648,243 | ||||
Held-to-maturity |
75,649 | 70,792 | ||||||
Trading (acquired for holding) |
12,027 | 331,417 | ||||||
Derivatives and other |
90,031 | 64,089 | ||||||
|
|
|
|
|||||
$ | 4,386,328 | $ | 1,114,541 | |||||
|
|
|
|
|||||
Cost of investments acquired: |
||||||||
Available-for-sale |
$ | (3,696,967 | ) | $ | (730,468 | ) | ||
Held-to-maturity |
(34,758 | ) | (52,682 | ) | ||||
Trading |
(22,924 | ) | (433,810 | ) | ||||
Derivatives and other |
(105,964 | ) | (37,527 | ) | ||||
|
|
|
|
|||||
$ | (3,860,613 | ) | $ | (1,254,487 | ) | |||
|
|
|
|
Concentrations of Financial Instruments
As of July 1, 2012, FGLs most significant investment in one industry was FGLs investment securities in the banking industry with a fair value of $1,982,603 or 12.8% of the invested assets portfolio. FGLs holdings in this industry includes investments in 121 different issuers with the top ten investments accounting for 38% of the total holdings in this industry. As of July 1, 2012, FGLs exposure to sub-prime and Alternative-A residential mortgage-backed securities was $236,441 and $87,073 or 1.5% and 0.6% of FGLs invested assets, respectively.
14
Table of Contents
(4) Derivative Financial Instruments
Consumer Products and Other
The fair value of outstanding derivative contracts recorded in the Consumer Products and Other sections of the accompanying Condensed Consolidated Balance Sheets were as follows:
Asset Derivatives |
Classification |
July 1, 2012 | September 30, 2011 | |||||||
Derivatives designated as hedging instruments: |
||||||||||
Commodity contracts |
Receivables | $ | | $ | 274 | |||||
Foreign exchange contracts |
Receivables | 4,959 | 3,189 | |||||||
Foreign exchange contracts |
Deferred charges and other assets | 326 | | |||||||
|
|
|
|
|||||||
Total asset derivatives designated as hedging instruments |
5,285 | 3,463 | ||||||||
Derivatives not designated as hedging instruments: |
||||||||||
Foreign exchange contracts |
Receivables | 271 | | |||||||
|
|
|
|
|||||||
Total asset derivatives |
$ | 5,556 | $ | 3,463 | ||||||
|
|
|
|
Liability Derivatives |
Classification |
July 1, 2012 | September 30, 2011 | |||||||
Derivatives designated as hedging instruments: |
||||||||||
Interest rate contracts |
Accounts payable | $ | | $ | 1,246 | |||||
Interest rate contracts |
Accrued and other current liabilities | | 708 | |||||||
Commodity contracts |
Accounts payable | 1,801 | 1,228 | |||||||
Commodity contracts |
Other liabilities | 892 | 4 | |||||||
Foreign exchange contracts |
Accounts payable | 753 | 2,698 | |||||||
|
|
|
|
|||||||
Total liability derivatives designated as hedging instruments |
3,446 | 5,884 | ||||||||
Derivatives not designated as hedging instruments: |
||||||||||
Foreign exchange contracts |
Accounts payable | 1,780 | 10,945 | |||||||
Foreign exchange contracts |
Other liabilities | 1,504 | 12,036 | |||||||
Equity conversion feature of preferred stock |
Equity conversion feature of preferred stock |
199,360 | 75,350 | |||||||
|
|
|
|
|||||||
Total liability derivatives |
$ | 206,090 | $ | 104,215 | ||||||
|
|
|
|
Changes in AOCI from Derivative Instruments
For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of AOCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative, representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness, are recognized in current earnings.
15
Table of Contents
The following table summarizes the pretax impact of derivative instruments designated as cash flow hedges on the accompanying Condensed Consolidated Statements of Operations, and within AOCI, for the three and nine month periods ended July 1, 2012 and July 3, 2011:
Derivatives in Cash Flow Hedging Relationships |
Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion) |
Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
Amount of Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
Location of Gain (Loss) Recognized in Income on Derivatives | ||||||||||||||||||||||
Three Months |
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||
Commodity contracts |
$ | (2,368 | ) | $ | (109 | ) | $ | (120 | ) | $ | 587 | $ | (6 | ) | $ | 16 | Cost of goods sold | |||||||||
Interest rate contracts |
| (42 | ) | | (839 | ) | | (44 | ) | Interest expense | ||||||||||||||||
Foreign exchange contracts |
(395 | ) | (11 | ) | (129 | ) | 105 | | | Net sales | ||||||||||||||||
Foreign exchange contracts |
5,973 | (5,011 | ) | 558 | (4,346 | ) | | | Cost of goods sold | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 3,210 | $ | (5,173 | ) | $ | 309 | $ | (4,493 | ) | $ | (6 | ) | $ | (28 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Nine Months |
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||
Commodity contracts |
$ | (1,989 | ) | $ | 1,764 | $ | (675 | ) | $ | 1,921 | $ | 8 | $ | 17 | Cost of goods sold | |||||||||||
Interest rate contracts |
15 | (102 | ) | (864 | ) | (2,527 | ) | | (294 | ) | Interest expense | |||||||||||||||
Foreign exchange contracts |
(61 | ) | 216 | (339 | ) | (102 | ) | | | Net sales | ||||||||||||||||
Foreign exchange contracts |
2,426 | (15,801 | ) | (1,336 | ) | (8,438 | ) | | | Cost of goods sold | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 391 | $ | (13,923 | ) | $ | (3,214 | ) | $ | (9,146 | ) | $ | 8 | $ | (277 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Contracts and Other
For derivative instruments that are used to economically hedge the fair value of Spectrum Brands third party and intercompany foreign currency payments, commodity purchases and interest rate payments, and the equity conversion feature of the Companys Preferred Stock, the gain (loss) associated with the derivative contract is recognized in earnings in the period of change. During the three and nine month periods ended July 1, 2012 and July 3, 2011 the Company recognized the following gains (losses) on those derivatives:
Derivatives Not Designated as Hedging Instruments |
Amount of Gain (Loss) Recognized
in Income on Derivatives |
Location of Gain (Loss) | ||||||||||||||||
Three Months | Nine Months | |||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||
Equity conversion feature of preferred stock |
$ | (125,540 | ) | $ | 5,960 | $ | (124,010 | ) | $ | 5,960 | (Increase) decrease in fair value of equity conversion feature of preferred stock | |||||||
Foreign exchange contracts |
7,941 | (7,578 | ) | 11,734 | (17,468 | ) | Other income (expense), net | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | (117,599 | ) | $ | (1,618 | ) | $ | (112,276 | ) | $ | (11,508 | ) | ||||||
|
|
|
|
|
|
|
|
16
Table of Contents
Additional Disclosures
Cash Flow Hedges
Spectrum Brands uses interest rate swaps to manage its interest rate risk. The swaps are designated as cash flow hedges with the changes in fair value recorded in AOCI and as a derivative hedge asset or liability, as applicable. The swaps settle periodically in arrears with the related amounts for the current settlement period payable to, or receivable from, the counter-parties included in accrued liabilities or receivables, respectively, and recognized in earnings as an adjustment to interest expense from the underlying debt to which the swap is designated. At July 1, 2012, Spectrum Brands did not have any such interest swaps outstanding.
Spectrum Brands periodically enters into forward foreign exchange contracts to hedge the risk from forecasted foreign currency denominated third party and intercompany sales or payments. These obligations generally require Spectrum Brands to exchange foreign currencies for U.S. Dollars, Euros, Pounds Sterling, Australian Dollars, Brazilian Reals, Canadian Dollars or Japanese Yen. These foreign exchange contracts are cash flow hedges of fluctuating foreign exchange related to sales of product or raw material purchases. Until the sale or purchase is recognized, the fair value of the related hedge is recorded in AOCI and as a derivative hedge asset or liability, as applicable. At the time the sale or purchase is recognized, the fair value of the related hedge is reclassified as an adjustment to Net sales or purchase price variance in Cost of goods sold. At July 1, 2012, Spectrum Brands had a series of foreign exchange derivative contracts outstanding through June 2013 with a contract value of $120,804. The derivative net gain on these contracts recorded in AOCI at July 1, 2012 was $1,880, net of tax expense of $1,262 and noncontrolling interest of $1,389. At July 1, 2012, the portion of derivative net losses estimated to be reclassified from AOCI into earnings over the next twelve months is $1,762 net of tax and noncontrolling interest.
Spectrum Brands is exposed to risk from fluctuating prices for raw materials, specifically zinc used in its manufacturing processes. Spectrum Brands hedges a portion of the risk associated with these materials through the use of commodity swaps. The hedge contracts are designated as cash flow hedges with the fair value changes recorded in AOCI and as a hedge asset or liability, as applicable. The unrecognized changes in fair value of the hedge contracts are reclassified from AOCI into earnings when the hedged purchase of raw materials also affects earnings. The swaps effectively fix the floating price on a specified quantity of raw materials through a specified date. At July 1, 2012, Spectrum Brands had a series of such swap contracts outstanding through July 2014 for 16 tons of raw materials with a contract value of $31,665. The derivative net loss on these contracts recorded in AOCI at July 1, 2012 was $1,279, net of tax benefit of $428 and noncontrolling interest of $946. At July 1, 2012, the portion of derivative net losses estimated to be reclassified from AOCI into earnings over the next twelve months is $850, net of tax and noncontrolling interest.
Fair Value Contracts
Spectrum Brands periodically enters into forward and swap foreign exchange contracts to economically hedge the risk from third party and intercompany payments resulting from existing obligations. These obligations generally require Spectrum Brands to exchange foreign currencies for U.S. Dollars, Euros or Australian Dollars. These foreign exchange contracts are economic fair value hedges of a related liability or asset recorded in the accompanying Condensed Consolidated Balance Sheets. The gain or loss on the derivative hedge contracts is recorded in earnings as an offset to the change in value of the related liability or asset at each period end. At July 1, 2012 and September 30, 2011, Spectrum Brands had $189,538 and $265,974, respectively, of notional value for such foreign exchange derivative contracts outstanding.
Spectrum Brands is exposed to economic risk from foreign currencies, including firm commitments for purchases of materials denominated in South African Rand. Periodically, Spectrum Brands economically hedges a portion of the risk associated with these purchases through forward and swap foreign exchange contracts. These contracts are designated as fair value hedges. The hedges effectively fix the foreign exchange in U.S. Dollars on a specified amount of Rand to a future payment date. The unrealized change in fair value of the hedge contracts
17
Table of Contents
is recorded in earnings and as a hedge asset or liability, as applicable. Derivative gains or losses are realized as the hedged purchases of materials affects earnings. At July 1, 2012, Spectrum Brands had $2,249 of such foreign exchange derivative contracts outstanding (none as of September 30, 2011).
Credit Risk
Spectrum Brands is exposed to the risk of default by the counterparties with which Spectrum Brands transacts and generally does not require collateral or other security to support financial instruments subject to credit risk. Spectrum Brands monitors counterparty credit risk on an individual basis by periodically assessing each such counterpartys credit rating exposure. The maximum loss due to credit risk equals the fair value of the gross asset derivatives that are concentrated with certain domestic and foreign financial institution counterparties. Spectrum Brands considers these exposures when measuring its credit reserve on its derivative assets, which was $26 and $18 at July 1, 2012 and September 30, 2011, respectively.
Spectrum Brands standard contracts do not contain credit risk related contingent features whereby Spectrum Brands would be required to post additional cash collateral as a result of a credit event. However, Spectrum Brands is typically required to post collateral in the normal course of business to offset its liability positions. At July 1, 2012 and September 30, 2011, Spectrum Brands had posted cash collateral of $1,717 and $418, respectively, related to such liability positions. In addition, at September 30, 2011, Spectrum Brands had posted standby letters of credit of $2,000 (none at July 1, 2012) related to such liability positions. The cash collateral is included in Receivables, net within the accompanying Condensed Consolidated Balance Sheet.
Insurance and Financial Services
FGL recognizes all derivative instruments as assets or liabilities in the Condensed Consolidated Balance Sheet at fair value and any changes in the fair value of the derivatives are recognized immediately in the Condensed Consolidated Statements of Operations. The fair value of derivative instruments, including derivative instruments embedded in Fixed Indexed Annuity (FIA) contracts, is as follows:
July 1, 2012 | September 30, 2011 | |||||||
Assets: |
||||||||
Derivative investments: |
||||||||
Call options |
$ | 156,919 | $ | 52,335 | ||||
Futures contracts |
3,646 | | ||||||
|
|
|
|
|||||
$ | 160,565 | $ | 52,335 | |||||
|
|
|
|
|||||
Liabilities: |
||||||||
Contractholder funds: |
||||||||
FIA embedded derivative |
$ | 1,486,465 | $ | 1,396,340 | ||||
Other liabilities: |
||||||||
Futures contracts |
| 3,828 | ||||||
Available-for-sale embedded derivative |
| 400 | ||||||
|
|
|
|
|||||
$ | 1,486,465 | $ | 1,400,568 | |||||
|
|
|
|
18
Table of Contents
The change in fair value of derivative instruments included in the Condensed Consolidated Statements of Operations is as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Revenues: |
||||||||||||||||
Net investment gains (losses): |
||||||||||||||||
Call options |
$ | (44,557 | ) | $ | (15,400 | ) | $ | 48,722 | $ | (15,400 | ) | |||||
Futures contracts |
(6,577 | ) | 1,596 | 33,926 | 1,596 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(51,134 | ) | (13,804 | ) | 82,648 | (13,804 | ) | ||||||||||
Net investment income: |
||||||||||||||||
Available-for-sale embedded derivatives |
376 | 8 | 400 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (50,758 | ) | $ | (13,796 | ) | $ | 83,048 | $ | (13,796 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Benefits and other changes in policy reserves: |
||||||||||||||||
FIA embedded derivatives |
$ | (10,338 | ) | $ | (21,802 | ) | $ | 90,125 | $ | (21,802 | ) | |||||
|
|
|
|
|
|
|
|
Additional Disclosures
FIA Contracts
FGL has FIA contracts that permit the holder to elect an interest rate return or an equity index linked component, where interest credited to the contracts is linked to the performance of various equity indices, primarily the Standard and Poors (S&P) 500 Index. This feature represents an embedded derivative under US GAAP. The FIA embedded derivative is valued at fair value and included in the liability for contractholder funds in the accompanying Condensed Consolidated Balance Sheets with changes in fair value included as a component of benefits and other changes in policy reserves in the Condensed Consolidated Statements of Operations.
FGL purchases derivatives consisting of a combination of call options and futures contracts on the applicable market indices to fund the index credits due to FIA contractholders. The call options are one, two and three year options purchased to match the funding requirements of the underlying policies. On the respective anniversary dates of the index policies, the index used to compute the interest credit is reset and FGL purchases new one, two or three year call options to fund the next index credit. FGL manages the cost of these purchases through the terms of its FIA contracts, which permit FGL to change caps or participation rates, subject to guaranteed minimums on each contracts anniversary date. The change in the fair value of the call options and futures contracts is generally designed to offset the portion of the change in the fair value of the FIA embedded derivative related to index performance. The call options and futures contracts are marked to fair value with the change in fair value included as a component of Net investment gains (losses). The change in fair value of the call options and futures contracts includes the gains and losses recognized at the expiration of the instrument term or upon early termination and the changes in fair value of open positions.
Other market exposures are hedged periodically depending on market conditions and FGLs risk tolerance. FGLs FIA hedging strategy economically hedges the equity returns and exposes FGL to the risk that unhedged market exposures result in divergence between changes in the fair value of the liabilities and the hedging assets. FGL uses a variety of techniques, including direct estimation of market sensitivities and value-at-risk, to monitor this risk daily. FGL intends to continue to adjust the hedging strategy as market conditions and FGLs risk tolerance change.
Credit Risk
FGL is exposed to credit loss in the event of nonperformance by its counterparties on the call options and reflects assumptions regarding this nonperformance risk in the fair value of the call options. The nonperformance risk is the net counterparty exposure based on the fair value of the open contracts less collateral held. FGL maintains a policy of requiring all derivative contracts to be governed by an International Swaps and Derivatives Association (ISDA) Master Agreement.
19
Table of Contents
Information regarding FGLs exposure to credit loss on the call options it holds is presented in the following table:
Credit Rating (Moodys/S&P) |
July 1, 2012 | September 30, 2011 | ||||||||||||||||
Counterparty |
Notional Amount |
Fair Value | Notional Amount |
Fair Value | ||||||||||||||
Bank of America |
Baa2/A- | $ | 1,910,817 | $ | 49,687 | $ | 1,692,142 | $ | 14,637 | |||||||||
Morgan Stanley |
Baa1/A- | 1,784,389 | 42,854 | 1,629,247 | 15,373 | |||||||||||||
Deutsche Bank |
A2/A+ | 1,570,297 | 40,107 | 1,463,596 | 11,402 | |||||||||||||
Royal Bank of Scotland |
Baa1/A- | 239,175 | 11,580 | | | |||||||||||||
Barclays Bank |
A2/A+ | 139,534 | 2,436 | 385,189 | 4,105 | |||||||||||||
Nomura |
Baa2/A- | 107,000 | 9,897 | 107,000 | 4,033 | |||||||||||||
Credit Suisse |
A2/A | 20,000 | 358 | 327,095 | 2,785 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 5,771,212 | $ | 156,919 | $ | 5,604,269 | $ | 52,335 | |||||||||||
|
|
|
|
|
|
|
|
Collateral Agreements
FGL is required to maintain minimum ratings as a matter of routine practice under its ISDA agreements. Under some ISDA agreements, FGL has agreed to maintain certain financial strength ratings. A downgrade below these levels provides the counterparty under the agreement the right to terminate the open derivative contracts between the parties, at which time any amounts payable by FGL or the counterparty would be dependent on the market value of the underlying derivative contracts. FGLs current rating allows multiple counterparties the right to terminate ISDA agreements. No ISDA agreements have been terminated, although the counterparties have reserved the right to terminate the ISDA agreements at any time. In certain transactions, FGL and the counterparty have entered into a collateral support agreement requiring either party to post collateral when the net exposures exceed pre-determined thresholds. These thresholds vary by counterparty and credit rating. As of July 1, 2012 and September 30, 2011, no collateral was posted by FGLs counterparties as they did not meet the net exposure thresholds. Accordingly, the maximum amount of loss due to credit risk that FGL would incur if parties to the call options failed completely to perform according to the terms of the contracts was $156,919 and $52,335 at July 1, 2012 and September 30, 2011, respectively.
FGL held 2,140 and 2,458 futures contracts at July 1, 2012 and September 30, 2011, respectively. The fair value of futures contracts represents the cumulative unsettled variation margin (open trade equity net of cash settlements). FGL provides cash collateral to the counterparties for the initial and variation margin on the futures contracts which is included in Cash and cash equivalents in the Insurance and Financial Services sections of the Condensed Consolidated Balance Sheets. The amount of collateral held by the counterparties for such contracts was $7,366 and $9,820 at July 1, 2012 and September 30, 2011, respectively.
(5) Fair Value of Financial Instruments
The Companys measurement of fair value is based on assumptions used by market participants in pricing the asset or liability, which may include inherent risk, restrictions on the sale or use of an asset or non-performance risk, which may include the Companys own credit risk. The Companys estimate of an exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability (exit price) in the principal market, or the most advantageous market in the absence of a principal market, for that asset or liability, as opposed to the price that would be paid to acquire the asset or receive a liability (entry price). The Company categorizes financial instruments carried at fair value into a three-level fair value hierarchy, based on the priority of inputs to the respective valuation technique. The three-level hierarchy for fair value measurement is defined as follows:
Level 1 Values are unadjusted quoted prices for identical assets and liabilities in active markets accessible at the measurement date.
20
Table of Contents
Level 2 Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are observable or can be corroborated by market data for the term of the instrument. Such inputs include market interest rates and volatilities, spreads and yield curves.
Level 3 Certain inputs are unobservable (supported by little or no market activity) and significant to the fair value measurement. Unobservable inputs reflect the Companys best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date based on the best information available in the circumstances.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investments level within the fair value hierarchy is based on the lower level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.
When a determination is made to classify an asset or liability within Level 3 of the fair value hierarchy, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. Because certain securities trade in less liquid or illiquid markets with limited or no pricing information, the determination of fair value for these securities is inherently more difficult. However, Level 3 fair value investments may include, in addition to the unobservable or Level 3 inputs, observable components, which are components that are actively quoted or can be validated to market-based sources.
21
Table of Contents
The carrying amounts and estimated fair values of the Companys consolidated financial instruments for which the disclosure of fair values is required, including financial assets and liabilities measured and carried at fair value on a recurring basis, are summarized according to the hierarchy previously described as follows:
July 1, 2012 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | Carrying Amount |
||||||||||||||||
Assets |
||||||||||||||||||||
Consumer Products and Other |
||||||||||||||||||||
Cash and cash equivalents |
$ | 262,261 | $ | | $ | | $ | 262,261 | $ | 262,261 | ||||||||||
Contingent purchase price reduction receivable |
| | 41,000 | 41,000 | 41,000 | |||||||||||||||
Short-term investments (including related interest receivable of $8) |
||||||||||||||||||||
Equity securities trading |
162,518 | | | 162,518 | 162,518 | |||||||||||||||
Fixed maturity securities held-to-maturity |
| 35,005 | | 35,005 | 35,006 | |||||||||||||||
Fixed maturity securities trading |
| 6,725 | | 6,725 | 6,725 | |||||||||||||||
Derivatives: |
||||||||||||||||||||
Foreign exchange forward agreements |
| 5,556 | | 5,556 | 5,556 | |||||||||||||||
Insurance and Financial Services |
||||||||||||||||||||
Cash and cash equivalents |
1,560,481 | 10,084 | | 1,570,565 | 1,570,565 | |||||||||||||||
Fixed maturity securities, available-for-sale: |
||||||||||||||||||||
Asset-backed securities |
| 63,610 | 759,076 | 822,686 | 822,686 | |||||||||||||||
Commercial mortgage-backed securities |
| 538,523 | | 538,523 | 538,523 | |||||||||||||||
Corporates |
| 10,831,535 | 147,243 | 10,978,778 | 10,978,778 | |||||||||||||||
Hybrids |
| 621,675 | 5,181 | 626,856 | 626,856 | |||||||||||||||
Municipals |
| 1,246,045 | 55 | 1,246,100 | 1,246,100 | |||||||||||||||
Agency residential mortgage-backed securities |
| 168,026 | | 168,026 | 168,026 | |||||||||||||||
Non-agency residential mortgage-backed securities |
| 549,212 | 615 | 549,827 | 549,827 | |||||||||||||||
U.S. Government |
139,156 | | | 139,156 | 139,156 | |||||||||||||||
Equity securities available-for-sale |
| 242,264 | | 242,264 | 242,264 | |||||||||||||||
Derivative financial instruments |
| 160,565 | | 160,565 | 160,565 | |||||||||||||||
Asset-backed loans and other invested assets |
| | 92,424 | 92,424 | 92,424 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total financial assets |
$ | 2,124,416 | $ | 14,478,825 | $ | 1,045,594 | $ | 17,648,835 | $ | 17,648,836 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||||||
Consumer Products and Other |
||||||||||||||||||||
Total debt |
$ | 510,000 | $ | 1,957,870 | $ | | $ | 2,467,870 | $ | 2,324,655 | ||||||||||
Derivatives: |
||||||||||||||||||||
Foreign exchange forward agreements |
| 4,037 | | 4,037 | 4,037 | |||||||||||||||
Commodity swap and option agreements |
| 2,693 | | 2,693 | 2,693 | |||||||||||||||
Equity conversion feature of preferred stock |
| | 199,360 | 199,360 | 199,360 | |||||||||||||||
Redeemable preferred stock, excluding equity conversion feature |
| | 366,600 | 366,600 | 313,450 | |||||||||||||||
Insurance and Financial Services |
||||||||||||||||||||
Derivatives: |
||||||||||||||||||||
FIA embedded derivatives, included in contractholder funds |
| | 1,486,465 | 1,486,465 | 1,486,465 | |||||||||||||||
Investment contracts, included in contractholder funds |
| | 12,339,474 | 12,339,474 | 13,799,351 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total financial liabilities |
$ | 510,000 | $ | 1,964,600 | $ | 14,391,899 | $ | 16,866,499 | $ | 18,130,011 | ||||||||||
|
|
|
|
|
|
|
|
|
|
22
Table of Contents
September 30, 2011 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | Carrying Amount |
||||||||||||||||
Assets |
||||||||||||||||||||
Consumer Products and Other |
||||||||||||||||||||
Cash and cash equivalents |
$ | 321,352 | $ | | $ | | $ | 321,352 | $ | 321,352 | ||||||||||
Short-term investments (including related interest receivable of $9) |
||||||||||||||||||||
Equity securities trading |
238,062 | 24,023 | | 262,085 | 262,085 | |||||||||||||||
Fixed maturity securities held to maturity |
| 75,899 | | 75,899 | 75,897 | |||||||||||||||
Fixed maturity securities trading |
| 12,665 | | 12,665 | 12,665 | |||||||||||||||
Derivatives: |
||||||||||||||||||||
Foreign exchange forward agreements |
| 3,189 | | 3,189 | 3,189 | |||||||||||||||
Commodity swap and option agreements |
| 274 | | 274 | 274 | |||||||||||||||
Insurance and Financial Services |
||||||||||||||||||||
Cash and cash equivalents |
813,239 | 2,768 | | 816,007 | 816,007 | |||||||||||||||
Fixed maturity securities, available-for-sale: |
||||||||||||||||||||
Asset-backed securities |
| 125,966 | 374,518 | 500,484 | 500,484 | |||||||||||||||
Commercial mortgage-backed securities |
| 565,577 | | 565,577 | 565,577 | |||||||||||||||
Corporates |
| 11,696,090 | 159,684 | 11,855,774 | 11,855,774 | |||||||||||||||
Hybrids |
| 654,084 | 5,205 | 659,289 | 659,289 | |||||||||||||||
Municipals |
| 936,484 | | 936,484 | 936,484 | |||||||||||||||
Agency residential mortgage-backed securities |
| 218,713 | 3,312 | 222,025 | 222,025 | |||||||||||||||
Non-agency residential mortgage-backed securities |
| 440,758 | 3,759 | 444,517 | 444,517 | |||||||||||||||
U.S. Government |
183,324 | | | 183,324 | 183,324 | |||||||||||||||
Equity securities available-for-sale |
| 287,043 | | 287,043 | 287,043 | |||||||||||||||
Derivative financial instruments |
| 52,335 | | 52,335 | 52,335 | |||||||||||||||
Other invested assets |
| | 44,279 | 44,279 | 44,279 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total financial assets |
$ | 1,555,977 | $ | 15,095,868 | $ | 590,757 | $ | 17,242,602 | $ | 17,242,600 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||||||
Consumer Products and Other |
||||||||||||||||||||
Total debt |
$ | 500,000 | $ | 1,635,528 | $ | | $ | 2,135,528 | $ | 2,048,780 | ||||||||||
Derivatives: |
||||||||||||||||||||
Foreign exchange forward agreements |
| 25,679 | | 25,679 | 25,679 | |||||||||||||||
Interest rate swap agreements |
| 1,954 | | 1,954 | 1,954 | |||||||||||||||
Commodity swap and option agreements |
| 1,232 | | 1,232 | 1,232 | |||||||||||||||
Equity conversion feature of preferred stock |
| | 75,350 | 75,350 | 75,350 | |||||||||||||||
Redeemable preferred stock, excluding equity conversion feature |
| | 337,060 | 337,060 | 292,437 | |||||||||||||||
Insurance and Financial Services |
||||||||||||||||||||
Derivatives: |
||||||||||||||||||||
FIA embedded derivatives, included in contractholder funds |
| | 1,396,340 | 1,396,340 | 1,396,340 | |||||||||||||||
Futures contracts |
| 3,828 | | 3,828 | 3,828 | |||||||||||||||
Available-for-sale embedded derivatives |
| | 400 | 400 | 400 | |||||||||||||||
Investment contracts, included in contractholder funds |
| | 11,992,013 | 11,992,013 | 13,153,630 | |||||||||||||||
Note payable |
| 95,000 | | 95,000 | 95,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total financial liabilities |
$ | 500,000 | $ | 1,763,221 | $ | 13,801,163 | $ | 16,064,384 | $ | 17,094,630 | ||||||||||
|
|
|
|
|
|
|
|
|
|
23
Table of Contents
The carrying amounts of trade receivables, accounts payable, accrued investment income and portions of other insurance liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
The fair values of cash equivalents, short-term investments and debt set forth above are generally based on quoted or observed market prices. Investment contracts include deferred annuities, FIAs, universal life insurance (UL) and immediate annuities. The fair values of deferred annuity, FIAs, and UL contracts are based on their cash surrender value (i.e. the cost FGL would incur to extinguish the liability) as these contracts are generally issued without an annuitization date. The fair value of immediate annuities contracts is derived by calculating a new fair value interest rate using the updated yield curve and treasury spreads as of the respective reporting date. At July 1, 2012 and September 30, 2011, this resulted in lower fair value reserves relative to the carrying value. FGL is not required to and has not estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts that are exceptions from financial instruments that require disclosure of fair value. The fair value of FGLs note payable at September 30, 2011 approximated its carrying value as it was settled or retired at such carrying value in October 2011.
Goodwill, intangible assets and other long-lived assets are also tested annually or if a triggering event occurs that indicates an impairment loss may have been incurred using fair value measurements with unobservable inputs (Level 3).
FGL measures the fair value of its securities based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the fixed maturity or equity security, and FGL will then consistently apply the valuation methodology to measure the securitys fair value. FGLs fair value measurement is based on a market approach, which utilizes prices and other relevant information generated by market transactions involving identical or comparable securities. Sources of inputs to the market approach include a third-party pricing service, independent broker quotations or pricing matrices. FGL uses observable and unobservable inputs in its valuation methodologies. Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. In addition, market indicators, industry and economic events are monitored and further market data will be acquired when certain thresholds are met. For certain security types, additional inputs may be used, or some of the inputs described above may not be applicable. For broker-quoted only securities, quotes from market makers or broker-dealers are obtained from sources recognized to be market participants. Management believes the broker quotes are prices at which trades could be executed based on historical trades executed at broker-quoted or slightly higher prices.
FGL did not adjust prices received from third parties as of July 1, 2012 and September 30, 2011. However, FGL does analyze the third party valuation methodologies and its related inputs to perform assessments to determine the appropriate level within the fair value hierarchy.
The fair value of derivative assets and liabilities is based upon valuation pricing models, which represents what FGL would expect to receive or pay at the balance sheet date if it cancelled the options, entered into offsetting positions, or exercised the options. The fair value of futures contracts represent the cumulative unsettled variation margin (open trade equity net of cash settlements). Fair values for these instruments are determined externally by an independent actuarial firm using market observable inputs, including interest rates, yield curve volatilities, and other factors. Credit risk related to the counterparty is considered when estimating the fair values of these derivatives.
The fair values of the embedded derivatives in FGLs FIA products are derived using market indices, pricing assumptions and historical data.
24
Table of Contents
Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value, were as follows:
Fair Value at July 1, 2012 |
Valuation technique |
Unobservable input(s) |
Range (Weighted average) | |||||||
Assets |
||||||||||
Contingent purchase price reduction receivable |
$ | 41,000 | Discounted cash flow | Probability of collection Expected term Discount rate Credit insurance risk premium |
88% - 96% (92%) 1 year 0.92% 11.7% | |||||
Asset-backed securities |
759,076 | Broker-quoted | Offered quotes | 76.77% - 100.53% (94.39%) | ||||||
Corporates |
127,572 | Broker-quoted | Offered quotes | 0% - 121.15% (78.73%) | ||||||
19,671 | Market pricing | Quoted prices | 101.07% - 150.08% (105.15%) | |||||||
Hybrids |
5,181 | Market pricing | Quoted prices | 103.63% | ||||||
Municipals |
55 | Broker-quoted | Offered quotes | 121.36% - 121.36% (121.36%) | ||||||
Non-agency residential- |
615 | Broker-quoted | Offered quotes | 34.34% - 34.34% (34.34%) | ||||||
|
|
|||||||||
Total |
$ | 953,170 | ||||||||
|
|
|||||||||
Liabilities |
||||||||||
FIA embedded derivatives, included in contractholder funds |
$ | 1,486,465 | Discounted cash flow | Market value of option | 0% - 35.40% (2.91%) | |||||
SWAP rates Mortality multiplier Surrender rates |
0.97% - 1.79% (1.37%) 70% - 70% (70%) 2% - 50% (7%) | |||||||||
Non-performance spread | 0.25% - 0.25% (0.25%) | |||||||||
Equity conversion feature of preferred stock |
199,360 | Monte Carlo simulation / Option model | Annualized volatility of equity Discount yield Non-cash accretion rate Calibration adjustment |
40% 12.0% - 12.7% (12.2%) 0% - 2% 15% - 17% (15.5%) | ||||||
|
|
|||||||||
Total |
$ | 1,685,825 | ||||||||
|
|
The significant unobservable inputs used in the fair value measurement of the contingent purchase price reduction receivable are the probability of collection depending on the outcomes of litigation and regulatory action, the expected term until payment, discount rate and the credit insurance risk premium. Generally, an increase in the assumptions for the expected term, discount rate and credit insurance risk premium would decrease the fair value of the contingent purchase price receivable. An increase in the probability of collection would increase the fair value of the contingent purchase price reduction receivable.
The significant unobservable inputs used in the fair value measurement of FIA embedded derivatives included in contractholder funds are market value of option, interest swap rates, mortality multiplier, surrender rates, and non-performance spread. The mortality multiplier is based on the 1983 annuity table and assumes the contractholder population is 50% female and 50% male. Significant increases (decreases) in the market value of option in isolation would result in a higher (lower) fair value measurement. Significant increases (decreases) in interest swap rates, mortality multiplier, surrender rates, or non-performance spread in isolation would result in a lower (higher) fair value measurement. Generally, a change in any one unobservable input would not result in a change in any other unobservable input.
The significant unobservable inputs used in the fair value measurement of the equity conversion feature of the Companys preferred stock are annualized volatility of the market value of the Companys listed shares of common stock, the discount yield as of the valuation date, a calibration factor to the issued date fair value of the Preferred Stock and the forecasted non-cash accretion rate. Significant increases (decreases) in any of the inputs in isolation
25
Table of Contents
would result in a significantly higher (lower) fair value measurement. Generally, an increase in the assumptions used for the volatility and discount yield assumptions would increase the fair value of the equity conversion feature of preferred stock, and maintaining a higher forecasted non-cash accretion rate, would also increase the fair value of the equity conversion feature of preferred stock. A decrease in the calibration factor would result in an increase in the fair value of the equity conversion feature of preferred stock.
The following tables summarize changes to the Companys financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three and nine month periods ended July 1, 2012 and July 3, 2011. This summary excludes any impact of amortization of VOBA and DAC. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.
Three Month Period Ended July 1, 2012 | ||||||||||||||||||||||||
Balance at Beginning of Period |
Total Gains (Losses) | Net Purchases, Sales & Settlements |
Net Transfer In (Out) of Level 3 (a) |
Balance at End of Period |
||||||||||||||||||||
Included in Earnings |
Included in AOCI |
|||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Contingent purchase price reduction receivable |
$ | 41,000 | $ | | $ | | $ | | $ | | $ | 41,000 | ||||||||||||
Fixed maturity securities, available-for-sale: |
||||||||||||||||||||||||
Asset-backed securities |
502,938 | | 919 | 251,545 | 3,674 | 759,076 | ||||||||||||||||||
Corporates |
120,180 | 184 | (3,662 | ) | (9,747 | ) | 40,288 | 147,243 | ||||||||||||||||
Hybrids |
5,100 | | 81 | | | 5,181 | ||||||||||||||||||
Municipals |
10,308 | | | | (10,253 | ) | 55 | |||||||||||||||||
Agency residential mortgage-backed securities |
3,330 | | | | (3,330 | ) | | |||||||||||||||||
Non-agency residential mortgage-backed securities |
1,217 | (126 | ) | 87 | (563 | ) | | 615 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets at Level 3 fair value |
$ | 684,073 | $ | 58 | $ | (2,575 | ) | $ | 241,235 | $ | 30,379 | $ | 953,170 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities |
||||||||||||||||||||||||
FIA embedded derivatives, included in contractholder funds |
$ | (1,496,803 | ) | $ | 10,338 | $ | | $ | | $ | | $ | (1,486,465 | ) | ||||||||||
Available-for-sale embedded derivatives |
(376 | ) | 376 | | | | | |||||||||||||||||
Equity conversion feature of preferred stock |
(73,820 | ) | (125,540 | ) | | | | (199,360 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities at Level 3 fair value |
$ | (1,570,999 | ) | $ | (114,826 | ) | $ | | $ | | $ | | $ | (1,685,825 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
26
Table of Contents
Nine Month Period Ended July 1, 2012 | ||||||||||||||||||||||||
Balance at Beginning of Period |
Total Gains (Losses) | Net Purchases, Sales & Settlements |
Net Transfer In (Out) of Level 3 (a) |
Balance at End of Period |
||||||||||||||||||||
Included in Earnings |
Included in AOCI |
|||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Contingent purchase price reduction receivable |
$ | | $ | 41,000 | $ | | $ | | $ | | $ | 41,000 | ||||||||||||
Fixed maturity securities available-for-sale: |
||||||||||||||||||||||||
Asset-backed securities |
374,518 | | 6,985 | 363,076 | 14,497 | 759,076 | ||||||||||||||||||
Corporates |
159,684 | 207 | (5,927 | ) | (36,664 | ) | 29,943 | 147,243 | ||||||||||||||||
Hybrids |
5,205 | | (24 | ) | | | 5,181 | |||||||||||||||||
Municipals |
| (2 | ) | 72 | 10,177 | (10,192 | ) | 55 | ||||||||||||||||
Agency residential mortgage-backed securities |
3,312 | | 18 | | (3,330 | ) | | |||||||||||||||||
Non-agency residential mortgage-backed securities |
3,759 | (126 | ) | 4 | (777 | ) | (2,245 | ) | 615 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets at Level 3 fair value |
$ | 546,478 | $ | 41,079 | $ | 1,128 | $ | 335,812 | $ | 28,673 | $ | 953,170 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities |
||||||||||||||||||||||||
FIA embedded derivatives, included in contractholder funds |
$ | (1,396,340 | ) | $ | (90,125 | ) | $ | | $ | | $ | | $ | (1,486,465 | ) | |||||||||
Available-for-sale embedded derivatives |
(400 | ) | 400 | | | | | |||||||||||||||||
Equity conversion feature of preferred stock |
(75,350 | ) | (124,010 | ) | | | | (199,360 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities at Level 3 fair value |
$ | (1,472,090 | ) | $ | (213,735 | ) | $ | | $ | | $ | | $ | (1,685,825 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The net transfers in and out of Level 3 during the three and nine month periods ended July 1, 2012 were exclusively to or from Level 2. |
Three and Nine Month Periods Ended July 3, 2011 | ||||||||||||||||||||||||
Balance at FGL Acquisition Date |
Total Gains (Losses) | Net Purchases, Sales & Settlements |
Net Transfer In (Out) of Level 3 (a) |
Balance at End of Period |
||||||||||||||||||||
Included in Earnings |
Included in AOCI |
|||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Fixed maturity securities, available-for-sale: |
||||||||||||||||||||||||
Asset-backed securities |
$ | 399,967 | $ | | $ | 6,385 | $ | (8,128 | ) | $ | (10,206 | ) | $ | 388,018 | ||||||||||
Corporates |
188,439 | | 10,722 | (2,635 | ) | | 196,526 | |||||||||||||||||
Hybrids |
8,305 | | (38 | ) | | (3,038 | ) | 5,229 | ||||||||||||||||
Agency residential mortgage-backed securities |
3,271 | | (8 | ) | | | 3,263 | |||||||||||||||||
Non-agency residential mortgage-backed securities |
18,519 | | 2,351 | (1,119 | ) | | 19,751 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets at Level 3 fair value |
$ | 618,501 | $ | | $ | 19,412 | $ | (11,882 | ) | $ | (13,244 | ) | $ | 612,787 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities |
||||||||||||||||||||||||
FIA embedded derivatives, included in contractholder funds |
$ | (1,466,308 | ) | $ | 21,802 | $ | | $ | | $ | | $ | (1,444,506 | ) | ||||||||||
Available-for-sale embedded derivatives |
(419 | ) | 8 | | | | (411 | ) | ||||||||||||||||
Equity conversion feature of preferred stock |
| 5,960 | | (85,700 | ) | | (79,740 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities at Level 3 fair value |
$ | (1,466,727 | ) | $ | 27,770 | $ | | $ | (85,700 | ) | $ | | $ | (1,524,657 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The net transfers in and out of Level 3 during the three and nine month periods ended July 3, 2011 were exclusively to or from Level 2. |
27
Table of Contents
FGL reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in and out of Level 3, or between other levels, at the beginning fair value for the reporting period in which the changes occur. There were no transfers between Level 1 and Level 2 for the three and nine month periods ended July 1, 2012 and July 3, 2011.
During the three and nine month periods ended July 1, 2012, primary market issuance and secondary market activity for certain non-agency residential mortgage-backed securities and corporate securities increased the market observable inputs used to establish fair values for similar securities. These factors, along with more consistent pricing from third-party sources, resulted in FGL concluding that there is sufficient trading activity in similar instruments to support classifying these securities as Level 2 as of July 1, 2012. Accordingly, FGLs assessment resulted in a net transfer out of Level 3 of $2,245 related to non-agency residential mortgage-backed securities and corporate securities during the nine months ended July 1, 2012. There were also net transfers in to Level 3 of $30,379 and $30,918 related to asset-backed securities, corporates, municipal and agency residential mortgage-backed securities during the three and nine months ended July 1, 2012, respectively.
The following tables present the gross components of purchases, sales, and settlements, net, of Level 3 financial instruments for the three and nine month periods ended July 1, 2012 and July 3, 2011. There were no issuances during these periods.
Three Month Period Ended July 1, 2012 | ||||||||||||||||
Purchases | Sales | Settlements | Net Purchases, Sales & Settlements |
|||||||||||||
Assets |
||||||||||||||||
Fixed maturity, securities available-for-sale: |
||||||||||||||||
Asset-backed securities |
$ | 262,536 | $ | | $ | (10,991 | ) | $ | 251,545 | |||||||
Corporates |
| (7,713 | ) | (2,034 | ) | (9,747 | ) | |||||||||
Non-agency residential mortgage-backed securities |
| (475 | ) | (88 | ) | (563 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at Level 3 fair value |
$ | 262,536 | $ | (8,188 | ) | $ | (13,113 | ) | $ | 241,235 | ||||||
|
|
|
|
|
|
|
|
Nine Month Period Ended July 1, 2012 | ||||||||||||||||
Purchases | Sales | Settlements | Net Purchases, Sales & Settlements |
|||||||||||||
Assets |
||||||||||||||||
Fixed maturity, securities available-for-sale: |
||||||||||||||||
Asset-backed securities |
$ | 394,887 | $ | | $ | (31,811 | ) | $ | 363,076 | |||||||
Corporates |
1,326 | (24,398 | ) | (13,592 | ) | (36,664 | ) | |||||||||
Municipals |
10,197 | | (20 | ) | 10,177 | |||||||||||
Non-agency residential mortgage-backed securities |
| (475 | ) | (302 | ) | (777 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at Level 3 fair value |
$ | 406,410 | $ | (24,873 | ) | $ | (45,725 | ) | $ | 335,812 | ||||||
|
|
|
|
|
|
|
|
28
Table of Contents
Three and Nine Month Periods Ended July 3, 2011 | ||||||||||||||||
Purchases | Sales | Settlements | Net Purchases, Sales & Settlements |
|||||||||||||
Assets |
||||||||||||||||
Fixed maturity, securities available-for-sale: |
||||||||||||||||
Asset-backed securities |
$ | | $ | | $ | (8,128 | ) | $ | (8,128 | ) | ||||||
Corporates |
| | (2,635 | ) | (2,635 | ) | ||||||||||
Municipals |
| | | | ||||||||||||
Non-agency residential mortgage-backed securities |
| | (1,119 | ) | (1,119 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at Level 3 fair value |
$ | | $ | | $ | (11,882 | ) | $ | (11,882 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Equity conversion option of preferred stock |
$ | | $ | (85,700 | ) | $ | | $ | (85,700 | ) | ||||||
|
|
|
|
|
|
|
|
Consumer Products and Other
A summary of the changes in the carrying amounts of goodwill and intangible assets of the consumer products segment is as follows:
Intangible Assets | ||||||||||||||||
Goodwill | Indefinite Lived | Amortizable | Total | |||||||||||||
Balance at September 30, 2011 |
$ | 610,338 | $ | 826,795 | $ | 857,114 | $ | 1,683,909 | ||||||||
Business acquisitions (Note 14) |
85,875 | 22,000 | 82,118 | 104,118 | ||||||||||||
Amortization during period |
| | (46,550 | ) | (46,550 | ) | ||||||||||
Effect of translation |
(8,168 | ) | (13,341 | ) | (11,159 | ) | (24,500 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at July 1, 2012 |
$ | 688,045 | $ | 835,454 | $ | 881,523 | $ | 1,716,977 | ||||||||
|
|
|
|
|
|
|
|
Intangible assets are recorded at cost or at fair value if acquired in a purchase business combination. Customer relationships, proprietary technology intangibles and certain trade names are amortized, using the straight-line method, over their estimated useful lives of approximately four to twenty years. Excess of cost over fair value of net assets acquired (goodwill) and indefinite lived trade name intangibles are not amortized.
Goodwill and indefinite lived intangible assets are tested for impairment at least annually at Spectrum Brands August financial period end, and more frequently if an event or circumstance indicates that an impairment loss may have been incurred between annual impairment tests.
Intangible assets subject to amortization include customer relationships, certain trade names and proprietary technology, which are summarized as follows:
July 1, 2012 | September 30, 2011 | |||||||||||||||||||||||||||
Cost | Accumulated Amortization |
Net | Cost | Accumulated Amortization |
Net | Amortizable Life |
||||||||||||||||||||||
Customer relationships |
$ | 789,465 | $ | 102,102 | $ | 687,363 | $ | 738,937 | $ | 73,373 | $ | 665,564 | 15-20 years | |||||||||||||||
Trade names |
149,700 | 26,108 | 123,592 | 149,700 | 16,320 | 133,380 | 4-12 years | |||||||||||||||||||||
Technology assets |
90,924 | 20,356 | 70,568 | 71,805 | 13,635 | 58,170 | 4-17 years | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 1,030,089 | $ | 148,566 | $ | 881,523 | $ | 960,442 | $ | 103,328 | $ | 857,114 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
29
Table of Contents
Amortization expense is as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Customer relationships |
$ | 10,181 | $ | 9,650 | $ | 30,041 | $ | 28,708 | ||||||||
Trade names |
3,509 | 3,140 | 9,788 | 9,419 | ||||||||||||
Technology assets |
2,411 | 1,649 | 6,721 | 4,946 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 16,101 | $ | 14,439 | $ | 46,550 | $ | 43,073 | |||||||||
|
|
|
|
|
|
|
|
The Company estimates annual amortization expense of intangible assets of the consumer products segment for the next five fiscal years will approximate $62,600 per year.
Insurance and Financial Services
Intangible assets of the Companys insurance segment include VOBA and DAC. Information regarding VOBA and DAC, including deferred sales inducements (DSI), is as follows:
VOBA | DAC | Total | ||||||||||
Balance at September 30, 2011 |
$ | 419,060 | $ | 38,107 | $ | 457,167 | ||||||
Deferrals |
| 157,620 | 157,620 | |||||||||
Less: Components of amortization: |
||||||||||||
Periodic amortization |
(121,696 | ) | (13,837 | ) | (135,533 | ) | ||||||
Interest |
21,534 | 1,448 | 22,982 | |||||||||
Unlocking |
(1,106 | ) | 1,678 | 572 | ||||||||
Add: Adjustment for change in unrealized investment gains, net |
(74,230 | ) | (17,699 | ) | (91,929 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance at July 1, 2012 |
$ | 243,562 | $ | 167,317 | $ | 410,879 | ||||||
|
|
|
|
|
|
Amortization of VOBA and DAC is based on the amount of gross margins or profits recognized, including investment gains and losses. The adjustment for unrealized net investment gains represents the amount of VOBA and DAC that would have been amortized if such unrealized gains and losses had been recognized. This is referred to as the shadow adjustments as the additional amortization is reflected in other comprehensive income rather than the statement of operations. As of July 1, 2012 and September 30, 2011, the VOBA balance included cumulative adjustments for net unrealized investment gains of $(244,347) and $(170,117), respectively, and the DAC balances included cumulative adjustments for net unrealized investment gains of $(19,845) and $(2,146), respectively.
The above DAC balances include $8,500 and $5,048 of DSI, net of shadow adjustments, as of July 1, 2012 and September 30, 2011, respectively.
The weighted average amortization period for VOBA and DAC are approximately 5.0 and 6.0 years, respectively. Estimated amortization expense for VOBA and DAC in future fiscal periods is as follows:
Estimated Amortization Expense | ||||||||
For the fiscal periods ending September 30, |
VOBA | DAC | ||||||
2012 |
$ | 14,705 | $ | 3,879 | ||||
2013 |
69,708 | 16,651 | ||||||
2014 |
67,514 | 20,594 | ||||||
2015 |
58,789 | 20,555 | ||||||
2016 |
51,918 | 19,419 | ||||||
Thereafter |
225,275 | 106,064 |
30
Table of Contents
The Companys consolidated debt consists of the following:
July 1, 2012 | September 30, 2011 | |||||||||||||||
Amount | Rate | Amount | Rate | |||||||||||||
HGI: |
||||||||||||||||
10.625% Senior Secured Notes, due November 15, 2015 |
$ | 500,000 | 10.625 | % | $ | 500,000 | 10.625 | % | ||||||||
Spectrum Brands: |
||||||||||||||||
Term loan, due June 17, 2016 |
521,146 | 5.1 | % | 525,237 | 5.1 | % | ||||||||||
9.5% Senior Secured Notes, due June 15, 2018 |
950,000 | 9.5 | % | 750,000 | 9.5 | % | ||||||||||
6.75% Senior Notes, due March 15, 2020 |
300,000 | 6.75 | % | | | |||||||||||
12% Senior Subordinated Toggle Notes due 2019 |
| | 245,031 | 12.0 | % | |||||||||||
ABL Revolving Credit Facility, expiring May 3, 2016 |
2,500 | 4.0 | % | | 2.5 | % | ||||||||||
Other notes and obligations |
24,275 | 11.0 | % | 19,333 | 10.5 | % | ||||||||||
Capitalized lease obligations |
25,294 | 6.5 | % | 24,911 | 6.2 | % | ||||||||||
|
|
|
|
|||||||||||||
2,323,215 | 2,064,512 | |||||||||||||||
Original issuance premiums (discounts) on debt, net |
1,440 | (15,732 | ) | |||||||||||||
Less current maturities |
28,251 | 16,090 | ||||||||||||||
|
|
|
|
|||||||||||||
Long-term debt Consumer Products and Other |
$ | 2,296,404 | $ | 2,032,690 | ||||||||||||
|
|
|
|
|||||||||||||
FGL: |
||||||||||||||||
Note payable Insurance and Financial Services |
$ | | $ | 95,000 | ||||||||||||
|
|
|
|
Spectrum Brands
In March 2012, Spectrum Brands issued $300,000 aggregate principal amount of its 6.75% Senior Notes due 2020 (the 6.75% Notes) and used part of the proceeds of the offering to accept for purchase $231,509 of its 12% Senior Subordinated Toggle Notes due 2019 (the 12% Notes) pursuant to a tender offer (the Tender Offer) for the 12% Notes. Also in March 2012, Spectrum Brands deposited sufficient funds in trust with the trustee under the indenture governing the 12% Notes to satisfy and discharge the $13,522 of 12% Notes that remained outstanding (the Satisfaction and Discharge) following completion of the Tender Offer.
As a result of the Satisfaction and Discharge, the trustee became the primary obligor for payment of the remaining 12% Notes on or about the call date of August 28, 2012. Spectrum Brands has a contingent obligation for payment of the 12% Notes were the trustee to default on its payment obligations. Spectrum Brands believes the risk of such default is remote and therefore has not recorded a related liability.
The indenture governing the 6.75% Notes (the 2020 Indenture) contains customary covenants that limit, among other things, the incurrence of additional indebtedness, payment of dividends on or redemption or repurchase of equity interests, the making of certain investments, expansion into unrelated businesses, creation of liens on assets, merger or consolidation with another company, transfer or sale of all or substantially all assets, and transactions with affiliates.
In addition, the 2020 Indenture provides for customary events of default, including failure to make required payments, failure to comply with certain agreements or covenants, failure to make payments when due or on acceleration of certain other indebtedness, and certain events of bankruptcy and insolvency. Events of default under the 2020 Indenture arising from certain events of bankruptcy or insolvency will automatically cause the acceleration of the amounts due under the 6.75% Notes. If any other event of default under the 2020 Indenture occurs and is continuing, the trustee for the 2020 Indenture or the registered holders of at least 25% in the then aggregate outstanding principal amount of the 6.75% Notes may declare the acceleration of the amounts due under those notes.
31
Table of Contents
In December 2011 and June 2012, Spectrum Brands amended its term loan (the Term Loan). As a result, the aggregate incremental amount by which Spectrum Brands, subject to compliance with financial covenants and certain other conditions, may increase the amount of the commitment under the Term Loan has been increased from $100,000 to $250,000. Certain covenants in respect to indebtedness, liens and interest coverage were also amended to provide for dollar limits more favorable to Spectrum Brands and, subject to compliance with financial covenants and certain other conditions, to allow for the incurrence of incremental unsecured indebtedness.
In November 2011, Spectrum Brands completed the offering of $200,000 aggregate principal amount of 9.5% Senior Secured Notes (the 9.5% Notes) at a price of 108.5% of the par value; these notes are in addition to the $750,000 aggregate principal amount of 9.5% Notes that were already outstanding. The additional notes are guaranteed by Spectrum Brands existing and future domestic restricted subsidiaries and secured by liens on substantially all of their assets.
In May 2012, Spectrum Brands amended its revolving credit facility (the ABL Revolving Credit Facility). As a result, the maturity date was extended from April 21, 2016 to May 3, 2016. The amended facility carries an interest rate at the option of Spectrum Brands, which is subject to change based on availability under the facility, of either: (a) the base rate plus currently .75% per annum or (b) the reserve-adjusted LIBOR rate plus currently 1.75% per annum. No principal amortizations are required with respect to the ABL Revolving Credit Facility. Pursuant to the credit and security agreement, the obligations under the ABL credit agreement are secured by certain current assets of Spectrum Brands, including, but not limited to, deposit accounts, trade receivables and inventory.
As a result of borrowings and payments under the ABL Revolving Credit Facility at July 1, 2012, Spectrum Brands had aggregate borrowing availability of approximately $194,909, net of lender reserves of $27,471 and outstanding letters of credit of $26,730.
In connection with the 6.75% Note offering, the 9.5% Note offering and the amendments to the Term Loan and ABL Revolving Credit Facility, Spectrum Brands recorded $11,163 of fees during the nine month period ended July 1, 2012. The fees are classified as Deferred charges and other assets in the accompanying Condensed Consolidated Balance Sheet as of July 1, 2012 and are being amortized to interest expense utilizing the effective interest method over the respective terms of the debt. In addition, Spectrum Brands recorded charges to Interest expense aggregating $894 and $28,892 during the three and nine month periods ended July 1, 2012, respectively, principally for cash fees and expenses relating to the 12% Notes, and including $382 and $2,479, respectively, of non-cash charges for the write-off of unamortized debt issuance costs and discount/premium.
FGL
The $95,000 note payable of FGL was settled at face value (without the payment of interest) in October 2011 in connection with the closing of the Raven springing amendment and the replacement of the reserve facility discussed in Note 9.
HGI
HGI has a noncontributory defined benefit pension plan (the HGI Pension Plan) covering certain former U.S. employees. During 2006, the HGI Pension Plan was frozen which caused all existing participants to become fully vested in their benefits.
Additionally, HGI has an unfunded supplemental pension plan (the Supplemental Plan) which provides supplemental retirement payments to certain former senior executives of HGI. The amounts of such payments equal the difference between the amounts received under the HGI Pension Plan and the amounts that would
32
Table of Contents
otherwise be received if HGI Pension Plan payments were not reduced as the result of the limitations upon compensation and benefits imposed by Federal law. Effective December 1994, the Supplemental Plan was frozen.
Spectrum Brands
Spectrum Brands has various defined benefit pension plans (the Spectrum Brands Pension Plans) covering some of its employees in the United States and certain employees in other countries, primarily the United Kingdom and Germany. The Spectrum Brands Pension Plans generally provide benefits of stated amounts for each year of service. Spectrum Brands funds its U.S. pension plans in accordance with the requirements of the defined benefit pension plans and, where applicable, in amounts sufficient to satisfy the minimum funding requirements of applicable laws. Additionally, in compliance with Spectrum Brands funding policy, annual contributions to non-U.S. defined benefit plans are equal to the actuarial recommendations or statutory requirements in the respective countries.
Spectrum Brands also sponsors or participates in a number of other non-U.S. pension arrangements, including various retirement and termination benefit plans, some of which are covered by local law or coordinated with government-sponsored plans, which are not significant in the aggregate and therefore are not included in the information presented below. Spectrum Brands also has various nonqualified deferred compensation agreements with certain of its employees. Under certain of these agreements, Spectrum Brands has agreed to pay certain amounts annually for the first 15 years subsequent to retirement or to a designated beneficiary upon death. It is managements intent that life insurance contracts owned by Spectrum Brands will fund these agreements. Under the remaining agreements, Spectrum Brands has agreed to pay such deferred amounts in up to 15 annual installments beginning on a date specified by the employee, subsequent to retirement or disability, or to a designated beneficiary upon death.
Spectrum Brands also provides postretirement life insurance and medical benefits to certain retirees under two separate contributory plans.
Consolidated
The components of consolidated net periodic benefit and deferred compensation benefit costs and contributions made are as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Service cost |
$ | 667 | $ | 818 | $ | 1,966 | $ | 2,453 | ||||||||
Interest cost |
2,763 | 2,772 | 7,662 | 8,315 | ||||||||||||
Expected return on assets |
(2,273 | ) | (2,217 | ) | (6,043 | ) | (6,650 | ) | ||||||||
Recognized net actuarial loss |
249 | 97 | 528 | 291 | ||||||||||||
Employee contributions |
(46 | ) | (129 | ) | (139 | ) | (386 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,360 | $ | 1,341 | $ | 3,974 | $ | 4,023 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Contributions made during period |
$ | 1,337 | $ | 3,216 | $ | 3,914 | $ | 6,227 | ||||||||
|
|
|
|
|
|
|
|
FGL reinsures portions of its policy risks with other insurance companies. The use of reinsurance does not discharge an insurer from liability on the insurance ceded. The insurer is required to pay in full the amount of its insurance liability regardless of whether it is entitled to or able to receive payment from the reinsurer. The portion of risks exceeding FGLs retention limit is reinsured with other insurers. FGL seeks reinsurance coverage
33
Table of Contents
in order to limit its exposure to mortality losses and enhance capital management. FGL follows reinsurance accounting when there is adequate risk transfer. Otherwise, the deposit method of accounting is followed. FGL also assumes policy risks from other insurance companies.
The effect of reinsurance on premiums earned, benefits incurred and reserve changes were as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||||||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||||||||||||||||||
Net Premiums Earned |
Net Benefits Incurred and Reserve Changes |
Net Premiums Earned |
Net Benefits Incurred and Reserve Changes |
Net Premiums Earned |
Net Benefits Incurred and Reserve Changes |
Net Premiums Earned |
Net Benefits Incurred and Reserve Changes |
|||||||||||||||||||||||||
Direct |
$ | 74,522 | $ | 224,913 | $ | 79,242 | $ | 215,152 | $ | 225,757 | $ | 749,743 | $ | 79,242 | $ | 215,152 | ||||||||||||||||
Assumed |
11,363 | 8,994 | 11,365 | 9,708 | 35,673 | 26,975 | 11,365 | 9,708 | ||||||||||||||||||||||||
Ceded |
(73,841 | ) | (92,917 | ) | (65,489 | ) | (94,901 | ) | (219,260 | ) | (217,016 | ) | (65,489 | ) | (94,901 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net |
$ | 12,044 | $ | 140,990 | $ | 25,118 | $ | 129,959 | $ | 42,170 | $ | 559,702 | $ | 25,118 | $ | 129,959 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts payable or recoverable for reinsurance on paid and unpaid claims are not subject to periodic or maximum limits. During the three and nine month periods ended July 1, 2012 and July 3, 2011, FGL did not write off any reinsurance balances nor did it commute any ceded reinsurance. As discussed below under Wilton Agreement, FGL monitors the risk of default by reinsurers.
No policies issued by FGL have been reinsured with any foreign company, which is controlled, either directly or indirectly, by a party not primarily engaged in the business of insurance.
FGL has not entered into any reinsurance agreements in which the reinsurer may unilaterally cancel any reinsurance for reasons other than non-payment of premiums or other similar credit issues.
FGL closed on a significant reinsurance agreement during the nine months ended July 1, 2012 as described below.
Wilton Agreement
On January 26, 2011, Harbinger F&G, LLC (HFG), a wholly-owned subsidiary of the Company and the parent company of FGL, entered into a commitment agreement (the Commitment Agreement) with Wilton Re U.S. Holdings, Inc. (Wilton) committing Wilton Reassurance Company (Wilton Re), a wholly-owned subsidiary of Wilton and a Minnesota insurance company, to enter into one of two amendments to an existing reinsurance agreement with Fidelity & Guaranty Life Insurance Company (FGL Insurance), FGLs principal insurance subsidiary. Effective April 26, 2011, HFG elected the second of the two amendments under the Commitment Agreement (the Raven Springing Amendment), which committed FGL Insurance to cede to Wilton Re all of the business (the Raven Block) then reinsured with Raven Reinsurance Company (Raven Re), a wholly-owned subsidiary of FGL, on or before December 31, 2012, subject to regulatory approval. The Raven Springing Amendment was intended to mitigate the risk associated with HFGs obligation under the First Amended and Restated Stock Purchase Agreement, dated February 17, 2011 (the F&G Stock Purchase Agreement), by replacing the Raven Re reserve facility by December 31, 2012. On September 9, 2011, FGL Insurance and Wilton Re executed an amended and restated Raven Springing Amendment whereby the recapture of the business ceded to Raven Re by FGL Insurance and the re-cession to Wilton Re closed on October 17, 2011 with an effective date of October 1, 2011. In connection with the closing, FGL Insurance transferred assets with a fair value of $580,683, including ceding commission, to Wilton Re.
FGL has a significant concentration of reinsurance with Wilton Re that could have a material impact on the Companys financial position in the event that Wilton Re fails to perform its obligations under the various reinsurance treaties. As of July 1, 2012 the net amount recoverable from Wilton Re was $1,260,805. FGL
34
Table of Contents
monitors both the financial condition of individual reinsurers and risk concentration arising from similar geographic regions, activities and economic characteristics of reinsurers to reduce the risk of default by such reinsurers. As of July 1, 2012, Wilton Re and FGL are still reviewing the settlements associated with new reinsurance transactions FGL entered into after the Companys acquisition of FGL. This ongoing review could result in future adjustments to the settlement amounts reflected in these financial statements.
The Company recognized consolidated stock compensation expense as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Stock compensation expense |
$ | 5,247 | $ | 8,557 | $ | 17,060 | $ | 22,903 | ||||||||
Related tax benefit |
1,591 | 2,985 | 5,558 | 7,985 | ||||||||||||
Noncontrolling interest |
1,240 | 2,522 | 4,469 | 6,748 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net |
$ | 2,416 | $ | 3,050 | $ | 7,033 | $ | 8,170 | ||||||||
|
|
|
|
|
|
|
|
The amounts before taxes and non-controlling interest are principally included in Selling, general and administrative expenses in the accompanying Condensed Consolidated Statements of Operations.
HGI
HGI granted approximately 140 and 2,215 stock option awards during the three and nine month periods ended July 1, 2012, respectively. All of these grants are time based, and vest over periods of 3 to 4 years. The total fair value of the stock option grants on their respective grant dates was approximately $3,832.
HGI granted approximately 50 and 818 restricted stock awards during the three and nine month periods ended July 1, 2012, respectively. All of these grants are time based, and vest over periods of 7 months to 3 years. The total fair value of the restricted stock grants on their respective grant dates was approximately $3,959.
HGI granted approximately 22 restricted stock units during the nine month period ended July 1, 2012. All of these grants are time based, and vest over periods of 7 months to 1 year. The total fair value of the restricted stock grants on their respective grant dates was approximately $100.
Under HGIs executive bonus plan, executives will be paid in cash, stock options and restricted stock shares. The equity grants will have a grant date in the first fiscal quarter of 2013 and the shares will vest between 12 and 36 months from the grant date.
The fair values of restricted stock and restricted stock unit awards are determined based on the market price of HGIs common stock on the grant date. The fair value of stock option awards is determined using the Black-Scholes option pricing model. The following assumptions were used in the determination of these grant date fair values using the Black-Scholes option pricing model:
2012 | ||
Risk-free interest rate |
0.98% - 1.19% | |
Assumed dividend yield |
| |
Expected option term |
6 years | |
Volatility |
33% - 35% |
35
Table of Contents
A summary of HGIs outstanding stock-based awards as of July 1, 2012, and changes during the nine month period, are as follows:
Stock Option Awards |
Options | Weighted Average Exercise Price |
Weighted Average Grant Date Fair Value |
|||||||||
HGI stock options outstanding at September 30, 2011 |
143 | $ | 6.77 | $ | 2.54 | |||||||
Granted |
2,215 | 4.85 | 1.73 | |||||||||
Exercised |
(8 | ) | 3.33 | 1.29 | ||||||||
Forfeited or expired |
(125 | ) | 7.01 | 2.64 | ||||||||
|
|
|||||||||||
HGI stock options outstanding at July 1, 2012 |
2,225 | 4.86 | 1.73 | |||||||||
|
|
|||||||||||
Exercisable at July 1, 2012 |
7 | 6.50 | 2.35 | |||||||||
|
|
|||||||||||
Vested or expected to vest at July 1, 2012 |
2,225 | 4.86 | 1.73 | |||||||||
|
|
The weighted-average remaining contractual term of outstanding stock option awards was 9.63 years.
Restricted Stock Awards |
Shares | Weighted Average Grant Date Fair Value |
||||||
HGI restricted stock outstanding at September 30, 2011 |
| $ | | |||||
Granted |
818 | 4.84 | ||||||
Vested |
(9 | ) | 4.61 | |||||
Forfeited |
| | ||||||
|
|
|||||||
HGI restricted stock outstanding at July 1, 2012 |
809 | 4.84 | ||||||
|
|
|||||||
Vested or expected to vest at July 1, 2012 |
809 | 4.84 | ||||||
|
|
Restricted Stock Units |
Units | Weighted Average Grant Date Fair Value |
||||||
HGI restricted stock units outstanding at September 30, 2011 |
| $ | | |||||
Granted |
22 | 4.61 | ||||||
Vested |
(4 | ) | 4.61 | |||||
Forfeited |
| | ||||||
|
|
|||||||
HGI restricted stock units outstanding at July 1, 2012 |
18 | 4.61 | ||||||
|
|
|||||||
Vested or expected to vest at July 1, 2012 |
18 | 4.61 | ||||||
|
|
Spectrum Brands
Spectrum Brands granted approximately 42 and 759 restricted stock units during the three and nine month periods ended July 1, 2012, respectively. Of these grants, 18 restricted stock units are time based and vest over a one year period and 42 restricted stock units are time-based and vest over a two year period. The remaining 699 restricted stock units are performance and time-based and vest over a two year period. The total fair value of the restricted stock units on the dates of the grants was approximately $20,756.
The fair values of restricted stock awards and restricted stock units are determined based on the market price of Spectrum Brands common stock on the grant date.
36
Table of Contents
A summary of the Spectrum Brands non-vested restricted stock awards and restricted stock units as of July 1, 2012, and changes during the nine month period, is as follows:
Restricted Stock Awards |
Shares | Weighted Average Grant Date Fair Value |
||||||
Spectrum Brands restricted stock awards at September 30, 2011 |
123 | $ | 24.20 | |||||
Vested |
(110 | ) | 23.75 | |||||
|
|
|||||||
Spectrum Brands restricted stock awards at July 1, 2012 |
13 | 28.00 | ||||||
|
|
Restricted Stock Units |
Units | Weighted Average Grant Date Fair Value |
||||||
Spectrum Brands restricted stock units at September 30, 2011 |
1,645 | $ | 28.97 | |||||
Granted |
759 | 27.35 | ||||||
Vested |
(396 | ) | 28.72 | |||||
Forfeited |
(53 | ) | 28.08 | |||||
|
|
|||||||
Spectrum Brands restricted stock units at July 1, 2012 |
1,955 | 28.41 | ||||||
|
|
FGL
On November 2, 2011, FGLs compensation committee (on behalf of its board of directors) approved a long-term stock-based incentive plan that permits the grant of options to purchase shares of FGL common stock to key employees of FGL. On November 2, 2011, FGLs compensation committee also approved a dividend equivalent plan that permits holders of these options the right to receive a payment in cash in an amount equal to the ordinary dividends declared and paid or debt service payments to HGI by FGL in each calendar year starting in the year in which the dividend equivalent is granted through the year immediately prior to the year in which the dividend equivalent vests with respect to a participants option shares.
On January 6, 2012 and June 22, 2012, FGL granted 205 and 2 stock option awards, respectively, under the terms of the plan. These stock options vest over a period of 3 years and expire on the seventh anniversary of the grant. The total fair value of the grants on their grant dates was approximately $623 and $5, respectively.
The following assumptions were used in the determination of these grant date fair values using the Black-Scholes option pricing model:
2012 | ||
Risk-free interest rate |
0.8% | |
Assumed dividend yield |
10.0% | |
Expected option term |
4.5 years | |
Volatility |
35.0% |
37
Table of Contents
A summary of FGLs outstanding stock options as of July 1, 2012, and changes during the nine month period, is as follows:
Stock Option Awards |
Options | Weighted Average Exercise Price |
Weighted Average Grant Date Fair Value |
|||||||||
FGL stock options outstanding at September 30, 2011 |
| $ | | $ | | |||||||
Granted |
207 | 38.20 | 3.90 | |||||||||
Exercised |
| | | |||||||||
Forfeited or expired |
(6 | ) | 38.14 | 3.90 | ||||||||
|
|
|||||||||||
FGL stock options outstanding at July 1, 2012 |
201 | 38.20 | 3.90 | |||||||||
|
|
|||||||||||
Exercisable at July 1, 2012 |
| | | |||||||||
|
|
|||||||||||
Vested or expected to vest at July 1, 2012 |
161 | 38.20 | 3.90 | |||||||||
|
|
For the three months ended July 1, 2012, the Companys tax benefit at an effective rate of 5% was lower than the United States Federal statutory rate of 35% and, for the nine months ended July 1, 2012, the Company recorded tax expense at the rate of (355)% despite a pretax loss, primarily as a result of (i) $125,540 of expense in the three-month period for the increase in fair value of the equity conversion feature of preferred stock, for which no tax benefit is available, (ii) pretax losses in the United States and some foreign jurisdictions for which the Company concluded that the tax benefits are not more-likely-than-not realizable, (iii) deferred income tax expense due to changes in the tax bases of indefinite lived intangible assets that are amortized for tax purposes, but not for book purposes, and (iv) tax expense on income in certain foreign jurisdictions that will not be creditable in the United States. Partially offsetting these factors in the nine months ended July 1, 2012 was (i) a $19,035 release by FGL of valuation allowances on deferred tax assets primarily as a result of revised projections in connection with the regulatory non-approval of a proposed reinsurance transaction, (ii) a $41,000 gain on a contingent purchase price reduction receivable, for which no tax provision is necessary, and (iii) a $13,915 release by Spectrum Brands of valuation allowances on deferred tax assets as a result of a recent acquisition. Net operating loss (NOL) and tax credit carryforwards of HGI and Spectrum Brands are subject to full valuation allowances and those of FGL are subject to partial valuation allowances, as the Company concluded all or a portion of the associated tax benefits are not more-likely-than-not realizable. Utilization of NOL and other tax carryforwards of HGI, Spectrum Brands and FGL are subject to limitations under Internal Revenue Code (IRC) Sections 382 and 383. Such limitations result from ownership changes of more than 50 percentage points over a three-year period.
For the three months ended July 3, 2011, the Companys effective tax rate of 2% was lower than the United States Federal statutory rate principally due to (i) the recognition of a $158,341 bargain purchase gain from the FGL Acquisition, for which no tax provision is necessary, and (ii) the release of valuation allowances on tax benefits from net operating and capital loss carryforwards that the Company determined are more-likely-than-not realizable. In addition to these factors, the Companys effective tax rate for the nine months ended July 3, 2011 of 35% reflects the proportionally higher offsetting effects of (i) deferred income tax expense due to changes in the tax bases of indefinite lived intangible assets that are amortized for tax purposes, but not for book purposes, and (ii) tax expense on income in certain foreign jurisdictions that will not be creditable in the United States.
The Company recognizes in its consolidated financial statements the impact of a tax position if it concludes that the position is more likely than not sustainable upon audit based on the technical merits of the position. At July 1, 2012 and September 30, 2011, the Company had $5,379 and $9,013, respectively, of unrecognized tax benefits on uncertain tax positions. The Company also had approximately $4,180 and $4,682, respectively, of accrued interest and penalties related to the uncertain tax positions at those dates. Interest and penalties related to
38
Table of Contents
uncertain tax positions are reported in the financial statements as part of income tax expense. The Company does not expect its balance of unrecognized tax benefits at July 1, 2012 to materially change over the next twelve months.
The Company follows the provisions of ASC Topic 260, Earnings Per Share, which requires companies with complex capital structures, such as having two (or more) classes of securities that participate in declared dividends to calculate earnings (loss) per share (EPS) utilizing the two-class method. As the holders of the Preferred Stock are entitled to receive dividends with common stock on an as-converted basis, the Preferred Stock has the right to participate in undistributed earnings and must therefore be considered under the two-class method.
The following table sets forth the computation of basic and diluted EPS:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Net income (loss) attributable to common and participating preferred stockholders |
$ | (149,080 | ) | $ | 211,341 | $ | (129,176 | ) | $ | 129,321 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Participating shares at end of period: |
||||||||||||||||
Common stock outstanding |
139,357 | 139,283 | 139,357 | 139,283 | ||||||||||||
Preferred stock (as-converted basis) |
62,526 | 43,307 | 62,526 | 43,307 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
201,883 | 182,590 | 201,883 | 182,590 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Percentage of income (loss) allocated to: |
||||||||||||||||
Common stock |
100.0 | % | 76.3 | % | 100.0 | % | 76.3 | % | ||||||||
Preferred stock |
0.0 | %(a) | 23.7 | % | 0.0 | %(a) | 23.7 | % | ||||||||
Net income (loss) attributable to common shares basic and diluted |
$ | (149,080 | ) | $ | 161,215 | $ | (129,176 | ) | $ | 98,648 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding basic |
139,349 | 139,222 | 139,351 | 139,207 | ||||||||||||
Dilutive effect of stock options |
| 70 | | 73 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average dilutive shares outstanding |
139,349 | 139,292 | 139,351 | 139,280 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per common share attributable to controlling interest: |
||||||||||||||||
Basic |
$ | (1.07 | ) | $ | 1.16 | $ | (0.93 | ) | $ | 0.71 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | (1.07 | ) | $ | 1.16 | $ | (0.93 | ) | $ | 0.71 | ||||||
|
|
|
|
|
|
|
|
(a) | Losses are not allocated to the convertible participating preferred shares since they have no contractual obligation to share in such losses. |
The number of shares of common stock outstanding used in calculating the weighted average thereof reflects: (i) for the period prior to the January 7, 2011 date of the Spectrum Brands Acquisition, the number of HGI shares of common stock outstanding plus the 119,910 HGI shares of common stock subsequently issued in connection with the Spectrum Brands Acquisition and (ii) for the periods subsequent to and including January 7, 2011, the actual number of HGI common stock outstanding, excluding nonvested restricted stock.
At July 1, 2012, there were 62,526 and 2,225 potential common stock issuable upon the conversion of the Preferred Stock and exercise of stock options, respectively, and 831 restricted stock and units, excluded from the calculation of Diluted net income (loss) per common share attributable to controlling interest because the
39
Table of Contents
as-converted effect of the Preferred Stock and the effect of the stock options and restricted stock would have been anti-dilutive in the applicable periods presented. The Preferred Stock had a weighted average conversion price of $6.64 and the stock options had a weighted average exercise price of $4.86 per share.
(13) Commitments and Contingencies
The Company has aggregate reserves for its legal, environmental and regulatory matters of approximately $22,639 at July 1, 2012. These reserves relate primarily to the matters described below. However, based on currently available information, including legal defenses available to the Company, and given the aforementioned reserves and related insurance coverage, the Company does not believe that the outcome of these legal, environmental and regulatory matters will have a material effect on its financial position, results of operations or cash flows.
Legal and Environmental Matters
HGI
HGI is a nominal defendant, and the members of its board of directors are named as defendants in a derivative action filed in December 2010 by Alan R. Kahn in the Delaware Court of Chancery. The plaintiff alleges that the Spectrum Brands Acquisition was financially unfair to HGI and its public stockholders and seeks unspecified damages and the rescission of the transaction. The Company believes the allegations are without merit and intends to vigorously defend this matter.
HGI is also involved in other litigation and claims incidental to its current and prior businesses. These include worker compensation and environmental matters and pending cases in Mississippi and Louisiana state courts and in a Federal multi-district litigation alleging injury from exposure to asbestos on offshore drilling rigs and shipping vessels formerly owned or operated by its offshore drilling and bulk-shipping affiliates. Based on currently available information, including legal defenses available to it, and given its reserves and related insurance coverage, the Company does not believe that the outcome of these legal and environmental matters will have a material effect on its financial position, results of operations or cash flows.
Spectrum Brands
Spectrum Brands has provided approximately $5,490 for the estimated costs associated with environmental remediation activities at some of its current and former manufacturing sites. Spectrum Brands believes that any additional liability which may result from resolution of these matters in excess of the amounts provided for will not have a material adverse effect on the financial condition, results of operations or cash flows of Spectrum Brands.
Spectrum Brands is a defendant in various other matters of litigation generally arising out of the ordinary course of business.
FGL
FGL is involved in various pending or threatened legal proceedings, including purported class actions, arising in the ordinary course of business. In some instances, these proceedings include claims for unspecified or substantial punitive damages and similar types of relief in addition to amounts for alleged contractual liability or requests for equitable relief. In the opinion of FGL management and in light of existing insurance and other potential indemnification, reinsurance and established reserves, such litigation is not expected to have a material adverse effect on FGLs financial position, although it is possible that the results of operations and cash flows could be materially affected by an unfavorable outcome in any one period.
40
Table of Contents
Regulatory Matters
FGL
FGL is assessed amounts by the state guaranty funds to cover losses to policyholders of insolvent or rehabilitated insurance companies. Those mandatory assessments may be partially recovered through a reduction in future premium taxes in certain states. At July 1, 2012, FGL has accrued $5,909 for guaranty fund assessments which is expected to be offset by estimated future premium tax deductions of $4,281.
FGL has received inquiries from a number of state regulatory authorities regarding its use of the U.S. Social Security Administrations Death Master File (Death Master File) and compliance with state claims practices regulation and unclaimed property and escheatment laws. To date, FGL has received inquiries from authorities in Maryland, Minnesota and New York. The New York Insurance Department issued a letter and subsequent regulation requiring life insurers doing business in New York to use the Death Master File or similar databases to determine if benefits were payable under life insurance policies, annuities, and retained asset accounts. Legislation requiring insurance companies to use the Death Master File to identify potential claims has recently been enacted in FGLs state of domicile (Maryland) and other states. As a result of these legislative and regulatory developments, in May 2012 FGL undertook an initiative to use the Death Master File and other publicly available databases to identify persons potentially entitled to benefits under life insurance policies, annuities and retained asset accounts. In the three and nine months ended July 1, 2012, FGL incurred a $11,000 pre-tax charge, net of reinsurance, to increase reserves to cover potential benefits payable resulting from this ongoing effort. Based on its analysis to date and managements estimate, FGL believes this accrual will cover the reasonably estimated liability arising out of these developments. Additional costs that cannot be reasonably estimated as of the date of this filing are possible as a result of ongoing regulatory developments and other future requirements related to this matter.
Guarantees
Throughout its history, the Company has entered into indemnifications in the ordinary course of business with customers, suppliers, service providers, business partners and, in certain instances, when it sold businesses. Additionally, the Company has indemnified its directors and officers who are, or were, serving at the request of the Company in such capacities. Although the specific terms or number of such arrangements is not precisely known due to the extensive history of past operations, costs incurred to settle claims related to these indemnifications have not been material to the Companys financial statements. The Company has no reason to believe that future costs to settle claims related to its former operations will have a material impact on its financial position, results of operations or cash flows.
The F&G Stock Purchase Agreement between HFG and OMGUK includes a Guarantee and Pledge Agreement which creates certain obligations for FGL as a grantor and also grants a security interest to OMGUK of FGLs equity interest in FGL Insurance in the event that HFG fails to perform in accordance with the terms of the F&G Stock Purchase Agreement. The Company is not aware of any events or transactions that resulted in non-compliance with the Guarantee and Pledge Agreement.
Unfunded Asset Based Lending Commitments
Through Salus, the Company enters into commitments to extend credit to meet the financing needs of its asset based lending customers upon satisfaction of certain conditions. At July 1, 2012, the notional amount of unfunded, legally binding lending commitments was approximately $70,967, of which $8,110 expires in one year or less, and the remainder expires between one and three years.
Shareholder Contingencies
The Master Fund has pledged all of its shares of the Companys common stock, together with securities of other issuers to secure a certain portfolio financing, which as of the date hereof, constitutes a majority of the outstanding shares of the Companys common stock. The sale or other disposition of a sufficient number of such
41
Table of Contents
shares (including any foreclosure on or sale of the Companys shares pledged as collateral) to non-affiliates could cause the Company and its subsidiaries to experience a change of control, which may accelerate certain of the Companys and its subsidiaries debt instruments and other obligations (including the 10.625% Notes and Preferred Stock) and/or allow certain counterparties to terminate their agreements. Any such sale or disposition may also cause the Company and its subsidiaries to be unable to utilize certain of their net operating loss and other tax carryforwards for income tax purposes.
FGL Update
On April 6, 2011, the Company acquired all of the outstanding shares of capital stock of FGL and certain intercompany loan agreements between the seller, as lender, and FGL, as borrower, for cash consideration of $350,000 (including $5,000 re-characterized as an expense), which amount could be reduced by up to $50,000 post closing (as discussed further below).
Measurement Period Adjustments
During the measurement period (which is not to exceed one year from the acquisition date), the Company is required to retrospectively adjust the provisional assets or liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in the recognition of those assets or liabilities as of that date. Effective April 1, 2012, the Company finalized such provisional amounts which were previously disclosed in the Form 10-K as of September 30, 2011.
The following table summarizes the provisional and final amounts recognized at fair value for each major class of assets acquired and liabilities assumed as of the FGL Acquisition date:
Provisional Amounts |
Measurement Period Adjustments |
Final Amounts |
||||||||||
Investments, cash and accrued investment income, including cash acquired of $1,040,470 |
$ | 17,705,419 | $ | | $ | 17,705,419 | ||||||
Reinsurance recoverable |
929,817 | 15,246 | 945,063 | |||||||||
Intangible assets (VOBA) |
577,163 | | 577,163 | |||||||||
Deferred tax assets |
256,584 | (3,912 | ) | 252,672 | ||||||||
Other assets |
72,801 | | 72,801 | |||||||||
|
|
|
|
|
|
|||||||
Total assets acquired |
19,541,784 | 11,334 | 19,553,118 | |||||||||
|
|
|
|
|
|
|||||||
Contractholder funds and future policy benefits |
18,415,022 | | 18,415,022 | |||||||||
Liability for policy and contract claims |
60,400 | | 60,400 | |||||||||
Note payable |
95,000 | | 95,000 | |||||||||
Other liabilities |
475,285 | 4,070 | 479,355 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities assumed |
19,045,707 | 4,070 | 19,049,777 | |||||||||
|
|
|
|
|
|
|||||||
Net assets acquired |
496,077 | 7,264 | 503,341 | |||||||||
Cash consideration, net of $5,000 re-characterized as expense |
345,000 | | 345,000 | |||||||||
|
|
|
|
|
|
|||||||
Bargain purchase gain |
$ | 151,077 | $ | 7,264 | $ | 158,341 | ||||||
|
|
|
|
|
|
Reinsurance Transactions
On January 26, 2011, HFG entered into the Commitment Agreement committing Wilton Re to enter into one of two amendments to an existing reinsurance agreement with FGL Insurance. FGL considered the effects of these amendments in the purchase price allocation. On April 8, 2011, FGL Insurance ceded significantly all of the
42
Table of Contents
remaining life insurance business that it had retained to Wilton Re under the first of the two amendments with Wilton and transferred assets with a fair value of $535,826, net of ceding commission, to Wilton Re. As discussed further in Note 9, effective April 26, 2011, HFG elected the second amendment (the Raven Springing Amendment) that committed FGL Insurance to cede to Wilton Re the Raven Block and on September 9, 2011, FGL Insurance and Wilton Re executed an amended and restated Raven Springing Amendment whereby the recapture of the business ceded to Raven Re by FGL Insurance and the re-cession to Wilton Re closed on October 17, 2011 with an effective date of October 1, 2011. Pursuant to the terms of the Raven Springing Amendment, the amount payable to Wilton at the closing of such amendment was adjusted to reflect the economic performance for the Raven Block from January 1, 2011 until the effective time of the closing of the Raven Springing Amendment. The estimated economic performance for the period from January 1, 2011 to April 6, 2011 was considered in the FGL opening balance sheet and purchase price allocation. Of the ongoing settlement adjustments resolved with Wilton Re, as discussed in Note 9, it was determined that $11,176, less $3,912 of deferred income taxes, related to the pre-acquisition period, and were reflected as measurement period adjustments to the initial purchase price allocation.
Contingent Purchase Price Reduction
As contemplated by the terms of the F&G Stock Purchase Agreement, Front Street Re, Ltd. (Front Street), a recently formed Bermuda-based reinsurer and wholly-owned subsidiary of the Company sought to enter into a reinsurance agreement (the Front Street Reinsurance Transaction) with FGL whereby Front Street would reinsure up to $3,000,000 of insurance obligations under annuity contracts of FGL, and Harbinger Capital Partners II LP (HCP II), an affiliate of the Principal Stockholders, would be appointed the investment manager of up to $1,000,000 of assets securing Front Streets reinsurance obligations under the reinsurance agreement. These assets would be deposited in a reinsurance trust account for the benefit of FGL.
The Front Street Reinsurance Transaction required the approval of the Maryland Insurance Administration (the MIA). The F&G Stock Purchase Agreement provides that, the seller may be required to pay up to $50,000 as a post-closing reduction in purchase price if, among other things, the Front Street Reinsurance Transaction is not approved by the MIA or is approved subject to certain restrictions or conditions. FGL received written notice, dated January 10, 2012, from the MIA, rejecting the Front Street Reinsurance Transaction, as proposed by the respective parties. HGI is pursuing all available options to recover the full purchase price reduction, including the commencement of litigation against the seller; however, the outcome of any such action is subject to risk and uncertainty and there can be no assurance that any or all of the $50,000 purchase price reduction will be obtained by HGI.
Prior to the receipt of the written rejection notice from the MIA, management believed, based on the facts and circumstances at that time, that the likelihood was remote that the purchase price would be required to be reduced. Therefore a fair value of zero had been assigned to the contingent purchase price reduction as of the FGL Acquisition date and at each subsequent quarterly remeasurement date through January 1, 2012. Management now believes that it is near certain that the purchase price will be required to be reduced by the full $50,000 amount and has estimated a fair value of $41,000 for the contingent receivable as of July 1, 2012 (essentially unchanged from April 1, 2012), reflecting appropriate discounts for potential litigation and regulatory action, length of time until expected payment is received and a credit insurance risk premium. Such $41,000 estimated fair value of the contingent receivable has been reflected in Receivables, net in the Condensed Consolidated Balance Sheet as of July 1, 2012 with a corresponding credit to Gain on contingent purchase price reduction in the Condensed Consolidated Statement of Operations for the nine months ended July 1, 2012.
43
Table of Contents
Supplemental Pro Forma Information
The following table reflects the Companys pro forma results as if the FGL Acquisition was completed on October 1, 2010 and the results of FGL had been included in the full nine month period ended July 3, 2011 instead of only for the historical three months ended July 3, 2011.
Nine Months Ended July 3, 2011 |
||||
Revenues: |
||||
Reported revenues(a) |
$ | 2,589,241 | ||
FGL adjustment(b) |
685,767 | |||
|
|
|||
Pro forma revenues |
$ | 3,275,008 | ||
|
|
|||
Net income: |
||||
Reported net income(a) |
$ | 116,473 | ||
FGL adjustment(b) |
84,912 | |||
|
|
|||
Pro forma net income |
$ | 201,385 | ||
|
|
|||
Basic and diluted net income per common share attributable to controlling interest: |
||||
Reported net income per common share |
$ | 0.71 | ||
FGL adjustment |
0.46 | |||
|
|
|||
Pro forma net income per common share |
$ | 1.17 | ||
|
|
(a) | Reported revenues and net income for the nine months ended July 3, 2011 include the actual results of FGL for the approximate three month period subsequent to April 6, 2011. Reported net income also includes the $158,341 non-recurring bargain purchase gain which was recorded as of the FGL Acquisition date, and reflects the retrospective measurement period adjustments disclosed above. |
(b) | The FGL adjustments primarily reflect the following pro forma adjustments applied to FGLs historical results: |
| Reduction in net investment income to reflect amortization of the premium on fixed maturity securities available-for-sale resulting from the fair value adjustment of these assets; |
| Reversal of amortization associated with the elimination of FGLs historical DAC; |
| Amortization of VOBA associated with the establishment of VOBA arising from the acquisition; |
| Adjustments to reflect the impacts of the recapture of the life business from an affiliate of OMGUK and the retrocession of the majority of the recaptured business and the reinsurance of certain life business previously not reinsured to an unaffiliated third party reinsurer, including the amortization of a related $13,750 reserve credit facility structuring fee; |
| Adjustments to eliminate interest expense on notes payable to seller and add interest expense on a new $95,000 surplus note payable (which was subsequently settled in October 2011); and |
| Adjustments to reflect the full-period effect of interest expense on the initial $350,000 of 10.625% Notes issued on November 15, 2010, the proceeds of which were used to fund the FGL Acquisition. |
44
Table of Contents
Other Acquisitions
During the nine month period ended July 1, 2012, Spectrum Brands completed the following acquisitions which were not considered significant individually or collectively:
Black Flag
On October 31, 2011, Spectrum Brands completed the $43,750 cash acquisition of the Black Flag and TAT trade names (Black Flag) from The Homax Group, Inc., a portfolio company of Olympus Partners. The Black Flag and TAT product lines consist of liquids, aerosols, baits and traps that control ants, spiders, wasps, bedbugs, fleas, flies, roaches, yellow jackets and other insects. In accordance with ASC Topic 805, Business Combinations (ASC 805), Spectrum Brands accounted for the acquisition by applying the acquisition method of accounting.
The results of Black Flags operations since October 31, 2011 are included in the accompanying Condensed Consolidated Statements of Operations. The purchase price of $43,750 has been allocated to the acquired net assets, including $25,000 of identifiable intangible assets, $15,852 of goodwill, $2,509 of inventories, and $389 of properties and other assets, based upon a preliminary valuation. Spectrum Brands estimates and assumptions for this acquisition are subject to change as Spectrum Brands obtains additional information for its estimates during the measurement period. The primary areas of the acquisition accounting that are not yet finalized relate to certain legal matters and residual goodwill.
FURminator
On December 22, 2011, Spectrum Brands completed the $141,745 cash acquisition of FURminator, Inc. (FURminator) from HKW Capital Partners III, L.P. FURminator is a leading worldwide provider of branded and patented pet deshedding products. In accordance with ASC 805, Spectrum Brands accounted for the acquisition by applying the acquisition method of accounting.
The results of FURminator operations since December 22, 2011 are included in the accompanying Condensed Consolidated Statements of Operations. The purchase price of $141,745 has been allocated to the acquired net assets, including $79,000 of identifiable intangible assets, $68,531 of goodwill, $9,240 of current assets, $648 of properties and $15,674 of current and long-term liabilities, based upon a preliminary valuation. Spectrum Brands estimates and assumptions for this acquisition are subject to change as Spectrum Brands obtains additional information for its estimates during the measurement period. The primary areas of the acquisition accounting that are not yet finalized relate to certain legal matters, income and non-income based taxes and residual goodwill.
Acquisition and Integration Related Charges
Acquisition and integration related charges reflected in Selling, general and administrative expenses include, but are not limited to transaction costs such as banking, legal and accounting professional fees directly related to an acquisition or potential acquisition, termination and related costs for transitional and certain other employees, integration related professional fees and other post business combination related expenses. Such charges for the three and nine month periods ended July 1, 2012 relate primarily to the Spectrum Brands merger with Russell Hobbs, Inc. (the SB/RH Merger) and for the three and nine month periods ended July 3, 2011 relate primarily to the SB/RH Merger, the FGL Acquisition and the Spectrum Brands Acquisition.
45
Table of Contents
The following table summarizes acquisition and integration related charges incurred by the Company for the three and nine month periods ended July 1, 2012 and July 3, 2011:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
SB/RH Merger |
||||||||||||||||
Integration costs |
$ | 1,573 | $ | 6,718 | $ | 6,766 | $ | 22,088 | ||||||||
Employee termination charges |
840 | 310 | 3,356 | 5,206 | ||||||||||||
Legal and professional fees |
587 | 360 | 1,508 | 3,949 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,000 | 7,388 | 11,630 | 31,243 | |||||||||||||
FGL |
| 1,945 | | 22,738 | ||||||||||||
Spectrum Brands |
| 104 | | 1,055 | ||||||||||||
FURminator |
1,738 | | 6,337 | | ||||||||||||
BlackFlag |
95 | | 1,912 | | ||||||||||||
Other |
657 | 880 | 3,056 | 2,484 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total acquisition and integration related charges |
$ | 5,490 | $ | 10,317 | $ | 22,935 | $ | 57,520 | ||||||||
|
|
|
|
|
|
|
|
(15) Restructuring and Related Charges
The Company reports restructuring and related charges associated with manufacturing and related initiatives of Spectrum Brands in Cost of goods sold. Restructuring and related charges reflected in Cost of goods sold include, but are not limited to, termination, compensation and related costs associated with manufacturing employees, asset impairments relating to manufacturing initiatives, and other costs directly related to the restructuring or integration initiatives implemented.
The Company reports restructuring and related charges relating to administrative functions of Spectrum Brands in Selling, general and administrative expenses, such as initiatives impacting sales, marketing, distribution, or other non-manufacturing functions. Restructuring and related charges reflected in Selling, general and administrative expenses include, but are not limited to, termination and related costs, any asset impairments relating to the functional areas described above, and other costs directly related to the initiatives.
In 2009, Spectrum Brands implemented a series of initiatives to reduce operating costs and to evaluate opportunities to improve its capital structure (the Global Cost Reduction Initiatives). The following table summarizes restructuring and related charges incurred by the Global Cost Reduction Initiatives, as well as other initiatives which were not significant, for the three and nine month periods ended July 1, 2012 and July 3, 2011 and where those charges are classified in the accompanying Condensed Consolidated Statements of Operations:
Three Months | Nine Months | Charges Since Inception |
Expected Future Charges |
Total Projected Costs |
Expected Completion Date |
|||||||||||||||||||||||||||
Initiatives: |
2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||
Global Cost Reduction |
$ | 3,768 | $ | 6,462 | $ | 15,070 | $ | 14,569 | $ | 79,398 | $ | 7,610 | $ | 87,008 | January 31, 2015 | |||||||||||||||||
Other |
128 | 604 | 820 | 3,209 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
$ | 3,896 | $ | 7,066 | $ | 15,890 | $ | 17,778 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Classification: |
||||||||||||||||||||||||||||||||
Cost of goods sold |
$ | 2,038 | $ | 2,285 | $ | 8,303 | $ | 4,932 | ||||||||||||||||||||||||
Selling, general and administrative |
1,858 | 4,781 | 7,587 | 12,846 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
$ | 3,896 | $ | 7,066 | $ | 15,890 | $ | 17,778 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
46
Table of Contents
The following table summarizes the remaining accrual balance associated with the initiatives and the activity during the nine month period ended July 1, 2012:
Accrual Balance at September 30, 2011 |
Provisions | Cash Expenditures |
Non-Cash Items |
Accrual Balance at July 1, 2012 |
Expensed as Incurred (a) |
|||||||||||||||||||
Global Cost Reduction Initiatives: |
||||||||||||||||||||||||
Termination benefits |
$ | 8,795 | $ | 1,051 | $ | (6,897 | ) | $ | (108 | ) | $ | 2,841 | $ | 3,556 | ||||||||||
Other costs |
3,021 | 267 | (1,102 | ) | (436 | ) | 1,750 | 10,196 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
11,816 | 1,318 | (7,999 | ) | (544 | ) | 4,591 | 13,752 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other initiatives |
4,371 | (48 | ) | (1,975 | ) | 120 | 2,468 | 868 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 16,187 | $ | 1,270 | $ | (9,974 | ) | $ | (424 | ) | $ | 7,059 | $ | 14,620 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Consists of amounts not impacting the accrual for restructuring and related charges. |
(16) Other Required Disclosures
Recent Accounting Pronouncements Not Yet Adopted
Presentation of Comprehensive Income
In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, which amends current comprehensive income guidance. This accounting update eliminates the option to present the components of other comprehensive income as part of the statement of shareholders equity. Instead, comprehensive income must be reported in either a single continuous statement of comprehensive income which contains two sections, net income and other comprehensive income, or in two separate but consecutive statements. This guidance will be effective for the Company beginning in the fiscal year ending September 30, 2013. The Company does not expect the guidance to impact its consolidated financial statements, as such guidance only requires a change in the format of presentation.
Impairment Testing
In September 2011, the FASB issued new accounting guidance intended to simplify how an entity tests goodwill for impairment. The guidance will allow an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. An entity no longer will be required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. This accounting guidance is effective for the Company for the annual and any interim goodwill impairment tests performed beginning in the fiscal year ending September 30, 2013. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a significant impact on its consolidated financial statements.
Additionally, in July 2012, the FASB issued new accounting guidance intended to simplify how an entity tests indefinite-lived intangible assets for impairment. The guidance will allow an entity to first assess qualitative factors to determine whether it is necessary to perform the quantitative impairment test. An entity will no longer be required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. This accounting guidance is effective for the Company for the annual and any interim indefinite-lived intangible asset impairment tests performed for the fiscal year ending September 30, 2013. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a significant impact on its consolidated financial statements.
47
Table of Contents
Offsetting Assets and Liabilities
In December 2011, the FASB issued amended disclosure requirements for offsetting financial assets and financial liabilities to allow investors to better compare financial statements prepared under US GAAP with financial statements prepared under International Financial Reporting Standards. The new standards are effective for the Company beginning in the first quarter of its fiscal year ending September 30, 2014. The Company is currently evaluating the impact of this new accounting guidance on the disclosures included in its consolidated financial statements.
Receivables and Concentrations of Credit Risk
Receivables, net in the accompanying Condensed Consolidated Balance Sheets consist of the following:
July 1, 2012 | September 30, 2011 | |||||||
Trade accounts receivable |
$ | 356,638 | $ | 370,733 | ||||
Contingent purchase price reduction receivable (see Note 14) |
41,000 | | ||||||
Other receivables |
45,090 | 37,678 | ||||||
|
|
|
|
|||||
442,728 | 408,411 | |||||||
Less: Allowance for doubtful trade accounts receivable |
14,288 | 14,128 | ||||||
|
|
|
|
|||||
$ | 428,440 | $ | 394,283 | |||||
|
|
|
|
Trade receivables subject Spectrum Brands to credit risk. Trade accounts receivable are carried at net realizable value. Spectrum Brands extends credit to its customers based upon an evaluation of the customers financial condition and credit history, and generally does not require collateral. Spectrum Brands monitors its customers credit and financial condition based on changing economic conditions and makes adjustments to credit policies as required. Provision for losses on uncollectible trade receivables are determined based on ongoing evaluations of Spectrum Brands receivables, principally on the basis of historical collection experience and evaluations of the risks of nonpayment for a given customer.
Spectrum Brands has a broad range of customers including many large retail outlet chains, one of which accounts for a significant percentage of its sales volume. This customer represented approximately 23% of Spectrum Brands net sales during both the three and nine month periods ended July 1, 2012, respectively. This customer represented approximately 25% and 23% of Spectrum Brands net sales during the three and nine month periods ended July 3, 2011, respectively. This customer also represented approximately 14% and 16% of Spectrum Brands trade accounts receivable, net at July 1, 2012 and September 30, 2011, respectively.
Approximately 40% and 44% of Spectrum Brands net sales during the three and nine month periods ended July 1, 2012, respectively, and 40% and 44% of Spectrum Brands net sales during the three and nine month periods ended July 3, 2011, respectively, occurred outside the United States. These sales and related receivables are subject to varying degrees of credit, currency, political and economic risk. Spectrum Brands monitors these risks and makes appropriate provisions for collectability based on an assessment of the risks present.
48
Table of Contents
Inventories
Inventories of Spectrum Brands, which are stated at the lower of cost (using the first-in, first-out method) or market, consist of the following:
July 1, 2012 | September 30, 2011 | |||||||
Raw materials |
$ | 78,116 | $ | 59,928 | ||||
Work in process |
29,672 | 25,465 | ||||||
Finished goods |
444,727 | 349,237 | ||||||
|
|
|
|
|||||
$ | 552,515 | $ | 434,630 | |||||
|
|
|
|
Properties
Properties, net consist of the following:
July 1, 2012 | September 30, 2011 | |||||||
Total properties, at cost |
$ | 336,372 | $ | 314,281 | ||||
Less accumulated depreciation |
127,484 | 107,482 | ||||||
|
|
|
|
|||||
$ | 208,888 | $ | 206,799 | |||||
|
|
|
|
Shipping and Handling Costs
Spectrum Brands incurred shipping and handling costs of $48,797 and $148,383 for the three and nine month periods ended July 1, 2012, respectively, and $51,172 and $150,140 for the three and nine month periods ended July 3, 2011, respectively. These costs are included in Selling, general and administrative expenses in the accompanying Condensed Consolidated Statements of Operations. Shipping and handling costs include costs incurred with third-party carriers to transport products to customers as well as salaries and overhead costs related to activities to prepare Spectrum Brands products for shipment from its distribution facilities.
Asset-Based Loans
The Company originated loans receivable through the asset based lending activities of Salus that had balances aggregating $73,974, net of $559 estimated allowance for loan loss, as of July 1, 2012. Of the $74,533 gross loans receivable outstanding at July 1, 2012, $4,890 has a maturity date of one year or less, and the remainder have maturity dates between one and three years. Such loans are included in Asset-backed loans and other invested assets in the Insurance and Financial Services section of the Condensed Consolidated Balance Sheet as of July 1, 2012. Of the $74,533 of receivables outstanding at July 1, 2012, loans to four individual customers represented 73% of the outstanding loans receivable balance, and loans to customers in the apparel industry represented 62% of outstanding loans. As of July 1, 2012, all outstanding loans were current and in compliance with their respective loan covenants. Outstanding loans are secured by collateral with an estimated value of $101,065, as of July 1, 2012.
(17) Related Party Transactions
Harbinger Capital Partners LLC (Harbinger Capital), an affiliate of the Company and the Principal Stockholders, provides the Company with certain advisory and consulting services and also provides office space for certain of the Companys employees and officers. The Company expects to reimburse Harbinger Capital for its out-of-pocket expenses and the cost of advisory and consulting services and office space provided to the Company by Harbinger Capital. In addition, on January 9, 2012, the Company hired certain former personnel of Harbinger Capital effective as of October 1, 2011. The Company expects to reimburse Harbinger Capital for employment and other costs associated with the above employees to the extent their services related to the
49
Table of Contents
Company from October 1, 2011 to the January 9, 2012. The Company has recognized approximately $1,946 of expenses as an estimate of the amount it expects to reimburse Harbinger Capital under these arrangements with respect to the nine month period ended July 1, 2012, which is subject to review and approval by a special committee of the Companys board of directors, consisting solely of directors who were determined by the Companys board of directors to be independent under the NYSE rules, and is therefore subject to change. The Company believes that the amount of expenses recognized is reasonable; however, it does not necessarily represent the costs that would have been incurred by the Company on a stand-alone basis. There were no similar expenses recognized in the nine month period ended July 3, 2011.
The Company follows the accounting guidance which establishes standards for reporting information about operating segments in interim and annual financial statements. The Companys reportable business segments are organized in a manner that reflects how HGIs management views those business activities. Accordingly, the Company currently operates its business in two major reporting segments: (i) consumer products through Spectrum Brands and (ii) insurance through FGL (see Note 1 for additional information).
Segment information is as follows:
Three Month Period Ended | Nine Month Period Ended | |||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | |||||||||||||
Revenues: |
||||||||||||||||
Consumer products |
$ | 824,803 | $ | 804,635 | $ | 2,419,859 | $ | 2,359,586 | ||||||||
Insurance |
186,218 | 229,655 | 862,583 | 229,655 | ||||||||||||
Other financial services |
1,655 | | 2,084 | | ||||||||||||
Intersegment elimination |
(516 | ) | | (663 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated revenues |
$ | 1,012,160 | $ | 1,034,290 | $ | 3,283,863 | $ | 2,589,241 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss): |
||||||||||||||||
Consumer products |
$ | 95,188 | $ | 78,767 | $ | 234,138 | $ | 195,125 | ||||||||
Insurance |
(442 | ) | 49,761 | 92,423 | 49,761 | |||||||||||
Other financial services |
435 | | (200 | ) | | |||||||||||
Intersegment elimination |
(516 | ) | | (663 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total segments |
94,665 | 128,528 | 325,698 | 244,886 | ||||||||||||
Corporate expenses (a) |
(13,262 | ) | (8,012 | ) | (36,571 | ) | (37,247 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated operating income |
81,403 | 120,516 | 289,127 | 207,639 | ||||||||||||
Interest expense |
(54,447 | ) | (51,904 | ) | (194,417 | ) | (192,650 | ) | ||||||||
(Increase) decrease in fair value of equity conversion feature of preferred stock |
(125,540 | ) | 5,960 | (124,010 | ) | 5,960 | ||||||||||
Bargain purchase gain from business acquisition |
| 158,341 | | 158,341 | ||||||||||||
Gain on contingent purchase price reduction |
| | 41,000 | | ||||||||||||
Other income (expense), net |
(17,446 | ) | 1,126 | (25,947 | ) | 1,089 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated income (loss) from continuing operations before income taxes |
$ | (116,030 | ) | $ | 234,039 | $ | (14,247 | ) | $ | 180,379 | ||||||
|
|
|
|
|
|
|
|
50
Table of Contents
July 1, 2012 | September 30, 2011 | |||||||
Total assets: |
||||||||
Consumer products |
$ | 3,776,174 | $ | 3,626,706 | ||||
Insurance |
20,317,765 | 19,347,961 | ||||||
Other financial services |
88,286 | | ||||||
Intersegment elimination |
(65,983 | ) | | |||||
|
|
|
|
|||||
Total segments |
24,116,242 | 22,974,667 | ||||||
Corporate assets |
465,107 | 616,221 | ||||||
|
|
|
|
|||||
Consolidated total assets |
$ | 24,581,349 | $ | 23,590,888 | ||||
|
|
|
|
(a) | Included in corporate expenses for the three and nine month periods ended July 1, 2012 are $809 and $2,524, respectively, for start-up costs relating to Front Street and $473 and $3,054, respectively, relating to acquisitions and other projects. For the three and nine month periods ended July 3, 2011, there were $1,900 and $3,600, respectively, for start-up costs related to Front Street and $3,400 and $26,500, respectively, for acquisitions and other projects included in corporate expenses. |
On August 7, 2012, Spectrum Brands announced a fiscal 2012 one-time special dividend of $1.00 per share payable on September 18, 2012 to shareholders of record as of close of business on August 27, 2012. The total dividend to be paid will be approximately $53,418, of which HGI will receive $29,536 for the Spectrum Brands common shares it currently holds.
51
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Introduction
This Managements Discussion and Analysis of Financial Condition and Results of Operations of Harbinger Group Inc. (HGI, we, us, our and, collectively with its subsidiaries, the Company) should be read in conjunction with our unaudited condensed consolidated financial statements included elsewhere in this report and Managements Discussion and Analysis of Financial Condition and Results of Operations of HGI which was included with our annual consolidated financial statements filed on Form 10-K with the Securities and Exchange Commission (the SEC) on December 14, 2011 (the Form 10-K). Certain statements we make under this Item 2 constitute forward-looking statements under the Private Securities Litigation Reform Act of 1995. See Forward-Looking Statements in Part II Other Information of this report. You should consider our forward-looking statements in light of our unaudited condensed consolidated financial statements, related notes, and other financial information appearing elsewhere in this report, the Form 10-K and our other filings with the SEC.
HGI Overview
We are a holding company and our principal operations are conducted through subsidiaries that offer life insurance and annuity products, and branded consumer products such as batteries, small appliances, pet supplies, home and garden control products and personal care products. Our outstanding common stock is 93.2% owned, collectively, by Harbinger Capital Partners Master Fund I, Ltd. (the Master Fund), Global Opportunities Breakaway Ltd. and Harbinger Capital Partners Special Situations Fund, L.P. (together, the Principal Stockholders), not giving effect to the conversion rights of the Series A Participating Convertible Preferred Stock or the Series A-2 Participating Convertible Preferred Stock (together, the Preferred Stock).
We are focused on obtaining controlling equity stakes in companies that operate across a diversified set of industries and growing acquired businesses. We view the acquisition of Spectrum Brands Holdings, Inc. (Spectrum Brands) and Fidelity & Guaranty Life Holdings, Inc. (FGL, formerly Old Mutual U.S. Life Holdings, Inc.), in our previous 2011 fiscal year as first steps in the implementation of that strategy. In addition to FGLs asset management activities, HGI has begun to expand its asset management business by forming HGI Asset Management Holdings, LLC, which has recently formed Salus Capital Partners, LLC (Salus), a subsidiary engaged in providing secured asset-based loans to entities across a variety of industries.
We have identified the following five indicative sectors in which we intend to pursue business opportunities: consumer products/retail, insurance and financial services, energy, natural resources and agriculture. We may also pursue business opportunities in other indicative sectors. In addition to our intention to acquire controlling interests, we may also from time to time make investments in debt instruments, acquire minority equity interests in companies and expand our operating businesses.
We believe that our access to the public equity markets may give us a competitive advantage over privately-held entities with whom we compete to acquire certain target businesses on favorable terms. We may pay acquisition consideration in the form of cash, our debt or equity securities, or a combination thereof. In addition, as a part of our acquisition strategy we may consider raising additional capital through the issuance of equity or debt securities.
We currently operate in two major segments: consumer products through Spectrum Brands and insurance through FGL.
Consumer Products Segment
Through Spectrum Brands, we are a diversified global branded consumer products company with positions in seven major product categories: consumer batteries; small appliances; home and garden control products; pet supplies; electric shaving and grooming products; electric personal care products; and portable lighting products.
52
Table of Contents
Spectrum Brands manufactures and markets alkaline, zinc carbon and hearing aid batteries, herbicides, insecticides and repellents and specialty pet supplies. Spectrum Brands also designs and markets rechargeable batteries, battery-powered lighting products, electric shavers and accessories, grooming products and hair care appliances. In addition, Spectrum Brands designs, markets and distributes a broad range of branded small appliances and personal care products. Spectrum Brands operations utilize manufacturing and product development facilities located in the United States, Europe, Latin America and Asia. Substantially, all of Spectrum Brands rechargeable batteries and chargers, shaving and grooming products, small household appliances, personal care products and portable lighting products are manufactured by third-party suppliers, primarily located in Asia.
Spectrum Brands sells products in approximately 120 countries through a variety of trade channels, including retailers, wholesalers and distributors, hearing aid professionals, industrial distributors and original equipment manufacturers (OEMs) and enjoys strong name recognition in these markets under the Rayovac, VARTA and Remington brands, each of which has been in existence for more than 80 years, and under the Tetra, 8-in-1, Spectracide, Cutter, Black & Decker, George Foreman, Russell Hobbs, Farberware, Black Flag, FURminator and various other brands.
The Spectrum Value Model is at the heart of Spectrum Brands operating approach. This model emphasizes providing value to the consumer with products that work as well as or better than competitive products for a lower cost, while also delivering higher retailer margins. Efforts are concentrated on winning at point of sale and on creating and maintaining a low-cost, efficient operating structure.
Spectrum Brands operating performance is influenced by a number of factors including: general economic conditions; foreign exchange fluctuations; trends in consumer markets; consumer confidence and preferences; overall product line mix, including pricing and gross margin, which vary by product line and geographic market; pricing of certain raw materials and commodities; energy and fuel prices; and general competitive positioning, especially as impacted by competitors advertising and promotional activities and pricing strategies.
Insurance Segment
Through FGL, we are a provider of annuity and life insurance products to the middle and upper-middle income markets in the United States. Based in Baltimore, Maryland, FGL operates in the United States through its subsidiaries Fidelity & Guaranty Life Insurance Company (FGL Insurance) and Fidelity & Guaranty Life Insurance Company of New York (FGL NY Insurance).
FGLs principal products are deferred annuities (including fixed indexed annuity (FIA) contracts), immediate annuities, and life insurance products, which are sold through a network of approximately 300 independent marketing organizations (IMOs) representing approximately 19,000 independent agents and managing general agents. As of July 1, 2012, FGL had over 720,000 policyholders nationwide and distributes its products throughout the United States.
FGLs most important IMOs are referred to as Power Partners. FGLs Power Partners are currently comprised of 23 annuity IMOs and 15 life insurance IMOs. For the nine months ended July 1, 2012, these Power Partners accounted for approximately 84% of FGLs sales volume. FGL believes that its relationships with these IMOs are strong. The average tenure of the top ten Power Partners is approximately 13 years.
Under accounting principles generally accepted in the United States of America (US GAAP), premium collections for FIAs and fixed rate annuities and immediate annuities without life contingency are reported as deposit liabilities (i.e., contractholder funds) instead of as revenues. Similarly, cash payments to policyholders are reported as decreases in the liability for contractholder funds and not as expenses. Sources of revenues for products accounted for as deposit liabilities are net investment income, surrender and other charges deducted from contractholder funds, and net recognized gains (losses) on investments. Components of expenses for
53
Table of Contents
products accounted for as deposit liabilities are interest sensitive and index product benefits (primarily interest credited to account balances or the cost of providing index credits to the policyholder), amortization of intangibles including value of business acquired (VOBA) and deferred policy acquisition costs (DAC), other operating costs and expenses and income taxes.
Earnings from products accounted for as deposit liabilities are primarily generated from the excess of net investment income earned over the interest credited or the cost of providing index credits to the policyholder, known as the net investment spread. With respect to FIAs, the cost of providing index credits includes the expenses incurred to fund the annual index credits and where applicable, minimum guaranteed interest credited. Proceeds received upon expiration or early termination of call options purchased to fund annual index credits are recorded as part of the change in fair value of derivatives, and are largely offset by an expense for index credits earned on annuity contractholder fund balances.
FGLs profitability depends in large part upon the amount of assets under management, the ability to manage operating expenses, the costs of acquiring new business (principally commissions to agents and bonuses credited to policyholders) and the investment spreads earned on contractholder fund balances. Managing net investment spreads involves the ability to manage investment portfolios to maximize returns and minimize risks such as interest rate changes and defaults or impairment of investments and the ability to manage interest rates credited to policyholders and costs of the options and futures purchased to fund the annual index credits on the FIAs.
Results of Operations
Fiscal Quarter and Fiscal Nine Month Period Ended July 1, 2012 Compared to Fiscal Quarter and Fiscal Nine Month Period Ended July 3, 2011
In this Quarterly Report on Form 10-Q we refer to the three month period ended July 1, 2012 as the Fiscal 2012 Quarter, the nine month period ended July 1, 2012 as the Fiscal 2012 Nine Months, the three month period ended July 3, 2011 as the Fiscal 2011 Quarter and the nine month period ended July 3, 2011 as the Fiscal 2011 Nine Months.
As the acquisition of FGL (the FGL Acquisition) was on April 6, 2011, its results of operations are included in the Fiscal 2011 Quarter and Nine Months for the period April 6, 2011 through July 3, 2011. Although the acquisition of Spectrum Brands (the Spectrum Brands Acquisition) was on January 7, 2011, its results of operations are included in the full Fiscal 2011 Nine Months since the acquisition was considered a transaction between entities under common control and accounted for similar to the pooling of interest method.
54
Table of Contents
Presented below is a table that summarizes our results of operations and compares the amount of the change between the fiscal periods (in millions):
Fiscal Quarter | Fiscal Nine Months | |||||||||||||||||||||||
2012 | 2011 | Increase / (Decrease) |
2012 | 2011 | Increase / (Decrease) |
|||||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Consumer Products and OtherNet Sales |
$ | 825 | $ | 805 | $ | 20 | $ | 2,420 | $ | 2,360 | $ | 60 | ||||||||||||
Insurance and Financial Services |
187 | 230 | (43 | ) | 864 | 230 | 634 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
1,012 | 1,035 | (23 | ) | 3,284 | 2,590 | 694 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating costs and expenses: |
||||||||||||||||||||||||
Consumer Products and Other: |
||||||||||||||||||||||||
Cost of goods sold |
533 | 511 | 22 | 1,584 | 1,511 | 73 | ||||||||||||||||||
Selling, general and administrative expenses |
210 | 223 | (13 | ) | 638 | 691 | (53 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
743 | 734 | 9 | 2,222 | 2,202 | 20 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Insurance and Financial Services: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
141 | 130 | 11 | 560 | 130 | 430 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
20 | 29 | (9 | ) | 101 | 29 | 72 | |||||||||||||||||
Amortization of intangibles |
27 | 21 | 6 | 112 | 21 | 91 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
188 | 180 | 8 | 773 | 180 | 593 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating costs and expenses |
931 | 914 | 17 | 2,995 | 2,382 | 613 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income |
81 | 121 | (40 | ) | 289 | 208 | 81 | |||||||||||||||||
Interest expense |
(54 | ) | (52 | ) | (2 | ) | (194 | ) | (193 | ) | (1 | ) | ||||||||||||
(Increase) decrease in fair value of equity conversion feature of preferred stock |
(125 | ) | 6 | (131 | ) | (124 | ) | 6 | (130 | ) | ||||||||||||||
Bargain purchase gain from business acquisition |
| 158 | (158 | ) | | 158 | (158 | ) | ||||||||||||||||
Gain on contingent purchase price reduction |
| | | 41 | | 41 | ||||||||||||||||||
Other income (expense), net |
(18 | ) | 1 | (19 | ) | (26 | ) | 1 | (27 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations before income taxes |
(116 | ) | 234 | (350 | ) | (14 | ) | 180 | (194 | ) | ||||||||||||||
Income tax expense (benefit) |
(6 | ) | 4 | (10 | ) | 51 | 64 | (13 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
(110 | ) | 230 | (340 | ) | (65 | ) | 116 | (181 | ) | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interest |
25 | 13 | 12 | 19 | (19 | ) | 38 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to controlling interest |
(135 | ) | 217 | (352 | ) | (84 | ) | 135 | (219 | ) | ||||||||||||||
Less: Preferred stock dividends and accretion |
14 | 6 | 8 | 45 | 6 | 39 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to common and participating preferred stockholders |
$ | (149 | ) | $ | 211 | $ | (360 | ) | $ | (129 | ) | $ | 129 | $ | (258 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
55
Table of Contents
Revenues
Consumer Products and Other
Net sales for the Fiscal 2012 Quarter increased $20 million, or 3%, to $825 million from $805 million for the Fiscal 2011 Quarter. Net sales for the Fiscal 2012 Nine Months increased $60 million, or 3%, to $2,420 million from $2,360 million for the Fiscal 2011 Nine Months. Consolidated net sales by product line for each of those respective periods are as follows (in millions):
Fiscal Quarter | Fiscal Nine Months | |||||||||||||||||||||||
Product line net sales |
2012 | 2011 | Increase (Decrease) |
2012 | 2011 | Increase (Decrease) |
||||||||||||||||||
Consumer batteries |
$ | 190 | $ | 198 | $ | (8 | ) | $ | 623 | $ | 627 | $ | (4 | ) | ||||||||||
Small appliances |
173 | 170 | 3 | 576 | 567 | 9 | ||||||||||||||||||
Pet supplies |
157 | 144 | 13 | 449 | 425 | 24 | ||||||||||||||||||
Home and garden control products |
167 | 155 | 12 | 300 | 273 | 27 | ||||||||||||||||||
Electric shaving and grooming products |
63 | 62 | 1 | 215 | 211 | 4 | ||||||||||||||||||
Electric personal care products |
54 | 53 | 1 | 195 | 191 | 4 | ||||||||||||||||||
Portable lighting products |
21 | 23 | (2 | ) | 62 | 66 | (4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales to external customers |
$ | 825 | $ | 805 | $ | 20 | $ | 2,420 | $ | 2,360 | $ | 60 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal 2012 Quarter, global consumer battery sales decreased $8 million, or 4%. Excluding the impact of negative foreign exchange of $12 million, global consumer battery sales increased $4 million, or 2%. The growth of global consumer battery sales on a constant currency basis was driven by new customer listings as well as increased shelf space at existing customers, coupled with price increases, primarily in Latin America, and geographic expansion. Small appliance sales increased $3 million, or 2%, during the Fiscal 2012 Quarter compared to the Fiscal 2011 Quarter, driven by increases in Latin America and Europe of $8 million and $6 million, respectively, tempered by decreased North American sales of $5 million. Foreign exchange negatively affected small appliance sales by $6 million. Latin American sales gains resulted from distribution gains with existing customers as well as price increases. European sales increases were attributable to market share gains in the United Kingdom and expansion of the Russell Hobbs brand throughout Europe. Decreased North American sales resulted from the non-recurrence of Fiscal 2011 Quarter low margin promotions. Pet supply sales increased $13 million, or 9%, during the Fiscal 2012 Quarter, led by increases in companion animal and aquatics sales of $13 million and $4 million, respectively, tempered by $4 million in negative foreign currency impacts. Gains in companion animal sales were due to the FURminator acquisition and growth in the Natures Miracle brand in the U.S., whereas gains in aquatics sales resulted from increases in North American aquarium starter kits and pond related sales, including new distribution at major retailers. Home and garden control product sales increased $12 million, or 7%, during the Fiscal 2012 Quarter compared to the Fiscal 2011 Quarter, driven by increased household insect control sales of $11 million, resulting from strong retail distribution gains with existing customers and the Black Flag acquisition. During the Fiscal 2012 Quarter, electric shaving and grooming product sales increased $1 million, or 2%, led by a $4 million increase in European sales and a $1 million increase in sales in Latin America. These gains were tempered by slight declines in North America and negative foreign exchange of $3 million. European sales gains were driven by successful promotions for new product launches, while the increase in Latin American sales was due to distribution and customer gains. Electric personal care sales increased $1 million, or 2%, for the Fiscal 2012 Quarter, driven by increased Latin American and North American sales of $3 million and $2 million, respectively. These increases were attributable to continued success in new product categories and distribution gains in Latin America. The sales increases were tempered by a decrease in European sales of $1 million coupled with $3 million of negative foreign currency exchange. Portable lighting sales for the Fiscal 2012 Quarter decreased $2 million, or 9%, compared to the Fiscal 2011 Quarter, attributable to a slight North American sales decline of $1 million, coupled with negative foreign exchange impacts of $1 million.
56
Table of Contents
For the Fiscal 2012 Nine Months, global consumer batteries sales decreased $4 million, or 1%. Excluding negative foreign exchange impacts of $19 million, global consumer battery sales increased $15 million, or 2%, due to the factors discussed above for the Fiscal 2012 Quarter. For the Fiscal 2012 Nine Months, small appliance sales increased $9 million, or 2%, driven by the factors discussed for the Fiscal 2012 Quarter, coupled with increased North American sales in the first six months of our fiscal year ending September 30, 2012 (Fiscal 2012) attributable to successful new product introductions and increased placement at a major customer. For the Fiscal 2012 Nine Months, pet supply sales increased $24 million, or 6%, driven by the strong Fiscal 2012 Quarter sales discussed above, which were tempered by lower European aquatics sales. Foreign exchange negatively impacted the Fiscal 2012 Nine Months sales by $4 million. Home and garden control product sales for the Fiscal 2012 Nine Months increased $27 million, or 10%, due to the factors discussed for the Fiscal 2012 Quarter, coupled with the strong lawn and garden sales in the first six months of Fiscal 2012 due to the early spring weather in the United States. Electric shaving and grooming sales for the Fiscal 2012 Nine Months increased $4 million, or 2%, driven by the gains discussed for the Fiscal 2012 Quarter, tempered by the elimination of lower margin North American promotions in the first quarter of Fiscal 2012. For the Fiscal 2012 Nine Months, electric personal care sales increased $4 million, or 2%, due to the same factors discussed for the Fiscal 2012 Quarter. Foreign exchange negatively impacted the Fiscal 2012 Nine Months sales by $5 million. Portable lighting sales for the Fiscal 2012 Nine Months decreased $4 million, or 6%, due to the non-recurrence of successful promotions during the first quarter of our fiscal year ended September 30, 2011 (Fiscal 2011). and negative foreign currency exchange of $1 million.
Insurance and Financial Services
Insurance and financial services revenues consist of the following components (in millions):
Fiscal Quarter | Fiscal Nine Months | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Premiums |
$ | 12 | $ | 25 | $ | 42 | $ | 25 | ||||||||
Net investment income |
179 | 177 | 539 | 177 | ||||||||||||
Net investment gains (losses) |
(13 | ) | 1 | 255 | 1 | |||||||||||
Insurance and investment product fees and other |
9 | 27 | 28 | 27 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total insurance and financial services revenues |
$ | 187 | $ | 230 | $ | 864 | $ | 230 | ||||||||
|
|
|
|
|
|
|
|
Premiums primarily reflect insurance premiums for traditional life insurance products which are recognized as revenue when due from the policyholder. FGL Insurance has ceded the majority of its traditional life business to unaffiliated third party reinsurers. The remaining traditional life business is primarily related to traditional life contracts that contain return of premium riders, which have not been reinsured to third party reinsurers. For the Fiscal 2012 Quarter, premiums decreased $13 million, or 52%, to $12 million from $25 million for the Fiscal 2011 Quarter, primarily due to the inclusion of retained term premiums in the Fiscal 2011 Quarter. Upon the closing of the final acquisition-related reinsurance transaction on October 17, 2011, the term premiums which had been previously retained by FGL were prospectively ceded to Wilton Reinsurance Company (Wilton Re). Premiums for the Fiscal 2012 Nine Months were $42 million and are not comparable to the Fiscal 2011 Nine Month premiums of $25 million which reflect only the approximate three-month period subsequent to the FGL acquisition on April 6, 2011.
For the Fiscal 2012 Quarter, investment income (before deducting management fees of $3 million and less interest credited and option costs on annuity deposits of $128 million) resulted in a net investment spread of $54 million during the period, a decrease of $9 million, or 14%, compared to net investment spread of $63 million for the Fiscal 2011 Quarter. The decrease in investment spread from the Fiscal 2011 Quarter resulted primarily from lower interest rates period over period and holding excess cash and cash equivalents. Average invested assets (on an amortized cost basis) were $16.2 billion and $16.3 billion and the average yield earned on average
57
Table of Contents
invested assets was 4.50% and 4.68% (annualized) for the Fiscal 2012 Quarter and Fiscal Quarter 2011, respectively, compared to interest credited and option costs of 3.22% and 3.17% (annualized).
For the Fiscal 2012 Nine Months, investment income (before deducting management fees of $9 million and less $388 million of interest credited and option costs on annuity deposits), resulted in an investment spread of $160 million during the period. Average invested assets (on an amortized cost basis) at July 1, 2012 were $16.2 billion and the average yield earned on average invested assets was 4.54% (annualized) for the Fiscal 2012 Nine Months compared to interest credited and option costs of 3.26% (annualized).
FGLs net investment spread is summarized as follows:
Fiscal Quarter | Fiscal Nine Months | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Average yield on invested assets |
4.50 | % | 4.68 | % | 4.54 | % | 4.68 | % | ||||||||
Interest credited and option cost |
3.22 | % | 3.17 | % | 3.26 | % | 3.17 | % | ||||||||
Net investment spread |
1.28 | % | 1.51 | % | 1.28 | % | 1.51 | % |
Net investment gains and losses, including impairment losses, recognized in operations fluctuate from period to period based upon changes in the interest rate and economic environment and the timing of the sale of investments or the recognition of other-than-temporary impairments. For the Fiscal 2012 Quarter, FGL had net investment losses of $13 million compared to net investment gains of $1 million for the Fiscal 2011 Quarter. This decrease is primarily due to net realized and unrealized losses of $51 million recognized during the Fiscal 2012 Quarter on long futures and equity options purchased to hedge the annual index credits for FIA contracts, compared to net realized and unrealized losses of $14 million on long futures and equity options during the Fiscal 2011 Quarter. The one month gain in the Standard & Poors (S&P) 500 Index of 4% in June 2012 did not offset the impact of consecutive months of decline in the S&P 500 Index during April and May 2012, specifically the 6% market decline seen in May 2012. For the Fiscal 2011 Quarter, the S&P 500 Index saw a steady 1% decline in May and June 2011, which resulted in less realized and unrealized losses compared to the Fiscal 2012 Quarter.
For the Fiscal 2012 Quarter, fixed maturity and equity available-for-sale securities had net investment gains of $38 million related to security sales, including an offset by other-than-temporary impairments of $2 million compared to net investment gains of $15 million related to security sales, including an offset by other-than-temporary impairments of $1 million. The other-than-temporary impairments for the Fiscal 2012 Quarter were primarily related to write-downs of corporate securities. The $23 million increase period over period is primarily due to the decline in 10-year U.S. Treasuries from a yield of 3.16% at July 3, 2011 to 1.64% at July 1, 2012. As treasury yields have fallen over the prior year period, the price of fixed maturity securities have increased, improving the fair value of these securities and improving the net gain position for the Fiscal 2012 Quarter.
Net investment gains for the Fiscal 2012 Nine Months were $255 million. Fixed maturity and equity available-for-sale securities had net investment gains of $173 million, related to security sales including an offset by other-than-temporary impairments of $20 million. The other-than-temporary impairments for the Fiscal 2012 Nine Months were primarily related to write-downs of hybrid securities.
For the Fiscal 2012 Nine Months, there were net realized and unrealized gains of $83 million on derivative instruments purchased to hedge the annual index credits for FIA contracts. Included in realized gains for the Fiscal 2012 Nine Months were $30 million of gains associated with the asset transfer on October 17, 2011 for the closing of the final acquisition-related reinsurance transaction with Wilton Re. The $30 million of gains were payable to Wilton Re as part of the initial asset transfer.
58
Table of Contents
The components of the realized and unrealized gains on derivative instruments are as follows (in millions):
Fiscal Quarter | Fiscal Nine Months | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Call options: |
||||||||||||||||
Loss on option expiration |
$ | (19 | ) | $ | (2 | ) | $ | (57 | ) | $ | (2 | ) | ||||
Change in unrealized gain/loss |
(25 | ) | (13 | ) | 106 | (13 | ) | |||||||||
Futures contracts: |
||||||||||||||||
(Loss) gain on futures contracts expiration |
(7 | ) | (1 | ) | 25 | (1 | ) | |||||||||
Change in unrealized gain/loss |
| 2 | 9 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (51 | ) | $ | (14 | ) | $ | 83 | $ | (14 | ) | ||||||
|
|
|
|
|
|
|
|
The average index credits to policyholders were as follows:
Fiscal Quarter | Fiscal Nine Months | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
S&P 500 Index: |
||||||||||||||||
Point-to-point strategy |
2.59 | % | 5.00 | % | 2.34 | % | 5.00 | % | ||||||||
Monthly average strategy |
0.18 | % | 3.09 | % | 1.48 | % | 3.09 | % | ||||||||
Monthly point-to-point strategy |
0.01 | % | 2.76 | % | 0.02 | % | 2.76 | % | ||||||||
3 year high water mark |
17.09 | % | 0.0 | % | 17.41 | % | 0.0 | % |
For the Fiscal 2012 Quarter, the average return to contractholders from index credits during the period was 1.24% (annualized), compared to 3.62% for the Fiscal 2011 Quarter. The decrease quarter over quarter was primarily due to greater appreciation in the S&P 500 Index and the corresponding impact on options that expired in the Fiscal 2011 Quarter compared to the appreciation in the S&P 500 Index and the corresponding impact on options that expired in the Fiscal 2012 Quarter. For the Fiscal 2012 Nine Months, the average return to contractholders from index credits during the period was 1.94% (annualized). Actual amounts credited to contractholder fund balances may be less than the index appreciation due to contractual features in the FIA contracts (caps, participation rates and asset fees) which allow FGL to manage the cost of the options purchased to fund the annual index credits. The level of realized and unrealized gains and losses recognized on derivative instruments is also influenced by the aggregate costs of options purchased. The aggregate cost of options is primarily influenced by the amount of FIA contracts in force. The aggregate cost of options is also influenced by the amount of contractholder funds allocated to the various indices and market volatility which affects option pricing. The cost of options purchased during the Fiscal 2012 Quarter and Nine Months was $32 million and $85 million, respectively, compared to $31 million for the Fiscal 2011 Quarter.
For the Fiscal 2012 Quarter, insurance and investment product fees and other consists primarily of cost of insurance and surrender charges assessed against policy withdrawals in excess of the policyholders allowable penalty-free amounts (up to 10% of the prior years value, subject to certain limitations). These revenues decreased $18 million, or 67%, to $9 million for the Fiscal 2012 Quarter from $27 million for the Fiscal 2011 Quarter, primarily due to the closing of the final acquisition-related reinsurance transaction on October 17, 2011, in which FGL ceded the majority of the equity indexed universal life (EIUL) block of business to Wilton Re. For the Fiscal 2011 Quarter there was cost of insurance charges of $12 million on the EIUL block of business. The additional decrease is due to lower surrender charges in the Fiscal 2012 Quarter compared to the Fiscal 2011 Quarter due to the low interest rate environment.
59
Table of Contents
For the Fiscal 2012 Nine Months, insurance and investment product fees and other were $28 million. Withdrawals from annuity and universal life policies subject to surrender charges were $631 million for the Fiscal 2012 Nine Months and the average surrender charges collected on annuity withdrawals were 2.91%.
Operating Costs and Expenses
Consumer Products and Other
Costs of Goods Sold/Gross Profit. Gross profit, representing net sales minus cost of goods sold, for the Fiscal 2012 Quarter was $292 million compared to $294 million for the Fiscal 2011 Quarter. Our gross profit margin, representing gross profit as a percentage of net sales, for the Fiscal 2012 Quarter decreased to 35% from 37% in the Fiscal 2011 Quarter. The decrease in gross profit and gross profit margin resulted from a $3 million increase in commodity prices, increased costs from sourced goods, primarily from Asia, and a $2 million decrease due to changes in our customer freight programs during Fiscal 2012, which reduced sales and drove offsetting decreases in distribution expenses. These decreases in gross profit were tempered by increased sales which contributed $5 million in gross profit.
Gross profit for the Fiscal 2012 Nine Months was $836 million compared to $849 million for the Fiscal 2011 Nine Months. Our gross profit margin for the Fiscal 2012 Nine Months decreased to 35% from 36% in the Fiscal 2011 Nine Months. The decrease in gross profit and gross profit margin for the Fiscal 2012 Nine Months was driven by a $12 million increase in commodity prices, increased costs from sourced goods, primarily from Asia, a $17 million increase in costs due to changes in product mix and a $3 million decrease due to the adjustment to customer freight programs discussed for the Fiscal 2012 Quarter. Further contributing to the decrease in gross margin during the Fiscal 2012 Nine Months was a $4 million increase in restructuring and related charges included in cost of goods sold due to the announced closure of a zinc carbon battery manufacturing facility in Colombia. These decreases in gross profit were tempered by increased sales which contributed $21 million in gross profit.
Selling, General & Administrative Expense. Selling, general and administrative expenses (SG&A) decreased $13 million to $210 million for the Fiscal 2012 Quarter from $223 million for the Fiscal 2011 Quarter. The decrease is primarily attributable to a $5 million decrease in acquisition and integration related charges, principally due to a decline in integration related charges in connection with the June 16, 2010 merger with Russell Hobbs, Inc. (the SB/RH Merger), synergies being recognized at Spectrum Brands subsequent to the SB/RH Merger of $5 million, savings from Spectrum Brands global cost reduction initiatives, and positive foreign exchange impacts of $8 million. These decreases were partially offset by an $8 million increase in corporate expenses primarily due to the hiring of new personnel, bonus compensation accruals during the Fiscal 2012 Quarter based on an increase in HGIs net asset value (Compensation NAV) determined in accordance with the criteria established by HGIs Compensation Committee (as discussed further under Consolidated below) and an allocation of overhead costs from Harbinger Capital Partners LLC (Harbinger Capital), an affiliate.
SG&A for the Fiscal 2012 Nine Months decreased $53 million to $638 million from $691 million for the Fiscal 2011 Nine Months. The decrease is primarily due to a $35 million decrease in acquisition and integration related charges, synergies being recognized subsequent to the SB/RH Merger of $22 million, and positive foreign exchange impacts of $12 million. These decreases were partially offset by a $23 million increase in corporate expenses primarily due to the hiring of new personnel, bonus compensation accruals based on the increase in Compensation NAV and an allocation of overhead costs from Harbinger Capital.
Insurance and Financial Services
Benefits and Other Changes in Policy Reserves. For the Fiscal 2012 Quarter, benefits and other changes in policy reserves increased $11 million, or 8%, to $141 million, from $130 million for the Fiscal 2011 Quarter principally due to an increase in reserves in connection with the FGLs use of the U.S. Social Security Administrations Death Master File and similar databases to identify potential life insurance claims that have not yet been presented to FGL. See Note 13, Commitments and Contingencies, to our Condensed Consolidated Financial Statements for additional information regarding this charge.
60
Table of Contents
For the Fiscal 2012 Nine Months, benefits and other changes in policy reserves were $560 million. Benefits and other changes in policy reserves include the change in the FIA embedded derivative liability which includes the market value option liability change and the present value of future credits and guarantee liability change. The market value option liability increased $120 million for the Fiscal 2012 Nine Months primarily due to an increase in the equity markets during the period. The present value of future credits and guarantee liability increased $6 million for the Fiscal 2012 Nine Months primarily due to lower risk free rates during the period. Additionally, there were index credits, interest credits and bonuses of $268 million, annuity payments of $182 million and policy benefits and other reserve movements of $(16) million during the Fiscal 2012 Nine Months.
Acquisition and Operating Expenses, net of Deferrals. Acquisition and operating expenses, net of deferrals, includes costs and expenses related to the acquisition and ongoing maintenance of insurance and investment contracts, including commissions, policy issuance expenses and other underwriting and general operating costs of FGL and Salus. These costs and expenses are net of amounts that are capitalized and deferred, which are primarily costs and expenses that are directly related to the successful acquisition of new and renewal insurance and investment contracts, such as first-year commissions in excess of ultimate renewal commissions and other policy issuance expenses. For the Fiscal 2012 Quarter, acquisition and operating expenses, net of deferrals, decreased $9 million, or 31%, to $20 million, from $29 million for the Fiscal 2011 Quarter primarily due to the effects of reinsurance during the Fiscal 2011 Quarter.
Acquisition and operating expenses, net of deferrals for the Fiscal 2012 Nine Months were $101 million. For the Fiscal 2012 Nine Months, acquisition and operating expenses included general operating expenses of $64 million and $6 million of commission and bonus expense, net of deferrals. The amount for the Fiscal 2012 Nine Months also includes a $31 million ceding commission paid to Wilton Re primarily related to $30 million of investment gains realized on the securities transferred to Wilton Re in October 2011 upon closing of the final acquisition-related reinsurance amendment.
Amortization of Intangibles. For the Fiscal 2012 Quarter, amortization of intangibles increased $6 million, or 29%, to $27 million from $21 million for the Fiscal 2011 Quarter primarily due to amortization of acquisition costs related to new business added since the Fiscal 2011 Quarter and reallocation of the original value of business acquired between FIA and deferred annuity lines of business, the effects of which resulted in a higher amortization in the Fiscal 2012 Quarter. In general, amortization of DAC will increase each period due to the growth in FGLs annuity business and the deferral of policy acquisition costs incurred with respect to sales of annuity products however FGL may experience negative DAC amortization when capitalized accrued interest is greater than the amortization expense. At each period, loss recognition testing is carried out to ensure that DAC and VOBA are recoverable. The anticipated increase in amortization from these factors will be affected by amortization associated with fair value accounting for derivatives and embedded derivatives utilized in our FIA business and amortization associated with net realized gains (losses) on investments and net other-than-temporary impairment losses recognized in operations.
Pretax Adjusted Operating Income Insurance. Pretax adjusted operating income is a non-US GAAP financial measure frequently used throughout the insurance industry and an economic measure FGL uses to evaluate financial performance each period. For the Fiscal 2012 Quarter, pretax adjusted operating income decreased $23 million to $5 million, or 82%, from $28 million for the Fiscal 2011 Quarter. This decrease is primarily due to an $11 million liability, net of reinsurance, for estimated unreported death claims resulting from a search of the Social Security Administration database that produced a listing of deceased policyholders that died while their policy was in force (see Note 13, Commitments and Contingencies, for additional information regarding this charge). Also, the impact of holding a larger balance of cash in the Fiscal 2012 Quarter compared to the Fiscal 2011 Quarter, due to a repositioning of the portfolio in advance of the Fiscal 2012 FIA surrenders, resulted in lower net investment income of $7 million, net of amortization, for the quarter. The pretax adjusted operating income for the Fiscal 2012 Nine Months was $43 million.
61
Table of Contents
The table below shows the adjustments made to the reported operating income (loss) of the insurance segment to calculate its pretax adjusted operating income:
Fiscal Quarter |
Fiscal Nine Months |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Reconciliation to reported operating income (loss): |
||||||||||||||||
Reported operating income (loss) insurance segment |
$ | (1 | ) | $ | 50 | $ | 92 | $ | 50 | |||||||
Effect of investment (gains) losses, net of offsets |
(17 | ) | (12 | ) | (72 | ) | (12 | ) | ||||||||
Effect of change in FIA embedded derivative discount rate, net of offsets |
18 | (14 | ) | 11 | (14 | ) | ||||||||||
Effects of transaction-related reinsurance |
5 | 4 | 12 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Pretax adjusted operating income |
$ | 5 | $ | 28 | $ | 43 | $ | 28 | ||||||||
|
|
|
|
|
|
|
|
Pretax adjusted operating income is calculated by adjusting the reported insurance segment operating income (loss) to eliminate the impact of net investment gains (losses), excluding gains and losses on derivatives and including net other-than-temporary impairment losses recognized in operations, the effect of changes in the rates used to discount the FIA embedded derivative liability and the effects of acquisition-related reinsurance transactions, net of the corresponding VOBA and DAC impact related to these adjustments. These items fluctuate period to period in a manner inconsistent with FGLs core operations. Accordingly, we believe using a measure which excludes their impact is effective in analyzing the trends of FGLs operations. Together with reported operating income, we believe pretax adjusted operating income enhances the understanding of underlying results and profitability which in turn provides a meaningful analysis tool for investors.
Non-US GAAP measures such as pretax adjusted operating income should not be used as a substitute for reported operating income. We believe the adjustments made to the reported operating income (loss) in order to derive pretax adjusted operating income (loss) are significant to gaining an understanding of FGLs results of operations. For example, FGL could have strong operating results in a given period, yet report operating income that is materially less, if during the period the fair value of derivative assets hedging the FIA index credit obligations decreased due to general equity market conditions but the embedded derivative liability related to the index credit obligation did not decrease in the same proportion as the derivative asset because of non-equity market factors such as interest rate movements. Similarly, FGL could also have poor operating results yet report operating income that is materially greater, if during the period the fair value of the derivative assets increases but the embedded derivative liability increase is less than the fair value change of the derivative assets. FGL hedges FIA index credits with a combination of static and dynamic strategies, which can result in earnings volatility. The management and board of directors of FGL review pretax adjusted operating income (loss) and reported operating income (loss) as part of their examination of FGLs overall financial results. However, these examples illustrate the significant impact derivative and embedded derivative movements can have on reported operating income (loss). Accordingly, the management and board of directors of FGL perform an independent review and analysis of these items, as part of their review of hedging results each period.
The adjustments to reported operating income (loss) noted in the table above are net of amortization of VOBA and DAC. Amounts attributable to the fair value accounting for derivatives hedging the FIA index credits and the related embedded derivative liability fluctuate from period to period based upon changes in the fair values of call options purchased to fund the annual index credits for FIAs, changes in the interest rates used to discount the embedded derivative liability, and the fair value assumptions reflected in the embedded derivative liability. The accounting standards for fair value measurement require the discount rates used in the calculation of the embedded derivative liability to be based on the risk-free interest rates. The impact of the change in risk-free interest rates has been removed from reported operating income. Additionally, in evaluating operating results, the effects of acquisition-related reinsurance transactions have been removed from reported operating income.
62
Table of Contents
Consolidated
Consolidated operating costs and expenses for the remaining three months of Fiscal 2012 are expected to increase over the comparable three months of Fiscal 2011 as we continue to actively pursue our acquisition strategy and increase corporate oversight due to acquisitions, both of which have entailed the hiring of additional personnel at HGI, and experience continued growth at our subsidiaries. These increases will be partially offset by cost synergies that Spectrum Brands continues to achieve with the SB/RH Merger and savings from its global cost reduction initiatives.
During the Fiscal 2012 Nine Months, HGIs Compensation Committee established salary, bonus and equity-based compensation arrangements with certain of HGIs corporate employees, including performance-based bonus targets based on the achievement of personal performance goals, and performance-based bonus targets based on performance measured in terms of the change in the value of HGIs Compensation NAV. Performance-based bonuses paid based on the growth of the Compensation NAV allow management to participate in a portion of HGIs performance. Consolidated operating costs increased by approximately $8 million and $14 million for Fiscal 2012 Quarter and Nine Months, respectively, as a result of the accrual for these new bonus compensation expenses. These amounts reflect the underlying performance and growth in the Compensation NAV, which has grown approximately 41% in the Fiscal 2012 Nine Months. The current results of HGI would result in a mix of cash and equity awards being paid over the next three years if the growth in Compensation NAV during the Fiscal 2012 Nine Months is sustained through September 30, 2012. If the growth in Compensation NAV is sustained, we expect the remainder of the year to have approximately $5 million of accrued bonus compensation expense. In addition, we expect to recognize approximately $21 million of deferred bonus compensation expense as it vests over the next three fiscal years, subject to clawback provisions if the subsequent increase in Compensation NAV does not exceed specified threshold returns.
Interest Expense. Interest expense increased $2 million to $54 million for the Fiscal 2012 Quarter from $52 million for the Fiscal 2011 Quarter. The increase in quarterly interest expense is primarily the result of a $4 million increase in interest expense due to the full period effect of the full amount of our 10.625% senior secured notes due 2015 (the 10.625% Notes), of which $350 million and $150 million were issued on November 15, 2010 and June 28, 2011, respectively. Lower interest expense from the replacement of Spectrum Brands 12% senior subordinated toggle notes due 2019 (the 12% Notes) with its 6.75% senior notes due 2020 (the 6.75% Notes) was offset primarily by higher expense from increased principal primarily related to Spectrum Brands 9.5% senior secured notes due 2018 (the 9.5% Notes) and expenses related to the amendment of its revolving credit facility (the ABL Revolving Credit Facility). Interest expense for the Fiscal 2012 Nine Months increased $1 million to $194 million from $193 million for the Fiscal 2011 Nine Months. The increase was primarily due to a $17 million increase in interest expense due to the full period effect of the full amount of our 10.625% Notes and higher interest expense due to the increased principal amount of 9.5% Notes. These increases were mostly offset by the effects of reduced principal and lower effective interest rates related to Spectrum Brands term loan (the Term Loan) and lower expense for interest rate swaps and other fees and expenses at Spectrum Brands.
(Increase) Decrease in Fair Value of Equity Conversion Feature of Preferred Stock. For the Fiscal 2012 Quarter and Nine Months, the fair value of equity conversion feature of Preferred Stock increased $125 million and $124 million, respectively, due to the effect of a mark to market change in the fair value of the derivative liability for the bifurcated equity conversion feature of our Preferred Stock. The liability increased significantly in the Fiscal 2012 Quarter principally due to an increase in the market price of our common stock from $5.18 to $7.79 per share during the Fiscal 2012 Quarter. For the Fiscal 2011 Quarter and Nine Months, the fair value of the derivative liability decreased $6 million from the May 2011 issuance date of our Series A Preferred Stock.
Gain on Contingent Purchase Price Reduction. During the Fiscal 2012 Nine Months, we recorded a $41 million increase in the estimated fair value of a contingent purchase price reduction receivable related to the FGL Acquisition. The estimated fair value of the contingent purchase price reduction receivable remained essentially unchanged at $41 million during the Fiscal 2012 Quarter. See Note 14, Acquisitions, to our Condensed Consolidated Financial Statements for additional information.
63
Table of Contents
Other Income (Expense), net. Other expense, net in the Fiscal 2012 Quarter and Nine Months relates primarily to $15 million and $24 million, respectively, of net recognized losses on trading securities held principally for investing purposes of HGI during the Fiscal 2012 periods. We did not hold any such securities in the Fiscal 2011 periods.
Income Taxes. For the Fiscal 2012 Quarter, our tax benefit at an effective rate of 5% was lower than the United States Federal statutory rate of 35% and, for the Fiscal 2012 Nine Months, we recorded tax expense at the rate of (355)% despite a pretax loss, primarily as a result of (i) $125 million of expense in the Fiscal 2012 Quarter for the increase in fair value of the equity conversion feature of preferred stock, for which no tax benefit is available, (ii) pretax losses in the United States and some foreign jurisdictions for which we concluded that the tax benefits are not more-likely-than-not realizable, (iii) deferred income tax expense due to changes in the tax bases of indefinite lived intangible assets that are amortized for tax purposes, but not for book purposes, and (iv) tax expense on income in certain foreign jurisdictions that will not be creditable in the United States. Partially offsetting these factors in the Fiscal 2012 Nine Months was (i) a $19 million release by FGL of valuation allowances on deferred tax assets primarily as a result of revised projections in connection with the regulatory non-approval of a proposed reinsurance transaction, (ii) a $41 million gain on a contingent purchase price reduction receivable, for which no tax provision is necessary, and (iii) a $14 million release by Spectrum Brands of valuation allowances on deferred tax assets as a result of a recent acquisition. Net operating loss (NOL) and tax credit carryforwards of HGI and Spectrum Brands are subject to full valuation allowances and those of FGL are subject to partial valuation allowances, as we concluded all or a portion of the associated tax benefits are not more-likely-than-not realizable. Utilization of NOL and other tax carryforwards of HGI, Spectrum Brands and FGL are subject to limitations under Internal Revenue Code (IRC) Sections 382 and 383. Such limitations result from ownership changes of more than 50 percentage points over a three-year period.
For the Fiscal 2011 Quarter, our effective tax rate of 2% was lower than the United States Federal statutory rate principally due to (i) the recognition of a $158 million bargain purchase gain from the FGL Acquisition, for which no tax provision is necessary, and (ii) the release of valuation allowances on tax benefits from net operating and capital loss carryforwards that we determined are more-likely-than-not realizable. In addition to these factors, our effective tax rate for the Fiscal 2011 Nine Months of 35% reflects the proportionally higher offsetting effects of (i) deferred income tax expense due to changes in the tax bases of indefinite lived intangible assets that are amortized for tax purposes, but not for book purposes, and (ii) tax expense on income in certain foreign jurisdictions that will not be creditable in the United States.
Spectrum Brands management decided to not permanently reinvest Fiscal 2012 and future foreign subsidiary earnings, except to the extent repatriation of such earnings is limited or precluded by law. Using these funds, Spectrum Brands management plans to voluntarily prepay its U.S. debt, repurchase shares and fund U.S. acquisitions and ongoing U.S. operational cash flow requirements. As a result of the valuation allowance recorded against Spectrum Brands U.S. net deferred tax assets, including net operating loss carryforwards, Spectrum Brands does not expect to incur any incremental U.S. tax expense on the expected future repatriation of foreign earnings. If the U.S. valuation allowance were released at some future date, the U.S. tax on foreign earnings repatriation could have a material impact on our effective tax rate in future periods. For Fiscal 2012, we expect to accrue less than $3 million of additional tax expense from non-U.S. withholding and other taxes on the repatriation of current earnings.
Noncontrolling Interest. The net income (loss) attributable to noncontrolling interest reflects the share of the net income (loss) of Spectrum Brands attributable to the noncontrolling interest not owned by HGI. Such amount varies in relation to Spectrum Brands net income or loss for the period and the percentage interest not owned by HGI, which was 42.5% as of July 1, 2012 and 45.5% as of July 3, 2011.
Preferred Stock Dividends and Accretion. The Preferred Stock dividends and accretion consist of (i) a cumulative quarterly cash dividend at an annualized rate of 8%, (ii) a quarterly non-cash principal accretion at an annualized rate of 4% through March 31, 2012, that was reduced to 2% for the Fiscal 2012 Quarter since we achieved a
64
Table of Contents
specified rate of growth measured by the increase in the value of HGIs net assets (the Preferred Stock NAV) calculated in accordance with the certificates of designation of the Preferred Stock, and (iii) accretion of the carrying value of our Preferred Stock, which was discounted by the bifurcated equity conversion feature and issuance costs. The increase in the Preferred Stock dividends and accretion for the Fiscal 2012 Quarter and Nine months compared to the Fiscal 2011 Quarter and Nine months is due to the additional dividends and accretion related to the issuance of our Series A-2 Preferred Stock in August 2011 as well as the full period effect in Fiscal 2012 of our Series A Preferred Stock issued in May 2011, partially offset by the decrease in the quarterly non-cash principal accretion rate from 4% to 2% for the Fiscal 2012 Quarter.
For purposes of determining the Preferred Stock accretion amount, we calculate the Preferred Stock NAV in accordance with terms of the certificates of designation of the Preferred Stock. In accordance with the certificates of designation, we are required to calculate the Preferred Stock NAV on September 30 and March 31 of each calendar year. The accretion rate will be set for the following six months based on the performance of our Preferred Stock NAV as of the date of such calculation. The Preferred Stock NAV as of March 31, 2012, calculated in accordance with the certificates of designation, was approximately $1.1 billion. This calculation results in a quarterly non-cash accretion at an annualized rate of 2% for the remainder of Fiscal 2012, although it could increase to 4% or decrease to 0% in subsequent periods based upon changes in the Preferred Stock NAV.
Liquidity and Capital Resources
HGI
HGI is a holding company and its liquidity needs are primarily for interest payments on the 10.625% Notes (approximately $53 million per year), dividend payments on its Preferred Stock (approximately $33 million per year), professional fees (including advisory services, legal and accounting fees), salaries and benefits, office rent, pension expense, insurance costs, funding certain requirements of its insurance and other subsidiaries, and certain support services and office space provided by Harbinger Capital to HGI. HGIs current source of liquidity is its cash, cash equivalents and investments, and distributions from FGL and Spectrum Brands.
In September and December 2011, we received dividends totaling $40 million from FGL. We currently expect to receive dividends from FGL in future periods sufficient to fund a substantial portion of the interest payments on the 10.625% Notes, including a dividend of $20 million in our Fiscal 2012 fourth quarter. In addition, we expect to receive approximately $30 million in our Fiscal 2012 fourth quarter from Spectrum Brands as HGIs portion of a $1.00 per share special dividend declared by Spectrum Brands to its stockholders. The rest of HGIs cash needs for the remainder of Fiscal 2012 are expected to be satisfied out of cash and investments on hand. The ability of HGIs subsidiaries to generate sufficient net income and cash flows to make upstream cash distributions is subject to numerous factors, including restrictions contained in such subsidiarys financing agreements, availability of sufficient funds in such subsidiary, applicable state laws and regulatory restrictions and the approval of such payment by such subsidiarys board of directors, which must consider various factors, including general economic and business conditions, tax considerations, strategic plans, financial results and condition, expansion plans, any contractual, legal or regulatory restrictions on the payment of dividends, and such other factors such subsidiarys board of directors considers relevant including, in the case of FGL, target capital ratios and ratio levels anticipated by regulatory agencies to maintain or improve current ratings (see FGL below for more detail). At the same time, HGIs subsidiaries may require additional capital to maintain or grow their businesses. Such capital could come from HGI, retained earnings at the relevant subsidiary or from third-party sources. For example, Front Street Re, Ltd. (Front Street), a Bermuda-based reinsurer and wholly-owned subsidiary of ours, will require additional capital in order to engage in reinsurance transactions, and may require additional capital to meet regulatory capital requirements. HGI has also committed to provide Salus an additional $6 million in capital, with FGL committing to provide an additional $52 million in financing, in order to engage in asset based lending transactions through the remainder of Fiscal 2012.
We expect our cash, cash equivalents and investments to continue to be a source of liquidity except to the extent they may be used to fund investments in operating businesses or assets. At July 1, 2012, HGIs corporate cash, cash equivalents and short-term investments were $404 million.
65
Table of Contents
Based on current levels of operations, HGI does not have any significant capital expenditure commitments and management believes that its consolidated cash, cash equivalents and investments on hand will be adequate to fund its operational and capital requirements for at least the next twelve months. Depending on the size and terms of future acquisitions of operating businesses or assets, HGI and its subsidiaries may raise additional capital through the issuance of equity, debt, or both. There is no assurance, however, that such capital will be available at that time, in the amounts necessary or with terms satisfactory to HGI.
Spectrum Brands
Spectrum Brands expects to fund its cash requirements, including capital expenditures, interest and principal payments due and a $53 million special dividend during the remainder of Fiscal 2012 through a combination of cash on hand ($62 million at July 1, 2012) and cash flows from operations and available borrowings under its ABL Revolving Credit Facility. Spectrum Brands expects its capital expenditures for the remaining three months of Fiscal 2012 will be approximately $12 million. Going forward, its ability to satisfy financial and other covenants in its senior credit agreements and senior unsecured indenture and to make scheduled payments or prepayments on its debt and other financial obligations will depend on its future financial and operating performance. There can be no assurances that its business will generate sufficient cash flows from operations or that future borrowings under the ABL Revolving Credit Facility will be available in an amount sufficient to satisfy its debt maturities or to fund its other liquidity needs.
Spectrum Brands is not treating Fiscal 2012 and future foreign earnings as permanently reinvested. At July 1, 2012, there are no significant foreign cash balances available for repatriation. For the remainder of Fiscal 2012, Spectrum Brands expects to generate between $20 million and $40 million of foreign cash that will be repatriated for its general corporate purposes.
FGL
FGL conducts all its operations through operating subsidiaries. Dividends from its subsidiaries are the principal sources of cash to pay dividends to HGI and to meet its holding company obligations. Other principal sources of cash include sales of assets.
The liquidity requirements of FGLs regulated insurance subsidiaries principally relate to the liabilities associated with their various insurance and investment products, operating costs and expenses, the payment of dividends to FGL and income taxes. Liabilities arising from insurance and investment products include the payment of benefits, as well as cash payments in connection with policy surrenders and withdrawals, policy loans and obligations to redeem funding agreements.
FGLs insurance subsidiaries have used cash flows from operations and investment activities to fund their liquidity requirements. FGLs insurance subsidiaries principal cash inflows from operating activities are derived from premiums, annuity deposits and insurance and investment product fees and other income. The principal cash inflows from investment activities result from repayments of principal, investment income and, as necessary, sales of invested assets.
FGLs insurance subsidiaries maintain investment strategies intended to provide adequate funds to pay benefits without forced sales of investments. Products having liabilities with longer durations, such as certain life insurance, are matched with investments having similar estimated lives such as long-term fixed maturity securities. Shorter-term liabilities are matched with fixed maturity securities that have short- and medium-term fixed maturities. In addition, FGLs insurance subsidiaries hold highly liquid, high-quality short-term investment securities and other liquid investment grade fixed maturity securities to fund anticipated operating expenses, surrenders and withdrawals.
The ability of FGLs subsidiaries to pay dividends and to make such other payments is limited by applicable laws and regulations of the states in which its subsidiaries are domiciled, which subject its subsidiaries to significant regulatory restrictions. These laws and regulations require, among other things, FGLs insurance subsidiaries to
66
Table of Contents
maintain minimum solvency requirements and limit the amount of dividends these subsidiaries can pay. Along with solvency regulations, the primary driver in determining the amount of capital used for dividends is the level of capital needed to maintain desired financial strength ratings from the rating agencies. In that regard, we may limit dividend payments from our major insurance subsidiary to the extent necessary for its risk based capital ratio to be at a level anticipated by the ratings agencies to maintain or improve its current rating. Given recent economic events that have affected the insurance industry, both regulators and rating agencies could become more conservative in their methodology and criteria, including increasing capital requirements for FGLs insurance subsidiaries which, in turn, could negatively affect the cash available to FGL from its insurance subsidiaries and, in turn, to us. FGL monitors its insurance subsidiaries compliance with the risk based capital requirements specified by the National Association of Insurance Commissioners (the NAIC). As of July 1, 2012, each of FGLs insurance subsidiaries has exceeded the minimum risk based capital requirements.
FGLs Investment Portfolio
The types of assets in which FGL may invest are influenced by various state laws, which prescribe qualified investment assets applicable to insurance companies. Within the parameters of these laws, FGL invests in assets giving consideration to three primary investment objectives: (i) income-oriented total return, (ii) yield maintenance/enhancement and (iii) capital preservation/risk mitigation.
FGLs investment portfolio is designed to provide a stable earnings contribution and balanced risk portfolio across asset classes and is primarily invested in high quality corporate bonds with low exposure to consumer-sensitive sectors.
As of July 1, 2012 and September 30, 2011, FGLs investment portfolio, including asset-based loans originated by Salus, was approximately $15.6 billion and $15.8 billion, respectively, and was divided among the following asset classes (dollars in millions):
July 1, 2012 | September 30, 2011 | |||||||||||||||
Asset Class |
Fair Value | Percent | Fair Value | Percent | ||||||||||||
Asset-backed securities |
$ | 823 | 5.3 | % | $ | 500 | 3.2 | % | ||||||||
Commercial mortgage-backed securities |
539 | 3.5 | % | 566 | 3.6 | % | ||||||||||
Corporates |
10,979 | 70.5 | % | 11,856 | 75.3 | % | ||||||||||
Equities |
242 | 1.6 | % | 287 | 1.8 | % | ||||||||||
Hybrids |
627 | 4.0 | % | 659 | 4.2 | % | ||||||||||
Municipals |
1,246 | 8.0 | % | 936 | 5.9 | % | ||||||||||
Agency residential mortgage-backed securities |
168 | 1.1 | % | 222 | 1.4 | % | ||||||||||
Non-agency residential mortgage-backed securities |
550 | 3.5 | % | 445 | 2.8 | % | ||||||||||
U.S. Government |
139 | 0.9 | % | 183 | 1.2 | % | ||||||||||
Other (primarily derivatives, asset-backed loans and policy loans) |
252 | 1.6 | % | 97 | 0.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 15,565 | 100.0 | % | $ | 15,751 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
Fixed Maturity Securities
Insurance statutes regulate the type of investments that FGLs life subsidiaries are permitted to make and limit the amount of funds that may be used for any one type of investment. In light of these statutes and regulations and FGLs business and investment strategy, FGL generally seeks to invest in United States government and government-sponsored agency securities and corporate securities rated investment grade by established nationally recognized statistical rating organizations (each, an NRSRO) or in securities of comparable investment quality, if not rated.
67
Table of Contents
As of July 1, 2012 and September 30, 2011, FGLs fixed maturity available-for-sale portfolio was approximately $15.1 billion and $15.4 billion, respectively. The following table summarizes the credit quality, by NRSRO rating, of FGLs fixed income portfolio (dollars in millions):
July 1, 2012 | September 30, 2011 | |||||||||||||||
Rating |
Fair Value | Percent | Fair Value | Percent | ||||||||||||
AAA |
$ | 1,185 | 7.9 | % | $ | 1,236 | 8.0 | % | ||||||||
AA |
1,902 | 12.6 | % | 1,660 | 10.8 | % | ||||||||||
A |
4,408 | 29.3 | % | 4,886 | 31.8 | % | ||||||||||
BBB |
6,920 | 45.9 | % | 6,862 | 44.7 | % | ||||||||||
BB |
409 | 2.7 | % | 579 | 3.8 | % | ||||||||||
B and below |
246 | 1.6 | % | 144 | 0.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 15,070 | 100.0 | % | $ | 15,367 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
The NAICs Securities Valuation Office (SVO) is responsible for the day-to-day credit quality assessment and valuation of securities owned by state regulated insurance companies. Insurance companies report ownership of securities to the SVO when such securities are eligible for regulatory filings. The SVO conducts credit analysis on these securities for the purpose of assigning an NAIC designation and/or unit price. Typically, if a security has been rated by an NRSRO, the SVO utilizes that rating and assigns an NAIC designation based upon the following system:
NAIC Designation |
NRSRO Equivalent Rating | |
1 |
AAA/AA/A | |
2 |
BBB | |
3 |
BB | |
4 |
B | |
5 |
CCC and lower | |
6 |
In or near default |
In November 2011, the NAIC membership approved continuation of a process developed in 2009 to assess non-agency residential mortgage-backed securities for the 2011 filing year that does not rely on NRSRO ratings. The NAIC retained the services of PIMCO Advisory to model each non-agency residential mortgage-backed security owned by U.S. insurers at year end 2011 and 2010. PIMCO Advisory has provided 5 prices for each security for life insurance companies to utilize in determining the NAIC designation for each residential mortgage-backed security based on each insurers statutory book value price. This process is used to determine the level of risk-based capital (RBC) requirements for non-agency residential mortgage-backed securities.
The tables below present FGLs fixed maturity securities by NAIC designation as of July 1, 2012 and September 30, 2011 (dollars in millions):
July 1, 2012 | ||||||||||||
NAIC Designation |
Amortized Cost | Fair Value | Percent of Total Carrying Amount |
|||||||||
1 |
$ | 7,438 | $ | 7,866 | 52.2 | % | ||||||
2 |
6,566 | 6,844 | 45.4 | % | ||||||||
3 |
351 | 335 | 2.2 | % | ||||||||
4 |
12 | 12 | 0.1 | % | ||||||||
5 |
8 | 8 | 0.1 | % | ||||||||
6 |
4 | 5 | 0.0 | % | ||||||||
|
|
|
|
|
|
|||||||
$ | 14,379 | $ | 15,070 | 100.0 | % | |||||||
|
|
|
|
|
|
68
Table of Contents
September 30, 2011 | ||||||||||||
NAIC Designation |
Amortized Cost | Fair Value | Percent of Total Carrying Amount |
|||||||||
1 |
$ | 7,833 | $ | 8,134 | 52.9 | % | ||||||
2 |
6,271 | 6,435 | 41.9 | % | ||||||||
3 |
683 | 648 | 4.2 | % | ||||||||
4 |
117 | 110 | 0.7 | % | ||||||||
5 |
34 | 35 | 0.2 | % | ||||||||
6 |
6 | 5 | 0.1 | % | ||||||||
|
|
|
|
|
|
|||||||
$ | 14,944 | $ | 15,367 | 100.0 | % | |||||||
|
|
|
|
|
|
Unrealized Losses
The amortized cost and fair value of fixed maturity securities and equity securities that were in an unrealized loss position as of July 1, 2012 and September 30, 2011 were as follows (dollars in millions):
July 1, 2012 | ||||||||||||||||
Number of securities |
Amortized Cost |
Unrealized Losses |
Fair Value |
|||||||||||||
Fixed maturity securities, available for sale: |
||||||||||||||||
United States Government full faith and credit |
9 | $ | 1 | $ | | $ | 1 | |||||||||
United States Government sponsored agencies |
13 | 15 | | 15 | ||||||||||||
United States municipalities, states and territories |
20 | 123 | (1 | ) | 122 | |||||||||||
Corporate securities: |
||||||||||||||||
Finance, insurance and real estate |
110 | 982 | (18 | ) | 964 | |||||||||||
Manufacturing, construction and mining |
15 | 166 | (3 | ) | 163 | |||||||||||
Utilities and related sectors |
26 | 240 | (17 | ) | 223 | |||||||||||
Wholesale/retail trade |
16 | 95 | (2 | ) | 93 | |||||||||||
Services, media and other |
10 | 99 | (1 | ) | 98 | |||||||||||
Hybrid securities |
18 | 304 | (22 | ) | 282 | |||||||||||
Non-agency residential mortgage-backed securities |
64 | 367 | (15 | ) | 352 | |||||||||||
Commercial mortgage-backed securities |
18 | 63 | (6 | ) | 57 | |||||||||||
Asset-backed securities |
35 | 386 | (5 | ) | 381 | |||||||||||
Equity securities |
5 | 63 | (3 | ) | 60 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
359 | $ | 2,904 | $ | (93 | ) | $ | 2,811 | |||||||||
|
|
|
|
|
|
|
|
September 30, 2011 | ||||||||||||||||
Number of securities |
Amortized Cost |
Unrealized Losses |
Fair Value |
|||||||||||||
Fixed maturity securities, available for sale: |
||||||||||||||||
United States Government full faith and credit |
4 | $ | 2 | $ | (1 | ) | $ | 1 | ||||||||
United States Government sponsored agencies |
17 | 25 | | 25 | ||||||||||||
United States municipalities, states and territories |
9 | 1 | | 1 | ||||||||||||
Corporate securities: |
||||||||||||||||
Finance, insurance and real estate |
155 | 1,798 | (82 | ) | 1,716 | |||||||||||
Manufacturing, construction and mining |
19 | 197 | (10 | ) | 187 | |||||||||||
Utilities and related sectors |
46 | 386 | (16 | ) | 370 | |||||||||||
Wholesale/retail trade |
32 | 383 | (10 | ) | 373 | |||||||||||
Services, media and other |
46 | 448 | (12 | ) | 436 | |||||||||||
Hybrid securities |
31 | 501 | (51 | ) | 450 | |||||||||||
Non-agency residential mortgage-backed securities |
67 | 398 | (23 | ) | 375 | |||||||||||
Commercial mortgage-backed securities |
47 | 357 | (18 | ) | 339 | |||||||||||
Asset-backed securities |
20 | 278 | (3 | ) | 275 | |||||||||||
Equity securities |
12 | 109 | (9 | ) | 100 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
505 | $ | 4,883 | $ | (235 | ) | $ | 4,648 | |||||||||
|
|
|
|
|
|
|
|
69
Table of Contents
The gross unrealized loss position on the portfolio at July 1, 2012, was $93 million, an improvement from $235 million at September 30, 2011. The following is a description of the factors causing the unrealized losses by investment category as of July 1, 2012:
Corporate/Hybrid securities: Through July 1, 2012, risk assets rallied, and spread on corporate bonds narrowed on growing confidence in the economic recovery and improvement in sentiment around the financial downturn in the Eurozone. While finance and finance-related corporates constitute the largest bulk of the $41 million unrealized loss position for corporate securities within the $93 million of total gross unrealized losses, the total unrealized loss position relating to these sectors has declined from the prior quarter, and now constitutes an even smaller percentage of the total gross loss amount. Spread levels in finance and finance-related names are likely to remain elevated as long as concerns over the Eurozone remain.
Non-agency residential mortgage-backed securities: Fair value on non-agency residential mortgage-backed securities are below amortized cost due to continued challenges in the housing market and pressure on secondary market prices due to the sales of similar securities by the Federal government.
Commercial mortgage-backed securities: Continued risk aversion in the capital markets still weighs on the prices of commercial mortgage-backed securities, including the earlier vintage/higher quality securities owned in FGLs portfolio. However, the gross unrealized loss position in this sector declined to $6 million from September 30, 2011.
The amortized cost and fair value of fixed maturity securities and equity securities (excluding United States Government and United States Government sponsored agency securities) in an unrealized loss position greater than 20% and the number of months in an unrealized loss position with fixed maturity securities that carry an NRSRO rating of BBB/Baa or higher considered investment grade as of July 1, 2012, were as follows (dollars in millions):
July 1, 2012 | ||||||||||||||||
Number of securities |
Amortized Cost | Fair Value | Gross Unrealized Losses |
|||||||||||||
Investment grade: |
||||||||||||||||
Less than six months |
1 | $ | 2 | $ | 1 | $ | (1 | ) | ||||||||
Six months or more and less than twelve months |
2 | 4 | 1 | (3 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment grade |
3 | 6 | 2 | (4 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Below investment grade: |
||||||||||||||||
Less than six months |
2 | 3 | 2 | (1 | ) | |||||||||||
Six months or more and less than twelve months |
2 | 33 | 23 | (10 | ) | |||||||||||
Twelve months or greater |
2 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total below investment grade |
6 | 36 | 25 | (11 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
9 | $ | 42 | $ | 27 | $ | (15 | ) | ||||||||
|
|
|
|
|
|
|
|
As of September 30, 2011 no securities were in an unrealized loss position greater than 6 months as the amortized cost of all investments was adjusted to fair value as of the FGL Acquisition date. However, FGL held 15 securities that had unrealized losses greater than 20% during the period. This included 6 fixed maturity securities (excluding United States Government and United States Government sponsored agency securities) that were investment grade (NRSRO rating of BBB/Baa or higher) with an amortized cost and estimated fair value of $9 million and $7 million, respectively, as well as 9 securities below investment grade with an amortized cost and estimated fair value of $31 million and $24 million, respectively.
70
Table of Contents
Other-Than-Temporary Impairments and Watch List
FGL has a policy and process in place to identify securities in its investment portfolio for which it should recognize impairments.
At each balance sheet date, FGL identifies invested assets which have characteristics (i.e. significant unrealized losses compared to amortized cost and industry trends) creating uncertainty as to FGLs future assessment of an other-than-temporary impairment. As part of this assessment, FGL reviews not only a change in current price relative to its amortized cost but the issuers current credit rating and the probability of full recovery of principal based upon the issuers financial strength. Specifically for corporate issues, FGL evaluates the financial stability and quality of asset coverage for the securities relative to the term to maturity for the issues FGL owns. On a quarterly basis, FGL reviews structured securities for changes in default rates, loss severities and expected cash flows for the purpose of assessing potential other than temporary impairments and related credit losses to be recognized in operations. A security which has a 20% or greater change in market price relative to its amortized cost and a possibility of a loss of principal will be included on a list which is referred to as FGLs watch list. At July 1, 2012 and September 30, 2011, FGLs watch list included only 11 and 17 securities in an unrealized loss position with an amortized cost of $42 million and $41 million, unrealized losses of $15 million and $9 million, and fair value of $27 million and $32 million, respectively.
There were 10 and 7 structured securities on the watch list as of July 1, 2012 and September 30, 2011, respectively. FGLs analysis of these structured securities included cash flow testing results which demonstrated the July 1, 2012 carrying values were fully recoverable.
Exposure to European Sovereign Debt
FGLs investment portfolio has no direct exposure to European sovereign debt. The exposure to peripheral European financial institutions is limited to obligations of two Spanish banks; all exposures are denominated in U.S. dollars. FGLs portfolio has exposure to bonds issued by two foreign subsidiaries of the largest Spanish bank, Banco Santander: Banco Santander USA and Banco Santander Chile which had book values of $36 million and $44 million at July 1, 2012, respectively. While the parent company of each of these issuers is based in Spain, FGL does not view these particular bonds as vulnerable to any prolonged weakness in the domestic Spanish economy because their issuers are focused on business in their home markets, mainly the U.S. and Chile. In addition to Banco Santander, FGL also owns bonds issued by BBVA, the second largest Spanish banking concern, which had a book value of $32 million at July 1, 2012. These securities are obligations of the domestic subsidiary, and are exposed to the domestic Spanish economy. As such, the ratings and spreads on these securities are likely to reflect any changes to the sovereign rating of Spain. During the Fiscal 2012 Quarter, the BBVA bonds were downgraded to NAIC 3 to reflect the downgrade of Spanish sovereign debt. With prospects of a pan-European liquidity solution to large banks, FGL has seen a rally in BBVA bonds, despite its downgrade to NAIC 3.
Available-For-Sale Securities
For additional information regarding FGLs available-for-sale securities, including the amortized cost, gross unrealized gains (losses), and fair value of available-for-sale securities as well as the amortized cost and fair value of fixed maturity available-for-sale securities by contractual maturities as of July 1, 2012 refer to Note 3, Investments, to our Condensed Consolidated Financial Statements.
Net Investment Income and Net Investment Gains (Losses)
For discussion regarding FGLs net investment income and net investment gains (losses) refer to Note 3, Investments, to our Condensed Consolidated Financial Statements.
Concentrations of Financial Instruments
For detail regarding FGLs concentration of financial instruments refer to Note 3, Investments, to our Condensed Consolidated Financial Statements.
71
Table of Contents
Derivatives
For additional information regarding FGLs derivatives refer to Note 4, Derivative Financial Instruments, to our Condensed Consolidated Financial Statements.
FGL is exposed to credit loss in the event of nonperformance by its counterparties on the call options. FGL attempts to reduce the credit risk associated with such agreements by purchasing such options from large, well-established financial institutions.
FGL will also hold cash and cash equivalents received from counterparties for call option collateral, as well as Government securities pledged as call option collateral, if its counterpartys net exposures exceed pre-determined thresholds. See Note 4, Derivative Financial Instruments, for additional information regarding FGLs exposure to credit loss on call options.
Discussion of Consolidated Cash Flows
Summary of Consolidated Cash Flows
Nine Month Period Ended | ||||||||
Cash provided by (used in): |
July 1, 2012 | July 3, 2011 | ||||||
(In millions) | ||||||||
Operating activities |
$ | 201 | $ | (44 | ) | |||
Investing activities |
232 | 522 | ||||||
Financing activities |
263 | 457 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(1 | ) | (2 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
$ | 695 | $ | 933 | ||||
|
|
|
|
Operating Activities
Cash provided by operating activities totaled $201 million for the Fiscal 2012 Nine Months as compared to a use of $44 million for the Fiscal 2011 Nine Months. The $245 million improvement was the result of a $182 million increase in cash provided by FGL and a $128 million increase in cash provided by HGI corporate, partially offset by a $65 million increase in cash used by Spectrum Brands.
FGLs cash provided from operating activities is primarily due to a $404 million increase in investment income, a $91 million decrease in benefits paid, and a $35 million increase in insurance premiums and investment product fees, all partially offset by a $227 million increase in policy acquisition and operating expenses. The increase in cash provided from FGLs operating activities is partly due to the inclusion of FGL in our results for the full nine month period in Fiscal 2012 versus only three months in the Fiscal 2011 period. In addition to the aforementioned items, the $182 million cash provided by FGLs operating activities reflects a $151 million increase in transfers of cash to reinsurers relating to reinsurance transactions in the respective periods, and a return of $34 million of collateral previously posted for equity option derivatives. The $91 million decrease in benefits paid in the Fiscal 2012 Nine Months is mostly due to the impact of reinsurance transactions.
The $128 million increase at HGI corporate was primarily due to an $89 million excess of sales over purchases of trading securities acquired for resale, the return to us of $49 million that had been posted as collateral for an FGL subsidiary and a decrease in acquisition related costs of $24 million primarily related to the FGL Acquisition in the Fiscal 2011 Nine Months, partially offset by a $35 million increase in interest payments on our 10.625% Notes.
72
Table of Contents
The $65 million increase in cash used at Spectrum Brands was primarily due to a $91 million increased use of cash for working capital and other items partially offset by a $13 million reduction in cash acquisition and restructuring costs. The $91 million increase in cash used for working capital and other items was driven by higher seasonal increases in inventories and higher seasonal decreases in accounts payable, partially offset by lower seasonal decreases in accrued salaries and higher seasonal decreases in accounts receivable.
Investing Activities
Cash provided by investing activities was $232 million for the Fiscal 2012 Nine Months, as compared to cash provided of $522 million for the Fiscal 2011 Nine Months. The $290 million decrease in cash provided by investing activities is principally due to a decrease in net cash provided from acquisitions of $869 million and cash used by Salus in originating $75 million of asset-backed loans in the Fiscal 2012 Nine Months, partially offset by a $665 million mostly temporary increase in cash provided from sales, maturities and repayments, net of purchases, of fixed maturity securities and other investments principally by FGL in connection with asset liability management and de-risking of its investment portfolio. The $869 million decrease in net cash provided from acquisitions relates to the $139 million, net of cash acquired, acquisition of FURminator, Inc., and the $44 million acquisition of Black Flag in the Fiscal 2012 Nine Months, as compared to the $695 million of net cash provided from the acquisition of FGL and the $11 million of cash used in the acquisition of Seed Resources, Inc., net of cash acquired, in the Fiscal 2011 Nine Months.
Financing Activities
Cash provided by financing activities was $263 million for the Fiscal 2012 Nine Months compared to cash provided of $457 million for the Fiscal 2011 Nine Months. The $194 million decrease in cash provided by financing activities was primarily related to (i) a $250 million decrease in cash provided from the proceeds of issuances of senior notes and preferred stock, (ii) the increased use of cash of $170 million, net, relating to the $270 million repayment in the Fiscal 2012 Nine Months of the 12% Notes by Spectrum Brands, including a bond call/tender premium, compared to the $100 million term loan repayments, including prepayment penalties in the Fiscal 2011 Nine Months, (iii) cash used by FGL of $95 million to settle a surplus note payable, (iv) $85 million of cash used to repurchase Spectrum Brands common stock by both HGI and Spectrum Brands, (v) a $53 million decrease in cash provided from the ABL Revolving Credit Facility and (vi) $23 million of dividends paid by HGI on its Preferred Stock, all partially offset by an increase in cash provided of $481 million from the issuance of, net of redemptions and benefit payments on, investment contracts including annuity and universal life insurance contracts by FGL.
Debt Financing Activities
HGI
On November 15, 2010 and June 28, 2011, we issued $350 million and $150 million, respectively, or $500 million aggregate principal amount of the 10.625% Notes. The 10.625% Notes were sold only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the Securities Act), and to certain persons in offshore transactions in reliance on Regulation S, but were subsequently registered under the Securities Act. The 10.625% Notes were issued at an aggregate price equal to 99.31% of the principal amount thereof, with a net original issue discount of $3.4 million. Interest on the 10.625% Notes is payable semi-annually, through November 15, 2015. The 10.625% Notes are collateralized with a first priority lien on substantially all of the assets directly held by us, including stock in our direct subsidiaries (with the exception of Zap.Com Corporation, but including Spectrum Brands, Harbinger F&G, LLC (HFG) and HGI Funding LLC) and our directly held cash and investment securities.
We have the option to redeem the 10.625% Notes prior to May 15, 2013 at a redemption price equal to 100% of the principal amount plus a make-whole premium and accrued and unpaid interest to the date of redemption. At
73
Table of Contents
any time on or after May 15, 2013, we may redeem some or all of the 10.625% Notes at certain fixed redemption prices expressed as percentages of the principal amount, plus accrued and unpaid interest. At any time prior to November 15, 2013, we may redeem up to 35% of the original aggregate principal amount of the 10.625% Notes with net cash proceeds received by us from certain equity offerings at a price equal to 110.625% of the principal amount of the 10.625% Notes redeemed, plus accrued and unpaid interest, if any, to the date of redemption, provided that redemption occurs within 90 days of the closing date of such equity offering, and at least 65% of the aggregate principal amount of the 10.625% Notes remains outstanding immediately thereafter.
The Indenture governing the 10.625% Notes contains covenants limiting, among other things, and subject to certain qualifications and exceptions, our ability, and, in certain cases, the ability of our subsidiaries, to incur additional indebtedness; create liens; engage in sale-leaseback transactions; pay dividends or make distributions in respect of capital stock; make certain restricted payments; sell assets; engage in transactions with affiliates; or consolidate or merge with, or sell substantially all of our assets to, another person. We are also required to maintain compliance with certain financial tests, including minimum liquidity and collateral coverage ratios that are based on the fair market value of the collateral, including our equity interests in Spectrum Brands and our other subsidiaries such as HFG and HGI Funding LLC. At July 1, 2012, we were in compliance with all covenants under the 10.625% Notes.
Spectrum Brands
At July 1, 2012 Spectrum Brands had the following debt instruments: (i) the Term Loan pursuant to a senior credit agreement (the Senior Credit Agreement); (ii) the 9.5% Notes; (iii) the 6.75% Notes; and (iv) the $300 million ABL Revolving Credit Facility (together with the Term Loan, the 6.75% Notes and the 9.5% Notes, the Senior Credit Facilities).
At July 1, 2012, the aggregate amount of principal outstanding under Spectrum Brands debt instruments was as follows: (i) $521 million under the Term Loan, maturing June 17, 2016; (ii) $950 million under the 9.5% Notes, maturing June 15, 2018; (iii) $300 million under the 6.75% Notes, maturing March 15, 2020; and (iv) $3 million under the ABL Revolving Credit Facility, expiring May 3, 2016.
At July 1, 2012, Spectrum Brands was in compliance with all covenants under the Senior Credit Agreement, the indenture governing the 9.5% Notes, the indenture governing the 6.75% Notes and the credit agreement governing the ABL Revolving Credit Facility.
See Note 7, Debt, to our Condensed Consolidated Financial Statements for additional information regarding Spectrum Brands debt activity during the Fiscal 2012 Nine Months.
Interest Payments and Fees
In addition to principal payments on the Senior Credit Facilities, Spectrum Brands has annual interest payment obligations of approximately $90 million in the aggregate under the 9.5% Notes and annual interest payment obligations of approximately $20 million in the aggregate under the 6.75% Notes. Spectrum Brands also incurs interest on borrowings under the Term Loan and such interest would increase borrowings under the ABL Revolving Credit Facility if cash were not otherwise available for such payments. Interest on the 9.5% Notes and interest on the 6.75% Notes is payable semi-annually in arrears and interest under the Senior Credit Facilities is payable on various interest payment dates as provided in the applicable agreements. Based on amounts currently outstanding under the Senior Credit Facilities, and using market interest rates and foreign exchange rates in effect at July 1, 2012, Spectrum Brands estimates annual interest payments of approximately $27 million in the aggregate under the Senior Credit Facilities would be required assuming no further principal payments were to occur. Spectrum Brands is required to pay certain fees in connection with the Senior Credit Facilities. Such fees include a quarterly commitment fee of up to 0.375% on the unused portion of the ABL Revolving Credit Facility and certain additional fees with respect to the letter of credit sub-facility under the ABL Revolving Credit Facility.
74
Table of Contents
FGL
On April 7, 2011, a wholly-owned reinsurance subsidiary of FGL issued a $95 million surplus note to the prior owner of FGL. The surplus note was issued at par and carried a 6% fixed interest rate. The note had a maturity date which was the later of (i) December 31, 2012 or (ii) the date on which all amounts due and payable to the lender have been paid in full. The note was settled on October 17, 2011 at face value without the payment of interest.
Series A and Series A-2 Participating Convertible Preferred Stock
On May 13, 2011 and August 5, 2011, we issued 280,000 shares of Series A Preferred Stock and 120,000 shares of Series A-2 Preferred Stock, respectively, in private placements for total gross proceeds of $400 million. The Preferred Stock (i) is redeemable for cash (or, if a holder does not elect cash, automatically converted into common stock) on May 13, 2018, (ii) is convertible into our common stock at an initial conversion price of $6.50 per share for the Series A and $7.00 per share for the Series A-2, both subject to anti-dilution adjustments, (iii) has a liquidation preference of the greater of 150% of the purchase price or the value that would be received if it were converted into common stock, (iv) accrues a cumulative quarterly cash dividend at an annualized rate of 8% and (v) has a quarterly non-cash principal accretion at an annualized rate of 4% that will be reduced to 2% or 0% if we achieve specified rates of growth measured by increases in the Preferred Stock NAV. As previously discussed, such rate was reduced from 4% to 2% effective April 1, 2012 until at least September 30, 2012. The Preferred Stock is entitled to vote, subject to certain regulatory limitations, and to receive cash dividends and in-kind distributions on an as-converted basis with the common stock.
Contractual Obligations
At July 1, 2012, there have been no material changes to the contractual obligations as set forth in our Form 10-K except for Spectrum Brands issuance of an additional $200 million of the 9.5% Notes due 2018, their repayment of the $245 million of 12% Notes due 2019, and their issuance of $300 million of 6.75% Notes due 2020, as discussed in Note 7, Debt, to our Condensed Consolidated Financial Statements.
Shareholder Contingencies
The Master Fund has pledged all of its shares of our common stock, together with securities of other issuers, to secure a certain portfolio financing, which as of the date hereof, constitutes a majority of the outstanding shares of our common stock. The sale or other disposition of a sufficient number of our shares (including any foreclosure on or sale of the shares pledged as collateral) to non-affiliates could cause HGI and its subsidiaries to experience a change of control, which may accelerate certain of HGIs and its subsidiaries debt instruments and other obligations (including the 10.625% Notes and Preferred Stock) and/or allow certain counterparties to terminate their agreements. Any such sale or disposition may also cause HGI and its subsidiaries to be unable to utilize certain of their net operating loss and other tax carryforwards for income tax purposes.
Off-Balance Sheet Arrangements
Throughout our history, we have entered into indemnifications in the ordinary course of business with our customers, suppliers, service providers, business partners and in certain instances, when we sold businesses. Additionally, we have indemnified our directors and officers who are, or were, serving at our request in such capacities. Although the specific terms or number of such arrangements is not precisely known due to the extensive history of our past operations, costs incurred to settle claims related to these indemnifications have not been material to our financial statements. We have no reason to believe that future costs to settle claims related to our former operations will have a material impact on our financial position, results of operations or cash flows.
The First Amended and Restated Stock Purchase Agreement, dated February 17, 2011 (the F&G Stock Purchase Agreement) between HFG and OM Group (UK) Limited (OMGUK) includes a Guarantee and Pledge Agreement which creates certain obligations for FGL as a grantor and also grants a security interest to OMGUK of FGLs equity interest in FGL Insurance in the event that HFG fails to perform in accordance with the terms of the F&G Stock Purchase Agreement. We are not aware of any events or transactions that resulted in non-compliance with the Guarantee and Pledge Agreement.
75
Table of Contents
Through Salus, we enter into commitments to extend credit to meet the financing needs of its asset based lending customers upon the satisfaction of certain conditions. At July 1, 2012, the notional amount of the unfunded portion of such commitments was approximately $71 million, of which $8 million expires in one year or less, and the remainder expires between one and three years.
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes. Actual results could differ materially from those estimates. There have been no material changes to the critical accounting policies and estimates as discussed in our Form 10-K.
Recent Accounting Pronouncements Not Yet Adopted
Presentation of Comprehensive Income
In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, which amends current comprehensive income guidance. This accounting update eliminates the option to present the components of other comprehensive income as part of the statement of shareholders equity. Instead, comprehensive income must be reported in either a single continuous statement of comprehensive income which contains two sections, net income and other comprehensive income, or in two separate but consecutive statements. This guidance will be effective for us beginning in the fiscal year ending September 30, 2013. We do not expect the guidance to impact our financial statements, as it only requires a change in the format of presentation.
Impairment Testing
In September 2011, the FASB issued new accounting guidance intended to simplify how an entity tests goodwill for impairment. The guidance will allow an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. An entity no longer will be required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. This accounting guidance is effective for us for the annual and any interim goodwill impairment tests performed beginning in the fiscal year ending September 30, 2013. Early adoption is permitted. We do not expect the adoption of this guidance to have a significant impact on our consolidated financial statements.
Additionally, in July 2012, the FASB issued new accounting guidance intended to simplify how an entity tests indefinite-lived intangible assets for impairment. The guidance will allow an entity to first assess qualitative factors to determine whether it is necessary to perform the quantitative impairment test. An entity will no longer be required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. This accounting guidance is effective for us for the annual and any interim indefinite-lived intangible asset impairment tests performed for the fiscal year ending September 30, 2013. Early adoption is permitted. We do not expect the adoption of this guidance to have a significant impact on our consolidated financial statements.
Offsetting Assets and Liabilities
In December 2011, the FASB issued amended disclosure requirements for offsetting financial assets and financial liabilities to allow investors to better compare financial statements prepared under US GAAP with financial statements prepared under International Financial Reporting Standards. The new standards are effective for us beginning in the first quarter of our fiscal year ending September 30, 2014. We are currently evaluating the impact of this new accounting guidance on the disclosures included in our consolidated financial statements.
76
Table of Contents
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Market Risk Factors
Market risk is the risk of the loss of fair value resulting from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates, commodity prices and equity prices. Market risk is directly influenced by the volatility and liquidity in the markets in which the related underlying financial instruments are traded.
Through Spectrum Brands, we have market risk exposure from changes in interest rates, foreign currency exchange rates, and commodity prices. Spectrum Brands uses derivative financial instruments to mitigate the risk from such exposures. Through FGL, we are primarily exposed to interest rate risk and equity price risk and have some exposure to credit risk and counterparty risk, which affect the fair value of financial instruments subject to market risk. Additionally, HGI is exposed to market risk with respect to its short-term investments and an embedded derivative liability related to its Preferred Stock.
Equity Price Risk
HGI
HGI is exposed to equity price risk since it uses a portion of its excess cash to acquire marketable equity securities, which as of July 1, 2012, are all classified as trading within Short-term investments in the Condensed Consolidated Balance Sheet. HGI follows a trading policy approved by its board of directors which sets certain restrictions on the amounts and types of securities it may acquire. In addition, HGI is exposed to equity price risk related to the embedded equity conversion feature of its Preferred Stock which is required to be separately accounted for as a derivative liability under US GAAP.
FGL
FGL is primarily exposed to equity price risk through certain insurance products that are exposed to equity price risk, specifically those products with guaranteed minimum withdrawal benefits. FGL offers a variety of fixed indexed annuity (FIA) contracts with crediting strategies linked to the performance of indices such as the S&P 500 Index, Dow Jones Industrials or the NASDAQ 100 Index. The estimated cost of providing guaranteed minimum withdrawal benefits incorporates various assumptions about the overall performance of equity markets over certain time periods. Periods of significant and sustained downturns in equity markets, increased equity volatility, or reduced interest rates could result in an increase in the valuation of the future policy benefit or policyholder account balance liabilities associated with such products, resulting in a reduction in our net income. The rate of amortization of intangibles related to FIA products and the cost of providing guaranteed minimum withdrawal benefits could also increase if equity market performance is worse than assumed.
To economically hedge the equity returns on these products, FGL uses a portion of the deposit made by policyholders pursuant to the FIA contracts to purchase derivatives consisting of a combination of call options and future contracts on the equity indices underlying the applicable contracts. FGLs hedging strategy enables it to reduce its overall hedging costs and achieve a high correlation of returns on the derivatives purchased relative to the index credits earned by the FIA contractholders. The derivatives are used to fund the FIA contract index credits and the cost of the options purchased is treated as a component of spread earnings. To the extent index credits earned by the contractholder exceed the proceeds from option expirations and futures income, FGL incurs a raw hedging loss. The majority of the call options are one-year options purchased to match the funding requirements underlying the FIA contracts. FGL attempts to manage the costs of these purchases through the terms of its FIA contracts, which permit it to change caps or participation rates, subject to certain guaranteed minimums that must be maintained. See Note 4, Derivative Financial Instruments, to our Condensed Consolidated Financial Statements for additional details on the derivatives portfolio.
77
Table of Contents
Fair value changes associated with these investments are intended to, but do not always, substantially offset the increase or decrease in the amounts added to policyholder account balances for index products. For the Fiscal 2012 Nine Months, the annual index credits to policyholders on their anniversaries were $79 million. Proceeds received at expiration on options related to such credits were $48 million. The shortfall is funded by FGLs investment spread earnings and futures income of $25 million.
Other market exposures are hedged periodically depending on market conditions and FGLs risk tolerance. The FIA hedging strategy economically hedges the equity returns and exposes FGL to the risk that unhedged market exposures result in divergence between changes in the fair value of the liabilities and the hedging assets. FGL uses a variety of techniques including direct estimation of market sensitivities and value-at-risk to monitor this risk daily. FGL intends to continue to adjust the hedging strategy as market conditions and its risk tolerance change.
Interest Rate Risk
FGL
Interest rate risk is FGLs primary market risk exposure. Substantial and sustained increases or decreases in market interest rates can affect the profitability of the insurance products and fair value of investments, as the majority of its insurance liabilities are backed by fixed maturity securities.
The profitability of most of FGLs products depends on the spreads between interest yield on investments and rates credited on insurance liabilities. FGL has the ability to adjust the rates credited (primarily caps and participation rates) on substantially all of the annuity liabilities at least annually (subject to minimum guaranteed values). In addition, substantially all of the annuity products have surrender and withdrawal penalty provisions designed to encourage persistency and to help ensure targeted spreads are earned. However, competitive factors, including the impact of the level of surrenders and withdrawals, may limit the ability to adjust or maintain crediting rates at levels necessary to avoid narrowing of spreads under certain market conditions.
In order to meet its policy and contractual obligations, FGL must earn a sufficient return on its invested assets. Significant changes in interest rates expose FGL to the risk of not earning anticipated interest earnings, or of not earning anticipated spreads between the interest rate earned on investments and the credited interest rates paid on outstanding policies and contracts. Both rising and declining interest rates can negatively affect interest earnings, spread income, as well as the attractiveness of certain products.
During periods of increasing interest rates, FGL may offer higher crediting rates on interest-sensitive products, such as universal life insurance and fixed annuities, and it may increase crediting rates on in-force products to keep these products competitive. A rise in interest rates, in the absence of other countervailing changes, will result in a decline in the market value of FGLs investment portfolio.
As part of FGLs asset/liability management program, significant effort has been made to identify the assets appropriate to different product lines and ensure investing strategies match the profile of these liabilities. As such, a major component of managing interest rate risk has been to structure the investment portfolio with cash flow characteristics consistent with the cash flow characteristics of the insurance liabilities. FGL uses actuarial models to simulate cash flows expected from the existing business under various interest rate scenarios. These simulations enable it to measure the potential gain or loss in fair value of interest rate-sensitive financial instruments, to evaluate the adequacy of expected cash flows from assets to meet the expected cash requirements of the liabilities and to determine if it is necessary to lengthen or shorten the average life and duration of its investment portfolio. The duration of a security is the time weighted present value of the securitys expected cash flows and is used to measure a securitys sensitivity to changes in interest rates. When the durations of assets and liabilities are similar, exposure to interest rate risk is minimized because a change in value of assets should be largely offset by a change in the value of liabilities.
78
Table of Contents
Spectrum Brands
Spectrum Brands has bank lines of credit at variable interest rates. The general level of United States interest rates, LIBOR and Euro LIBOR affect interest expense. Spectrum Brands periodically uses interest rate swaps to manage such risk. The net amounts to be paid or received under interest rate swap agreements are accrued as interest rates change, and are recognized over the life of the swap agreements as an adjustment to interest expense from the underlying debt to which the swap is designated. At July 1, 2012, Spectrum Brands had no outstanding interest rate derivative instruments.
Foreign Exchange Risk
Spectrum Brands is subject to risk from sales and loans to and from its subsidiaries as well as sales to, purchases from and bank lines of credit with third-party customers, suppliers and creditors, respectively, denominated in foreign currencies. Foreign currency sales and purchases are made primarily in Euro, Pounds Sterling, Canadian Dollars, Australian Dollars and Brazilian Reals. Spectrum Brands manages its foreign exchange exposure from anticipated sales, accounts receivable, intercompany loans, firm purchase commitments, accounts payable and credit obligations through the use of naturally occurring offsetting positions (borrowing in local currency), forward foreign exchange contracts, foreign exchange rate swaps and foreign exchange options.
Commodity Price Risk
Spectrum Brands is exposed to fluctuations in market prices for purchases of zinc used in the manufacturing process. Spectrum Brands uses commodity swaps and calls to manage such risk. The maturity of, and the quantities covered by, the contracts are closely correlated to the anticipated purchases of the commodities. The cost of calls are amortized over the life of the contracts and are recorded in cost of goods sold, along with the effects of the swap and call contracts.
Credit Risk
FGL is exposed to the risk that a counterparty will default on its contractual obligation resulting in financial loss. The major source of credit risk arises predominantly in its insurance operations portfolios of debt and similar securities. Credit risk for these portfolios is managed with reference to established credit rating agencies with limits placed on exposures to below investment grade holdings.
In connection with the use of call options, FGL is exposed to counterparty credit risk (the risk that a counterparty fails to perform under the terms of the derivative contract). FGL has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the financial loss from defaults. The exposure and credit rating of the counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst seven different approved counterparties to limit the concentration in one counterparty. Collateral support documents are negotiated to further reduce the exposure when deemed necessary. See Note 4, Derivative Financial Instruments, to our Condensed Consolidated Financial Statements for additional information regarding FGLs exposure to credit loss.
Sensitivity Analysis
The analysis below is hypothetical and should not be considered a projection of future risks. Earnings projections are before tax and noncontrolling interest.
Equity Price Risk Trading
One means of assessing exposure to changes in equity market prices is to estimate the potential changes in market values on the investments resulting from a hypothetical broad-based decline in equity market prices of 10%. As of July 1, 2012, assuming all other factors are constant, we estimate that a 10% decline in equity market prices would have a $16 million adverse impact on HGIs trading portfolio of marketable equity securities.
79
Table of Contents
Equity Price Risk Other
Assuming all other factors are constant, we estimate that a decline in equity market prices of 10% would cause the market value of FGLs equity investments to decline by approximately $24 million and its derivative investments to decrease by approximately $45 million based on equity positions as of July 1, 2012. Because FGLs equity investments are classified as available-for-sale, the 10% decline would not affect current earnings except to the extent that it reflects other-than-temporary impairments.
As of July 1, 2012, assuming all other factors are constant, we estimate that a 10% increase in equity market prices would cause the fair value liability of the equity conversion feature of our Preferred Stock to increase by $30 million.
Interest Rate Risk
If interest rates were to increase one percentage point from levels at July 1, 2012, the estimated fair value of fixed maturity securities of FGL would decrease by approximately $915 million. The impact on stockholders equity of such decrease (net of income taxes and intangibles adjustments) would be a decrease of $830 million in accumulated other comprehensive income and stockholders equity. If interest rates were to decrease by one percentage point from levels at July 1, 2012, the estimated impact on the embedded derivative liability of such a decrease would be an increase of $98 million. The actuarial models used to estimate the impact of a one percentage point change in market interest rates incorporate numerous assumptions, require significant estimates and assume an immediate and parallel change in interest rates without any management of the investment portfolio in reaction to such change. Consequently, potential changes in value of financial instruments indicated by the simulations will likely be different from the actual changes experienced under given interest rate scenarios, and the differences may be material. Because FGL actively manages its investments and liabilities, the net exposure to interest rates can vary over time. However, any such decreases in the fair value of fixed maturity securities (unless related to credit concerns of the issuer requiring recognition of an other-than-temporary impairment) would generally be realized only if FGL was required to sell such securities at losses prior to their maturity to meet liquidity needs, which it manages using the surrender and withdrawal provisions of the annuity contracts and through other means.
Foreign Exchange Risk
As of July 1, 2012, the potential change in fair value of outstanding foreign exchange derivative instruments of Spectrum Brands, assuming a 10% unfavorable change in the underlying exchange rates, would be a loss of $32 million. The net impact on reported earnings, after also including the effect of the change in the underlying foreign currency-denominated exposures, would be a net gain of $21 million.
Commodity Price Risk
As of July 1, 2012, the potential change in fair value of outstanding commodity price derivative instruments of Spectrum Brands, assuming a 10% unfavorable change in the underlying commodity prices, would be a loss of $3 million. The net impact on reported earnings, after also including the reduction in cost of one years purchases of the related commodities due to the same change in commodity prices, would be a loss of $1 million.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision of the Companys management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of the end of the period covered by this
80
Table of Contents
report. Based on that evaluation, the Companys management, including the CEO and CFO, concluded that, as of July 1, 2012, the Companys disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and is accumulated and communicated to the Companys management, including the Companys CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Notwithstanding the foregoing, there can be no assurance that the Companys disclosure controls and procedures will detect or uncover all failures of persons within the Company to disclose material information otherwise required to be set forth in the Companys periodic reports. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable, not absolute, assurance of achieving their control objectives.
Changes in Internal Controls Over Financial Reporting
An evaluation was performed under the supervision of the Companys management, including the CEO and CFO, of whether any change in the Companys internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) occurred during the quarter ended July 1, 2012. Based on that evaluation, the Companys management, including the CEO and CFO, concluded that no significant changes in the Companys internal controls over financial reporting occurred during the quarter ended July 1, 2012 that has materially affected or is reasonably likely to materially affect, the Companys internal control over financial reporting.
81
Table of Contents
PART II. OTHER INFORMATION
Unless otherwise indicated or the context requires otherwise, references to: the Company, HGI, we, us or our refers to Harbinger Group Inc. and, where applicable, its consolidated subsidiaries; Harbinger Capital refers to Harbinger Capital Partners LLC; Principal Stockholders refers, collectively, to Harbinger Capital Partners Master Fund I, Ltd. (the Master Fund), Harbinger Capital Partners Special Situations Fund, L.P. and Global Opportunities Breakaway Ltd.; Russell Hobbs refers to Russell Hobbs, Inc. and, where applicable, its consolidated subsidiaries; Spectrum Brands refers to Spectrum Brands Holdings, Inc. and, where applicable, its consolidated subsidiaries; SBI refers to Spectrum Brands, Inc. and, where applicable, its consolidated subsidiaries; HFG refers to Harbinger F&G, LLC (formerly Harbinger OM, LLC); FS Holdco refers to FS Holdco Ltd.; Front Street refers to Front Street Re Ltd; FGL refers to Fidelity & Guaranty Life Holdings, Inc. (formerly, Old Mutual U.S. Life Holdings, Inc.) and, where applicable, its consolidated subsidiaries; Raven Re refers to Raven Reinsurance Company; FGL Insurance refers to Fidelity & Guaranty Life Insurance Company; and FGL NY Insurance refers to Fidelity & Guaranty Life Insurance Company of New York.
FORWARD-LOOKING STATEMENTS
CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.
This document contains, and certain oral statements made by our representatives from time to time may contain, forward-looking statements that are subject to risks and uncertainties. These statements are based on the beliefs and assumptions of our management and the management of our subsidiaries. Generally, forward-looking statements include information concerning possible or assumed future actions, events or results of operations of our company. Forward-looking statements include, without limitation, statements regarding: efficiencies/cost avoidance, cost savings, income and margins, growth, economies of scale, combined operations, the economy, future economic performance, conditions to, and the timetable for, completing the integration of financial reporting of acquired businesses with ours, completing future acquisitions and dispositions, litigation, potential and contingent liabilities, managements plans, business portfolios, changes in regulations and taxes.
Forward-looking statements may be preceded by, followed by or include the words may, will, believe, expect, anticipate, intend, plan, estimate, could, might, or continue or the negative or other variations thereof or comparable terminology.
We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all forward-looking statements.
Forward-looking statements are not guarantees of performance. You should understand that the following important factors, in addition to those discussed under Risk Factors, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements.
HGI
HGIs actual results or other outcomes may differ from those expressed or implied by forward-looking statements due to a variety of important factors, including, without limitation, the following:
| limitations on our ability to successfully identify additional suitable acquisition and business opportunities and to compete for these opportunities with others who have greater resources; |
| the need to provide sufficient capital to our operating businesses; |
| our dependence on distributions from our subsidiaries to fund our operations and payments on our debt; |
82
Table of Contents
| the impact of covenants in the indenture, dated as of November 15, 2011, and supplemented by the supplemental indenture, dated June 22, 2011 and the second supplemental indenture, dated June 28, 2011, (as supplemented, the Indenture), governing our $500 million 10.625% senior secured notes due 2015 (the 10.625% Notes) and our preferred stock certificates of designation (together, the Certificate of Designation), and future financing agreements, on our ability to operate our business and finance our pursuit of additional acquisition opportunities; |
| the impact on our business and financial condition of our substantial indebtedness and the significant additional indebtedness and other financing obligations we and our subsidiaries may incur; |
| the impact on the holders of our common stock if we issue additional shares of our common stock or preferred stock; |
| the impact on the aggregate value of our assets and our stock price from changes in the market prices of publicly traded equity interests we hold, particularly during times of volatility in security prices; |
| the impact of additional material charges associated with our oversight of acquired companies and the integration of our financial reporting; |
| the impact of restrictive stockholder agreements and securities laws on our ability to dispose of equity interests we hold; |
| the impact of decisions by our controlling stockholders, whose interest may differ from those of our other stockholders, or their ceasing to remain controlling stockholders; |
| the effect interests of our officers, directors, stockholders and their respective affiliates may have in certain transactions in which we are involved; |
| our dependence on certain key personnel; |
| the impact of potential losses and other risks from changes in our portfolio of securities; |
| our ability to effectively increase the size of our organization and manage our growth; |
| the impact of a determination that we are an investment company or personal holding company; |
| the impact of future claims arising from operations, agreements and transactions involving former subsidiaries; |
| the impact of expending significant resources in researching acquisition targets or business opportunities that are not consummated; |
| tax consequences associated with our acquisition, holding and disposition of target companies and assets; |
| the impact of delays or difficulty in satisfying the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 or negative reports concerning our internal controls; |
| the impact of the relatively low market liquidity for our common stock; and |
| the effect of price fluctuations in our common stock caused by general market and economic conditions and a variety of other factors, including factors that affect the volatility of the common stock of any of our publicly held subsidiaries. |
Spectrum Brands
Spectrum Brands actual results or other outcomes may differ from those expressed or implied by the forward-looking statements due to a variety of important factors, including, without limitation, the following:
| the impact of Spectrum Brands substantial indebtedness on its business, financial condition and results of operations; |
| the impact of restrictions in Spectrum Brands debt instruments on its ability to operate its business, finance its capital needs or pursue or expand business strategies; |
83
Table of Contents
| any failure to comply with financial covenants and other provisions and restrictions of Spectrum Brands debt instruments; |
| Spectrum Brands ability to successfully integrate acquired businesses and to achieve the expected synergies at the expected costs; |
| the impact of expenses resulting from the implementation of new business strategies, divestitures or current and proposed restructuring activities; |
| the impact of fluctuations in commodity prices, costs or availability of raw materials or terms and conditions available from suppliers, including suppliers willingness to advance credit; |
| interest rate and exchange rate fluctuations; |
| the loss of, or a significant reduction in, sales to a significant retail customer(s); |
| competitive promotional activity or spending by competitors or price reductions by competitors; |
| the introduction of new product features or technological developments by competitors and/or the development of new competitors or competitive brands; |
| the effects of general economic conditions, including inflation, recession or fears of a recession, depression or fears of a depression, labor costs and stock market volatility or changes in trade, monetary or fiscal policies in the countries where Spectrum Brands does business; |
| changes in consumer spending preferences and demand for Spectrum Brands products, especially as impacted by competitors advertising and promotional activities and pricing strategies; |
| Spectrum Brands ability to develop and successfully introduce new products, protect its intellectual property and avoid infringing the intellectual property of third parties; |
| Spectrum Brands ability to successfully implement, achieve and sustain manufacturing and distribution cost efficiencies and improvements, and fully realize anticipated cost savings; |
| the cost and effect of unanticipated legal, tax or regulatory proceedings or new laws or regulations (including environmental, public health and consumer protection regulations); |
| public perception regarding the safety of Spectrum Brands products, including the potential for environmental liabilities, product liability claims, litigation and other claims; |
| the impact of pending or threatened litigation; |
| changes in accounting policies applicable to Spectrum Brands business; |
| government regulations; |
| the seasonal nature of sales of certain of Spectrum Brands products; |
| the effects of climate change and unusual weather activity; and |
| the effects of political or economic conditions, terrorist attacks, acts of war or other unrest in international markets. |
FGL and Front Street
FGLs and Front Streets actual results or other outcomes may differ from those expressed or implied by forward-looking statements due to a variety of important factors, including, without limitation, the following:
| FGLs insurance subsidiaries ability to maintain and improve their financial strength ratings; |
| HFGs and its insurance subsidiaries need for additional capital in order to maintain the amount of statutory capital that they must hold to maintain their financial strength and credit ratings and meet other requirements and obligations; |
| FGLs ability to manage its business in a highly regulated industry, which is subject to numerous legal restrictions and regulations; |
84
Table of Contents
| availability of reinsurance and credit risk associated with reinsurance; |
| the accuracy of FGLs assumptions and estimates regarding future events and ability to respond effectively to such events, including mortality, persistency, expenses and interest rates, tax liability, business mix, frequency of claims, contingent liabilities, investment performance, and other factors related to its business and anticipated results; |
| FGLs ability to secure alternative solutions to offset the higher reserves associated with the Commissioners Annuity Reserve Valuation Method (known as CARVM) sometimes referred to in the insurance industry as redundant reserves such as by obtaining reinsurance with unaffiliated, third party reinsurers; |
| the impact of interest rate fluctuations on FGL; |
| the availability of credit or other financings and the impact of equity and credit market volatility and disruptions on FGL; |
| changes in the Federal income tax laws and regulations which may affect the relative income tax advantages of FGLs products; |
| FGLs ability to defend itself against litigation (including class action litigation) and respond to enforcement investigations or regulatory scrutiny; |
| the performance of third parties including distributors and technology service providers, and providers of outsourced services; |
| the impact of new accounting rules or changes to existing accounting rules on FGL; |
| FGLs ability to protect its intellectual property; |
| general economic conditions and other factors, including prevailing interest and unemployment rate levels and stock and credit market performance which may affect (among other things) FGLs ability to sell its products, its ability to access capital resources and the costs associated therewith, the fair value of its investments, which could result in impairments and other-than-temporary impairments, and certain liabilities, and the lapse rate and profitability of policies; |
| regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) underwriting of insurance products and regulation of the sale, underwriting and pricing of products and minimum capitalization and statutory reserve requirements for insurance companies; |
| the impact on FGL of man-made catastrophes, pandemics, computer virus, network security branches and malicious and terrorist acts; |
| FGLs ability to compete in a highly competitive industry; |
| Front Streets ability to effectively implement its business strategy, including the need for capital and its ability to commence operations; and |
| the ability to obtain approval of the Maryland Insurance Administration (MIA) and other regulatory authorities as required for FGLs operations. |
We caution the reader that undue reliance should not be placed on any forward-looking statements, which speak only as of the date of this document. We do not undertake any duty or responsibility to update any of these forward-looking statements to reflect events or circumstances after the date of this document or to reflect actual outcomes.
Item 1. | Legal Proceedings |
See Note 13 to the Companys condensed consolidated financial statements included in Part I Item 1. Financial Statements. There were no material developments relating to the matters discussed therein during the fiscal quarter ended July 1, 2012.
85
Table of Contents
Item 1A. | Risk Factors |
When considering an investment in the Company, you should carefully consider the risk factors discussed in our Form 10-K for the fiscal year ended September 30, 2011 and our Quarterly Reports on Form 10-Q for the quarterly periods ended January 1, 2012 and April 1, 2012, as well as the risk factors below. Any of these risk factors could materially and adversely affect our or our subsidiaries business, financial condition and results of operations, and these risk factors are not the only risks that we or our subsidiaries may face. Additional risks and uncertainties not presently known to us or our subsidiaries or that are not currently believed to be material also may adversely affect us or our subsidiaries. With the exception of the modifications to previously disclosed risk factors discussed below, there have been no material changes in our risk factors from those disclosed in Part I, Item 1A, of our Form 10-K and Part II, Item 1A, of our Form 10-Qs.
Risks Related to HGI
We are dependent on certain key personnel and our affiliation with Harbinger Capital; Harbinger Capital and certain key personnel exercise significant influence over us and our business activities; and business activities, legal matters and other matters that affect Harbinger Capital and certain key personnel could adversely affect our ability to execute our business strategy.
We are dependent upon the skills, experience and efforts of Philip A. Falcone, Omar M. Asali and Thomas Williams, the Chairman of our board and our Chief Executive Officer, our President and one of our directors and our Chief Financial Officer and Executive Vice President, respectively. As a result of their positions with our Company, Mr. Falcone, Mr. Asali and Mr. Williams have significant influence over our business strategy and make most of the significant policy and managerial decisions of our Company. Mr. Falcone is also the Chief Executive Officer and Chief Investment Officer of Harbinger Capital and may be deemed to be an indirect beneficial owner of the shares of our common stock owned by the Principal Stockholders. Accordingly, Mr. Falcone may exert significant influence over all matters requiring approval by our stockholders, including the election or removal of directors and stockholder approval of acquisitions or other significant transactions. The loss of Mr. Falcone, Mr. Asali or Mr. Williams or other key personnel could have a material adverse effect on our business or operating results.
Harbinger Capital assists us in identifying potential acquisitions. Mr. Falcones and Harbinger Capitals reputation and access to acquisition candidates is therefore important to our strategy of identifying acquisition opportunities. While we expect that Mr. Falcone and other Harbinger Capital personnel will devote a portion of their time to our business, they are not required to commit their full time to our affairs and will allocate their time between our operations and their other commitments in their discretion.
On June 27, 2012, the United States Securities and Exchange Commission (SEC) filed two civil actions in the United States District Court for the Southern District of New York, asserting claims against Harbinger Capital, Harbinger Capital Partners Offshore Manager, L.L.C., and certain of their current and former affiliated entities and persons, including Mr. Falcone. One civil action alleges that the defendants violated the anti-fraud provisions of the federal securities laws by engaging in market manipulation in connection with the trading of the debt securities of a particular issuer from 2006 to 2008. The other civil action alleges that the defendants violated the anti-fraud provisions of the federal securities laws in connection with a loan made by Harbinger Capital Partners Special Situations Fund, L.P. to Mr. Falcone in October 2009 and alleges further violations in connection with the circumstances and disclosure regarding alleged preferential treatment of, and agreements with, certain fund investors. As previously disclosed, Harbinger Capital and certain of its affiliates received Wells Notices in December 2011 with respect to the matters addressed by these actions.
We understand that Harbinger Capital and its affiliates deny the charges in the SECs complaints and intend to vigorously defend against them. It is not possible at this time to predict the outcome of these actions, including whether the matters will result in settlements on any or all of the issues involved. However, in these actions the
86
Table of Contents
SEC is seeking a range of remedies, including permanent injunctive relief, disgorgement, civil penalties and pre-judgment interest and an order prohibiting Mr. Falcone from serving as an officer and director of any public company.
If Mr. Falcones and Harbinger Capitals other business interests or legal matters require them to devote more substantial amounts of time to those businesses or legal matters, it could limit their ability to devote time to our affairs and could have a negative effect on our ability to execute our business strategy. In addition, under the terms of an agreement with CF Turul LLC, an affiliate of Fortress Investment Group LLC (the Fortress Purchaser), subject to meeting certain ownership thresholds and receipt of regulatory approvals, in the event that Mr. Falcone ceases to have principal responsibility for our investments for a period of more than 90 consecutive days, other than as a result of temporary disability, and the Fortress Purchaser does not approve our proposed business continuity plan, the Fortress Purchaser may appoint such number of our directors that, when the total number of directors appointed by the Fortress Purchaser is added to the number of independent directors, that number of directors is equal to the number of directors employed by or affiliated with us or Harbinger Capital.
FGL is highly regulated and subject to numerous legal restrictions and regulations.
FGLs business is subject to government regulation in each of the states in which it conducts business. Such regulation is vested in state agencies having broad administrative, and in some instances discretionary, authority with respect to many aspects of FGLs business, which may include, among other things, premium rates and increases thereto, underwriting practices, reserve requirements, marketing practices, advertising, privacy, policy forms, reinsurance reserve requirements, acquisitions, mergers, and capital adequacy, and is concerned primarily with the protection of policyholders and other customers rather than shareowners. At any given time, a number of financial and/or market conduct examinations or inquiries of FGL and its insurance subsidiaries may be ongoing. From time to time, regulators raise issues during examinations or audits of FGL and its insurance subsidiaries that could, if determined adversely, have a material impact on FGL.
Under insurance guaranty fund laws in most states, insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. FGL cannot predict the amount or timing of any such future assessments. Although FGLs business is subject to regulation in each state in which it conducts business, in many instances the state regulatory models emanate from the NAIC. State insurance regulators and the NAIC regularly re-examine existing laws and regulations applicable to insurance companies and their products. Changes in these laws and regulations, or in interpretations thereof, are often made for the benefit of the consumer and at the expense of the insurer and, thus, could have a material adverse effect on FGLs business, operations and financial condition. FGL is also subject to the risk that compliance with any particular regulators interpretation of a legal or accounting issue may not result in compliance with another regulators interpretation of the same issue, particularly when compliance is judged in hindsight. There is an additional risk that any particular regulators interpretation of a legal or accounting issue may change over time to FGLs detriment, or that changes to the overall legal or market environment, even absent any change of interpretation by a particular regulator, may cause FGL to change its views regarding the actions it needs to take from a legal risk management perspective, which could necessitate changes to FGLs practices that may, in some cases, limit its ability to grow and improve profitability.
Some of the NAIC pronouncements, particularly as they affect accounting issues, take effect automatically in the various states without affirmative action by the states. Statutes, regulations, and interpretations may be applied with retroactive impact, particularly in areas such as accounting and reserve requirements. Also, regulatory actions with prospective impact can potentially have a significant impact on currently sold products. The NAIC continues to work to reform state regulation in various areas, including comprehensive reforms relating to life insurance reserves.
Recently FGL has received inquiries from a number of state regulatory authorities regarding its use of the U.S. Social Security Administrations Death Master File (Death Master File) and compliance with state claims
87
Table of Contents
practices regulations and unclaimed property or escheatment laws. The New York Department of Financial Service issued a letter and subsequent regulation requiring life insurers doing business in New York to use the Death Master File or similar databases to determine if benefits were payable under life insurance policies, annuities and retained asset accounts. Other states, including the state of Maryland (FGLs state of domicile), have enacted regulation which will impose requirements on insurers to periodically compare their in-force life insurance and annuity policies against the Death Master File or similar databases, investigate any identified potential matches to confirm the death of the insured and determine whether benefits are due and attempt to locate the beneficiaries of any benefits that are due or, if no beneficiary can be located, escheat the benefit to the state as unclaimed property. It is possible that these requirements would result in additional payments to beneficiaries, additional escheatment of funds deemed abandoned under state laws, administrative penalties, and administrative expenses. While FGL believes that it has established sufficient reserves with respect to these matters, it is possible that third parties could dispute these amounts and additional payments or additional unreported claims or liabilities could be required or identified, the effects of which could be significant and could have a material adverse effect on FGLs financial condition and results of operations.
At the federal level, bills are routinely introduced in both chambers of the U.S. Congress which could affect insurance companies. In the past, Congress has considered legislation that would impact insurance companies in numerous ways, such as providing for an optional federal charter for insurance companies or a federal presence in insurance regulation, pre-empting state law in certain respects regarding the regulation of reinsurance, increasing federal oversight in areas such as consumer protection, solvency regulation and other matters. FGL cannot predict whether or in what form reforms will be enacted and, if so, whether the enacted reforms will positively or negatively affect FGL or whether any effects will be material.
The Dodd-Frank Act makes sweeping changes to the regulation of financial services entities, products and markets. Certain provisions of the Dodd-Frank Act are or may become applicable to FGL, its competitors or those entities with which FGL does business, including but not limited to: the establishment of federal regulatory authority over derivatives, the establishment of consolidated federal regulation and resolution authority over systemically important financial services firms, the establishment of the Federal Insurance Office, changes to the regulation of broker dealers and investment advisors, changes to the regulation of reinsurance, changes to regulations affecting the rights of shareholders, the imposition of additional regulation over credit rating agencies, and the imposition of concentration limits on financial institutions that restrict the amount of credit that may be extended to a single person or entity. Numerous provisions of the Dodd-Frank Act require the adoption of implementing rules and/or regulations. In addition, the Dodd-Frank Act mandates multiple studies, which could result in additional legislation or regulation applicable to the insurance industry, FGL, its competitors or the entities with which FGL does business. Legislative or regulatory requirements imposed by or promulgated in connection with the Dodd-Frank Act may impact FGL in many ways, including but not limited to: placing FGL at a competitive disadvantage relative to its competition or other financial services entities, changing the competitive landscape of the financial services sector and/or the insurance industry, making it more expensive for FGL to conduct its business, requiring the reallocation of significant company resources to government affairs, legal and compliance-related activities, or otherwise have a material adverse effect on the overall business climate as well as FGLs financial condition and results of operations.
FGL may also be subject to regulation by the United States Department of Labor when providing a variety of products and services to employee benefit plans governed by ERISA. Severe penalties are imposed for breach of duties under ERISA.
Other types of regulation that could affect FGL include insurance company investment laws and regulations, state statutory accounting practices, antitrust laws, minimum solvency requirements, federal privacy laws, insurable interest laws, federal anti-money laundering and anti-terrorism laws.
FGL cannot predict what form any future changes in these or other areas of regulation affecting the insurance industry might take or what effect, if any, such proposals might have on FGL if enacted into law. In addition, because FGLs activities are relatively concentrated in a small number of lines of business, any change in law or regulation affecting one of those lines of business could have a disproportionate impact on FGL compared to other insurance companies.
88
Table of Contents
There can be no assurance that Front Street will be able to effectively implement its business strategy or that its business will be successful.
Front Street is a Bermuda company that was formed in March 2010 to act as a long-term reinsurer and to provide reinsurance to the specialty insurance sectors of fixed, deferred and payout annuities. Front Street intends to enter into long-term reinsurance transactions with insurance companies, existing reinsurers, and pension arrangements, and may also pursue acquisitions in the same sector. To date, Front Street has not entered into any reinsurance contracts, and may not do so until it is capitalized according to its business plan, which was approved by the Bermuda Monetary Authority in March 2010. Earlier this year, Front Streets previously disclosed proposed reinsurance transaction with FGL was not entered into because FGLs regulator, the MIA, did not approve this reinsurance transaction. There can be no assurance that Front Street will be able to successfully enter into reinsurance transactions, that such transactions will be successful, or that Front Street will be able to achieve its anticipated investment returns.
In order to operate its business, Front Street will be subject to capital and other regulatory requirements and a highly competitive landscape. In addition, among other things, any of the following could negatively impact Front Streets ability to implement its business strategy successfully: (i) failure to accurately assess the risks associated with the businesses that Front Street will reinsure, (ii) failure to obtain desirable financial strength ratings or any subsequent downgrade or withdrawal of any of Front Streets financial strength ratings, (iii) exposure to credit risk associated with brokers with whom Front Street will conduct business, (iv) failure of the loss limitation methods that Front Street employs to mitigate its loss exposure, (v) loss of key personnel, (vi) unfavorable changes in applicable laws or regulations, (vii) inability to provide collateral to ceding companies or otherwise comply with U.S. insurance regulations, (viii) inability to gain or obtain market position, (ix) exposure to litigation and (x) reputation of HGI and its management.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
None.
89
Table of Contents
Item 6. | Exhibits |
Exhibit |
Description of Exhibits | |
10.3 | Temporary Employment Agreement, dated as of July 13, 2012, by and between Richard Hagerup and Harbinger Group Inc. (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed July 17, 2012 (File No. 1-4219)). | |
31.1* | Certification of CEO Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of CFO Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1** | Certification of CEO Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2** | Certification of CFO Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document.** | |
101.SCH | XBRL Taxonomy Extension Schema.** | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase.** | |
101.DEF | XBRL Taxonomy Definition Linkbase.** | |
101.LAB | XBRL Taxonomy Extension Label Linkbase.** | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase.** |
| Management contract or compensatory plan or arrangement |
* | Filed herewith |
** | Furnished herewith |
90
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HARBINGER GROUP INC. (Registrant) | ||||||
Dated: August 9, 2012 |
By: | /S/ THOMAS A. WILLIAMS | ||||
Executive Vice President and Chief Financial Officer | ||||||
(on behalf of the Registrant and as Principal Financial Officer) |
91