COLE CREDIT PROPERTY TRUST II, INC.
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number
000-51963
COLE CREDIT PROPERTY TRUST II,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
|
|
20-1676382
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
2555 East Camelback Road, Suite 400
Phoenix, Arizona, 85016
(Address of principal
executive offices; zip code)
|
|
(602) 778-8700
(Registrants telephone
number,
including area code)
|
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
None
|
|
None
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No
þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No
þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ
No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this annual report on
Form 10-K
or any amendment to this annual report on
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer þ
|
|
Smaller reporting
company o
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
Yes o No þ
The aggregate market value of the voting stock held by
nonaffiliates as of June 29, 2007: approximately
$596.1 million assuming a market value of $10.00 per share.
The number of shares of common stock outstanding as of
March 31, 2008 was 116,004,302.
Documents
Incorporated by Reference:
The Registrant incorporates by reference portions of the Cole
Credit Property Trust II, Inc. Definitive Proxy Statement
for the 2008 Annual Meeting of Stockholders (into Items 10,
11, 12, 13 and 14 of Part III).
CAUTIONARY
NOTE REGARDING FORWARD LOOKING STATEMENTS
Certain statements contained in this Annual Report on
Form 10-K
of Cole Credit Property Trust II, Inc. other than
historical facts may be considered forward-looking statements
within the meaning of Section 27A of the Securities Act of
1933, as amended (the Securities Act), and
Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act). We intend for all such
forward-looking statements to be covered by the safe harbor
provisions for forward-looking statements contained in
Section 27A of the Securities Act and Section 21E of
the Exchange Act, as applicable by law. Such statements include,
in particular, statements about our plans, strategies, and
prospects and are subject to certain risks and uncertainties, as
well as known and unknown risks, which could cause actual
results to differ materially from those projected or
anticipated. Therefore, such statements are not intended to be a
guarantee of our performance in future periods. Such
forward-looking statements can generally be identified by our
use of forward-looking terminology such as may,
will, would, could,
should, expect, intend,
anticipate, estimate,
believe, continue, or other similar
words. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the
date this report is filed with the Securities and Exchange
Commission (SEC). We make no representation or
warranty (express or implied) about the accuracy of any such
forward-looking statements contained in this annual report on
Form 10-K,
and we do not intend to publicly update or revise any
forward-looking statements, whether as a result of new
information, future events, or otherwise. See the section
captioned Item 1A -Risk Factors beginning on
page 16 of this Annual Report on
Form 10-K.
Any forward-looking statements are subject to unknown risks,
uncertainties, and other factors and are based on a number of
assumptions involving judgments with respect to, among other
things, future economic, competitive, and market conditions, all
of which are difficult or impossible to predict accurately. To
the extent that our assumptions differ from actual results, our
ability to meet such forward-looking statements, including our
ability to generate positive cash flow from operations, provide
distributions to stockholders, and maintain the value of our
real estate properties, may be significantly hindered.
2
PART I
Formation
Cole Credit Property Trust II, Inc. (the
Company, we, our, or
us) is a Maryland corporation formed on
September 29, 2004, that has elected to be taxed, and
currently qualifies, as a real estate investment trust
(REIT). We were organized to acquire and operate
commercial real estate primarily consisting of freestanding,
single-tenant, retail properties net leased to investment grade
and other creditworthy tenants located throughout the United
States. As of December 31, 2007, we owned 333 properties
located in 43 states and the U.S. Virgin Islands,
comprising approximately 11.3 million rentable square feet.
At December 31, 2007, these properties were approximately
99% leased. As of December 31, 2007, we also owned 69
mortgage notes receivable, aggregating approximately
$87.1 million, secured by 43 restaurant properties and 26
single-tenant retail properties, each of which is subject to a
net lease.
Substantially all of our business is conducted through our
operating partnership, Cole Operating Partnership II, LP, a
Delaware limited partnership organized in 2004 (Cole OP
II). We own a 99.99% interest in Cole OP II as its general
partner. The remaining 0.01% of Cole OP II is held as a limited
partners interest by Cole REIT Advisors II, LLC
(Cole Advisors II), which is our affiliated advisor.
Cole Advisors II, pursuant to a contractual arrangement, is
responsible for managing our affairs on a day-to-day basis and
for identifying and making acquisitions and investments on our
behalf. The agreement with Cole Advisors II is for a
one-year term and is reconsidered on an annual basis by our
board of directors.
On June 27, 2005, we commenced a public offering on a
best efforts basis of up to 45,000,000 shares
of common stock offered at a price of $10.00 per share, subject
to certain volume and other discounts, pursuant to a
Registration Statement on
Form S-11
filed with the SEC under the Securities Act (the Initial
Offering). The Registration Statement also covered up to
5,000,000 shares available pursuant to a distribution
reinvestment plan (the DRIP) under which our
stockholders may elect to have their distributions reinvested in
additional shares of our common stock at the greater of $9.50
per share or 95% of the estimated value of a share of common
stock. On November 13, 2006, we filed a registration
statement with the SEC under Rule 462(b) to add securities
to the Initial Offering. The registration statement registered
an additional 4,390,000 shares of common stock for sale in
the primary offering and an additional 952,000 shares of
common stock for sale pursuant to our DRIP.
We commenced our principal operations on September 23,
2005, when we issued the initial 486,000 shares of our
common stock in the Initial Offering. Prior to such date, we
were considered a development stage company. We terminated the
Initial Offering on May 22, 2007. As of the close of
business on May 22, 2007, we had issued a total of
54,838,315 shares in the Initial Offering, including
53,909,877 shares sold in the primary offering and
928,438 shares sold pursuant to the DRIP, resulting in
gross offering proceeds of approximately $547.4 million. At
the completion of the Initial Offering, a total of
503,685 shares of common stock remained unsold, including
230,123 shares that remained unsold in the primary offering
and 273,562 shares of common stock that remained unsold
pursuant to the DRIP. All unsold shares in the Initial Offering
were deregistered.
On May 23, 2007, we commenced our follow-on public offering
of up to 150,000,000 shares of common stock (the
Follow-on Offering). The Follow-on Offering includes
up to 125,000,000 shares to be offered for sale at $10.00
per share in the primary offering and up to
25,000,000 shares to be offered for sale pursuant to our
DRIP. As of December 31, 2007, we had accepted
subscriptions for 38,989,723 shares of our common stock in
the Follow-on Offering, resulting in gross proceeds of
approximately $389.1 million. Combined with the gross
proceeds from the Initial Offering, we raised aggregate gross
proceeds from our offerings of approximately $936.5 million
as of December 31, 2007, before offering costs, selling
commissions, and dealer management fees of approximately
$87.3 million. As of December 31, 2007, we were
authorized to issue 10,000,000 shares of preferred stock,
but had none issued or outstanding.
3
As of March 31, 2008, the Company had received
approximately $1.2 billion in gross offering proceeds
through the issuance of approximately 116.5 million shares
of its common stock in its offerings. As of March 31, 2008,
approximately $659.3 million in shares (65.9 million
shares) remained available for sale to the public, exclusive of
shares available under the DRIP.
We admit new stockholders pursuant to the Follow-on Offering at
least monthly, although we typically do so on a weekly basis.
All subscription proceeds are held in a separate account until
the subscribing investors are admitted as stockholders. Upon
admission of new stockholders, subscription proceeds are
released to us and may be utilized as consideration for
investments and the payment or reimbursement of dealer manager
fees, selling commissions, organization and offering expenses,
and operating expenses. We also have used, and may continue to
use, a portion of the net proceeds from the Follow-on Offering
to fund all or part of our distributions to stockholders. Such
distributions may constitute a return of capital and reduce the
amount of capital we ultimately invest in properties. Until
required for use, net offering proceeds are held in short-term,
liquid investments.
Our stock is not currently listed on a national securities
exchange. We may seek to list our stock for trading on a
national securities exchange only if a majority of our
independent directors believe listing would be in the best
interest of our stockholders. We do not intend to list our
shares at this time. We do not anticipate that there would be
any market for our common stock until our shares are listed for
trading. In the event we do not obtain listing prior to
May 22, 2017, our charter requires that we either:
(1) seek stockholder approval of an extension or amendment
of this listing deadline; or (2) seek stockholder approval
to adopt a plan of liquidation of the corporation.
Investment
Objectives and Policies
Our objective is to invest primarily in freestanding,
single-tenant, retail properties net leased to investment grade
and other creditworthy tenants. We may also invest in mortgage
loans or other investments related to real property or entities
or joint ventures that make similar investments. Our primary
investment objectives are:
|
|
|
|
|
to provide current income to our stockholders through the
payment of cash distributions; and
|
|
|
|
to preserve and return our stockholders capital
contributions.
|
We also seek capital gains from our investments. We cannot
assure investors that we will attain these objectives or that
our capital will not decrease.
Decisions relating to the purchase or sale of our investments
are made by our advisor, Cole Advisors II, subject to approval
by our board of directors, including a majority of our
independent directors. Our board of directors may revise our
investment policies without the concurrence of our stockholders.
Our independent directors will review our investment policies at
least annually to determine that our policies are in the best
interest of our stockholders.
Acquisition
and Investment Policies
Primary
Investments
We invest primarily in freestanding, single-tenant, retail
properties net leased to investment grade and other creditworthy
tenants. Our investments may be direct investments in such
properties or in other entities that own or invest in, directly
or indirectly, interests in such properties. We seek to acquire
a portfolio of real estate that is diversified by geographical
location and by type and size of property. Currently, our
portfolio consists primarily of freestanding, single-tenant
properties net leased for use as retail establishments. A
portion of our portfolio also includes multi-tenant retail
properties and single-tenant properties leased to office and
industrial tenants. In addition, we have acquired and may
continue to acquire mortgage loans secured by similar types of
commercial properties in our portfolio. Although we expect our
portfolio will continue to consist primarily of freestanding,
single-tenant properties, we expect to continue to invest in
other property types, including office and industrial
properties, leased to one or more tenants. In addition, we
expect to
4
further diversify our portfolio by investing in multi-tenant
properties that compliment our overall investment objectives and
additional mortgage loans.
Many of our properties will be leased to single-tenants of large
national retail chains or franchises, including big
box retailers, which operate stores in the home
improvement, drug, sporting goods, specialty, convenience, and
restaurant industries. Other properties may be so-called
power centers, which are comprised of big box
retailers and smaller retail establishments, and other
multi-tenant properties that compliment our overall investment
objectives. Our advisor monitors industry trends and invests in
properties on our behalf that serve to provide a favorable
return balanced with risk. Our management primarily targets
retail businesses with established track records. This industry
is highly property dependent, therefore our advisor believes it
offers highly competitive sale-leaseback investment
opportunities.
We believe that our general focus on the acquisition of
freestanding, single-tenant, retail properties net leased to
investment grade and other creditworthy tenants presents lower
investment risks and greater stability than other sectors of
todays commercial real estate market. Unlike funds that
invest solely in multi-tenant properties, we plan to acquire a
diversified portfolio comprised primarily of single-tenant
properties and a smaller number of multi-tenant properties that
compliment our overall investment objectives. By primarily
acquiring single-tenant properties, we believe that lower than
expected results of operations from one or a few investments
will not necessarily preclude our ability to realize our
investment objectives of cash flow and preservation of capital
from our overall portfolio. In addition, we believe that
freestanding retail properties, as compared to shopping centers,
malls and other traditional retail complexes, offer a distinct
investment advantage since these properties generally require
less management and operating capital, have less recurring
tenant turnover and generally offer superior locations that are
less dependent on the financial stability of adjoining tenants.
In addition, since we intend to acquire properties that are
geographically diverse, we expect to minimize the potential
adverse impact of economic downturns in local markets. Our
management believes that a portfolio consisting primarily of
freestanding, single-tenant, retail properties net leased to
creditworthy tenants diversified geographically and by the
industry and brand of tenants will enhance our liquidity
opportunities for investors by making the sale of individual
properties, multiple properties or our investment portfolio as a
whole attractive to institutional investors and by making a
possible listing of our shares attractive to the public
investment community.
To the extent feasible, we seek to achieve a well-balanced
portfolio diversified by geographic location, age of the
property and lease maturity. We pursue properties with tenants
that represent a variety of industries so as to avoid
concentration in any one industry. We expect these industries to
include all types of retail establishments, such as big
box retailers, convenience stores, drug stores and
restaurant properties. We expect that tenants of our properties
will also be diversified between national, regional and local
brands. We will generally target properties with lease terms in
excess of ten years. We may acquire properties with shorter
terms if the property is in an attractive location, if the
property is difficult to replace, or if the property has other
significant favorable attributes. We expect that these
investments will provide long-term value by virtue of their
size, location, quality and condition and lease characteristics.
We currently expect all of our acquisitions will be in the
United States, including United States protectorates.
Many retail companies today are entering into sale-leaseback
arrangements as a strategy for applying more capital that would
otherwise be applied to their real estate holdings to their core
operating businesses. We believe that our investment strategy
will enable us to take advantage of the increased emphasis on
retailers core business operations in todays
competitive corporate environment as retailers attempt to divest
from real estate assets.
There is no limitation on the number, size or type of properties
that we may acquire or on the percentage of net proceeds of the
Follow-on Offering that may be invested in a single property.
The number and mix of properties will depend upon real estate
market conditions and other circumstances existing at the time
of acquisition of properties and the amount of proceeds raised
in our Follow-on Offering. For a further description, see the
section titled Other Possible
Investments below.
We intend to incur debt to acquire properties where our board
determines that incurring such debt is in our best interest. In
addition, from time to time, we may acquire some properties
without financing and later
5
incur mortgage debt secured by one or more of such properties if
favorable financing terms are available. We will use the
proceeds from such loans to acquire additional properties. See
Borrowing Policies under this section
for a more detailed explanation of our borrowing intentions and
limitations.
Investment
Grade and Other Creditworthy Tenants
In evaluating potential property and mortgage loan acquisitions
consistent with our investment objectives, we apply credit
underwriting criteria to the tenants of existing properties.
Similarly, we will apply credit underwriting criteria to
possible new tenants when we are re-leasing properties in our
portfolio. Tenants of our properties frequently are national or
super-regional retail chains that are investment grade or
otherwise creditworthy entities having high net worth and
operating income. Generally, these tenants must be experienced
multi-unit
operators with a proven track record in order to meet the credit
tests applied by our advisor.
A tenant will be considered investment grade when
the tenant has a debt rating by Moodys of Baa3 or better
or a credit rating by Standard & Poors of BBB-
or better, or its payments are guaranteed by a company with such
rating. Changes in tenant credit ratings, coupled with future
acquisition and disposition activity, may increase or decrease
our concentration of investment grade tenants in the future.
Moodys ratings are opinions of future relative
creditworthiness based on an evaluation of franchise value,
financial statement analysis and management quality. The rating
given to a debt obligation describes the level of risk
associated with receiving full and timely payment of principal
and interest on that specific debt obligation and how that risk
compares with that of all other debt obligations. The rating,
therefore, measures the ability of a company to generate cash in
the future.
A Moodys debt rating of Baa3, which is the lowest
investment grade rating given by Moodys, is assigned to
companies with adequate financial security. However, certain
protective elements may be lacking or may be unreliable over any
given period of time. A Moodys debt rating of Aaa, which
is the highest investment grade rating given by Moodys, is
assigned to companies with exceptional financial security. Thus,
investment grade tenants will be judged by Moodys to have
at least adequate financial security, and will in some cases
have exceptional financial security.
Standard & Poors assigns a credit rating to both
companies as a whole and to each issuance or class of a
companys debt. A Standard & Poors credit
rating of BBB-, which is the lowest investment grade rating
given by Standard & Poors, is assigned to
companies that exhibit adequate protection parameters. However,
adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity of the company to meet its
financial commitments. A Standard & Poors credit
rating of AAA+, which is the highest investment grade rating
given by Standard & Poors, is assigned to
companies or issuances with extremely strong capacities to meet
their financial commitments. Thus, investment grade tenants will
be judged by Standard & Poors to have at least
adequate protection parameters, and will in some cases have
extremely strong financial positions.
Other creditworthy tenants are tenants with financial profiles
that our advisor believes meet our investment objectives. In
evaluating the credit worthiness of a tenant or prospective
tenant, our advisor does not use specific quantifiable
standards, but does consider many factors, including the
proposed terms of the acquisition. The factors our advisor
considers include the financial condition of the tenant
and/or
guarantor, the operating history of the property with such
tenant or tenants, the tenants or tenants market
share and track record within its industry segment, the general
health and outlook of the tenants or tenants
industry segment, and the lease length and terms at the time of
the acquisition.
Description
of Leases
We typically purchase single-tenant properties with existing
net leases, and when spaces become vacant or
existing leases expire we anticipate entering into
net leases. Net leases means leases that
typically require that tenants pay all or a majority of the
operating expenses, including real estate taxes, special
assessments and sales and use taxes, utilities, insurance and
building repairs related to the property, in addition
6
to the lease payments. There are various forms of net leases,
typically classified as triple net or double net. Triple net
leases typically require the tenant to pay all costs associated
with a property in addition to the base rent and percentage
rent, if any. Double net leases typically have the landlord
responsible for the roof and structure, or other aspects of the
property, while the tenant is responsible for all remaining
expenses associated with the property. In the event that we
acquire multi-tenant properties, we expect to have a variety of
lease arrangements with the tenants of such properties. Since
each lease is an individually negotiated contract between two or
more parties, each contract will have different obligations of
both the landlord and tenant. Many large national tenants have
standard lease forms that generally do not vary from property to
property, and we will have limited ability to revise the terms
of leases to those tenants.
We anticipate that a majority of our acquisitions will have
lease terms of ten years or more at the time of the acquisition.
We may acquire properties under which the lease term has
partially expired. We also may acquire properties with shorter
lease terms if the property is in an attractive location, if the
property is difficult to replace, or if the property has other
significant favorable real estate attributes. Under most
commercial leases, tenants are obligated to pay a predetermined
annual base rent. Some of the leases for our properties also
will contain provisions that increase the amount of base rent
payable at points during the lease term
and/or
percentage rent that can be calculated by a number of factors.
Under triple net and double net leases, the tenants are
generally required to pay the real estate taxes, insurance,
utilities and common area maintenance charges associated with
the properties. Generally, the leases require each tenant to
procure, at its own expense, commercial general liability
insurance, as well as property insurance covering the building
for the full replacement value and naming the ownership entity
and the lender, if applicable, as the additional insured on the
policy. As a precautionary measure, our advisor may obtain, to
the extent available, secondary liability insurance, as well as
loss of rents insurance that covers one year of annual rent in
the event of a rental loss. The secondary insurance coverage
names the ownership entity as the named insured on the policy.
Some leases require that we procure insurance for both
commercial general liability and property damage insurance;
however, the premiums are fully reimbursable from the tenant.
When we procure such insurance, the policy lists us as the named
insured on the policy and the tenant as the additional insured.
Tenants are required to provide proof of insurance by furnishing
a certificate of insurance to our advisor on an annual basis.
The insurance certificates are carefully tracked and reviewed
for compliance by our advisors property management
department. In general, leases may not be assigned or subleased
without our prior written consent. If we do consent to an
assignment or sublease, the original tenant generally will
remain fully liable under the lease unless we release the tenant
from its obligations under the lease.
Other
Possible Investments
Although we expect that most of our additional property
acquisitions will be of the type described above, we may make
other investments. For example, we are not limited to
investments in single-tenant, freestanding retail properties or
properties leased to investment grade and other creditworthy
tenants and complimentary multi-tenant properties. We may invest
in other commercial properties such as business and industrial
parks, manufacturing facilities, office buildings and warehouse
and distribution facilities, or in other entities that make such
investments or own such properties, in order to reduce overall
portfolio risks or enhance overall portfolio returns if our
advisor and board of directors determine that it would be
advantageous to do so. Further, to the extent that our advisor
and board of directors determine it is in our best interest, due
to the state of the real estate market, in order to diversify
our investment portfolio or otherwise, we will make or invest in
mortgage loans secured by the same types of commercial
properties that we intend to acquire.
Our criterion for investing in mortgage loans is substantially
the same as those involved in our investment in properties. We
do not intend to make loans to other persons (other than
mortgage loans), to underwrite securities of other issuers or to
engage in the purchase and sale of any types of investments
other than interests in real estate.
7
Investment
Decisions
Cole Advisors II has substantial discretion with respect to
the selection of specific investments and the purchase and sale
of our properties, subject to the approval of our board of
directors. In pursuing our investment objectives and making
investment decisions for us, Cole Advisors II evaluates the
proposed terms of the purchase against all aspects of the
transaction, including the condition and financial performance
of the property, the terms of existing leases and the
creditworthiness of the tenant, and property and location
characteristics. Because the factors considered, including the
specific weight we place on each factor, will vary for each
potential investment, we do not, and are not able to, assign a
specific weight or level of importance to any particular factor.
In addition to procuring and reviewing an independent valuation
estimate and property condition report, our advisor also, to the
extent such information is available, considers the following:
|
|
|
|
|
unit level store performance;
|
|
|
|
property location, visibility and access;
|
|
|
|
age of the property, physical condition and curb appeal;
|
|
|
|
neighboring property uses;
|
|
|
|
local market conditions including vacancy rates;
|
|
|
|
area demographics, including trade area population and average
household income;
|
|
|
|
neighborhood growth patterns and economic conditions;
|
|
|
|
presence of nearby properties that may positively impact store
sales at the subject property; and
|
|
|
|
lease terms, including length of lease term, scope of landlord
responsibilities, presence and frequency of contractual rental
increases, renewal option provisions, exclusive and permitted
use provisions, co-tenancy requirements and termination options.
|
Our advisor considers whether properties are leased by, or have
leases guaranteed by, companies that maintain an investment
grade rating by either Standard and Poors or Moodys
Investor Services. Our advisor also will consider non-rated and
non-investment grade rated tenants that we consider
creditworthy, as described in Investment Grade
and Other Creditworthy Tenants above.
Our advisor reviews the terms of each existing lease by
considering various factors, including:
|
|
|
|
|
rent escalations;
|
|
|
|
remaining lease term;
|
|
|
|
renewal option terms;
|
|
|
|
tenant purchase options;
|
|
|
|
termination options;
|
|
|
|
scope of the landlords maintenance, repair and replacement
requirements;
|
|
|
|
projected net cash flow yield; and
|
|
|
|
projected internal rates of return.
|
Conditions
to Closing Our Acquisitions
Generally, we condition our obligation to close the purchase of
any investment on the delivery and verification of certain
documents from the seller or developer, including, where
appropriate:
|
|
|
|
|
plans and specifications;
|
|
|
|
surveys;
|
8
|
|
|
|
|
evidence of marketable title, subject to such liens and
encumbrances as are acceptable to Cole Advisors II;
|
|
|
|
financial statements covering recent operations of properties
having operating histories;
|
|
|
|
title and liability insurance policies; and
|
|
|
|
tenant estoppel certificates.
|
We generally will not purchase any property unless and until we
also obtain what is generally referred to as a Phase
I environmental site assessment and are generally
satisfied with the environmental status of the property.
However, we may purchase a property without obtaining such
assessment if our advisor determines it is not warranted. A
Phase I environmental site assessment basically consists of a
visual survey of the building and the property in an attempt to
identify areas of potential environmental concerns, visually
observing neighboring properties to assess surface conditions or
activities that may have an adverse environmental impact on the
property, and contacting local governmental agency personnel who
perform a regulatory agency file search in an attempt to
determine any known environmental concerns in the immediate
vicinity of the property. A Phase I environmental site
assessment does not generally include any sampling or testing of
soil, ground water or building materials from the property and
may not reveal all environmental hazards on a property.
We may enter into purchase and sale arrangements with a seller
or developer of a suitable property under development or
construction. In such cases, we will be obligated to purchase
the property at the completion of construction, provided that
the construction conforms to definitive plans, specifications,
and costs approved by us in advance. In such cases, prior to our
acquiring the property, we generally would receive a certificate
of an architect, engineer or other appropriate party, stating
that the property complies with all plans and specifications. If
renovation or remodeling is required prior to the purchase of a
property, we expect to pay a negotiated maximum amount to the
seller upon completion. We do not currently intend to construct
or develop properties or to render any services in connection
with such development or construction.
In determining whether to purchase a particular property, we
may, in accordance with customary practices, obtain an option on
such property. The amount paid for an option, if any, normally
is surrendered if the property is not purchased and normally is
credited against the purchase price if the property is purchased.
In purchasing, leasing and developing properties, we will be
subject to risks generally incident to the ownership of real
estate. See Risk Factors General Risks Related
to Investments in Real Estate.
Ownership
Structure
Our investment in real estate generally takes the form of
holding fee title or a long-term leasehold estate. In addition,
we invest in mortgages, acquired in the secondary market,
secured by commercial properties. We acquire such interests
either directly through our operating partnership, or indirectly
through limited liability companies, limited partnerships, or
through investments in joint ventures, partnerships,
co-tenancies or other co-ownership arrangements with the
developers of the properties, affiliates of Cole
Advisors II or other persons. See the
Joint Venture Investments section below.
In addition, we may purchase properties and lease them back to
the sellers of such properties. While we will use our best
efforts to structure any such sale-leaseback transaction so that
the lease will be characterized as a true lease and
so that we will be treated as the owner of the property for
federal income tax purposes, the Internal Revenue Service could
challenge this characterization. In the event that any
sale-leaseback transaction is re-characterized as a financing
transaction for federal income tax purposes, deductions for
depreciation and cost recovery relating to such property would
be disallowed.
Joint
Venture Investments
As of December 31, 2007, we have not entered into any,
however we may enter into, joint ventures, partnerships,
co-tenancies and other co-ownership arrangements with third
parties as well as affiliated entities, including other real
estate programs sponsored by affiliates of our advisor for the
acquisition, development or improvement of properties with
affiliates of our advisor, including other real estate programs
sponsored by
9
affiliates of our advisor. We may also enter into such
arrangements with real estate developers, owners and other
unaffiliated third parties for the purpose of developing, owning
and operating real properties. In determining whether to invest
in a particular joint venture, Cole Advisors II will
evaluate the real property that such joint venture owns or is
being formed to own under the same criteria described above in
Investment Decisions for the selection
of our real estate property investments.
Our general policy is to invest in joint ventures only when we
will have a right of first refusal to purchase the
co-venturers interest in the joint venture if the
co-venturer elects to sell such interest. In the event that the
co-venturer elects to sell property held in any such joint
venture, however, we may not have sufficient funds to exercise
our right of first refusal to buy the other co-venturers
interest in the property held by the joint venture. In the event
that any joint venture with an affiliated entity holds interests
in more than one property, the interest in each such property
may be specially allocated based upon the respective proportion
of funds invested by each co-venturer in each such property.
Cole Advisors II may have conflicts of interest in
determining which Cole-sponsored program should enter into any
particular joint venture agreement. The co-venturer may have
economic or business interests or goals that are or may become
inconsistent with our business interests or goals. In addition,
if the joint venture is with an affiliate, Cole Advisors II
may face a conflict in structuring the terms of the relationship
between our interests and the interest of the affiliated
co-venturer and in managing the joint venture. Since Cole
Advisors II and its affiliates will control both the
affiliated co-venturer and, to a certain extent, us, agreements
and transactions between the co-venturers with respect to any
such joint venture will not have the benefit of
arms-length negotiation of the type normally conducted
between unrelated co-venturers, which may result in the
co-venturer receiving benefits greater than the benefits that we
receive. In addition, we may have liabilities that exceed the
percentage of our investment in the joint venture.
We may enter into joint ventures with other Cole real estate
programs only if a majority of our directors not otherwise
interested in the transaction and a majority of our independent
directors approve the transaction as being fair and reasonable
to us and on substantially the same terms and conditions as
those received by other joint venturers.
Borrowing
Policies
Our advisor believes that utilizing borrowing is consistent with
our investment objective of maximizing the return to investors.
By operating on a leveraged basis, we will have more funds
available for investment in properties. This will allow us to
make more investments than would otherwise be possible,
resulting in a more diversified portfolio. There is no
limitation on the amount we may borrow against any single
improved property. However, under our charter, we are required
to limit our borrowings to 60% of the greater of cost (before
deducting depreciation or other non-cash reserves) or fair
market value of our gross assets, unless excess borrowing is
approved by a majority of the independent directors and
disclosed to our stockholders in the next quarterly report along
with the justification for such excess borrowing. In the event
that we issue preferred stock that is entitled to a preference
over the common stock in respect of distributions or liquidation
or is treated as debt under generally accepted accounting
principles in the United States (GAAP), we will
include it in the leverage restriction calculations, unless the
issuance of the preferred stock is approved or ratified by our
stockholders. We expect that during the period of our offering
of common stock we will request that our independent directors
approve borrowings in excess of this limitation since we will
then be in the process of raising our equity capital to acquire
our portfolio. However, we anticipate that our overall leverage
following our offering stage will be within our charter limit.
Our advisor will use its best efforts to obtain financing on the
most favorable terms available to us. All of our financing
arrangements must be approved by a majority of our board members
including a majority of our independent directors. Lenders may
have recourse to assets not securing the repayment of the
indebtedness. Our advisor may refinance properties during the
term of a loan only in limited circumstances, such as when a
decline in interest rates makes it beneficial to prepay an
existing mortgage, when an existing mortgage matures or if an
attractive investment becomes available and the proceeds from
the refinancing can be used to purchase such investment. The
benefits of the refinancing may include increased cash flow
resulting from reduced debt
10
service requirements, an increase in dividend distributions from
proceeds of the refinancing, if any, and an increase in property
ownership if some refinancing proceeds are reinvested in real
estate.
Our ability to increase our diversification through borrowing
may be adversely impacted if banks and other lending
institutions continue to reduce the amount of funds available
for loans secured by real estate. When interest rates on
mortgage loans are high or financing is otherwise unavailable on
a timely basis, we may purchase properties for cash with the
intention of obtaining a mortgage loan for a portion of the
purchase price at a later time. To the extent that we do not
obtain mortgage loans on our properties, our ability to acquire
additional properties will be restricted and we may not be able
to adequately diversify our portfolio.
We may not borrow money from any of our directors or from our
advisor or its affiliates unless such loan is approved by a
majority of the directors not otherwise interested in the
transaction (including a majority of the independent directors)
as fair, competitive and commercially reasonable and no less
favorable to us than a comparable loan between unaffiliated
parties. During the year ended December 31, 2007, we did
not borrow any funds from our advisors affiliates. During
the year ended December 31, 2006, we borrowed and
subsequently repaid an aggregate of approximately
$7.0 million from our advisors affiliates. Our board
of directors, including a majority of our independent directors,
not otherwise interested in the transaction approved each of
these loans as being fair, competitive, and commercially
reasonable to the Company and no less favorable to the Company
than between unaffiliated parties under the same circumstances.
Acquisition
of Properties from Affiliates
We may acquire properties or interests in properties from or in
co-ownership arrangements with entities affiliated with our
advisor, including properties acquired from affiliates of our
advisor engaged in construction and development of commercial
real properties. We will not acquire any property from an
affiliate unless a majority of our directors not otherwise
interested in the transaction and a majority of our independent
directors determine that the transaction is fair and reasonable
to us. The purchase price that we will pay for any property we
acquire from affiliates of our advisor, including property
developed by an affiliate as well as property held by an
affiliate that has already been developed, will not exceed the
current appraised value of the property. In addition, the price
of the property we acquire from an affiliate may not exceed the
cost of the property to the affiliate, unless a majority of our
directors and a majority of our independent directors determine
that substantial justification for the excess exists and the
excess is reasonable. During the year ended December 31,
2007, we did not purchase any properties from our advisors
affiliates. During the year ended December 31, 2006, we
purchased 14 properties for approximately $60.6 million
from our advisors affiliates. Our board of directors,
including a majority of our independent directors, not otherwise
interested in the transaction approved each of these purchases
as being fair, competitive, and commercially reasonable to the
Company and no less favorable to the Company than between
unaffiliated parties under the same circumstances.
Conflicts
of Interest
We are subject to various conflicts of interest arising out of
our relationship with Cole Advisors II, our advisor, and its
affiliates, including conflicts related to the arrangements
pursuant to which Cole Advisors II and its affiliates will
be compensated by us. The agreements and compensation
arrangements between us and our advisor and its affiliates were
not determined by arms-length negotiations. Some of the
conflicts of interest in our transactions with our advisor and
its affiliates, and the limitations on our advisor adopted to
address these conflicts, are described below.
Our advisor and its affiliates try to balance our interests with
their duties to other Cole-sponsored programs. However, to the
extent that our advisor or its affiliates take actions that are
more favorable to other entities than to us, these actions could
have a negative impact on our financial performance and,
consequently, on distributions to our stockholders and the value
of our stock. In addition, our directors, officers and certain
of our stockholders may engage for their own account in business
activities of the types conducted or to be conducted by our
subsidiaries and us.
11
Our independent directors have an obligation to function on our
behalf in all situations in which a conflict of interest may
arise, and all of our directors have a fiduciary obligation to
act on behalf of our stockholders.
Interests
in Other Real Estate Programs
An affiliate of our advisor acts as an advisor to, and our named
executive officers and one of our directors act as officers and
a director of, Cole Credit Property Trust, Inc., which is a real
estate investment trust that has similar investment objectives
to us. Affiliates of our officers and entities owned or managed
by such affiliates also may acquire or develop real estate for
their own accounts, and have done so in the past. Furthermore,
affiliates of our officers and entities owned or managed by such
affiliates intend to form additional real estate investment
entities in the future, whether public or private, which can be
expected to have the same investment objectives and policies as
we do and which may be involved in the same geographic area, and
such persons may be engaged in sponsoring one or more of such
entities at approximately the same time as our shares of common
stock are being offered. Our advisor, its affiliates and
affiliates of our officers are not obligated to present to us
any particular investment opportunity that comes to their
attention, even if such opportunity is of a character that might
be suitable for investment by us. Our advisor and its affiliates
likely will experience conflicts of interest as they
simultaneously perform services for us and other affiliated real
estate programs.
Any affiliated entity, whether or not currently existing, could
compete with us in the sale or operation of the properties. We
will seek to achieve any operating efficiency or similar savings
that may result from affiliated management of competitive
properties. However, to the extent that affiliates own or
acquire property that is adjacent, or in close proximity, to a
property we own, our property may compete with the
affiliates property for tenants or purchasers.
Every transaction that we enter into with our advisor or its
affiliates is subject to an inherent conflict of interest. Our
board of directors may encounter conflicts of interest in
enforcing our rights against any affiliate in the event of a
default by or disagreement with an affiliate or in invoking
powers, rights or options pursuant to any agreement between us
and our advisor or any of its affiliates.
Other
Activities of Cole Advisors II and its
Affiliates
We rely on Cole Advisors II for the day-to-day operation of
our business pursuant to an advisory agreement. As a result of
the interests of members of its management in other
Cole-sponsored programs and the fact that they have also engaged
and will continue to engage in other business activities, Cole
Advisors II and its affiliates have conflicts of interest
in allocating their time between us and other Cole-sponsored
programs and other activities in which they are involved.
However, Cole Advisors II believes that it and its
affiliates have sufficient personnel to discharge fully their
responsibilities to all of the Cole-sponsored programs and other
ventures in which they are involved.
In addition, most of our executive officers, including
Christopher H. Cole, who also serves as the chairman of our
board of directors, also serves as an officer of our advisor,
our property manager, our dealer manager
and/or other
affiliated entities. As a result, these individuals owe
fiduciary duties to these other entities which may conflict with
the fiduciary duties that they owe to us and our stockholders.
We may purchase properties or interests in properties from
affiliates of Cole Advisors II. The prices we pay to affiliates
of our advisor for these properties will not be the subject of
arms-length negotiations, which could mean that the
acquisitions may be on terms less favorable to us than those
negotiated with unaffiliated parties. However, our charter
provides that the purchase price of any property we acquire from
an affiliate may not exceed its fair market value as determined
by a competent independent appraiser. In addition, the price
must be approved by a majority of our directors who have no
financial interest in the transaction, including a majority of
our independent directors. If the price to us exceeds the cost
paid by our affiliate, our board of directors must determine
that there is substantial justification for the excess cost.
12
Competition
in Acquiring, Leasing and Operating of Properties
Conflicts of interest will exist to the extent that we may
acquire properties in the same geographic areas where properties
owned by other Cole-sponsored programs are located. In such a
case, a conflict could arise in the leasing of properties in the
event that we and another Cole-sponsored program were to compete
for the same tenants in negotiating leases, or a conflict could
arise in connection with the resale of properties in the event
that we and another Cole-sponsored program were to attempt to
sell similar properties at the same time. Conflicts of interest
may also exist at such time as we or our affiliates managing
property on our behalf seek to employ developers, contractors or
building managers, as well as under other circumstances. Cole
Advisors II will seek to reduce conflicts relating to the
employment of developers, contractors or building managers by
making prospective employees aware of all such properties
seeking to employ such persons. In addition, Cole
Advisors II will seek to reduce conflicts that may arise
with respect to properties available for sale or rent by making
prospective purchasers or tenants aware of all such properties.
However, these conflicts cannot be fully avoided in that there
may be established differing compensation arrangements for
employees at different properties or differing terms for resales
or leasing of the various properties.
Affiliated
Dealer Manager
Since Cole Capital Corporation (Cole Capital), our
dealer manager, is an affiliate of Cole Advisors II, we did not
have the benefit of an independent due diligence review and
investigation of the type normally performed by an unaffiliated,
independent underwriter in connection with our Initial Offering
or the Follow-on Offering.
Affiliated
Property Manager
Our properties are, and we anticipate that properties we acquire
will be, managed and leased by our affiliated property manager,
Cole Realty Advisors, Inc. (Cole Realty Advisors),
pursuant to a property management and leasing agreement. Our
agreement with Cole Realty Advisors has a one year term. We
expect Cole Realty Advisors to also serve as property manager
for properties owned by affiliated real estate programs, some of
which may be in competition with our properties. Management fees
to be paid to our property manager are based on a percentage of
the rental income received by the managed properties.
Lack
of Separate Representation
Morris, Manning & Martin, LLP acts, and may in the
future act, as counsel to us, Cole Advisors II, and certain of
our respective affiliates. There is a possibility that in the
future the interests of the various parties may become adverse,
and under the Code of Professional Responsibility of the legal
profession, Morris, Manning & Martin, LLP may be
precluded from representing any one or all of such parties. In
the event that a dispute were to arise between us, Cole Advisors
II, or any of our respective affiliates, separate counsel for
such matters will be retained as and when appropriate.
Receipt
of Fees and Other Compensation by Cole Advisors II and Its
Affiliates
A transaction involving the purchase and sale of properties may
result in the receipt of commissions, fees and other
compensation by Cole Advisors II and its affiliates,
including acquisition and advisory fees, the dealer manager fee,
property management and leasing fees, asset management fees,
real estate brokerage commissions and participation in
nonliquidating net sale proceeds. However, the fees and
compensation payable to Cole Advisors II and its affiliates
relating to the net sale proceeds from the sale of properties
will only be payable after the return to the stockholders of
their capital contributions plus cumulative returns on such
capital. Subject to oversight by our board of directors, Cole
Advisors II will have considerable discretion with respect
to all decisions relating to the terms and timing of all
transactions. Therefore, Cole Advisors II may have
conflicts of interest concerning certain actions taken on our
behalf, particularly due to the fact that such fees will
generally be payable to Cole Advisors II and its affiliates
regardless of the quality of the properties acquired or the
services provided to us.
13
Certain
Conflict Resolution Procedures
Every transaction that we enter into with Cole Advisors II
or its affiliates will be subject to an inherent conflict of
interest. Our board of directors may encounter conflicts of
interest in enforcing our rights against any affiliate in the
event of a default by or disagreement with an affiliate or in
invoking powers, rights or options pursuant to any agreement
between us and Cole Advisors II or any of its affiliates.
In order to reduce or to eliminate certain potential conflicts
of interest, our charter contains a number of restrictions
relating to (1) transactions we enter into with Cole
Advisors II and its affiliates, (2) certain future
offerings, and (3) allocation of investment opportunities
among affiliated entities. These restrictions include, among
others, the following:
|
|
|
|
|
We will not purchase or lease properties in which Cole Advisors
II, any of our directors or any of their respective affiliates
has an interest without a determination by a majority of the
directors, including a majority of the independent directors not
otherwise interested in such transaction, that such transaction
is fair and reasonable to us and at a price to us no greater
than the cost of the property to the seller or lessor unless
there is substantial justification for any amount that exceeds
such cost and such excess amount is determined to be reasonable.
In no event will we acquire any such property at an amount in
excess of its appraised value. We will not sell or lease
properties to Cole Advisors II, any of our directors or any of
their respective affiliates unless a majority of the directors,
including a majority of the independent directors not otherwise
interested in the transaction, determines that the transaction
is fair and reasonable to us.
|
|
|
|
We will not make any loans to Cole Advisors II, any of our
directors or any of their respective affiliates, except that we
may make or invest in mortgage loans involving Cole Advisors II,
our directors or their respective affiliates, provided that an
appraisal of the underlying property is obtained from an
independent appraiser and the transaction is approved as fair
and reasonable to us and on terms no less favorable to us than
those available from third parties. In addition, Cole Advisors
II, any of our directors and any of their respective affiliates
will not make loans to us or to joint ventures in which we are a
joint venture partner unless approved by a majority of the
directors, including a majority of the independent directors not
otherwise interested in the transaction, as fair, competitive
and commercially reasonable, and no less favorable to us than
comparable loans between unaffiliated parties.
|
|
|
|
Cole Advisors II and its affiliates will be entitled to
reimbursement, at cost, for actual expenses incurred by them on
behalf of us or joint ventures in which we are a joint venture
partner; provided, however, Cole Advisors II must reimburse
us for the amount, if any, by which our total operating
expenses, including the advisor asset management fee, paid
during the previous fiscal year exceeded the greater of:
(i) 2.0% of our average invested assets for that fiscal
year, or (ii) 25.0% of our net income, before any additions
to reserves for depreciation, bad debts or other similar
non-cash reserves and before any gain from the sale of our
assets, for that fiscal year.
|
|
|
|
In the event that an investment opportunity becomes available
that is suitable, under all of the factors considered by Cole
Advisors II, for both us and one or more other entities
affiliated with Cole Advisors II, and for which more than one of
such entities has sufficient uninvested funds, then the entity
that has had the longest period of time elapse since it was
offered an investment opportunity will first be offered such
investment opportunity. It will be the duty of our board of
directors, including the independent directors, to insure that
this method is applied fairly to us. In determining whether or
not an investment opportunity is suitable for more than one
program, Cole Advisors II, subject to approval by our board of
directors, shall examine, among others, the following factors:
|
|
|
|
|
|
the anticipated cash flow of the property to be acquired and the
cash requirements of each program;
|
|
|
|
the effect of the acquisition on diversification of each
programs investments by type of property, geographic area
and tenant concentration;
|
|
|
|
the policy of each program relating to leverage of properties;
|
|
|
|
the income tax effects of the purchase to each program;
|
14
|
|
|
|
|
the size of the investment; and
|
|
|
|
the amount of funds available to each program and the length of
time such funds have been available for investment.
|
|
|
|
|
|
If a subsequent development, such as a delay in the closing of a
property or a delay in the construction of a property, causes
any such investment, in the opinion of Cole Advisors II, to be
more appropriate for a program other than the program that
committed to make the investment, Cole Advisors II may
determine that another program affiliated with Cole
Advisors II or its affiliates will make the investment.
|
|
|
|
We will not accept goods or services from Cole Advisors II
or its affiliates or enter into any other transaction with Cole
Advisors II or its affiliates unless a majority of our
directors, including a majority of the independent directors,
not otherwise interested in the transaction approve such
transaction as fair and reasonable to us and on terms and
conditions not less favorable to us than those available from
unaffiliated third parties.
|
Employees
We have no direct employees. The employees of Cole
Advisors II and other affiliates of our advisor provide
services for us related to acquisition, property management,
asset management, accounting, investor relations, and all other
administrative services. The employees of Cole Capital, our
affiliated dealer manager, provide wholesale brokerage services.
We are dependent on our advisor and its affiliates for services
that are essential to us, including the sale of shares of our
common stock, asset acquisition decisions, property management
and other general administrative responsibilities. In the event
that these companies were unable to provide these services to
us, we would be required to obtain such services from other
sources.
We reimburse Cole Advisors II and its affiliates for
expenses incurred in connection with its provision of
administrative services to us, including personnel costs,
subject to certain limitations. During the year ended
December 31, 2007, approximately $672,000 was reimbursed to
Cole Advisors II or its affiliates for personnel costs and
third-party costs allocated in connection with the issuance of
shares pursuant to our Initial Offering or the Follow-on
Offering. During the year ended December 31, 2006, no
amounts were reimbursed to Cole Advisors II or its
affiliates for personnel costs and third-party costs allocated
in connection with the issuance of shares under the Initial
Offering.
Insurance
See Description of Leases section above.
Reportable
Segments
We operate on a consolidated basis in two operating segments:
(i) commercial properties and (ii) mortgage notes
receivable. See Note 2 to our consolidated financial
statements in this Annual Report on
Form 10-K.
Competition
As we purchase properties to build our portfolio, we are in
competition with other potential buyers for the same properties
and may have to pay more to purchase the property than if there
were no other potential acquirers or we may have to locate
another property that meets our investment criteria. Although
our properties are currently 99% leased and we intend to acquire
properties subject to existing leases, the leasing of real
estate is highly competitive in the current market, and we may
experience competition for tenants from owners and managers of
competing projects. As a result, we may have to provide free
rent, incur charges for tenant improvements, or offer other
inducements, or we might not be able to timely lease the space,
all of which may have an adverse impact on our results of
operations. At the time we elect to dispose of our properties,
we will also be in competition with sellers of similar
properties to locate suitable purchasers for its properties.
15
Concentration
of Credit Risk
As of December 31, 2007, we had cash on deposit in three
financial institutions, which was approximately
$43.3 million, approximately $12.6 million and
approximately $33,000, respectively, in excess of federally
insured levels; however, we have not experienced any losses in
such account. We limit investment of cash investments to
financial institutions with high credit standing; therefore, we
believe we are not exposed to any significant credit risk on
cash.
No single tenant accounted for greater than 10% of our gross
annualized base rental revenues as of December 31, 2007 and
2006. Tenants in the drugstore, specialty retail, and sporting
goods industries comprised approximately 15%, approximately 14%,
and approximately 11%, respectively, of our gross annualized
base rental revenues as of December 31, 2007. Tenants in
the drugstore, specialty retail and automotive supply industries
comprised approximately 25%, approximately 12% and approximately
11%, respectively, of our gross annualized base rental revenues
as of December 31, 2006. Additionally, we have certain
geographic concentrations in our property holdings. In
particular, as of December 31, 2007, 37 of our properties
were located in Texas and 15 of our properties were located in
Illinois, accounting for approximately 16% and approximately 13%
of our 2007 gross annualized base rental revenues. As of
December 31, 2006, nine of our properties were located in
Texas and five of our properties were located in Kansas,
accounting for approximately 11% and approximately 9% of our
2006 gross annualized base rental revenues, respectively.
Litigation
In the ordinary course of business, we may become subject to
litigation or claims. There are no material pending legal
proceedings or proceedings known to be contemplated against us.
Environmental
Matters
In connection with the ownership and operation of real estate,
we may be potentially liable for costs and damages related to
environmental matters. During the year ended December 31,
2007, we acquired certain properties that are subject to
environmental remediation. In each case, the seller, the tenant
and/or
another third party has been identified as the responsible party
for environmental remediation costs related to the property.
Additionally, in connection with the purchase of certain of the
properties, the respective sellers
and/or
tenants have indemnified us against future remediation costs. We
do not believe that the environmental matters identified at such
properties will have a material adverse effect on our
consolidated results of operations, nor are we aware of any
environmental matters at other properties which we believe will
have a material adverse effect on our consolidated results of
operations.
Available
Information
We electronically file an annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and all amendments to those reports with the SEC. We have also
filed registration statements, including amendments, and
supplements to our prospectus in connection with our Initial
Offering, and continue to do so for our Follow-on Offering, with
the SEC. Copies of our filings with the SEC may be obtained from
the SECs website, at
http://www.sec.gov.
Access to these filings is free of charge.
Set forth below are investment risks that we believe are
material to our investors.
Risks
Related to an Investment in Cole Credit Property Trust II,
Inc.
You
will not have the opportunity to evaluate our future investments
before we make them, which makes an investment in us more
speculative.
We will not provide you with information to evaluate our future
investments prior to our acquisition of properties. We will seek
to use our net offering proceeds, after the payment of fees and
expenses, to continue to acquire a portfolio of commercial real
estate comprised primarily of a large number of freestanding,
single-
16
tenant, retail properties net leased to investment grade or
other creditworthy tenants and a smaller number of multi-tenant
properties that compliment our overall investment objectives. We
may also, in the discretion of our advisor, invest in other
types of real estate or in entities that invest in real estate.
In addition, our advisor may make or invest in mortgage loans or
participations therein on our behalf if our board of directors
determines, due to the state of the real estate market or in
order to diversify our investment portfolio or otherwise, that
such investments are advantageous to us. We established policies
relating to the creditworthiness of tenants of our properties,
but our board of directors has wide discretion in implementing
these policies, and you will not have the opportunity to
evaluate potential tenants.
There
is no public trading market for our shares and there may never
be one; therefore, it will be difficult for you to sell your
shares.
There currently is no public market for our shares and there may
never be one. If you are able to find a buyer for your shares,
you may not sell your shares unless the buyer meets applicable
suitability and minimum purchase standards. Our charter also
prohibits the ownership of more than 9.8% of our stock by a
single investor, unless exempted by our board of directors,
which may inhibit large investors from desiring to purchase your
shares. Moreover, our share redemption program includes numerous
restrictions that would limit your ability to sell your shares
to us. Our board of directors may reject any request for
redemption of shares, or amend, suspend or terminate our share
redemption program upon 30 days notice. Therefore, it
will be difficult for you to sell your shares promptly or at
all. If you are able to sell your shares, you will likely have
to sell them at a substantial discount to the price you paid for
the shares. It also is likely that your shares would not be
accepted as the primary collateral for a loan. You should
purchase the shares only as a long-term investment because of
the illiquid nature of the shares.
We may
suffer from delays in locating suitable additional investments,
which could adversely affect our ability to make distributions
and the value of your investment.
Our ability to achieve our investment objectives and to pay
distributions is dependent upon the performance of Cole REIT
Advisors II, our advisor, in the acquisition of our investments,
the selection of our tenants and the determination of any
financing arrangements. You must rely entirely on the management
ability of Cole Advisors II and the oversight of our board
of directors. We could suffer from delays in locating suitable
additional investments, particularly as a result of our reliance
on our advisor at times when management of our advisor is
simultaneously seeking to locate suitable investments for other
affiliated programs. Delays we encounter in the selection,
acquisition and, in the event we develop properties, development
of income-producing properties, likely would adversely affect
our ability to make distributions and the value of your overall
returns. In such event, we may pay all or a substantial portion
of our distributions from the proceeds of our offering or from
borrowings in anticipation of future cash flow, which may
constitute a return of your capital. Distributions from the
proceeds of our offering or from borrowings also could reduce
the amount of capital we ultimately invest in properties. This,
in turn, would reduce the value of your investment. In
particular, if we acquire properties prior to the start of
construction or during the early stages of construction, it will
typically take several months to complete construction and rent
available space. Therefore, you could suffer delays in the
receipt of cash distributions attributable to those particular
properties. If Cole Advisors II is unable to obtain
suitable investments, we will hold our offering proceeds in an
interest-bearing account or invest the proceeds in short-term,
investment-grade investments. If we cannot invest our offering
proceeds within a reasonable amount of time, or if our board of
directors determines it is in the best interests of our
stockholders, we will return uninvested offering proceeds to
investors.
If our
advisor loses or is unable to obtain key personnel, our ability
to implement our investment strategies could be delayed or
hindered, which could adversely affect our ability to make
distributions and the value of your investment.
Our success depends to a significant degree upon the
contributions of certain of our executive officers and other key
personnel of our advisor, including Christopher H. Cole,
Christopher P. Robertson, Daniel E. Weber, John M. Pons, D. Kirk
McAllaster, Jr., Mike W. Mathies, and Marc T. Nemer, each
of whom would be
17
difficult to replace. Our advisor does not have an employment
agreement with any of these key personnel and we cannot
guarantee that all, or any particular one, will remain
affiliated with us
and/or
advisor. If any of our key personnel were to cease their
affiliation with our advisor, our operating results could
suffer. Further, we do not intend to separately maintain key
person life insurance on Mr. Cole or any other person. We
believe that our future success depends, in large part, upon our
advisors ability to hire and retain highly skilled
managerial, operational and marketing personnel. Competition for
such personnel is intense, and we cannot assure you that our
advisor will be successful in attracting and retaining such
skilled personnel. If our advisor loses or is unable to obtain
the services of key personnel, our ability to implement our
investment strategies could be delayed or hindered, and the
value of your investment may decline.
Our
rights and the rights of our stockholders to recover claims
against our officers, directors and our advisor are limited,
which could reduce your and our recovery against them if they
cause us to incur losses.
Maryland law provides that a director has no liability in that
capacity if he or she performs his or her duties in good faith,
in a manner he or she reasonably believes to be in the
corporations best interests and with the care that an
ordinarily prudent person in a like position would use under
similar circumstances. Our charter, in the case of our
directors, officers, employees and agents, and the advisory
agreement, in the case of our advisor, require us to indemnify
our directors, officers, employees and agents and our advisor
and its affiliates for actions taken by them in good faith and
without negligence or misconduct. Additionally, our charter
limits the liability of our directors and officers for monetary
damages to the fullest extent permitted under Maryland law,
subject to the limitations required by the Statement of Policy
Regarding Real Estate Investment Trusts published by the North
American Securities Administrators Associations, also known as
the NASAA REIT Guidelines. Although our charter does not allow
us to exonerate and indemnify our directors and officers to a
greater extent than permitted under Maryland law and the NASAA
REIT Guidelines, we and our stockholders may have more limited
rights against our directors, officers, employees and agents,
and our advisor and its affiliates, than might otherwise exist
under common law, which could reduce your and our recovery
against them. In addition, we may be obligated to fund the
defense costs incurred by our directors, officers, employees and
agents or our advisor in some cases which would decrease the
cash otherwise available for distribution to our stockholders.
Risks
Related to Conflicts of Interest
Cole
Advisors II will face conflicts of interest relating to the
purchase and leasing of properties, and such conflicts may not
be resolved in our favor, which could adversely affect our
investment opportunities.
Affiliates of our advisor may sponsor other real estate
investment programs in the future. We may buy properties at the
same time as one or more of the other Cole-sponsored programs
managed by officers and key personnel of Cole Advisors II. There
is a risk that Cole Advisors II will choose a property that
provides lower returns to us than a property purchased by
another Cole-sponsored program. We cannot be sure that officers
and key personnel acting on behalf of Cole Advisors II and
on behalf of managers of other Cole-sponsored programs will act
in our best interests when deciding whether to allocate any
particular property to us. In addition, we may acquire
properties in geographic areas where other Cole-sponsored
programs own properties. Also, we may acquire properties from,
or sell properties to, other Cole-sponsored programs. If one of
the other Cole-sponsored programs attracts a tenant that we are
competing for, we could suffer a loss of revenue due to delays
in locating another suitable tenant. You will not have the
opportunity to evaluate the manner in which these conflicts of
interest are resolved as a stockholder. Similar conflicts of
interest may apply if our advisor determines to make or purchase
mortgage loans or participations in mortgage loans on our
behalf, since other Cole-sponsored programs may be competing
with us for these investments.
Cole
Advisors II faces conflicts of interest relating to joint
ventures, which could result in a disproportionate benefit to
the other venture partners at our expense.
We may enter into joint ventures with other Cole-sponsored
programs for the acquisition, development or improvement of
properties. Cole Advisors II may have conflicts of interest
in determining which Cole-
18
sponsored program should enter into any particular joint venture
agreement. The co-venturer may have economic or business
interests or goals that are or may become inconsistent with our
business interests or goals. In addition, Cole Advisors II
may face a conflict in structuring the terms of the relationship
between our interests and the interest of the affiliated
co-venturer and in managing the joint venture. Since Cole
Advisors II and its affiliates will control both the
affiliated co-venturer and, to a certain extent, us, agreements
and transactions between the co-venturers with respect to any
such joint venture will not have the benefit of
arms-length negotiation of the type normally conducted
between unrelated co-venturers, which may result in the
co-venturer receiving benefits greater than the benefits that we
receive. In addition, we may assume liabilities related to the
joint venture that exceed the percentage of our investment in
the joint venture.
We may
participate in 1031 exchange programs with affiliates of our
advisor that will not be the result of arms-length
negotiations and will result in conflicts of
interest.
Cole Capital Partners, LLC (Cole Capital Partners),
an affiliate of our advisor, has developed programs to
facilitate the acquisition of real estate properties in
co-ownership arrangements with persons who are looking to invest
proceeds from a sale of real estate in order to qualify for
like-kind exchange treatment under Section 1031 of the
Internal Revenue Code (a Section 1031 Program).
Section 1031 Programs are structured as co-ownership
arrangements with other investors in the property
(Section 1031 Participants) who are seeking to
defer taxes under Section 1031 of the Internal Revenue
Code. These programs are structured either as a
tenant-in-common
program or by use of a Delaware Statutory Trust. When Cole
Capital Partners develops such a program, it generally organizes
a new entity (a Cole Exchange Entity) to acquire all
or part of a property. We may participate in the program by
either co-investing in the property with the Cole Exchange
Entity or purchasing a co-ownership interest from the Cole
Exchange Entity, generally at the Cole Exchange Entitys
cost. In that event, as a co-owner of properties, we will be
subject to the risks inherent in the co-ownership arrangements
with unrelated third parties. Our purchase of co-ownership
interests will present conflicts of interest between us and
affiliates of our advisor. The business interests of Cole
Capital Partners and the Cole Exchange Entity may be adverse to,
or to the detriment of, our interests. Further, any agreement
that we enter into with a Cole Exchange Entity will not be
negotiated in an arms-length transaction and, as a result
of the affiliation between our advisor, Cole Capital Partners
and the Cole Exchange Entity, our advisor may be reluctant to
enforce the agreements against such entities.
Cole
Advisors II and its officers and employees and certain of
our key personnel face competing demands relating to their time,
and this may cause our operating results to
suffer.
Cole Advisors II and its officers and employees and certain
of our key personnel and their respective affiliates are key
personnel, general partners and sponsors of other real estate
programs having investment objectives and legal and financial
obligations similar to ours and may have other business
interests as well. Because these persons have competing demands
on their time and resources, they may have conflicts of interest
in allocating their time between our business and these other
activities. During times of intense activity in other programs
and ventures, they may devote less time and fewer resources to
our business than is necessary or appropriate. If this occurs,
the returns on our investments may suffer.
Our
officers face conflicts of interest related to the positions
they hold with affiliated entities, which could hinder our
ability to successfully implement our business strategy and to
generate returns to our stockholders.
Each of our executive officers, including Christopher H. Cole,
who also serves as the chairman of our board of directors, also
are officers of our advisor, our property manager, our dealer
manager and other affiliated entities. As a result, these
individuals owe fiduciary duties to these other entities and
their stockholders and limited partners, which fiduciary duties
may conflict with the duties that they owe to us and our
stockholders. Their loyalties to these other entities could
result in actions or inactions that are detrimental to our
business, which could harm the implementation of our business
strategy and our investment and leasing opportunities. Conflicts
with our business and interests are most likely to arise from
involvement in activities related to (i) allocation of new
investments and management time and services between us and the
other
19
entities, (ii) our purchase of properties from, or sale of
properties, to affiliated entities, (iii) the timing and
terms of the investment in or sale of an asset,
(iv) development of our properties by affiliates,
(v) investments with affiliates of our advisor,
(vi) compensation to our advisor, and (vii) our
relationship with our dealer manager and property manager. If we
do not successfully implement our business strategy, we may be
unable to generate cash needed to make distributions to our
stockholders and to maintain or increase the value of our assets.
Cole
Advisors II faces conflicts of interest relating to the
incentive fee structure under our advisory agreement, which
could result in actions that are not necessarily in the
long-term best interests of our stockholders.
Under our advisory agreement, Cole Advisors II is entitled
to fees that are structured in a manner intended to provide
incentives to our advisor to perform in our best interests and
in the best interests of our stockholders. However, because our
advisor does not maintain a significant equity interest in us
and is entitled to receive substantial minimum compensation
regardless of performance, our advisors interests are not
wholly aligned with those of our stockholders. In that regard,
our advisor could be motivated to recommend riskier or more
speculative investments in order for us to generate the
specified levels of performance or sales proceeds that would
entitle our advisor to fees. In addition, our advisors
entitlement to fees upon the sale of our assets and to
participate in sale proceeds could result in our advisor
recommending sales of our investments at the earliest possible
time at which sales of investments would produce the level of
return that would entitle the advisor to compensation relating
to such sales, even if continued ownership of those investments
might be in our best long-term interest. Our advisory agreement
requires us to pay a performance-based termination fee to our
advisor in the event that we terminate the advisor prior to the
listing of our shares for trading on an exchange or, absent such
listing, in respect of its participation in net sales proceeds.
To avoid paying this fee, our independent directors may decide
against terminating the advisory agreement prior to our listing
of our shares or disposition of our investments even if, but for
the termination fee, termination of the advisory agreement would
be in our best interest. In addition, the requirement to pay the
fee to the advisor at termination could cause us to make
different investment or disposition decisions than we would
otherwise make, in order to satisfy our obligation to pay the
fee to the terminated advisor. Moreover, our advisor has the
right to terminate the advisory agreement upon a change of
control of our company and thereby trigger the payment of the
performance fee, which could have the effect of delaying,
deferring or preventing the change of control.
There
is no separate counsel for us and our affiliates, which could
result in conflicts of interest.
Morris, Manning & Martin, LLP acts as legal counsel to
us and also represents our advisor and some of its affiliates.
There is a possibility in the future that the interests of the
various parties may become adverse and, under the Code of
Professional Responsibility of the legal profession, Morris,
Manning & Martin, LLP may be precluded from
representing any one or all of such parties. If any situation
arises in which our interests appear to be in conflict with
those of our advisor or its affiliates, additional counsel may
be retained by one or more of the parties to assure that their
interests are adequately protected. Moreover, should a conflict
of interest not be readily apparent, Morris, Manning &
Martin, LLP may inadvertently act in derogation of the interest
of the parties which could affect our ability to meet our
investment objectives.
Risks
Related to Our Offering and Our Corporate Structure
The
limit on the number of shares a person may own may discourage a
takeover that could otherwise result in a premium price to our
stockholders.
Our charter, with certain exceptions, authorizes our directors
to take such actions as are necessary and desirable to preserve
our qualification as a REIT. Unless exempted by our board of
directors, no person may own more than 9.8% in value of our
outstanding stock and more than 9.8% in value or number,
whichever is more restrictive, of any class of our outstanding
stock. This restriction may have the effect of delaying,
deferring or preventing a change in control of us, including an
extraordinary transaction (such as a merger,
20
tender offer or sale of all or substantially all of our assets)
that might provide a premium price for holders of our common
stock.
Our
charter permits our board of directors to issue stock with terms
that may subordinate the rights of common stockholders or
discourage a third party from acquiring us in a manner that
might result in a premium price to our
stockholders.
Our charter permits our board of directors to issue up to
250,000,000 shares of stock. In addition, our board of
directors, without any action by our stockholders, may amend our
charter from time to time to increase or decrease the aggregate
number of shares or the number of shares of any class or series
of stock that we have authority to issue. Our board of directors
may classify or reclassify any unissued common stock or
preferred stock and establish the preferences, conversion or
other rights, voting powers, restrictions, limitations as to
distributions, qualifications and terms or conditions of
redemption of any such stock. Thus, our board of directors could
authorize the issuance of preferred stock with terms and
conditions that could have a priority as to distributions and
amounts payable upon liquidation over the rights of the holders
of our common stock. Preferred stock could also have the effect
of delaying, deferring or preventing a change in control of us,
including an extraordinary transaction (such as a merger, tender
offer or sale of all or substantially all of our assets) that
might provide a premium price for holders of our common stock.
Maryland
law prohibits certain business combinations, which may make it
more difficult for us to be acquired and may limit your ability
to exit the investment.
Under Maryland law, business combinations between a
Maryland corporation and an interested stockholder or an
affiliate of an interested stockholder are prohibited for five
years after the most recent date on which the interested
stockholder becomes an interested stockholder. These business
combinations include a merger, consolidation, share exchange or,
in circumstances specified in the statute, an asset transfer or
issuance or reclassification of equity securities. An interested
stockholder is defined as:
|
|
|
|
|
any person who beneficially owns 10% or more of the voting power
of the corporations shares;
|
|
|
|
an affiliate or associate of the corporation who, at any time
within the two-year period prior to the date in question, was
the beneficial owner of 10% or more of the voting power of the
then outstanding voting stock of the corporation.
|
A person is not an interested stockholder under the statute if
the board of directors approved in advance the transaction by
which he or she otherwise would have become an interested
stockholder. However, in approving a transaction, the board of
directors may provide that its approval is subject to
compliance, at or after the time of approval, with any terms and
conditions determined by the board.
After the five-year prohibition, any business combination
between the Maryland corporation and an interested stockholder
generally must be recommended by the board of directors of the
corporation and approved by the affirmative vote of at least:
|
|
|
|
|
80% of the votes entitled to be cast by holders of outstanding
shares of voting stock of the corporation; and
|
|
|
|
two-thirds of the votes entitled to be cast by holders of voting
stock of the corporation other than shares held by the
interested stockholder with whom or with whose affiliate the
business combination is to be effected or held by an affiliate
or associate of the interested stockholder.
|
These super-majority vote requirements do not apply if the
corporations stockholders receive a minimum price, as
defined under Maryland law, for their shares in the form of cash
or other consideration in the same form as previously paid by
the interested stockholder for its shares. The business
combination statute permits various exemptions from its
provisions, including business combinations that are exempted by
the board of directors prior to the time that the interested
stockholder becomes an interested stockholder. Pursuant to the
statute, our board of directors has exempted any business
combination involving Cole Advisors II or any affiliate of
Cole Advisors II. Consequently, the five-year prohibition and
the super-majority vote requirements
21
will not apply to business combinations between us and Cole
Advisors II or any affiliate of Cole Advisors II. As a
result, Cole Advisors II and any affiliate of Cole
Advisors II may be able to enter into business combinations
with us that may not be in the best interest of our
stockholders, without compliance with the super-majority vote
requirements and the other provisions of the statute. The
business combination statute may discourage others from trying
to acquire control of us and increase the difficulty of
consummating any offer.
Maryland
law also limits the ability of a third-party to buy a large
stake in us and exercise voting power in electing
directors.
Maryland law provides a second anti-takeover statute, its
Control Share Acquisition Act, which provides that control
shares of a Maryland corporation acquired in a
control share acquisition have no voting rights
except to the extent approved by the corporations
disinterested stockholders by a vote of two-thirds of the votes
entitled to be cast on the matter. Shares of stock owned by
interested stockholders, that is, by the acquirer, by officers
or by directors who are employees of the corporation, are
excluded from shares entitled to vote on the matter.
Control shares are voting shares of stock that would
entitle the acquirer to exercise voting power in electing
directors within specified ranges of voting power. Control
shares do not include shares the acquiring person is then
entitled to vote as a result of having previously obtained
stockholder approval. A control share acquisition
means the acquisition of control shares. The control share
acquisition statute does not apply (a) to shares acquired
in a merger, consolidation or share exchange if the corporation
is a party to the transaction or (b) to acquisitions
approved or exempted by the articles of incorporation or bylaws
of the corporation. Our bylaws contain a provision exempting
from the Control Share Acquisition act any and all acquisitions
of our common stock by Cole Advisors II or any affiliate of
Cole Advisors II. This statute could have the effect of
discouraging offers from third parties to acquire us and
increasing the difficulty of successfully completing this type
of offer by anyone other than our affiliates or any of their
affiliates.
If we
are required to register as an investment company under the
Investment Company Act, we could not continue our business,
which may significantly reduce the value of your
investment.
We are not registered as an investment company under the
Investment Company Act of 1940, as amended (Investment Company
Act), pursuant to an exemption in Section 3(c)(5)(C) of the
Investment Company Act and certain No-Action Letters from the
Securities and Exchange Commission. Pursuant to this exemption,
(1) at least 55% of our assets must consist of real estate
fee interests or loans secured exclusively by real estate or
both, (2) at least 25% of our assets must consist of loans
secured primarily by real estate (this percentage will be
reduced by the amount by which the percentage in (1) above
is increased); and (3) up to 20% of our assets may consist
of miscellaneous investments. We intend to monitor compliance
with these requirements on an ongoing basis. If we were
obligated to register as an investment company, we would have to
comply with a variety of substantive requirements under the
Investment Company Act imposing, among other things:
|
|
|
|
|
limitations on capital structure;
|
|
|
|
restrictions on specified investments;
|
|
|
|
prohibitions on transactions with affiliates; and
|
|
|
|
compliance with reporting, record keeping, voting, proxy
disclosure and other rules and regulations that would
significantly change our operations.
|
In order to maintain our exemption from regulation under the
Investment Company Act, we must engage primarily in the business
of buying real estate, and these investments must be made within
a year after our offering ends. If we are unable to invest a
significant portion of our offering proceeds in properties
within one year of the termination of our offering, we may avoid
being required to register as an investment company by
temporarily investing any unused proceeds in government
securities with low returns. This would reduce the cash
available for distribution to investors and possibly lower your
returns.
To maintain compliance with the Investment Company Act
exemption, we may be unable to sell assets we would otherwise
want to sell and may need to sell assets we would otherwise wish
to retain. In addition,
22
we may have to acquire additional income or loss generating
assets that we might not otherwise have acquired or may have to
forgo opportunities to acquire interests in companies that we
would otherwise want to acquire and would be important to our
investment strategy. If we were required to register as an
investment company but failed to do so, we would be prohibited
from engaging in our business, and criminal and civil actions
could be brought against us. In addition, our contracts would be
unenforceable unless a court were to require enforcement, and a
court could appoint a receiver to take control of us and
liquidate our business.
If you
do not agree with the decisions of our board of directors, you
only have limited control over changes in our policies and
operations and may not be able to change such policies and
operations.
Our board of directors determines our major policies, including
our policies regarding investments, financing, growth, debt
capitalization, REIT qualification and distributions. Our board
of directors may amend or revise these and other policies
without a vote of the stockholders. Under the Maryland General
Corporation Law and our charter, our stockholders have a right
to vote only on the following:
|
|
|
|
|
the election or removal of directors;
|
|
|
|
any amendment of our charter (including a change in our
investment objectives), except that our board of directors may
amend our charter without stockholder approval, to increase or
decrease the aggregate number of our shares, to increase or
decrease the number of our shares of any class or series that we
have the authority to issue, or to classify or reclassify any
unissued shares by setting or changing the preferences,
conversion or other rights, restrictions, limitations as to
distributions, qualifications or terms and conditions of
redemption of such shares, provided however, that any such
amendment does not adversely affect the rights, preferences and
privileges of the stockholders;
|
|
|
|
our liquidation or dissolution;
|
|
|
|
a reorganization of our company, as provided in our
charter; and
|
|
|
|
any merger, consolidation or sale or other disposition of
substantially all of our assets.
|
All other matters are subject to the discretion of our board of
directors.
Our
board of directors may change our investment policies without
stockholder approval, which could alter the nature of your
investments.
Our charter requires that our independent directors review our
investment policies at least annually to determine that the
policies we are following are in the best interest of the
stockholders. These policies may change over time. The methods
of implementing our investment policies may also vary, as new
real estate development trends emerge and new investment
techniques are developed. Our investment policies, the methods
for their implementation, and our other objectives, policies and
procedures may be altered by our board of directors without the
approval of our stockholders. As a result, the nature of your
investment could change without your consent.
You
are limited in your ability to sell your shares pursuant to our
share redemption program and may have to hold your shares for an
indefinite period of time.
Our board of directors may amend the terms of our share
redemption program without stockholder approval. Our board also
is free to suspend or terminate the program upon 30 days
notice or to reject any request for redemption. In addition, the
share redemption program includes numerous restrictions that
would limit your ability to sell your shares. Generally, you
must have held your shares for at least one year in order to
participate in our share redemption program. Subject to funds
being available, we will limit the number of shares redeemed
pursuant to our share redemption program as follows:
(1) during any calendar year, we will not redeem in excess
of 3% of the weighted average number of shares outstanding
during the prior calendar year; and (2) funding for the
redemption of shares will be limited to the net proceeds we
receive from the sale of shares under our distribution
reinvestment plan. These limits might prevent us from
accommodating all redemption requests made in any year.
23
We
established the share price in our offering on an arbitrary
basis; as a result, the actual value of your investment may be
substantially less than what you pay.
Our board of directors has arbitrarily determined the selling
price of the shares in our offering, and such price bears no
relationship to our book or asset values, or to any other
established criteria for valuing issued or outstanding shares.
Because the offering price is not based upon any independent
valuation, the offering price is not indicative of the proceeds
that you would receive upon liquidation.
Because
the dealer manager is one of our affiliates, investors will not
have the benefit of an independent review of our prospectus as
is customarily performed in underwritten
offerings.
The dealer manager, Cole Capital, in our offering, is one of our
affiliates and will not make an independent review of us or the
offering. Accordingly, you will have to rely on your own
broker-dealer to make an independent review of the terms of our
offering. If your broker-dealer does not conduct such a review,
you will not have the benefit of an independent review of the
terms of our offering. Further, the due diligence investigation
of us by the dealer manager cannot be considered to be an
independent review and, therefore, may not be as meaningful as a
review conducted by an unaffiliated broker-dealer or investment
banker.
Your
interest in Cole REIT II will be diluted if we issue additional
shares.
Existing stockholders and potential investors in our offering do
not have preemptive rights to any shares issued by us in the
future. Our charter currently has authorized
250,000,000 shares of stock, of which
240,000,000 shares are designated as common stock and
10,000,000 are designated as preferred stock. Subject to any
limitations set forth under Maryland law, our board of directors
may increase the number of authorized shares of stock, increase
or decrease the number of shares of any class or series of stock
designated, or reclassify any unissued shares without the
necessity of obtaining stockholder approval. All of such shares
may be issued in the discretion of our board of directors.
Existing stockholders and investors purchasing shares in our
offering likely will suffer dilution of their equity investment
in us, in the event that we (1) sell shares in our offering
or sell additional shares in the future, including those issued
pursuant to our distribution reinvestment plan, (2) sell
securities that are convertible into shares of our common stock,
(3) issue shares of our common stock in a private offering
of securities to institutional investors, (4) issue shares
of our common stock upon the exercise of the options granted to
our independent directors, (5) issue shares to our advisor,
its successors or assigns, in payment of an outstanding fee
obligation as set forth under our advisory agreement, or
(6) issue shares of our common stock to sellers of
properties acquired by us in connection with an exchange of
limited partnership interests of Cole OP II, existing
stockholders and investors purchasing shares in our offering
will likely experience dilution of their equity investment in
us. In addition, the partnership agreement for Cole OP II
contains provisions that would allow, under certain
circumstances, other entities, including other Cole-sponsored
programs, to merge into or cause the exchange or conversion of
their interest for interests of Cole OP II. Because the limited
partnership interests of Cole OP II may, in the discretion of
our board of directors, be exchanged for shares of our common
stock, any merger, exchange or conversion between Cole OP II and
another entity ultimately could result in the issuance of a
substantial number of shares of our common stock, thereby
diluting the percentage ownership interest of other
stockholders. Because of these and other reasons described in
this Risk Factors section, you should not expect to
be able to own a significant percentage of our shares.
Payment
of fees to Cole Advisors II and its affiliates reduces cash
available for investment and distribution.
Cole Advisors II and its affiliates perform services for us
in connection with our offer and sale of our shares, the
selection and acquisition of our investments, and the management
and leasing of our properties, the servicing of our mortgage
loans, if any, and the administration of our other investments.
They are paid substantial fees for these services, which reduces
the amount of cash available for investment in properties or
distribution to stockholders.
24
We may
be unable to pay or maintain cash distributions or increase
distributions over time.
There are many factors that can affect the availability and
timing of cash distributions to stockholders. Distributions will
be based principally on cash available from our operations. The
amount of cash available for distributions is affected by many
factors, such as our ability to buy properties as offering
proceeds become available, rental income from such properties,
and our operating expense levels, as well as many other
variables. Actual cash available for distributions may vary
substantially from estimates. We may not be able to pay or
maintain our current level of distributions or increase
distributions over time. Rents from the properties may not
increase, the securities we buy may not increase in value or
provide constant or increased distributions over time, and
future acquisitions of real properties, mortgage loans and any
investments in securities may not increase our cash available
for distributions to stockholders. Our actual results may differ
significantly from the assumptions used by our board of
directors in establishing the distribution rate to stockholders.
We may not have sufficient cash from operations to make a
distribution required to maintain our REIT status. We may
increase borrowing or use proceeds from our offering to make
distributions, each of which could be deemed to be a return of
your capital.
General
Risks Related to Investments in Real Estate
Our
operating results will be affected by economic and regulatory
changes that have an adverse impact on the real estate market in
general, and we may not be profitable and may not realize growth
in the value of our real estate properties.
Our operating results are subject to risks generally incident to
the ownership of real estate, including:
|
|
|
|
|
changes in general economic or local conditions;
|
|
|
|
changes in supply of or demand for similar or competing
properties in an area;
|
|
|
|
changes in interest rates and availability of permanent mortgage
funds that may render the sale of a property difficult or
unattractive;
|
|
|
|
changes in tax, real estate, environmental and zoning
laws; and
|
|
|
|
periods of high interest rates and tight money supply.
|
These and other reasons may prevent us from being profitable or
from realizing growth or maintaining the value of our real
estate properties.
Many
of our retail properties will depend upon a single tenant for
all or a majority of their rental income, and our financial
condition and ability to make distributions may be adversely
affected by the bankruptcy or insolvency, a downturn in the
business, or a lease termination of a single
tenant.
Almost all of our properties are, and we expect that many of our
future properties will be, occupied by only one tenant or will
derive a majority of their rental income from one tenant and,
therefore, the success of those properties will be materially
dependent on the financial stability of such tenants. Lease
payment defaults by tenants could cause us to reduce the amount
of distributions we pay. A default of a tenant on its lease
payments to us would cause us to lose the revenue from the
property and force us to find an alternative source of revenue
to meet any mortgage payment and prevent a foreclosure if the
property is subject to a mortgage. In the event of a default, we
may experience delays in enforcing our rights as landlord and
may incur substantial costs in protecting our investment and
re-letting the property. If a lease is terminated, there is no
assurance that we will be able to lease the property for the
rent previously received or sell the property without incurring
a loss. A default by a tenant, the failure of a guarantor to
fulfill its obligations or other premature termination of a
lease, or a tenants election not to extend a lease upon
its expiration, could have an adverse effect on our financial
condition and our ability to pay distributions.
25
If a
tenant declares bankruptcy, we may be unable to collect balances
due under relevant leases.
Any of our tenants, or any guarantor of a tenants lease
obligations, could be subject to a bankruptcy proceeding
pursuant to Title 11 of the bankruptcy laws of the United
States. Such a bankruptcy filing would bar all efforts by us to
collect pre-bankruptcy debts from these entities or their
properties, unless we receive an enabling order from the
bankruptcy court. Post-bankruptcy debts would be paid currently.
If a lease is assumed, all pre-bankruptcy balances owing under
it must be paid in full. If a lease is rejected by a tenant in
bankruptcy, we would have a general unsecured claim for damages.
If a lease is rejected, it is unlikely we would receive any
payments from the tenant because our claim is capped at the rent
reserved under the lease, without acceleration, for the greater
of one year or 15% of the remaining term of the lease, but not
greater than three years, plus rent already due but unpaid. This
claim could be paid only in the event funds were available, and
then only in the same percentage as that realized on other
unsecured claims.
A tenant or lease guarantor bankruptcy could delay efforts to
collect past due balances under the relevant leases, and could
ultimately preclude full collection of these sums. Such an event
could cause a decrease or cessation of rental payments that
would mean a reduction in our cash flow and the amount available
for distributions to our stockholders. In the event of a
bankruptcy, we cannot assure you that the tenant or its trustee
will assume our lease. If a given lease, or guaranty of a lease,
is not assumed, our cash flow and the amounts available for
distributions to our stockholders may be adversely affected.
A high
concentration of our properties in a particular geographic area,
or that have tenants in a similar industry, would magnify the
effects of downturns in that geographic area or
industry.
We expect that our properties will be diverse according to
geographic area and industry of our tenants. However, in the
event that we have a concentration of properties in any
particular geographic area, any adverse situation that
disproportionately effects that geographic area would have a
magnified adverse effect on our portfolio. Similarly, if our
tenants are concentrated in a certain industry or industries,
any adverse effect to that industry generally would have a
disproportionately adverse effect on our portfolio.
If a
sale-leaseback transaction is re-characterized in a
tenants bankruptcy proceeding, our financial condition
could be adversely affected.
We may enter into sale-leaseback transactions, whereby we would
purchase a property and then lease the same property back to the
person from whom we purchased it. In the event of the bankruptcy
of a tenant, a transaction structured as a sale-leaseback may be
re-characterized as either a financing or a joint venture,
either of which outcomes could adversely affect our business. If
the sale-leaseback were re-characterized as a financing, we
might not be considered the owner of the property, and as a
result would have the status of a creditor in relation to the
tenant. In that event, we would no longer have the right to sell
or encumber our ownership interest in the property. Instead, we
would have a claim against the tenant for the amounts owed under
the lease, with the claim arguably secured by the property. The
tenant/debtor might have the ability to propose a plan
restructuring the term, interest rate and amortization schedule
of its outstanding balance. If confirmed by the bankruptcy
court, we could be bound by the new terms, and prevented from
foreclosing our lien on the property. If the sale-leaseback were
re-characterized as a joint venture, our lessee and we could be
treated as co-venturers with regard to the property. As a
result, we could be held liable, under some circumstances, for
debts incurred by the lessee relating to the property. Either of
these outcomes could adversely affect our cash flow and the
amount available for distributions to our stockholders.
Properties
that have vacancies for a significant period of time could be
difficult to sell, which could diminish the return to our
stockholders.
A property may incur vacancies either by the continued default
of tenants under their leases or the expiration of tenant
leases. If vacancies continue for a long period of time, we may
suffer reduced revenues resulting in less cash to be distributed
to stockholders. In addition, because properties market
values depend principally upon the value of the properties
leases, the resale value of properties with prolonged vacancies
could suffer, which could further reduce your return.
26
We may
obtain only limited warranties when we purchase a property and
would have only limited recourse in the event our due diligence
did not identify any issues that lower the value of our
property.
The seller of a property often sells such property in its
as is condition on a where is basis and
with all faults, without any warranties of
merchantability or fitness for a particular use or purpose. In
addition, purchase agreements may contain only limited
warranties, representations and indemnifications that will only
survive for a limited period after the closing. The purchase of
properties with limited warranties increases the risk that we
may lose some or all of our invested capital in the property as
well as the loss of rental income from that property.
We may
be unable to secure funds for future tenant improvements or
capital needs, which could adversely impact our ability to pay
cash distributions to our stockholders.
When tenants do not renew their leases or otherwise vacate their
space, it is usual that, in order to attract replacement
tenants, we will be required to expend substantial funds for
tenant improvements and tenant refurbishments to the vacated
space. In addition, although we expect that our leases with
tenants will require tenants to pay routine property maintenance
costs, we will likely be responsible for any major structural
repairs, such as repairs to the foundation, exterior walls and
rooftops. We will use substantially all of our gross proceeds
from our offering to buy real estate and pay various fees and
expenses. We intend to reserve only 0.1% of the gross proceeds
from our offering for future capital needs. Accordingly, if we
need additional capital in the future to improve or maintain our
properties or for any other reason, we will have to obtain
financing from other sources, such as cash flow from operations,
borrowings, property sales or future equity offerings. These
sources of funding may not be available on attractive terms or
at all. If we cannot procure additional funding for capital
improvements, our investments may generate lower cash flows or
decline in value, or both.
Our
inability to sell a property when we desire to do so could
adversely impact our ability to pay cash distributions to our
stockholders.
The real estate market is affected by many factors, such as
general economic conditions, availability of financing, interest
rates and other factors, including supply and demand, that are
beyond our control. We cannot predict whether we will be able to
sell any property for the price or on the terms set by us, or
whether any price or other terms offered by a prospective
purchaser would be acceptable to us. We cannot predict the
length of time needed to find a willing purchaser and to close
the sale of a property.
We may be required to expend funds to correct defects or to make
improvements before a property can be sold. We cannot assure you
that we will have funds available to correct such defects or to
make such improvements. Moreover, in acquiring a property, we
may agree to restrictions that prohibit the sale of that
property for a period of time or impose other restrictions, such
as a limitation on the amount of debt that can be placed or
repaid on that property. These provisions would restrict our
ability to sell a property.
We may
not be able to sell our properties at a price equal to, or
greater than, the price for which we purchased such property,
which may lead to a decrease in the value of our
assets.
Many of our leases do not, and will not, contain rental
increases over time. Therefore, the value of the property to a
potential purchaser may not increase over time, which may
restrict our ability to sell a property, or in the event we are
able to sell such property, may lead to a sale price less than
the price that we paid to purchase the property.
Certain
of our properties are subject to lock-out provisions, and in the
future we may acquire or finance additional properties with
lock-out provisions, which may prohibit us from selling a
property, or may require us to maintain specified debt levels
for a period of years on some properties.
Lock-out provisions could materially restrict us from selling or
otherwise disposing of or refinancing properties. These
provisions affect our ability to turn our investments into cash
and thus affect cash available for distributions to our
stockholders. Lock out provisions may prohibit us from reducing
the outstanding
27
indebtedness with respect to any properties, refinancing such
indebtedness on a non-recourse basis at maturity, or increasing
the amount of indebtedness with respect to such properties.
Lock-out provisions could impair our ability to take other
actions during the lock-out period that could be in the best
interests of our stockholders and, therefore, may have an
adverse impact on the value of the shares, relative to the value
that would result if the lock-out provisions did not exist. In
particular, lock-out provisions could preclude us from
participating in major transactions that could result in a
disposition of our assets or a change in control even though
that disposition or change in control might be in the best
interests of our stockholders.
Rising
expenses could reduce cash flow and funds available for future
acquisitions.
Our current properties are, and any properties that we buy in
the future will be, subject to operating risks common to real
estate in general, any or all of which may negatively affect us.
If any property is not fully occupied or if rents are being paid
in an amount that is insufficient to cover operating expenses,
we could be required to expend funds with respect to that
property for operating expenses. The properties will be subject
to increases in tax rates, utility costs, operating expenses,
insurance costs, repairs and maintenance and administrative
expenses. While we expect that many of our properties will be
leased on a
triple-net-lease
basis or will require the tenants to pay a portion of such
expenses, renewals of leases or future leases may not be
negotiated on that basis, in which event we may have to pay
those costs. If we are unable to lease properties on a
triple-net-lease
basis or on a basis requiring the tenants to pay all or some of
such expenses, or if tenants fail to pay required tax, utility
and other impositions, we could be required to pay those costs
which could adversely affect funds available for future
acquisitions or cash available for distributions.
Adverse
economic conditions will negatively affect our returns and
profitability.
Our operating results may be affected by the following market
and economic challenges, which may result from a continued or
exacerbated general economic slow down experienced by the nation
as a whole or by the local economics where our properties may be
located:
|
|
|
|
|
poor economic conditions may result in tenant defaults under
leases;
|
|
|
|
re-leasing may require concessions or reduced rental rates under
the new leases; and
|
|
|
|
increased insurance premiums may reduce funds available for
distribution or, to the extent such increases are passed through
to tenants, may lead to tenant defaults. Increased insurance
premiums may make it difficult to increase rents to tenants on
turnover, which may adversely affect our ability to increase our
returns.
|
The length and severity of any economic downturn cannot be
predicted. Our operations could be negatively affected to the
extent that an economic downturn is prolonged or becomes more
severe.
If we
suffer losses that are not covered by insurance or that are in
excess of insurance coverage, we could lose invested capital and
anticipated profits.
Generally, each of our tenants is responsible for insuring its
goods and premises and, in some circumstances, may be required
to reimburse us for a share of the cost of acquiring
comprehensive insurance for the property, including casualty,
liability, fire and extended coverage customarily obtained for
similar properties in amounts that our advisor determines are
sufficient to cover reasonably foreseeable losses. Tenants of
single-user properties leased on a
triple-net-lease
basis typically are required to pay all insurance costs
associated with those properties. Material losses may occur in
excess of insurance proceeds with respect to any property, as
insurance may not be sufficient to fund the losses. However,
there are types of losses, generally of a catastrophic nature,
such as losses due to wars, acts of terrorism, earthquakes,
floods, hurricanes, pollution or environmental matters, which
are either uninsurable or not economically insurable, or may be
insured subject to limitations, such as large deductibles or
co-payments. Insurance risks associated with potential terrorism
acts could sharply increase the premiums we pay for coverage
against property and casualty claims. Additionally, mortgage
lenders in some cases have begun to insist that commercial
property owners purchase specific coverage against terrorism as
a condition for providing mortgage loans. It is uncertain
28
whether such insurance policies will be available, or available
at reasonable cost, which could inhibit our ability to finance
or refinance our potential properties. In these instances, we
may be required to provide other financial support, either
through financial assurances or self-insurance, to cover
potential losses. We cannot assure you that will have adequate
coverage for such losses. The Terrorism Risk Insurance Act of
2002 is designed for a sharing of terrorism losses between
insurance companies and the federal government. We cannot be
certain how this act will impact us or what additional cost to
us, if any, could result. If such an event damaged or destroyed
one or more of our properties, we could lose both our invested
capital and anticipated profits from such property.
Real
estate related taxes may increase and if these increases are not
passed on to tenants, our income will be reduced.
Some local real property tax assessors may seek to reassess some
of our properties as a result of our acquisition of the
property. Generally, from time to time our property taxes
increase as property values or assessment rates change or for
other reasons deemed relevant by the assessors. An increase in
the assessed valuation of a property for real estate tax
purposes will result in an increase in the related real estate
taxes on that property. Although some tenant leases may permit
us to pass through such tax increases to the tenants for
payment, there is no assurance that renewal leases or future
leases will be negotiated on the same basis. Increases not
passed through to tenants will adversely affect our income, cash
available for distributions, and the amount of distributions to
our stockholders.
Revenue
from our properties depends on the amount of our tenants
retail revenue, making us vulnerable to general economic
downturns and other conditions affecting the retail
industry.
Some of our leases may also include a percentage rent clause for
additional rent above the base amount based upon a specified
percentage of the sales our tenants generate. Under those leases
that contain percentage rent clauses, our revenue from tenants
may decrease as the sales of our tenants decrease. Generally,
retailers face declining revenues during downturns in the
economy. As a result, the portion of our revenue that we derive
from percentage rent leases could decline upon a general
economic downturn.
CC&Rs
may restrict our ability to operate a property.
Some of our properties will most likely be contiguous to other
parcels of real property, comprising part of the same retail
center. In connection with such properties, there will likely
exist significant covenants, conditions and restrictions, known
as CC&Rs, restricting the operation of such
properties and any improvements on such properties, and related
to granting easements on such properties. Moreover, the
operation and management of the contiguous properties may impact
such properties. Compliance with CC&Rs may adversely affect
our operating costs and reduce the amount of funds that we have
available to pay distributions.
Our
operating results may be negatively affected by potential
development and construction delays and resultant increased
costs and risks.
While we do not currently intend to do so, we may use proceeds
to acquire and develop properties upon which we will construct
improvements. We will be subject to uncertainties associated
with re-zoning for development, environmental concerns of
governmental entities
and/or
community groups, and our builders ability to build in
conformity with plans, specifications, budgeted costs, and
timetables. If a builder fails to perform, we may resort to
legal action to rescind the purchase or the construction
contract or to compel performance. A builders performance
may also be affected or delayed by conditions beyond the
builders control. Delays in completion of construction
could also give tenants the right to terminate preconstruction
leases. We may incur additional risks when we make periodic
progress payments or other advances to builders before they
complete construction. These and other such factors can result
in increased costs of a project or loss of our investment. In
addition, we will be subject to normal
lease-up
risks relating to newly constructed projects. We also must rely
on rental income and expense projections and estimates of the
fair market value of property upon completion of construction
when agreeing upon a price at the time we acquire the property.
If our projections are inaccurate, we may pay too much for a
property, and our return on our investment could suffer.
29
While we do not currently intend to do so, we may invest in
unimproved real property. Returns from development of unimproved
properties are also subject to risks associated with re-zoning
the land for development and environmental concerns of
governmental entities
and/or
community groups. Although we intend to limit any investment in
unimproved property to property we intend to develop, your
investment nevertheless is subject to the risks associated with
investments in unimproved real property.
If we
contract with an affiliated development company for newly
developed property, we cannot guarantee that our earnest money
deposit made to the development company will be fully
refunded.
While we currently do not have an affiliated development
company, our sponsor
and/or its
affiliates may form a development company. In such an event, we
may enter into one or more contracts, either directly or
indirectly through joint ventures with affiliates or others, to
acquire real property from an affiliate of Cole Advisors II
that is engaged in construction and development of commercial
real properties. Properties acquired from an affiliated
development company may be either existing income-producing
properties, properties to be developed or properties under
development. We anticipate that we will be obligated to pay a
substantial earnest money deposit at the time of contracting to
acquire such properties. In the case of properties to be
developed by an affiliated development company, we anticipate
that we will be required to close the purchase of the property
upon completion of the development of the property by our
affiliate. At the time of contracting and the payment of the
earnest money deposit by us, our development company affiliate
typically will not have acquired title to any real property.
Typically, our development company affiliate will only have a
contract to acquire land, a development agreement to develop a
building on the land and an agreement with one or more tenants
to lease all or part of the property upon its completion. We may
enter into such a contract with our development company
affiliate even if at the time of contracting we have not yet
raised sufficient proceeds in our offering to enable us to close
the purchase of such property. However, we will not be required
to close a purchase from our development company affiliate, and
will be entitled to a refund of our earnest money, in the
following circumstances:
|
|
|
|
|
our development company affiliate fails to develop the property;
|
|
|
|
all or a specified portion of the pre-leased tenants fail to
take possession under their leases for any reason; or
|
|
|
|
we are unable to raise sufficient proceeds from our offering to
pay the purchase price at closing.
|
The obligation of our development company affiliate to refund
our earnest money will be unsecured, and no assurance can be
made that we would be able to obtain a refund of such earnest
money deposit from it under these circumstances since our
development company affiliate may be an entity without
substantial assets or operations. However, our development
company affiliates obligation to refund our earnest money
deposit may be guaranteed by Cole Realty Advisors, our property
manager, which will enter into contracts to provide property
management and leasing services to various Cole-sponsored
programs, including us, for substantial monthly fees. As of the
time Cole Realty Advisors may be required to perform under any
guaranty, we cannot assure that Cole Realty Advisors will have
sufficient assets to refund all of our earnest money deposit in
a lump sum payment. If we were forced to collect our earnest
money deposit by enforcing the guaranty of Cole Realty Advisors,
we will likely be required to accept installment payments over
time payable out of the revenues of Cole Realty Advisors
operations. We cannot assure you that we would be able to
collect the entire amount of our earnest money deposit under
such circumstances.
Competition
with third parties in acquiring properties and other investments
may reduce our profitability and the return on your
investment.
We compete with many other entities engaged in real estate
investment activities, including individuals, corporations, bank
and insurance company investment accounts, other REITs, real
estate limited partnerships, and other entities engaged in real
estate investment activities, many of which have greater
resources than we do. Larger REITs may enjoy significant
competitive advantages that result from, among other things, a
lower cost of capital and enhanced operating efficiencies. In
addition, the number of entities and the amount of funds
competing for suitable investments may increase. Any such
increase would result in increased demand for
30
these assets and therefore increased prices paid for them. If we
pay higher prices for properties and other investments, our
profitability will be reduced and you may experience a lower
return on your investment.
Our
properties face competition that may affect tenants
ability to pay rent and the amount of rent paid to us may affect
the cash available for distributions and the amount of
distributions.
Our properties typically are, and we expect will be, located in
developed areas. Therefore, there are and will be numerous other
retail properties within the market area of each of our
properties that will compete with us for tenants. The number of
competitive properties could have a material effect on our
ability to rent space at our properties and the amount of rents
charged. We could be adversely affected if additional
competitive properties are built in locations competitive with
our properties, causing increased competition for customer
traffic and creditworthy tenants. This could result in decreased
cash flow from tenants and may require us to make capital
improvements to properties that we would not have otherwise
made, thus affecting cash available for distributions, and the
amount available for distributions to our stockholders.
Costs
of complying with governmental laws and regulations, including
those relating to environmental matters, may adversely affect
our income and the cash available for any
distributions.
All real property and the operations conducted on real property
are subject to federal, state and local laws and regulations
relating to environmental protection and human health and
safety. These laws and regulations generally govern wastewater
discharges, air emissions, the operation and removal of
underground and above-ground storage tanks, the use, storage,
treatment, transportation and disposal of solid and hazardous
materials, and the remediation of contamination associated with
disposals. Some of these laws and regulations may impose joint
and several liability on tenants, owners or operators for the
costs to investigate or remediate contaminated properties,
regardless of fault or whether the acts causing the
contamination were legal. This liability could be substantial.
In addition, the presence of hazardous substances, or the
failure to properly remediate these substances, may adversely
affect our ability to sell, rent or pledge such property as
collateral for future borrowings.
Some of these laws and regulations have been amended so as to
require compliance with new or more stringent standards as of
future dates. Compliance with new or more stringent laws or
regulations or stricter interpretation of existing laws may
require material expenditures by us. Future laws, ordinances or
regulations may impose material environmental liability.
Additionally, our tenants operations, the existing
condition of land when we buy it, operations in the vicinity of
our properties, such as the presence of underground storage
tanks, or activities of unrelated third parties may affect our
properties. In addition, there are various local, state and
federal fire, health, life-safety and similar regulations with
which we may be required to comply, and that may subject us to
liability in the form of fines or damages for noncompliance. Any
material expenditures, fines, or damages we must pay will reduce
our ability to make distributions and may reduce the value of
your investment.
We will not obtain an independent third-party environmental
assessment for every property we acquire. In addition, any such
assessment that we do obtain may not reveal all environmental
liabilities or that a prior owner of a property did not create a
material environmental condition not known to us. The cost of
defending against claims of liability, of compliance with
environmental regulatory requirements, of remediating any
contaminated property, or of paying personal injury claims would
materially adversely affect our business, assets or results of
operations and, consequently, amounts available for distribution
to our stockholders.
If we
sell properties by providing financing to purchasers, defaults
by the purchasers would adversely affect our cash
flows.
If we decide to sell any of our properties, we intend to use our
best efforts to sell them for cash. However, in some instances
we may sell our properties by providing financing to purchasers.
When we provide financing to purchasers, we will bear the risk
that the purchaser may default, which could negatively impact
our cash distributions to stockholders. Even in the absence of a
purchaser default, the distribution of the proceeds of sales to
our stockholders, or their reinvestment in other assets, will be
delayed until the
31
promissory notes or other property we may accept upon the sale
are actually paid, sold, refinanced or otherwise disposed of. In
some cases, we may receive initial down payments in cash and
other property in the year of sale in an amount less than the
selling price and subsequent payments will be spread over a
number of years. If any purchaser defaults under a financing
arrangement with us, it could negatively impact our ability to
pay cash distributions to our stockholders.
Our
recovery of an investment in a mortgage that has defaulted may
be limited.
There is no guarantee that the mortgage, loan or deed of trust
securing an investment will, following a default, permit us to
recover the original investment and interest that would have
been received absent a default. The security provided by a
mortgage, deed of trust or loan is directly related to the
difference between the amount owed and the appraised market
value of the property. Although we intend to rely on a current
real estate appraisal when we make the investment, the value of
the property is affected by factors outside our control,
including general fluctuations in the real estate market,
rezoning, neighborhood changes, highway relocations and failure
by the borrower to maintain the property.
Our
costs associated with complying with the Americans with
Disabilities Act may affect cash available for
distributions.
Our properties will be subject to the Americans with
Disabilities Act of 1990 (Disabilities Act). Under the
Disabilities Act, all places of public accommodation are
required to comply with federal requirements related to access
and use by disabled persons. The Disabilities Act has separate
compliance requirements for public accommodations
and commercial facilities that generally requires
that buildings and services, including restaurants and retail
stores, be made accessible and available to people with
disabilities. The Disabilities Acts requirements could
require removal of access barriers and could result in the
imposition of injunctive relief, monetary penalties, or, in some
cases, an award of damages. We will attempt to acquire
properties that comply with the Disabilities Act or place the
burden on the seller or other third party, such as a tenant, to
ensure compliance with the Disabilities Act. However, we cannot
assure you that we will be able to acquire properties or
allocate responsibilities in this manner. If we cannot, our
funds used for Disabilities Act compliance may affect cash
available for distributions and the amount of distributions to
our stockholders.
Risks
Associated with Debt Financing
We
have incurred, and expect to continue to incur, mortgage
indebtedness and other borrowings, which may increase our
business risks.
We expect to incur additional indebtedness even if we raise
significant proceeds in our offering. We expect that in most
instances, we will acquire real properties by using either
existing financing or borrowing new funds. In addition, we may
incur mortgage debt and pledge all or some of our real
properties as security for that debt to obtain funds to acquire
additional real properties. We may borrow if we need funds to
satisfy the REIT tax qualification requirement that we
distribute at least 90% of our annual REIT taxable income to our
stockholders. We may also borrow if we otherwise deem it
necessary or advisable to assure that we maintain our
qualification as a REIT for federal income tax purposes.
Our advisor believes that utilizing borrowing is consistent with
our investment objective of maximizing the return to investors.
There is no limitation on the amount we may borrow against any
single improved property. However, under our charter, we are
required to limit our borrowings to 60% of the greater of cost
(before deducting depreciation or other non-cash reserves) or
fair market value of our gross assets, unless excess borrowing
is approved by a majority of the independent directors. This
level of borrowing is less than, and our borrowings will not
exceed, 300% of our net assets, as set forth in the NASAA REIT
Guidelines. We expect that during the period of our offering we
will request that our independent directors approve borrowings
in excess of this limitation since we will then be in the
process of raising our equity capital to acquire our portfolio.
As a result, we expect that our debt levels will be higher until
we have invested most of our capital.
If there is a shortfall between the cash flow from a property
and the cash flow needed to service mortgage debt on a property,
then the amount available for distributions to stockholders may
be reduced. In addition,
32
incurring mortgage debt increases the risk of loss since
defaults on indebtedness secured by a property may result in
lenders initiating foreclosure actions. In that case, we could
lose the property securing the loan that is in default, thus
reducing the value of your investment. For tax purposes, a
foreclosure of any of our properties would be treated as a sale
of the property for a purchase price equal to the outstanding
balance of the debt secured by the mortgage. If the outstanding
balance of the debt secured by the mortgage exceeds our tax
basis in the property, we would recognize taxable income on
foreclosure, but would not receive any cash proceeds. In such
event, we may be unable to pay the amount of distributions
required in order to maintain our REIT status. We may give full
or partial guarantees to lenders of mortgage debt to the
entities that own our properties. When we provide a guaranty on
behalf of an entity that owns one of our properties, we will be
responsible to the lender for satisfaction of the debt if it is
not paid by such entity. If any mortgages contain
cross-collateralization or cross-default provisions, a default
on a single property could affect multiple properties. If any of
our properties are foreclosed upon due to a default, our ability
to pay cash distributions to our stockholders will be adversely
affected, which could result in our losing our REIT status and
would result in a decrease in the value of our stockholders
investment.
High
mortgage rates may make it difficult for us to finance or
refinance properties, which could reduce the number of
properties we can acquire and the amount of cash distributions
we can make.
If we place mortgage debt on properties, we run the risk of
being unable to refinance the properties when the loans come
due, or of being unable to refinance on favorable terms. If
interest rates are higher when the properties are refinanced, we
may not be able to finance the properties and our income could
be reduced. If any of these events occur, our cash flow would be
reduced. This, in turn, would reduce cash available for
distribution to our stockholders and may hinder our ability to
raise more capital by issuing more stock or by borrowing more
money.
Lenders
may require us to enter into restrictive covenants relating to
our operations, which could limit our ability to make
distributions to our stockholders.
In connection with providing us financing, a lender could impose
restrictions on us that affect our distribution and operating
policies and our ability to incur additional debt. Loan
documents we enter into may contain covenants that limit our
ability to further mortgage the property, discontinue insurance
coverage or replace Cole Advisors II as our advisor. These
or other limitations may adversely affect our flexibility and
our ability to achieve our investment and operating objectives.
Increases
in interest rates could increase the amount of our debt payments
and adversely affect our ability to pay distributions to our
stockholders.
We expect that we will incur variable-rate indebtedness in the
future. To the extent that we incur variable rate debt,
increases in interest rates would increase our interest costs,
which could reduce our cash flows and our ability to pay
distributions to our stockholders. In addition, if we need to
repay existing debt during periods of rising interest rates, we
could be required to liquidate one or more of our investments in
properties at times that may not permit realization of the
maximum return on such investments.
We
have broad authority to incur debt, and high debt levels could
hinder our ability to make distributions and could decrease the
value of your investment.
Our charter generally limits us to incurring debt no greater
than 60% of the greater of cost (before deducting depreciation
or other non-cash reserves) or fair market value of all of our
assets, unless any excess borrowing is approved by a majority of
our independent directors and disclosed to our stockholders in
our next quarterly report, along with a justification for such
excess borrowing. We expect that during the period of our
offering we will request that our independent directors approve
borrowings in excess of this limitation since we will then be in
the process of raising our equity capital to acquire our
portfolio. As a result, we expect that our debt levels will be
higher until we have invested most of our capital. High debt
levels would cause us to incur higher interest charges, would
result in higher debt service payments, and could be accompanied
by
33
restrictive covenants. These factors could limit the amount of
cash we have available to distribute and could result in a
decline in the value of your investment.
Risks
Associated with Co-Ownership Transactions
Our
participation in a co-ownership arrangement would subject us to
risk that otherwise may not be present in other real estate
investments.
We may enter in co-ownership arrangements with respect to a
portion of the properties we acquire.
Co-ownership
arrangements involve risks generally not otherwise present with
an investment in real estate such as the following:
|
|
|
|
|
the risk that a co-owner may at any time have economic or
business interests or goals that are or become inconsistent with
our business interests or goals;
|
|
|
|
the risk that a co-owner may be in a position to take action
contrary to our instructions or requests or contrary to our
policies or objectives;
|
|
|
|
the possibility that an individual co-owner might become
insolvent or bankrupt, or otherwise default under the applicable
mortgage loan financing documents, which may constitute an event
of default under all of the applicable mortgage loan financing
documents or allow the bankruptcy court to reject the agreements
entered into by the co-owners owning interests in the property;
|
|
|
|
the possibility that a co-owner might not have adequate liquid
assets to make cash advances that may be required in order to
fund operations, maintenance and other expenses related to the
property, which could result in the loss of current or
prospective tenants and may otherwise adversely affect the
operation and maintenance of the property, and could cause a
default under the mortgage loan financing documents applicable
to the property and may result in late charges, penalties and
interest, and may lead to the exercise of foreclosure and other
remedies by the lender;
|
|
|
|
the risk that a co-owner could breach agreements related to the
property, which may cause a default, or result in personal
liability for, the applicable mortgage loan financing documents,
violate applicable securities law, result in a foreclosure or
otherwise adversely affect the property and the co-ownership
arrangement;
|
|
|
|
we could have limited control and rights, with management
decisions made entirely by a third-party; or
|
|
|
|
the possibility that we will not have the right to sell the
property at a time that otherwise could result in the property
being sold for its maximum value.
|
Any of the above might subject a property to liabilities in
excess of those contemplated and thus reduce the amount
available for distribution to our stockholders.
In the event that our interests become adverse to those of the
other co-owners, we will not have the contractual right to
purchase the co-ownership interests from the other co-owners.
Even if we are given the opportunity to purchase such
co-ownership interests in the future, we cannot guarantee that
we will have sufficient funds available at the time to purchase
co-ownership interests from the co-owners.
We might want to sell our co-ownership interests in a given
property at a time when the other co-owners in such property do
not desire to sell their interests. Therefore, because we
anticipate that it will be much more difficult to find a willing
buyer for our co-ownership interests in a property than it would
be to find a buyer for a property we owned outright, we may not
be able to sell our interest in a property at the time we would
like to sell.
Federal
Income Tax Risks
Failure
to qualify as a REIT would adversely affect our operations and
our ability to make distributions.
We elected to be taxed as a REIT beginning with the tax year
ended December 31, 2005. In order for us to continue to
qualify as a REIT, we must satisfy certain requirements set
forth in the Internal Revenue Code
34
and Treasury Regulations and various factual matters and
circumstances that are not entirely within our control. We
intend to structure our activities in a manner designed to
satisfy all of these requirements. However, if certain of our
operations were to be recharacterized by the Internal Revenue
Service, such recharacterization could jeopardize our ability to
satisfy all of the requirements for qualification as a REIT.
Morris, Manning & Martin, LLP, our legal counsel,
rendered its opinion that we will qualify as a REIT, based upon
our representations as to the manner in which we are and will be
owned, invest in assets and operate, among other things.
However, our qualification as a REIT will depend upon our
ability to meet, through investments, actual operating results,
distributions and satisfaction of specific rules, the various
tests imposed by the Internal Revenue Code. Morris,
Manning & Martin, LLP will not review these operating
results or compliance with the qualification standards on an
ongoing basis. This means that we may fail to satisfy the REIT
requirements at any time after the date of this opinion. Also,
this opinion represents Morris, Manning & Martin,
LLPs legal judgment based on the law in effect as of the
date of the opinion. Morris, Manning & Martin,
LLPs opinion is not binding on the Internal Revenue
Service or the courts and we will not apply for a ruling from
the Internal Revenue Service regarding our status as a REIT.
Future legislative, judicial or administrative changes to the
federal income tax laws could be applied retroactively, which
could result in our disqualification as a REIT.
If we fail to qualify as a REIT for any taxable year, we will be
subject to federal income tax on our taxable income at corporate
rates. In addition, we would generally be disqualified from
treatment as a REIT for the four taxable years following the
year of losing our REIT status. Losing our REIT status would
reduce our net earnings available for investment or distribution
to stockholders because of the additional tax liability. In
addition, distributions to stockholders would no longer qualify
for the dividends paid deduction, and we would no longer be
required to make distributions. If this occurs, we might be
required to borrow funds or liquidate some investments in order
to pay the applicable tax.
Re-characterization
of the Section 1031 programs may result in a 100% tax on
income from a prohibited transaction, which would diminish our
cash distributions to our stockholders.
The Internal Revenue Service could re-characterize transactions
under the Section 1031 program such that Cole OP II, rather
than the co-owner in the program (Section 1031
Participant), is treated as the bona fide owner, for tax
purposes, of properties acquired and resold by a
Section 1031 Participant in connection with the
Section 1031 program. Such characterization could result in
the fees paid to Cole OP II by a Section 1031 Participant
as being deemed income from a prohibited transaction, in which
event the fee income paid to us in connection with the
Section 1031 programs would be subject to a 100% penalty
tax. If this occurs, our ability to pay cash distributions to
our stockholders will be adversely affected. We expect to obtain
a legal opinion in connection with each co-ownership program to
the effect that the program will qualify as a like-kind exchange
under Section 1031 of the Internal Revenue Code. However,
the Internal Revenue Service may take a position contrary to
such an opinion.
Re-characterization
of sale-leaseback transactions may cause us to lose our REIT
status.
We may purchase properties and lease them back to the sellers of
such properties. While we will use our best efforts to structure
any such sale-leaseback transaction so that the lease will be
characterized as a true lease, thereby allowing us
to be treated as the owner of the property for federal income
tax purposes, the IRS could challenge such characterization. In
the event that any sale-leaseback transaction is challenged and
re-characterized as a financing transaction or loan for federal
income tax purposes, deductions for depreciation and cost
recovery relating to such property would be disallowed. If a
sale-leaseback transaction were so recharacterized, we might
fail to satisfy the REIT qualification asset tests
or the income tests and, consequently, lose our REIT
status effective with the year of recharacterization.
Alternatively, the amount of our REIT taxable income could be
recalculated which might also cause us to fail to meet the
distribution requirement for a taxable year.
35
You
may have tax liability on distributions you elect to reinvest in
our common stock.
If you participate in our distribution reinvestment plan, you
will be deemed to have received, and for income tax purposes
will be taxed on, the amount reinvested in common stock to the
extent the amount reinvested was not a tax-free return of
capital. As a result, unless you are a tax-exempt entity, you
may have to use funds from other sources to pay your tax
liability on the value of the common stock received.
In
certain circumstances, we may be subject to federal and state
income taxes as a REIT, which would reduce our cash available
for distribution to our stockholders.
Even if we qualify and maintain our status as a REIT, we may be
subject to federal income taxes or state taxes. For example, net
income from the sale of properties that are dealer
properties sold by a REIT (a prohibited transaction
under the Internal Revenue Code) will be subject to a 100% tax.
We may not be able to make sufficient distributions to avoid
excise taxes applicable to REITs. We may also decide to retain
income we earn from the sale or other disposition of our
property and pay income tax directly on such income. In that
event, our stockholders would be treated as if they earned that
income and paid the tax on it directly. However, stockholders
that are tax-exempt, such as charities or qualified pension
plans, would have no benefit from their deemed payment of such
tax liability. We may also be subject to state and local taxes
on our income or property, either directly or at the level of
Cole OP II or at the level of the other companies through which
we indirectly own our assets. Any federal or state taxes we pay
will reduce our cash available for distribution to stockholders.
Legislative
or regulatory action could adversely affect
investors.
Because our operations are governed to a significant extent by
the federal tax laws, new legislative or regulatory action could
adversely affect investors.
You are urged to consult with your own tax advisor with respect
to the status of legislative, regulatory or administrative
developments and proposals and their potential effect on an
investment in our common stock. You should also note that our
counsels tax opinion assumes that no legislation will be
enacted after the date of the opinion that will be applicable to
an investment in our shares.
Foreign
holders of our common stock may be subject to FIRPTA tax upon
the sale of their shares.
A foreign person disposing of a U.S. real property
interest, including shares of a U.S. corporation whose
assets consist principally of U.S. real property interests,
is generally subject to a tax, known as FIRPTA tax, on the gain
recognized on the disposition. Such FIRPTA tax does not apply,
however, to the disposition of stock in a REIT if the REIT is
domestically controlled. A REIT is
domestically controlled if less than 50% of the
REITs stock, by value, has been owned directly or
indirectly by persons who are not qualifying U.S. persons
during a continuous five-year period ending on the date of
disposition or, if shorter, during the entire period of the
REITs existence. We cannot assure you that we will qualify
as a domestically controlled REIT. If we were to
fail to so qualify, gain realized by foreign investors on a sale
of our shares would be subject to FIRPTA tax, unless our shares
were traded on an established securities market and the foreign
investor did not at any time during a specified testing period
directly or indirectly own more than 5% of the value of our
outstanding common stock.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None.
36
As of December 31, 2007, we owned, through separate
wholly-owned limited partnerships or limited liability
companies, a portfolio of 333 properties located in
43 states and the U.S. Virgin Islands comprising
approximately 11.3 million rentable square feet. As of
December 31, 2007, 250 of the properties were freestanding,
single-tenant retail properties, 69 of the properties were
freestanding, single-tenant commercial properties and 14 of the
properties were multi-tenant retail properties. Of the leases
related to these properties, 13 were classified as direct
financing leases, as discussed in Note 3 to our
consolidated financial statements. As of December 31, 2007,
169 of the properties in our portfolio and the related tenant
leases were pledged as collateral securing mortgage debt of
approximately $984.4 million. As of December 31, 2007,
approximately 99% of our properties were leased, with an average
remaining lease term of approximately 14.6 years.
Property
Statistics
The following table shows the tenant diversification of our
portfolio as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of 2007
|
|
|
|
Total Number
|
|
|
2007 Annualized
|
|
|
Annualized Gross
|
|
Tenant
|
|
of Leases
|
|
|
Gross Base Rent
|
|
|
Base Rent
|
|
|
Academy Sports sporting goods
|
|
|
8
|
|
|
$
|
11,231,925
|
|
|
|
8
|
%
|
Circle K convenience store
|
|
|
83
|
|
|
|
10,819,415
|
|
|
|
8
|
%
|
Walgreens drug store
|
|
|
31
|
|
|
|
10,227,145
|
|
|
|
8
|
%
|
Station Casinos gaming
|
|
|
1
|
|
|
|
5,921,959
|
|
|
|
4
|
%
|
Applebees restaurant
|
|
|
22
|
|
|
|
5,323,351
|
|
|
|
4
|
%
|
Rite Aid drug store
|
|
|
14
|
|
|
|
4,291,787
|
|
|
|
3
|
%
|
Home Depot home improvement
|
|
|
3
|
|
|
|
3,615,577
|
|
|
|
3
|
%
|
Circuit City consumer electronics
|
|
|
4
|
|
|
|
3,555,722
|
|
|
|
3
|
%
|
Tractor Supply specialty retail
|
|
|
14
|
|
|
|
3,535,591
|
|
|
|
3
|
%
|
Lowes home improvement
|
|
|
4
|
|
|
|
3,418,749
|
|
|
|
3
|
%
|
Other
|
|
|
254
|
|
|
|
70,350,070
|
|
|
|
53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438
|
|
|
$
|
132,291,291
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the tenant industry diversification of
our portfolio as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of 2007
|
|
|
|
Total Number
|
|
|
Rentable
|
|
|
2007 Annualized
|
|
|
Annualized Gross
|
|
Industry
|
|
of Leases
|
|
|
Square Feet
|
|
|
Gross Base Rent
|
|
|
Base Rent
|
|
|
Drugstore
|
|
|
67
|
|
|
|
879,666
|
|
|
$
|
20,129,282
|
|
|
|
15
|
%
|
Specialty retail
|
|
|
101
|
|
|
|
1,648,755
|
|
|
|
18,212,397
|
|
|
|
14
|
%
|
Sporting goods
|
|
|
14
|
|
|
|
2,144,776
|
|
|
|
14,287,476
|
|
|
|
11
|
%
|
Convenience stores
|
|
|
84
|
|
|
|
277,478
|
|
|
|
11,832,533
|
|
|
|
9
|
%
|
Restaurant
|
|
|
59
|
|
|
|
313,569
|
|
|
|
10,215,372
|
|
|
|
8
|
%
|
Home improvement
|
|
|
7
|
|
|
|
848,055
|
|
|
|
7,034,326
|
|
|
|
5
|
%
|
Home furnishings
|
|
|
10
|
|
|
|
768,307
|
|
|
|
6,823,787
|
|
|
|
5
|
%
|
Consumer electronics
|
|
|
11
|
|
|
|
1,100,791
|
|
|
|
6,509,580
|
|
|
|
5
|
%
|
Gaming
|
|
|
1
|
|
|
|
138,558
|
|
|
|
5,921,959
|
|
|
|
4
|
%
|
Office supply
|
|
|
17
|
|
|
|
370,380
|
|
|
|
4,460,518
|
|
|
|
3
|
%
|
Other
|
|
|
67
|
|
|
|
2,819,437
|
|
|
|
26,864,061
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438
|
|
|
|
11,309,772
|
|
|
$
|
132,291,291
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
The following table shows the geographic diversification of our
portfolio as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of 2007
|
|
|
|
Total Number
|
|
|
Rentable
|
|
|
2007 Annualized
|
|
|
Annualized Gross
|
|
Location
|
|
of Properties
|
|
|
Square Feet
|
|
|
Gross Base Rents
|
|
|
Base Rent
|
|
|
Texas
|
|
|
37
|
|
|
|
2,971,410
|
|
|
$
|
21,478,871
|
|
|
|
16
|
%
|
Illinois
|
|
|
15
|
|
|
|
1,561,408
|
|
|
|
17,668,130
|
|
|
|
13
|
%
|
Ohio
|
|
|
55
|
|
|
|
485,004
|
|
|
|
10,343,761
|
|
|
|
8
|
%
|
Georgia
|
|
|
27
|
|
|
|
285,079
|
|
|
|
6,174,133
|
|
|
|
5
|
%
|
Nevada
|
|
|
1
|
|
|
|
138,558
|
|
|
|
5,921,959
|
|
|
|
5
|
%
|
Missouri
|
|
|
15
|
|
|
|
300,883
|
|
|
|
5,707,624
|
|
|
|
4
|
%
|
Michigan
|
|
|
10
|
|
|
|
511,438
|
|
|
|
5,268,930
|
|
|
|
4
|
%
|
Tennessee
|
|
|
17
|
|
|
|
361,150
|
|
|
|
4,740,612
|
|
|
|
4
|
%
|
Kansas
|
|
|
7
|
|
|
|
353,690
|
|
|
|
4,112,318
|
|
|
|
3
|
%
|
South Carolina
|
|
|
17
|
|
|
|
256,574
|
|
|
|
3,959,952
|
|
|
|
3
|
%
|
Other
|
|
|
132
|
|
|
|
4,084,578
|
|
|
|
46,915,001
|
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333
|
|
|
|
11,309,772
|
|
|
$
|
132,291,291
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases
Although there are variations in the specific terms of the
leases of our properties, the following is a summary of the
general structure of our leases. Generally, the leases of the
properties owned provide for initial terms of 10 to
20 years. As of December 31, 2007, the weighted
average remaining lease term was approximately 14.6 years.
The properties are generally leased under net leases pursuant to
which the tenant bears responsibility for substantially all
property costs and expenses associated with ongoing maintenance
and operation, including utilities, property taxes and
insurance. Certain of the leases require us to maintain the roof
and structure. The leases of the properties provide for annual
base rental payments (payable in monthly installments) ranging
from approximately $6,000 to approximately $8.1 million
(average of approximately $303,000). Certain leases provide for
limited increases in rent as a result of fixed increases,
increases in the consumer price index,
and/or
increases in the tenants sales volume.
Generally, the property leases provide the tenant with one or
more multi-year renewal options, subject to generally the same
terms and conditions as the initial lease term. Certain leases
also provide that in the event we wish to sell the property
subject to that lease, we first must offer the lessee the right
to purchase the property on the same terms and conditions as any
offer which we intend to accept for the sale of the property.
The following table shows lease expirations of our portfolio as
of December 31, 2007, during each of the next ten years and
thereafter, assuming no exercise of renewal options or
termination rights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
Total Number
|
|
|
Rentable Square
|
|
|
2007 Annualized
|
|
|
2007 Annualized
|
|
Year of Lease Expiration
|
|
of Leases
|
|
|
Feet Expiring
|
|
|
Gross Base Rent
|
|
|
Gross Base Rent
|
|
|
2008
|
|
|
11
|
|
|
|
53,937
|
|
|
$
|
438,659
|
|
|
|
0
|
%
|
2009
|
|
|
14
|
|
|
|
105,760
|
|
|
|
1,119,203
|
|
|
|
1
|
%
|
2010
|
|
|
15
|
|
|
|
128,264
|
|
|
|
1,460,009
|
|
|
|
1
|
%
|
2011
|
|
|
14
|
|
|
|
58,005
|
|
|
|
979,210
|
|
|
|
1
|
%
|
2012
|
|
|
16
|
|
|
|
191,001
|
|
|
|
2,265,817
|
|
|
|
2
|
%
|
2013
|
|
|
19
|
|
|
|
364,674
|
|
|
|
3,601,909
|
|
|
|
3
|
%
|
2014
|
|
|
12
|
|
|
|
194,107
|
|
|
|
2,823,066
|
|
|
|
2
|
%
|
2015
|
|
|
16
|
|
|
|
1,048,672
|
|
|
|
7,208,667
|
|
|
|
5
|
%
|
2016
|
|
|
28
|
|
|
|
1,458,947
|
|
|
|
11,952,842
|
|
|
|
9
|
%
|
2017
|
|
|
34
|
|
|
|
1,307,718
|
|
|
|
12,711,274
|
|
|
|
10
|
%
|
Thereafter
|
|
|
259
|
|
|
|
6,398,687
|
|
|
|
87,730,635
|
|
|
|
66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438
|
|
|
|
11,309,772
|
|
|
$
|
132,291,291
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Mortgage
Information
As of December 31, 2007, 169 of our properties were
encumbered by a mortgage note obligation, with a total of
approximately $940.9 million of fixed rate debt
outstanding, approximately $71.3 of short-term variable rate
debt and approximately $43.5 million outstanding on three
revolving lines of credit. The fixed rate mortgage notes mature
on various dates from July 2008 through October 2018. The
weighted average interest rate relating to the fixed rate
mortgage notes at December 31, 2007 and 2006 was
approximately 5.85% and approximately 5.72%, respectively. The
short-term variable rate debt bears interest at variable rates
equal to the one-month LIBOR plus 200 to 275 basis points,
matures in March 2008 and have been repaid. The revolving lines
of credit bear interest at variable rates equal to the one-month
LIBOR plus 150 to 200 basis points and mature on various
dates from January 2008 to September 2008. As of
December 31, 2007, no amounts were available under the
revolving lines of credit. Each of the mortgage notes are
secured by the respective property. The mortgage notes are
generally non-recourse to the Company and Cole OP II, but both
are liable for customary non-recourse carve-outs.
Generally, the mortgage notes may not be prepaid, in whole or in
part, except under the following circumstances: (i) full
prepayment may be made on any of the three monthly payment dates
occurring immediately prior to the maturity date, and
(ii) partial prepayments resulting from the application of
insurance or condemnation proceeds to reduce the outstanding
principal balance of the mortgage notes. Notwithstanding the
prepayment limitations, we may sell the properties to a buyer
that assumes the respective mortgage loan. The transfer would be
subject to the conditions set forth in the individual
propertys mortgage note document, including without
limitation, the lenders approval of the proposed buyer and
the payment of the lenders fees, costs and expenses
associated with the sale of the property and the assumption of
the loan.
Generally, in the event that a mortgage note is not paid off on
the respective maturity date, most mortgage notes include
hyper-amortization
provisions. Under the
hyper-amortization
provisions, the individual mortgage note maturity date will be
extended by 20 years. During such period, the lender will
apply 100% of the rents collected to the following items in the
order indicated: (i) payment of accrued interest at the
original fixed interest rate, (ii) all payments for escrow
or reserve accounts, (iii) any operating expenses of the
property pursuant to an approved annual budget, (iv) any
extraordinary expenses and (v) the balance of the rents
collected will be applied to the following in such order as the
lender may determine: (1) any other amounts due in
accordance with the loan documents, (2) the reduction of
the principal balance of the mortgage note, and
(3) capitalized interest at an interest rate equal to the
greater of (A) the initial fixed interest rate as stated on
the respective mortgage note agreement plus 2.0% per annum or
(B) the then current Treasury Constant Maturity Yield Index
plus 2.0% per annum.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
In the ordinary course of business, we may become subject to
litigation or claims. There are no material pending legal
proceedings or proceedings known to be contemplated against us.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
No matters were submitted to a vote of our stockholders during
the fourth quarter of the year ended December 31, 2007.
39
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Market
Information
As of March 31, 2008, we had approximately
116.0 million shares of common stock outstanding, held by a
total of 24,175 stockholders of record. The number of
stockholders is based on the records of Phoenix American
Financial Services, Inc., who serves as our registrar and
transfer agent.
There is no established trading market for our common stock.
Therefore, there is a risk that a stockholder may not be able to
sell our stock at a time or price acceptable to the stockholder,
or at all. Pursuant to the Follow-on Offering, we are selling
shares of our common stock to the public at a price of $10.00
per share and at a price of $9.50 per share pursuant to our
distribution reinvestment plan. Additionally, we provide
discounts in our Follow-on Offering for certain categories of
purchasers, including based on volume discounts. Pursuant to the
terms of our charter, certain restrictions are imposed on the
ownership and transfer of shares.
Unless and until our shares are listed on a national securities
exchange, it is not expected that a public market for the shares
will develop. To assist fiduciaries of tax-qualified pension,
stock bonus or profit-sharing plans, employee benefit plans and
annuities described in Section 403(a) or (b) of the
Internal Revenue Code or an individual retirement account or
annuity described in Section 408 of the Internal Revenue
Code subject to the annual reporting requirements of ERISA and
IRA trustees or custodians in preparation of reports relating to
an investment in the shares, we intend to provide reports of the
quarterly and annual determinations of the current value of the
net assets per outstanding share to those fiduciaries who
request such reports. In addition, in order for FINRA members
and their associated persons to participate in the offering and
sale of our shares of common stock, we are required pursuant to
FINRA Conduct Rule 2710(f)(2)(m) to disclose in each annual
report distributed to investors a per share estimated value of
the shares, the method by which it was developed and the date of
the data used to develop the estimated value. For these
purposes, the deemed value of our common stock is $10.00 per
share as of December 31, 2007. However, as set forth above,
there is no public trading market for the shares at this time
and stockholders may not receive $10.00 per share if a market
did exist. Until the later of two full fiscal years after the
termination of the Follow-on Offering or the termination of any
subsequent offering of our shares, we intend to use the offering
price of shares in the most recent offering as the per share net
asset value. Beginning two full fiscal years after the
completion of the last offering of shares, the value of the
properties and other assets will be based on valuations of
either our properties or us as a whole, whichever valuation
method our board of directors determines to be appropriate,
which may include independent valuations of our properties or of
our enterprise as a whole.
Share
Redemption Program
Our board of directors has adopted a share redemption program
that enables our stockholders to sell their shares to us in
limited circumstances. Our share redemption program permits
stockholders to sell their shares back to us after they have
held them for at least one year, subject to the significant
conditions and limitations described below.
Our common stock is currently not listed on a national
securities exchange, and we will not seek to list our stock
until such time as our independent directors believe that the
listing of our stock would be in the best interest of our
stockholders. In order to provide stockholders with the benefit
of interim liquidity, stockholders who have held their shares
for at least one year may present all, or a portion consisting
of at least 25%, of the holders shares to us for
redemption at any time in accordance with the procedures
outlined below. At that time, we may, subject to the conditions
and limitations described below, redeem the shares presented for
redemption for cash to the extent that we have sufficient funds
available to us to fund such redemption. We will not pay to our
board of directors, advisor or its affiliates any fees to
complete any transactions under our share redemption program.
40
During the term of the Follow-on Offering the redemption price
per share will depend on the length of time a redeeming
stockholder held such shares as follows: after one year from the
purchase date 92.5% of the amount paid for each
share; after two years from the purchase date 95.0%
of the amount paid for each share, after three years from the
purchase date 97.5% of the amount paid for each
share; and after four years from the purchase date
100.0% of the amount paid for each share (in each case, as
adjusted for any stock dividends, combinations, splits,
recapitalizations and the like with respect to our common
stock). At any time we are engaged in an offering of shares, the
per share price for shares purchased under our redemption plan
will always be equal to or lower than the applicable per share
offering price. Thereafter the per share redemption price will
be based on the then-current net asset value of the shares (as
adjusted for any stock dividends, combinations, splits,
recapitalizations and the like with respect to our common
stock). Our board of directors will announce any redemption
price adjustment and the time period of its effectiveness as a
part of its regular communications with our stockholders. At any
time the redemption price is determined by any method other than
the net asset value of the shares, if we have sold property and
have made one or more special distributions to our stockholders
of all or a portion of the net proceeds from such sales, the per
share redemption price will be reduced by the net sale proceeds
per share distributed to investors prior to the redemption date
as a result of the sale of such property in the special
distribution. Our board of directors will, in its sole
discretion, determine which distributions, if any, constitute a
special distribution. While our board of directors does not have
specific criteria for determining a special distribution, we
expect that a special distribution will only occur upon the sale
of a property and the subsequent distribution of the net sale
proceeds. Upon receipt of a request for redemption, we will
conduct a Uniform Commercial Code search to ensure that no liens
are held against the shares. We will charge an administrative
fee to the stockholder for the search and other costs, which
will be deducted from the proceeds of the redemption or, if a
lien exists, will be charged to the stockholder. Subject to our
waiver of the one-year holding period requirement, shares
required to be redeemed in connection with the death of a
stockholder may be repurchased without the one-year holding
period requirement, at a purchase price equal to the price
actually paid for the shares.
During any calendar year, we will not redeem in excess of 3.0%
of the weighted average number of shares outstanding during the
prior calendar year. The cash available for redemption will be
limited to the proceeds from the sale of shares pursuant to our
distribution reinvestment plan.
We will redeem our shares on the last business day of the month
following the end of each quarter. Requests for redemption would
have to be received on or prior to the end of the quarter in
order for us to repurchase the shares as of the end of the next
month. Stockholders may withdraw their request to have their
shares redeemed at any time prior to the last day of the
applicable quarter.
If we could not purchase all shares presented for redemption in
any quarter, based upon insufficient cash available and the
limit on the number of shares we may redeem during any calendar
year, we would attempt to honor redemption requests on a pro
rata basis. We would treat the unsatisfied portion of the
redemption request as a request for redemption the following
quarter. At such time, stockholders may then (1) withdraw
their request for redemption at any time prior to the last day
of the new quarter or (2) ask that we honor their request
at such time, if any, when sufficient funds become available.
Such pending requests will generally be honored on a pro rata
basis. We will determine whether we have sufficient funds
available as soon as practicable after the end of each quarter,
but in any event prior to the applicable payment date.
Our board of directors may choose to amend, suspend or terminate
our share redemption program upon 30 days notice at any
time. Additionally, we will be required to discontinue sales of
shares under the distribution reinvestment plan on the earlier
of May 11, 2009, which is two years from the effective date
of the Follow-on Offering, unless the offering is extended, or
the date we sell all of the shares registered for sale under the
distribution reinvestment plan, unless we file a new
registration statement with the SEC and applicable states.
Because the redemption of shares will be funded with the net
proceeds we receive from the sale of shares under the
distribution reinvestment plan, the discontinuance or
termination of the distribution reinvestment plan will adversely
affect our ability to redeem shares under the share redemption
program. We would notify stockholders of such developments
(i) in the annual or quarterly reports mentioned above or
(ii) by means of a separate mailing to stockholders,
accompanied by disclosure in a current or periodic report under
the Exchange Act. During the Follow-on Offering, we would also
include this information in a
41
prospectus supplement or post-effective amendment to the
registration statement, as then required under federal
securities laws.
Our share redemption program is only intended to provide interim
liquidity for stockholders until a liquidity event occurs, such
as the listing of the shares on a national securities exchange,
inclusion of the shares for quotation on a national market
system, or our merger with a listed company. The share
redemption program will be terminated if the shares become
listed on a national securities exchange or included for
quotation on a national market system. We cannot guarantee that
a liquidity event will occur.
The shares we redeem under our share redemption program will be
cancelled and return to the status of authorized and unissued
shares. We do not intend to resell such shares to the public
unless they are first registered with the SEC under the
Securities Act and under appropriate state securities laws or
otherwise sold in compliance with such laws.
During the year ended December 31, 2007, we redeemed
approximately 227,000 shares under our share redemption
program, at an average price of $9.60. During the year ended
December 31, 2006, we did not redeem any shares under our
share redemption program. As of December 31, 2007 and 2006,
the Company had issued approximately 2.1 million and
approximately 371,000 shares of common stock under the
DRIP, respectively, for proceeds of approximately
$20.3 million and approximately $3.5 million,
respectively, which was recorded as redeemable common stock on
the consolidated balance sheets, net of redeemed shares.
During the three-month period ended December 31, 2007, we
redeemed shares as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
Maximum Number of
|
|
|
|
|
|
|
Shares Purchased as
|
|
Shares that May Yet
|
|
|
|
|
|
|
Part of Publicly
|
|
Be Purchased Under
|
|
|
Total Number of
|
|
Average Price Paid
|
|
Announced Plans or
|
|
the Plans or
|
|
|
Shares Redeemed
|
|
per Share
|
|
Programs
|
|
Programs
|
|
October 2007
|
|
|
94,796
|
|
|
$
|
9.77
|
|
|
|
94,796
|
|
|
|
(1
|
)
|
November 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
December 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
94,796
|
|
|
$
|
9.77
|
|
|
|
94,796
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
A description of the maximum number of shares that may be
purchased under our redemption program is included in the
narrative preceding this table. |
Distributions
We qualified as a REIT for federal income tax purposes
commencing with our taxable year ended December 31, 2005.
As a REIT, we have made, and intend to make, distributions each
taxable year (not including a return of capital for federal
income tax purposes) equal to at least 90% of our taxable
income. One of our primary goals is to pay regular (monthly)
distributions to our stockholders.
For income tax purposes, distributions to common stockholders
are characterized as ordinary dividends, capital gain dividends,
or as nontaxable distributions. To the extent that we make a
distribution in excess of our current or accumulated earnings
and profits, the distribution will be a non-taxable return of
capital, reducing the tax basis in each
U.S. stockholders shares, and the amount of each
distribution in excess of a U.S. stockholders tax
basis in its shares will be taxable as gain realized from the
sale of its shares.
42
The following table shows the distributions we have declared
during the years ended December 31, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
Distributions
|
|
|
Declared per
|
|
|
Return of
|
|
|
Ordinary
|
|
Year
|
|
Declared
|
|
|
Common Share
|
|
|
Capital
|
|
|
Income
|
|
|
2007
|
|
$
|
41,549,545
|
|
|
$
|
0.68
|
|
|
$
|
0.40
|
|
|
$
|
0.28
|
|
2006
|
|
$
|
8,492,214
|
|
|
$
|
0.64
|
|
|
$
|
0.37
|
|
|
$
|
0.27
|
|
2005
|
|
$
|
195,209
|
|
|
$
|
0.47
|
|
|
$
|
|
|
|
$
|
|
|
Use of
Public Offering Proceeds
We registered 50,000,000 shares of our common stock in our
Initial Offering (SEC File
no. 333-121094,
effective June 27, 2005), of which we registered
45,000,000 shares at $10.00 per share to be offered to the
public and 5,000,000 shares offered to our investors
pursuant to our DRIP at $9.50 per share. In November 2006, we
filed an additional registration statement to increase the
aggregate number of shares available in our primary offering to
49,390,000 and the aggregate number of shares available in our
DRIP to 5,952,000. We terminated the Initial Offering on
May 22, 2007. We registered 150,000,000 shares of our
common stock in our ongoing Follow-on Offering (SEC File
no. 333-138444,
effective May 11, 2007), of which we registered
125,000,000 shares at $10.00 per share to be offered to the
public and 25,000,000 shares offered to our investors
pursuant to our DRIP. As of December 31, 2007, we had
issued an aggregate of approximately 93,828,038 shares of
common stock in our Initial and Follow-on Offerings, raising
gross offering proceeds of approximately $936.5 million.
From this amount, we paid approximately $34.4 million in
acquisition fees to Cole Realty Advisors, approximately
$78.9 million in selling commissions and dealer manager
fees to Cole Capital (of which approximately $67.4 million
was reallowed to third-party broker dealers), approximately
$10.1 million in finance coordination fees to Cole
Advisors II and approximately $8.4 million in
organization and offering costs to Cole Advisors II. With the
net offering proceeds and indebtedness, we acquired
approximately $1.8 billion in real estate and related
assets and made the other payments reflected under Cash
Flows from Financing Activities in our consolidated
statements of cash flows. As of March 31, 2008, we had
issued approximately 61.6 million shares in the Follow-on
Offering at an aggregate gross offering price of approximately
$615.5 million.
Unregistered
Sale of Securities and Issuance of Stock Options
We issued 20,000 shares of our common stock to Cole
Holdings Corporation (Cole Holdings) in connection
with our inception in 2004 at $10.00 per share. On each of
May 2, 2005, May 23, 2006 and August 15, 2007, we
issued options to purchase 10,000 shares, respectively, of
our common stock to our independent directors under our
Independent Director Stock Option Plan. These shares and options
were not registered under the Securities Act and were issued in
reliance on Section 4(2) of the Securities Act.
The following table provides information regarding our equity
compensation plan as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
Number of Securities to
|
|
|
Exercise Price of
|
|
|
Number of Securities
|
|
|
|
be Issued Upon Exercise
|
|
|
Outstanding
|
|
|
Remaining Available for
|
|
|
|
of Outstanding Options,
|
|
|
Options, Warrants
|
|
|
Future Issuance Under
|
|
Plan Category
|
|
Warrants and Rights
|
|
|
and Rights
|
|
|
Equity Compensation Plans
|
|
|
Equity compensation plans approved by security holders
|
|
|
30,000
|
|
|
$
|
9.13
|
|
|
|
970,000
|
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
30,000
|
|
|
$
|
9.13
|
|
|
|
970,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The following data should be read in conjunction with our
consolidated financial statements and the notes thereto and
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations
appearing elsewhere in this Annual Report on
Form 10-K.
The selected financial data presented below has been derived
from our audited consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Inception
|
|
|
|
|
|
|
|
|
|
|
|
|
(September 29,
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
2004) through
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment in real estate assets, net
|
|
$
|
1,794,352,512
|
|
|
$
|
446,544,041
|
|
|
$
|
91,618,285
|
|
|
$
|
|
|
Investment in mortgages receivable, net
|
|
$
|
87,099,624
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Cash and cash equivalents
|
|
$
|
43,517,178
|
|
|
$
|
37,566,490
|
|
|
$
|
4,575,144
|
|
|
$
|
200,000
|
|
Restricted cash
|
|
$
|
14,032,616
|
|
|
$
|
5,839,733
|
|
|
$
|
1,813,804
|
|
|
$
|
|
|
Total assets
|
|
$
|
1,967,697,834
|
|
|
$
|
500,420,792
|
|
|
$
|
98,809,838
|
|
|
$
|
|
|
Mortgage notes payable
|
|
$
|
1,055,681,538
|
|
|
$
|
218,265,916
|
|
|
$
|
66,804,041
|
|
|
$
|
|
|
Notes payable to affiliates
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,453,000
|
|
|
$
|
|
|
Escrowed investor proceeds
|
|
$
|
12,737,969
|
|
|
$
|
5,710,730
|
|
|
$
|
1,813,804
|
|
|
$
|
|
|
Stockholders equity
|
|
$
|
781,086,865
|
|
|
$
|
266,236,497
|
|
|
$
|
25,204,966
|
|
|
$
|
200,000
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
89,842,150
|
|
|
$
|
19,519,507
|
|
|
$
|
741,669
|
|
|
$
|
|
|
General and administrative
|
|
$
|
2,011,322
|
|
|
$
|
952,789
|
|
|
$
|
156,252
|
|
|
$
|
|
|
Property operating expenses
|
|
$
|
6,466,677
|
|
|
$
|
1,416,745
|
|
|
$
|
|
|
|
$
|
|
|
Property and asset management fees
|
|
$
|
4,184,271
|
|
|
$
|
936,977
|
|
|
$
|
38,768
|
|
|
$
|
|
|
Depreciation and amortization
|
|
$
|
30,482,273
|
|
|
$
|
6,469,366
|
|
|
$
|
221,411
|
|
|
$
|
|
|
Impairment of real estate assets
|
|
$
|
5,400,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Operating Income
|
|
$
|
41,297,607
|
|
|
$
|
9,743,630
|
|
|
$
|
325,238
|
|
|
$
|
|
|
Interest expense
|
|
$
|
39,075,748
|
|
|
$
|
8,901,113
|
|
|
$
|
467,386
|
|
|
$
|
|
|
Net income (loss)
|
|
$
|
4,480,017
|
|
|
$
|
1,345,996
|
|
|
$
|
(114,591
|
)
|
|
$
|
|
|
Funds from operations(1)
|
|
$
|
40,362,290
|
|
|
$
|
7,815,362
|
|
|
$
|
106,820
|
|
|
$
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operations
|
|
$
|
43,366,041
|
|
|
$
|
7,861,475
|
|
|
$
|
397,741
|
|
|
$
|
|
|
Cash flows used in investing activities
|
|
$
|
(1,364,777,444
|
)
|
|
$
|
(320,176,509
|
)
|
|
$
|
(93,640,753
|
)
|
|
$
|
|
|
Cash flows provided by financing activities
|
|
$
|
1,327,362,091
|
|
|
$
|
345,306,380
|
|
|
$
|
97,618,156
|
|
|
$
|
200,000
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) basic and diluted
|
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
$
|
(0.28
|
)
|
|
$
|
|
|
Weighted average dividends declared
|
|
$
|
0.68
|
|
|
$
|
0.64
|
|
|
$
|
0.47
|
|
|
$
|
|
|
Weighted average shares outstanding basic
|
|
|
60,929,996
|
|
|
|
13,275,635
|
|
|
|
411,909
|
|
|
|
|
|
Weighted average shares outstanding diluted
|
|
|
60,931,316
|
|
|
|
13,275,635
|
|
|
|
411,909
|
|
|
|
|
|
|
|
|
(1) |
|
See Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operations Funds From Operations for
information regarding why we present funds from operations and
for a reconciliation of this non-GAAP financial measure to net
income (loss). |
44
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following discussion and analysis should be read in
conjunction with the Selected Financial Data and our
accompanying consolidated financial statements and notes
thereto. See also Cautionary Note Regarding
Forward-Looking Statements preceding Part I.
Overview
We were formed on September 29, 2004 to acquire and operate
commercial real estate primarily consisting of freestanding,
single-tenant, retail properties net leased to investment grade
and other creditworthy tenants located throughout the United
States. We commenced our principal operations on
September 23, 2005, when we issued the initial
486,000 shares of our common stock in the Offering. Prior
to such date, we were considered a development stage company. We
acquired our first real estate property on September 26,
2005. We have no paid employees and are externally advised and
managed by Cole Advisors II, an affiliate of ours. We intend to
qualify, and currently qualify, as a real estate investment
trust for federal income tax purposes.
Our operating results and cash flows are primarily influenced by
rental income from our commercial properties and interest
expense on our property acquisition indebtedness. Rental income
accounted for approximately 92% and approximately 94% of total
revenue during the years ended December 31, 2007 and 2006,
respectively. As approximately 99% of our properties are under
lease, with an average remaining lease term of approximately
14.6 years, we believe our exposure to changes in
commercial rental rates on our portfolio is substantially
mitigated. Our advisor regularly monitors the creditworthiness
of our tenants by reviewing the tenants financial results,
credit rating agency reports (if any) on the tenant or
guarantor, the operating history of the property with such
tenant, the tenants market share and track record within
its industry segment, the general health and outlook of the
tenants industry segment, and other information for
changes and possible trends. If our advisor identifies
significant changes or trends that may adversely affect the
creditworthiness of a tenant, it will gather a more in-depth
knowledge of the tenants financial condition and, if
necessary, attempt to mitigate the tenant credit risk by
evaluating the possible sale of the property, or identifying a
possible replacement tenant should the current tenant fail to
perform on the lease. As of December 31, 2007, the debt
leverage ratio of our portfolio, which is the ratio of total
gross real estate assets to mortgage notes payable, was
approximately 52%, with approximately 11% of the debt, or
approximately $114.8 million, subject to variable interest
rates. As of March 31, 2008, we had repaid approximately
$93.5 million of the debt subject to variable interest
rates. The repayments of the debt subject to variable interest
rates were made with proceeds from our Follow-on Offering. As we
continue to raise capital under our Follow-on Offering and
invest the proceeds in commercial real estate, we will be
subject to changes in real estate prices and changes in interest
rates on new indebtedness used to acquire the properties. We may
manage our risk of changes in real estate prices on future
property acquisitions by entering into purchase agreements and
loan commitments simultaneously so that our operating yield is
determinable, by contracting with developers for future delivery
of properties, or by entering into sale-leaseback transactions.
We expect to manage our interest rate risk by monitoring the
interest rate environment in connection with our planned
property acquisitions to determine the appropriate acquisition
financing, which may include fixed rate loans, variable rate
loans or interest rate hedges. If we are unable to acquire
suitable properties or obtain suitable financing for future
acquisitions, our results of operations may be adversely
affected.
As of December 31, 2007, we owned 250 freestanding
single-tenant retail properties, 69 freestanding single-tenant
commercial properties, and 14 multi-tenant retail properties,
which were approximately 99% leased. Of the leases related to
these properties, 13 were classified as direct financing leases,
as discussed in Note 3 to our consolidated financial
statements. During the years ended December 31, 2007 and
2006, we acquired 242 and 77 properties, respectively. During
the year ended December 31, 2007, we also purchased two
portfolios of mortgage notes receivable for an aggregate price
of approximately $87.4 million, consisting of 69 mortgage
notes receivable secured by 43 restaurant properties and 26
single-tenant retail properties, each of which is subject to a
net lease. See Note 6 to our consolidated financial
statements. Our results of operations are not indicative of
those expected in future periods as we expect that rental
income, operating
45
expenses, asset management fees, depreciation expense, interest
expense, and net income will each increase in the future as we
acquire additional properties and as our current properties are
owned for an entire period.
The current mortgage lending and interest rate environment for
real estate in general is uncertain. We may experience more
stringent lending criteria, which may limit our ability to
finance certain property acquisitions. Additionally, for
properties in which we are able to obtain acquisition financing,
the interest rates on such loans may not meet our underwriting
criteria. We expect to manage the current mortgage lending
environment by utilizing fixed rate loans if the terms are
acceptable, utilizing short-term variable rate loans, assuming
existing mortgage loans in connection with property
acquisitions, entering into interest rate lock agreements, or
any combination of those measures. We also may acquire a much
larger percentage of our properties for cash without financing.
If we are unable to obtain suitable financing for future
acquisitions or we acquire a larger percentage of our properties
for cash without financing, our results of operations may be
adversely affected. Additionally, if we are unable to identify
suitable properties at appropriate prices in the current credit
environment, we may have a larger amount of uninvested cash,
which may adversely affect our results of operations. We will
continue to evaluate alternatives in the current market,
including purchasing or originating debt backed by real estate,
which could produce attractive yields in the current market
environment. Our management is not aware of any material trends
or uncertainties, other than national economic conditions
affecting real estate generally that may reasonably be expected
to have a material impact, favorable or unfavorable, on revenues
or income from the acquisition and operations of real properties
and mortgage loans, other than those discussed above or referred
to in this annual report on
Form 10-K.
With our objectives of providing current income to our
stockholders and preserving their capital, we view our most
significant challenges as:
|
|
|
|
|
continuing to raise sufficient amounts of equity capital in
order to acquire a large, diversified portfolio while
maintaining a moderate leverage ratio; and
|
|
|
|
investing net offering proceeds in properties that are accretive
to our stockholders distributions at a time when the demand for
high-quality, income-producing properties is high and the market
competitive.
|
Application
of Critical Accounting Policies
Our accounting policies have been established to conform with
GAAP. The preparation of financial statements in conformity with
GAAP requires management to use judgment in the application of
accounting policies, including making estimates and assumptions.
These judgments affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the dates of the financial statements and the reported
amounts of revenue and expenses during the reporting periods. If
managements judgment or interpretation of the facts and
circumstances relating to various transactions had been
different, it is possible that different accounting policies
would have been applied, thus, resulting in a different
presentation of the financial statements. Additionally, other
companies may utilize different estimates that may impact
comparability of our results of operations to those of companies
in similar businesses.
The critical accounting policies outlined below have been
discussed with members of the audit committee of the board of
directors.
Investment
in Real Estate Assets
We are required to make subjective assessments as to the useful
lives of our depreciable assets. We consider the period of
future benefit of the asset to determine the appropriate useful
life of each asset. Real estate assets are stated at cost, less
accumulated depreciation. Amounts capitalized to real estate
assets consist of the cost of acquisition or construction and
any tenant improvements or major improvements and betterments
that extend the useful life of the related asset. All repairs
and maintenance are expensed as incurred.
46
All assets are depreciated on a straight line basis. The
estimated useful lives of our assets by class generally are as
follows:
|
|
|
Building
|
|
40 years
|
Tenant improvements
|
|
Lesser of useful life or lease term
|
Intangible lease assets
|
|
Lesser of useful life or lease term
|
Impairment losses are recorded on long-lived assets used in
operations, which includes the operating property, when
indicators of impairment are present and the assets
carrying amount is greater than the sum of the future
undiscounted cash flows, excluding interest, estimated to be
generated by those assets. We have identified one property with
impairment indicators for which the undiscounted future cash
flows expected from the use of the property and related
intangible assets and their eventual disposition was less than
the carrying value of the assets. As a result, we reduced the
carrying value of the real estate and related intangible assets
to their estimated fair value and recorded an impairment loss of
$5.4 million during the year ended December 31, 2007.
No impairment losses were recorded for the year ended
December 31, 2006.
Projections of expected future cash flows require us to estimate
future market rental income amounts subsequent to the expiration
of current lease agreements, property operating expenses,
discount rates, the number of months it takes to release the
property and the number of years the property is held for
investment. The use of inappropriate assumptions in the future
cash flow analysis would result in an incorrect assessment of
the propertys future cash flow and fair value and could
result in the overstatement of the carrying value of our real
estate and related intangible assets and net income.
When a real estate asset is identified by management as held for
sale, we cease depreciation of the asset and estimate the sales
price, net of selling costs. If, in managements opinion,
the net sales price of the asset is less than the net book value
of the asset, an adjustment to the carrying value would be
recorded to reflect the estimated fair value of the property.
Allocation
of Purchase Price of Acquired Assets
Upon the acquisition of real properties, we allocate the
purchase price of such properties to acquired tangible assets,
consisting of land and building, and identified intangible
assets and liabilities, consisting of the value of above-market
and below-market leases and the value of in-place leases, based
in each case on their fair values. We utilize independent
appraisals to assist in the determination of the fair values of
the tangible assets of an acquired property (which includes land
and building).
The fair values of above-market and below-market in-place lease
values are recorded based on the present value (using an
interest rate which reflects the risks associated with the
leases acquired) of the difference between (i) the
contractual amounts to be paid pursuant to the in-place leases
and (ii) an estimate of fair market lease rates for the
corresponding in-place leases, which is generally obtained from
independent appraisals, measured over a period equal to the
non-cancelable term of the lease. The above-market and
below-market lease values are capitalized as intangible lease
assets or liabilities and amortized as an adjustment of rental
income over the lesser of the useful life or the remaining terms
of the respective leases.
The fair values of in-place leases include direct costs
associated with obtaining a new tenant, opportunity costs
associated with lost rentals which are avoided by acquiring an
in-place lease. Direct costs associated with obtaining a new
tenant include commissions, tenant improvements, and other
direct costs and are estimated in part by utilizing information
obtained from independent appraisals and managements
consideration of current market costs to execute a similar
lease. These direct costs are included in intangible lease
assets in the accompanying consolidated balance sheet and are
amortized to expense over the lesser of the useful life or the
remaining terms of the respective leases. The value of
opportunity costs is calculated using the contractual amounts to
be paid pursuant to the in-place leases over a market absorption
period for a similar lease. These intangibles are included in
intangible lease assets in the accompanying consolidated balance
sheet and are amortized to expense over the lesser of the useful
life or the remaining term of the respective leases.
The determination of the fair values of the assets and
liabilities acquired requires the use of significant assumptions
with regard to the current market rental rates, rental growth
rates, discount rates and other
47
variables. The use of inappropriate estimates would result in an
incorrect assessment of our purchase price allocations, which
could impact the amount of our reported net income.
Investment
in Direct Financing Leases
We evaluate the leases associated with our real estate
properties in accordance with SFAS No. 13,
Accounting for Leases
(SFAS 13). For the real estate property leases
classified as direct financing leases, we account for the
building portion of the property leases as direct financing
leases and the land portion of these leases as operating leases.
For the direct financing leases, we record an asset (net
investment) representing the aggregate future minimum lease
payments, estimated residual value of the leased property and
deferred incremental direct costs less unearned income. We
recognize income over the life of the lease to approximate a
level rate of return on the net investment. We value residual
values, which are reviewed quarterly, as estimated amounts we
expect to receive at lease termination from the disposition of
leased property. Actual residual values realized could differ
from these estimates. We recognize write-downs of estimated
residual value as permanent impairments in the current period.
Investment
in Mortgage Notes Receivable
Mortgage notes receivable consist of loans we acquired, which
are secured by real estate properties. Mortgage notes receivable
are recorded at stated principal amounts net of any discount or
premium or deferred loan origination costs or fees. The related
discounts or premiums on mortgage notes receivable purchased are
amortized or accreted over the life of the related mortgage
receivable. We defer certain loan origination and commitment
fees, net of certain origination costs, and amortize them as an
adjustment of the mortgage notes receivables yield over
the term of the related mortgage receivable. We evaluate the
collectibility of both interest and principal on each mortgage
note receivable to determine whether it is impaired. A mortgage
note receivable is considered to be impaired, when based upon
current information and events, it is probable that we will be
unable to collect all amounts due according to the existing
contractual terms. When a mortgage note receivable is considered
to be impaired, the amount of loss is calculated by comparing
the recorded investment to the value determined by discounting
the expected future cash flows at the mortgage note
receivables effective interest rate or to the value of the
underlying collateral if the mortgage note receivable is
collateralized. Interest income on performing mortgage note
receivable is accrued as earned. Interest income on impaired
mortgage notes receivable is recognized on a cash basis. No
impairment losses were recorded related to mortgage notes
receivable for either of the years ended December 31, 2007
and 2006.
Revenue
Recognition
Upon the acquisition of real estate, certain properties have
leases where minimum rent payments increase during the term of
the lease. We record rental revenue for the full term of each
lease on a straight-line basis. When we acquire a property, the
term of existing leases is considered to commence as of the
acquisition date for the purposes of this calculation. We defer
the recognition of contingent rental income, such as percentage
rents, until the specific target that triggers the contingent
rental income is achieved. Reimbursements from tenants for
recoverable real estate taxes and operating expenses are
included in rental income in the period the related costs are
incurred.
Income
Taxes
We are taxed as a REIT under Sections 856 through 860 of
the Internal Revenue Code. We generally will not be subject to
federal corporate income tax to the extent we distribute our
REIT taxable income to our stockholders, and so long as we
distribute at least 90% of our REIT taxable income. REITs are
subject to a number of other organizational and operational
requirements. Even if we qualify for taxation as a REIT, we may
be subject to certain state and local taxes on our income and
property, and federal income and excise taxes on our
undistributed income.
48
Results
of Operations
We commenced our principal operations on September 23,
2005, when we issued the initial 486,000 shares of our
common stock in the Initial Offering. Prior to such date, we
were considered a development stage company. We acquired our
first real estate property on September 26, 2005.
Year
Ended December 31, 2007 Compared to the Year Ended
December 31, 2006
As of December 31, 2007, we owned 333 commercial
properties, of which approximately 99% of the rentable space was
leased, compared to 91 commercial properties at
December 31, 2006. We also owned a portfolio of 69 mortgage
notes receivable at December 31, 2007. We had no mortgage
notes receivable at December 31, 2006. Accordingly, our
results of operations for the year ended December 31, 2007,
as compared to the year ended December 31, 2006, reflect
significant increases in all categories.
Revenue. Revenue increased approximately
$70.3 million, or approximately 360%, to approximately
$89.8 million for the year ended December 31, 2007,
compared to approximately $19.5 million for the year ended
December 31, 2006. Our revenue primarily consists of rental
income from net leased commercial properties, which accounted
for approximately 92% and 94% of total revenues during the years
ended December 31, 2007 and 2006, respectively.
Rental income increased approximately $64.1 million, or
approximately 349%, to approximately $82.5 million for the
year ended December 31, 2007, compared to approximately
$18.4 million for the year ended December 31, 2006.
The increase was primarily due to the acquisition of 242 new
properties during the year ended December 31, 2007 and the
ownership of the 77 properties acquired during the year ended
December 31, 2006 for the full year in 2007. During the
year ended December 31, 2007, we acquired
242 additional properties for which we pay certain
operating expenses subject to reimbursement by the tenant, which
resulted in approximately $5.2 million of tenant
reimbursement income in 2007 compared to approximately
$1.2 million in 2006.
During the year ended December 31, 2007, we acquired 13
properties that we accounted for as direct financing leases. We
had no properties accounted for as direct financing leases at
December 31, 2006. Earned income from direct financing
leases was approximately $1.1 million for the year ended
December 31, 2007, with no earned income from direct
financing leases recorded for year ended December 31, 2006.
See Note 3 to our consolidated audited financial statements
accompanying this Annual Report on
Form 10-K.
Interest income on mortgages receivable was approximately
$1.1 million for the year ended December 31, 2007,
with no mortgages receivable interest income recorded for the
year ended December 31, 2006. We purchased approximately
$87.4 million of mortgage notes receivable during the year
ended December 31, 2007. We had no mortgage notes
receivable at December 31, 2006. See Note 6 to our
consolidated audited financial statements accompanying this
Annual Report on
Form 10-K.
General and Administrative Expenses. General
and administrative expenses increased approximately
$1.0 million, or approximately 111%, to approximately
$2.0 million for the year ended December 31, 2007,
compared to approximately $953,000 for the year ended
December 31, 2006. The increase was primarily due to
increases in state franchise and income taxes due to the
increase in the number of properties owned from
91 properties at December 31, 2006 to 333 properties
at December 31, 2007. The primary general and
administrative expense items are legal and accounting fees,
state franchise and income taxes, organizational costs, and
other licenses and fees.
Property Operating Expenses. Property
operating expenses increased approximately $5.1 million, or
approximately 356%, to approximately $6.5 million for the
year ended December 31, 2007, compared to approximately
$1.4 million for the year ended December 31, 2006. The
increase was primarily due to the ownership of more properties
during the year ended December 31, 2007 than in the year
ended December 31, 2006, for which we initially pay certain
operating expenses and are reimbursed by the tenant in
accordance with the respective lease agreements, including 10
additional multi-tenant shopping centers. At December 31,
2007, we owned 14 multi-tenant shopping centers compared to four
at December 31, 2006. The primary property operating
expense items are repairs and maintenance, property taxes, bad
debt expense and insurance.
49
Property and Asset Management Fees. Pursuant
to the advisory agreement with our advisor, we are required to
pay to our advisor a monthly asset management fee equal to
one-twelfth of 0.25% of the aggregate asset value of our
properties determined in accordance with the advisory agreement
as of the last day of the preceding month. Pursuant to the
property management agreement with our affiliated property
manager, during the year ended December 31, 2007, we paid
to our property manager a property management and leasing fee in
an amount equal to 2% of gross revenues. In accordance with the
property management agreement, we may pay Cole Realty Advisors
(i) up to 2% of gross revenues from our single-tenant
properties and (ii) up to 4% of gross revenues from our
multi-tenant properties, as determined pursuant to the
agreement, less all payments to third-party management
subcontractors.
Property and asset management fees increased approximately
$3.2 million, or approximately 347%, to approximately
$4.2 million for the year ended December 31, 2007,
compared to approximately $937,000 for the year ended
December 31, 2006. Property management fees increased
approximately $1.2 million to approximately
$1.6 million for the year ended December 31, 2007 from
approximately $350,000 for the year ended December 31,
2006. The increase in property management fees was primarily due
to an increase in rental income to approximately
$82.5 million for the year ended December 31, 2007,
from approximately $18.4 million for the year ended
December 31, 2006, due to the acquisition of 242 new
properties during the year ended December 31, 2007. Asset
management fees increased approximately $2.0 million to
approximately $2.6 million for the year ended
December 31, 2007 from approximately $587,000 for the year
ended December 31, 2006. The increase in asset management
fees was primarily due to an increase in the average aggregate
book value of properties owned to approximately
$1.2 billion during the year ended December 31, 2007
from approximately $272.5 million during the year ended
December 31, 2006. The increase in aggregate book value is
due to the acquisition of 242 new properties during the year
ended December 31, 2007.
Depreciation and Amortization
Expenses. Depreciation and amortization expenses
increased approximately $24.0 million, or approximately
371%, to approximately $30.5 million for the year ended
December 31, 2007, compared to approximately
$6.5 million for the year ended December 31, 2006. The
increase was primarily due to an increase in the average
aggregate book value of properties owned to approximately
$1.2 billion at December 31, 2007 from approximately
$272.5 million at December 31, 2006. The increase in
aggregate book value was primarily due to the acquisition of 242
new properties during the year ended December 31, 2007
Impairment of Real Estate Assets. Impairment
on real estate assets was approximately $5.4 million for
the year ended December 31, 2007, with no impairment loss
recorded for the year ended December 31, 2006. The
impairment was due to impairment losses recorded on one property
during the year ended December 31, 2007, as discussed in
Note 2 to our consolidated unaudited financial statements
accompanying this Annual Report on
Form 10-K.
Interest and Other Income. Interest and other
income increased approximately $1.8 million, or
approximately 349%, to approximately $2.3 million for the
year ended December 31, 2007, compared to approximately
$503,000 for the year ended December 31, 2006. Interest
income increased approximately $1.3 million, or
approximately 253%, to approximately $1.8 million for the
year ended December 31, 2007, compared to approximately
$503,000 for the year ended December 31, 2006. The increase
was primarily due to higher uninvested cash during the year
ended December 31, 2007, compared to the year ended
December 31, 2006 due to increased proceeds from the
Initial Offering and Follow-on Offering. Cash and cash
equivalents was approximately $43.5 million at
December 31, 2007 compared to approximately
$37.6 million at December 31, 2006. Other income
consists of the net gain on disposal of rate locks of
approximately $478,000 for the year ended December 31,
2007. On August 10, 2007, we elected to terminate our rate
lock agreements, as discussed in Note 9 to our consolidated
audited financial statements accompanying this Annual Report on
Form 10-K.
No other income was recorded for the year ended
December 31, 2006.
Interest Expense. Interest expense increased
approximately $30.2 million, or approximately 339%, to
approximately $39.1 million for the year ended
December 31, 2007, compared to approximately
$8.9 million for the year ended December 31, 2006. The
increase was primarily due to an increase in the average
mortgage notes payable outstanding during the year ended
December 31, 2007 to approximately $637.0 million from
50
approximately $142.5 million during the year ended
December 31, 2006. The increase in average mortgage notes
payable was due to our acquisition of 105 new debt agreements
during the year ended December 31, 2007.
Our property acquisitions during the year ended
December 31, 2007, were financed in part with short-term
and long-term notes payable as discussed in Note 6 to our
consolidated unaudited financial statements accompanying this
Annual Report on
Form 10-K.
We expect that our interest expense in future periods will vary
based on our level of future borrowings, which will depend on
the level of proceeds raised in the Follow-on Offering, the cost
of our borrowings, and the opportunity to acquire real estate
assets that meet our investment objectives.
Year
Ended December 31, 2006 Compared to the Year Ended
December 31, 2005
As of December 31, 2006, we owned 91 commercial properties
compared to 14 commercial properties at December 31, 2005,
all of which were 100% leased. Accordingly, our results of
operations for the year ended December 31, 2006 as compared
to the year ended December 31, 2005 reflect significant
increases in all categories.
Revenue. Rental income increased approximately
$17.6 million, or approximately 2,375%, to approximately
$18.4 million for the year ended December 31, 2006
compared to approximately $742,000 for the year ended
December 31, 2005. The increase was primarily due to our
acquisition of 77 new properties during the year ended
December 31, 2006 and the recording of rental income for
the 14 properties acquired during 2005 for 12 months during
the year ended December 31, 2006, compared to three months,
or less, during the year ended December 31, 2005. Our
revenue primarily consists of rental income from net leased
commercial properties, which accounted for approximately 94% and
approximately 100% of total revenues during the years ended
December 31, 2006 and 2005, respectively. During 2006, we
acquired certain properties for which we pay certain operating
expenses subject to reimbursement by the tenant, which resulted
in approximately $1.2 million of tenant reimbursement
income for the year ended December 31, 2006 compared to no
amounts for the year ended December 31, 2005.
General and Administrative Expenses. General
and administrative expenses increased approximately $797,000, or
approximately 510%, to approximately $953,000 for the year ended
December 31, 2006, compared to approximately $156,000 for
the year ended December 31, 2005. The increase was
primarily due to increases in legal and accounting fees,
primarily due to our increase in assets and operations and a
full year of Securities and Exchange Commission reporting
obligations in the year ended December 31, 2006, compared
to six months in the year ended December 31, 2005, and
increases in state franchise and income taxes due to the
increase in the number of properties owned from 14 properties at
December 31, 2005 to 91 properties at December 31,
2006. The primary general and administrative expense items are
legal and accounting fees, organizational costs, state franchise
and income taxes, and other licenses and fees.
Property Operating Expenses. Property
operating expenses were approximately $1.4 million for the
year ended December 31, 2006, with no property operating
expenses recorded for the year ended December 31, 2005. The
increase was primarily due to the acquisition of certain
properties subsequent to December 31, 2005, for which we
initially paid certain operating expenses and are reimbursed by
the tenant in accordance with the respective lease agreements.
At December 31, 2005, our portfolio consisted solely of
properties in which each tenant paid substantially all expenses
directly. The primary property operating expense items are
repairs and maintenance, property taxes, and insurance.
Property and Asset Management Fees. Pursuant
to the advisory agreement with our advisor, we are required to
pay to our advisor a monthly asset management fee equal to
1/12
of 0.25% of the aggregate asset value of our properties
determined in accordance with the advisory agreement as of the
last day of the preceding month. Pursuant to the property
management agreement with our advisor, we are required to pay to
our advisor a property management and leasing fee in an amount
equal to 2.0% of gross revenues for determined pursuant to the
agreement, less all payments to third-party management
subcontractors.
Property and asset management fees increased approximately
$898,000, or approximately 2,317% to approximately $937,000 for
the year ended December 31, 2006 compared to approximately
$39,000 for the
51
year ended December 31, 2005. Property management fees
increased approximately $336,000 to approximately $350,000 for
the year ended December 31, 2006 from approximately $14,000
for the year ended December 31, 2005. The increase in
property management fees was primarily due to an increase in
rental income to approximately $18.4 million for the year
ended December 31, 2006 from approximately $742,000 for the
year ended December 31, 2005. Asset management fees
increased approximately $562,000 to approximately $587,000 for
the year ended December 31, 2006 from approximately $25,000
for the year ended December 31, 2005. The increase in asset
management fees was primarily due to an increase in the
aggregate book value of properties owned to approximately
$272.5 million at December 31, 2006 from approximately
$45.8 million at December 31, 2005.
Depreciation and Amortization
Expenses. Depreciation and amortization expenses
increased approximately $6.3 million, or approximately
2,822%, to approximately $6.5 million for the year ended
December 31, 2006 compared to approximately $221,000 for
the year ended December 31, 2005. The increase was
primarily due to an increase in the average aggregate book value
of properties owned to approximately $272.5 million at
December 31, 2006 from approximately $45.8 million at
December 31, 2005 and the recording of depreciation and
amortization for 12 months during the year ended
December 31, 2006 compared to three months during the year
ended December 31, 2005. The increase in aggregate book
value is due to the acquisition of 77 new properties during the
year ended December 31, 2006 and the ownership of the 14
properties acquired during the year ended December 31, 2005
for a full year in the year ended December 31, 2006.
Interest and Other Income. Interest income
increased approximately $475,000, or approximately 1,727%, to
approximately $503,000 for the year ended December 31, 2006
compared to approximately $28,000 for the year ended
December 31, 2005. The increase was primarily due to having
higher uninvested cash throughout the year due to proceeds from
the Initial Offering. Cash and cash equivalents was
approximately $37.6 million at December 31, 2006
compared to approximately $4.6 million at December 31,
2005.
Interest Expense. Interest expense increased
approximately $8.4 million, or approximately 1,804%, to
approximately $8.9 million for the year ended
December 31, 2006 compared to approximately $467,000 for
the year ended December 31, 2005. The increase was
primarily due to an increase in the average mortgage notes
payable outstanding during 2006 to approximately
$142.5 million from approximately $33.4 million during
2005 and the recording of interest expense for 12 months
during the year ended December 31, 2006 compared to four
months during the year ended December 31, 2005. The
increase in average mortgage notes payable was primarily due to
the acquisition of 77 new properties during the year ended
December 31, 2006 and the ownership of the 14 properties
acquired during the year ended December 31, 2005 for a full
year in the year ended December 31, 2006.
Portfolio
Information
Real
Estate Portfolio
As of December 31, 2007, we owned 333 properties located in
43 states and the U.S. Virgin Islands, the gross
rentable space of which was approximately 99% leased with an
average lease term remaining of approximately 14.6 years.
Of the leases related to these properties, 13 were classified as
direct financing leases, as discussed in Note 3 to our
consolidated financial statements accompanying this Annual
Report on
Form 10-K.
52
As of December 31, 2007, our five highest geographic
concentrations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of 2007
|
|
|
|
Total Number
|
|
|
Rentable
|
|
|
2007 Annualized
|
|
|
Annualized Gross
|
|
Location
|
|
of Properties
|
|
|
Square Feet
|
|
|
Gross Base Rents
|
|
|
Base Rent
|
|
|
Texas
|
|
|
37
|
|
|
|
2,971,410
|
|
|
$
|
21,478,871
|
|
|
|
16
|
%
|
Illinois
|
|
|
15
|
|
|
|
1,561,408
|
|
|
|
17,668,130
|
|
|
|
13
|
%
|
Ohio
|
|
|
55
|
|
|
|
485,004
|
|
|
|
10,343,761
|
|
|
|
8
|
%
|
Georgia
|
|
|
27
|
|
|
|
285,079
|
|
|
|
6,174,133
|
|
|
|
5
|
%
|
Nevada
|
|
|
1
|
|
|
|
138,558
|
|
|
|
5,921,959
|
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
|
5,441,459
|
|
|
$
|
61,586,854
|
|
|
|
47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, our five highest tenant industry
concentrations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of 2007
|
|
|
|
Total Number
|
|
|
Rentable
|
|
|
2007 Annualized
|
|
|
Annualized Gross
|
|
Industry
|
|
of Leases
|
|
|
Square Feet
|
|
|
Gross Base Rent
|
|
|
Base Rent
|
|
|
Drugstore
|
|
|
67
|
|
|
|
879,666
|
|
|
$
|
20,129,282
|
|
|
|
15
|
%
|
Specialty retail
|
|
|
101
|
|
|
|
1,648,755
|
|
|
|
18,212,397
|
|
|
|
14
|
%
|
Sporting goods
|
|
|
14
|
|
|
|
2,144,776
|
|
|
|
14,287,476
|
|
|
|
11
|
%
|
Convenience stores
|
|
|
84
|
|
|
|
277,478
|
|
|
|
11,832,533
|
|
|
|
9
|
%
|
Restaurant
|
|
|
59
|
|
|
|
313,569
|
|
|
|
10,215,372
|
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325
|
|
|
|
5,264,244
|
|
|
$
|
74,677,060
|
|
|
|
57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, our five highest tenant
concentrations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of 2007
|
|
|
|
Total Number
|
|
|
2007 Annualized
|
|
|
Annualized Gross
|
|
Tenant
|
|
of Leases
|
|
|
Gross Base Rent
|
|
|
Base Rent
|
|
|
Academy Sports sporting goods
|
|
|
8
|
|
|
$
|
11,231,925
|
|
|
|
8
|
%
|
Circle K convenience store
|
|
|
83
|
|
|
|
10,819,415
|
|
|
|
8
|
%
|
Walgreens drug store
|
|
|
31
|
|
|
|
10,227,145
|
|
|
|
8
|
%
|
Station Casinos gaming
|
|
|
1
|
|
|
|
5,921,959
|
|
|
|
4
|
%
|
Applebees restaurant
|
|
|
22
|
|
|
|
5,323,351
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145
|
|
|
$
|
43,523,795
|
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For more information on our portfolio diversification and
statistics, see Item 2 Properties
above.
Mortgage
Notes Receivable Portfolio
During the year ended December 31, 2007, the Company
acquired two portfolios of mortgage notes receivable for an
aggregate purchase price of approximately $87.4 million
consisting of 69 mortgage notes receivable, secured by 23
restaurant properties leased to Cracker Barrel Old Country
Store, 20 restaurant properties leased to KFC, and 26 retail
properties leased to OReilly Auto Parts.
Funds
From Operations
We believe that funds from operations (FFO) is a
beneficial indicator of the performance of a REIT. Because FFO
calculations exclude such factors as depreciation and
amortization of real estate assets and gains or losses from
sales or impairment of operating real estate assets (which can
vary among owners of identical assets in similar conditions
based on historical cost accounting and useful-life estimates),
they facilitate comparisons of operating performance between
periods and between other REITs. Our management believes that
accounting for real estate assets in accordance with GAAP
implicitly assumes that the value of real estate assets
diminishes predictability over time. Since real estate values
have historically risen or fallen with market conditions, many
53
industry investors and analysts have considered the presentation
of operating results for real estate companies that use
historical cost accounting to be insufficient by themselves. As
a result, we believe that the use of FFO, together with the
required GAAP presentations, provide a more complete
understanding of our performance relative to our competitors and
a more informed and appropriate basis on which to make decisions
involving operating, financing, and investing activities. Other
REITs may not define FFO in accordance with the current National
Association of Real Estate Investment Trusts
(NAREIT) definition or may interpret the current
NAREIT definition differently than we do.
FFO is a non-GAAP financial measure and does not represent net
income as defined by GAAP. Net income as defined by GAAP is the
most relevant measure in determining our operating performance
because FFO includes adjustments that investors may deem
subjective, such as adding back expenses such as depreciation
and amortization. Accordingly, FFO should not be considered as
an alternative to net income as an indicator of our operating
performance.
Our calculation of FFO is presented in the following table for
the period ended as indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
December 31, 2007
|
|
|
2006
|
|
|
2005
|
|
|
Net income (loss)
|
|
$
|
4,480,017
|
|
|
$
|
1,345,996
|
|
|
$
|
(114,591
|
)
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of real estate assets
|
|
|
20,460,219
|
|
|
|
4,396,460
|
|
|
|
151,472
|
|
Amortization of lease related costs
|
|
|
10,022,054
|
|
|
|
2,072,906
|
|
|
|
69,939
|
|
Impairment on real estate assets
|
|
|
5,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO
|
|
$
|
40,362,290
|
|
|
$
|
7,815,362
|
|
|
$
|
106,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is additional information (often considered in
conjunction with FFO) that may be helpful in assessing our
operating results:
|
|
|
|
|
In order to recognize revenues on a straight-line basis over the
terms of the respective leases, we recognized additional revenue
by straight-lining rental revenue of approximately
$4.4 million, approximately $790,000, and approximately
$34,000 during the years ended December 31, 2007, 2006 and
2005, respectively.
|
|
|
|
Net income includes a net gain on disposal of rate lock of
approximately $478,000 for the year ended December 31,
2007. No gain on disposal of rate lock was recorded for the
years ended December 31, 2006 and 2005. See Note 9 to
our consolidated audited financial statements accompanying this
Annual Report on
Form 10-K.
|
|
|
|
Amortization of deferred financing costs totaled approximately
$1.9 million, approximately $548,000 and approximately
$18,000 during the years ended December 31, 2007 and 2006,
respectively.
|
Liquidity
and Capital Resources
We expect to continue to raise capital through the sale of our
common stock and to utilize the net proceeds from the sale of
our common stock and proceeds from secured or unsecured
financings to complete future property acquisitions. As of
December 31, 2007, we had received and accepted
subscriptions for 93,828,038 shares of common stock in our
Initial Offering and Follow-on Offering for gross proceeds of
approximately $936.5 million.
Short-term
Liquidity and Capital Resources
We expect to meet our short-term liquidity requirements through
net cash provided by property operations and proceeds from the
Offering, as well as, secured or unsecured borrowings from banks
and other lenders to finance our expected future acquisitions.
In addition, we may obtain a secured or unsecured revolving line
of credit. We expect our operating cash flows to increase as
additional properties are added to our portfolio. We expect that
approximately 88.6% of the gross proceeds from the sale of our
common stock will be invested in
54
real estate, approximately 9.2% will be used to pay sales
commissions, dealer manager fees and offering and organizational
costs, with the remaining 2.2% used to pay acquisition and
advisory fees and acquisition expenses. Our advisor pays the
offering and organizational costs associated with the sale of
our common stock, which we reimburse up to 1.5% of the capital
raised by us in connection with our offering of shares of common
stock. As of December 31, 2007, Cole Advisors II had
paid approximately $8.4 million of offering and
organization costs since the inception of the Initial Offering
and we had reimbursed our advisor for all such costs, of which
approximately $59,000 was expensed as organizational costs.
During the period from January 1, 2008 to March 31,
2008, we completed the acquisition of 41 single-tenant
properties and two multi-tenant properties in separate
transactions for an aggregate purchase price of approximately
$261.0 million, exclusive of closing costs. The
acquisitions were funded with proceeds from the Initial Offering
and Follow-on Offering and approximately $144.9 million in
aggregate proceeds from six loans.
On January 8, 2008, our board of directors declared a daily
distribution of $0.00191781 per share for stockholders of record
as of the close of business on each day of the period commencing
on January 1, 2008 and ending on March 31, 2008. The
distributions for the period commencing on January 1, 2008
and ending on January 31, 2008 were paid in February 2008
and totaled approximately $5.8 million, of which
approximately $3.2 million was reinvested in shares through
our distribution reinvestment program. The distributions for the
period commencing on February 1, 2008 and ending on
February 29, 2008 were paid in March 2008 and totaled
approximately $5.8 million, of which approximately
$3.2 million was reinvested in shares through our
distribution reinvestment program.
Long-term
Liquidity and Capital Resources
We expect to meet our long-term liquidity requirements through
proceeds from the sale of our common stock, proceeds from
secured or unsecured financings from banks and other lenders,
the selective and strategic sale of properties and net cash
flows from operations. We expect that our primary uses of
capital will be for property acquisitions, for the payment of
tenant improvements, for the payment of offering-related costs,
for the payment of operating expenses, including interest
expense on any outstanding indebtedness, and for the payment of
distributions to our stockholders.
We expect that substantially all net cash generated from
operations will be used to pay distributions to our stockholders
after certain capital expenditures, including tenant
improvements and leasing commissions, are paid at the
properties; however, we may use other sources to fund
distributions as necessary. To the extent that cash flows from
operations are lower due to fewer properties being acquired or
lower returns on the properties, distributions paid to our
stockholders may be lower. We expect that substantially all net
cash resulting from equity or debt financing will be used to
fund acquisitions, certain capital expenditures identified at
acquisition, repayments of outstanding debt, or distributions to
our stockholders.
As of December 31, 2007, we had cash and cash equivalents
of approximately $43.5 million, which we expect to be used
primarily to invest in additional real estate, pay operating
expenses and pay stockholder distributions.
As of December 31, 2007, we had approximately
$1.1 billion of debt outstanding, consisting of
approximately $940.9 million in fixed rate, term mortgage
loans, approximately $43.5 million in variable rate term
mortgage loans, and approximately $71.3 million in variable
rate loans secured by our mortgage notes receivable. The
weighted average interest rate at December 31, 2007, under
the fixed rate term mortgage loans was approximately 5.85%, the
variable rate term mortgage interest rate is stated at LIBOR
plus 1.5% to 2.0%, and the variable rate loans secured by
mortgage notes receivable interest rate is stated at LIBOR plus
2.0% to 2.75%. Additionally the ratio of debt to total gross
assets was approximately 52% and the weighted average years to
maturity was approximately 7.34 years.
55
Our contractual obligations as of December 31, 2007 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period(2)
|
|
|
|
|
|
|
Less Than
|
|
|
1-3
|
|
|
4-5
|
|
|
More Than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
Principal payments fixed rate debt
|
|
$
|
940,914,150
|
|
|
$
|
10,529,965
|
|
|
$
|
59,140,128
|
|
|
$
|
47,207,063
|
|
|
$
|
824,036,994
|
|
Interest payments fixed rate debt
|
|
|
481,745,169
|
|
|
|
56,353,808
|
|
|
|
162,688,293
|
|
|
|
99,649,042
|
|
|
|
163,054,026
|
|
Principal payments variable rate debt
|
|
|
114,767,388
|
|
|
|
114,767,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments variable rate debt(1)
|
|
|
2,508,224
|
|
|
|
2,508,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,539,934,931
|
|
|
$
|
184,159,385
|
|
|
$
|
221,828,421
|
|
|
$
|
146,856,105
|
|
|
$
|
987,091,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Rates ranging from 6.84% to 8.09% were used to calculate the
variable debt payment obligations in future periods. These were
the rates effective as of December 31, 2007. |
|
(2) |
|
Principal paydown amounts are included in payments due by period
amounts. |
Our charter prohibits us from incurring debt that would cause
our borrowings to exceed the greater of 60% of our gross assets,
valued at the greater of the aggregate cost (before depreciation
and other non-cash reserves) or fair market value of all assets
owned by us, unless approved by a majority of our independent
directors and disclosed to our stockholders in our next
quarterly report. During the quarter ended March 31, 2006,
the independent directors approved borrowings that caused our
leverage ratio at certain times to exceed the 60% limitation.
The independent directors believed such borrowing levels were
justified for the following reasons:
|
|
|
|
|
the borrowings enabled us to purchase the properties and earn
rental income more quickly;
|
|
|
|
the property acquisitions were likely to increase the net
offering proceeds from our initial public offering by allowing
us to show potential investors actual acquisitions, thereby
improving our ability to meet our goal of acquiring a
diversified portfolio of properties to generate current income
for investors and preserve investor capital; and
|
|
|
|
based on expected equity sales at the time and scheduled
maturities of our short-term variable rate debt, leverage was
likely to exceed the charters guidelines only for a
limited period of time.
|
Cash Flow
Analysis
Year
ended December 31, 2007 Compared to the Year ended
December 31, 2006
Operating
Activities
Net cash provided by operating activities increased
approximately $35.5 million, or approximately 452%, to
approximately $43.4 million for the year ended
December 31, 2007, compared to net cash provided by
operating activities of approximately $7.9 million for the
year ended December 31, 2006. The increase was primarily
due to an increase in net income of approximately
$3.1 million, increases in depreciation and amortization
expenses totaling approximately $24.5 million, an
impairment of real estate assets of approximately
$5.4 million and an increase in accounts payable and
accrued expenses of approximately $4.0 million, offset by
an increase in rents and tenant receivables of approximately
$3.3 million for the year ended December 31, 2007. See
Results of Operations for a more complete discussion
of the factors impacting our operating performance.
Investing
Activities
Net cash used in investing activities increased approximately
$1.0 billion, or approximately 326%, to approximately
$1.4 billion for the year ended December 31, 2007,
compared to net cash used in investing
56
activities of approximately $320.2 million for the year
ended December 31, 2006. The increase was primarily due to
the acquisition of 242 real estate properties during the year
ended December 31, 2007 compared to the acquisition of 77
properties during the year ended December 31, 2006, and we
acquired approximately $87.4 million of mortgage notes
receivable using cash of approximately $51.1 million and
mortgage notes payable obtained from the seller of approximately
$36.3 million.
Financing
Activities
Net cash provided by financing activities increased
approximately $982.1 million, or approximately 284%, to
approximately $1.3 billion for the year ended
December 31, 2007, compared to net cash provided by
financing activities of approximately $345.3 million for
the year ended December 31, 2006. The increase was
primarily due to an increase in aggregate net proceeds from the
issuance of common stock in the Initial Offering and the
Follow-on Offering of approximately $335.1 million, an
increase in proceeds from the issuance of mortgage and affiliate
notes of approximately $686.3 million, and a decrease in
repayments of mortgage and affiliate notes payable of
approximately $10.5 million, offset by an increase in
distributions to investors of approximately $13.9 million,
an increase in offering costs on issuance of common stock of
approximately $31.4 million and an increase in deferred
financing costs paid of approximately $15.6 million. The
increase in proceeds from issuance of mortgage and affiliate
notes payable was due to our issuance of 105 new mortgages
during the year ended December 31, 2007, compared to 46 new
mortgages during the year ended December 31, 2006. Also, we
borrowed approximately $72.2 million from our revolving
mortgage notes payable.
Year
ended December 31, 2006 Compared to the Year ended
December 31, 2005
Operating
Activities
Net cash provided by operating activities increased
approximately $7.5 million, or approximately 1,877%, to
approximately $7.9 million for the year ended
December 31, 2006, compared to net cash provided by
operating activities of approximately $398,000 for the year
ended December 31, 2005. The increase was primarily due to
net income for the period of approximately $1.3 million and
depreciation and amortization expenses totaling approximately
$7.0 million offset by increases in rents and tenant
receivables of approximately $2.4 million. See
Results of Operations for a more complete discussion
of the factors impacting our operating performance.
Investing
Activities
Net cash used in investing activities increased approximately
$226.6 million, or approximately 242%, to approximately
$320.2 million for the year ended December 31, 2006,
compared to net cash used in investing activities of
approximately $93.6 million for the year ended
December 31, 2005. The increase was primarily due to the
acquisition of 77 real estate properties during the year ended
December 31, 2006 compared to the acquisition of 14
properties during the year ended December 31, 2005, and an
approximately $2.2 million increase in restricted cash, due
to an increase cash held in escrow pending the issuance of
shares to investors.
Financing
Activities
Net cash provided by financing activities increased
approximately $247.7 million, or approximately 254%, to
approximately $345.3 million for the year ended
December 31, 2006, compared to net cash provided by
financing activities of approximately $97.6 million for the
year ended December 31, 2005. The increase was primarily
due to an increase in net proceeds from the issuance of common
stock in the Initial Offering of approximately
$222.8 million and an increase in proceeds from the
issuance of mortgage and affiliate notes of approximately
$93.9 million, offset by an increase in repayments of
mortgage and affiliate notes payable of approximately
$63.5 million. The increase in proceeds from issuance of
mortgage and affiliate notes payable was due to the issuance of
59 new mortgages during the year ended December 31, 2006
compared to nine new mortgages during the year ended
December 31, 2005. The increase in repayments of mortgage
and affiliate notes payable was due to the repayment of
short-term variable rate debt at its maturity during the year
ended
57
December 31, 2006 and the repayment of approximately
$4.5 million of affiliate notes payable during the year
ended December 31, 2006.
Election
as a REIT
We are taxed as a REIT under the Internal Revenue Code of 1986,
as amended. To qualify as a REIT, we must meet certain
organizational and operational requirements, including a
requirement to distribute at least 90% of our ordinary taxable
income to stockholders. As a REIT, we generally will not be
subject to federal income tax on taxable income that we
distribute to our stockholders. If we fail to qualify as a REIT
in any taxable year, we will then be subject to federal income
taxes on our taxable income for four years following the year
during which qualification is lost, unless the Internal Revenue
Service grants us relief under certain statutory provisions.
Such an event could materially adversely affect our net income
and net cash available for distribution to stockholders.
However, we believe that we are organized and operate in such a
manner as to qualify for treatment as a REIT for federal income
tax purposes. No provision for federal income taxes has been
made in our accompanying consolidated financial statements. We
are subject to certain state and local taxes related to the
operations of properties in certain locations, which have been
provided for in our accompanying financial statements.
Inflation
The real estate market has not been affected significantly by
inflation in the past several years due to the relatively low
inflation rate. However, in the event inflation does become a
factor, the leases on the real estate we may acquire may not
include provisions that would protect us from the impact of
inflation.
Related-Party
Transactions and Agreements
We have entered into agreements with Cole Advisors II and
its affiliates, whereby we pay certain fees to, or reimburse
certain expenses of, Cole Advisors II or its affiliates for
acquisition and advisory fees and expenses, organization and
offering costs, sales commissions, dealer manager fees, asset
and property management fees and reimbursement of operating
costs. See Note 11 to our consolidated financial statements
included in this Annual Report on
Form 10-K
for a discussion of the various related-party transactions,
agreements and fees.
Conflicts
of Interest
Affiliates of Cole Advisors II act as sponsor, general
partner or advisor to various private real estate limited
partnerships and a REIT that offered its shares pursuant to an
exemption from registration. As such, there are conflicts of
interest where Cole Advisors II or its affiliates, while
serving in the capacity as sponsor, general partner or advisor
for another Cole sponsored program, may be in competition with
us in connection with property acquisitions, property
dispositions, and property management. The compensation
arrangements between affiliates of Cole Advisors II and
these other Cole sponsored programs could influence its advice
to us. See Item 1. Business Conflicts of
Interest in this Annual Report on
Form 10-K.
Subsequent
Events
Certain events subsequent to December 31, 2007 through
March 31, 2008, including the sale of shares of common
stock, the acquisition of 43 properties and the attainment of
additional mortgage financing are discussed in Note 18 to
the consolidated financial statements included in this Annual
Report on
Form 10-K.
Impact of
Recent Accounting Pronouncements
Reference is made to Note 2 to the consolidated financial
statements included in this Annual Report on
Form 10-K
regarding the impact of recent accounting pronouncements.
58
Off
Balance Sheet Arrangements
As of December 31, 2007 and 2006, we had no off balance
sheet arrangements.
|
|
ITEM 7A
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
As a result of our use of debt, primarily to acquire properties,
we are exposed to interest rate changes. Our interest rate risk
management objectives are to limit the impact of interest rate
changes on earnings and cash flow primarily through a moderate
level of overall borrowings. We manage our ratio of fixed to
floating rate debt with the objective of achieving a mix that we
believe is appropriate. Our floating rate debt is based on
variable interest rates in order to provide the necessary
financing flexibility; however, we are closely monitoring
interest rates and will continue to consider the sources and
terms of our borrowing facilities to determine whether we have
appropriately guarded ourselves against the risk of increasing
interest rates in future periods.
During the year ended December 31, 2007, we entered into
interest rate lock agreements with various lenders to lock
interest rates ranging from 5.49% to 6.69% for up to
approximately $647.8 million in borrowings. As of
December 31, 2007, we had no available borrowings under the
interest rate lock agreements and no rate lock deposits
outstanding.
Our financial instruments consist of both fixed and variable
rate debt. As of December 31, 2007, our consolidated debt
consisted of the following, with scheduled maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Maturing debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable rate debt
|
|
$
|
114,767,388
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Fixed rate debt
|
|
$
|
10,529,965
|
|
|
$
|
1,069,917
|
|
|
$
|
17,808,720
|
|
|
$
|
40,261,492
|
|
|
$
|
45,286,607
|
|
|
$
|
825,957,449
|
|
Average interest rate on debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable rate debt
|
|
|
Libor + 2.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate debt
|
|
|
5.15
|
%
|
|
|
|
|
|
|
5.59
|
%
|
|
|
5.77
|
%
|
|
|
5.51
|
%
|
|
|
5.88
|
%
|
Approximately $940.9 million of our total debt outstanding
as of December 31, 2007 was subject to fixed rates, with a
weighted average interest rate of approximately 5.85% and
expiration dates ranging from 2008 to 2018. A change in the
market interest rate would impact the net financial instrument
position of our fixed rate debt portfolio, but would have no
impact on interest incurred or cash flows.
As of December 31, 2007, a 1% change in interest rates
would result in a change in interest expense of approximately
$1.1 million per year.
We do not have any foreign operations or assets. As a result, we
are not exposed to fluctuations in foreign currency rates.
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
The financial statements and supplementary data filed as part of
this report are set forth beginning on
page F-1
of this report.
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
There were no changes in or disagreements with our independent
registered public accountants during the year ended
December 31, 2007.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
In accordance with
Rules 13a-15(e)
and
15d-15(e) of
the Exchange Act we, under the supervision and with the
participation of our Chief Executive Officer and Chief Financial
Officer, carried out an evaluation of the effectiveness of our
disclosure controls and procedures (as defined in
Rule 13a-15(e)
of the Exchange Act)
59
as of the end of the period covered by this report. Based on
that evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures,
as of December 31, 2007, were effective, in all material
respects, to ensure that information required to be disclosed by
us in this report is recorded, processed, summarized and
reported within the time periods specified by the rules and
forms promulgated under the Exchange Act, and is accumulated and
communicated to management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate to allow
timely decisions regarding required disclosures.
No change occurred in our internal controls over financial
reporting (as defined in
Rules 13a-15(f)
and 15d -15(f) of the Exchange Act) in connection with the
foregoing evaluations that occurred during the three months
ended December 31, 2007 that has materially affected, or is
reasonably likely to materially affect, our internal controls
over financial reporting.
Managements
Report on Internal Controls Over Financial Reporting
Cole Credit Property Trust II, Inc.s management is
responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in
Exchange Act Rule 13a 15(f). Internal control
over financial reporting is a process to provide reasonable
assurance regarding the reliability of our financial reporting
and the preparation of financial statements for external
purposes in accordance with accounting principles generally
accepted in the United States. Because of its inherent
limitations, internal control over financial reporting is not
intended to provide absolute assurance that a misstatement of
our financial statements would be prevented or detected. Also,
projections of any evaluation of internal control effectiveness
to future periods are subject to the risk that controls may
become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may
deteriorate.
Under the supervision and with the participation of our
management, including our CEO and CFO, we conducted an
evaluation of the effectiveness of Cole Credit Property
Trust II, Inc.s internal control over financial
reporting based on the framework in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
Based on this evaluation, management has concluded that Cole
Credit Property Trust II, Inc.s internal control over
financial reporting was effective as of December 31, 2007.
This annual report does not include an attestation report of the
companys registered public accounting firm regarding
internal control over financial reporting. Managements
report was not subject to attestation by the companys
registered public accounting firm pursuant to temporary rules of
the Securities and Exchange Commission that permit the company
to provide only managements report in this annual report.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
As of the quarter ended December 31, 2007, all items
required to be disclosed under
Form 8-K
were reported as such.
60
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
The information required by this Item is incorporated by
reference to our definitive proxy statement to be filed with the
SEC with respect to our 2008 annual meeting of stockholders.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this Item is incorporated by
reference to our definitive proxy statement to be filed with the
SEC with respect to our 2008 annual meeting of stockholders.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The information required by this Item is incorporated by
reference to our definitive proxy statement to be filed with the
SEC with respect to our 2008 annual meeting of stockholders.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTORS
INDEPENDENCE
|
The information required by this Item is incorporated by
reference to our definitive proxy statement to be filed with the
SEC with respect to our 2008 annual meeting of stockholders.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
The information required by this Item is incorporated by
reference to our definitive proxy statement to be filed with the
SEC with respect to our 2008 annual meeting of stockholders.
PART IV
|
|
ITEM 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
(a) List of Documents Filed.
1. The list of the financial statements contained herein is
set forth on
page F-1
hereof.
2. Financial Statement Schedules
Schedule II Valuation and Qualifying Accounts
is set forth beginning on
page S-1
hereof.
Schedule III Real Estate Assets and Accumulated
Depreciation is set forth beginning on
page S-2
hereof.
Schedule IV Mortgage Loans on Real Estate
Assets is set forth beginning on
page S-20
hereof.
All other schedules for which provision is made in the
applicable accounting regulations of the SEC are not required
under the related instructions or are not applicable and
therefore have been omitted.
3. The Exhibits filed in response to Item 601 of
Regulation S-K
are listed on the Exhibit Index attached hereto.
(b) See (a) 3 above.
(c) See (a) 2 above.
61
SIGNATURES
Pursuant to the requirements of Sections 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized this 31st day of March 2008.
Cole Credit Property Trust II, Inc.
|
|
|
|
By:
|
/s/ CHRISTOPHER
H. COLE
|
Christopher H. Cole
Chief Executive Officer and President
Date: March 31, 2008
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following person
on behalf of the Registrant and in the capacity as and on the
date indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ CHRISTOPHER
H. COLE
Christopher
H. Cole
|
|
Chief Executive Officer,
President and Director
(Principal Executive Officer)
|
|
March 31, 2008
|
|
|
|
|
|
/s/ D.
KIRK MCALLASTER, JR.
D.
Kirk McAllaster, Jr.
|
|
Executive Vice President
and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
March 31, 2008
|
|
|
|
|
|
/s/ MARCUS
E. BROMLEY
Marcus
E. Bromley
|
|
Director
|
|
March 31, 2008
|
|
|
|
|
|
/s/ ELIZABETH
L. WATSON
Elizabeth
L. Watson
|
|
Director
|
|
March 31, 2008
|
62
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
Financial Statements
|
|
Page
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cole Credit Property Trust II, Inc.
Phoenix, Arizona
We have audited the accompanying consolidated balance sheets of
Cole Credit Property Trust II, Inc. and subsidiaries
(the Company) as of December 31, 2007 and 2006
and the related consolidated statements of operations,
stockholders equity, and cash flows for each of the three
years in the period ended December 31, 2007. Our audits
also included the financial statement schedules listed in the
index at Item 15. These financial statements and financial
statement schedules are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on
our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements presents
fairly, in all material respects, the financial position of the
Company as of December 31, 2007 and 2006 and the results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2007, in conformity with
accounting principles generally accepted in the United States of
America. Also, in our opinion, such financial statement
schedules, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly, in all
material respects, the information set forth therein.
/s/ DELOITTE &
TOUCHE LLP
Phoenix, Arizona
March 31, 2008
F-2
COLE
CREDIT PROPERTY TRUST II, INC.
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS:
|
Investment in real estate assets:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
412,947,887
|
|
|
$
|
109,506,269
|
|
Buildings and improvements, less accumulated depreciation of
$24,075,228 and $4,547,932 at December 31, 2007 and 2006,
respectively
|
|
|
1,090,362,000
|
|
|
|
282,468,749
|
|
Real estate assets under direct financing leases, less unearned
income of $17,297,642 at December 31, 2007
|
|
|
39,260,183
|
|
|
|
|
|
Acquired intangible lease assets, less accumulated amortization
of $12,925,668 and $2,251,172 at December 31, 2007 and
2006, respectively
|
|
|
228,790,968
|
|
|
|
54,569,023
|
|
Real estate assets held for sale, less accumulated depreciation
and accumulated amortization of $1,103,519 at December 31,
2007
|
|
|
22,991,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment in real estate assets
|
|
|
1,794,352,512
|
|
|
|
446,544,041
|
|
Investment in mortgage notes receivable, less accumulated
amortization of $78,916 at December 31, 2007
|
|
|
87,099,624
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
43,517,178
|
|
|
|
37,566,490
|
|
Restricted cash
|
|
|
14,032,616
|
|
|
|
5,839,733
|
|
Rents and tenant receivables, less allowance for doubtful
accounts of $521,615 and $75,000 at December 31, 2007 and
2006, respectively
|
|
|
8,098,152
|
|
|
|
2,432,536
|
|
Prepaid expenses, mortgage loan deposits and other assets
|
|
|
1,144,864
|
|
|
|
4,248,973
|
|
Deferred financing costs, less accumulated amortization of
$2,163,027 and $565,946 at December 31, 2007 and 2006,
respectively
|
|
|
19,452,888
|
|
|
|
3,789,019
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,967,697,834
|
|
|
$
|
500,420,792
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY:
|
Mortgage notes payable
|
|
$
|
1,037,981,538
|
|
|
$
|
218,265,916
|
|
Mortgage notes payable associated with assets held for sale
|
|
|
17,700,000
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
7,776,943
|
|
|
|
2,016,343
|
|
Escrowed investor proceeds
|
|
|
12,737,969
|
|
|
|
5,710,730
|
|
Due to affiliates
|
|
|
1,504,849
|
|
|
|
67,608
|
|
Acquired below market lease intangibles, less accumulated
amortization of $2,083,475 and $96,484 at December 31, 2007
and 2006, respectively
|
|
|
80,031,916
|
|
|
|
2,649,374
|
|
Distributions payable
|
|
|
5,434,275
|
|
|
|
1,612,094
|
|
Deferred rent and other liabilities
|
|
|
1,783,620
|
|
|
|
340,974
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,164,951,110
|
|
|
|
230,663,039
|
|
|
|
|
|
|
|
|
|
|
Redeemable common stock
|
|
|
21,659,859
|
|
|
|
3,521,256
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 10,000,000 shares
authorized, none issued and outstanding at December 31,
2007 and 2006
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 240,000,000 shares
authorized, 93,621,094 and 30,691,204 shares issued and
outstanding at December 31, 2007 and 2006, respectively
|
|
|
936,211
|
|
|
|
306,912
|
|
Capital in excess of par value
|
|
|
824,676,200
|
|
|
|
273,385,603
|
|
Accumulated distributions in excess of earnings
|
|
|
(44,525,546
|
)
|
|
|
(7,456,018
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
781,086,865
|
|
|
|
266,236,497
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,967,697,834
|
|
|
$
|
500,420,792
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
COLE
CREDIT PROPERTY TRUST II, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other income
|
|
$
|
82,491,639
|
|
|
$
|
18,357,174
|
|
|
$
|
741,669
|
|
Tenant reimbursement income
|
|
|
5,161,162
|
|
|
|
1,162,333
|
|
|
|
|
|
Earned income from direct financing leases
|
|
|
1,075,412
|
|
|
|
|
|
|
|
|
|
Interest income on mortgages receivable
|
|
|
1,113,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
89,842,150
|
|
|
|
19,519,507
|
|
|
|
741,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
2,011,322
|
|
|
|
952,789
|
|
|
|
156,252
|
|
Property operating expenses
|
|
|
6,466,677
|
|
|
|
1,416,745
|
|
|
|
|
|
Property and asset management fees
|
|
|
4,184,271
|
|
|
|
936,977
|
|
|
|
38,768
|
|
Depreciation
|
|
|
20,460,219
|
|
|
|
4,396,460
|
|
|
|
151,472
|
|
Amortization
|
|
|
10,022,054
|
|
|
|
2,072,906
|
|
|
|
69,939
|
|
Impairment of real estate assets
|
|
|
5,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
48,544,543
|
|
|
|
9,775,877
|
|
|
|
416,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
41,297,607
|
|
|
|
9,743,630
|
|
|
|
325,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
2,258,158
|
|
|
|
503,479
|
|
|
|
27,557
|
|
Interest expense
|
|
|
(39,075,748
|
)
|
|
|
(8,901,113
|
)
|
|
|
(467,386
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
(36,817,590
|
)
|
|
|
(8,397,634
|
)
|
|
|
(439,829
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
4,480,017
|
|
|
$
|
1,345,996
|
|
|
$
|
(114,591
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
$
|
(0.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
60,929,996
|
|
|
|
13,275,635
|
|
|
|
411,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
60,931,316
|
|
|
|
13,275,635
|
|
|
|
411,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-4
COLE
CREDIT PROPERTY TRUST II, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
Accumulated
|
|
|
Total
|
|
|
|
Number of
|
|
|
|
|
|
Capital in Excess
|
|
|
Distributions in
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Par Value
|
|
|
of Par Value
|
|
|
Excess of Earnings
|
|
|
Equity
|
|
|
Balance, December 31, 2004
|
|
|
20,000
|
|
|
$
|
200
|
|
|
$
|
199,800
|
|
|
$
|
|
|
|
$
|
200,000
|
|
Issuance of common stock
|
|
|
2,812,387
|
|
|
|
28,124
|
|
|
|
28,080,997
|
|
|
|
|
|
|
|
28,109,121
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(195,209
|
)
|
|
|
(195,209
|
)
|
Commissions on stock sales and related dealer manager fees
|
|
|
|
|
|
|
|
|
|
|
(2,375,780
|
)
|
|
|
|
|
|
|
(2,375,780
|
)
|
Other offering costs
|
|
|
|
|
|
|
|
|
|
|
(418,575
|
)
|
|
|
|
|
|
|
(418,575
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(114,591
|
)
|
|
|
(114,591
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
2,832,387
|
|
|
|
28,324
|
|
|
|
25,486,442
|
|
|
|
(309,800
|
)
|
|
|
25,204,966
|
|
Issuance of common stock
|
|
|
27,858,817
|
|
|
|
278,588
|
|
|
|
277,953,219
|
|
|
|
|
|
|
|
278,231,807
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,492,214
|
)
|
|
|
(8,492,214
|
)
|
Commissions on stock sales and related dealer manager fees
|
|
|
|
|
|
|
|
|
|
|
(23,254,138
|
)
|
|
|
|
|
|
|
(23,254,138
|
)
|
Other offering costs
|
|
|
|
|
|
|
|
|
|
|
(3,332,577
|
)
|
|
|
|
|
|
|
(3,332,577
|
)
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
53,913
|
|
|
|
|
|
|
|
53,913
|
|
Redeemable common stock
|
|
|
|
|
|
|
|
|
|
|
(3,521,256
|
)
|
|
|
|
|
|
|
(3,521,256
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,345,996
|
|
|
|
1,345,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
30,691,204
|
|
|
|
306,912
|
|
|
|
273,385,603
|
|
|
|
(7,456,018
|
)
|
|
|
266,236,497
|
|
Issuance of common stock
|
|
|
63,156,834
|
|
|
|
631,568
|
|
|
|
629,526,228
|
|
|
|
|
|
|
|
630,157,796
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,549,545
|
)
|
|
|
(41,549,545
|
)
|
Commissions on stock sales and related dealer manager fees
|
|
|
|
|
|
|
|
|
|
|
(53,346,277
|
)
|
|
|
|
|
|
|
(53,346,277
|
)
|
Other offering costs
|
|
|
|
|
|
|
|
|
|
|
(4,599,965
|
)
|
|
|
|
|
|
|
(4,599,965
|
)
|
Redemptions of common stock
|
|
|
(226,944
|
)
|
|
|
(2,269
|
)
|
|
|
(2,176,280
|
)
|
|
|
|
|
|
|
(2,178,549
|
)
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
25,494
|
|
|
|
|
|
|
|
25,494
|
|
Redeemable common stock
|
|
|
|
|
|
|
|
|
|
|
(18,138,603
|
)
|
|
|
|
|
|
|
(18,138,603
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,480,017
|
|
|
|
4,480,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
93,621,094
|
|
|
$
|
936,211
|
|
|
$
|
824,676,200
|
|
|
$
|
(44,525,546
|
)
|
|
$
|
781,086,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-5
COLE
CREDIT PROPERTY TRUST II, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
4,480,017
|
|
|
$
|
1,345,996
|
|
|
$
|
(114,591
|
)
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
20,460,219
|
|
|
|
4,396,460
|
|
|
|
151,472
|
|
Amortization
|
|
|
11,000,568
|
|
|
|
2,630,841
|
|
|
|
89,793
|
|
Amortization of premiums on mortgage notes receivable
|
|
|
78,916
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
25,494
|
|
|
|
53,913
|
|
|
|
|
|
Impairment of real estate assets
|
|
|
5,400,000
|
|
|
|
|
|
|
|
|
|
Net gain on disposal of rate lock deposits
|
|
|
(478,397
|
)
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in investment in real estate under direct financing
leases
|
|
|
267,344
|
|
|
|
|
|
|
|
|
|
Rents and tenant receivables, net of allowance
|
|
|
(5,665,616
|
)
|
|
|
(2,396,534
|
)
|
|
|
(36,001
|
)
|
Prepaid expenses and other assets
|
|
|
(842,991
|
)
|
|
|
(269,945
|
)
|
|
|
(11,928
|
)
|
Accounts payable and accrued expenses
|
|
|
5,760,600
|
|
|
|
1,733,546
|
|
|
|
282,797
|
|
Deferred rent and other liabilities
|
|
|
2,879,887
|
|
|
|
367,198
|
|
|
|
36,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
43,366,041
|
|
|
|
7,861,475
|
|
|
|
397,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate and related assets
|
|
|
(1,155,146,198
|
)
|
|
|
(278,576,503
|
)
|
|
|
(81,344,139
|
)
|
Investment in real estate under direct financing leases
|
|
|
(39,527,527
|
)
|
|
|
|
|
|
|
|
|
Acquired intangible lease assets
|
|
|
(190,400,789
|
)
|
|
|
(40,305,246
|
)
|
|
|
(10,497,499
|
)
|
Acquired below market lease intangibles
|
|
|
79,378,155
|
|
|
|
2,731,169
|
|
|
|
14,689
|
|
Investment in mortgage notes receivable
|
|
|
(51,120,374
|
)
|
|
|
|
|
|
|
|
|
Collection of mortgage loans receivable
|
|
|
232,172
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
(8,192,883
|
)
|
|
|
(4,025,929
|
)
|
|
|
(1,813,804
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,364,777,444
|
)
|
|
|
(320,176,509
|
)
|
|
|
(93,640,753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
609,840,644
|
|
|
|
274,710,551
|
|
|
|
28,109,121
|
|
Offering costs on issuance of common stock
|
|
|
(57,946,242
|
)
|
|
|
(26,586,715
|
)
|
|
|
(2,789,170
|
)
|
Redemptions of common stock
|
|
|
(2,178,549
|
)
|
|
|
|
|
|
|
|
|
Distributions to investors
|
|
|
(17,410,212
|
)
|
|
|
(3,554,073
|
)
|
|
|
|
|
Proceeds from mortgage and affiliate notes payable
|
|
|
855,019,450
|
|
|
|
168,764,469
|
|
|
|
72,084,404
|
|
Repayment of mortgage and affiliate notes payable
|
|
|
(53,894,166
|
)
|
|
|
(64,375,352
|
)
|
|
|
(827,363
|
)
|
Refund of loan deposits
|
|
|
16,333,592
|
|
|
|
1,936,000
|
|
|
|
|
|
Payment of loan deposits
|
|
|
(12,386,492
|
)
|
|
|
(5,903,100
|
)
|
|
|
|
|
Proceeds from rate lock termination
|
|
|
2,162,197
|
|
|
|
|
|
|
|
|
|
Escrowed investor proceeds liability
|
|
|
7,027,239
|
|
|
|
3,896,925
|
|
|
|
1,813,804
|
|
Deferred financing costs paid
|
|
|
(19,205,370
|
)
|
|
|
(3,582,325
|
)
|
|
|
(772,640
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
1,327,362,091
|
|
|
|
345,306,380
|
|
|
|
97,618,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
5,950,688
|
|
|
|
32,991,346
|
|
|
|
4,375,144
|
|
Cash and cash equivalents, beginning of year
|
|
|
37,566,490
|
|
|
|
4,575,144
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
43,517,178
|
|
|
$
|
37,566,490
|
|
|
$
|
4,575,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Non-Cash Investing and Financing
Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared and unpaid
|
|
$
|
5,434,275
|
|
|
$
|
1,612,094
|
|
|
$
|
195,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes assumed in real estate acquisitions
|
|
$
|
|
|
|
$
|
42,619,758
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable from seller of mortgages receivable
|
|
$
|
36,290,338
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued through distribution reinvestment plan
|
|
$
|
20,317,152
|
|
|
$
|
3,521,256
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and dealer manager fees due to affiliate
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
34,319,865
|
|
|
$
|
7,981,952
|
|
|
$
|
223,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-6
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1
ORGANIZATION AND BUSINESS
Cole Credit Property Trust II, Inc. (the
Company) is a Maryland corporation that was formed
on September 29, 2004 to operate as a real estate
investment trust (REIT) for federal income tax
purposes. Substantially all of the Companys business is
conducted through Cole Operating Partnership II, LP (Cole
OP II), a Delaware limited partnership. The Company
is the sole general partner of and owns an approximately 99.99%
partnership interest in Cole OP II. Cole REIT Advisors II, LLC
(Cole Advisors II), the affiliate advisor to the
Company, is the sole limited partner and owner of an
approximately 0.01% (minority interest) of the partnership
interests of Cole OP II.
At December 31, 2007, the Company owned 333 properties
comprising approximately 11.3 million square feet of single
and multi-tenant commercial space located in 43 states and
the U.S. Virgin Islands. At December 31, 2007, the
rentable space at these properties was approximately 99% leased.
As of December 31, 2007, the Company also owned 69 mortgage
notes receivable, aggregating approximately $87.1 million,
secured by 43 restaurant properties and 26 single-tenant
retail properties, each of which is subject to a net lease.
On June 27, 2005, the Company commenced an initial public
offering on a best efforts basis of up to
45,000,000 shares of common stock offered at a price of
$10.00 per share, subject to certain volume and other discounts,
pursuant to a Registration Statement on
Form S-11
filed with the Securities and Exchange Commission under the
Securities Act of 1933, as amended (the Initial
Offering). The Registration Statement also covered up to
5,000,000 shares available pursuant to a distribution
reinvestment plan (the DRIP) under which our
stockholders may elect to have their distributions reinvested in
additional shares of the Companys common stock at the
greater of $9.50 per share or 95% of the estimated value of a
share of common stock. On November 13, 2006, the Company
increased the aggregate amount of the public offering to
49,390,000 shares for the primary offering and
5,952,000 shares pursuant to the DRIP in a related
Registration Statement on
Form S-11.
Subsequently, the Company reallocated the shares of common stock
available such that a maximum of 54,140,000 shares of
common stock was available under the primary offering for an
aggregate offering price of approximately $541.4 million
and a maximum of 1,202,000 shares was available under the
DRIP for an aggregate offering price of approximately
$11.4 million.
The Company commenced its principal operations on
September 23, 2005, when it issued the initial
486,000 shares of its common stock in the Initial Offering.
Prior to such date, the Company was considered a development
stage company. The Company terminated the Initial Offering on
May 22, 2007. As of the close of business on May 22,
2007, the Company had issued a total of 54,838,315 shares
in the Initial Offering, including 53,909,877 shares sold
in the primary offering and 928,438 shares sold pursuant to
the DRIP, resulting in gross offering proceeds to the Company of
approximately $547.4 million. At the completion of the
Initial Offering, a total of 503,685 shares of common stock
remained unsold, including 230,123 shares that remained
unsold in the primary offering and 273,562 shares of common
stock that remained unsold pursuant to the DRIP. All unsold
shares in Initial Offering have been deregistered.
On May 23, 2007, the Company commenced its follow-on public
offering of up to 150,000,000 shares of common stock (the
Follow-on Offering) (collectively with the Initial
Offering, the Offerings). The Follow-on Offering
includes up to 125,000,000 shares to be offered for sale at
$10.00 per share in the primary offering and up to
25,000,000 shares to be offered for sale pursuant to the
Companys DRIP. As of December 31, 2007, the Company
had accepted subscriptions for 38,989,723 shares of its
common stock in the Follow-on Offering, resulting in gross
proceeds to the Company of approximately $389.1 million.
Combined with the gross proceeds from the Initial Offering, the
Company had aggregate gross proceeds from its offerings of
approximately $936.5 million as of December 31, 2007,
before offering costs, selling commissions, and dealer
management fees of approximately $87.3 million. As of
December 31, 2007, the Company was authorized to issue
10,000,000 shares of preferred stock, but had none issued
or outstanding.
F-7
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
As of March 31, 2008, the Company had received approximately
$1.2 billion in gross offering proceeds through the
issuance of 116,473,675 shares of its common stock in its
offerings. As of March 31, 2008, approximately
$659.3 million in shares (65.9 million shares)
remained available for sale to the public, exclusive of shares
available under the DRIP.
The Companys stock is not currently listed on a national
securities exchange. The Company may seek to list its stock for
trading on a national securities exchange only if a majority of
its independent directors believe listing would be in the best
interest of its stockholders. The Company does not intend to
list its shares at this time. The Company does not anticipate
that there would be any market for its common stock until its
shares are listed for trading. In the event it does not obtain
listing prior to May 22, 2017, its charter requires that it
either: (1) seek stockholder approval of an extension or
amendment of this listing deadline; or (2) seek stockholder
approval to adopt a plan of liquidation of the corporation.
NOTE 2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The summary of significant accounting policies presented below
is designed to assist in understanding the Companys
consolidated financial statements. These accounting policies
conform to generally accepted accounting principles in the
United States (GAAP), in all material respects, and
have been consistently applied in preparing the accompanying
consolidated financial statements.
Principles
of Consolidation and Basis of Presentation
The consolidated financial statements include the accounts of
the Company and its wholly-owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in
consolidation.
Use of
Estimates
The preparation of financial statements in conformity with GAAP
necessarily requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Investment
in Real Estate Assets
Real estate assets are stated at cost, less accumulated
depreciation. Amounts capitalized to real estate assets consist
of the cost of acquisition or construction and any tenant
improvements or major improvements and betterments that extend
the useful life of the related asset. All repairs and
maintenance are expensed as incurred.
All assets are depreciated on a straight line basis. The
estimate useful lives of our assets by class are generally as
follows:
|
|
|
Building
|
|
40 years
|
Tenant improvements
|
|
Lesser of useful life or lease term
|
Intangible lease assets
|
|
Lesser of useful life or lease term
|
Impairment losses are recorded on long-lived assets used in
operations, which includes the operating property, when
indicators of impairment are present and the assets
carrying amount is greater than the sum of the future
undiscounted cash flows, excluding interest, estimated to be
generated by those assets. The Company has identified one
property with impairment indicators for which the undiscounted
future cash flows expected from the use of the property and
related intangible assets and their eventual disposition was
less than the carrying value of the assets. As a result, the
Company reduced the carrying value of the real estate and
related
F-8
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
intangible assets to their estimated fair value and recorded an
impairment loss of $5.4 million during the year ended
December 31, 2007. No impairment losses were recorded for
the year ended December 31, 2006.
When a real estate asset is identified by management as held for
sale, the Company ceases depreciation of the asset and estimates
the sales price, net of selling costs. If, in managements
opinion, the net sales price of the asset is less than the net
book value of the asset, an adjustment to the carrying value
would be recorded to reflect the estimated fair value of the
property.
Allocation
of Purchase Price of Acquired Assets
Upon the acquisition of real properties, the Company allocates
the purchase price of such properties to acquired tangible
assets, consisting of land and building, and identified
intangible assets and liabilities, consisting of the value of
above-market and below-market leases and the value of in-place
leases, based in each case on their fair values. The Company
utilizes independent appraisals to assist in the determination
of the fair values of the tangible assets of an acquired
property (which includes land and building).
The fair values of above-market and below-market in-place lease
values are recorded based on the present value (using an
interest rate which reflects the risks associated with the
leases acquired) of the difference between (i) the
contractual amounts to be paid pursuant to the in-place leases
and (ii) an estimate of fair market lease rates for the
corresponding in-place leases, which is generally obtained from
independent appraisals, measured over a period equal to the
non-cancelable term of the lease. The above-market and
below-market lease values are capitalized as intangible lease
assets or liabilities and amortized as an adjustment of rental
income over the lesser of the useful life or the remaining terms
of the respective leases.
The fair values of in-place leases include direct costs
associated with obtaining a new tenant and opportunity costs
associated with lost rentals which are avoided by acquiring an
in-place lease. Direct costs associated with obtaining a new
tenant include commissions, tenant improvements, and other
direct costs and are estimated in part by utilizing information
obtained from independent appraisals and managements
consideration of current market costs to execute a similar
lease. These direct costs are included in intangible lease
assets in the accompanying consolidated balance sheet and are
amortized to expense over the lesser of the useful life or the
remaining terms of the respective leases. The value of
opportunity costs is calculated using the contractual amounts to
be paid pursuant to the in-place leases over a market absorption
period for a similar lease. These intangibles are included in
intangible lease assets in the accompanying consolidated balance
sheet and are amortized to expense over the lesser of the useful
life or the remaining term of the respective leases.
The determination of the fair values of the assets and
liabilities acquired requires the use of significant assumptions
with regard to the current market rental rates, rental growth
rates, discount rates and other variables. The use of
inappropriate estimates would result in an incorrect assessment
of the Companys purchase price allocations, which could
impact the amount of its reported net income.
Real
Estate Assets Held for Sale
As of December 31, 2007, the Company had one single-tenant
commercial property classified as held for sale. The Company
continually monitors the performance of its properties,
including their demographics, potential current capital
appreciation, and tenants and may identify properties to dispose
based on such performance characteristics. During the quarter
ended September 30, 2007, the Company identified one
property based on such performance characteristics that it
elected to market for sale. Therefore, as of September 30,
2007, the Company reclassified its consolidated statements of
operations to reflect income and expenses for the property held
for sale as discontinued operations and reclassified its
consolidated balance sheets to reflect assets related to such
property as held for sale.
F-9
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
On February 1, 2008, the propertys tenant filed for
Chapter 11 bankruptcy protection and, as a result, the
Company elected to no longer market the property for sale.
Accordingly, the Company no longer classified the property as a
discontinued operation within its consolidated statements of
operations or its consolidated balance sheets at
December 31, 2007. At December 31, 2007, no adjustment
of the propertys carrying value has been recorded as the
book value of the property held for sale did not exceed its
estimated fair value. The Company continues to evaluate the
potential impact of the tenants bankruptcy on the
propertys future operating results and its carrying value.
Investment
in Direct Financing Leases
The Company evaluates the leases associated with its real estate
properties in accordance with SFAS No. 13,
Accounting for Leases
(SFAS 13). For the real estate property leases
classified as direct financing leases, the building portion of
the property leases are accounted for as direct financing leases
while the land portion of these leases are accounted for as
operating leases. For the direct financing leases, we record an
asset (net investment) representing the aggregate future minimum
lease payments, estimated residual value of the leased property
and deferred incremental direct costs less unearned income.
Income is recognized over the life of the lease to approximate a
level rate of return on the net investment. Residual values,
which are reviewed quarterly, represent the estimated amount we
expect to receive at lease termination from the disposition of
leased property. Actual residual values realized could differ
from these estimates. Write-downs of estimated residual value
are recognized as permanent impairments in the current period.
Investment
in Mortgage Notes Receivable
Mortgage notes receivable consist of loans acquired by the
Company, which are secured by real estate properties. Mortgage
notes receivable are recorded at stated principal amounts net of
any discount or premium or deferred loan origination costs or
fees. The related discounts or premiums on mortgage notes
receivable purchased are amortized or accreted over the life of
the related mortgage receivable. The Company defers certain loan
origination and commitment fees, net of certain origination
costs, and amortizes them as an adjustment of the mortgage notes
receivables yield over the term of the related mortgage
receivable. The Company evaluates the collectibility of both
interest and principal on each mortgage note receivable to
determine whether it is collectible. A mortgage note receivable
is considered to be impaired, when based upon current
information and events, it is probable that the Company will be
unable to collect all amounts due according to the existing
contractual terms. When a mortgage note receivable is considered
to be impaired, the amount of loss is calculated by comparing
the recorded investment to the value determined by discounting
the expected future cash flows at the mortgage note
receivables effective interest rate or to the value of the
underlying collateral if the mortgage note receivable is
collateralized. Interest income on performing mortgage note
receivable is accrued as earned. Interest income on impaired
mortgage notes receivable is recognized on a cash basis. No
impairment losses were recorded related to mortgage notes
receivable for either of the years ended December 31, 2007
and 2006.
Cash
and Cash Equivalents
The Company considers all highly liquid instruments with
maturities when purchased of three months or less to be cash
equivalents.
Restricted
Cash and Escrowed Investor Proceeds
The Company is currently engaged in a public offering of its
common stock. Included in restricted cash is escrowed investor
proceeds of approximately $12.7 million and approximately
$5.7 million of offering proceeds for which shares of
common stock had not been issued as of December 31, 2007
and 2006,
F-10
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
respectively. Restricted cash also includes approximately
$728,000 and $0 as of December 31, 2007 and 2006, which is
restricted to fund capital expenditures for the Companys
real estate investment properties.
Rents
and Tenant Receivables
Rents and tenant receivables primarily includes amounts to be
collected in future periods related to the recognition of rental
income on a straight-line basis over the lease term and cost
recoveries from tenants. See Revenue Recognition
below. The Company makes estimates of the uncollectability of
its accounts receivable related to base rents, expense
reimbursements and other revenues. The Company analyzes accounts
receivable and historical bad debt levels, customer credit
worthiness and current economic trends when evaluating the
adequacy of the allowance for doubtful accounts. In addition,
tenants in bankruptcy are analyzed and estimates are made in
connection with the expected recovery of pre-petition and
post-petition claims. The Companys reported net income is
directly affected by managements estimate of the
collectability of accounts receivable. The Company records
allowances for those balances that the Company deems to be
uncollectible, including any amounts relating to straight-line
rent receivables.
Prepaid
Expenses and Other Assets
Prepaid expenses and other assets includes expenses incurred as
of the balance sheet date that relate to future periods and will
be expensed or reclassified to another account during the period
to which the costs relate. Any amounts with no future economic
benefit are charged to earnings when identified.
Deferred
Financing Costs
Deferred financing costs are capitalized and amortized on a
straight-line basis over the term of the related financing
arrangement. Amortization of deferred financing costs for the
years ended December 31, 2007, 2006 and 2005, was
approximately $1.9 million, approximately $548,000 and
approximately $18,000, respectively, and was recorded in
interest expense in the consolidated statements of operations.
Revenue
Recognition
Upon the acquisition of real estate, certain properties have
leases where minimum rent payments increase during the term of
the lease. The Company records rental revenue for the full term
of each lease on a straight-line basis. When the Company
acquires a property, the term of existing leases is considered
to commence as of the acquisition date for the purposes of this
calculation. The Company defers the recognition of contingent
rental income, such as percentage rents, until the specific
target that triggers the contingent rental income is achieved.
Expected reimbursements from tenants for recoverable real estate
taxes and operating expenses are included in tenant
reimbursement income in the period the related costs are
incurred.
Income
Taxes
The Company is taxed as a REIT under Sections 856 through
860 of the Internal Revenue Code. The Company generally will not
be subject to federal corporate income tax to the extent it
distributes its REIT taxable income to its stockholders, and so
long as it distributes at least 90% of its REIT taxable income.
REITs are subject to a number of other organizational and
operational requirements. Even if the Company qualifies for
taxation as a REIT, it may be subject to certain state and local
taxes on its income and property, and federal income and excise
taxes on its undistributed income.
Concentration
of Credit Risk
As of December 31, 2007, the Company had cash on deposit in
three financial institutions, which was approximately
$43.3 million, approximately $12.6 million and
approximately $33,000, respectively, in excess
F-11
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
of federally insured levels; however, the Company has not
experienced any losses in such account. The Company limits
investment of cash investments to financial institutions with
high credit standing; therefore, the Company believes it is not
exposed to any significant credit risk on cash.
As of December 31, 2007, no single tenant accounted for
more than 10% of the Companys gross annualized base rental
revenues. Tenants in the drugstore, specialty retail, and
sporting goods industries comprise approximately 15%,
approximately 14%, and approximately 11%, respectively, of the
Companys gross annualized base rental revenues for the
year ended December 31, 2007. As of December 31, 2006,
no single tenant accounted for more than 10% of the
Companys gross annualized base rental revenues. Tenants in
the drugstore, specialty retail and automotive supply industries
comprise approximately 25%, approximately 12% and approximately
11%, respectively, of the Companys gross annualized base
rental revenues for the year ended December 31, 2006.
Additionally, the Company has certain geographic concentration
in our property holdings. In particular, as of December 31,
2007, 37 of the Companys properties were located in Texas
and 15 of the Companys properties were located in
Illinois, accounting for approximately 16% and approximately 13%
of Companys 2007 gross annualized base rental
revenues, respectively. As of December 31, 2006, nine of
the Companys properties were located in Texas and five of
the Companys properties were located in Kansas, accounting
for approximately 11% and approximately 9% of the Companys
2006 gross annualized base rental revenues, respectively.
Offering
and Related Costs
Cole Advisors II funds all of the organization and offering
costs on the Companys behalf and is reimbursed for such
costs up to 1.5% of gross proceeds from the Offerings, excluding
selling commissions and the dealer-manager fee. As of
December 31, 2007 and 2006, Cole Advisors II had
incurred organization and offering costs of approximately
$4.6 million and approximately $3.8 million,
respectively, on behalf of the Company, of which, all were
reimbursable by the Company. The offering costs, which include
items such as legal and accounting fees, marketing, and
promotional printing costs, are recorded as a reduction of
capital in excess of par value along with sales commissions and
dealer manager fees of 7% and 2%, respectively. Organization
costs are expensed as incurred. No organization costs were
expensed during the year ended December 31, 2007 and
approximately $57,000 of organization costs was expensed during
the year ended December 31, 2006.
Due to
Affiliates
As of December 31, 2007, the amount due to affiliates
primarily consisted of approximately $743,000 due to Cole Realty
Advisors for acquisition fees incurred, approximately $350,000
due to Cole Advisors II for finance coordination fees
incurred, and approximately $383,000 due to Cole
Advisors II for offering costs incurred. As of
December 31, 2006, due to affiliates consisted of
approximately $47,000 due to Cole Advisors II for
reimbursement of organization and offering costs and
approximately $20,000 due to an affiliate of Cole
Advisors II for reimbursement of certain loan costs.
Stockholders
Equity
As of each of December 31, 2007 and 2006 the Company was
authorized to issue 240,000,000 shares of common stock and
10,000,000 shares of preferred stock. All shares of such
stock have a par value of $.01 per share. The Companys
board of directors may authorize additional shares of capital
stock and amend its terms without obtaining stockholder approval.
The par value of investor proceeds raised from the Offerings is
classified as common stock, with the remainder allocated to
capital in excess of par value. The Companys share
redemption program provides that all redemptions during any
calendar year, including those upon death or qualifying
disability, are limited to those that can be funded with
proceeds raised from the DRIP. In accordance with Accounting
Series Release
F-12
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
No. 268, Presentation in Financial Statements of
Redeemable Preferred Stock, the Company accounts for
the proceeds received from its DRIP outside of permanent equity
for future redemption of shares. During the years ended
December 31, 2007 and 2006, proceeds of approximately
$20.3 million and approximately $3.5 million were
received from the DRIP, respectively, were recorded as
redeemable common stock in the respective consolidated balance
sheets. As of December 31, 2007, the Company had redeemed
226,944 shares under its share redemption program. As of
December 31, 2006, the Company had redeemed no shares under
its share redemption program.
Earnings
Per Share
Earnings per share are calculated based on the weighted average
number of common shares outstanding during each period. Diluted
income per share considers the effect of all potentially
dilutive share equivalents, including outstanding employee stock
options. See Note 13.
Stock
Options
On January 1, 2006, the Company adopted
SFAS No. 123 (revised 2004), Share-Based
Payment (SFAS 123R), which requires
the measurement and recognition of compensation expense for all
share-based payment awards made to employees and directors,
including stock options related to the 2004 Independent
Directors Stock Option Plan (IDSOP) (see
Note 13), based on estimated fair values. The Company
adopted SFAS 123R using the modified prospective
application. Accordingly, prior period amounts were not
restated. As of December 31, 2007, there were 30,000 stock
options outstanding under the IDSOP at a weighted average
exercise price of $9.13 per share. As of December 31, 2006,
there were 20,000 stock options outstanding under the IDSOP at a
weighted average exercise price of $9.15 per share
Reportable
Segments
The Financial Accounting Standards Board (FASB)
issued SFAS No. 131, Disclosures about
Segments of an Enterprise and Related Information,
which establishes standards for reporting financial and
descriptive information about an enterprises reportable
segments. The Company determined that it has two operating
segments, (i) commercial properties and (ii) mortgage
notes receivable. Commercial properties consist of activities
related to investing in real estate including retail, office,
and distribution properties. The Companys commercial
properties generate rental revenue and other income through the
leasing of the properties, which comprised 98.7%, 100% and 100%
of the Companys total consolidated revenues the years
ended December 31, 2007, 2006 and 2005, respectively.
Although the Companys commercial properties are
geographically diversified throughout the United States,
management evaluates operating performance on an individual
property level, therefore the Companys properties have
been aggregated into one reportable segment. In addition, the
Company has not presented separate financial information for the
investment in mortgages receivable because its results of
operations are not material to the Companys consolidated
financial statements as a whole. For the year ended
December 31, 2007, the interest income from investment in
mortgage notes receivable accounted for 1.2% of the consolidated
revenue. For the year ended December 31, 2007, net income
from investment in mortgage notes receivable accounted for 3.8%
of consolidated net income. Mortgage notes receivable, net of
related notes payable accounted for less than 1% of consolidated
assets as of December 31, 2007. There were no mortgages
receivable, or related interest income, recorded during the year
ended December 31, 2006.
Interest
Interest is charged to interest expense as it accrues. No
interest costs were capitalized during the years ended
December 31, 2007 and 2006.
F-13
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Distributions
Payable and Distribution Policy
In order to maintain its status as a REIT, the Company is
required to make distributions each taxable year equal to at
least 90% of its REIT taxable income excluding capital gains. To
the extent funds are available, the Company intends to pay
regular quarterly distributions to stockholders. Distributions
are paid to those stockholders who are stockholders of record as
of applicable record dates.
During January 2008, our board of directors declared a daily
distribution of $0.00191781 per share for stockholders of record
as of the close of business on each day of the period commencing
on January 1, 2008 and ending on March 31, 2008. The
monthly distributions were calculated to be equivalent to an
annualized distribution of seven percent (7.0%) per share,
assuming a purchase price of $10.00 per share. As of
December 31, 2007, the Company had distributions payable of
approximately $5.4 million. The distributions were paid in
January 2007, of which approximately $3.0 million was
reinvested in shares through our distribution reinvestment
program.
Recent
Accounting Pronouncements
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an
interpretation of SFAS No. 109
(FIN 48). FIN 48 clarifies the accounting
for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with
SFAS No. 109, Accounting for Income
Taxes. FIN 48 prescribes a recognition threshold
and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax return. FIN 48 also provides guidance
on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition.
FIN 48 became effective for the Company on January 1,
2007 and its adoption did not have a material impact on its
consolidated financial statements.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements
(SFAS No. 157). SFAS No. 157
defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles and expands
disclosures about fair value measurements.
SFAS No. 157 is effective for financial statements
issued for fiscal years beginning after November 15, 2007,
and interim periods within those fiscal years. During February
2008, the FASB issued a Staff Position that will
(i) partially defer the effective date of
SFAS No. 157 for one year for certain nonfinancial
assets and nonfinancial liabilities and (ii) remove certain
leasing transactions from the scope of SFAS No. 157.
The Company has not determined what impact, if any, the adoption
of SFAS No. 157 will have on its consolidated
financial statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities
(SFAS No. 159). SFAS No. 159
allows entities to choose to measure eligible financial
instruments at fair value with changes in fair value recognized
in earnings of each subsequent reporting date. The fair value
election is available for most financial assets and liabilities
on an
instrument-by-instrument
basis and is to be elected on the date of the financial
instrument is initially recognized. SFAS 159 is effective
for all entities as of the beginning of a reporting
entitys first fiscal year that begins after
November 15, 2007 (with earlier application permitted under
certain circumstances). The Company did not choose to take the
fair value election allowed by the standard.
In June 2007, the American Institute of Certified Public
Accountants (AICPA) issued Statement of Position
07-1,
Clarification of the Scope of the Audit and Accounting
Guide for Investment Companies and Accounting by Parent
Companies and Equity Method Investors for Investments in
Investment Companies
(SOP 07-1).
SOP 07-1
provides guidance for determining whether an entity is within
the scope of the AICPA Audit and Accounting Guide Investment
Companies (the Guide). Entities that are within the
scope of the Guide are required, among other things, to carry
their investments at fair value, with changes in fair value
include in earnings. In October 2007, the FASB indefinitely
deferred the provisions of
SOP 07-1.
F-14
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an Amendment of ARB 51
(SFAS No. 160). This statement amends ARB
51 and revises accounting and reporting requirements for
noncontrolling interest (formerly minority interest) in a
subsidiary and for the deconsolidation of a subsidiary. Upon its
adoption, January 1, 2009 for the Company, noncontrolling
interest will be classified as equity, and income attributed to
the noncontrolling interest will be included in the
Companys income. The provisions of this standard are
applied retrospectively upon adoption. The Company is currently
evaluating the impact of adopting SFAS No. 160 on the
consolidated financial statements; however, the Company does not
expect it to have a material impact on the consolidated results.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combinations
(SFAS No. 141(R)).
SFAS No. 141(R) clarifies and amends the accounting
guidance for how an acquirer in a business combination
recognizes and measurers the assets acquired, liabilities
assumed, and any noncontrolling interest in the acquiree. The
provisions of SFAS No. 141(R) are effective for the
Company for any business combinations occurring on or after
December 15, 2008. The Company has not determined what
impact, if any, the adoption of SFAS No. 141 (R) will
have on its consolidated financial statements.
NOTE 3
INVESTMENT IN DIRECT FINANCING LEASES
The Company evaluates the leases associated with its real estate
properties in accordance with SFAS 13. For the real estate
property leases classified as direct financing leases, the
building portion of the property leases are accounted for as
direct financing leases while the land portion of these leases
are accounted for as operating leases. For the direct financing
leases, we record an asset (net investment) representing the
aggregate future minimum lease payments, estimated residual
value of the leased property and deferred incremental direct
costs less unearned income. Income is recognized over the life
of the lease to approximate a level rate of return on the net
investment. Residual values, which are reviewed quarterly,
represent the estimated amount we expect to receive at lease
termination from the disposition of leased property. Actual
residual values realized could differ from these estimates.
Write-downs of estimated residual value are recognized as
permanent impairments in the current period. There were no
write-downs recognized during the years ended December 31,
2007 and 2006.
The components of investment in direct financing leases as of
December 31, 2007 and 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Minimum lease payments receivable
|
|
$
|
26,862,088
|
|
|
$
|
|
|
Estimated residual value of leased assets
|
|
|
29,695,737
|
|
|
|
|
|
Deferred incremental direct costs
|
|
|
|
|
|
|
|
|
Unearned income
|
|
|
(17,297,642
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
39,260,183
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
F-15
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
A summary of minimum lease future rentals, exclusive of any
renewals, under the non-cancelable direct financing leases in
existence at December 31, 2007 is as follows:
|
|
|
|
|
|
|
Amount
|
|
|
Year ending December 31:
|
|
|
|
|
2008
|
|
$
|
2,814,172
|
|
2009
|
|
|
2,821,326
|
|
2010
|
|
|
2,847,953
|
|
2011
|
|
|
2,885,052
|
|
2012
|
|
|
2,936,275
|
|
Thereafter
|
|
|
12,557,310
|
|
|
|
|
|
|
Total
|
|
$
|
26,862,088
|
|
|
|
|
|
|
NOTE 4
REAL ESTATE ACQUISITIONS
During the year ended December 31, 2007, the Company
acquired a 100% interest in 242 commercial properties for an
aggregate purchase price of approximately $1.3 billion,
including acquisition costs of approximately $32.5 million.
The Company financed the acquisitions through the issuance and
assumption of approximately $820.0 million of mortgage
loans generally secured by the individual properties. The
Company allocated the purchase price of these properties,
including aggregate acquisition costs, to the fair value of the
assets acquired and liabilities assumed. The Company allocated
approximately $306.7 million to land, approximately
$848.2 million to building and improvements, approximately
$158.6 million to acquired in-place leases, approximately
$39.5 million to investment in direct financing leases,
approximately $79.4 million to acquired below-market leases
and approximately $31.8 million to acquired above-market
leases during the year ended December 31, 2007.
Additionally, during the year ended December 31, 2007 the
Company capitalized approximately $232,000 of expenditures
relating to building and improvements, which will be depreciated
over the estimated useful life of each asset.
During the year ended December 31, 2006, the Company
acquired a 100% interest in 77 commercial properties for an
aggregate purchase price of approximately $358.8 million,
including acquisition costs of approximately $7.9 million.
The Company financed the acquisitions through the issuance and
assumption of approximately $213.2 million of mortgage
loans generally secured by the individual properties. The
Company allocated the purchase price of these properties,
including aggregate acquisition costs, to the fair value of the
assets acquired and liabilities assumed. The Company allocated
approximately $85.7 million to land, approximately
$229.5 million to building and improvements, approximately
$46.3 million to acquired in-place leases, approximately
$2.7 million to acquired below-market leases and
approximately $42.6 million related to debt assumed on
properties acquired during the year ended December 31, 2006.
F-16
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
NOTE 5
INTANGIBLE LEASE ASSETS
Identified intangible lease assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Acquired in place leases, net of accumulated amortization of
$11,737,401 and $2,142,845 at December 31, 2007 and 2006,
respectively (with a weighted average life of 185 and
159 months for in-place leases, respectively)
|
|
$
|
196,320,176
|
|
|
$
|
51,939,520
|
|
Acquired above market leases, net of accumulated amortization of
$1,188,267 and $108,327 at December 31, 2007 and 2006,
respectively (with a weighted average life of 183 and
162 months for acquired above market leases, respectively)
|
|
|
32,470,792
|
|
|
|
2,629,503
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
228,790,968
|
|
|
$
|
54,569,023
|
|
|
|
|
|
|
|
|
|
|
Amortization expense recorded on the identified intangible
assets, for each of fiscal years ended December 31, 2007,
2006 and 2005, was approximately $11.0 million,
approximately $2.2 million, and approximately $72,000,
respectively.
Estimated amortization expense of the respective intangible
lease assets as of December 31, 2007 for each of the five
succeeding fiscal years is as follows:
|
|
|
|
|
|
|
|
|
|
Amount
|
Year
|
|
Lease In-Place
|
|
|
Above Market Lease
|
|
2008
|
|
$
|
16,624,480
|
|
|
$
|
2,589,037
|
2009
|
|
$
|
16,139,689
|
|
|
$
|
2,544,663
|
2010
|
|
$
|
15,573,587
|
|
|
$
|
2,464,677
|
2011
|
|
$
|
15,325,819
|
|
|
$
|
2,427,407
|
2012
|
|
$
|
15,087,176
|
|
|
$
|
2,404,833
|
NOTE 6
MORTGAGE NOTES RECEIVABLE ACQUISITIONS
During the year ended December 31, 2007, the Company
acquired a portfolio of 23 mortgage notes receivable with an
aggregate face value of approximately $45.0 million, which
are secured by 23 restaurant properties, and a portfolio of 46
mortgage notes receivable with an aggregate face amount of
approximately $33.3 million secured by 20 restaurant
properties and 26 retail properties (collectively, the
Mortgage Notes). The receivable balance of
approximately $87.1 million as of December 31, 2007
consists of the face value of the notes of approximately
$78.3 million, an approximately $6.9 million premium,
and approximately $1.9 million of acquisition costs, net of
accumulated amortization of approximately $79,000. The premium
and acquisition costs will be amortized over the terms of the
respective mortgage notes using the effective interest rate
method. The Mortgage Notes mature on various dates from
August 1, 2020 to January 1, 2021. Interest and
principal is due each month at interest rates ranging from 8.60%
to 10.47% per annum.
NOTE 7
MORTGAGE NOTES PAYABLE
As of December 31, 2007, the Company had 171 mortgage notes
payable totaling approximately $1.1 billion. As of
December 31, 2007, the Company had 166 mortgage notes
payable totaling approximately $940.9 million, in
connection with real estate assets, with interest rates ranging
from 5.15% to 6.88% with a weighted average interest rate of
approximately 5.85% (the Fixed Rate Debt). The Fixed
Rate Debt matures on various dates from July 2008 through
October 2018. Each of the mortgage notes are secured by the
F-17
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
respective property. The mortgage notes are generally
non-recourse to the Company and Cole Op II, but both are liable
for customary non-recourse carveouts.
As of December 31, 2007, the Company had approximately
$43.5 million outstanding under three revolving lines of
credit. During the year ended December 31, 2007, the
Company borrowed an aggregate of approximately
$72.2 million and subsequently repaid approximately
$28.7 million on the revolving lines of credit to partially
fund certain of the real estate acquisitions described in
Note 4. The revolving lines of credit bear interest at
variable rates equal to the one-month LIBOR plus 150 to
200 basis points and mature on various dates from January
2008 to September 2008. As of December 31, 2007, no amounts
were available under the three revolving lines of credit. The
Company repaid approximately $22.2 million on two revolving
lines of credit in January 2008.
As of December 31, 2007, the Company had approximately
$71.3 million of short-term variable rate debt, which bears
interest at variable rates equal to the one-month LIBOR rate
plus 200 to 275 basis points. Approximately
$36.3 million was secured by certain real estate properties
and approximately $35.0 million was secured by certain
mortgage notes receivable. Both notes matured and were repaid in
March 2008.
On March 2, 2007, the Company repaid a fixed rate mortgage
note of approximately $5.2 million that was due on
October 1, 2016. As a result, approximately $113,000 of
unamortized deferred financing costs was expensed and included
in interest expense in the consolidated financial statements for
year ended December 31, 2007.
As of December 31, 2006, the Company had 71 mortgage notes
payable totaling approximately $218.3 million, of which
approximately $215.6 million was fixed rate debt with
interest rates ranging from 5.15% to 6.31% with a weighted
average interest rate of approximately 5.72%. The Company also
had approximately $2.7 million of short-term variable rate
debt outstanding at December 31, 2006.
Generally, the Fixed Rate Debt may not be prepaid, in whole or
in part, except under the following circumstances: (i) full
prepayment may be made on any of the three (3) monthly
payment dates occurring immediately prior to the maturity date,
and (ii) partial prepayments resulting from the application
of insurance or condemnation proceeds to reduce the outstanding
principal balance of the mortgage notes. Notwithstanding the
prepayment limitations, the Company may sell the properties to a
buyer that assumes the respective mortgage loan. The transfer
would be subject to the conditions set forth in the individual
propertys mortgage note document, including without
limitation, the lenders approval of the proposed buyer and
the payment of the lenders fees, costs and expenses
associated with the sale of the property and the assumption of
the loan.
In the event that a mortgage note is not paid off on the
respective maturity date, most mortgage note includes
hyperamortization provisions. The interest rate during the
hyperamortization period shall be the fixed interest rate as
stated on the respective mortgage note agreement plus two
percent (2.0%). The individual mortgage note maturity date,
under the hyperamortization provisions, will be extended by
twenty (20) years. During such period, the lender will
apply 100% of the rents collected to (i) all payments for
escrow or reserve accounts, (ii) payment of interest at the
original fixed interest rate, (iii) payments for the
replacement reserve account, (iv) any other amounts due in
accordance with the mortgage note agreement other than any
additional interest expense, (v) any operating expenses of
the property pursuant to an approved annual budget,
(vi) any extraordinary expenses, (vii) payments to be
applied to the reduction of the principal balance of the
mortgage note, and (viii) any additional interest expense,
which is not paid will be added to the principal balance of the
mortgage note.
F-18
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table summarizes the scheduled aggregate principal
repayments for the five years subsequent to December 31,
2007:
|
|
|
|
|
|
|
Principal
|
|
|
|
Repayments
|
|
|
For the year ending December 31:
|
|
|
|
|
2008
|
|
$
|
125,297,353
|
|
2009
|
|
|
1,069,917
|
|
2010
|
|
|
17,808,720
|
|
2011
|
|
|
40,261,492
|
|
2012
|
|
|
45,286,607
|
|
Thereafter
|
|
|
825,957,449
|
|
|
|
|
|
|
Total
|
|
$
|
1,055,681,538
|
|
|
|
|
|
|
The variable rate mortgages approximate fair market value. The
fair value of our fixed rate mortgage notes payable at
December 31, 2007 approximates $1.0 billion.
Related
party notes
On February 10, 2006, Cole OP II borrowed approximately
$4.7 million from Series B, LLC
(Series B), an affiliate of the Company and the
Companys advisor, by executing a promissory note which was
secured by membership interest held by Cole OP II in a
wholly-owned subsidiary. The loan proceeds were used to acquire
a property with a purchase price of approximately
$5.9 million, exclusive of closing costs. The loan had a
variable interest rate based on the one-month LIBOR rate plus
200 basis points with monthly interest-only payments, and
the outstanding principal and accrued and unpaid interest was
payable in full on December 31, 2006. The loan was
generally non-recourse to Cole OP II and could be prepaid at any
time without penalty or premium. The Companys board of
directors, including all of the independent directors, approved
the loan and determined that its terms were no less favorable to
the Company than loans between unaffiliated third parties under
the same circumstances. Cole OP II repaid the note in full in
May 2006.
On February 6, 2006, Cole OP II borrowed approximately
$2.3 million from Series C by executing a promissory
note which was secured by membership interest held by Cole OP II
in a wholly-owned subsidiary. The loan proceeds were used to
acquire a property with a purchase price of approximately
$18.5 million, exclusive of closing costs. The loan had a
variable interest rate based on the one-month LIBOR rate plus
200 basis points with monthly interest-only payments, and
the outstanding principal and accrued and unpaid interest was
payable in full on December 31, 2006. The loan was
generally non recourse to Cole OP II and could be prepaid at any
time without penalty or premium. The Companys board of
directors, including all of the independent directors, approved
the loan and determined that its terms were no less favorable to
the Company than loans between unaffiliated third parties under
the same circumstances. Cole OP II repaid the note in full in
April 2006.
On December 15, 2005, Cole OP II borrowed approximately
$2.5 million and approximately $2.0 million from
Series C, LLC (Series C), which is an
affiliate of the Company and the Companys advisor, by
executing two promissory notes which were secured by membership
interests held by Cole OP II in two wholly-owned subsidiaries.
Each of the loans had a variable interest rate based on the
one-month LIBOR rate plus 200 basis points with monthly
interest-only payments, and the outstanding principal and
accrued and unpaid interest payable in full on June 30,
2006. Each of the loans was generally non recourse to Cole OP II
and could be prepaid at any time without penalty or premium. The
Companys board of directors, including a majority of its
independent directors, approved the loans and determined that
the terms of the loans were no
F-19
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
less favorable to the Company than loans between unaffiliated
third parties under the same circumstances. Cole OP II repaid
the notes in full in April 2006.
During the year ended December 31, 2007, no interest
expense was incurred for related party transactions. During the
years ended December 31, 2006 and 2005 Cole OP II incurred
approximately $210,000 and approximately $13,000, respectively,
in interest expense to affiliates under the aforementioned loans.
NOTE 8
INTANGIBLE LEASE LIABILITY
Identified intangible liability relating to the real estate
acquisitions discussed in Note 4 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Acquired below market leases, net of accumulated
amortization of $2,083,475 and $96,484 at December 31, 2007
and 2006, respectively (with a weighted average life of 199 and
144 months, respectively)
|
|
$
|
80,031,916
|
|
|
$
|
2,649,374
|
|
|
|
|
|
|
|
|
|
|
Amortization income recorded on the identified intangible
liability, for each of fiscal years ended December 31,
2007, 2006 and 2005 was $2.0 million, $96,000 and $52,
respectively.
Estimated amortization income of the respective intangible lease
liability as of December 31, 2007 for each of the five
succeeding fiscal years is as follows:
|
|
|
|
|
|
|
Amount
|
|
|
|
Below
|
|
Year
|
|
Market Lease
|
|
|
2008
|
|
$
|
5,897,599
|
|
2009
|
|
$
|
5,835,949
|
|
2010
|
|
$
|
5,681,524
|
|
2011
|
|
$
|
5,584,089
|
|
2012
|
|
$
|
5,499,927
|
|
NOTE 9
EXTENDED RATE LOCK AGREEMENTS
The Company entered into Extended Rate Lock Agreements with Bear
Stearns Commercial Mortgage, Inc. (Bear Stearns), JP
Morgan Chase Bank, N.A. (JP Morgan), Wachovia Bank,
and Wells Fargo Bank, N.A. (Wells Fargo) (the
Rate Locks) to lock interest rates ranging from
5.49% to 6.69% for up to approximately $647.8 million in
borrowings. Under the terms of Rate Locks, the Company made rate
lock deposits totaling approximately $12.4 million to Bear
Stearns, JP Morgan, Wachovia and Wells Fargo. As of
December 31, 2007, the Company had no available borrowings
under the Rate Locks and no rate lock deposits outstanding.
The Company had approximately $3.9 million in rate lock
deposits outstanding at December 31, 2006, which are
reflected as Mortgage Loan Deposits and recorded in
Prepaid Expenses, Mortgage Loan Deposits, and Other
Assets on the Companys consolidated balance sheet
and statement of cash flows.
The rate lock deposits are refundable to the Company on an
allocable basis with respect to any loans funded under the
agreements. The Rate Locks expire 60 days from execution.
The agreements may be extended by intervals of 30 days, up
to 180 days, for a rate lock fee of 0.25% of the loan
amount or, at the Companys election, by converting the fee
into interest rate spread. Either party may terminate the
agreement upon notice to the other party at any time prior to
the determination of the rate and the rate locked amount in
accordance with the terms of the agreement. In the event the
Company wishes to terminate and cancel a Rate
F-20
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Locks agreement, subsequent to the determination of the rate and
the rate locked amount, and the Company has satisfied all of the
obligations set forth in the agreement, including the payment of
any and all hedge breakage costs, and Bear Stearns, JP Morgan,
or Wachovia (the Lenders) has realized a net gain on
any hedges entered into by the Lenders relating to the Rate
Lock, then Lenders will remit one-half of such net gain to the
Company. The Company will be liable to the Lenders for 100% of
any net hedge break loss incurred by the Lenders on terminated
rate locks. Wells Fargo will retain the rate lock deposit as
consideration for locking the rate on terminated rate locks.
On August 10, 2007, the Company terminated its rate lock
agreement with Bear Stearns, which fixed interest rates for the
remaining unallocated borrowings of up to approximately
$275.8 million. As a result, approximately
$5.7 million in rate lock deposits was refunded to the
Company. In accordance with the terms of the rate lock
agreements, the Company earned a rate lock breakage gain of
approximately $2.2 million. In addition, the Company
expensed previously deferred financing costs of approximately
$1.7 million relating to the remaining unallocated
borrowings. The net gain of approximately $478,000 is included
in interest and other income on the condensed consolidated
statements of operations.
NOTE 10
COMMITMENTS AND CONTINGENCIES
Litigation
In the ordinary course of business, the Company may become
subject to litigation or claims. There are no material pending
legal proceedings known to be contemplated against us.
Environmental
Matters
In connection with the ownership and operation of real estate,
the Company may be potentially liable for costs and damages
related to environmental matters. During the year ended
December 31, 2007, the Company acquired certain properties
which are subject to environmental remediation. In each case,
the seller, the tenant
and/or
another third party has been identified as the responsible party
for environmental remediation costs related to the property.
Additionally, in connection with the purchase of certain of the
properties, the respective sellers
and/or
tenants have indemnified the Company against future remediation
costs. The Company does not believe that the environmental
matters identified at such properties will have a material
adverse effect on its consolidated results of operations, nor is
it aware of any environmental matters at other properties which
it believes will have a material adverse effect on its
consolidated results of operations.
|
|
NOTE 11
|
RELATED
PARTY TRANSACTIONS AND ARRANGEMENTS
|
Certain affiliates of the Company receive, and will continue to
receive fees and compensation in connection with the Offerings,
and the acquisition, management and sale of the assets of the
Company. Cole Capital receives, and will continue to receive, a
selling commission of up to 7% of gross offering proceeds before
reallowance of commissions earned by participating
broker-dealers. Cole Capital reallows, and intends to continue
to reallow 100% of commissions earned to participating
broker-dealers. In addition, Cole Capital will receive up to
1.5% of gross proceeds from the Offerings, excluding selling
commissions and the dealer manager fee. Cole Capital, in its
sole discretion, may reallow all or a portion of its
dealer-manager fee to such participating broker-dealers as a
marketing and due diligence expense reimbursement, based on such
factors as the volume of shares sold by such participating
broker-dealers and marketing support incurred as compared to
those of other participating broker-dealers. No selling
commissions or dealer-manager fees are paid to Cole Capital in
respect to shares sold under the DRIP. During the years ended
December 31, 2007, 2006 and 2005, the Company paid
approximately $53.3 million, approximately
$23.3 million and approximately $2.4 million to Cole
Capital for commissions and dealer manager fees, of which
approximately $45.4 million, approximately
$20.0 million and approximately $2.0 million was
reallowed to participating broker-dealers.
F-21
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
All organization and offering expenses associated with the sale
of the Companys common stock (excluding selling
commissions and the dealer-manager fee) are paid for by Cole
Advisors II or its affiliates and are reimbursed by the
Company up to 1.5% of gross offering proceeds. Cole
Advisors II or its affiliates also receive acquisition and
advisory fees of up to 2% of the contract purchase price of each
asset for the acquisition, development or construction of real
property and will be reimbursed for acquisition costs incurred
in the process of acquiring properties, but not to exceed 4.0%
of the contract purchase price. The Company expects the
acquisition expenses to be approximately 0.5% of the purchase
price of each property. During the years ended December 31,
2007, 2006 and 2005, the Company reimbursed the Advisor
approximately $4.6 million, approximately $3.4 million
and approximately $421,000, respectively, for organizational and
offering expenses in the Offerings, of which $0, approximately
$57,000 and approximately $2,000, respectively, was expensed as
organization costs. During the years ended December 31,
2007, 2006 and 2005, the Company paid Cole Realty Advisors
approximately $26.9 million, approximately
$5.8 million and approximately $1.7 million,
respectively, for acquisition fees.
If Cole Advisors II provides services, as determined by the
independent directors, in connection with the origination or
refinancing of any debt financing obtained by the Company that
is used to acquire properties or to make other permitted
investments, or that is assumed, directly or indirectly, in
connection with the acquisition of properties, the Company will
pay Cole Advisors II or its affiliates a financing
coordination fee equal to 1% of the amount available under such
financing; provided however, that Cole Advisors II or its
affiliates shall not be entitled to a financing coordination fee
in connection with the refinancing of any loan secured by any
particular property that was previously subject to a refinancing
in which Cole Advisors II or its affiliates received such a
fee. Financing coordination fees payable from loan proceeds from
permanent financing will be paid to Cole Advisors II or its
affiliates as the Company acquires such permanent financing.
However, no acquisition fees will be paid on loan proceeds from
any line of credit until such time as all net offering proceeds
have been invested by the Company. During the years ended
December 31, 2007, 2006 and 2005, the Company paid Cole
Advisors II or its affiliates approximately
$8.0 million, approximately $1.8 million and
approximately $320,000, respectively, for finance coordination
fees.
The Company pays, and expects to continue to pay, Cole Realty
Advisors, its affiliated property manager, fees for the
management and leasing of the Companys properties. Such
fees currently equal, and are expected to continue to equal
(i) 2.0% of gross revenues from its single tenant
properties and (ii) 4.0% of gross revenues from its
multi-tenant properties, plus leasing commissions at prevailing
market rates; provided however, that the aggregate of all
property management and leasing fees paid to affiliates plus all
payments to third parties will not exceed the amount that other
nonaffiliated management and leasing companies generally charge
for similar services in the same geographic location. Cole
Realty Advisors may subcontract its duties for a fee that may be
less than the fee provided for in the property management
agreement. During the years ended December 31, 2007, 2006
and 2005, the Company paid Cole Realty Advisors approximately
$1.6 million, approximately $350,000 and approximately
$14,000, respectively, for property management fees.
The Company pays Cole Advisors II an annualized asset
management fee of 0.25% of the aggregate asset value of the
Companys assets (the Asset Management Fee).
The fee is payable monthly in an amount equal to 0.02083% of
aggregate asset value as of the last day of the immediately
preceding month. During the years ended December 31, 2007,
2006 and 2005, the Company paid asset management fees to Cole
Advisors II of approximately $2.6 million,
approximately $587,000 and approximately $25,000, respectively.
If Cole Advisors II or its affiliates provides a
substantial amount of services, as determined by the
Companys independent directors, in connection with the
sale of one or more properties, the Company will pay Cole
Advisors II up to one-half of the brokerage commission
paid, but in no event to exceed an amount equal to 2% of the
sales price of each property sold. In no event will the combined
real estate commission paid to Cole Advisors II, its affiliates
and unaffiliated third parties exceed 6% of the contract sales
price. In addition, after investors have received a return of
their net capital contributions and an 8% annual cumulative,
F-22
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
non-compounded return, then Cole Advisors II is entitled to
receive 10% of the remaining net sale proceeds. During the years
ended December 31, 2007, 2006 and 2005, the Company did not
pay any fees or amounts to Cole Advisors II relating to the
sale of properties.
Upon listing of the Companys common stock on a national
securities exchange, a fee equal to 10% of the amount by which
the market value of the Companys outstanding stock plus
all distributions paid by the Company prior to listing, exceeds
the sum of the total amount of capital raised from investors and
the amount of cash flow necessary to generate an 8% annual
cumulative, non-compounded return to investors will be paid to
Cole Advisors II (the Subordinated Incentive Listing
Fee).
Upon termination of the advisory agreement with Cole Advisors
II, other than termination by the Company because of a material
breach of the advisory agreement by Cole Advisors II, a
performance fee of 10% of the amount, if any, by which
(i) the appraised asset value at the time of such
termination plus total distributions paid to stockholders
through the termination date exceeds (ii) the aggregate
capital contribution contributed by investors less distributions
from sale proceeds plus payment to investors of an 8% annual,
cumulative, non-compounded return on capital. No subordinated
performance fee will be paid if the Company has already paid or
become obligated to pay Cole Advisors II a Subordinated
Incentive Listing Fee.
The Company will reimburse Cole Advisors II for all
expenses it paid or incurred in connection with the services
provided to the Company, subject to the limitation that the
Company will not reimburse for any amount by which its
operating expenses (including the Asset Management Fee) at the
end of the four preceding fiscal quarters exceeds the greater of
(i) 2% of average invested assets, or (ii) 25% of net
income other than any additions to reserves for depreciation,
bad debts or other similar non-cash reserves and excluding any
gain from the sale of assets for that period. The Company will
not reimburse for personnel costs in connection with services
for which Cole Advisors II receives acquisition fees or
real estate commissions. During the year ended December 31,
2007, the Company reimbursed approximately $672,000 to Cole
Advisors II. During the years ended December 31, 2006, and
2005, the Company did not reimburse Cole Advisors II for
any such costs.
On February 10, 2006, Cole OP II borrowed approximately
$4.7 million from Series B, an affiliate of the
Company and the Companys advisor, by executing a
promissory note which was secured by the membership interest
held by Cole OP II in a wholly-owned subsidiary. The loan
proceeds were used to acquire a property with a purchase price
of approximately $5.9 million, exclusive of closing costs.
The loan had a variable interest rate based on the one-month
LIBOR rate plus 200 basis points with monthly interest-only
payments, and the outstanding principal and accrued and unpaid
interest was payable in full on December 31, 2006. The loan
was generally non-recourse to Cole OP II and could be prepaid at
any time without penalty or premium. The Companys board of
directors, including all of the independent directors, approved
the loan and determined that its terms were no less favorable to
the Company than loans between unaffiliated third parties under
the same circumstances. Cole OP II repaid the note in full in
May 2006.
On February 6, 2006, Cole OP II borrowed approximately
$2.3 million from Series C, an affiliate of the
Company and the Companys advisor, by executing a
promissory note which was secured by the membership interest
held by Cole OP II in a wholly-owned subsidiary. The loan
proceeds were used to acquire a property with a purchase price
of approximately $18.5 million, exclusive of closing costs.
The loan had a variable interest rate based on the one-month
LIBOR rate plus 200 basis points with monthly interest-only
payments, and the outstanding principal and accrued and unpaid
interest was payable in full on December 31, 2006. The loan
was generally non recourse to Cole OP II and could be prepaid at
any time without penalty or premium. The Companys board of
directors, including all of the independent directors, approved
the loan and determined that its terms were no less favorable to
the Company than loans between unaffiliated third parties under
the same circumstances. Cole OP II repaid the note in full in
April 2006.
F-23
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
On December 15, 2005, Cole OP II borrowed approximately
$2.5 million and approximately $2.0 million from
Series C by executing two promissory notes which are
secured by the membership interests held by Cole OP II in two
wholly-owned subsidiaries, respectively. Each of the loans has a
variable interest rate based on the one-month LIBOR rate plus
200 basis points with monthly interest-only payments, and
the outstanding principal and accrued and unpaid interest
payable in full on June 30, 2006. Each of the loans is
generally non recourse to Cole OP II and may be prepaid at any
time without penalty or premium. The Companys board of
directors, including a majority of its independent directors,
approved the loans and determined that the terms of the loans
are no less favorable to the Company than loans between
unaffiliated third parties under the same circumstances. Cole OP
II repaid the notes in full in April 2006.
Cole OP II incurred no interest expense to affiliates during the
year ended December 31, 2007. During the years ended
December 31, 2006 and 2005 Cole OP II incurred
approximately $210,000 and approximately $13,000, respectively,
in interest expense to affiliates under the aforementioned loans.
During the year ended December 31, 2007, Cole OP II
acquired no properties from affiliates of the Company or the
Companys advisor. During the year ended December 31,
2006, Cole OP II acquired the following properties from various
affiliates of the Company and the Companys advisor. The
acquisitions were funded by net proceeds from the Companys
Offering and the assumption of loans secured by the respective
properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
|
|
|
Purchase
|
|
|
Loan
|
|
Property Description
|
|
Date
|
|
Location
|
|
Seller
|
|
Price
|
|
|
Assumed
|
|
|
Wawa convenience store
|
|
March 29, 2006
|
|
Hockessin, DE
|
|
Series A, LLC
|
|
$
|
4,830,000
|
(1)
|
|
$
|
2,598,068
|
|
Wawa convenience store
|
|
March 29, 2006
|
|
Manahawkin, NJ
|
|
Series A, LLC
|
|
|
4,414,000
|
(1)
|
|
|
2,374,301
|
|
Wawa convenience store
|
|
March 29, 2006
|
|
Narberth, PA
|
|
Series A, LLC
|
|
|
4,206,000
|
(1)
|
|
|
2,262,417
|
|
Conns appliance retailer
|
|
May 26, 2006
|
|
San Antonio, TX
|
|
Series D, LLC
|
|
|
4,624,619
|
(2)
|
|
|
3,580,000
|
|
Rite Aid drugstore
|
|
May 26, 2006
|
|
Defiance, OH
|
|
Cole Acquisitions I, LLC
|
|
|
4,326,165
|
(2)
|
|
|
2,321,000
|
|
CVS drugstore
|
|
May 26, 2006
|
|
Madison, MS
|
|
Cole Acquisitions I, LLC
|
|
|
4,463,088
|
(2)
|
|
|
2,809,000
|
|
CVS drugstore
|
|
June 28, 2006
|
|
Portsmouth, OH
|
|
Cole Acquisitions I, LLC
|
|
|
2,101,708
|
(2)
|
|
|
1,753,000
|
|
CVS drugstore
|
|
July 7, 2006
|
|
Okeechobee, FL
|
|
Cole Acquisitions I, LLC
|
|
|
6,459,262
|
(2)
|
|
|
4,076,000
|
|
Office Depot office supply
|
|
July 7, 2006
|
|
Dayton, OH
|
|
Cole Acquisitions I, LLC
|
|
|
3,416,526
|
(2)
|
|
|
2,130,000
|
|
Advance Auto specialty retailer
|
|
July 12, 2006
|
|
Holland, MI
|
|
Cole Acquisitions I, LLC
|
|
|
2,071,843
|
(2)
|
|
|
1,193,000
|
|
Advance Auto specialty retailer
|
|
July 12, 2006
|
|
Holland Township, MI
|
|
Cole Acquisitions I, LLC
|
|
|
2,137,244
|
(2)
|
|
|
1,231,000
|
|
Advance Auto specialty retailer
|
|
July 12, 2006
|
|
Zeeland, MI
|
|
Cole Acquisitions I, LLC
|
|
|
1,840,715
|
(2)
|
|
|
1,057,000
|
|
CVS drugstore
|
|
July 12, 2006
|
|
Orlando, FL
|
|
Series D, LLC
|
|
|
4,956,763
|
(2)
|
|
|
3,016,000
|
|
Office Depot office supply
|
|
July 12, 2006
|
|
Greenville, MS
|
|
Cole Acquisitions I, LLC
|
|
|
3,491,470
|
(2)
|
|
|
2,192,000
|
|
Office Depot office supply
|
|
July 19, 2006
|
|
Warrensburg, MO
|
|
Series D, LLC
|
|
|
2,880,552
|
(2)
|
|
|
1,810,000
|
|
CVS drugstore
|
|
August 10, 2006
|
|
Gulfport, MS
|
|
Cole Acquisitions I, LLC
|
|
|
4,414,117
|
(2)
|
|
|
2,611,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
60,634,072
|
|
|
$
|
37,013,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Companys board of directors, including all of the
independent directors, approved the transaction as being fair
and reasonable to the Company, at a price in excess of the cost
to Series A, LLC, but substantial justification exists for
such excess, such excess is reasonable and the costs of the
interest did exceed its current fair market value as determined
by an independent expert selected by the Companys
independent directors. |
|
(2) |
|
The Companys board of directors, including all of the
independent directors, approved the transactions above as being
fair and reasonable to the Company, at a price no greater than
the cost to the affiliated |
F-24
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
entity, and at a cost that did not exceed its current fair
market value as determined by an independent expert. |
NOTE 12
ECONOMIC DEPENDENCY
Under various agreements, the Company has engaged or will engage
Cole Advisors II and its affiliates to provide certain
services that are essential to the Company, including asset
management services, supervision of the management and leasing
of properties owned by the Company, asset acquisition and
disposition decisions, the sale of shares of the Companys
common stock available for issue, as well as other
administrative responsibilities for the Company including
accounting services and investor relations. As a result of these
relationships, the Company is dependent upon Cole
Advisors II and its affiliates. In the event that these
companies were unable to provide the Company with the respective
services, the Company would be required to find alternative
providers of these services.
NOTE 13
INDEPENDENT DIRECTORS STOCK OPTION PLAN
The Company has a stock option plan, the IDSOP, which authorizes
the grant of non-qualified stock options to the Companys
independent directors, subject to the absolute discretion of the
board of directors and the applicable limitations of the plan.
The Company intends to grant options under the IDSOP to each
qualifying director annually. The exercise price for the options
granted under the IDSOP initially will be $9.15 per share. The
options contractual life will be ten years from date of grant.
It is intended that the exercise price for future options
granted under the IDSOP will be at least 100% of the fair market
value of the Companys common stock as of the date the
option is granted. The exercise price for the options granted
under the IDSOP was $9.15 per share for 2005 and 2006 and $9.10
per share for 2007. As of December 31, 2007 and 2006, the
Company had granted options to purchase 30,000, and
20,000 shares, respectively. The 10,000 options granted
during the year ended December 31, 2007 have a vesting
period of approximately nine months. The remaining 20,000
options have a one year vesting period. A total of
1,000,000 shares have been authorized and reserved for
issuance under the IDSOP. On January 1, 2006, we adopted
SFAS No. 123 (revised 2004), Share-Based
Payment (SFAS 123R), which requires
the measurement and recognition of compensation expense for all
share-based payment awards made to employees and directors,
including stock options related to the IDSOP, based on estimated
fair values. The Company adopted SFAS 123R using the
modified prospective application. Accordingly, prior period
amounts were not restated.
During the year ended December 31, 2007, the Company
recorded stock-based compensation charges of approximately
$25,000. During the year ended December 31, 2006, the
adoption of SFAS 123R resulted in stock-based compensation
charges of approximately $54,000. Stock-based compensation
expense recognized in the years ended December 31, 2007 and
2006 was based on awards ultimately expected to vest, and has
been reduced for estimated forfeitures. SFAS 123R requires
forfeitures to be estimated at the time of grant and revised, if
necessary, in subsequent periods if actual forfeitures differ
from those estimates. The Companys calculations do not
assume any forfeitures.
F-25
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
A summary of the Companys stock option activity under its
Independent Director Plan during the years ended
December 31, 2007 and 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
|
Number
|
|
|
Price
|
|
|
Exercisable
|
|
|
Outstanding at December 31, 2005
|
|
|
10,000
|
|
|
$
|
9.15
|
|
|
|
|
|
Granted in 2006
|
|
|
10,000
|
|
|
$
|
9.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
20,000
|
|
|
$
|
9.15
|
|
|
|
10,000
|
|
Granted in 2007
|
|
|
10,000
|
|
|
$
|
9.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
30,000
|
|
|
$
|
9.13
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 and 2006, options to purchase
10,000 shares were unvested with a weighted average
contractual remaining life of approximately 8.4 and
approximately 9.3 years, respectively.
The weighted average fair value of options granted were $0.70 in
2007 and $5.55 in 2006. As of December 31, 2007 the number
of options that were currently vested and expected to become
vested was 30,000 shares which had an intrinsic value of
$26,000.
In accordance with SFAS 123R, the fair value of each stock
option granted was estimated as of the date of the grant using
the Black-Scholes method based on the following assumptions: a
weighted average risk-free interest rate from 4.69% to 5.07%, a
projected future dividend yield from 6.25% to 7.00%, expected
volatility from 0% to 15.35%, and an expected life of an option
of 10 years. Based on these assumptions, the fair value of
the options granted during the years ended December 31,
2007 and 2006 were approximately $7,000 and $55,000,
respectively. As of December 31, 2007, there was
approximately $4,000 of total unrecognized compensation cost
related to unvested share-based compensation awards granted
under the IDSOP. That cost is expected to be recognized during
2008.
NOTE 14
STOCKHOLDERS EQUITY
Distribution
Reinvestment Plan
The Company maintains a distribution reinvestment plan that
allows common stockholders (the Stockholders) to
elect to have the distributions the Stockholders receive
reinvested in additional shares of the Companys common
stock. The purchase price per share under the distribution
reinvestment plan will be the higher of 95% of the fair market
value per share as determined by the Companys board of
directors and $9.50 per share. No sales commissions or dealer
manager fees will be paid on shares sold under the distribution
reinvestment plan. The Company may terminate or amend the
distribution reinvestment plan at the Companys discretion
at any time upon ten days prior written notice to the
Stockholders. Additionally, the Company will be required to
discontinue sales of shares under the distribution reinvestment
plan on the earlier of May 11, 2009, which is two years
from the effective date of the Follow-on Offering, unless the
Follow-on Offering is extended, or the date the Company sells
25,000,000 shares under the Follow-on Offering, unless the
Company files a new registration statement with the Securities
and Exchange Commission and applicable states. During the years
ended December 31, 2007 and 2006, approximately
2.1 million and approximately 371,000 shares were
purchased under the distribution reinvestment plan, for
approximately $20.3 million and approximately
$3.5 million, respectively, which were recorded as
redeemable common stock on the consolidated balance sheets.
F-26
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Share
Redemption Program
The Companys share redemption program permits its
stockholders to sell their shares back to the Company after they
have held them for at least one year, subject to the significant
conditions and limitations described below.
There are several restrictions on the stockholders ability
to sell their shares to the Company under the program. The
stockholders generally have to hold their shares for one year
before selling the shares to the Company under the plan;
however, the Company may waive the one-year holding period in
the event of the death or bankruptcy of a Stockholder. In
addition, the Company will limit the number of shares redeemed
pursuant to the Companys share redemption program as
follows: (1) during any calendar year, the Company will not
redeem in excess of 3.0% of the weighted average number of
shares outstanding during the prior calendar year; and
(2) funding for the redemption of shares will be limited to
the amount of net proceeds the Company receives from the sale of
shares under the Companys distribution reinvestment plan.
These limits may prevent the Company from accommodating all
requests made in any year. During the term of the Offering, and
subject to certain provisions the redemption price per share
will depend on the length of time the stockholder has held such
shares as follows: after one year from the purchase
date 92.5% of the amount the stockholder paid for
each share; after two years from the purchase date
95.0% of the amount the stockholder paid for each share; after
three years from the purchase date 97.5% of the
amount the stockholder paid for each share; and after four years
from the purchase date 100.0% of the amount the
stockholder paid for each share.
Upon receipt of a request for redemption, the Company will
conduct a Uniform Commercial Code search to ensure that no liens
are held against the shares. Repurchases will be made quarterly.
If funds are not available to redeem all requested redemptions
at the end of each quarter, the shares will be purchased on a
pro rata basis and the unfulfilled requests will be held until
the next quarter, unless withdrawn. The Companys board of
directors may amend, suspend or terminate the share redemption
program at any time upon 30 days prior written notice to
the stockholders. The Company redeemed approximately
227,000 shares under the share redemption program during
the year ended December 31, 2007 for approximately
$2.2 million. No shares were redeemed under the share
redemption program during the year ended December 31, 2006.
NOTE 15
INCOME TAXES
For income tax purposes, dividends to common stockholders are
characterized as ordinary income, capital gains, or as a return
of a stockholders invested capital. The following table
represents the character of distributions to stockholder for the
years ended December 31, 2007, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
Character of Distributions:
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Ordinary income
|
|
|
41
|
%
|
|
|
42
|
%
|
|
|
0
|
%
|
Return of capital
|
|
|
59
|
%
|
|
|
58
|
%
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, 2006 and 2005, the tax basis carrying
value of the Companys total assets was approximately
$1.7 billion, approximately $500.5 million and
approximately $98.8 million, respectively. During the years
ended December 31, 2007, 2006 and 2005, the Company had
state income taxes of approximately $158,000, approximately
$24,000 and approximately $3,000, respectively, which were
recorded in general and administrative expenses in the
consolidated statements of operations.
F-27
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
NOTE 16
OPERATING LEASES
The Companys operating leases terms and expirations
vary. The leases frequently have provisions to extend the lease
agreement and other terms and conditions as negotiated. The
Company retains substantially all of the risks and benefits of
ownership of the real estate assets leased to tenants.
The future minimum rental income from the Companys
investment in real estate assets under non-cancelable operating
leases, at December 31, 2007, is as follows:
|
|
|
|
|
|
|
Amount
|
|
|
Year ending December 31:
|
|
|
|
|
2008
|
|
$
|
113,711,614
|
|
2009
|
|
|
113,905,344
|
|
2010
|
|
|
112,407,413
|
|
2011
|
|
|
111,406,202
|
|
2012
|
|
|
110,264,602
|
|
Thereafter
|
|
|
962,046,560
|
|
|
|
|
|
|
Total
|
|
$
|
1,523,741,735
|
|
|
|
|
|
|
NOTE 17
QUARTERLY RESULTS (Unaudited)
Presented below is a summary of the unaudited quarterly
financial information for the years ended December 31,
2007, 2006 and 2005. The Company believes that all necessary
adjustments, consisting only of normal recurring adjustments,
have been included in the amounts stated below to present
fairly, and in accordance with GAAP, the selected quarterly
information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Revenues
|
|
$
|
12,597,351
|
|
|
$
|
18,821,384
|
|
|
$
|
26,538,544
|
|
|
$
|
31,884,871
|
|
Operating income
|
|
|
6,442,770
|
|
|
|
4,068,448
|
|
|
|
13,512,244
|
|
|
|
17,274,145
|
|
Net income (loss)
|
|
|
1,684,727
|
|
|
|
(3,366,779
|
)
|
|
|
2,997,849
|
|
|
|
3,164,220
|
|
Basic and diluted net income (loss) per share
|
|
|
0.05
|
|
|
|
(0.06
|
)
|
|
|
0.04
|
|
|
|
0.04
|
|
Dividends per share
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Revenues
|
|
$
|
2,571,786
|
|
|
$
|
3,715,493
|
|
|
$
|
5,392,741
|
|
|
$
|
7,839,487
|
|
Operating income
|
|
|
1,262,699
|
|
|
|
1,779,812
|
|
|
|
2,748,315
|
|
|
|
3,952,804
|
|
Net income (loss)
|
|
|
(182,588
|
)
|
|
|
(181,847
|
)
|
|
|
548,942
|
|
|
|
1,161,489
|
|
Basic and diluted net income (loss) per share
|
|
|
(0.04
|
)
|
|
|
(0.02
|
)
|
|
|
0.04
|
|
|
|
0.12
|
|
Dividends per share
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
F-28
COLE
CREDIT PROPERTY TRUST II, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
2005(1)
|
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Revenues
|
|
$
|
2,761
|
|
|
$
|
738,908
|
|
Operating income (loss)
|
|
|
(27,679
|
)
|
|
|
352,917
|
|
Net loss
|
|
|
(29,543
|
)
|
|
|
(85,048
|
)
|
Basic and diluted net loss per share(2)
|
|
|
(0.46
|
)
|
|
|
(0.05
|
)
|
Dividends per share
|
|
$
|
|
|
|
$
|
0.15
|
|
|
|
|
(1) |
|
No quarterly financial information is presented for the first
two quarters of 2005 as the Company was a development stage
company during those quarters and had no operations. |
|
(2) |
|
The total of the two quarterly amounts for the year ended
December 31, 2005, does not equal the total for the year
then ended. This difference results from the increase in shares
outstanding over the year. |
NOTE 18
SUBSEQUENT EVENTS
Sale
of Shares of Common Stock
As of March 24, 2008, the Company had raised approximately
$1.1 billion of gross proceeds through the issuance of
approximately 114.4 million shares of its common stock in
its offerings (including shares sold under the DRIP). As of
March 24, 2008, approximately $679.8 million
(68.0 million shares) remained available for sale to the
public in the Follow-on Offering, exclusive of shares available
under the DRIP. As of March 24, 2008, 59.6 million
shares had been sold in the Follow-on Offering (including shares
sold under the DRIP).
Property
Acquisitions
Subsequent to December 31, 2007, the Company acquired a
100% interest in 44 commercial properties for an aggregate
purchase price of approximately $266.3 million, excluding
closing costs. The Company financed the acquisitions through the
issuance and assumption of approximately $144.9 million of
mortgage loans generally secured by the individual property on
which each loan was made. The Company allocated the purchase
price of these properties, including aggregate acquisitions
costs, to the fair market value of the assets acquired and
liabilities assumed.
Mortgage
Notes Payable
Subsequent to December 31, 2007, the Company obtained six
mortgage notes payable in connection with the real estate
acquisitions described above, totaling approximately
$144.9 million. The Company obtained $20.9 million of
fixed rate debt which bears interest at rates ranging from
5.593% to 5.900% and a weighted average interest rate of 5.815%
(the Fixed Rate Debt). The Fixed Rate Debt matures
on various dates during 2016. The Company obtained
$124.0 million of variable rate debt which bears interest
at rates ranging from one-month LIBOR plus 1.5% to 2.0% (the
Variable Rate Debt). The Variable Rate Debt matures
on various dates during 2009. Of the Variable Rate Debt,
$16.0 million was borrowed from Series B and
$16.0 million was borrowed from Series C, each of
which are affiliates of the Company and the Companys
advisor, by executing two promissory notes that were secured by
the membership interest held by Cole OP II in certain
wholly-owned subsidiaries of Cole OP II.
In addition, subsequent to December 31, 2007, the Company
repaid an aggregate of approximately $71.3 million of
variable rate debt related to two mortgage notes payable and
repaid approximately $22.2 million on two of its revolving
lines of credit.
F-29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged
|
|
|
to
|
|
|
|
|
|
Balance at
|
|
|
|
beginning
|
|
|
to
|
|
|
valuation
|
|
|
|
|
|
end of
|
|
|
|
of period
|
|
|
expenses
|
|
|
accounts
|
|
|
Deductions
|
|
|
period
|
|
|
Year Ended December 31, 2005
Allowance for doubtful accounts
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Year Ended December 31, 2006
Allowance for doubtful accounts
|
|
$
|
|
|
|
$
|
75,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
75,000
|
|
Year Ended December 31, 2007
Allowance for doubtful accounts
|
|
$
|
75,000
|
|
|
$
|
446,615
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
521,615
|
|
S-1
COLE
CREDIT PROPERTY TRUST II, INC.
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Tractor Supply Parkersburg, WV
|
|
$
|
2,607,000
|
|
|
$
|
934,094
|
|
|
$
|
2,049,813
|
|
|
$
|
|
|
|
$
|
934,094
|
|
|
$
|
2,049,813
|
|
|
$
|
|
|
|
$
|
2,983,907
|
|
|
$
|
135,996
|
|
Walgreens Brainerd, MN
|
|
|
3,463,000
|
|
|
|
981,431
|
|
|
|
2,881,615
|
|
|
|
|
|
|
|
981,431
|
|
|
|
2,881,615
|
|
|
|
|
|
|
|
3,863,046
|
|
|
|
181,990
|
|
Rite Aid Alliance, OH
|
|
|
|
|
|
|
431,879
|
|
|
|
1,445,749
|
|
|
|
|
|
|
|
431,879
|
|
|
|
1,445,749
|
|
|
|
|
|
|
|
1,877,628
|
|
|
|
95,279
|
|
La-Z-Boy
Glendale, AZ
|
|
|
4,553,000
|
|
|
|
2,515,230
|
|
|
|
2,968,168
|
|
|
|
|
|
|
|
2,515,230
|
|
|
|
2,968,168
|
|
|
|
|
|
|
|
5,483,398
|
|
|
|
183,829
|
|
Walgreens Florissant, MO
|
|
|
4,150,000
|
|
|
|
1,481,823
|
|
|
|
3,204,729
|
|
|
|
|
|
|
|
1,481,823
|
|
|
|
3,204,729
|
|
|
|
|
|
|
|
4,686,552
|
|
|
|
175,993
|
|
Walgreens (Gravois Rd) St. Louis, MO
|
|
|
4,922,000
|
|
|
|
2,220,036
|
|
|
|
3,304,989
|
|
|
|
|
|
|
|
2,220,036
|
|
|
|
3,304,989
|
|
|
|
|
|
|
|
5,525,025
|
|
|
|
181,710
|
|
Walgreens (Telegraph Rd) St. Louis, MO
|
|
|
4,048,000
|
|
|
|
1,744,792
|
|
|
|
2,874,581
|
|
|
|
|
|
|
|
1,744,792
|
|
|
|
2,874,581
|
|
|
|
|
|
|
|
4,619,373
|
|
|
|
158,121
|
|
Walgreens Olivette, MO
|
|
|
5,379,146
|
|
|
|
3,076,687
|
|
|
|
3,797,714
|
|
|
|
|
|
|
|
3,076,687
|
|
|
|
3,797,714
|
|
|
|
|
|
|
|
6,874,401
|
|
|
|
216,190
|
|
Walgreens Columbia, MO
|
|
|
4,487,895
|
|
|
|
2,352,646
|
|
|
|
3,350,669
|
|
|
|
|
|
|
|
2,352,646
|
|
|
|
3,350,669
|
|
|
|
|
|
|
|
5,703,315
|
|
|
|
196,164
|
|
CVS Alpharetta, GA
|
|
|
2,480,000
|
|
|
|
1,214,170
|
|
|
|
1,692,629
|
|
|
|
|
|
|
|
1,214,170
|
|
|
|
1,692,629
|
|
|
|
|
|
|
|
2,906,799
|
|
|
|
98,932
|
|
Lowes Enterprise, AL
|
|
|
5,980,000
|
|
|
|
1,011,873
|
|
|
|
5,803,040
|
|
|
|
|
|
|
|
1,011,873
|
|
|
|
5,803,040
|
|
|
|
|
|
|
|
6,814,913
|
|
|
|
337,484
|
|
CVS Richland Hills, TX
|
|
|
2,928,000
|
|
|
|
1,141,450
|
|
|
|
2,302,484
|
|
|
|
|
|
|
|
1,141,450
|
|
|
|
2,302,484
|
|
|
|
|
|
|
|
3,443,934
|
|
|
|
125,178
|
|
FedEx Package Distribution Center Rockford, IL
|
|
|
4,920,000
|
|
|
|
1,468,781
|
|
|
|
3,668,567
|
|
|
|
|
|
|
|
1,468,781
|
|
|
|
3,668,567
|
|
|
|
|
|
|
|
5,137,348
|
|
|
|
216,241
|
|
Plastech Auburn Hills, MI
|
|
|
17,700,000
|
|
|
|
3,282,853
|
|
|
|
18,153,264
|
|
|
|
|
|
|
|
3,282,853
|
|
|
|
18,153,264
|
|
|
|
|
|
|
|
21,436,117
|
|
|
|
808,088
|
|
Academy Sports Macon, GA
|
|
|
4,280,000
|
|
|
|
1,232,263
|
|
|
|
3,900,882
|
|
|
|
|
|
|
|
1,232,263
|
|
|
|
3,900,882
|
|
|
|
|
|
|
|
5,133,145
|
|
|
|
218,872
|
|
Davids Bridal Lenexa, KS
|
|
|
2,616,000
|
|
|
|
765,520
|
|
|
|
2,197,084
|
|
|
|
|
|
|
|
765,520
|
|
|
|
2,197,084
|
|
|
|
|
|
|
|
2,962,604
|
|
|
|
146,113
|
|
Staples Crossville, TN
|
|
|
2,320,000
|
|
|
|
549,410
|
|
|
|
2,134,375
|
|
|
|
|
|
|
|
549,410
|
|
|
|
2,134,375
|
|
|
|
|
|
|
|
2,683,785
|
|
|
|
146,762
|
|
Rite Aid Enterprise, AL
|
|
|
2,971,000
|
|
|
|
919,527
|
|
|
|
2,390,771
|
|
|
|
|
|
|
|
919,527
|
|
|
|
2,390,771
|
|
|
|
|
|
|
|
3,310,298
|
|
|
|
130,351
|
|
Rite Aid Wauseon, OH
|
|
|
3,115,000
|
|
|
|
1,046,758
|
|
|
|
2,332,783
|
|
|
|
|
|
|
|
1,046,758
|
|
|
|
2,332,783
|
|
|
|
|
|
|
|
3,379,541
|
|
|
|
128,614
|
|
Rite Aid Saco, ME
|
|
|
2,000,000
|
|
|
|
391,401
|
|
|
|
1,989,472
|
|
|
|
|
|
|
|
391,401
|
|
|
|
1,989,472
|
|
|
|
|
|
|
|
2,380,873
|
|
|
|
109,433
|
|
Wadsworth Boulevard Denver, CO
|
|
|
12,025,000
|
|
|
|
4,722,891
|
|
|
|
12,727,784
|
|
|
|
|
|
|
|
4,722,891
|
|
|
|
12,796,724
|
|
|
|
|
|
|
|
17,519,615
|
|
|
|
622,403
|
|
Mountainside Fitness Chandler, AZ
|
|
|
|
|
|
|
1,176,983
|
|
|
|
4,479,662
|
|
|
|
|
|
|
|
1,176,983
|
|
|
|
4,479,662
|
|
|
|
|
|
|
|
5,656,645
|
|
|
|
277,400
|
|
Drexel Heritage Hickory, NC
|
|
|
3,400,000
|
|
|
|
393,637
|
|
|
|
3,621,909
|
|
|
|
|
|
|
|
393,637
|
|
|
|
3,621,909
|
|
|
|
|
|
|
|
4,015,546
|
|
|
|
370,898
|
|
Rayford Square Spring, TX
|
|
|
5,940,000
|
|
|
|
2,338,988
|
|
|
|
6,695,818
|
|
|
|
|
|
|
|
2,338,988
|
|
|
|
6,873,513
|
|
|
|
|
|
|
|
9,212,501
|
|
|
|
310,680
|
|
CVS Portsmouth (Scioto Trail), OH
|
|
|
1,753,000
|
|
|
|
560,614
|
|
|
|
1,639,355
|
|
|
|
|
|
|
|
560,614
|
|
|
|
1,639,355
|
|
|
|
|
|
|
|
2,199,969
|
|
|
|
86,454
|
|
Wawa Hockessin, DE
|
|
|
2,604,523
|
|
|
|
1,849,527
|
|
|
|
1,999,555
|
|
|
|
|
|
|
|
1,849,527
|
|
|
|
1,999,555
|
|
|
|
|
|
|
|
3,849,082
|
|
|
|
106,625
|
|
Wawa Manahawkin, NJ
|
|
|
2,604,523
|
|
|
|
1,359,042
|
|
|
|
2,360,169
|
|
|
|
|
|
|
|
1,359,042
|
|
|
|
2,360,169
|
|
|
|
|
|
|
|
3,719,211
|
|
|
|
97,741
|
|
Wawa Narberth, PA
|
|
|
2,242,784
|
|
|
|
1,659,442
|
|
|
|
1,781,616
|
|
|
|
|
|
|
|
1,659,442
|
|
|
|
1,781,616
|
|
|
|
|
|
|
|
3,441,058
|
|
|
|
91,817
|
|
CVS Lakewood, OH
|
|
|
1,960,000
|
|
|
|
552,398
|
|
|
|
1,225,358
|
|
|
|
|
|
|
|
552,398
|
|
|
|
1,305,558
|
|
|
|
|
|
|
|
1,857,956
|
|
|
|
72,035
|
|
Rite Aid Fremont, OH
|
|
|
2,020,000
|
|
|
|
862,601
|
|
|
|
1,434,798
|
|
|
|
|
|
|
|
862,601
|
|
|
|
1,434,798
|
|
|
|
|
|
|
|
2,297,399
|
|
|
|
72,437
|
|
Rite Aid Cleveland, OH
|
|
|
2,055,000
|
|
|
|
565,621
|
|
|
|
1,752,831
|
|
|
|
|
|
|
|
565,621
|
|
|
|
1,752,831
|
|
|
|
|
|
|
|
2,318,452
|
|
|
|
90,857
|
|
Walgreens Knoxville, TN
|
|
|
3,800,000
|
|
|
|
1,825,563
|
|
|
|
2,465,399
|
|
|
|
|
|
|
|
1,825,563
|
|
|
|
2,465,399
|
|
|
|
|
|
|
|
4,290,962
|
|
|
|
116,332
|
|
Conns San Antonio, TX
|
|
|
3,580,000
|
|
|
|
1,025,607
|
|
|
|
3,054,708
|
|
|
|
|
|
|
|
1,025,607
|
|
|
|
3,054,708
|
|
|
|
|
|
|
|
4,080,315
|
|
|
|
132,220
|
|
Rite Aid Defiance, OH
|
|
|
2,321,000
|
|
|
|
1,174,368
|
|
|
|
2,372,766
|
|
|
|
|
|
|
|
1,174,368
|
|
|
|
2,372,766
|
|
|
|
|
|
|
|
3,547,134
|
|
|
|
108,156
|
|
CVS Madison, MS
|
|
|
2,809,000
|
|
|
|
1,067,833
|
|
|
|
2,834,999
|
|
|
|
|
|
|
|
1,067,833
|
|
|
|
2,834,999
|
|
|
|
|
|
|
|
3,902,832
|
|
|
|
128,397
|
|
Dollar General Crossville, TN
|
|
|
2,400,000
|
|
|
|
646,516
|
|
|
|
2,087,900
|
|
|
|
|
|
|
|
646,516
|
|
|
|
2,087,900
|
|
|
|
|
|
|
|
2,734,416
|
|
|
|
94,700
|
|
Dollar General Ardmore, TN
|
|
|
2,220,000
|
|
|
|
735,251
|
|
|
|
1,839,020
|
|
|
|
|
|
|
|
735,251
|
|
|
|
1,839,020
|
|
|
|
|
|
|
|
2,574,271
|
|
|
|
82,588
|
|
Dollar General Livingston, TN
|
|
|
2,285,000
|
|
|
|
899,366
|
|
|
|
1,686,871
|
|
|
|
|
|
|
|
899,366
|
|
|
|
1,686,871
|
|
|
|
|
|
|
|
2,586,237
|
|
|
|
77,257
|
|
S-2
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Wehrenberg Theatre Arnold, MO
|
|
|
|
|
|
|
2,798,101
|
|
|
|
4,604,122
|
|
|
|
|
|
|
|
2,798,101
|
|
|
|
4,604,122
|
|
|
|
|
|
|
|
7,402,223
|
|
|
|
189,319
|
|
Sportsmans Warehouse Wichita, KS
|
|
|
6,173,250
|
|
|
|
1,585,901
|
|
|
|
5,953,572
|
|
|
|
|
|
|
|
1,585,901
|
|
|
|
5,953,572
|
|
|
|
|
|
|
|
7,539,473
|
|
|
|
235,493
|
|
CVS Portsmouth, OH
|
|
|
|
|
|
|
327,922
|
|
|
|
1,862,155
|
|
|
|
|
|
|
|
327,922
|
|
|
|
1,862,155
|
|
|
|
|
|
|
|
2,190,077
|
|
|
|
85,035
|
|
Advance Auto Greenfield, IN
|
|
|
|
|
|
|
670,376
|
|
|
|
608,925
|
|
|
|
|
|
|
|
670,376
|
|
|
|
608,925
|
|
|
|
|
|
|
|
1,279,301
|
|
|
|
31,690
|
|
Advance Auto Trenton, OH
|
|
|
|
|
|
|
333,410
|
|
|
|
650,514
|
|
|
|
|
|
|
|
333,410
|
|
|
|
650,514
|
|
|
|
|
|
|
|
983,924
|
|
|
|
33,823
|
|
Rite Aid Lansing, MI
|
|
|
1,041,000
|
|
|
|
253,728
|
|
|
|
1,276,423
|
|
|
|
|
|
|
|
253,728
|
|
|
|
1,276,423
|
|
|
|
|
|
|
|
1,530,151
|
|
|
|
62,648
|
|
Advance Auto Columbia Heights, MN
|
|
|
1,384,000
|
|
|
|
548,504
|
|
|
|
1,071,332
|
|
|
|
|
|
|
|
548,504
|
|
|
|
1,071,332
|
|
|
|
|
|
|
|
1,619,836
|
|
|
|
46,943
|
|
Advance Auto Fergus Falls, MN
|
|
|
963,000
|
|
|
|
186,571
|
|
|
|
911,215
|
|
|
|
|
|
|
|
186,571
|
|
|
|
911,215
|
|
|
|
|
|
|
|
1,097,786
|
|
|
|
41,294
|
|
CVS Okeechobee, FL
|
|
|
4,076,000
|
|
|
|
1,622,567
|
|
|
|
3,563,282
|
|
|
|
|
|
|
|
1,622,567
|
|
|
|
3,563,282
|
|
|
|
|
|
|
|
5,185,849
|
|
|
|
140,841
|
|
Office Depot Dayton, OH
|
|
|
2,130,000
|
|
|
|
806,590
|
|
|
|
2,182,866
|
|
|
|
|
|
|
|
806,590
|
|
|
|
2,182,866
|
|
|
|
|
|
|
|
2,989,456
|
|
|
|
82,788
|
|
CVS Orlando, FL
|
|
|
3,016,000
|
|
|
|
2,125,478
|
|
|
|
2,213,491
|
|
|
|
|
|
|
|
2,125,478
|
|
|
|
2,213,491
|
|
|
|
|
|
|
|
4,338,969
|
|
|
|
90,369
|
|
Office Depot Greenville, MS
|
|
|
2,192,000
|
|
|
|
665,789
|
|
|
|
2,469,061
|
|
|
|
|
|
|
|
665,789
|
|
|
|
2,469,061
|
|
|
|
|
|
|
|
3,134,850
|
|
|
|
95,345
|
|
Advance Auto Holland Township, MI
|
|
|
1,231,000
|
|
|
|
647,207
|
|
|
|
1,134,493
|
|
|
|
|
|
|
|
647,207
|
|
|
|
1,134,493
|
|
|
|
|
|
|
|
1,781,700
|
|
|
|
51,896
|
|
Advance Auto Holland, MI
|
|
|
1,193,000
|
|
|
|
613,597
|
|
|
|
1,117,758
|
|
|
|
|
|
|
|
613,597
|
|
|
|
1,117,758
|
|
|
|
|
|
|
|
1,731,355
|
|
|
|
51,130
|
|
Advance Auto Zeeland, MI
|
|
|
1,057,000
|
|
|
|
429,608
|
|
|
|
1,108,675
|
|
|
|
|
|
|
|
429,608
|
|
|
|
1,108,675
|
|
|
|
|
|
|
|
1,538,283
|
|
|
|
50,715
|
|
Office Depot Warrensburg, MO
|
|
|
1,810,000
|
|
|
|
1,024,240
|
|
|
|
1,539,821
|
|
|
|
|
|
|
|
1,024,240
|
|
|
|
1,539,821
|
|
|
|
|
|
|
|
2,564,061
|
|
|
|
82,798
|
|
CVS Gulfport, MS
|
|
|
2,611,000
|
|
|
|
1,230,582
|
|
|
|
2,482,860
|
|
|
|
|
|
|
|
1,230,582
|
|
|
|
2,482,860
|
|
|
|
|
|
|
|
3,713,442
|
|
|
|
92,627
|
|
Advance Auto Grand Forks, ND
|
|
|
1,120,000
|
|
|
|
345,742
|
|
|
|
889,051
|
|
|
|
|
|
|
|
345,742
|
|
|
|
889,051
|
|
|
|
|
|
|
|
1,234,793
|
|
|
|
38,627
|
|
CVS Clinton, NY
|
|
|
2,440,000
|
|
|
|
683,648
|
|
|
|
2,013,683
|
|
|
|
|
|
|
|
683,648
|
|
|
|
2,013,683
|
|
|
|
|
|
|
|
2,697,331
|
|
|
|
72,690
|
|
Oxford Theater Co. Oxford, MS
|
|
|
5,175,000
|
|
|
|
281,345
|
|
|
|
4,051,021
|
|
|
|
|
|
|
|
281,345
|
|
|
|
4,051,021
|
|
|
|
|
|
|
|
4,332,366
|
|
|
|
142,401
|
|
Advance Auto Duluth, MN
|
|
|
1,146,000
|
|
|
|
283,999
|
|
|
|
1,049,951
|
|
|
|
|
|
|
|
283,999
|
|
|
|
1,049,951
|
|
|
|
|
|
|
|
1,333,950
|
|
|
|
41,137
|
|
Walgreens Picayune, MS
|
|
|
3,404,000
|
|
|
|
1,212,126
|
|
|
|
2,548,056
|
|
|
|
|
|
|
|
1,212,126
|
|
|
|
2,548,056
|
|
|
|
|
|
|
|
3,760,182
|
|
|
|
87,817
|
|
Kohls Wichita, KS
|
|
|
5,200,000
|
|
|
|
1,798,355
|
|
|
|
6,200,416
|
|
|
|
|
|
|
|
1,798,355
|
|
|
|
6,200,416
|
|
|
|
|
|
|
|
7,998,771
|
|
|
|
221,218
|
|
Lowes Midland, TX
|
|
|
7,150,000
|
|
|
|
3,524,571
|
|
|
|
7,331,521
|
|
|
|
|
|
|
|
3,524,571
|
|
|
|
7,331,521
|
|
|
|
|
|
|
|
10,856,092
|
|
|
|
268,147
|
|
Lowes Lubbock, TX
|
|
|
7,475,000
|
|
|
|
4,580,832
|
|
|
|
6,562,902
|
|
|
|
|
|
|
|
4,580,832
|
|
|
|
6,562,902
|
|
|
|
|
|
|
|
11,143,734
|
|
|
|
242,857
|
|
Advance Auto Rainsville, AL
|
|
|
|
|
|
|
383,035
|
|
|
|
823,287
|
|
|
|
|
|
|
|
383,035
|
|
|
|
823,287
|
|
|
|
|
|
|
|
1,206,322
|
|
|
|
34,002
|
|
Advance Auto Grand Bay, AL
|
|
|
|
|
|
|
255,650
|
|
|
|
769,738
|
|
|
|
|
|
|
|
255,650
|
|
|
|
769,738
|
|
|
|
|
|
|
|
1,025,388
|
|
|
|
32,159
|
|
Advance Auto Hurley, MS
|
|
|
|
|
|
|
171,442
|
|
|
|
811,166
|
|
|
|
|
|
|
|
171,442
|
|
|
|
811,166
|
|
|
|
|
|
|
|
982,608
|
|
|
|
33,694
|
|
Golds Gym OFallon, IL
|
|
|
5,840,000
|
|
|
|
1,406,558
|
|
|
|
5,253,248
|
|
|
|
|
|
|
|
1,406,558
|
|
|
|
5,253,248
|
|
|
|
|
|
|
|
6,659,806
|
|
|
|
203,681
|
|
Rite Aid Glassport, PA
|
|
|
2,325,000
|
|
|
|
673,691
|
|
|
|
3,111,915
|
|
|
|
|
|
|
|
673,691
|
|
|
|
3,111,915
|
|
|
|
|
|
|
|
3,785,606
|
|
|
|
95,996
|
|
Davids Bridal Topeka, KS
|
|
|
2,000,000
|
|
|
|
568,818
|
|
|
|
2,193,130
|
|
|
|
|
|
|
|
568,818
|
|
|
|
2,193,130
|
|
|
|
|
|
|
|
2,761,948
|
|
|
|
90,374
|
|
Rite Aid Hanover, PA
|
|
|
4,115,000
|
|
|
|
1,924,176
|
|
|
|
3,804,197
|
|
|
|
|
|
|
|
1,924,176
|
|
|
|
3,804,197
|
|
|
|
|
|
|
|
5,728,373
|
|
|
|
116,256
|
|
American TV & Appliance Peoria, IL
|
|
|
7,307,543
|
|
|
|
2,028,344
|
|
|
|
8,171,777
|
|
|
|
|
|
|
|
2,028,344
|
|
|
|
8,171,777
|
|
|
|
|
|
|
|
10,200,121
|
|
|
|
273,491
|
|
Tractor Supply La Grange, TX
|
|
|
1,405,000
|
|
|
|
255,831
|
|
|
|
2,090,959
|
|
|
|
|
|
|
|
255,831
|
|
|
|
2,090,959
|
|
|
|
|
|
|
|
2,346,790
|
|
|
|
69,629
|
|
Staples Peru, IL
|
|
|
1,930,000
|
|
|
|
1,284,858
|
|
|
|
1,958,593
|
|
|
|
|
|
|
|
1,284,858
|
|
|
|
1,958,593
|
|
|
|
|
|
|
|
3,243,451
|
|
|
|
70,560
|
|
FedEx Council Bluffs, IA
|
|
|
2,185,000
|
|
|
|
529,813
|
|
|
|
1,845,363
|
|
|
|
|
|
|
|
529,813
|
|
|
|
1,845,363
|
|
|
|
|
|
|
|
2,375,176
|
|
|
|
56,610
|
|
FedEx Edwardsville, KS
|
|
|
12,880,000
|
|
|
|
1,692,923
|
|
|
|
15,438,730
|
|
|
|
|
|
|
|
1,692,923
|
|
|
|
15,438,730
|
|
|
|
|
|
|
|
17,131,653
|
|
|
|
466,617
|
|
S-3
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
CVS Glenville Scotia, NY
|
|
|
4,200,000
|
|
|
|
1,600,660
|
|
|
|
2,927,958
|
|
|
|
|
|
|
|
1,600,660
|
|
|
|
2,927,958
|
|
|
|
|
|
|
|
4,528,618
|
|
|
|
86,705
|
|
Advance Auto Ashland, KY
|
|
|
|
|
|
|
640,697
|
|
|
|
826,862
|
|
|
|
|
|
|
|
640,697
|
|
|
|
826,862
|
|
|
|
|
|
|
|
1,467,559
|
|
|
|
31,327
|
|
Advance Auto Jackson, OH
|
|
|
|
|
|
|
449,448
|
|
|
|
755,073
|
|
|
|
|
|
|
|
449,448
|
|
|
|
755,073
|
|
|
|
|
|
|
|
1,204,521
|
|
|
|
28,973
|
|
Advance Auto New Boston, OH
|
|
|
|
|
|
|
477,296
|
|
|
|
846,287
|
|
|
|
|
|
|
|
477,296
|
|
|
|
846,287
|
|
|
|
|
|
|
|
1,323,583
|
|
|
|
32,533
|
|
Advance Auto Scottsburg, IN
|
|
|
|
|
|
|
263,641
|
|
|
|
843,653
|
|
|
|
|
|
|
|
263,641
|
|
|
|
843,653
|
|
|
|
|
|
|
|
1,107,294
|
|
|
|
32,071
|
|
Tractor Supply Livingston, TN
|
|
|
1,725,000
|
|
|
|
429,905
|
|
|
|
2,359,595
|
|
|
|
|
|
|
|
429,905
|
|
|
|
2,359,595
|
|
|
|
|
|
|
|
2,789,500
|
|
|
|
77,672
|
|
Office Depot Benton, AR
|
|
|
2,130,000
|
|
|
|
559,519
|
|
|
|
2,506,456
|
|
|
|
|
|
|
|
559,519
|
|
|
|
2,506,456
|
|
|
|
|
|
|
|
3,065,975
|
|
|
|
73,722
|
|
Old Time Pottery Fairview Heights, IL
|
|
|
3,424,000
|
|
|
|
1,043,902
|
|
|
|
2,943,316
|
|
|
|
|
|
|
|
1,043,902
|
|
|
|
2,943,316
|
|
|
|
|
|
|
|
3,987,218
|
|
|
|
159,509
|
|
Tractor Supply New Braunfels, TX
|
|
|
1,750,000
|
|
|
|
510,964
|
|
|
|
2,350,433
|
|
|
|
|
|
|
|
510,964
|
|
|
|
2,350,433
|
|
|
|
|
|
|
|
2,861,397
|
|
|
|
77,949
|
|
Infiniti Davie, FL
|
|
|
|
|
|
|
3,075,608
|
|
|
|
5,409,573
|
|
|
|
|
|
|
|
3,075,608
|
|
|
|
5,409,573
|
|
|
|
|
|
|
|
8,485,181
|
|
|
|
171,937
|
|
Tractor Supply Crockett, TX
|
|
|
1,325,000
|
|
|
|
290,764
|
|
|
|
1,957,094
|
|
|
|
|
|
|
|
290,764
|
|
|
|
1,957,094
|
|
|
|
|
|
|
|
2,247,858
|
|
|
|
60,162
|
|
Office Depot Oxford, MS
|
|
|
2,295,000
|
|
|
|
916,139
|
|
|
|
2,140,799
|
|
|
|
|
|
|
|
916,139
|
|
|
|
2,140,799
|
|
|
|
|
|
|
|
3,056,938
|
|
|
|
58,205
|
|
Mercedes Benz Atlanta, GA
|
|
|
|
|
|
|
2,623,201
|
|
|
|
7,207,824
|
|
|
|
|
|
|
|
2,623,201
|
|
|
|
7,207,824
|
|
|
|
|
|
|
|
9,831,025
|
|
|
|
191,453
|
|
Dicks Sporting Goods Amherst, NY
|
|
|
6,321,000
|
|
|
|
3,146,987
|
|
|
|
6,083,597
|
|
|
|
|
|
|
|
3,146,987
|
|
|
|
6,083,597
|
|
|
|
|
|
|
|
9,230,584
|
|
|
|
222,980
|
|
Chilis Paris, TX
|
|
|
1,790,000
|
|
|
|
600,098
|
|
|
|
1,851,435
|
|
|
|
|
|
|
|
600,098
|
|
|
|
1,851,435
|
|
|
|
|
|
|
|
2,451,533
|
|
|
|
52,485
|
|
Staples Clarksville, IN
|
|
|
2,900,000
|
|
|
|
938,994
|
|
|
|
3,080,184
|
|
|
|
|
|
|
|
938,994
|
|
|
|
3,080,184
|
|
|
|
|
|
|
|
4,019,178
|
|
|
|
96,919
|
|
HOM Furniture Fargo, ND
|
|
|
4,800,000
|
|
|
|
1,154,977
|
|
|
|
9,778,611
|
|
|
|
|
|
|
|
1,154,977
|
|
|
|
9,778,611
|
|
|
|
|
|
|
|
10,933,588
|
|
|
|
256,083
|
|
La-Z-Boy
Newington, CT
|
|
|
4,140,000
|
|
|
|
1,465,969
|
|
|
|
4,979,097
|
|
|
|
|
|
|
|
1,465,969
|
|
|
|
4,979,097
|
|
|
|
|
|
|
|
6,445,066
|
|
|
|
121,603
|
|
Advance Auto Maryland Heights, MO
|
|
|
|
|
|
|
735,759
|
|
|
|
895,626
|
|
|
|
|
|
|
|
735,759
|
|
|
|
895,626
|
|
|
|
|
|
|
|
1,631,385
|
|
|
|
29,020
|
|
Victoria Crossing Victoria, TX
|
|
|
10,200,000
|
|
|
|
2,206,872
|
|
|
|
9,531,253
|
|
|
|
|
|
|
|
2,206,872
|
|
|
|
9,531,253
|
|
|
|
|
|
|
|
11,738,125
|
|
|
|
238,684
|
|
Gordmans Peoria, IL
|
|
|
4,950,000
|
|
|
|
1,557,575
|
|
|
|
6,673,689
|
|
|
|
|
|
|
|
1,557,575
|
|
|
|
6,673,689
|
|
|
|
|
|
|
|
8,231,264
|
|
|
|
168,391
|
|
Academy Sports Katy, TX
|
|
|
68,250,000
|
|
|
|
8,853,084
|
|
|
|
88,007,832
|
|
|
|
|
|
|
|
8,853,084
|
|
|
|
88,007,832
|
|
|
|
|
|
|
|
96,860,916
|
|
|
|
2,360,231
|
|
One Pacific Place Omaha, NE
|
|
|
23,400,000
|
|
|
|
6,253,640
|
|
|
|
27,876,843
|
|
|
|
|
|
|
|
6,253,640
|
|
|
|
27,876,843
|
|
|
|
|
|
|
|
34,130,483
|
|
|
|
976,581
|
|
OReilly Auto Dallas, TX
|
|
|
3,290,000
|
|
|
|
1,896,053
|
|
|
|
2,904,272
|
|
|
|
|
|
|
|
1,896,053
|
|
|
|
2,904,272
|
|
|
|
|
|
|
|
4,800,325
|
|
|
|
65,611
|
|
Tractor Supply Ankeny, IA
|
|
|
1,950,000
|
|
|
|
717,410
|
|
|
|
1,983,550
|
|
|
|
|
|
|
|
717,410
|
|
|
|
1,983,550
|
|
|
|
|
|
|
|
2,700,960
|
|
|
|
52,050
|
|
ABX Air Coventry, RI
|
|
|
2,454,000
|
|
|
|
547,887
|
|
|
|
3,292,975
|
|
|
|
|
|
|
|
547,887
|
|
|
|
3,292,975
|
|
|
|
|
|
|
|
3,840,862
|
|
|
|
81,043
|
|
Office Depot Enterprise, AL
|
|
|
1,850,000
|
|
|
|
770,703
|
|
|
|
1,634,991
|
|
|
|
|
|
|
|
770,703
|
|
|
|
1,634,991
|
|
|
|
|
|
|
|
2,405,694
|
|
|
|
37,666
|
|
Office Max Orangeburg, SC
|
|
|
1,875,000
|
|
|
|
590,247
|
|
|
|
2,362,890
|
|
|
|
|
|
|
|
590,247
|
|
|
|
2,362,890
|
|
|
|
|
|
|
|
2,953,137
|
|
|
|
63,427
|
|
Northern Tool and Equipment Blaine, MN
|
|
|
3,185,000
|
|
|
|
2,233,139
|
|
|
|
2,431,878
|
|
|
|
|
|
|
|
2,233,139
|
|
|
|
2,431,878
|
|
|
|
|
|
|
|
4,665,017
|
|
|
|
62,052
|
|
Walgreens Cincinnati, OH
|
|
|
3,341,000
|
|
|
|
1,335,254
|
|
|
|
3,272,174
|
|
|
|
|
|
|
|
1,335,254
|
|
|
|
3,272,174
|
|
|
|
|
|
|
|
4,607,428
|
|
|
|
67,201
|
|
Walgreen Madeira, OH
|
|
|
2,876,000
|
|
|
|
1,059,625
|
|
|
|
2,910,762
|
|
|
|
|
|
|
|
1,059,625
|
|
|
|
2,910,762
|
|
|
|
|
|
|
|
3,970,387
|
|
|
|
60,047
|
|
Walgreen Sharonville, OH
|
|
|
2,655,000
|
|
|
|
1,202,537
|
|
|
|
2,836,460
|
|
|
|
|
|
|
|
1,202,537
|
|
|
|
2,836,460
|
|
|
|
|
|
|
|
4,038,997
|
|
|
|
58,473
|
|
AT&T Beaumont, TX
|
|
|
8,592,000
|
|
|
|
611,182
|
|
|
|
10,716,773
|
|
|
|
|
|
|
|
611,182
|
|
|
|
10,716,773
|
|
|
|
|
|
|
|
11,327,955
|
|
|
|
288,836
|
|
Walgreens Shreveport, LA
|
|
|
3,312,000
|
|
|
|
476,744
|
|
|
|
2,647,660
|
|
|
|
|
|
|
|
476,744
|
|
|
|
2,647,660
|
|
|
|
|
|
|
|
3,124,404
|
|
|
|
54,182
|
|
S-4
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Cost-U-Less St. Croix, USVI
|
|
|
4,035,000
|
|
|
|
705,672
|
|
|
|
4,472,360
|
|
|
|
|
|
|
|
705,672
|
|
|
|
4,472,360
|
|
|
|
|
|
|
|
5,178,032
|
|
|
|
93,708
|
|
Gallina Centro Collierville, TN
|
|
|
14,200,000
|
|
|
|
5,669,304
|
|
|
|
10,347,244
|
|
|
|
|
|
|
|
5,669,304
|
|
|
|
10,347,244
|
|
|
|
|
|
|
|
16,016,548
|
|
|
|
230,747
|
|
Apria Healthcare St. John, MO
|
|
|
|
|
|
|
1,669,047
|
|
|
|
4,389,931
|
|
|
|
|
|
|
|
1,669,047
|
|
|
|
4,389,931
|
|
|
|
|
|
|
|
6,058,978
|
|
|
|
135,834
|
|
Logans Roadhouse Johnson City, TN
|
|
|
3,093,000
|
|
|
|
1,280,324
|
|
|
|
1,793,661
|
|
|
|
|
|
|
|
1,280,324
|
|
|
|
1,793,661
|
|
|
|
|
|
|
|
3,073,985
|
|
|
|
37,256
|
|
Logans Roadhouse Fairfax, VA
|
|
|
2,567,000
|
|
|
|
1,526,553
|
|
|
|
1,414,085
|
|
|
|
|
|
|
|
1,526,553
|
|
|
|
1,414,085
|
|
|
|
|
|
|
|
2,940,638
|
|
|
|
29,456
|
|
7500 Cottonwood Center Jenison, MI
|
|
|
|
|
|
|
1,078,759
|
|
|
|
4,022,597
|
|
|
|
|
|
|
|
1,078,759
|
|
|
|
4,022,597
|
|
|
|
|
|
|
|
5,101,356
|
|
|
|
94,594
|
|
Tractor Supply Greenfield, MN
|
|
|
2,227,500
|
|
|
|
1,310,633
|
|
|
|
2,366,941
|
|
|
|
|
|
|
|
1,310,633
|
|
|
|
2,366,941
|
|
|
|
|
|
|
|
3,677,574
|
|
|
|
43,426
|
|
Rite Aid Lincolnton, NC
|
|
|
1,809,000
|
|
|
|
556,957
|
|
|
|
2,131,414
|
|
|
|
|
|
|
|
556,957
|
|
|
|
2,131,414
|
|
|
|
|
|
|
|
2,688,371
|
|
|
|
39,315
|
|
Lincoln Place Fairview Heights, IL
|
|
|
35,432,000
|
|
|
|
6,009,749
|
|
|
|
36,737,636
|
|
|
|
|
|
|
|
6,009,749
|
|
|
|
36,737,636
|
|
|
|
|
|
|
|
42,747,385
|
|
|
|
691,644
|
|
Ashley Furniture Amarillo, TX
|
|
|
4,736,000
|
|
|
|
1,366,633
|
|
|
|
4,746,855
|
|
|
|
|
|
|
|
1,366,633
|
|
|
|
4,746,855
|
|
|
|
|
|
|
|
6,113,488
|
|
|
|
92,767
|
|
Pocatello Square Pocatello, ID
|
|
|
18,400,000
|
|
|
|
3,262,208
|
|
|
|
18,417,906
|
|
|
|
|
|
|
|
3,262,208
|
|
|
|
18,417,906
|
|
|
|
|
|
|
|
21,680,114
|
|
|
|
343,346
|
|
Tractor Supply Marinette, WI
|
|
|
1,918,000
|
|
|
|
448,352
|
|
|
|
2,123,445
|
|
|
|
|
|
|
|
448,352
|
|
|
|
2,123,445
|
|
|
|
|
|
|
|
2,571,797
|
|
|
|
44,725
|
|
Tractor Supply Paw Paw, MI
|
|
|
2,048,000
|
|
|
|
536,707
|
|
|
|
2,348,703
|
|
|
|
|
|
|
|
536,707
|
|
|
|
2,348,703
|
|
|
|
|
|
|
|
2,885,410
|
|
|
|
43,124
|
|
Staples Greenville, SC
|
|
|
2,955,000
|
|
|
|
1,717,615
|
|
|
|
2,495,594
|
|
|
|
|
|
|
|
1,717,615
|
|
|
|
2,495,594
|
|
|
|
|
|
|
|
4,213,209
|
|
|
|
46,367
|
|
Big 5 Aurora, CO
|
|
|
2,804,000
|
|
|
|
1,264,734
|
|
|
|
2,827,242
|
|
|
|
|
|
|
|
1,264,734
|
|
|
|
2,827,242
|
|
|
|
|
|
|
|
4,091,976
|
|
|
|
54,263
|
|
Rite Aid Plains, PA
|
|
|
3,380,000
|
|
|
|
1,147,397
|
|
|
|
3,780,072
|
|
|
|
|
|
|
|
1,147,397
|
|
|
|
3,780,072
|
|
|
|
|
|
|
|
4,927,469
|
|
|
|
69,752
|
|
Tractor Supply Navasota, TX
|
|
|
2,412,000
|
|
|
|
348,201
|
|
|
|
2,368,266
|
|
|
|
|
|
|
|
348,201
|
|
|
|
2,368,266
|
|
|
|
|
|
|
|
2,716,467
|
|
|
|
48,762
|
|
Sportsmans Warehouse DePere, WI
|
|
|
3,906,500
|
|
|
|
1,131,335
|
|
|
|
4,295,487
|
|
|
|
|
|
|
|
1,131,335
|
|
|
|
4,295,487
|
|
|
|
|
|
|
|
5,426,822
|
|
|
|
83,032
|
|
Thrift Drug Easton, PA
|
|
|
4,776,000
|
|
|
|
2,307,740
|
|
|
|
3,410,891
|
|
|
|
|
|
|
|
2,307,740
|
|
|
|
3,410,891
|
|
|
|
|
|
|
|
5,718,631
|
|
|
|
61,402
|
|
Applebees Santa Fe, NM
|
|
|
2,805,977
|
|
|
|
1,636,993
|
|
|
|
2,183,567
|
|
|
|
|
|
|
|
1,636,993
|
|
|
|
2,183,567
|
|
|
|
|
|
|
|
3,820,560
|
|
|
|
39,320
|
|
Applebees Augusta, GA
|
|
|
2,342,769
|
|
|
|
621,082
|
|
|
|
2,474,391
|
|
|
|
|
|
|
|
621,082
|
|
|
|
2,474,391
|
|
|
|
|
|
|
|
3,095,473
|
|
|
|
45,098
|
|
Applebees Columbus (Airport), GA
|
|
|
2,155,703
|
|
|
|
725,707
|
|
|
|
2,265,436
|
|
|
|
|
|
|
|
725,707
|
|
|
|
2,265,436
|
|
|
|
|
|
|
|
2,991,143
|
|
|
|
41,440
|
|
Applebees Albany, OR
|
|
|
1,781,573
|
|
|
|
807,841
|
|
|
|
1,835,669
|
|
|
|
|
|
|
|
807,841
|
|
|
|
1,835,669
|
|
|
|
|
|
|
|
2,643,510
|
|
|
|
34,900
|
|
Applebees Macon (Eisenhower), GA
|
|
|
1,692,494
|
|
|
|
784,916
|
|
|
|
1,561,001
|
|
|
|
|
|
|
|
784,916
|
|
|
|
1,561,001
|
|
|
|
|
|
|
|
2,345,917
|
|
|
|
28,539
|
|
Applebees Walla Walla, WA
|
|
|
1,496,520
|
|
|
|
770,061
|
|
|
|
1,486,858
|
|
|
|
|
|
|
|
770,061
|
|
|
|
1,486,858
|
|
|
|
|
|
|
|
2,256,919
|
|
|
|
28,726
|
|
Applebees Aurora, CO
|
|
|
1,665,771
|
|
|
|
1,001,171
|
|
|
|
1,373,236
|
|
|
|
|
|
|
|
1,001,171
|
|
|
|
1,373,236
|
|
|
|
|
|
|
|
2,374,407
|
|
|
|
24,731
|
|
Applebees Colorado Springs, CO
|
|
|
1,220,378
|
|
|
|
781,046
|
|
|
|
984,888
|
|
|
|
|
|
|
|
781,046
|
|
|
|
984,888
|
|
|
|
|
|
|
|
1,765,934
|
|
|
|
17,831
|
|
Applebees Columbus (Genetian), OH
|
|
|
2,556,557
|
|
|
|
1,098,426
|
|
|
|
2,263,214
|
|
|
|
|
|
|
|
1,098,426
|
|
|
|
2,263,214
|
|
|
|
|
|
|
|
3,361,640
|
|
|
|
41,387
|
|
Applebees Gallup, NM
|
|
|
2,137,888
|
|
|
|
499,198
|
|
|
|
2,477,442
|
|
|
|
|
|
|
|
499,198
|
|
|
|
2,477,442
|
|
|
|
|
|
|
|
2,976,640
|
|
|
|
44,539
|
|
Applebees Warner Robins, GA
|
|
|
1,826,112
|
|
|
|
677,488
|
|
|
|
1,696,184
|
|
|
|
|
|
|
|
677,488
|
|
|
|
1,696,184
|
|
|
|
|
|
|
|
2,373,672
|
|
|
|
31,125
|
|
Applebees Savannah, GA
|
|
|
1,915,191
|
|
|
|
1,079,168
|
|
|
|
1,453,659
|
|
|
|
|
|
|
|
1,079,168
|
|
|
|
1,453,659
|
|
|
|
|
|
|
|
2,532,827
|
|
|
|
26,788
|
|
Applebees Union Gap, WA
|
|
|
1,692,494
|
|
|
|
196,092
|
|
|
|
2,217,916
|
|
|
|
|
|
|
|
196,092
|
|
|
|
2,217,916
|
|
|
|
|
|
|
|
2,414,008
|
|
|
|
41,237
|
|
Applebees Loveland, CO
|
|
|
1,621,231
|
|
|
|
437,031
|
|
|
|
1,543,495
|
|
|
|
|
|
|
|
437,031
|
|
|
|
1,543,495
|
|
|
|
|
|
|
|
1,980,526
|
|
|
|
27,815
|
|
Applebees Littleton, CO
|
|
|
1,487,613
|
|
|
|
1,490,997
|
|
|
|
655,524
|
|
|
|
|
|
|
|
1,490,997
|
|
|
|
655,524
|
|
|
|
|
|
|
|
2,146,521
|
|
|
|
12,054
|
|
Applebees Longview, WA
|
|
|
2,378,400
|
|
|
|
968,843
|
|
|
|
2,429,384
|
|
|
|
|
|
|
|
968,843
|
|
|
|
2,429,384
|
|
|
|
|
|
|
|
3,398,227
|
|
|
|
45,275
|
|
S-5
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Applebees Grand Junction, CO
|
|
|
2,289,321
|
|
|
|
915,368
|
|
|
|
2,020,966
|
|
|
|
|
|
|
|
915,368
|
|
|
|
2,020,966
|
|
|
|
|
|
|
|
2,936,334
|
|
|
|
36,497
|
|
Applebees Garden City, CA
|
|
|
1,933,006
|
|
|
|
802,750
|
|
|
|
1,688,073
|
|
|
|
|
|
|
|
802,750
|
|
|
|
1,688,073
|
|
|
|
|
|
|
|
2,490,823
|
|
|
|
30,833
|
|
Applebees Fountain, CO
|
|
|
1,906,283
|
|
|
|
747,039
|
|
|
|
1,824,731
|
|
|
|
|
|
|
|
747,039
|
|
|
|
1,824,731
|
|
|
|
|
|
|
|
2,571,770
|
|
|
|
33,072
|
|
Applebees Aurora (Lliff Ave.), CO
|
|
|
1,808,297
|
|
|
|
1,324,162
|
|
|
|
1,257,712
|
|
|
|
|
|
|
|
1,324,162
|
|
|
|
1,257,712
|
|
|
|
|
|
|
|
2,581,874
|
|
|
|
22,700
|
|
Applebees Macon (Riverside), GA
|
|
|
1,754,849
|
|
|
|
793,958
|
|
|
|
1,578,983
|
|
|
|
|
|
|
|
793,958
|
|
|
|
1,578,983
|
|
|
|
|
|
|
|
2,372,941
|
|
|
|
28,868
|
|
Applebees Clovis, NM
|
|
|
1,781,573
|
|
|
|
511,646
|
|
|
|
2,125,111
|
|
|
|
|
|
|
|
511,646
|
|
|
|
2,125,111
|
|
|
|
|
|
|
|
2,636,757
|
|
|
|
38,250
|
|
Walgreens Bridgetown, OH
|
|
|
3,580,000
|
|
|
|
1,536,845
|
|
|
|
2,355,524
|
|
|
|
|
|
|
|
1,536,845
|
|
|
|
2,355,524
|
|
|
|
|
|
|
|
3,892,369
|
|
|
|
44,119
|
|
Rite Aid Fredericksburg, VA
|
|
|
4,332,000
|
|
|
|
1,522,157
|
|
|
|
3,377,637
|
|
|
|
|
|
|
|
1,522,157
|
|
|
|
3,377,637
|
|
|
|
|
|
|
|
4,899,794
|
|
|
|
53,802
|
|
Tractor Supply Fredericksburg, TX
|
|
|
2,031,250
|
|
|
|
592,635
|
|
|
|
2,234,524
|
|
|
|
|
|
|
|
592,635
|
|
|
|
2,234,524
|
|
|
|
|
|
|
|
2,827,159
|
|
|
|
36,069
|
|
Sams Club Anderson, SC
|
|
|
9,600,000
|
|
|
|
3,264,909
|
|
|
|
8,442,014
|
|
|
|
|
|
|
|
3,264,909
|
|
|
|
8,442,014
|
|
|
|
|
|
|
|
11,706,923
|
|
|
|
149,393
|
|
Wal-Mart New London, WI
|
|
|
2,091,000
|
|
|
|
657,728
|
|
|
|
1,937,596
|
|
|
|
|
|
|
|
657,728
|
|
|
|
1,937,596
|
|
|
|
|
|
|
|
2,595,324
|
|
|
|
33,877
|
|
Walgreens Dallas, TX
|
|
|
2,175,000
|
|
|
|
991,874
|
|
|
|
2,748,999
|
|
|
|
|
|
|
|
991,874
|
|
|
|
2,748,999
|
|
|
|
|
|
|
|
3,740,873
|
|
|
|
45,229
|
|
Rite Aid Lima, OH
|
|
|
3,103,000
|
|
|
|
1,813,544
|
|
|
|
2,402,143
|
|
|
|
|
|
|
|
1,813,544
|
|
|
|
2,402,143
|
|
|
|
|
|
|
|
4,215,687
|
|
|
|
39,837
|
|
Rite Aid Allentown, PA
|
|
|
3,615,000
|
|
|
|
1,635,024
|
|
|
|
3,653,818
|
|
|
|
|
|
|
|
1,635,024
|
|
|
|
3,653,818
|
|
|
|
|
|
|
|
5,288,842
|
|
|
|
59,226
|
|
Staples Warsaw, IN
|
|
|
1,850,000
|
|
|
|
1,083,720
|
|
|
|
1,983,966
|
|
|
|
|
|
|
|
1,083,720
|
|
|
|
1,983,966
|
|
|
|
|
|
|
|
3,067,686
|
|
|
|
34,161
|
|
Rite Aid Spartanburg, SC
|
|
|
2,258,750
|
|
|
|
1,368,325
|
|
|
|
1,791,000
|
|
|
|
|
|
|
|
1,368,325
|
|
|
|
1,791,000
|
|
|
|
|
|
|
|
3,159,325
|
|
|
|
30,563
|
|
CVS Florence, SC
|
|
|
1,706,250
|
|
|
|
771,001
|
|
|
|
1,802,539
|
|
|
|
|
|
|
|
771,001
|
|
|
|
1,802,539
|
|
|
|
|
|
|
|
2,573,540
|
|
|
|
30,722
|
|
Walgreens Harris County, TX
|
|
|
4,521,000
|
|
|
|
1,651,280
|
|
|
|
3,006,575
|
|
|
|
|
|
|
|
1,651,280
|
|
|
|
3,006,575
|
|
|
|
|
|
|
|
4,657,855
|
|
|
|
49,807
|
|
Walgreens Bryan, TX
|
|
|
5,060,000
|
|
|
|
782,690
|
|
|
|
4,792,411
|
|
|
|
|
|
|
|
782,690
|
|
|
|
4,792,411
|
|
|
|
|
|
|
|
5,575,101
|
|
|
|
76,082
|
|
Wal-Mart Spencer, IN
|
|
|
1,620,000
|
|
|
|
611,536
|
|
|
|
1,427,475
|
|
|
|
|
|
|
|
611,536
|
|
|
|
1,427,475
|
|
|
|
|
|
|
|
2,039,011
|
|
|
|
26,177
|
|
Tractor Supply Fairview, TN
|
|
|
1,930,500
|
|
|
|
448,817
|
|
|
|
2,233,612
|
|
|
|
|
|
|
|
448,817
|
|
|
|
2,233,612
|
|
|
|
|
|
|
|
2,682,429
|
|
|
|
35,911
|
|
Walgreens Gainesville, FL
|
|
|
2,900,000
|
|
|
|
1,079,232
|
|
|
|
2,398,294
|
|
|
|
|
|
|
|
1,079,232
|
|
|
|
2,398,294
|
|
|
|
|
|
|
|
3,477,526
|
|
|
|
33,533
|
|
Borders Rapid City, SD
|
|
|
5,169,000
|
|
|
|
1,588,878
|
|
|
|
1,951,194
|
|
|
|
|
|
|
|
1,588,878
|
|
|
|
1,951,194
|
|
|
|
|
|
|
|
3,540,072
|
|
|
|
29,204
|
|
Borders Reading, PA
|
|
|
5,009,000
|
|
|
|
2,128,289
|
|
|
|
3,185,592
|
|
|
|
|
|
|
|
2,128,289
|
|
|
|
3,185,592
|
|
|
|
|
|
|
|
5,313,881
|
|
|
|
45,456
|
|
Chilis Fredericksburg, TX
|
|
|
1,851,000
|
|
|
|
820,342
|
|
|
|
1,290,142
|
|
|
|
|
|
|
|
820,342
|
|
|
|
1,290,142
|
|
|
|
|
|
|
|
2,110,484
|
|
|
|
20,274
|
|
Tractor Supply Baytown, TX
|
|
|
2,648,000
|
|
|
|
807,568
|
|
|
|
2,211,612
|
|
|
|
|
|
|
|
807,568
|
|
|
|
2,211,612
|
|
|
|
|
|
|
|
3,019,180
|
|
|
|
30,980
|
|
Starbucks Sedalia, MO
|
|
|
|
|
|
|
249,357
|
|
|
|
836,776
|
|
|
|
|
|
|
|
249,357
|
|
|
|
836,776
|
|
|
|
|
|
|
|
1,086,133
|
|
|
|
12,055
|
|
Starbucks Covington, TN
|
|
|
|
|
|
|
563,270
|
|
|
|
856,427
|
|
|
|
|
|
|
|
563,270
|
|
|
|
856,427
|
|
|
|
|
|
|
|
1,419,697
|
|
|
|
13,460
|
|
Best Buy/Supervalue Warwick, RI
|
|
|
5,350,000
|
|
|
|
3,948,287
|
|
|
|
|
|
|
|
9,543,555
|
|
|
|
3,948,287
|
|
|
|
|
|
|
|
9,543,555
|
|
|
|
13,491,842
|
|
|
|
|
|
Rite Aid Vineland, NJ
|
|
|
3,500,000
|
|
|
|
2,353,036
|
|
|
|
|
|
|
|
4,742,940
|
|
|
|
2,353,036
|
|
|
|
|
|
|
|
4,742,940
|
|
|
|
7,095,976
|
|
|
|
|
|
Rite Aid Mantua, NJ
|
|
|
1,470,000
|
|
|
|
943,010
|
|
|
|
|
|
|
|
1,495,276
|
|
|
|
943,010
|
|
|
|
|
|
|
|
1,495,276
|
|
|
|
2,438,286
|
|
|
|
|
|
Academy Sports Houston, TX
|
|
|
3,825,000
|
|
|
|
3,952,799
|
|
|
|
|
|
|
|
1,952,357
|
|
|
|
3,952,799
|
|
|
|
|
|
|
|
1,952,357
|
|
|
|
5,905,156
|
|
|
|
|
|
Best Buy Evanston, IL
|
|
|
5,900,000
|
|
|
|
3,661,250
|
|
|
|
|
|
|
|
6,984,225
|
|
|
|
3,661,250
|
|
|
|
|
|
|
|
6,984,225
|
|
|
|
10,645,475
|
|
|
|
|
|
WinCo Foods Eureka, CA
|
|
|
11,247,000
|
|
|
|
4,276,706
|
|
|
|
10,919,021
|
|
|
|
|
|
|
|
4,276,706
|
|
|
|
10,919,021
|
|
|
|
|
|
|
|
15,195,727
|
|
|
|
154,665
|
|
Kroger LaGrange, GA
|
|
|
4,750,000
|
|
|
|
1,100,877
|
|
|
|
6,031,517
|
|
|
|
|
|
|
|
1,100,877
|
|
|
|
6,031,517
|
|
|
|
|
|
|
|
7,132,394
|
|
|
|
84,234
|
|
La-A-Boy
Kentwood, MI
|
|
|
3,602,000
|
|
|
|
1,441,948
|
|
|
|
3,702,213
|
|
|
|
|
|
|
|
1,441,948
|
|
|
|
3,702,213
|
|
|
|
|
|
|
|
5,144,161
|
|
|
|
57,686
|
|
Tractor Supply Prior Lake, MN
|
|
|
3,283,250
|
|
|
|
1,756,245
|
|
|
|
2,947,737
|
|
|
|
|
|
|
|
1,756,245
|
|
|
|
2,947,737
|
|
|
|
|
|
|
|
4,703,982
|
|
|
|
41,458
|
|
Circuit City Mesquite, TX
|
|
|
4,305,000
|
|
|
|
1,093,557
|
|
|
|
6,687,259
|
|
|
|
|
|
|
|
1,093,557
|
|
|
|
6,687,259
|
|
|
|
|
|
|
|
7,780,816
|
|
|
|
92,468
|
|
S-6
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Staples Guntersville, AL
|
|
|
2,161,250
|
|
|
|
969,485
|
|
|
|
2,329,996
|
|
|
|
|
|
|
|
969,485
|
|
|
|
2,329,996
|
|
|
|
|
|
|
|
3,299,481
|
|
|
|
28,400
|
|
Walgreens Kansas City (63rd St.), MO
|
|
|
3,034,500
|
|
|
|
1,254,698
|
|
|
|
2,944,357
|
|
|
|
|
|
|
|
1,254,698
|
|
|
|
2,944,357
|
|
|
|
|
|
|
|
4,199,055
|
|
|
|
34,558
|
|
Walgreens Topeka, KS
|
|
|
1,870,000
|
|
|
|
860,441
|
|
|
|
2,141,543
|
|
|
|
|
|
|
|
860,441
|
|
|
|
2,141,543
|
|
|
|
|
|
|
|
3,001,984
|
|
|
|
25,170
|
|
Walgreens Kansas City (Independence), KS
|
|
|
2,990,000
|
|
|
|
1,232,940
|
|
|
|
3,066,269
|
|
|
|
|
|
|
|
1,232,940
|
|
|
|
3,066,269
|
|
|
|
|
|
|
|
4,299,209
|
|
|
|
36,074
|
|
Walgreens Kansas City (Linwood), MO
|
|
|
2,437,500
|
|
|
|
1,066,415
|
|
|
|
2,634,233
|
|
|
|
|
|
|
|
1,066,415
|
|
|
|
2,634,233
|
|
|
|
|
|
|
|
3,700,648
|
|
|
|
30,969
|
|
Walgreens Kansas City (Troost), MO
|
|
|
2,464,000
|
|
|
|
1,149,031
|
|
|
|
3,288,283
|
|
|
|
|
|
|
|
1,149,031
|
|
|
|
3,288,283
|
|
|
|
|
|
|
|
4,437,314
|
|
|
|
38,589
|
|
Circuit City Taunton, MA
|
|
|
4,323,000
|
|
|
|
2,219,273
|
|
|
|
6,313,971
|
|
|
|
|
|
|
|
2,219,273
|
|
|
|
6,313,971
|
|
|
|
|
|
|
|
8,533,244
|
|
|
|
79,219
|
|
Circuit City Groveland, FL
|
|
|
20,250,000
|
|
|
|
4,990,360
|
|
|
|
24,739,631
|
|
|
|
|
|
|
|
4,990,360
|
|
|
|
24,739,631
|
|
|
|
|
|
|
|
29,729,991
|
|
|
|
288,887
|
|
Walgreens Fort Worth, TX
|
|
|
3,675,000
|
|
|
|
275,936
|
|
|
|
2,981,965
|
|
|
|
|
|
|
|
275,936
|
|
|
|
2,981,965
|
|
|
|
|
|
|
|
3,257,901
|
|
|
|
34,471
|
|
Kohls Lake Zurich, IL
|
|
|
9,075,000
|
|
|
|
1,853,934
|
|
|
|
10,086,334
|
|
|
|
|
|
|
|
1,853,934
|
|
|
|
10,086,334
|
|
|
|
|
|
|
|
11,940,268
|
|
|
|
121,987
|
|
EDS Information Systems Salt Lake City, UT
|
|
|
18,000,000
|
|
|
|
2,282,637
|
|
|
|
19,795,939
|
|
|
|
|
|
|
|
2,282,637
|
|
|
|
19,795,939
|
|
|
|
|
|
|
|
22,078,576
|
|
|
|
231,390
|
|
Lowes Cincinnati, OH
|
|
|
13,800,000
|
|
|
|
5,591,535
|
|
|
|
11,319,066
|
|
|
|
|
|
|
|
5,591,535
|
|
|
|
11,319,066
|
|
|
|
|
|
|
|
16,910,601
|
|
|
|
141,938
|
|
TelerX Marketing Kings Mountain, NC
|
|
|
6,083,000
|
|
|
|
367,053
|
|
|
|
7,795,098
|
|
|
|
|
|
|
|
367,053
|
|
|
|
7,795,098
|
|
|
|
|
|
|
|
8,162,151
|
|
|
|
99,329
|
|
Dickinson Theatres, Inc - Yukon, OK
|
|
|
|
|
|
|
979,861
|
|
|
|
3,403,202
|
|
|
|
|
|
|
|
979,861
|
|
|
|
3,403,202
|
|
|
|
|
|
|
|
4,383,063
|
|
|
|
39,847
|
|
Academy Sports Houston (Southwest), TX
|
|
|
4,625,000
|
|
|
|
3,376,576
|
|
|
|
|
|
|
|
5,066,069
|
|
|
|
3,376,576
|
|
|
|
|
|
|
|
5,066,069
|
|
|
|
8,442,645
|
|
|
|
|
|
Academy Sports North Richland Hills, TX
|
|
|
4,217,000
|
|
|
|
2,096,731
|
|
|
|
|
|
|
|
5,692,842
|
|
|
|
2,096,731
|
|
|
|
|
|
|
|
5,692,842
|
|
|
|
7,789,573
|
|
|
|
|
|
Academy Sports Houston (Breton), TX
|
|
|
3,045,000
|
|
|
|
1,194,116
|
|
|
|
|
|
|
|
4,675,227
|
|
|
|
1,194,116
|
|
|
|
|
|
|
|
4,675,227
|
|
|
|
5,869,343
|
|
|
|
|
|
Academy Sports Baton Rouge, LA
|
|
|
4,687,000
|
|
|
|
2,718,701
|
|
|
|
|
|
|
|
6,014,191
|
|
|
|
2,718,701
|
|
|
|
|
|
|
|
6,014,191
|
|
|
|
8,732,892
|
|
|
|
|
|
Rite Aid Del City, OK
|
|
|
2,631,000
|
|
|
|
1,084,538
|
|
|
|
|
|
|
|
4,496,033
|
|
|
|
1,084,538
|
|
|
|
|
|
|
|
4,496,033
|
|
|
|
5,580,571
|
|
|
|
|
|
Rite Aid- Amarillo, TX
|
|
|
1,741,000
|
|
|
|
832,260
|
|
|
|
|
|
|
|
2,562,589
|
|
|
|
832,260
|
|
|
|
|
|
|
|
2,562,589
|
|
|
|
3,394,849
|
|
|
|
|
|
Rite Aid- Mableton, GA
|
|
|
1,197,000
|
|
|
|
715,669
|
|
|
|
|
|
|
|
1,699,339
|
|
|
|
715,669
|
|
|
|
|
|
|
|
1,699,339
|
|
|
|
2,415,008
|
|
|
|
|
|
Rite Aid- Chattanooga, TN
|
|
|
1,920,000
|
|
|
|
1,022,575
|
|
|
|
|
|
|
|
2,976,478
|
|
|
|
1,022,575
|
|
|
|
|
|
|
|
2,976,478
|
|
|
|
3,999,053
|
|
|
|
|
|
Dave and Busters Addison, IL
|
|
|
5,600,000
|
|
|
|
5,836,990
|
|
|
|
6,809,821
|
|
|
|
|
|
|
|
5,836,990
|
|
|
|
6,809,821
|
|
|
|
|
|
|
|
12,646,811
|
|
|
|
85,403
|
|
Long John Silvers Houston, TX
|
|
|
|
|
|
|
964,820
|
|
|
|
|
|
|
|
|
|
|
|
964,820
|
|
|
|
|
|
|
|
|
|
|
|
964,820
|
|
|
|
|
|
Taco Bell Princeton, IN
|
|
|
|
|
|
|
287,028
|
|
|
|
628,285
|
|
|
|
|
|
|
|
287,028
|
|
|
|
628,285
|
|
|
|
|
|
|
|
915,313
|
|
|
|
11,401
|
|
Taco Bell Robinson, IN
|
|
|
|
|
|
|
299,648
|
|
|
|
527,124
|
|
|
|
|
|
|
|
299,648
|
|
|
|
527,124
|
|
|
|
|
|
|
|
826,772
|
|
|
|
9,235
|
|
Taco Bell Brazil, IN
|
|
|
|
|
|
|
539,113
|
|
|
|
569,006
|
|
|
|
|
|
|
|
539,113
|
|
|
|
569,006
|
|
|
|
|
|
|
|
1,108,119
|
|
|
|
9,453
|
|
Taco Bell Washington, IN
|
|
|
|
|
|
|
333,959
|
|
|
|
583,211
|
|
|
|
|
|
|
|
333,959
|
|
|
|
583,211
|
|
|
|
|
|
|
|
917,170
|
|
|
|
10,033
|
|
Taco Bell Vincennes, IN
|
|
|
|
|
|
|
622,968
|
|
|
|
648,003
|
|
|
|
|
|
|
|
622,968
|
|
|
|
648,003
|
|
|
|
|
|
|
|
1,270,971
|
|
|
|
10,966
|
|
Taco Bell Henderson, KY
|
|
|
|
|
|
|
380,438
|
|
|
|
946,044
|
|
|
|
|
|
|
|
380,438
|
|
|
|
946,044
|
|
|
|
|
|
|
|
1,326,482
|
|
|
|
14,075
|
|
Taco Bell Martinsville, IN
|
|
|
|
|
|
|
420,969
|
|
|
|
633,255
|
|
|
|
|
|
|
|
420,969
|
|
|
|
633,255
|
|
|
|
|
|
|
|
1,054,224
|
|
|
|
10,578
|
|
Taco Bell Anderson, IN
|
|
|
|
|
|
|
344,421
|
|
|
|
639,915
|
|
|
|
|
|
|
|
344,421
|
|
|
|
639,915
|
|
|
|
|
|
|
|
984,336
|
|
|
|
10,913
|
|
Taco Bell Spencer, IN
|
|
|
|
|
|
|
216,067
|
|
|
|
582,547
|
|
|
|
|
|
|
|
216,067
|
|
|
|
582,547
|
|
|
|
|
|
|
|
798,614
|
|
|
|
9,825
|
|
FedEx Peoria, IL
|
|
|
2,080,000
|
|
|
|
336,918
|
|
|
|
2,629,087
|
|
|
|
|
|
|
|
336,918
|
|
|
|
2,629,087
|
|
|
|
|
|
|
|
2,966,005
|
|
|
|
30,748
|
|
Golds Gym St. Peters, MO
|
|
|
5,250,000
|
|
|
|
2,337,523
|
|
|
|
4,428,212
|
|
|
|
|
|
|
|
2,337,523
|
|
|
|
4,428,212
|
|
|
|
|
|
|
|
6,765,735
|
|
|
|
54,163
|
|
FedEx Walker, MI
|
|
|
4,669,000
|
|
|
|
1,386,589
|
|
|
|
4,423,921
|
|
|
|
|
|
|
|
1,386,589
|
|
|
|
4,423,921
|
|
|
|
|
|
|
|
5,810,510
|
|
|
|
42,675
|
|
Wal-Mart Bay City, TX
|
|
|
|
|
|
|
636,831
|
|
|
|
2,557,919
|
|
|
|
|
|
|
|
636,831
|
|
|
|
2,557,919
|
|
|
|
|
|
|
|
3,194,750
|
|
|
|
25,534
|
|
Walgreens Richmond, VA
|
|
|
|
|
|
|
744,796
|
|
|
|
2,901,801
|
|
|
|
|
|
|
|
744,796
|
|
|
|
2,901,801
|
|
|
|
|
|
|
|
3,646,597
|
|
|
|
29,101
|
|
S-7
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Home Depot Bedford Park, IL
|
|
|
|
|
|
|
9,023,680
|
|
|
|
20,876,643
|
|
|
|
|
|
|
|
9,023,680
|
|
|
|
20,876,643
|
|
|
|
|
|
|
|
29,900,323
|
|
|
|
203,020
|
|
Circuit City Aurora, CO
|
|
|
4,777,000
|
|
|
|
1,763,273
|
|
|
|
4,295,473
|
|
|
|
|
|
|
|
1,763,273
|
|
|
|
4,295,473
|
|
|
|
|
|
|
|
6,058,746
|
|
|
|
42,347
|
|
24 Hour Fitness Olathe, KS
|
|
|
4,816,500
|
|
|
|
1,089,906
|
|
|
|
5,353,029
|
|
|
|
|
|
|
|
1,089,906
|
|
|
|
5,353,029
|
|
|
|
|
|
|
|
6,442,935
|
|
|
|
51,468
|
|
Walgreens Dallas, TX
|
|
|
|
|
|
|
366,755
|
|
|
|
2,214,161
|
|
|
|
|
|
|
|
366,755
|
|
|
|
2,214,161
|
|
|
|
|
|
|
|
2,580,916
|
|
|
|
20,950
|
|
Golds Gym OFallon, MS
|
|
|
5,425,000
|
|
|
|
3,119,692
|
|
|
|
3,992,461
|
|
|
|
|
|
|
|
3,119,692
|
|
|
|
3,992,461
|
|
|
|
|
|
|
|
7,112,153
|
|
|
|
42,599
|
|
Wal-Mart Washington, IL
|
|
|
|
|
|
|
1,043,493
|
|
|
|
2,385,744
|
|
|
|
|
|
|
|
1,043,493
|
|
|
|
2,385,744
|
|
|
|
|
|
|
|
3,429,237
|
|
|
|
20,265
|
|
Wal-Mart Borger, TX
|
|
|
|
|
|
|
932,368
|
|
|
|
1,827,747
|
|
|
|
|
|
|
|
932,368
|
|
|
|
1,827,747
|
|
|
|
|
|
|
|
2,760,115
|
|
|
|
14,258
|
|
Broadview Village Square - Broadview , IL
|
|
|
31,500,000
|
|
|
|
8,488,537
|
|
|
|
46,932,606
|
|
|
|
|
|
|
|
8,488,537
|
|
|
|
46,932,606
|
|
|
|
|
|
|
|
55,421,143
|
|
|
|
391,859
|
|
Chambers Corners Wayland, MI
|
|
|
|
|
|
|
1,608,013
|
|
|
|
7,277,092
|
|
|
|
|
|
|
|
1,608,013
|
|
|
|
7,277,092
|
|
|
|
|
|
|
|
8,885,105
|
|
|
|
64,211
|
|
Ashley Furniture Anderson, SC
|
|
|
|
|
|
|
677,465
|
|
|
|
3,239,855
|
|
|
|
|
|
|
|
677,465
|
|
|
|
3,239,855
|
|
|
|
|
|
|
|
3,917,320
|
|
|
|
23,886
|
|
Best Buy Fayetteville, NC
|
|
|
|
|
|
|
2,019,707
|
|
|
|
4,284,705
|
|
|
|
|
|
|
|
2,019,707
|
|
|
|
4,284,705
|
|
|
|
|
|
|
|
6,304,412
|
|
|
|
23,018
|
|
Massard Farms Fort Smith, AR
|
|
|
10,237,000
|
|
|
|
4,295,435
|
|
|
|
10,754,676
|
|
|
|
|
|
|
|
4,295,435
|
|
|
|
10,754,676
|
|
|
|
|
|
|
|
15,050,111
|
|
|
|
61,617
|
|
Wal-Mart Whiteville, NC
|
|
|
|
|
|
|
854,207
|
|
|
|
1,357,059
|
|
|
|
|
|
|
|
854,207
|
|
|
|
1,357,059
|
|
|
|
|
|
|
|
2,211,266
|
|
|
|
9,024
|
|
Staples Moraine, OH
|
|
|
|
|
|
|
1,167,988
|
|
|
|
2,181,610
|
|
|
|
|
|
|
|
1,167,988
|
|
|
|
2,181,610
|
|
|
|
|
|
|
|
3,349,598
|
|
|
|
12,424
|
|
Wickes Furniture Chicago, IL
|
|
|
15,925,000
|
|
|
|
9,895,944
|
|
|
|
11,281,990
|
|
|
|
|
|
|
|
9,895,944
|
|
|
|
11,281,990
|
|
|
|
|
|
|
|
21,177,934
|
|
|
|
66,677
|
|
Walgreens Brentwood, TN
|
|
|
|
|
|
|
2,904,357
|
|
|
|
2,179,090
|
|
|
|
|
|
|
|
2,904,357
|
|
|
|
2,179,090
|
|
|
|
|
|
|
|
5,083,447
|
|
|
|
11,766
|
|
Starbucks Bowling Green, KY
|
|
|
|
|
|
|
557,424
|
|
|
|
1,005,439
|
|
|
|
|
|
|
|
557,424
|
|
|
|
1,005,439
|
|
|
|
|
|
|
|
1,562,863
|
|
|
|
5,884
|
|
Walgreens Harriman, TN
|
|
|
|
|
|
|
1,133,363
|
|
|
|
3,526,019
|
|
|
|
|
|
|
|
1,133,363
|
|
|
|
3,526,019
|
|
|
|
|
|
|
|
4,659,382
|
|
|
|
18,785
|
|
Starbucks Shawnee, OK
|
|
|
|
|
|
|
361,515
|
|
|
|
644,286
|
|
|
|
|
|
|
|
361,515
|
|
|
|
644,286
|
|
|
|
|
|
|
|
1,005,801
|
|
|
|
3,945
|
|
Station Casinos Las Vegas, NV
|
|
|
42,250,000
|
|
|
|
4,976,412
|
|
|
|
50,023,626
|
|
|
|
|
|
|
|
4,976,412
|
|
|
|
50,023,626
|
|
|
|
|
|
|
|
55,000,038
|
|
|
|
160,346
|
|
Starbucks Oklahoma City, OK
|
|
|
|
|
|
|
385,773
|
|
|
|
724,786
|
|
|
|
|
|
|
|
385,773
|
|
|
|
724,786
|
|
|
|
|
|
|
|
1,110,559
|
|
|
|
2,716
|
|
Starbucks Powell, TN
|
|
|
|
|
|
|
516,719
|
|
|
|
727,916
|
|
|
|
|
|
|
|
516,719
|
|
|
|
727,916
|
|
|
|
|
|
|
|
1,244,635
|
|
|
|
2,687
|
|
Starbucks Seymour, TN
|
|
|
|
|
|
|
509,421
|
|
|
|
751,808
|
|
|
|
|
|
|
|
509,421
|
|
|
|
751,808
|
|
|
|
|
|
|
|
1,261,229
|
|
|
|
2,751
|
|
Starbucks Chattanooga, TN
|
|
|
|
|
|
|
532,677
|
|
|
|
788,230
|
|
|
|
|
|
|
|
532,677
|
|
|
|
788,230
|
|
|
|
|
|
|
|
1,320,907
|
|
|
|
2,883
|
|
Starbucks Maryville, TN
|
|
|
|
|
|
|
662,538
|
|
|
|
733,335
|
|
|
|
|
|
|
|
662,538
|
|
|
|
733,335
|
|
|
|
|
|
|
|
1,395,873
|
|
|
|
2,706
|
|
Walgreens Beverly Hills, TX
|
|
|
|
|
|
|
1,286,171
|
|
|
|
2,561,566
|
|
|
|
|
|
|
|
1,286,171
|
|
|
|
2,561,566
|
|
|
|
|
|
|
|
3,847,737
|
|
|
|
2,703
|
|
Walgreens Waco, TX
|
|
|
|
|
|
|
1,138,023
|
|
|
|
2,682,968
|
|
|
|
|
|
|
|
1,138,023
|
|
|
|
2,682,968
|
|
|
|
|
|
|
|
3,820,991
|
|
|
|
2,839
|
|
Mealeys Furniture Maple Shade, NJ
|
|
|
|
|
|
|
1,716,286
|
|
|
|
3,906,569
|
|
|
|
|
|
|
|
1,716,286
|
|
|
|
3,906,569
|
|
|
|
|
|
|
|
5,622,855
|
|
|
|
4,589
|
|
Allstate Insurance Company
Cross Plains, WI
|
|
|
|
|
|
|
864,118
|
|
|
|
4,487,563
|
|
|
|
|
|
|
|
864,118
|
|
|
|
4,487,563
|
|
|
|
|
|
|
|
5,351,681
|
|
|
|
5,456
|
|
Circle K Akron (Brittain), OH
|
|
|
640,000
|
|
|
|
344,987
|
|
|
|
1,004,943
|
|
|
|
|
|
|
|
344,987
|
|
|
|
1,004,943
|
|
|
|
|
|
|
|
1,349,930
|
|
|
|
1,146
|
|
Circle K Cuyahoga Falls (Port), OH
|
|
|
710,000
|
|
|
|
412,800
|
|
|
|
988,074
|
|
|
|
|
|
|
|
412,800
|
|
|
|
988,074
|
|
|
|
|
|
|
|
1,400,874
|
|
|
|
1,111
|
|
Circle K Cleveland , OH
|
|
|
810,000
|
|
|
|
572,669
|
|
|
|
1,352,051
|
|
|
|
|
|
|
|
572,669
|
|
|
|
1,352,051
|
|
|
|
|
|
|
|
1,924,720
|
|
|
|
1,500
|
|
Circle K Akron (Cuyahoga), OH
|
|
|
860,000
|
|
|
|
517,689
|
|
|
|
794,256
|
|
|
|
|
|
|
|
517,689
|
|
|
|
794,256
|
|
|
|
|
|
|
|
1,311,945
|
|
|
|
915
|
|
Circle K Augusta, GA
|
|
|
530,000
|
|
|
|
782,814
|
|
|
|
953,287
|
|
|
|
|
|
|
|
782,814
|
|
|
|
953,287
|
|
|
|
|
|
|
|
1,736,101
|
|
|
|
1,070
|
|
Circle K Auburn, AL
|
|
|
820,000
|
|
|
|
692,680
|
|
|
|
1,045,035
|
|
|
|
|
|
|
|
692,680
|
|
|
|
1,045,035
|
|
|
|
|
|
|
|
1,737,715
|
|
|
|
1,168
|
|
Circle K El Paso (Americas), TX
|
|
|
1,170,000
|
|
|
|
695,938
|
|
|
|
1,272,090
|
|
|
|
|
|
|
|
695,938
|
|
|
|
1,272,090
|
|
|
|
|
|
|
|
1,968,028
|
|
|
|
1,423
|
|
S-8
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Circle K Fort Mill, SC
|
|
|
1,240,000
|
|
|
|
1,206,663
|
|
|
|
2,007,175
|
|
|
|
|
|
|
|
1,206,663
|
|
|
|
2,007,175
|
|
|
|
|
|
|
|
3,213,838
|
|
|
|
2,160
|
|
Circle K Mount Pleasant, SC
|
|
|
750,000
|
|
|
|
615,894
|
|
|
|
631,244
|
|
|
|
|
|
|
|
615,894
|
|
|
|
631,244
|
|
|
|
|
|
|
|
1,247,138
|
|
|
|
714
|
|
Circle K Goose Creek, SC
|
|
|
670,000
|
|
|
|
670,960
|
|
|
|
577,891
|
|
|
|
|
|
|
|
670,960
|
|
|
|
577,891
|
|
|
|
|
|
|
|
1,248,851
|
|
|
|
645
|
|
Circle K Akron (West Market), OH
|
|
|
850,000
|
|
|
|
663,557
|
|
|
|
2,064,384
|
|
|
|
|
|
|
|
663,557
|
|
|
|
2,064,384
|
|
|
|
|
|
|
|
2,727,941
|
|
|
|
2,224
|
|
Circle K Akron (Waterloo), OH
|
|
|
630,000
|
|
|
|
385,484
|
|
|
|
1,019,384
|
|
|
|
|
|
|
|
385,484
|
|
|
|
1,019,384
|
|
|
|
|
|
|
|
1,404,868
|
|
|
|
1,135
|
|
Circle K Parma, OH
|
|
|
670,000
|
|
|
|
450,537
|
|
|
|
1,051,805
|
|
|
|
|
|
|
|
450,537
|
|
|
|
1,051,805
|
|
|
|
|
|
|
|
1,502,342
|
|
|
|
1,164
|
|
Circle K Twinsburg, OH
|
|
|
690,000
|
|
|
|
409,268
|
|
|
|
1,146,055
|
|
|
|
|
|
|
|
409,268
|
|
|
|
1,146,055
|
|
|
|
|
|
|
|
1,555,323
|
|
|
|
1,304
|
|
Circle K Cuyahoga Falls (Bath), OH
|
|
|
1,040,000
|
|
|
|
471,636
|
|
|
|
1,287,164
|
|
|
|
|
|
|
|
471,636
|
|
|
|
1,287,164
|
|
|
|
|
|
|
|
1,758,800
|
|
|
|
1,411
|
|
Circle K Charlotte (Independence), NC
|
|
|
965,000
|
|
|
|
589,016
|
|
|
|
580,743
|
|
|
|
|
|
|
|
589,016
|
|
|
|
580,743
|
|
|
|
|
|
|
|
1,169,759
|
|
|
|
656
|
|
Circle K Savannah (King George), GA
|
|
|
800,000
|
|
|
|
815,873
|
|
|
|
711,814
|
|
|
|
|
|
|
|
815,873
|
|
|
|
711,814
|
|
|
|
|
|
|
|
1,527,687
|
|
|
|
781
|
|
Circle K Phoenix City, AL
|
|
|
820,000
|
|
|
|
673,832
|
|
|
|
1,147,507
|
|
|
|
|
|
|
|
673,832
|
|
|
|
1,147,507
|
|
|
|
|
|
|
|
1,821,339
|
|
|
|
1,263
|
|
Circle K Macon (Riverside), GA
|
|
|
600,000
|
|
|
|
587,551
|
|
|
|
624,508
|
|
|
|
|
|
|
|
587,551
|
|
|
|
624,508
|
|
|
|
|
|
|
|
1,212,059
|
|
|
|
734
|
|
Circle K Lanett, AL
|
|
|
455,000
|
|
|
|
1,645,155
|
|
|
|
4,693,079
|
|
|
|
|
|
|
|
1,645,155
|
|
|
|
4,693,079
|
|
|
|
|
|
|
|
6,338,234
|
|
|
|
5,405
|
|
Circle K North Monroe, LA
|
|
|
780,000
|
|
|
|
816,271
|
|
|
|
1,375,497
|
|
|
|
|
|
|
|
816,271
|
|
|
|
1,375,497
|
|
|
|
|
|
|
|
2,191,768
|
|
|
|
1,486
|
|
Circle K Akron (Market), OH
|
|
|
720,000
|
|
|
|
538,889
|
|
|
|
832,441
|
|
|
|
|
|
|
|
538,889
|
|
|
|
832,441
|
|
|
|
|
|
|
|
1,371,330
|
|
|
|
931
|
|
Circle K Akron (Ridgewood), OH
|
|
|
640,000
|
|
|
|
434,723
|
|
|
|
385,679
|
|
|
|
|
|
|
|
434,723
|
|
|
|
385,679
|
|
|
|
|
|
|
|
820,402
|
|
|
|
461
|
|
Circle K Akron (Manchester), OH
|
|
|
840,000
|
|
|
|
304,195
|
|
|
|
944,821
|
|
|
|
|
|
|
|
304,195
|
|
|
|
944,821
|
|
|
|
|
|
|
|
1,249,016
|
|
|
|
1,075
|
|
Circle K Barberton (31st), OH
|
|
|
480,000
|
|
|
|
388,644
|
|
|
|
1,518,890
|
|
|
|
|
|
|
|
388,644
|
|
|
|
1,518,890
|
|
|
|
|
|
|
|
1,907,534
|
|
|
|
1,693
|
|
Circle K Charlotte (Sharon), NC
|
|
|
1,000,000
|
|
|
|
662,880
|
|
|
|
733,756
|
|
|
|
|
|
|
|
662,880
|
|
|
|
733,756
|
|
|
|
|
|
|
|
1,396,636
|
|
|
|
805
|
|
Circle K Savannah (Johnny Mercer), GA
|
|
|
740,000
|
|
|
|
550,737
|
|
|
|
480,323
|
|
|
|
|
|
|
|
550,737
|
|
|
|
480,323
|
|
|
|
|
|
|
|
1,031,060
|
|
|
|
551
|
|
Circle K Columbus (Buena Vista), GA
|
|
|
770,000
|
|
|
|
575,722
|
|
|
|
622,956
|
|
|
|
|
|
|
|
575,722
|
|
|
|
622,956
|
|
|
|
|
|
|
|
1,198,678
|
|
|
|
720
|
|
Circle K Columbus (Airport), GA
|
|
|
730,000
|
|
|
|
569,126
|
|
|
|
455,487
|
|
|
|
|
|
|
|
569,126
|
|
|
|
455,487
|
|
|
|
|
|
|
|
1,024,613
|
|
|
|
526
|
|
Circle K Opelika (Columbus), AL
|
|
|
1,160,000
|
|
|
|
828,976
|
|
|
|
967,667
|
|
|
|
|
|
|
|
828,976
|
|
|
|
967,667
|
|
|
|
|
|
|
|
1,796,643
|
|
|
|
1,168
|
|
Circle K Baton Rouge (Burbank), LA
|
|
|
470,000
|
|
|
|
538,452
|
|
|
|
707,803
|
|
|
|
|
|
|
|
538,452
|
|
|
|
707,803
|
|
|
|
|
|
|
|
1,246,255
|
|
|
|
797
|
|
Circle K West Monroe (503), LA
|
|
|
750,000
|
|
|
|
918,039
|
|
|
|
660,056
|
|
|
|
|
|
|
|
918,039
|
|
|
|
660,056
|
|
|
|
|
|
|
|
1,578,095
|
|
|
|
739
|
|
Circle K Copley, OH
|
|
|
590,000
|
|
|
|
336,475
|
|
|
|
691,504
|
|
|
|
|
|
|
|
336,475
|
|
|
|
691,504
|
|
|
|
|
|
|
|
1,027,979
|
|
|
|
816
|
|
Circle K Akron (Albrecht), OH
|
|
|
570,000
|
|
|
|
400,498
|
|
|
|
907,791
|
|
|
|
|
|
|
|
400,498
|
|
|
|
907,791
|
|
|
|
|
|
|
|
1,308,289
|
|
|
|
994
|
|
Circle K Akron (Arlington), OH
|
|
|
720,000
|
|
|
|
434,330
|
|
|
|
834,092
|
|
|
|
|
|
|
|
434,330
|
|
|
|
834,092
|
|
|
|
|
|
|
|
1,268,422
|
|
|
|
944
|
|
Circle K Kent, OH
|
|
|
500,000
|
|
|
|
223,280
|
|
|
|
677,908
|
|
|
|
|
|
|
|
223,280
|
|
|
|
677,908
|
|
|
|
|
|
|
|
901,188
|
|
|
|
756
|
|
Circle K Huntersville, NC
|
|
|
1,030,000
|
|
|
|
680,452
|
|
|
|
715,938
|
|
|
|
|
|
|
|
680,452
|
|
|
|
715,938
|
|
|
|
|
|
|
|
1,396,390
|
|
|
|
787
|
|
Circle K Springdale, SC
|
|
|
860,000
|
|
|
|
368,030
|
|
|
|
609,057
|
|
|
|
|
|
|
|
368,030
|
|
|
|
609,057
|
|
|
|
|
|
|
|
977,087
|
|
|
|
667
|
|
Circle K Charleston, SC
|
|
|
1,330,000
|
|
|
|
1,182,471
|
|
|
|
757,823
|
|
|
|
|
|
|
|
1,182,471
|
|
|
|
757,823
|
|
|
|
|
|
|
|
1,940,294
|
|
|
|
818
|
|
Circle K Port Wentworth, GA
|
|
|
1,150,000
|
|
|
|
945,020
|
|
|
|
861,381
|
|
|
|
|
|
|
|
945,020
|
|
|
|
861,381
|
|
|
|
|
|
|
|
1,806,401
|
|
|
|
1,038
|
|
S-9
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Circle K Columbus (Warm Springs), GA
|
|
|
940,000
|
|
|
|
2,084,773
|
|
|
|
2,949,242
|
|
|
|
|
|
|
|
2,084,773
|
|
|
|
2,949,242
|
|
|
|
|
|
|
|
5,034,015
|
|
|
|
3,184
|
|
Circle K Baton Rouge (Jefferson), LA
|
|
|
510,000
|
|
|
|
770,306
|
|
|
|
599,689
|
|
|
|
|
|
|
|
770,306
|
|
|
|
599,689
|
|
|
|
|
|
|
|
1,369,995
|
|
|
|
673
|
|
Circle K Cuyahoga Falls (State), OH
|
|
|
490,000
|
|
|
|
327,186
|
|
|
|
612,654
|
|
|
|
|
|
|
|
327,186
|
|
|
|
612,654
|
|
|
|
|
|
|
|
939,840
|
|
|
|
692
|
|
Circle K Akron (940 Arlington), OH
|
|
|
580,000
|
|
|
|
362,304
|
|
|
|
1,062,076
|
|
|
|
|
|
|
|
362,304
|
|
|
|
1,062,076
|
|
|
|
|
|
|
|
1,424,380
|
|
|
|
1,192
|
|
Circle K Akron (Exchange), OH
|
|
|
750,000
|
|
|
|
558,587
|
|
|
|
899,886
|
|
|
|
|
|
|
|
558,587
|
|
|
|
899,886
|
|
|
|
|
|
|
|
1,458,473
|
|
|
|
996
|
|
Circle K Bedford, OH
|
|
|
660,000
|
|
|
|
415,723
|
|
|
|
707,962
|
|
|
|
|
|
|
|
415,723
|
|
|
|
707,962
|
|
|
|
|
|
|
|
1,123,685
|
|
|
|
785
|
|
Circle K Columbia (Hardscrabble), SC
|
|
|
900,000
|
|
|
|
586,826
|
|
|
|
776,884
|
|
|
|
|
|
|
|
586,826
|
|
|
|
776,884
|
|
|
|
|
|
|
|
1,363,710
|
|
|
|
841
|
|
Circle K El Paso (Mesa), TX
|
|
|
610,000
|
|
|
|
684,282
|
|
|
|
821,064
|
|
|
|
|
|
|
|
684,282
|
|
|
|
821,064
|
|
|
|
|
|
|
|
1,505,346
|
|
|
|
915
|
|
Circle K Valley, AL
|
|
|
800,000
|
|
|
|
512,489
|
|
|
|
732,695
|
|
|
|
|
|
|
|
512,489
|
|
|
|
732,695
|
|
|
|
|
|
|
|
1,245,184
|
|
|
|
819
|
|
Circle K Midland (Beaver Run), GA
|
|
|
1,240,000
|
|
|
|
1,066,023
|
|
|
|
1,099,119
|
|
|
|
|
|
|
|
1,066,023
|
|
|
|
1,099,119
|
|
|
|
|
|
|
|
2,165,142
|
|
|
|
1,242
|
|
Circle K Columbus (Whiteville), GA
|
|
|
1,600,000
|
|
|
|
1,394,497
|
|
|
|
1,038,581
|
|
|
|
|
|
|
|
1,394,497
|
|
|
|
1,038,581
|
|
|
|
|
|
|
|
2,433,078
|
|
|
|
1,128
|
|
Circle K Baton Rouge (Floynell), LA
|
|
|
670,000
|
|
|
|
551,145
|
|
|
|
686,306
|
|
|
|
|
|
|
|
551,145
|
|
|
|
686,306
|
|
|
|
|
|
|
|
1,237,451
|
|
|
|
758
|
|
Circle K Akron (Darrow), OH
|
|
|
640,000
|
|
|
|
544,121
|
|
|
|
849,155
|
|
|
|
|
|
|
|
544,121
|
|
|
|
849,155
|
|
|
|
|
|
|
|
1,393,276
|
|
|
|
949
|
|
Circle K Barberton (Wooster), OH
|
|
|
1,140,000
|
|
|
|
519,746
|
|
|
|
1,167,757
|
|
|
|
|
|
|
|
519,746
|
|
|
|
1,167,757
|
|
|
|
|
|
|
|
1,687,503
|
|
|
|
1,296
|
|
Circle K Norton, OH
|
|
|
730,000
|
|
|
|
374,116
|
|
|
|
1,429,650
|
|
|
|
|
|
|
|
374,116
|
|
|
|
1,429,650
|
|
|
|
|
|
|
|
1,803,766
|
|
|
|
1,587
|
|
Circle K Willoughby, OH
|
|
|
610,000
|
|
|
|
390,046
|
|
|
|
1,000,615
|
|
|
|
|
|
|
|
390,046
|
|
|
|
1,000,615
|
|
|
|
|
|
|
|
1,390,661
|
|
|
|
1,098
|
|
Circle K Columbia (Garners), SC
|
|
|
1,080,000
|
|
|
|
645,130
|
|
|
|
738,558
|
|
|
|
|
|
|
|
645,130
|
|
|
|
738,558
|
|
|
|
|
|
|
|
1,383,688
|
|
|
|
806
|
|
Circle K El Paso (Zaragosa), TX
|
|
|
1,090,000
|
|
|
|
967,015
|
|
|
|
764,167
|
|
|
|
|
|
|
|
967,015
|
|
|
|
764,167
|
|
|
|
|
|
|
|
1,731,182
|
|
|
|
840
|
|
Circle K Martinez, GA
|
|
|
630,000
|
|
|
|
506,294
|
|
|
|
701,738
|
|
|
|
|
|
|
|
506,294
|
|
|
|
701,738
|
|
|
|
|
|
|
|
1,208,032
|
|
|
|
789
|
|
Circle K Pine Mountain, GA
|
|
|
600,000
|
|
|
|
743,979
|
|
|
|
3,016,456
|
|
|
|
|
|
|
|
743,979
|
|
|
|
3,016,456
|
|
|
|
|
|
|
|
3,760,435
|
|
|
|
3,293
|
|
Circle K Beaufort, SC
|
|
|
830,000
|
|
|
|
745,425
|
|
|
|
662,600
|
|
|
|
|
|
|
|
745,425
|
|
|
|
662,600
|
|
|
|
|
|
|
|
1,408,025
|
|
|
|
725
|
|
Circle K West Monroe (1602), LA
|
|
|
850,000
|
|
|
|
538,234
|
|
|
|
1,126,689
|
|
|
|
|
|
|
|
538,234
|
|
|
|
1,126,689
|
|
|
|
|
|
|
|
1,664,923
|
|
|
|
1,223
|
|
Circle K Akron (Main), OH
|
|
|
600,000
|
|
|
|
329,927
|
|
|
|
1,288,445
|
|
|
|
|
|
|
|
329,927
|
|
|
|
1,288,445
|
|
|
|
|
|
|
|
1,618,372
|
|
|
|
1,454
|
|
Circle K Akron (Brown), OH
|
|
|
640,000
|
|
|
|
328,579
|
|
|
|
706,648
|
|
|
|
|
|
|
|
328,579
|
|
|
|
706,648
|
|
|
|
|
|
|
|
1,035,227
|
|
|
|
854
|
|
Circle K Canton (12th St.) , OH
|
|
|
555,000
|
|
|
|
458,570
|
|
|
|
878,332
|
|
|
|
|
|
|
|
458,570
|
|
|
|
878,332
|
|
|
|
|
|
|
|
1,336,902
|
|
|
|
1,021
|
|
Circle K Maple Heights, OH
|
|
|
760,000
|
|
|
|
524,311
|
|
|
|
1,051,968
|
|
|
|
|
|
|
|
524,311
|
|
|
|
1,051,968
|
|
|
|
|
|
|
|
1,576,279
|
|
|
|
1,194
|
|
Circle K Brookpark, OH
|
|
|
690,000
|
|
|
|
471,579
|
|
|
|
818,676
|
|
|
|
|
|
|
|
471,579
|
|
|
|
818,676
|
|
|
|
|
|
|
|
1,290,255
|
|
|
|
893
|
|
Circle K Charlotte (Sugar Creek), SC
|
|
|
1,030,000
|
|
|
|
622,719
|
|
|
|
603,360
|
|
|
|
|
|
|
|
622,719
|
|
|
|
603,360
|
|
|
|
|
|
|
|
1,226,079
|
|
|
|
664
|
|
Circle K Mobile (Airport) , AL
|
|
|
860,000
|
|
|
|
516,231
|
|
|
|
651,095
|
|
|
|
|
|
|
|
516,231
|
|
|
|
651,095
|
|
|
|
|
|
|
|
1,167,326
|
|
|
|
768
|
|
Circle K Bluffton , SC
|
|
|
1,230,000
|
|
|
|
1,075,131
|
|
|
|
777,276
|
|
|
|
|
|
|
|
1,075,131
|
|
|
|
777,276
|
|
|
|
|
|
|
|
1,852,407
|
|
|
|
874
|
|
Circle K Macon (Arkwright), GA
|
|
|
560,000
|
|
|
|
421,989
|
|
|
|
675,391
|
|
|
|
|
|
|
|
421,989
|
|
|
|
675,391
|
|
|
|
|
|
|
|
1,097,380
|
|
|
|
752
|
|
Circle K Mobile (Moffett) , AL
|
|
|
655,000
|
|
|
|
475,095
|
|
|
|
374,168
|
|
|
|
|
|
|
|
475,095
|
|
|
|
374,168
|
|
|
|
|
|
|
|
849,263
|
|
|
|
447
|
|
Circle K Shreveport, LA
|
|
|
620,000
|
|
|
|
516,741
|
|
|
|
1,074,317
|
|
|
|
|
|
|
|
516,741
|
|
|
|
1,074,317
|
|
|
|
|
|
|
|
1,591,058
|
|
|
|
1,179
|
|
Circle K Seville, OH
|
|
|
1,300,000
|
|
|
|
642,351
|
|
|
|
1,988,521
|
|
|
|
|
|
|
|
642,351
|
|
|
|
1,988,521
|
|
|
|
|
|
|
|
2,630,872
|
|
|
|
2,163
|
|
S-10
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company
|
|
|
Gross Amount at Which Carried at December 31, 2007
(2)(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
Real
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
Buildings
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
and
|
|
|
Financing
|
|
|
|
|
|
Accumulated
|
|
Description(1)
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Land
|
|
|
Improvements
|
|
|
Lease
|
|
|
Total
|
|
|
Depreciation(4)(6)
|
|
|
Circle K Barberton (5th St.), OH
|
|
|
630,000
|
|
|
|
283,147
|
|
|
|
1,067,007
|
|
|
|
|
|
|
|
283,147
|
|
|
|
1,067,007
|
|
|
|
|
|
|
|
1,350,154
|
|
|
|
1,165
|
|
Circle K Fairlawn, OH
|
|
|
800,000
|
|
|
|
480,209
|
|
|
|
818,471
|
|
|
|
|
|
|
|
480,209
|
|
|
|
818,471
|
|
|
|
|
|
|
|
1,298,680
|
|
|
|
924
|
|
Circle K Canton (Tuscarwas), OH
|
|
|
1,130,000
|
|
|
|
730,449
|
|
|
|
1,338,809
|
|
|
|
|
|
|
|
730,449
|
|
|
|
1,338,809
|
|
|
|
|
|
|
|
2,069,258
|
|
|
|
1,487
|
|
Circle K Northfield , OH
|
|
|
990,000
|
|
|
|
828,606
|
|
|
|
1,564,058
|
|
|
|
|
|
|
|
828,606
|
|
|
|
1,564,058
|
|
|
|
|
|
|
|
2,392,664
|
|
|
|
1,694
|
|
Circle K Columbia (Lumpkin), GA
|
|
|
800,000
|
|
|
|
526,133
|
|
|
|
755,965
|
|
|
|
|
|
|
|
526,133
|
|
|
|
755,965
|
|
|
|
|
|
|
|
1,282,098
|
|
|
|
866
|
|
Circle K Opelika (2nd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avenue), AL
|
|
|
630,000
|
|
|
|
777,682
|
|
|
|
1,590,353
|
|
|
|
|
|
|
|
777,682
|
|
|
|
1,590,353
|
|
|
|
|
|
|
|
2,368,035
|
|
|
|
1,779
|
|
Circle K Albuquerque, NM
|
|
|
650,000
|
|
|
|
748,155
|
|
|
|
625,571
|
|
|
|
|
|
|
|
748,156
|
|
|
|
625,571
|
|
|
|
|
|
|
|
1,373,727
|
|
|
|
683
|
|
Circle K North Augusta, SC
|
|
|
590,000
|
|
|
|
379,748
|
|
|
|
678,356
|
|
|
|
|
|
|
|
379,749
|
|
|
|
678,356
|
|
|
|
|
|
|
|
1,058,105
|
|
|
|
744
|
|
Circle K Bossier City, LA
|
|
|
780,000
|
|
|
|
754,834
|
|
|
|
771,156
|
|
|
|
|
|
|
|
754,835
|
|
|
|
771,156
|
|
|
|
|
|
|
|
1,525,991
|
|
|
|
838
|
|
Walgreens Cincinnati (Seymour), OH
|
|
|
|
|
|
|
756,068
|
|
|
|
2,586,696
|
|
|
|
|
|
|
|
756,069
|
|
|
|
2,586,695
|
|
|
|
|
|
|
|
3,342,764
|
|
|
|
2,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
416,230,740
|
|
|
$
|
1,132,590,492
|
|
|
$
|
57,901,121
|
|
|
$
|
1,606,722,353
|
|
|
$
|
24,883,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
Tractor Supply Parkersburg, WV
|
|
September 26, 2005
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Walgreens Brainerd, MN
|
|
October 5, 2005
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Rite Aid Alliance, OH
|
|
October 20, 2005
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
La-Z-Boy
Glendale, AZ
|
|
October 25, 2005
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Walgreens Florissant, MO
|
|
November 2, 2005
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Walgreens (Gravois Rd) St. Louis, MO
|
|
November 2, 2005
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Walgreens (Telegraph Rd) St. Louis, MO
|
|
November 2, 2005
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Walgreens Olivette, MO
|
|
November 22, 2005
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Walgreens Columbia, MO
|
|
November 22, 2005
|
|
|
2002
|
|
|
|
0 to 40 years
|
|
CVS Alpharetta, GA
|
|
December 1, 2005
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Lowes Enterprise, AL
|
|
December 1, 2005
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
CVS Richland Hills, TX
|
|
December 8, 2005
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
FedEx Package Distribution Center Rockford, IL
|
|
December 9, 2005
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Plastech Auburn Hills, MI
|
|
December 15, 2005
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Academy Sports Macon, GA
|
|
January 6, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Davids Bridal Lenexa, KS
|
|
January 11, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Staples Crossville, TN
|
|
January 26, 2006
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Rite Aid Enterprise, AL
|
|
January 26, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Rite Aid Wauseon, OH
|
|
January 26, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Rite Aid Saco, ME
|
|
January 27, 2006
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Wadsworth Boulevard Denver, CO
|
|
February 6, 2006
|
|
|
1991
|
|
|
|
0 to 40 years
|
|
Mountainside Fitness Chandler, AZ
|
|
February 9, 2006
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Drexel Heritage Hickory, NC
|
|
February 24, 2006
|
|
|
1963
|
|
|
|
0 to 40 years
|
|
Rayford Square Spring, TX
|
|
March 2, 2006
|
|
|
1973
|
|
|
|
0 to 40 years
|
|
S-11
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
CVS Portsmouth (Scioto Trail), OH
|
|
March 8, 2006
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Wawa Hockessin, DE
|
|
March 29, 2006
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Wawa Manahawkin, NJ
|
|
March 29, 2006
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Wawa Narberth, PA
|
|
March 29, 2006
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
CVS Lakewood, OH
|
|
April 20, 2006
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Rite Aid Fremont, OH
|
|
April 27, 2006
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Rite Aid Cleveland, OH
|
|
April 27, 2006
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Walgreens Knoxville, TN
|
|
May 8, 2006
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Conns San Antonio, TX
|
|
May 26, 2006
|
|
|
2002
|
|
|
|
0 to 40 years
|
|
Rite Aid Defiance, OH
|
|
May 26, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
CVS Madison, MS
|
|
May 26, 2006
|
|
|
2004
|
|
|
|
0 to 40 years
|
|
Dollar General Crossville, TN
|
|
June 2, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Dollar General Ardmore, TN
|
|
June 9, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Dollar General Livingston, TN
|
|
June 12, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Wehrenberg Theatre Arnold, MO
|
|
June 14, 2006
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Sportsmans Warehouse Wichita, KS
|
|
June 27, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
CVS Portsmouth, OH
|
|
June 28, 2006
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Advance Auto Greenfield, IN
|
|
June 29, 2006
|
|
|
2003
|
|
|
|
0 to 40 years
|
|
Advance Auto Trenton, OH
|
|
June 29, 2006
|
|
|
2003
|
|
|
|
0 to 40 years
|
|
Rite Aid Lansing, MI
|
|
June 29, 2006
|
|
|
1950
|
|
|
|
0 to 40 years
|
|
Advance Auto Columbia Heights, MN
|
|
July 6, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Advance Auto Fergus Falls, MN
|
|
July 6, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
CVS Okeechobee, FL
|
|
July 7, 2006
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Office Depot Dayton, OH
|
|
July 7, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
CVS Orlando, FL
|
|
July 12, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Office Depot Greenville, MS
|
|
July 12, 2006
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Advance Auto Holland Township, MI
|
|
July 12, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Advance Auto Holland, MI
|
|
July 12, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Advance Auto Zeeland, MI
|
|
July 12, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Office Depot Warrensburg, MO
|
|
July 19, 2006
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
CVS Gulfport, MS
|
|
August 10, 2006
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Advance Auto Grand Forks, ND
|
|
August 15, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
CVS Clinton, NY
|
|
August 24, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Oxford Theater Co. Oxford, MS
|
|
August 31, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Advance Auto Duluth, MN
|
|
September 8, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Walgreens Picayune, MS
|
|
September 15, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Kohls Wichita, KS
|
|
September 27, 2006
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Lowes Midland, TX
|
|
September 27, 2006
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Lowes Lubbock, TX
|
|
September 27, 2006
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Advance Auto Rainsville, AL
|
|
September 29, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Advance Auto Grand Bay, AL
|
|
September 29, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Advance Auto Hurley, MS
|
|
September 29, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Golds Gym OFallon, IL
|
|
September 29, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Rite Aid Glassport, PA
|
|
October 4, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
S-12
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
Davids Bridal Topeka, KS
|
|
October 13, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Rite Aid Hanover, PA
|
|
October 17, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
American TV & Appliance Peoria, IL
|
|
October 23, 2006
|
|
|
2003
|
|
|
|
0 to 40 years
|
|
Tractor Supply La Grange, TX
|
|
November 6, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Staples Peru, IL
|
|
November 10, 2006
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
FedEx Council Bluffs, IA
|
|
November 15, 2006
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
FedEx Edwardsville, KS
|
|
November 15, 2006
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
CVS Glenville Scotia, NY
|
|
November 16, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Advance Auto Ashland, KY
|
|
November 17, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Advance Auto Jackson, OH
|
|
November 17, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Advance Auto New Boston, OH
|
|
November 17, 2006
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Advance Auto Scottsburg, IN
|
|
November 17, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Tractor Supply Livingston, TN
|
|
November 20, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Office Depot Benton, AR
|
|
November 21, 2006
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Old Time Pottery Fairview Heights, IL
|
|
November 21, 2006
|
|
|
1979
|
|
|
|
0 to 40 years
|
|
Tractor Supply New Braunfels, TX
|
|
November 22, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Infiniti Davie, FL
|
|
November 30, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Tractor Supply Crockett, TX
|
|
December 1, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Office Depot Oxford, MS
|
|
December 1, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Mercedes Benz Atlanta, GA
|
|
December 15, 2006
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Dicks Sporting Goods Amherst, NY
|
|
December 20, 2006
|
|
|
1986
|
|
|
|
0 to 40 years
|
|
Chilis Paris, TX
|
|
December 28, 2006
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Staples Clarksville, IN
|
|
December 29, 2006
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
HOM Furniture Fargo, ND
|
|
January 4, 2007
|
|
|
2004
|
|
|
|
0 to 40 years
|
|
La-Z-Boy
Newington, CT
|
|
January 5, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Advance Auto Maryland Heights, MO
|
|
January 12, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Victoria Crossing Victoria, TX
|
|
January 12, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Gordmans Peoria, IL
|
|
January 18, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Academy Sports Katy, TX
|
|
January 18, 2007
|
|
|
1976
|
|
|
|
0 to 40 years
|
|
One Pacific Place Omaha, NE
|
|
February 6, 2007
|
|
|
1988
|
|
|
|
0 to 40 years
|
|
OReilly Auto Dallas, TX
|
|
February 6, 2007
|
|
|
1970
|
|
|
|
0 to 40 years
|
|
Tractor Supply Ankeny, IA
|
|
February 9, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
ABX Air Coventry, RI
|
|
February 14, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Office Depot Enterprise, AL
|
|
February 27, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Office Max Orangeburg, SC
|
|
February 28, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Northern Tool and Equipment Blaine, MN
|
|
February 28, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Walgreens Cincinnati, OH
|
|
March 6, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Walgreens Madeira, OH
|
|
March 6, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Walgreens Sharonville, OH
|
|
March 6, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
AT&T Beaumont, TX
|
|
March 19, 2007
|
|
|
1971
|
|
|
|
0 to 40 years
|
|
Walgreens Shreveport, LA
|
|
March 23, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Cost-U-Less St. Croix, USVI
|
|
March 26, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Gallina Centro Collierville, TN
|
|
March 26, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Apria Healthcare St. John, MO
|
|
March 28, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
S-13
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
Logans Roadhouse Johnson City, TN
|
|
March 28, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Logans Roadhouse Fairfax, VA
|
|
March 28, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
7500 Cottonwood Center Jenison, MI
|
|
March 30, 2007
|
|
|
1993
|
|
|
|
0 to 40 years
|
|
Tractor Supply Greenfield, MN
|
|
April 2, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Rite Aid Lincolnton, NC
|
|
April 3, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Lincoln Place Fairview Heights, IL
|
|
April 5, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Ashley Furniture Amarillo, TX
|
|
April 6, 2007
|
|
|
1980
|
|
|
|
0 to 40 years
|
|
Pocatello Square Pocatello, ID
|
|
April 6, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Tractor Supply Marinette, WI
|
|
April 9, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Tractor Supply Paw Paw, MI
|
|
April 9, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Staples Greenville, SC
|
|
April 11, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Big 5 Aurora, CO
|
|
April 11, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Rite Aid Plains, PA
|
|
April 16, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Tractor Supply Navasota, TX
|
|
April 18, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Sportsmans Warehouse DePere, WI
|
|
April 20, 2007
|
|
|
2004
|
|
|
|
0 to 40 years
|
|
Thrift Drug Easton, PA
|
|
April 25, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Applebees Santa Fe, NM
|
|
April 26, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Applebees Augusta, GA
|
|
April 26, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Applebees Columbus (Airport), GA
|
|
April 26, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Applebees Albany, OR
|
|
April 26, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Applebees Macon (Eisenhower), GA
|
|
April 26, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Applebees Walla Walla, WA
|
|
April 26, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Applebees Aurora, CO
|
|
April 26, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Applebees Colorado Springs, CO
|
|
April 26, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Applebees Columbus (Genetian), OH
|
|
April 26, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Applebees Gallup, NM
|
|
April 26, 2007
|
|
|
2004
|
|
|
|
0 to 40 years
|
|
Applebees Warner Robins, GA
|
|
April 26, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Applebees Savannah, GA
|
|
April 26, 2007
|
|
|
1993
|
|
|
|
0 to 40 years
|
|
Applebees Union Gap, WA
|
|
April 26, 2007
|
|
|
2004
|
|
|
|
0 to 40 years
|
|
Applebees Loveland, CO
|
|
April 26, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Applebees Littleton, CO
|
|
April 26, 2007
|
|
|
1990
|
|
|
|
0 to 40 years
|
|
Applebees Longview, WA
|
|
April 26, 2007
|
|
|
2004
|
|
|
|
0 to 40 years
|
|
Applebees Grand Junction, CO
|
|
April 26, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Applebees Garden City, CA
|
|
April 26, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Applebees Fountain, CO
|
|
April 26, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Applebees Aurora (Lliff Ave.), CO
|
|
April 26, 2007
|
|
|
1992
|
|
|
|
0 to 40 years
|
|
Applebees Macon (Riverside), GA
|
|
April 26, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Applebees Clovis, NM
|
|
April 26, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Walgreens Bridgetown, OH
|
|
April 30, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Rite Aid Fredericksburg, VA
|
|
May 2, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Tractor Supply Fredericksburg, TX
|
|
May 7, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Sams Club Anderson, SC
|
|
May 8, 2007
|
|
|
1993
|
|
|
|
0 to 40 years
|
|
Wal-Mart New London, WI
|
|
May 9, 2007
|
|
|
1991
|
|
|
|
0 to 40 years
|
|
Walgreens Dallas, TX
|
|
May 9, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
S-14
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
Rite Aid Lima, OH
|
|
May 14, 2007
|
|
|
2005
|
|
|
|
0 to 40 years
|
|
Rite Aid Allentown, PA
|
|
May 15, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Staples Warsaw, IN
|
|
May 17, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Rite Aid Spartanburg, SC
|
|
May 17, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
CVS Florence, SC
|
|
May 17, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Walgreens Harris County, TX
|
|
May 18, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Walgreens Bryan, TX
|
|
May 18, 2007
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Wal-Mart Spencer, IN
|
|
May 23, 2007
|
|
|
1987
|
|
|
|
0 to 40 years
|
|
Tractor Supply Fairview, TN
|
|
May 25, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Walgreens Gainesville, FL
|
|
June 1, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Borders Rapid City, SD
|
|
June 1, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Borders Reading, PA
|
|
June 1, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Chilis Fredericksburg, TX
|
|
June 5, 2007
|
|
|
1985
|
|
|
|
0 to 40 years
|
|
Tractor Supply Baytown, TX
|
|
June 11, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Starbucks Sedalia, MO
|
|
June 22, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Starbucks Covington, TN
|
|
June 22, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Best Buy/Supervalue Warwick, RI
|
|
June 27, 2007
|
|
|
1992
|
|
|
|
0 to 40 years
|
|
Rite Aid Vineland, NJ
|
|
June 27, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Rite Aid Mantua, NJ
|
|
June 27, 2007
|
|
|
1993
|
|
|
|
0 to 40 years
|
|
Academy Sports Houston, TX
|
|
June 27, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Best Buy Evanston, IL
|
|
June 27, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
WinCo Foods Eureka, CA
|
|
June 27, 2007
|
|
|
1960s
|
|
|
|
0 to 40 years
|
|
Kroger LaGrange, GA
|
|
June 28, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
La-A-Boy
Kentwood, MI
|
|
June 28, 2007
|
|
|
1986
|
|
|
|
0 to 40 years
|
|
Tractor Supply Prior Lake, MN
|
|
June 29, 2007
|
|
|
1991
|
|
|
|
0 to 40 years
|
|
Circuit City Mesquite, TX
|
|
June 29, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Staples Guntersville, AL
|
|
July 6, 2007
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Walgreens Kansas City (63rd St.), MO
|
|
July 10, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Walgreens Topeka, KS
|
|
July 10, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Walgreens Kansas City (Independence), KS
|
|
July 11, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Walgreens Kansas City (Linwood), MO
|
|
July 11, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Walgreens Kansas City (Troost), MO
|
|
July 11, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Circuit City Taunton, MA
|
|
July 13, 2007
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Circuit City Groveland, FL
|
|
July 17, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Walgreens Fort Worth, TX
|
|
July 17, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Kohls Lake Zurich, IL
|
|
July 17, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
EDS Information Systems Salt Lake City, UT
|
|
July 17, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Lowes Cincinnati, OH
|
|
July 17, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
TelerX Marketing Kings Mountain, NC
|
|
July 17, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Dickinson Theatres, Inc Yukon, OK
|
|
July 17, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Academy Sports Houston (Southwest), TX
|
|
July 19, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Academy Sports North Richland Hills, TX
|
|
July 19, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Academy Sports Houston (Breton), TX
|
|
July 19, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Academy Sports Baton Rouge, LA
|
|
July 19, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
S-15
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
Rite Aid Del City, OK
|
|
July 19, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Rite Aid Amarillo, TX
|
|
July 19, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Rite Aid Mableton, GA
|
|
July 19, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Rite Aid Chattanooga, TN
|
|
July 19, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Dave and Busters Addison, IL
|
|
July 19, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Long John Silvers Houston, TX
|
|
July 19, 2007
|
|
|
2004
|
|
|
|
0 to 40 years
|
|
Taco Bell Princeton, IN
|
|
July 19, 2007
|
|
|
1992
|
|
|
|
0 to 40 years
|
|
Taco Bell Robinson, IN
|
|
July 19, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Taco Bell Brazil, IN
|
|
July 19, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Taco Bell Washington, IN
|
|
July 19, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Taco Bell Vincennes, IN
|
|
July 19, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Taco Bell Henderson, KY
|
|
July 19, 2007
|
|
|
1992
|
|
|
|
0 to 40 years
|
|
Taco Bell Martinsville, IN
|
|
July 19, 2007
|
|
|
1986
|
|
|
|
0 to 40 years
|
|
Taco Bell Anderson, IN
|
|
July 19, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Taco Bell Spencer, IN
|
|
July 19, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
FedEx Peoria, IL
|
|
July 20, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Golds Gym St. Peters, MO
|
|
July 31, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
FedEx Walker, MI
|
|
August 8, 2007
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Wal-Mart Bay City, TX
|
|
August 14, 2007
|
|
|
1990
|
|
|
|
0 to 40 years
|
|
Walgreens Richmond, VA
|
|
August 17, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Home Depot Bedford Park, IL
|
|
August 21, 2007
|
|
|
1992
|
|
|
|
0 to 40 years
|
|
Circuit City Aurora, CO
|
|
August 22, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
24 Hour Fitness Olathe, KS
|
|
August 24, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Walgreens Dallas, TX
|
|
August 27, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Golds Gym OFallon, MS
|
|
August 29, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Wal-Mart Washington, IL
|
|
September 10, 2007
|
|
|
1989
|
|
|
|
0 to 40 years
|
|
Wal-Mart Borger, TX
|
|
September 12, 2007
|
|
|
1991
|
|
|
|
0 to 40 years
|
|
Broadview Village Square Broadview , IL
|
|
September 14, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Chambers Corners Wayland, MI
|
|
September 19, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Ashley Furniture Anderson, SC
|
|
September 28, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Best Buy Fayetteville, NC
|
|
October 4, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Massard Farms Fort Smith, AR
|
|
October 11, 2007
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Wal-Mart Whiteville, NC
|
|
October 11, 2007
|
|
|
1988
|
|
|
|
0 to 40 years
|
|
Staples Moraine, OH
|
|
October 12, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Wickes Furniture Chicago, IL
|
|
October 17, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Walgreens Brentwood, TN
|
|
October 17, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Starbucks Bowling Green, KY
|
|
October 23, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Walgreens Harriman, TN
|
|
October 24, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Starbucks Shawnee, OK
|
|
October 31, 2007
|
|
|
2006
|
|
|
|
0 to 40 years
|
|
Station Casinos Las Vegas, NV
|
|
November 1, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Starbucks Oklahoma City, OK
|
|
November 20, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Starbucks Powell, TN
|
|
November 26, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Starbucks Seymour, TN
|
|
November 26, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Starbucks Chattanooga, TN
|
|
November 26, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
S-16
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
Starbucks Maryville, TN
|
|
November 26, 2007
|
|
|
2007
|
|
|
|
0 to 40 years
|
|
Walgreens Beverly Hills, TX
|
|
December 5, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Walgreens Waco, TX
|
|
December 5, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Mealeys Furniture Maple Shade, NJ
|
|
December 12, 2007
|
|
|
1978
|
|
|
|
0 to 40 years
|
|
Allstate Insurance Company Cross Plains, WI
|
|
December 7, 2007
|
|
|
1988
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Brittain), OH
|
|
December 20, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Circle K Cuyahoga Falls (Port), OH
|
|
December 20, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Circle K Cleveland , OH
|
|
December 20, 2007
|
|
|
2002
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Cuyahoga), OH
|
|
December 20, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Circle K Augusta, GA
|
|
December 20, 2007
|
|
|
1985
|
|
|
|
0 to 40 years
|
|
Circle K Auburn, AL
|
|
December 20, 2007
|
|
|
1990
|
|
|
|
0 to 40 years
|
|
Circle K El Paso (Americas), TX
|
|
December 20, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Circle K Fort Mill, SC
|
|
December 20, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Circle K Mount Pleasant, SC
|
|
December 20, 2007
|
|
|
1978
|
|
|
|
0 to 40 years
|
|
Circle K Goose Creek, SC
|
|
December 20, 2007
|
|
|
1983
|
|
|
|
0 to 40 years
|
|
Circle K Akron (West Market), OH
|
|
December 20, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Waterloo), OH
|
|
December 20, 2007
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Circle K Parma, OH
|
|
December 20, 2007
|
|
|
2002
|
|
|
|
0 to 40 years
|
|
Circle K Twinsburg, OH
|
|
December 20, 2007
|
|
|
1983
|
|
|
|
0 to 40 years
|
|
Circle K Cuyahoga Falls (Bath), OH
|
|
December 20, 2007
|
|
|
2002
|
|
|
|
0 to 40 years
|
|
Circle K Charlotte (Independence), NC
|
|
December 20, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Circle K Savannah (King George), GA
|
|
December 20, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Circle K Phenix City, AL
|
|
December 20, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Circle K Macon (Riverside), GA
|
|
December 20, 2007
|
|
|
1974
|
|
|
|
0 to 40 years
|
|
Circle K Lanett, AL
|
|
December 20, 2007
|
|
|
1974
|
|
|
|
0 to 40 years
|
|
Circle K North Monroe, LA
|
|
December 20, 2007
|
|
|
1986
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Market), OH
|
|
December 20, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Ridgewood), OH
|
|
December 20, 2007
|
|
|
1969
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Manchester), OH
|
|
December 20, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Circle K Barberton (31st), OH
|
|
December 20, 2007
|
|
|
1991
|
|
|
|
0 to 40 years
|
|
Circle K Charlotte (Sharon), NC
|
|
December 20, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Circle K Savannah (Johnny Mercer), GA
|
|
December 20, 2007
|
|
|
1990
|
|
|
|
0 to 40 years
|
|
Circle K Columbus (Buena Vista), GA
|
|
December 20, 2007
|
|
|
1990
|
|
|
|
0 to 40 years
|
|
Circle K Columbus (Airport), GA
|
|
December 20, 2007
|
|
|
1984
|
|
|
|
0 to 40 years
|
|
Circle K Opelika (Columbus), AL
|
|
December 20, 2007
|
|
|
1988
|
|
|
|
0 to 40 years
|
|
Circle K Baton Rouge (Burbank), LA
|
|
December 20, 2007
|
|
|
1976
|
|
|
|
0 to 40 years
|
|
Circle K West Monroe (503), LA
|
|
December 20, 2007
|
|
|
1983
|
|
|
|
0 to 40 years
|
|
Circle K Copley, OH
|
|
December 20, 2007
|
|
|
1993
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Albrecht), OH
|
|
December 20, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Arlington), OH
|
|
December 20, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Circle K Kent, OH
|
|
December 20, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Circle K Huntersville, NC
|
|
December 20, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Circle K Springdale, SC
|
|
December 20, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Circle K Charleston, SC
|
|
December 20, 2007
|
|
|
1987
|
|
|
|
0 to 40 years
|
|
S-17
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
Circle K Port Wentworth, GA
|
|
December 20, 2007
|
|
|
1991
|
|
|
|
0 to 40 years
|
|
Circle K Columbus (Warm Springs), GA
|
|
December 20, 2007
|
|
|
1978
|
|
|
|
0 to 40 years
|
|
Circle K Baton Rouge (Jefferson), LA
|
|
December 20, 2007
|
|
|
1970
|
|
|
|
0 to 40 years
|
|
Circle K Cuyahoga Falls (State), OH
|
|
December 20, 2007
|
|
|
1972
|
|
|
|
0 to 40 years
|
|
Circle K Akron (940 Arlington), OH
|
|
December 20, 2007
|
|
|
1991
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Exchange), OH
|
|
December 20, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Circle K Bedford, OH
|
|
December 20, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Circle K Columbia (Hardscrabble), SC
|
|
December 20, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Circle K El Paso (Mesa), TX
|
|
December 20, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Circle K Valley, AL
|
|
December 20, 2007
|
|
|
1974
|
|
|
|
0 to 40 years
|
|
Circle K Midland (Beaver Run), GA
|
|
December 20, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Circle K Columbus (Whiteville), GA
|
|
December 20, 2007
|
|
|
1995
|
|
|
|
0 to 40 years
|
|
Circle K Baton Rouge (Floynell), LA
|
|
December 20, 2007
|
|
|
1977
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Darrow), OH
|
|
December 20, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Circle K Barberton (Wooster), OH
|
|
December 20, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Circle K Norton, OH
|
|
December 20, 2007
|
|
|
2001
|
|
|
|
0 to 40 years
|
|
Circle K Willoughby, OH
|
|
December 20, 2007
|
|
|
1986
|
|
|
|
0 to 40 years
|
|
Circle K Columbia (Garners), SC
|
|
December 20, 2007
|
|
|
1993
|
|
|
|
0 to 40 years
|
|
Circle K El Paso (Zaragosa), TX
|
|
December 20, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Circle K Martinez, GA
|
|
December 20, 2007
|
|
|
1986
|
|
|
|
0 to 40 years
|
|
Circle K Pine Mountain, GA
|
|
December 20, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Circle K Beaufort, SC
|
|
December 20, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Circle K West Monroe (1602), LA
|
|
December 20, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Main), OH
|
|
December 20, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Circle K Akron (Brown), OH
|
|
December 20, 2007
|
|
|
1950
|
|
|
|
0 to 40 years
|
|
Circle K Canton (12th St.) , OH
|
|
December 20, 2007
|
|
|
1992
|
|
|
|
0 to 40 years
|
|
Circle K Maple Heights, OH
|
|
December 20, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Circle K Brookpark, OH
|
|
December 20, 2007
|
|
|
1998
|
|
|
|
0 to 40 years
|
|
Circle K Charlotte (Sugar Creek), SC
|
|
December 20, 2007
|
|
|
1991
|
|
|
|
0 to 40 years
|
|
Circle K Mobile (Airport) , AL
|
|
December 20, 2007
|
|
|
1987
|
|
|
|
0 to 40 years
|
|
Circle K Bluffton , SC
|
|
December 20, 2007
|
|
|
1997
|
|
|
|
0 to 40 years
|
|
Circle K Macon (Arkwright), GA
|
|
December 20, 2007
|
|
|
1993
|
|
|
|
0 to 40 years
|
|
Circle K Mobile (Moffett) , AL
|
|
December 20, 2007
|
|
|
1988
|
|
|
|
0 to 40 years
|
|
Circle K Shreveport , LA
|
|
December 20, 2007
|
|
|
1988
|
|
|
|
0 to 40 years
|
|
Circle K Seville, OH
|
|
December 20, 2007
|
|
|
2003
|
|
|
|
0 to 40 years
|
|
Circle K Barberton (5th St.), OH
|
|
December 20, 2007
|
|
|
1996
|
|
|
|
0 to 40 years
|
|
Circle K Fairlawn, OH
|
|
December 20, 2007
|
|
|
1993
|
|
|
|
0 to 40 years
|
|
Circle K Canton (Tuscarwas), OH
|
|
December 20, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
Circle K Northfield , OH
|
|
December 20, 2007
|
|
|
1983
|
|
|
|
0 to 40 years
|
|
Circle K Columbia (Lumpkin), GA
|
|
December 20, 2007
|
|
|
1978
|
|
|
|
0 to 40 years
|
|
Circle K Opelika (2nd Avenue), AL
|
|
December 20, 2007
|
|
|
1989
|
|
|
|
0 to 40 years
|
|
Circle K Albuquerque, NM
|
|
December 20, 2007
|
|
|
1994
|
|
|
|
0 to 40 years
|
|
Circle K North Augusta, SC
|
|
December 20, 2007
|
|
|
1999
|
|
|
|
0 to 40 years
|
|
S-18
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED
DEPRECIATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
Date
|
|
|
Depreciation
|
|
Description
|
|
Acquired
|
|
Constructed
|
|
|
is Computed(6)
|
|
|
Circle K Bossier City, LA
|
|
December 20, 2007
|
|
|
1987
|
|
|
|
0 to 40 years
|
|
Walgreens Cincinnati (Seymour), OH
|
|
December 21, 2007
|
|
|
2000
|
|
|
|
0 to 40 years
|
|
|
|
|
(1) |
|
At December 31, 2007, the Company owned 250 single tenant
retail properties, 69 single tenant commercial properties, and
14 multi-tenant retail properties. |
|
(2) |
|
The aggregate cost for federal income tax purposes is
$1,729,928,176 |
|
(3) |
|
The following is a reconciliation of total real estate carrying
value for the years ended December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Balance at beginning of period
|
|
$
|
396,522,950
|
|
|
$
|
81,344,139
|
|
|
$
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
1,213,047,319
|
|
|
|
315,178,811
|
|
|
|
81,344,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions
|
|
|
1,213,047,319
|
|
|
|
315,178,811
|
|
|
|
81,344,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deductions
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (including provisions for impairment of real estate assets)
|
|
|
2,847,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deductions
|
|
|
2,847,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at close of period
|
|
$
|
1,606,722,353
|
|
|
$
|
396,522,950
|
|
|
$
|
81,344,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) |
|
The following is a reconciliation of accumulated depreciation
for the years ended December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
4,547,932
|
|
|
$
|
151,472
|
|
|
$
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
20,460,219
|
|
|
|
4,396,460
|
|
|
|
151,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions
|
|
|
20,460,219
|
|
|
|
4,396,460
|
|
|
|
151,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deductions
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of real estate assets
|
|
|
124,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deductions
|
|
|
124,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at close of period
|
|
$
|
24,883,316
|
|
|
$
|
4,547,932
|
|
|
$
|
151,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) |
|
In 2007, provisions for impairment were recorded on one property. |
|
(6) |
|
The Companys assets are depreciated or amortized using the
straight-lined method over the useful lives of the assets by
class. Generally, tenant improvements and lease intangibles are
amortized over the respective lease term and buildings are
depreciated over 40 years. |
S-19
COLE
CREDIT PROPERTY TRUST II, INC.
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE ASSETS
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final
|
|
|
Periodic
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Maturity
|
|
|
Payment
|
|
|
Prior
|
|
|
Face Amount
|
|
|
Amount of
|
|
Mortgage Loans *
|
|
Description
|
|
|
Location
|
|
|
Rate
|
|
|
Date
|
|
|
Terms(1)
|
|
|
Liens
|
|
|
of Mortgages
|
|
|
Mortgages(2)
|
|
|
Cracker Barrel Notes
|
|
|
Retail
|
|
|
|
(3
|
)
|
|
|
9.84
|
%
|
|
|
8/1/2020
|
|
|
|
P & I
|
|
|
|
None
|
|
|
$
|
45,033,676
|
|
|
$
|
49,161,063
|
|
KFC Notes
|
|
|
Retail
|
|
|
|
(4
|
)
|
|
|
10.47
|
%
|
|
|
10/1/2020
|
|
|
|
P & I
|
|
|
|
None
|
|
|
|
20,463,822
|
|
|
|
23,272,133
|
|
OReilly Notes
|
|
|
Retail
|
|
|
|
(5
|
)
|
|
|
8.60-9.35
|
%
|
|
|
1/1/2021
|
|
|
|
P & I
|
|
|
|
None
|
|
|
|
12,882,493
|
|
|
|
14,666,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
78,379,991
|
|
|
$
|
87,099,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
No individual mortgage loan exceeds 3 percent of the total
of the carrying amount for all mortgage loans. |
|
(1) |
|
P & I = Principal and interest payments. |
|
(2) |
|
The aggregate cost for Federal income tax purposes is
approximately $87.1 million. |
|
(3) |
|
The Cracker Barrel Notes are secured by 23 restaurant properties
located in 16 states. |
|
(4) |
|
The KFC Notes are secured by 20 restaurant properties located in
nine states. |
|
(5) |
|
The OReilly Notes are secured by 26 commercial retail
properties located in two states. |
The following shows changes in the carrying amounts of mortgage
loans receivable during the period:
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
|
|
Additions:
|
|
|
|
|
New mortgage loans
|
|
|
78,612,164
|
|
Premium on new mortgage loans and capitalized loan costs
|
|
|
8,798,550
|
|
Deductions:
|
|
|
|
|
Collections of principal
|
|
|
(232,173
|
)
|
Amortization of premium and capitalized loan costs
|
|
|
(78,917
|
)
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
87,099,624
|
|
|
|
|
|
|
S-20
EXHIBIT INDEX
The following exhibits are included, or incorporated by
reference, in this Annual Report on
Form 10-K
for the year ended December 31, 2007 (and are numbered in
accordance with Item 601 of
Regulation S-K).
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
3
|
.1
|
|
Fifth Articles of Amendment and Restatement, as corrected.
(Incorporated by reference to Exhibit 3.1 of the
Companys
Form 10-K
(File
No. 333-121094),
filed on March 23, 2006).
|
|
3
|
.2
|
|
Amended and Restated Bylaws. (Incorporated by reference to
Exhibit 99.1 to the Companys
Form 8-K
(File
No. 333-121094),
filed on September 6, 2005).
|
|
3
|
.3
|
|
Articles of Amendment to Fifth Articles of Amendment and
Restatement. (Incorporated by reference to Exhibit 3.3 of
the Companys
Form S-11
(File
No. 333-138444),
filed on November 3, 2006).
|
|
4
|
.1
|
|
Form of Subscription Agreement and Subscription Agreement
Signature Page. (Incorporated by reference to Exhibit 4.1
to the Companys post-effective amendment to
Form S-11
(File
No. 333-138444),
filed on February 1, 2008).
|
|
4
|
.2
|
|
Form of Additional Investment Subscription Agreement.
(Incorporated by reference to Exhibit 4.2 to the
Companys post-effective amendment to
Form S-11
(File
No. 333-138444),
filed on February 1, 2008).
|
|
10
|
.1
|
|
2004 Independent Directors Stock Option Plan.
(Incorporated by reference to Exhibit 10.5 to the
Companys
Form S-11
(File
No. 333-121094),
filed on December 9, 2004).
|
|
10
|
.2
|
|
Form of Stock Option Agreement under 2004 Independent
Directors Stock Option Plan. (Incorporated by reference to
Exhibit 10.6 to the Companys pre-effective amendment
to
Form S-11
(File
No. 333-121094),
filed on April 11, 2005).
|
|
10
|
.3
|
|
Amended and Restated Property Management and Leasing Agreement,
dated September 16, 2005, by and among Cole Credit Property
Trust II, Inc., Cole Operating Partnership II, LP and
Fund Realty Advisors, Inc. (Incorporated by reference to
Exhibit 10.1 to the Companys
Form 8-K
(File
No. 333-121094),
filed on September 23, 2005).
|
|
10
|
.4
|
|
Amended and Restated Advisory Agreement, dated
September 16, 2005, by and between Cole Credit Property
Trust II, Inc. and Cole REIT Advisors II, LLC.
(Incorporated by reference to Exhibit 10.2 to the
Companys
Form 8-K
(File
No. 333-121094),
filed on September 23, 2005).
|
|
10
|
.5
|
|
Amended and Restated Agreement of Limited Partnership of Cole
Operating Partnership II, LP, dated September 16, 2005, by
and between Cole Credit Property Trust II, Inc. and the
limited partners thereto. (Incorporated by reference to
Exhibit 10.3 to the Companys
Form 8-K
(File
No. 333-121094),
filed on September 23, 2005).
|
|
10
|
.6
|
|
Amended and Restated Distribution Reinvestment Plan.
(Incorporated by reference to Exhibit 10.6 to the
Companys pre-effective amendment to
Form S-11
(File
No. 333-138444),
filed on May 10, 2007).
|
|
10
|
.7
|
|
First Amendment to Amended and Restated Advisory Agreement,
dated April 17, 2006, between Cole Credit Property
Trust II, Inc. and Cole REIT Advisors II, LLC.
(Incorporated by reference to Exhibit 10.1 to the
Companys
Form 10-Q
(File
No. 000-51963),
filed on May 12, 2006).
|
|
10
|
.8
|
|
Form of Dealer Manager Agreement. (Incorporated by reference to
Exhibit 1.1 to the Companys pre-effective amendment
to
Form S-11
(File
No. 333-138444),
filed on April 12, 2007).
|
|
10
|
.9
|
|
Purchase Agreement between Cole AS Katy TX, LP and 44.385 Acres,
Ltd. and Mason MSG, Ltd. pursuant to an Assignment of Agreement
of Purchase and Sale Agreement dated January 17, 2007.
(Incorporated by reference to Exhibit 10.10 to the
Companys
Form 10-K
(File
No. 000-51963),
filed on March 20, 2007).
|
|
10
|
.10
|
|
Promissory Note between Cole AS Katy TX, LP and Bear Stearns
Commercial Mortgage, Inc. dated January 18, 2007.
(Incorporated by reference to Exhibit 10.10 to the
Companys
Form 10-K
(File
No. 000-51963),
filed on March 20, 2007).
|
|
10
|
.11
|
|
First Amendment to Amended and Restated Property Management and
Leasing Agreement, dated May 9, 2007, by and among Cole
Credit Property Trust II, Inc., Cole Operating Partnership
II, LP and Cole Realty Advisors, Inc. (Incorporated by reference
to Exhibit 10.10 to the Companys pre-effective
amendment to
Form S-11
(File
No. 333-138444),
filed on May 10, 2007).
|
|
10
|
.12
|
|
First Amendment to Amended and Restated Agreement of Limited
Partnership of Cole Operating Partnership II, LP, dated
May 9, 2007, by and between Cole Credit Property
Trust II, Inc. and the limited partners thereto.
(Incorporated by reference to Exhibit 10.11 to the
Companys pre-effective amendment to
Form S-11
(File
No. 333-138444),
filed on May 10, 2007).
|
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
14
|
.1
|
|
Cole Credit Property Trust II, Inc. Code of Business
Conduct and Ethics. (Incorporated by reference to
Exhibit 14.1 to the Companys
Form 10-K
(file
No. 000-51963),
filed on March 23, 2006).
|
|
21
|
.1
|
|
List of Subsidiaries. (Incorporated by reference to
Exhibit 21.1 to the Companys POS AM (File
No. 333-121094),
filed on December 20, 2006).
|
|
31
|
.1*
|
|
Certification of the Chief Executive Officer of the Company
pursuant to Securities Exchange Act
Rule 13a-14(a)
or 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification of the Chief Financial Officer of the Company
pursuant to Securities Exchange Act
Rule 13a-14(a)
or 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32
|
.1*
|
|
Certification of the Chief Executive Officer and Chief Financial
Officer of the Company pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|