Form 10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2009
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-51963
COLE CREDIT PROPERTY TRUST II, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
|
|
20-1676382 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
2555 East Camelback Road, Suite 400 |
|
|
Phoenix, Arizona, 85016
|
|
(602) 778-8700 |
(Address of principal executive offices; zip code)
|
|
(Registrants telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class |
|
Name of Exchange on Which Registered |
None
|
|
None |
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.01 per share
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Annual Report on Form 10-K or any amendment to this Annual Report on Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated file
in Rule 12b-2 of the Exchange Act. (Check one.)
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
The aggregate market value of the voting stock held by nonaffiliates as of June 30, 2009:
approximately $2.0 billion assuming a market value of $10.00 per share based on our offering price.
No established market exists for the Registrants common stock.
The number of shares of common stock outstanding as of March 29, 2010 was 206,005,935.
Documents Incorporated by Reference:
The Registrant incorporates by reference portions of the Cole Credit Property Trust II, Inc.
Definitive Proxy Statement for the 2010 Annual Meeting of Stockholders (into Items 10, 11, 12, 13
and 14 of Part III).
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this Annual Report on Form 10-K of Cole Credit Property
Trust II, Inc., other than historical facts may be considered forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and
Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). We intend for
all such forward-looking statements to be covered by the safe harbor provisions for forward-looking
statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as
applicable by law. Such statements include, in particular, statements about our plans, strategies,
and prospects and are subject to certain risks and uncertainties, as well as known and unknown
risks, which could cause actual results to differ materially from those projected or anticipated.
Therefore, such statements are not intended to be a guarantee of our performance in future periods.
Such forward-looking statements can generally be identified by our use of forward-looking
terminology such as may, will, would, could, should, expect, intend, anticipate,
estimate, believe, continue, or other similar words. Readers are cautioned not to place
undue reliance on these forward-looking statements, which speak only as of the date this report is
filed with the Securities and Exchange Commission (SEC). We make no representation or warranty
(express or implied) about the accuracy of any such forward-looking statements contained in this
Annual Report on Form 10-K, and we do not intend to publicly update or revise any forward-looking
statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements that were true at the time made may ultimately prove to be
incorrect or false. We caution investors not to place undue reliance on forward-looking
statements, which reflect our managements view only as of the date of this Annual Report on Form
10-K. We undertake no obligation to update or revise forward-looking statements to reflect changed
assumptions, the occurrence of unanticipated events or changes to future operating results. The
forward-looking statements should be read in light of the risk factors identified in the Item 1A -
Risk Factors section of this Annual Report on Form 10-K.
2
PART I
Formation
Cole Credit Property Trust II, Inc. (the Company, we, our, or us) is a Maryland
corporation formed on September 29, 2004, that has elected to be taxed, and currently qualifies, as
a real estate investment trust (REIT). We were organized to acquire and operate commercial real
estate primarily consisting of freestanding, single-tenant, retail properties net leased to
investment grade and other creditworthy tenants located throughout the United States. As of
December 31, 2009, we owned 693 properties comprising approximately 19.5 million rentable square
feet of single and multi-tenant retail and commercial space located in 45 states and the U.S.
Virgin Islands. As of December 31, 2009, the rentable space at these properties was approximately
94% leased. As of December 31, 2009, we also owned 69 mortgage notes receivable, with an aggregate
carrying value of approximately $82.5 million, secured by 43 restaurant properties and 26
single-tenant retail properties, each of which is subject to a net lease. Through two joint
ventures, we had an 85.48% indirect interest in an approximately 386,000 square foot multi-tenant
retail building in Independence, Missouri and a 70% indirect interest in a ten-property storage
facility portfolio as of December 31, 2009. In addition, we owned six commercial mortgage-backed
securities (CMBS) bonds, with an aggregate fair value of approximately $56.4 million as of
December 31, 2009.
Substantially all of our business is conducted through our operating partnership, Cole
Operating Partnership II, LP (Cole OP II), a Delaware limited partnership organized in 2004. The
Company is the sole general partner of and owns an approximately 99.99% interest in Cole OP II.
Cole REIT Advisors II, LLC (Cole Advisors II), the advisor to the Company, is the sole
limited partner and owns an insignificant noncontrolling partnership interest of less than 0.01% of
Cole OP II.
Cole Advisors II, pursuant to a contractual arrangement, is responsible for managing our
affairs on a day-to-day basis and for identifying and making acquisitions and investments on our
behalf. The agreement with Cole Advisors II is for a one-year term and is reconsidered on an
annual basis by our board of directors.
On June 27, 2005, we commenced an initial public offering on a best efforts basis of up to
45,000,000 shares of common stock offered at a price of $10.00 per share, subject to certain volume
and other discounts, pursuant to a Registration Statement on Form S-11 filed with the SEC under the
Securities Act (the Initial Offering). The Registration Statement also covered up to
5,000,000 shares available pursuant to a distribution reinvestment plan (the DRIP) under which
our stockholders may elect to have their distributions reinvested in additional shares of our
common stock at the greater of $9.50 per share or 95% of the estimated value of a share of common
stock. On November 13, 2006, we increased the aggregate amount of the Initial Offering to
49,390,000 shares for the primary offering and 5,952,000 shares pursuant to the DRIP in a related
Registration Statement on Form S-11. Subsequently, we reallocated the shares of common stock
available such that a maximum of 54,140,000 shares of common stock was available under the primary
offering for an aggregate offering price of approximately $541.4 million and a maximum of
1,202,000 shares was available under the DRIP for an aggregate offering price of approximately
$11.4 million.
We commenced our principal operations on September 23, 2005, when we issued the initial
486,000 shares of our common stock in the Initial Offering. Prior to such date, we were considered
a development stage company. We terminated the Initial Offering on May 22, 2007. As of the close
of business on May 22, 2007, we had issued a total of 54,838,315 shares in the Initial Offering,
including 53,909,877 shares sold in the primary offering and 928,438 shares sold pursuant to the
DRIP, resulting in gross offering proceeds to us of approximately $547.4 million. At the
completion of the Initial Offering, a total of 503,685 shares of common stock remained unsold,
including 230,123 shares that remained unsold in the primary offering and 273,562 shares of common
stock that remained unsold pursuant to the DRIP. All unsold shares in the Initial Offering were
deregistered.
On May 23, 2007, we commenced our follow-on public offering of up to 150,000,000 shares of
common stock (the Follow-on Offering). We terminated the Follow-on Offering on January 2, 2009.
As of the close of business on January 2, 2009, we had issued a total of 147,454,259 shares in the
Follow-on Offering, including 141,520,572 shares sold in the primary offering and 5,933,687 shares
sold pursuant to the DRIP, resulting in gross offering proceeds of approximately $1.5 billion. At
the completion of the Follow-on Offering, a total of 1,595,741 shares of common stock remained
unsold, including 1,529,428 shares that remained unsold in the primary offering and 66,313 shares
of common stock that remained unsold pursuant to the DRIP. Unsold shares in the Follow-on Offering
were deregistered.
On September 18, 2008, we registered 30,000,000 additional shares to be offered pursuant to
the DRIP in a Registration Statement on Form S-3 (the DRIP Offering) (collectively with the
Initial Offering and Follow-on Offering, the Offerings). As of December 31, 2009, we had issued
8,753,832 shares of our common stock in the DRIP Offering, resulting in gross proceeds of
approximately $83.2 million. Combined with the gross proceeds from the Initial Offering and
Follow-on Offering, the Company had aggregate gross proceeds from the Offerings of approximately
$2.1 billion (including shares sold pursuant to the DRIP) as of
December 31, 2009, before offering costs, selling commissions, and dealer management fees of
approximately $188.3 million and before share redemptions of approximately $60.6 million.
3
Our stock is not currently listed on a national securities exchange. We may seek to list our
stock for trading on a national securities exchange only if a majority of our independent directors
believe listing would be in the best interest of our stockholders. We do not intend to list our
shares at this time. We do not anticipate that there would be any market for our common stock
until our shares are listed on a national securities exchange. In the event we do not obtain
listing prior to May 22, 2017, our charter requires that we either: (1) seek stockholder approval
of an extension or amendment of this listing deadline; or (2) seek stockholder approval to adopt a
plan of liquidation.
Investment Objectives and Policies
Our objective is to invest primarily in freestanding, single-tenant, retail properties net
leased to investment grade and other creditworthy tenants. We may also invest in mortgage loans,
CMBS or other investments related to real property or entities or joint ventures that make similar
investments. Our primary investment objectives are:
|
|
|
to provide current income to our stockholders through the payment of cash distributions; and |
|
|
|
to preserve and return our stockholders capital contributions. |
We also seek capital gains from our investments. We cannot assure investors that we will
attain these objectives or that our capital will not decrease.
Decisions relating to the purchase or sale of our investments are made by our advisor, Cole
Advisors II, subject to approval by our board of directors, including a majority of our independent
directors. Our board of directors may revise our investment policies without the concurrence of
our stockholders. Our independent directors will review our investment policies at least annually
to determine that our policies are in the best interest of our stockholders.
Acquisition and Investment Policies
Primary Investments
We invest primarily in freestanding, single-tenant, retail properties net leased to investment
grade and other creditworthy tenants. Our investments may be direct investments in such properties
or in other entities that own or invest in, directly or indirectly, interests in such properties.
Currently, our portfolio consists primarily of freestanding, single-tenant properties net leased
for use as retail establishments. A portion of our portfolio also includes multi-tenant retail
properties and single-tenant properties leased to office and industrial tenants. In addition, we
have acquired, and may continue to acquire, mortgage loans secured by similar types of commercial
properties in our portfolio. Although we expect our portfolio will continue to consist primarily
of freestanding, single-tenant properties, we expect to continue to invest in other property types,
including office and industrial properties, leased to one or more tenants. In addition, we expect
to further diversify our portfolio by investing in multi-tenant properties that compliment our
overall investment objectives and additional mortgage loans.
Many of our properties are leased to single-tenants of large national retail chains or
franchises, including big box retailers, which operate stores in the home improvement, drug,
sporting goods, specialty, convenience and restaurant industries. Other properties are so-called
power centers, which are comprised of big box retailers and smaller retail establishments, and
other multi-tenant properties that compliment our overall investment objectives. Our advisor
monitors industry trends and seeks to identify properties on our behalf that will provide a favorable
return balanced with risk. Our management primarily targets retail businesses with established
track records. This industry is highly property dependent, therefore our advisor believes it
offers highly competitive sale-leaseback investment opportunities.
We believe that our general focus on the acquisition of freestanding, single-tenant, retail
properties net leased to investment grade and other creditworthy tenants presents lower investment
risks and greater stability than other sectors of todays commercial real estate market. Unlike
funds that invest solely in multi-tenant properties, we have acquired a diversified portfolio
comprised primarily of single-tenant properties and a smaller number of multi-tenant properties
that compliment our overall investment objectives. By primarily acquiring single-tenant
properties, we believe that lower than expected results of operations from one or a few investments
will not necessarily preclude our ability to realize our investment objectives of cash flow and
preservation of capital from our overall portfolio. In addition, we believe that freestanding
retail properties, as compared to shopping centers, malls and other traditional retail complexes,
offer a distinct investment advantage since these properties generally require less management and
operating capital, have less recurring tenant turnover and generally offer superior locations that
are less dependent on the financial stability of adjoining tenants. In addition, since we acquired
properties that are geographically diverse, we believe we have minimized the potential adverse
impact of economic downturns in local markets. Our management believes that a portfolio consisting
primarily of freestanding,
single-tenant, retail properties net leased to creditworthy tenants diversified geographically
and by the industry and brand of tenants enhances our liquidity opportunities for investors by
making the sale of individual properties, multiple properties or our investment portfolio as a
whole attractive to institutional investors, and by making a possible listing of our shares
attractive to the public investment community.
4
To the extent feasible, we have acquired a well-balanced portfolio diversified by geographic
location, age of the property and lease maturity. We pursued properties with tenants that
represent a variety of industries so as to avoid concentration in any one industry. We expect
these industries to include all types of retail establishments, such as big box retailers,
convenience stores, drug stores and restaurant properties. We expect that tenants of our
properties will also be diversified between national, regional and local brands. We generally
targeted properties with lease terms in excess of ten years. We have acquired, and may continue to
acquire, properties with shorter terms if the property is in an attractive location, if the
property is difficult to replace, or if the property has other significant favorable attributes.
We expect that these investments will provide long-term value by virtue of their size, location,
quality and condition and lease characteristics. We expect any future acquisitions to be made in
the United States, including United States protectorates.
Many retail companies today are entering into sale-leaseback arrangements as a strategy for
applying more capital that would otherwise be applied to their real estate holdings to their core
operating businesses. We believe that our investment strategy enables us to take advantage of the
increased emphasis on retailers core business operations in todays competitive corporate
environment as retailers attempt to divest from real estate assets.
There is no limitation on the number, size or type of properties that we have acquired, or may
continue to acquire, or on the percentage of net proceeds of the Offerings that have been or may be invested
in a single property. The number and mix of properties we will hold at any given time depends
primarily upon real estate market conditions and other circumstances existing at that time.
We incur debt to acquire properties if our board determines that incurring such debt is in our
best interest. In addition, from time to time, we acquire properties without financing and later
incur mortgage debt secured by one or more of such properties if favorable financing terms are
available. We generally use the proceeds from such loans to acquire
additional properties. See the section below captioned
Borrowing Policies for a more detailed explanation of our borrowing intentions
and limitations.
Investment Grade and Other Creditworthy Tenants
In evaluating potential property and mortgage loan acquisitions consistent with our investment
objectives, we apply credit underwriting criteria to the tenants of existing properties.
Similarly, we will apply credit underwriting criteria to possible new tenants when we are
re-leasing properties in our portfolio. Tenants of our properties frequently are national or
super-regional retail chains that are investment grade or otherwise creditworthy entities having
high net worth and operating income. Generally, these tenants must be experienced multi-unit
operators with a proven track record in order to meet the credit tests applied by our advisor.
A tenant will be considered investment grade when the tenant has a debt rating by Moodys
Investors Service (Moodys) of Baa3 or better or a credit rating by Standard & Poors Financial
Services, LLC (Standard & Poors) of BBB- or better, or its payments are guaranteed by a company
with such rating. Changes in tenant credit ratings, coupled with future acquisition and
disposition activity, may increase or decrease our concentration of investment grade tenants in the
future.
Moodys ratings are opinions of future relative creditworthiness based on an evaluation of
franchise value, financial statement analysis and management quality. The rating given to a debt
obligation describes the level of risk associated with receiving full and timely payment of
principal and interest on that specific debt obligation and how that risk compares with that of all
other debt obligations. The rating, therefore, measures the ability of a company to generate cash
in the future.
A Moodys debt rating of Baa3, which is the lowest investment grade rating given by Moodys,
is assigned to companies with adequate financial security. However, certain protective elements
may be lacking or may be unreliable over any given period of time. A Moodys debt rating of Aaa,
which is the highest investment grade rating given by Moodys, is assigned to companies with
exceptional financial security. Thus, investment grade tenants will be judged by Moodys to have
at least adequate financial security, and will in some cases have exceptional financial security.
Standard & Poors assigns a credit rating to both companies as a whole and to each issuance or
class of a companys debt. A Standard & Poors credit rating of BBB-, which is the lowest
investment grade rating given by Standard & Poors, is assigned to companies that exhibit adequate
protection parameters. However, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity of the company to meet its financial commitments. A Standard
& Poors credit rating of AAA+, which is the highest investment grade rating given by Standard &
Poors, is assigned to companies or issuances with extremely strong capacities to meet their
financial commitments. Thus, investment grade tenants will be judged by Standard & Poors to have
at least adequate protection parameters, and will in some cases have extremely strong financial
positions.
5
Other creditworthy tenants are tenants with financial profiles that our advisor believes meet
our investment objectives. In evaluating the credit worthiness of a tenant or prospective tenant,
our advisor does not use specific quantifiable standards, but does consider many factors, including
other debt rating agencies, such as Dun and Bradstreet, and/or the proposed terms of the
acquisition. The factors our advisor considers include the financial condition of the tenant
and/or guarantor, the operating history of the property with such tenant or tenants, the tenants
or tenants market share and track record within its industry segment, the general health and
outlook of the tenants or tenants industry segment, and the lease length and terms at the time of
the acquisition.
Description of Leases
We typically purchase single-tenant properties with existing net leases, and when spaces
become vacant or existing leases expire we anticipate entering into net leases. Net leases
means leases that typically require that tenants pay all or a majority of the operating expenses,
including real estate taxes, special assessments and sales and use taxes, utilities, insurance and
building repairs related to the property, in addition to the lease payments. There are various
forms of net leases, typically classified as triple net or double net. Triple net leases typically
require the tenant to pay all costs associated with a property in addition to the base rent and
percentage rent, if any. Double net leases typically have the landlord responsible for the roof
and structure, or other aspects of the property, while the tenant is responsible for all remaining
expenses associated with the property. With respect to our multi-tenant properties, we have a
variety of lease arrangements with the tenants of such properties. Since each lease is an
individually negotiated contract between two or more parties, each contract will have different
obligations of both the landlord and tenant. Many large national tenants have standard lease forms
that generally do not vary from property to property, and we will have limited ability to revise
the terms of leases to those tenants.
The majority of our properties had lease terms of ten years or more at the time we acquired them. We may acquire in the future, properties under which the lease term has partially
expired. We also may acquire properties with shorter lease terms if the property is in an
attractive location, if the property is difficult to replace, or if the property has other
significant favorable real estate attributes. Under most commercial leases, tenants are obligated
to pay a predetermined annual base rent. Some of the leases for our properties also may contain
provisions that increase the amount of base rent payable at points during the lease term and/or
percentage rent that can be calculated by a number of factors. Under triple net and double net
leases, the tenants are generally required to pay the real estate taxes, insurance, utilities and
common area maintenance charges associated with the properties. Generally, the leases require each
tenant to procure, at its own expense, commercial general liability insurance, as well as property
insurance covering the building for the full replacement value and naming the ownership entity and
the lender, if applicable, as the additional insured on the policy. As a precautionary measure,
our advisor has obtained and may obtain in the future, to the extent available, secondary liability
insurance, as well as loss of rents insurance that covers one year of annual rent in the event of a
rental loss. The secondary insurance coverage names the ownership entity as the named insured on
the policy.
Some leases require that we procure insurance for both commercial general liability and
property damage insurance; however, the premiums are fully reimbursable from the tenant. When we
procure such insurance, the policy lists us as the named insured on the policy and the tenant as
the additional insured. Tenants are required to provide proof of insurance by furnishing a
certificate of insurance to our advisor on an annual basis. The insurance certificates are
carefully tracked and reviewed for compliance by our advisors property management department. In
general, leases may not be assigned or subleased without our prior written consent. If we do
consent to an assignment or sublease, the original tenant generally will remain fully liable under
the lease unless we release the tenant from its obligations under the lease.
Other Possible Investments
Although we expect that most of our additional property acquisitions will be of the type
described above, we may make other investments. For example, we are not limited to investments in
single-tenant, freestanding retail properties or properties leased to investment grade and other
creditworthy tenants and complimentary multi-tenant properties. We may invest in other commercial
properties such as business and industrial parks, manufacturing facilities, office buildings and
warehouse and distribution facilities, or in other entities that make such investments or own such
properties, in order to reduce overall portfolio risks or enhance overall portfolio returns if our
advisor and board of directors determine that it would be advantageous to do so. Further, to the
extent that our advisor and board of directors determine it is in our best interest, due to the
state of the real estate market, in order to diversify our investment portfolio or otherwise, we
have invested, and may continue to invest, in CMBS and mortgage loans generally secured by the same
types of commercial properties that we generally acquire. We also have invested, and may continue
to invest, in other investments related to real property or entities or joint ventures that make
similar investments.
Our criteria for investing in CMBS and mortgage loans are substantially the same as those
involved in our investment in properties. We do not intend to make loans to other persons (other
than mortgage loans), to underwrite securities of other issuers or to engage in the purchase and
sale of any types of investments other than direct or indirect interests in real estate.
6
Investment Decisions
Cole Advisors II has substantial discretion with respect to the selection of specific
investments and the purchase and sale of our properties, subject to the approval of our board of
directors. In pursuing our investment objectives and making investment decisions for us, Cole
Advisors II evaluates the proposed terms of the purchase against all aspects of the transaction,
including the condition and financial performance of the property, the terms of existing leases and
the creditworthiness of the tenant, and property and location characteristics. Because the factors
considered, including the specific weight we place on each factor, will vary for each potential
investment, we do not, and are not able to, assign a specific weight or level of importance to any
particular factor.
In addition to procuring and reviewing an independent valuation estimate and property
condition report, our advisor also, to the extent such information is available, considers the
following:
|
|
|
unit level store performance; |
|
|
|
property location, visibility and access; |
|
|
|
age of the property, physical condition and curb appeal; |
|
|
|
neighboring property uses; |
|
|
|
local market conditions including vacancy rates; |
|
|
|
area demographics, including trade area population and average household income; |
|
|
|
neighborhood growth patterns and economic conditions; |
|
|
|
presence of nearby properties that may positively impact store sales at the subject property; and |
|
|
|
lease terms, including length of lease term, scope of landlord responsibilities, presence and
frequency of contractual rental increases, renewal option provisions, exclusive and permitted
use provisions, co-tenancy requirements and termination options. |
Our advisor considers whether properties are leased by, or have leases guaranteed by,
companies that maintain an investment grade rating by either Standard and Poors or Moodys
Investor Services. Our advisor also will consider non-rated and non-investment grade rated tenants
that we consider creditworthy, as described in - Investment Grade and Other Creditworthy Tenants
above.
Our advisor reviews the terms of each existing lease by considering various factors,
including:
|
|
|
tenant purchase options; |
|
|
|
scope of the landlords maintenance, repair and replacement requirements; |
|
|
|
projected net cash flow yield; and |
|
|
|
projected internal rates of return. |
Conditions to Closing Our Acquisitions
Generally, we condition our obligation to close the purchase of any investment on the delivery
and verification of certain documents from the seller or developer, including, where appropriate:
|
|
|
plans and specifications; |
|
|
|
evidence of marketable title, subject to such liens and encumbrances as are acceptable to Cole Advisors II; |
|
|
|
financial statements covering recent operations of properties having operating histories; |
|
|
|
title and liability insurance policies; and |
|
|
|
tenant estoppel certificates. |
7
We generally will not purchase any property unless and until we also obtain what is generally
referred to as a Phase I environmental site assessment and are generally satisfied with the
environmental status of the property. However, we may purchase a
property without obtaining such assessment if our advisor determines it is not warranted. A
Phase I environmental site assessment basically consists of a visual survey of the building and the
property in an attempt to identify areas of potential environmental concerns, visually observing
neighboring properties to assess surface conditions or activities that may have an adverse
environmental impact on the property, and contacting local governmental agency personnel who
perform a regulatory agency file search in an attempt to determine any known environmental concerns
in the immediate vicinity of the property. A Phase I environmental site assessment does not
generally include any sampling or testing of soil, ground water or building materials from the
property and may not reveal all environmental hazards on a property.
We may enter into purchase and sale arrangements with a seller or developer of a suitable
property under development or construction. In such cases, we will be obligated to purchase the
property at the completion of construction, provided that the construction substantially conforms
to definitive plans, specifications, and costs approved by us in advance. In such cases, prior to
our acquiring the property, we generally would receive a certificate of an architect, engineer or
other appropriate party, stating that the property substantially complies with all plans and
specifications. If renovation or remodeling is required prior to the purchase of a property, we
expect to pay a negotiated maximum amount to the seller upon completion. We do not currently
intend to construct or develop properties or to render any services in connection with such
development or construction.
In determining whether to purchase a particular property, we may, in accordance with customary
practices, obtain an option on such property. The amount paid for an option, if any, normally is
surrendered if the property is not purchased and normally is credited against the purchase price if
the property is purchased.
In purchasing, leasing and developing properties, we will be subject to risks generally
incident to the ownership of real estate. See Risk Factors General Risks Related to Investments
in Real Estate.
Ownership Structure
Our investment in real estate generally takes the form of holding fee title or a long-term
leasehold estate. In addition, we invest in mortgages acquired in the secondary market and secured
by commercial properties. We acquire such assets either directly through our operating
partnership, or indirectly through limited liability companies, limited partnerships, or through
investments in joint ventures, partnerships, co-tenancies or other co-ownership arrangements with
the developers of the properties, affiliates of Cole Advisors II or other persons. See the -
Joint Venture Investments section below. In addition, we have purchased, and may continue to
purchase, properties and lease them back to the sellers of such properties. While we use our best
efforts to structure any such sale-leaseback transaction so that the lease will be characterized as
a true lease and so that we will be treated as the owner of the property for federal income tax
purposes, the Internal Revenue Service could challenge this characterization. In the event that any
sale-leaseback transaction is re-characterized as a financing transaction for federal income tax
purposes, deductions for depreciation and cost recovery relating to such property would be
disallowed.
Joint Venture Investments
We have entered, and may continue to enter, into arrangements such as joint ventures,
partnerships, co-tenancies and other co-ownership arrangements with third parties as well as
affiliated entities, including other real estate programs sponsored by affiliates of our advisor
for the acquisition, development or improvement of properties with affiliates of our advisor,
including other real estate programs sponsored by affiliates of our advisor. Additionally, we may
enter into such arrangements with real estate developers, owners and other unaffiliated third
parties for the purpose of developing, owning and operating real properties. In determining
whether to invest in a particular joint venture, Cole Advisors II evaluates the real property that
such joint venture owns or is being formed to own under the same criteria described above in -
Investment Decisions for the selection of our real estate property investments. We entered into
one joint venture during the year ended December 31, 2009. As of December 31, 2009, we had
interests in two unconsolidated joint ventures.
Our general policy is to invest in joint ventures only when we would have substantial
decision-making rights and a right of first refusal to purchase the co-venturers interest in the
joint venture if the co-venturer elects to sell such interest. In the event that the co-venturer
elects to sell property held in any such joint venture, however, we may not have sufficient funds
to exercise our right of first refusal to buy the other co-venturers interest in the property held
by the joint venture. In the event that any joint venture with an affiliated entity holds
interests in more than one property, the interest in each such property may be specially allocated
based upon the respective proportion of funds invested by each co-venturer in each such property.
Cole Advisors II may have conflicts of interest in determining which Cole-sponsored program
should enter into any particular joint venture agreement. The co-venturer may have economic or
business interests or goals that are or may become inconsistent with our business interests or
goals. In addition, if the joint venture is with an affiliate, Cole Advisors II may face a
conflict in structuring the terms of the relationship between our interests and the interest of the
affiliated co-venturer and in managing the joint venture. Since Cole Advisors II and its
affiliates will control both the affiliated co-venturer and, to a certain extent, us, agreements
and
transactions between the co-venturers with respect to any such joint venture will not have the
benefit of arms-length negotiation of the type normally conducted between unrelated co-venturers,
which may result in the co-venturer receiving benefits greater than the benefits that we receive.
In addition, we may have liabilities that exceed the percentage of our investment in the joint
venture.
8
We may enter into joint ventures with other Cole real estate programs only if a majority of
our directors not otherwise interested in the transaction and a majority of our independent
directors approve the transaction as being fair and reasonable to us and on substantially the same
terms and conditions as those received by other joint venturers.
Borrowing Policies
Our advisor believes that utilizing borrowing is consistent with our investment objective of
maximizing the return to investors. By operating on a leveraged basis, we have more funds
available for investment in properties. This allows us to make more investments than would
otherwise be possible, resulting in a more diversified portfolio. There is no limitation on the
amount we may borrow against any single improved property. However, under our charter, we are
required to limit our borrowings to 60% of the greater of cost (before deducting depreciation or
other non-cash reserves) or fair market value of our gross assets, unless excess borrowing is
approved by a majority of the independent directors and disclosed to our stockholders in the next
quarterly report along with the justification for such excess borrowing. In the event that we
issue preferred stock that is entitled to a preference over the common stock in respect of
distributions or liquidation or is treated as debt under accounting principles generally accepted
in the United States (GAAP), we will include it in the leverage restriction calculations, unless
the issuance of the preferred stock is approved or ratified by our stockholders.
Our advisor uses its best efforts to obtain financing on the most favorable terms available to
us. All of our financing arrangements must be approved by a majority of our board members
including a majority of our independent directors. Lenders may have recourse to assets not
securing the repayment of the indebtedness. Our advisor may refinance properties during the term
of a loan only in limited circumstances, such as when a decline in interest rates makes it
beneficial to prepay an existing mortgage, when an existing mortgage matures or if an attractive
investment becomes available and the proceeds from the refinancing can be used to purchase such
investment. The benefits of the refinancing may include increased cash flow resulting from reduced
debt service requirements, an increase in dividend distributions from proceeds of the refinancing,
if any, and an increase in property ownership if some refinancing proceeds are reinvested in real
estate.
Our ability to increase our diversification through borrowing may be adversely impacted if
banks and other lending institutions continue to reduce the amount of funds available for loans
secured by real estate. When interest rates on mortgage loans are high or financing is otherwise
unavailable on a timely basis, we may purchase properties for cash with the intention of obtaining
a mortgage loan for a portion of the purchase price at a later time. To the extent that we do not
obtain mortgage loans on our properties, our ability to acquire additional properties will be
restricted and we may not be able to adequately diversify our portfolio.
Although there are signs of recovery, the current mortgage lending and interest rate
environment for real estate in general continues to be disrupted and the overall economic
fundamentals remain uncertain. We have experienced, and may continue to experience, more stringent
lending criteria, which may affect our ability to finance certain property acquisitions or to place
or refinance debt on properties within our portfolio. Additionally, for properties in which we are
able to obtain acquisition or post-acquisition financing, the interest rates and other terms on
such loans may be unacceptable. We expect to manage the current mortgage lending environment by
utilizing fixed rate loans if the terms are acceptable, borrowing on our existing $135.0 million
line of credit (the Credit Facility), obtaining short-term variable rate loans, assuming existing
mortgage loans in connection with property acquisitions, or entering into interest rate lock, cap
or swap agreements, or any combination of the foregoing. We have acquired, and may continue to
acquire, our properties for cash without financing. If we are unable to obtain suitable financing
for future acquisitions or we acquire a larger percentage of our properties for cash without
financing, we will acquire and own fewer properties, which may adversely affect our results of
operations. Additionally, if we are unable to identify suitable properties at appropriate prices
in the current credit environment, we may have a larger amount of uninvested cash, which may
adversely affect our results of operations since any interest we may earn on uninvested cash, or returns on short-term
investments we may make with cash pending investment in properties, is likely to be significantly less than rental income would be.
We will continue to evaluate alternatives in the
current market, including purchasing or originating debt backed by real estate, which could produce
attractive yields in the current market environment.
We may not borrow money from any of our directors or from our advisor or its affiliates unless
such loan is approved by a majority of the directors not otherwise interested in the transaction
(including a majority of the independent directors) as fair, competitive and commercially
reasonable and no less favorable to us than a comparable loan between unaffiliated parties. During
the year ended December 31, 2009, we did not borrow any funds from our advisors affiliates.
During the year ended December 31, 2008, we borrowed and subsequently repaid an aggregate of
approximately $32.0 million from our advisors affiliates. Our board of directors, including a
majority of our independent directors, not otherwise interested in the transaction approved each of
these loans as being fair, competitive, and commercially reasonable to us and no less favorable to
us than between unaffiliated parties under the same circumstances.
9
Acquisition of Properties from Affiliates
We may acquire properties or interests in properties from or in co-ownership arrangements with
entities affiliated with our advisor, including properties acquired from affiliates of our advisor
engaged in construction and development of commercial real properties. We will not acquire any
property from an affiliate unless a majority of our directors not otherwise interested in the
transaction and a majority of our independent directors determine that the transaction is fair and
reasonable to us. The purchase price that we will pay for any property we acquire from affiliates
of our advisor, including property developed by an affiliate as well as property held by an
affiliate that has already been developed, will not exceed the current appraised value of the
property. In addition, the price of the property we acquire from an affiliate may not exceed the
cost of the property to the affiliate, unless a majority of our directors and a majority of our
independent directors determine that substantial justification for the excess exists and the excess
is reasonable. During the year ended December 31, 2009, we did not purchase any properties from
our advisors affiliates. During the year ended December 31, 2008, we purchased 22 properties or
investments therein for approximately $121.3 million from our advisors affiliates. Our board of
directors, including all of the independent directors, not otherwise interested in the transaction,
approved these purchases as being fair and reasonable to the Company, at a price in excess of the
cost to Cole Credit Property Fund, LP and Cole Credit Property Fund II, LP, the respective affiliates. Substantial
justification existed for such excess, as such excess was determined by the board to be reasonable
and the cost to the Company did not exceed the properties then-current fair market value as
determined by an independent appraiser approved by our independent directors. See Conflicts of
Interest below.
Conflicts of Interest
We are subject to various conflicts of interest arising out of our relationship with Cole
Advisors II and its affiliates, including conflicts related to the arrangements pursuant to which
Cole Advisors II and its affiliates will be compensated by us. The agreements and compensation
arrangements between us and our advisor and its affiliates were not determined by arms-length
negotiations. Some of the conflicts of interest in our transactions with our advisor and its
affiliates, and the limitations on our advisor adopted to address these conflicts, are described
below. Additionally, one of our directors and all of our executive officers are affiliates of Cole
Advisors II, as well as other Cole-sponsored real estate programs.
Our advisor and its affiliates try to balance our interests with their duties to other
Cole-sponsored programs. However, to the extent that our advisor or its affiliates take actions
that are more favorable to other entities than to us, these actions could have a negative impact on
our financial performance and, consequently, on distributions to our stockholders and the value of
our stock. In addition, our directors, officers and certain of our stockholders may engage for
their own account in business activities of the types conducted or to be conducted by our
subsidiaries and us.
Our independent directors have an obligation to function on our behalf in all situations in
which a conflict of interest may arise, and all of our directors have a fiduciary obligation to act
on behalf of our stockholders.
Interests in Other Real Estate Programs
Affiliates of our advisor act as an advisor to, and our
executive officers and two of
our directors act as officers and/or directors of Cole Credit Property Trust, Inc. (CCPT), and/or
Cole Credit Property Trust III, Inc. (CCPT III), each a real estate investment trust that has
investment objectives and targeted assets similar to ours. CCPT is no longer offering shares for
investment, and currently is not pursuing acquisitions of additional properties. CCPT III is
offering up to a maximum of 230,000,000 shares of common stock in a primary offering and up to
20,000,000 additional shares pursuant to a distribution reinvestment plan, and is currently
pursuing acquisitions of properties. In addition, CCPT III has an offering in registration to offer
up to an additional 250,000,000 shares of common stock in a primary offering and up to an
additional 25,000,000 shares pursuant to a distribution reinvestment plan. In the event that CCPT
sells one or more of its assets, it may seek to acquire additional properties, which may be similar
to properties in which we invest. Affiliates of our officers and entities owned or managed by such
affiliates also may acquire or develop real estate for their own accounts, and have done so in the
past. Furthermore, affiliates of our officers and entities owned or managed by such affiliates
intend to form additional real estate investment entities in the future, whether public or private,
which can be expected to have the same investment objectives and policies as we do. Our advisor,
its affiliates and affiliates of our officers are not obligated to present to us any particular
investment opportunity that comes to their attention, even if such opportunity is of a character
that might be suitable for investment by us. Our advisor and its affiliates likely will experience
conflicts of interest as they simultaneously perform services for us and other affiliated real
estate programs.
Any affiliated entity, whether or not currently existing, could compete with us in the sale or
operation of our assets. We will seek to achieve any operating efficiencies or similar savings that
may result from affiliated management of competitive assets. However, to the extent that affiliates
own or acquire property that is adjacent, or in close proximity, to a property we own, our property
may compete with the affiliates property for tenants or purchasers.
Every transaction that we enter into with our advisor or its affiliates is subject to an
inherent conflict of interest. Our board of directors may encounter conflicts of interest in
enforcing our rights against any affiliate in the event of a default by or disagreement
with an affiliate or in invoking powers, rights or options pursuant to any agreement between
us and our advisor, any of its affiliates or another Cole-sponsored real estate program.
10
Other Activities of Cole Advisors II and its Affiliates
We rely on Cole Advisors II for the day-to-day operation of our business pursuant to an
advisory agreement. As a result of the interests of members of its management in other
Cole-sponsored programs and the fact that they have also engaged and will continue to engage in
other business activities, Cole Advisors II and its affiliates have conflicts of interest in
allocating their time between us and other Cole-sponsored programs and other activities in which
they are involved. However, Cole Advisors II believes that it and its affiliates have sufficient
personnel to discharge fully their responsibilities to all of the Cole-sponsored programs and other
ventures in which they are involved.
In addition, each of our executive officers, including Christopher H. Cole, who also serves as
the chairman of our board of directors, also serve as an officer of our advisor, our property
manager, and/or other affiliated entities. As a result, these individuals owe fiduciary duties to
these other entities which may conflict with the fiduciary duties that they owe to us and our
stockholders.
We may purchase properties or interests in properties from affiliates of Cole Advisors II.
The prices we pay to affiliates of our advisor for these properties will not be the subject of
arms-length negotiations, which could mean that the acquisitions may be on terms less favorable to
us than those negotiated with unaffiliated parties. However, our charter provides that the
purchase price of any property we acquire from an affiliate may not exceed its fair market value as
determined by a competent independent appraiser. In addition, the price must be approved by a
majority of our directors who have no financial interest in the transaction, including a majority
of our independent directors. If the price to us exceeds the cost paid by our affiliate, our board
of directors must determine that there is substantial justification for the excess cost. During
the year ended December 31, 2009, we did not purchase any properties from our advisors affiliates.
During the year ended December 31, 2008, we purchased 22 properties or investments therein for
approximately $121.3 million from our advisors affiliates. Our board of directors, including all
of the independent directors, not otherwise interested in the transaction, approved these purchases
as being fair and reasonable to the Company, at a price in excess of the cost to Cole Credit
Property Fund, LP and Cole Credit Property Fund II, LP, the respective affiliates. Substantial justification existed for such
excess, as such excess was determined by the board to be reasonable and the cost to the Company did
not exceed the properties then-current fair market value as determined by an independent appraiser
approved by our independent directors.
Competition in Acquiring, Leasing and Operating of Properties
Conflicts of interest may exist to the extent that we may acquire properties or enter into
joint ventures that own properties in the same geographic areas where properties owned by other
Cole-sponsored programs are located. In such a case, a conflict could arise in the leasing of
properties in the event that we and another Cole-sponsored program were to compete for the same
tenants in negotiating leases, or a conflict could arise in connection with the resale of
properties in the event that we and another Cole-sponsored program were to attempt to sell similar
properties at the same time. Conflicts of interest may also exist at such time as we or our
affiliates managing property on our behalf seek to employ developers, contractors or building
managers, as well as under other circumstances. Cole Advisors II will seek to reduce conflicts
relating to the employment of developers, contractors or building managers by making prospective
employees aware of all such properties seeking to employ such persons. In addition, Cole Advisors
II will seek to reduce conflicts that may arise with respect to properties available for sale or
rent by making prospective purchasers or tenants aware of all such properties. However, these
conflicts cannot be fully avoided in that there may be established differing compensation
arrangements for employees at different properties or differing terms for resales or leasing of the
various properties.
Affiliated Dealer Manager
Since Cole Capital Corporation (Cole Capital), our dealer manager, is an affiliate of Cole
Advisors II, we did not have the benefit of an independent due diligence review and investigation
of the type normally performed by an unaffiliated, independent underwriter in connection with our
Offerings.
Affiliated Property Manager
Our properties are, and we anticipate that properties we acquire will be, managed and leased
by our affiliated property manager, Cole Realty Advisors, Inc. (Cole Realty Advisors), pursuant
to a property management and leasing agreement. Our agreement with Cole Realty Advisors has a one
year term. We expect Cole Realty Advisors to also serve as property manager for properties owned
by affiliated real estate programs, some of which may be in competition with our properties.
Management fees to be paid to our property manager are based on a percentage of the gross revenue
received by the managed properties.
11
Lack of Separate Representation
Morris, Manning & Martin, LLP acts, and may in the future act, as counsel to us, Cole Advisors
II, Cole Capital and their affiliates in connection with our Offerings. There is a possibility that
in the future the interests of the various parties may become adverse, and under the Code of
Professional Responsibility of the legal profession, Morris, Manning & Martin, LLP may be precluded
from representing any one or all of such parties. In the event that a dispute were to arise
between us, Cole Advisors II, Cole Capital or any of our respective affiliates, separate counsel
for such matters will be retained as and when appropriate.
Receipt of Fees and Other Compensation by Cole Advisors II and its Affiliates
A transaction involving the purchase and sale of properties or joint venture interests may
result in the receipt of commissions, fees and other compensation by Cole Advisors II and its
affiliates, including acquisition and advisory fees, financing coordination fees, property
management and leasing fees, asset management fees, selling commissions, real estate commissions,
acquisition expenses, operating expenses and subordinated participation in net sale proceeds.
However, the fees, compensation and expenses payable or reimbursable to Cole Advisors II or its
affiliates relating to the net sale proceeds from the sale of properties will only be payable after
the return to the stockholders of their capital contributions plus cumulative returns on such
capital. Subject to oversight by our board of directors, Cole Advisors II will have considerable
discretion with respect to all decisions relating to the terms and timing of all transactions.
Therefore, Cole Advisors II may have conflicts of interest concerning certain actions taken on our
behalf, particularly due to the fact that such fees will generally be payable to Cole Advisors II
or its affiliates regardless of the quality of the properties acquired or the services provided to
us.
Certain Conflict Resolution Procedures
Every transaction that we enter into with Cole Advisors II or its affiliates will be subject
to an inherent conflict of interest. Our board of directors may encounter conflicts of interest in
enforcing our rights against any affiliate in the event of a default by or disagreement with an
affiliate or in invoking powers, rights or options pursuant to any agreement between us and Cole
Advisors II or any of its affiliates.
In order to reduce or to eliminate certain potential conflicts of interest, our charter
contains a number of restrictions relating to (1) transactions we enter into with Cole Advisors II
and its affiliates, (2) certain future offerings, and (3) allocation of investment opportunities
among affiliated entities. These restrictions include, among others, the following:
|
|
|
We will not purchase or lease properties in which Cole Advisors II, any of our directors or any of their respective affiliates has an
interest without a determination by a majority of the directors, including a majority of the independent directors not otherwise interested
in such transaction, that such transaction is fair and reasonable to us and at a price to us no greater than the cost of the property to the
seller or lessor unless there is substantial justification for any amount that exceeds such cost and such excess amount is determined to be
reasonable. In no event will we acquire any such property at an amount in excess of its appraised value. We will not sell or lease
properties to Cole Advisors II, any of our directors or any of their respective affiliates unless a majority of the directors, including a
majority of the independent directors not otherwise interested in the transaction, determines that the transaction is fair and reasonable to
us. |
|
|
|
We will not make any loans to Cole Advisors II, any of our directors or any of their respective affiliates, except that we may make or
invest in mortgage loans involving Cole Advisors II, our directors or their respective affiliates, provided that an appraisal of the
underlying property is obtained from an independent appraiser and the transaction is approved as fair and reasonable to us and on terms no
less favorable to us than those available from third parties. In addition, Cole Advisors II, any of our directors and any of their
respective affiliates will not make loans to us or to joint ventures in which we are a joint venture partner unless approved by a majority
of the directors, including a majority of the independent directors not otherwise interested in the transaction, as fair, competitive and
commercially reasonable, and no less favorable to us than comparable loans between unaffiliated parties. |
|
|
|
Cole Advisors II and its affiliates will be entitled to reimbursement, at cost, for actual expenses incurred by them on behalf of us or
joint ventures in which we are a joint venture partner; provided, however, Cole Advisors II must reimburse us for the amount, if any, by
which our total operating expenses, including the advisor asset management fee, paid during the previous fiscal year exceeded the greater
of: (i) 2.0% of our average invested assets for that fiscal year, or (ii) 25.0% of our net income, before any additions to reserves for
depreciation, bad debts or other similar non-cash reserves and before any gain from the sale of our assets, for that fiscal year. |
12
|
|
|
In the event that an investment opportunity becomes available that is suitable, under all of the factors considered by Cole Advisors II, for
both us and one or more other entities affiliated with Cole Advisors II, and for which more than one of such entities has sufficient
uninvested funds, then the entity that has had the longest period of time elapse since it was offered an investment opportunity will first
be offered such investment opportunity. It will be the duty of our board of directors, including the independent directors, to insure that
this method is applied fairly to us. In determining whether or not an investment opportunity is suitable for more than one program, Cole
Advisors II, subject to approval by our board of directors, shall examine, among others, the following factors: |
|
|
|
the anticipated cash flow of the property to be acquired and the cash requirements of each program; |
|
|
|
the effect of the acquisition on diversification of each programs investments by type of property, geographic
area and tenant concentration; |
|
|
|
the policy of each program relating to leverage of properties; |
|
|
|
the income tax effects of the purchase to each program; |
|
|
|
the size of the investment; and |
|
|
|
the amount of funds available to each program and the length of time such funds have been available for investment. |
|
|
|
If a subsequent development, such as a delay in the closing of a property or a delay in the construction of a property, causes any such
investment, in the opinion of Cole Advisors II, to be more appropriate for a program other than the program that committed to make the
investment, Cole Advisors II may determine that another program affiliated with Cole Advisors II or its affiliates will make the investment. |
|
|
|
We will not accept goods or services from Cole Advisors II or its affiliates or enter into any other transaction with Cole Advisors II or
its affiliates unless a majority of our directors, including a majority of the independent directors, not otherwise interested in the
transaction approve such transaction as fair and reasonable to us and on terms and conditions not less favorable to us than those available
from unaffiliated third parties. |
Employees
We have no direct employees. The employees of Cole Advisors II and other affiliates of our
advisor provide services for us related to acquisition and disposition, property management, asset
management, financing, accounting, investor relations, and all other administrative services. The
employees of Cole Capital, our affiliated dealer manager, provide wholesale brokerage services.
We are dependent on our advisor and its affiliates for services that are essential to us,
including the sale of shares of our common stock, asset acquisition decisions, property management
and other general administrative responsibilities. In the event that these companies were unable
to provide these services to us, we would be required to obtain such services from other sources.
We reimburse Cole Advisors II and its affiliates for expenses incurred in connection with its
provision of administrative services to us, including personnel costs, subject to certain
limitations. During the years ended December 31, 2009 and 2008, approximately $525,000 and
approximately $3.7 million, respectively, was reimbursed to Cole Advisors II or its affiliates for
personnel costs and third-party costs allocated in connection with the issuance of shares pursuant
to our Follow-on Offering.
Insurance
See
the section captioned Description of Leases above.
Reportable Segments
We operate on a consolidated basis in our commercial properties segment. See Note 2 to our
consolidated financial statements in this Annual Report on Form 10-K.
Competition
As we purchase properties, we are in competition with other potential buyers for the same
properties and may have to pay more to purchase the property than if there were no other potential
acquirers or we may have to locate another property that meets our investment criteria. In
addition, the leasing of real estate is highly competitive in the current market, and we may
continue to experience competition for tenants from owners and managers of competing projects. As
a result, we may have to provide free rent, incur charges for tenant improvements, or offer other
inducements, or we might not be able to timely lease the space, all of which may have an adverse
impact on our results of operations. At the time we elect to dispose of our properties, we may
also be in competition with sellers of similar properties to locate suitable purchasers for its
properties.
13
Concentration of Credit Risk
As of December 31, 2009, we had cash on deposit in five financial institutions, three of which
had deposits in excess of current federally insured levels, totaling approximately $27.7 million;
however, we have not experienced any losses in such accounts. We limit investment of cash
investments to financial institutions with high credit standing; therefore, we believe we are not
exposed to any significant credit risk on cash.
No single tenant accounted for greater than 10% of our gross annualized base rental revenues
for the year ended December 31, 2009 and 2008. Tenants in the specialty retail, drugstore and
restaurant industries comprised approximately 18%, approximately 16% and approximately 13%,
respectively, of our 2009 gross annualized base rental revenues for the year ended December 31,
2009. Tenants in the specialty retail, drugstore, and restaurant industries comprised
approximately 19%, approximately 13%, and approximately 13%, respectively, of our 2008 gross
annualized base rental revenues for the year ended December 31, 2008. Additionally, we have
certain geographic concentrations in our property holdings. In particular, as of December 31,
2009, 158 of our properties were located in Texas and 22 of our properties were located in Florida,
accounting for approximately 16% and approximately 11% of our 2009 gross annualized base rental
revenues, respectively. As of December 31, 2008, 156 of our properties were located in Texas and
22 of our properties were located in Florida, accounting for approximately 15% and approximately
12% of our 2008 gross annualized base rental revenues, respectively.
Litigation
In the ordinary course of business, we may become subject to litigation or claims. There are
no material pending legal proceedings or proceedings known to be contemplated against us.
Environmental Matters
In connection with the ownership and operation of real estate, we may be potentially liable
for costs and damages related to environmental matters. During the years ended December 31, 2009
and 2008, we acquired certain properties that are subject to environmental remediation. In each
case, the seller, the tenant and/or another third party has been identified as the responsible
party for environmental remediation costs related to the property. Additionally, in connection
with the purchase of certain of the properties, the respective sellers and/or tenants have
indemnified us against future remediation costs. We do not believe that the environmental matters
identified at such properties will have a material adverse effect on our consolidated results of
operations, nor are we aware of any environmental matters at other properties which we believe will
have a material adverse effect on our consolidated results of operations.
Available Information
We electronically file our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q,
Current Reports on Form 8-K and all amendments to those reports with the SEC. We have also filed
registration statements, amendments to our registration statements, and supplements to our
prospectus in connection with our Offerings with the SEC. Copies of our filings with the SEC may
be obtained from the SECs website, at http://www.sec.gov. Access to these filings is free
of charge.
Set forth below are investment risks that we believe are material to our investors.
Risks Related to an Investment in Cole Credit Property Trust II, Inc.
There is no public trading market for our shares and there may never be one; therefore, it will be
difficult for you to sell your shares.
There currently is no public market for our shares and there may never
be one. In addition, we do not have a fixed liquidation date. If you are
able to find a buyer for your shares, you may not sell your shares unless the buyer meets
applicable suitability and minimum purchase standards. Our charter also prohibits the ownership of
more than 9.8% of our stock, or more than 9.8% in value or number of shares (whichever is more restrictive) of our common stock, by a single investor, unless exempted by our board of directors, which
may inhibit large investors from desiring to purchase your shares. Moreover, our share redemption
program includes numerous restrictions that would limit your ability to sell your shares to us.
Our board of directors may reject any request for redemption of shares, or amend, suspend or
terminate our share redemption program upon 30 days notice. Our board of directors suspended our
share redemption program on November 10, 2009. Therefore, it will be difficult for you to sell your
shares promptly or at all. If you are able to sell your shares, you will likely have to sell them
at a substantial discount to the price you paid for the shares. It also is likely that your shares
would not be accepted as the primary collateral for a loan. You should purchase the shares only as
a long-term investment because of the illiquid nature of the shares.
14
You will not have the opportunity to evaluate our future investments before we make them, which
makes an investment in us more speculative.
We will seek to use the net offering proceeds, after the payment of fees and expenses of our
Offerings and other sources of capital, to continue to acquire a portfolio of commercial real
estate comprised primarily of a large number of freestanding, single-tenant, retail properties net
leased to investment grade or other creditworthy tenants and a smaller number of multi-tenant
properties that compliment our overall investment objectives. We may also, in the discretion of
our advisor, invest in other types of real estate or in entities that invest in real estate. In
addition, our advisor may make or invest in mortgage loans or participations therein on our behalf
if our board of directors determines, due to the state of the real estate market or in order to
diversify our investment portfolio or otherwise, that such investments are advantageous to us. We
will not provide you with information to evaluate our future investments prior to our acquisition
of properties. We established policies relating to the creditworthiness of tenants of our
properties, but our board of directors has wide discretion in implementing these policies, and you
will not have the opportunity to evaluate potential tenants.
We may suffer from delays in locating suitable additional investments, which could adversely affect
our ability to make distributions and the value of your investment.
Our ability to achieve our investment objectives and to pay distributions is dependent upon
the performance of Cole REIT Advisors II, our advisor, in the acquisition of our investments, the
selection of our tenants and the determination of any financing arrangements. You must rely
entirely on the management ability of Cole Advisors II and the oversight of our board of directors.
We could suffer from delays in locating suitable additional investments, particularly as a result
of our reliance on our advisor at times when management of our advisor is simultaneously seeking to
locate suitable investments for other affiliated programs. Delays we encounter in the selection,
acquisition and, in the event we develop properties, development of income-producing properties,
would adversely affect our ability to make distributions and the value of your overall returns. In
such event, we may pay a portion of our distributions from the proceeds of our Offerings or from
borrowings in anticipation of future cash flow, which may constitute a return of your capital.
Distributions from the proceeds of our offering or from borrowings also could reduce the amount of
capital we ultimately invest in properties. This, in turn, would reduce the value of your
investment. In particular, if we acquire properties prior to the start of construction or during
the early stages of construction, it will typically take several months to complete construction
and rent available space. Therefore, you could suffer delays in the receipt of cash distributions
attributable to those particular properties. If Cole Advisors II is unable to obtain suitable
investments, we will hold proceeds from our Offerings in an interest-bearing account or invest the
proceeds in short-term, investment-grade investments. If we cannot invest our offering proceeds
within a reasonable amount of time, or if our board of directors determines it is in the best
interests of our stockholders, we will return uninvested offering proceeds to investors.
If our advisor loses or is unable to obtain key personnel, our ability to achieve our investment
objectives could be delayed or hindered, which could adversely affect our ability to pay
distributions to you and the value of your investment.
Our success depends to a significant degree upon the contributions of certain of our executive
officers and other key personnel of our advisor, each of whom would be difficult to replace. Our
advisor does not have an employment agreement with any of these key personnel and we cannot
guarantee that all, or any particular one, will remain affiliated with us and/or advisor. If any
of our key personnel were to cease their affiliation with our advisor, our operating results could
suffer. Further, we do not intend to separately maintain key person life insurance on Mr. Cole or
any other person. We believe that our future success depends, in large part, upon our advisors
ability to hire and retain highly skilled managerial, operational and marketing personnel.
Competition for such personnel is intense, and we cannot assure you that our advisor will be
successful in attracting and retaining such skilled personnel. If our advisor loses or is unable
to obtain the services of key personnel, our ability to implement our investment strategies could
be delayed or hindered, and the value of your investment may decline.
If we pay distributions from sources other than our cash flow from operations, we will have fewer
funds available for the acquisition of properties, and your overall return may be reduced.
Our organizational documents permit us to make distributions from any source. If we fund
distributions from financings or the net proceeds from the Offerings, we will have fewer funds
available for acquiring properties and other investments, and your overall value of your investment
may be reduced. Further, to the extent distributions exceed cash flow from operations, a
stockholders basis in our stock will be reduced and, to the extent distributions exceed a
stockholders basis, the stockholder may recognize capital gain.
15
If we internalize our management functions, your interest in us could be diluted, and we could
incur other significant costs associated with being self-managed.
Our strategy may involve internalizing our management functions. If we internalize our
management functions, we may elect to negotiate to acquire our advisors assets and personnel. At
this time, we cannot be sure of the form or amount of consideration or other
terms relating to any such acquisition. Such consideration could take many forms, including
cash payments, promissory notes and shares of our stock. The payment of such consideration could
result in dilution of your interests as a stockholder and could reduce the net income per share and
funds from operations per share attributable to your investment.
In addition, while we would no longer bear the costs of the various fees and expenses we
expect to pay to our advisor under the advisory agreement, our direct expenses would include
general and administrative costs, including legal, accounting, and other expenses related to
corporate governance, Securities and Exchange Commission reporting and compliance. We would also
incur the compensation and benefits costs of our officers and other employees and consultants that
we now expect will be paid by our advisor or its affiliates. In addition, we may issue equity
awards to officers, employees and consultants, which awards would decrease net income and funds
from operations and may further dilute your investment. We cannot reasonably estimate the amount of
fees to our advisor we would save and the costs we would incur if we became self-managed. If the
expenses we assume as a result of an internalization are higher than the expenses we avoid paying
to our advisor, our net income per share and funds from operations per share would be lower as a
result of the internalization than it otherwise would have been, potentially decreasing the amount
of funds available to distribute to you and the value of our shares.
As currently organized, we will not directly have any employees. If we elect to internalize
our operations, we would employ personnel and would be subject to potential liabilities commonly
faced by employers, such as workers disability and compensation claims, potential labor disputes
and other employee-related liabilities and grievances. Upon any internalization of our advisor,
certain key personnel of our advisor may not be employed by us, but instead may remain employees of
our sponsor or its affiliates.
If we internalize our management functions, we could have difficulty integrating these
functions as a stand-alone entity. Currently, our advisor and its affiliates perform asset
management and general and administrative functions, including accounting and financial reporting,
for multiple entities. They have a great deal of know-how and can experience economies of scale. We
may fail to properly identify the appropriate mix of personnel and capital needs to operate as a
stand-alone entity. An inability to manage an internalization transaction effectively could thus
result in our incurring excess costs and/or suffering deficiencies in our disclosure controls and
procedures or our internal control over financial reporting. Such deficiencies could cause us to
incur additional costs, and our managements attention could be diverted from most effectively
managing our properties.
Our rights and the rights of our stockholders to recover claims against our officers, directors and
our advisor are limited, which could reduce your and our recovery against them if they cause us to
incur losses.
Maryland law provides that a director has no liability in that capacity if he or she performs
his or her duties in good faith, in a manner he or she reasonably believes to be in the
corporations best interests and with the care that an ordinarily prudent person in a like position
would use under similar circumstances. Our charter, in the case of our directors, officers,
employees and agents, and the advisory agreement, in the case of our advisor, require us to
indemnify our directors, officers, employees and agents and our advisor and its affiliates for
actions taken by them in good faith and without negligence or misconduct. Additionally, our
charter limits the liability of our directors and officers for monetary damages to the fullest
extent permitted under Maryland law, subject to the limitations required by the Statement of Policy
Regarding Real Estate Investment Trusts published by the North American Securities Administrators
Associations, also known as the NASAA REIT Guidelines. Although our charter does not allow us to
exonerate and indemnify our directors and officers to a greater extent than permitted under
Maryland law and the NASAA REIT Guidelines, we and our stockholders may have more limited rights
against our directors, officers, employees and agents, and our advisor and its affiliates, than
might otherwise exist under common law, which could reduce your and our recovery against them. In
addition, we may be obligated to fund the defense costs incurred by our directors, officers,
employees and agents or our advisor in some cases which would decrease the cash otherwise available
for distribution to you.
Risks Related to Conflicts of Interest
We will be subject to conflicts of interest arising out of our relationships with our advisor
and its affiliates, including the material conflicts discussed below. The Conflicts of Interest
section of Part I, Item 1 of this Annual Report on Form 10-K provides a more detailed discussion of
the conflicts of interest between us and our advisor and its affiliates, and our policies to reduce
or eliminate certain potential conflicts.
16
A number of Cole real estate programs use investment strategies that are similar to ours, therefore
our advisor and its and our executive officers will face conflicts of interest relating to the
purchase and leasing of properties, and such conflicts may not be resolved in our favor.
Our sponsor may have simultaneous offerings of funds that have a substantially similar mix of
fund characteristics, including targeted investment types, investment objectives and criteria, and
anticipated fund terms. As a result, we may be buying properties and other real estate-related
investments at the same time as one or more of the other Cole-sponsored programs managed by
officers and key personnel of our advisor and/or its affiliates, and these other Cole-sponsored
programs may use investment strategies and have
investment objectives that are similar to ours. In particular, CCPT III currently is offering
shares of its common stock pursuant to an effective registration statement and pursuing
acquisitions of assets that may be suitable for us to acquire. Our executive officers and the
executive officers of our advisor also are the executive officers of other Cole-sponsored REITs and
their advisors, the general partners of Cole-sponsored partnerships and/or the advisors or
fiduciaries of other Cole-sponsored programs. There is a risk that our advisor will choose a
property that provides lower returns to us than a property purchased by another Cole-sponsored
program. In the event these conflicts arise, our best interests may not be met when officers and
key persons acting on behalf of our advisor and on behalf of advisors and managers of other
Cole-sponsored programs decide whether to allocate any particular property to us or to another
Cole-sponsored program or affiliate that has an investment strategy similar to ours. In addition,
we may acquire properties in geographic areas where other Cole-sponsored programs own properties.
If one of the other Cole-sponsored programs attracts a tenant that we are competing for, we could
suffer a loss of revenue due to delays in locating another suitable tenant. Similar conflicts of
interest may arise if we acquire properties from or sell properties to other Cole-sponsored
programs, or if our advisor recommends that we make or purchase mortgage loans or participations in
mortgage loans, since other Cole-sponsored programs may be competing with us for these investments.
Cole Advisors II faces conflicts of interest relating to joint ventures, which could result in a
disproportionate benefit to the other venture partners at our expense.
We may enter into joint ventures with other Cole-sponsored programs for the acquisition,
development or improvement of properties. Cole Advisors II may have conflicts of interest in
determining which Cole-sponsored program should enter into any particular joint venture agreement.
The co-venturer may have economic or business interests or goals that are or may become
inconsistent with our business interests or goals. In addition, Cole Advisors II may face a
conflict in structuring the terms of the relationship between our interests and the interest of the
affiliated co-venturer and in managing the joint venture. Since Cole Advisors II and its
affiliates will control both the affiliated co-venturer and, to a certain extent, us, agreements
and transactions between the co-venturers with respect to any such joint venture will not have the
benefit of arms-length negotiation of the type normally conducted between unrelated co-venturers,
which may result in the co-venturer receiving benefits greater than the benefits that we receive.
In addition, we may assume liabilities related to the joint venture that exceed the percentage of
our investment in the joint venture.
We may participate in 1031 exchange programs with affiliates of our advisor that will not be the
result of arms-length negotiations and will result in conflicts of interest.
Cole Capital Partners, LLC (Cole Capital Partners), an affiliate of our advisor, has
developed programs to facilitate the acquisition of real estate properties in co-ownership
arrangements with persons who are looking to invest proceeds from a sale of real estate in order to
qualify for like-kind exchange treatment under Section 1031 of the Internal Revenue Code (a
Section 1031 Program). Section 1031 Programs are structured as co-ownership arrangements with
other investors in the property (Section 1031 Participants) who are seeking to defer taxes under
Section 1031 of the Internal Revenue Code. These programs are structured either as a
tenant-in-common program or by use of a Delaware Statutory Trust. When Cole Capital Partners
develops such a program, it generally organizes a new entity (a Cole Exchange Entity) to acquire
all or part of a property. We may participate in the program by either co-investing in the
property with the Cole Exchange Entity or purchasing a co-ownership interest from the Cole Exchange
Entity, generally at the Cole Exchange Entitys cost. In that event, as a co-owner of properties,
we will be subject to the risks inherent in the co-ownership arrangements with unrelated third
parties. Our purchase of co-ownership interests will present conflicts of interest between us and
affiliates of our advisor. The business interests of Cole Capital Partners and the Cole Exchange
Entity may be adverse to, or to the detriment of, our interests. Further, any agreement that we
enter into with a Cole Exchange Entity will not be negotiated in an arms-length transaction and,
as a result of the affiliation between our advisor, Cole Capital Partners and the Cole Exchange
Entity, our advisor may be reluctant to enforce the agreements against such entities.
Cole Advisors II and its officers and key personnel and certain of our key personnel face competing
demands relating to their time, and this may cause our operating results to suffer.
Cole Advisors II and its officers and employees and certain of our key personnel and their
respective affiliates are key personnel, general partners and sponsors of other real estate
programs that have investment objectives, targeted assets and legal and financial obligations
similar to ours and may have other business interests as well. Because these persons have
competing demands on their time and resources, they may have conflicts of interest in allocating
their time between our business and these other activities. During times of intense activity in
other programs and ventures, they may devote less time and fewer resources to our business than is
necessary or appropriate. If this occurs, the returns on our investments may suffer.
17
Our officers face conflicts of interest related to the positions they hold with affiliated
entities, which could hinder our ability to successfully implement our business strategy and to
generate returns to you.
Each of our executive officers, including Mr. Cole, who also serves as the chairman of our
board of directors, also are officers of our advisor, our property manager, and/or other
affiliated entities. As a result, these individuals owe fiduciary duties to these other entities
and their stockholders and limited partners, which fiduciary duties may conflict with the duties
that they owe to us and our stockholders. Their loyalties to these other entities could result in
actions or inactions that are detrimental to our business, which could harm the implementation of
our business strategy and our investment and leasing opportunities. Conflicts with our business
and interests are most likely to arise from involvement in activities related to (i) allocation of
new investments and management time and services between us and the other entities, (ii) our
purchase of properties from, or sale of properties, to affiliated entities, (iii) the timing and
terms of the investment in or sale of an asset, (iv) development of our properties by affiliates,
(v) investments with affiliates of our advisor, (vi) compensation to our advisor, and (vii) our
relationship with our dealer manager and property manager. If we do not successfully implement our
business strategy, we may be unable to generate cash needed to make distributions to our
stockholders and to maintain or increase the value of our assets.
Cole Advisors II faces conflicts of interest relating to the incentive fee structure under our
advisory agreement, which could result in actions that are not necessarily in the long-term best
interests of our stockholders.
Under our advisory agreement, Cole Advisors II is entitled to fees that are structured in a
manner intended to provide incentives to our advisor to perform in our best interests and in the
best interests of our stockholders. However, because our advisor does not maintain a significant
equity interest in us and is entitled to receive substantial minimum compensation regardless of
performance, our advisors interests are not wholly aligned with those of our stockholders. In
that regard, our advisor could be motivated to recommend riskier or more speculative investments in
order for us to generate the specified levels of performance or sales proceeds that would entitle
our advisor to fees. In addition, our advisors entitlement to fees upon the sale of our assets
and to participate in sale proceeds could result in our advisor recommending sales of our
investments at the earliest possible time at which sales of investments would produce the level of
return that would entitle the advisor to compensation relating to such sales, even if continued
ownership of those investments might be in our best long-term interest. Our advisory agreement
requires us to pay a performance-based termination fee to our advisor in the event that we
terminate the advisor prior to the listing of our shares for trading on an exchange or, absent such
listing, in respect of its participation in net sales proceeds. To avoid paying this fee, our
independent directors may decide against terminating the advisory agreement prior to our listing of
our shares or disposition of our investments even if, but for the termination fee, termination of
the advisory agreement would be in our best interest. In addition, the requirement to pay the fee
to the advisor at termination could cause us to make different investment or disposition decisions
than we would otherwise make, in order to satisfy our obligation to pay the fee to the terminated
advisor. Moreover, our advisor has the right to terminate the advisory agreement upon a change of
control of our company and thereby trigger the payment of the performance fee, which could have the
effect of delaying, deferring or preventing the change of control.
There is no separate counsel for us and our affiliates, which could result in conflicts of
interest.
Morris, Manning & Martin, LLP acts as legal counsel to us and also represents our advisor and
some of its affiliates. There is a possibility in the future that the interests of the various
parties may become adverse and, under the Code of Professional Responsibility of the legal
profession, Morris, Manning & Martin, LLP may be precluded from representing any one or all of such
parties. If any situation arises in which our interests appear to be in conflict with those of our
advisor or its affiliates, additional counsel may be retained by one or more of the parties to
assure that their interests are adequately protected. Moreover, should a conflict of interest not
be readily apparent, Morris, Manning & Martin, LLP may inadvertently act in derogation of the
interest of the parties which could affect our ability to meet our investment objectives.
Risks Related to Our Corporate Structure
The limit on the number of shares a person may own may discourage a takeover that could otherwise
result in a premium price to our stockholders.
Our charter, with certain exceptions, authorizes our directors to take such actions as are
necessary and desirable to preserve our qualification as a REIT. Unless exempted by our board of
directors, no person may own more than 9.8% in value of our outstanding stock, or more than 9.8% in
value or number of shares (whichever is more restrictive) of our outstanding common stock. This
restriction may have the effect of delaying, deferring or preventing a change in control of us,
including an extraordinary transaction (such as a merger, tender offer or sale of all or
substantially all of our assets) that might provide a premium price for holders of our common
stock.
18
Our charter permits our board of directors to issue stock with terms that may subordinate the
rights of common stockholders or discourage a third party from acquiring us in a manner that might
result in a premium price to our stockholders.
Our charter permits our board of directors to issue up to 250,000,000 shares of stock. In
addition, our board of directors, without any action by our stockholders, may amend our charter
from time to time to increase or decrease the aggregate number of shares or the number of shares of
any class or series of stock that we have authority to issue. Our board of directors may classify
or reclassify any unissued common stock or preferred stock and establish the preferences,
conversion or other rights, voting powers, restrictions, limitations as to distributions,
qualifications and terms or conditions of redemption of any such stock. Thus, our board of
directors could authorize the issuance of preferred stock with terms and conditions that could have
a priority as to distributions and amounts payable upon liquidation over the rights of the holders
of our common stock. Preferred stock could also have the effect of delaying, deferring or
preventing a change in control of us, including an extraordinary transaction (such as a merger,
tender offer or sale of all or substantially all of our assets) that might provide a premium price
for our stockholders.
Maryland law prohibits certain business combinations, which may make it more difficult for us to be
acquired and may limit your ability to exit the investment.
Under Maryland law, business combinations between a Maryland corporation and an interested
stockholder or an affiliate of an interested stockholder are prohibited for five years after the
most recent date on which the interested stockholder becomes an interested stockholder. These
business combinations include a merger, consolidation, share exchange or, in circumstances
specified in the statute, an asset transfer or issuance or reclassification of equity securities.
An interested stockholder is defined as:
|
|
|
any person who beneficially owns 10% or more of the voting power of the corporations shares; or |
|
|
|
an affiliate or associate of the corporation who, at any time within the two-year period prior
to the date in question, was the beneficial owner of 10% or more of the voting power of the
then outstanding voting stock of the corporation. |
A person is not an interested stockholder under the statute if the board of directors approved
in advance the transaction by which he or she otherwise would have become an interested
stockholder. However, in approving a transaction, the board of directors may provide that its
approval is subject to compliance, at or after the time of approval, with any terms and conditions
determined by the board.
After the five-year prohibition, any business combination between the Maryland corporation and
an interested stockholder generally must be recommended by the board of directors of the
corporation and approved by the affirmative vote of at least:
|
|
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and |
|
|
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares
held by the interested stockholder with whom or with whose affiliate the business combination is to be
effected or held by an affiliate or associate of the interested stockholder. |
These super-majority vote requirements do not apply if the corporations stockholders receive
a minimum price, as defined under Maryland law, for their shares in the form of cash or other
consideration in the same form as previously paid by the interested stockholder for its shares.
The business combination statute permits various exemptions from its provisions, including business
combinations that are exempted by the board of directors prior to the time that the interested
stockholder becomes an interested stockholder. Pursuant to the statute, our board of directors has
exempted any business combination involving Cole Advisors II or any affiliate of Cole Advisors II.
Consequently, the five-year prohibition and the super-majority vote requirements will not apply to
business combinations between us and Cole Advisors II or any affiliate of Cole Advisors II. As a
result, Cole Advisors II and any affiliate of Cole Advisors II may be able to enter into business
combinations with us that may not be in the best interest of our stockholders, without compliance
with the super-majority vote requirements and the other provisions of the statute. The business
combination statute may discourage others from trying to acquire control of us and increase the
difficulty of consummating any offer.
Maryland law also limits the ability of a third party to buy a large stake in us and exercise
voting power in electing directors.
Maryland law provides a second anti-takeover statute, its Control Share Acquisition Act, which
provides that control shares of a Maryland corporation acquired in a control share acquisition
have no voting rights except to the extent approved by the corporations disinterested stockholders
by a vote of two-thirds of the votes entitled to be cast on the matter. Shares of stock owned by
interested stockholders, that is, by the acquirer, by officers or by directors who are employees of
the corporation, are excluded from shares entitled to vote on the matter. Control shares are
voting shares of stock that would entitle the acquirer to exercise voting power in electing
directors within specified ranges of voting power. Control shares do not include shares the
acquiring person is then entitled to vote as a result of having previously obtained stockholder
approval. A control share acquisition means the acquisition of control shares. The control
share acquisition statute does not apply (a) to shares acquired in a merger, consolidation or share
exchange if the corporation is a party to the transaction or (b) to acquisitions approved or
exempted by the articles of incorporation or bylaws of
the corporation. Our bylaws contain a provision exempting from the Control Share Acquisition
Act any and all acquisitions of our common stock by Cole Advisors II or any affiliate of Cole
Advisors II. This statute could have the effect of discouraging offers from third parties to
acquire us and increasing the difficulty of successfully completing this type of offer by anyone
other than our affiliates or any of their affiliates.
19
If we are required to register as an investment company under the Investment Company Act, we could
not continue our business, which may significantly reduce the value of your investment.
We are not registered as an investment company under the Investment Company Act of 1940, as
amended (the Investment Company Act), pursuant to the exclusion set forth in Section 3(c)(5)(C)
of the Investment Company Act and certain no-action letters issued by the Securities and Exchange
Commission. Accordingly, (1) at least 55% of our assets must consist of real estate fee interests
or loans secured exclusively by real estate or both, (2) at least 25% of our assets must consist of
loans secured primarily by real estate (this percentage will be reduced by the amount by which the
percentage in (1) above is increased); and (3) up to 20% of our assets may consist of miscellaneous
investments. We intend to monitor compliance with these requirements on an ongoing basis. If we
were obligated to register as an investment company, we would have to comply with a variety of
substantive requirements under the Investment Company Act imposing, among other things:
|
|
|
limitations on capital structure; |
|
|
|
restrictions on specified investments; |
|
|
|
prohibitions on transactions with affiliates; and |
|
|
|
compliance with reporting, record keeping, voting, proxy disclosure
and other rules and regulations that would significantly change our
operations. |
To maintain compliance with the Investment Company Act exemption, we may be unable to sell
assets we would otherwise want to sell and may need to sell assets we would otherwise wish to
retain. In addition, we may have to acquire additional income or loss generating assets that we
might not otherwise have acquired or may have to forgo opportunities to acquire interests in
companies that we would otherwise want to acquire and would be important to our investment
strategy. If we were required to register as an investment company but failed to do so, we would
be prohibited from engaging in our business, and criminal and civil actions could be brought
against us. In addition, our contracts would be unenforceable unless a court was to require
enforcement, and a court could appoint a receiver to take control of us and liquidate our business.
If you do not agree with the decisions of our board of directors, you only have limited control
over changes in our policies and operations and may not be able to change such policies and
operations.
Our board of directors determines our major policies, including our policies regarding
investments, financing, growth, debt capitalization, REIT qualification and distributions. Our
board of directors may amend or revise these and other policies without a vote of the stockholders.
Under the Maryland General Corporation Law and our charter, our stockholders have a right to vote
only on the following:
|
|
|
the election or removal of directors; |
|
|
|
any amendment of our charter (including a change in our investment objectives), except
that our board of directors may amend our charter without stockholder approval, to
increase or decrease the aggregate number of our shares, to increase or decrease the
number of our shares of any class or series that we have the authority to issue, or to
classify or reclassify any unissued shares by setting or changing the preferences,
conversion or other rights, restrictions, limitations as to distributions, qualifications
or terms and conditions of redemption of such shares, provided however, that any such
amendment does not adversely affect the rights, preferences and privileges of the
stockholders; |
|
|
|
our liquidation or dissolution; |
|
|
|
a reorganization of our company, as provided in our charter; and |
|
|
|
any merger, consolidation or sale or other disposition of substantially all of our assets. |
All other matters are subject to the discretion of our board of directors.
Our board of directors may change certain of our investment policies without stockholder approval,
which could alter the nature of your investment.
Our charter requires that our independent directors review our investment policies at least
annually to determine that the policies we are following are in the best interest of the
stockholders. These policies may change over time. The methods of implementing our investment
policies may also vary, as new real estate development trends emerge and new investment techniques
are developed. Our
investment policies, the methods for their implementation, and our other objectives, policies
and procedures may be altered by our board of directors without the approval of our stockholders.
As a result, the nature of your investment could change without your consent.
20
You are limited in your ability to sell your shares pursuant to our share redemption program and
may have to hold your shares for an indefinite period of time.
Our board of directors may amend the terms of our share redemption program without stockholder
approval. Our board also is free to suspend or terminate the program upon 30 days notice or to
reject any request for redemption. Our board of directors suspended our share redemption program
on November 10, 2009. In addition, the share redemption program includes numerous restrictions that
would limit your ability to sell your shares. Generally, you must have held your shares for at
least one year in order to participate in our share redemption program. Subject to funds being
available, we will limit the number of shares redeemed pursuant to our share redemption program as
follows: (1) during any calendar year, we will not redeem in excess of 3% of the weighted average
number of shares outstanding during the prior calendar year; and (2) funding for the redemption of
shares will be limited to the net proceeds we receive from the sale of shares under our
distribution reinvestment plan. These limits might prevent us from accommodating all redemption
requests made in any year. These restrictions severely limit your ability to sell your shares
should you require liquidity, and limit your ability to recover the value you invested or the fair
market value of your shares.
Your interest in Cole REIT II will be diluted if we issue additional shares.
Existing stockholders and potential investors in our offering do not have preemptive rights to
any shares issued by us in the future. Our charter currently has authorized 250,000,000 shares of
stock, of which 240,000,000 shares are designated as common stock and 10,000,000 are designated as
preferred stock. Subject to any limitations set forth under Maryland law, our board of directors
may increase the number of authorized shares of stock, increase or decrease the number of shares of
any class or series of stock designated, or reclassify any unissued shares without the necessity of
obtaining stockholder approval. All of such shares may be issued in the discretion of our board of
directors. Existing stockholders and investors purchasing shares in our offering likely will
suffer dilution of their equity investment in us, in the event that we (1) sell shares in our
offering or sell additional shares in the future, including those issued pursuant to our
distribution reinvestment plan, (2) sell securities that are convertible into shares of our common
stock, (3) issue shares of our common stock in a private offering of securities to institutional
investors, (4) issue shares of our common stock upon the exercise of the options granted to our
independent directors, (5) issue shares to our advisor, its successors or assigns, in payment of an
outstanding fee obligation as set forth under our advisory agreement, or (6) issue shares of our
common stock to sellers of properties acquired by us in connection with an exchange of limited
partnership interests of Cole OP II, existing stockholders and investors purchasing shares in our
offering will likely experience dilution of their equity investment in us. In addition, the
partnership agreement for Cole OP II contains provisions that would allow, under certain
circumstances, other entities, including other Cole-sponsored programs, to merge into or cause the
exchange or conversion of their interest for interests of Cole OP II. Because the limited
partnership interests of Cole OP II may, in the discretion of our board of directors, be exchanged
for shares of our common stock, any merger, exchange or conversion between Cole OP II and another
entity ultimately could result in the issuance of a substantial number of shares of our common
stock, thereby diluting the percentage ownership interest of other stockholders. Because of these
and other reasons described in this Risk Factors section, you should not expect to be able to own
a significant percentage of our shares.
Payment of fees to Cole Advisors II and its affiliates reduces cash available for investment and
distribution.
Cole Advisors II and its affiliates perform services for us in connection with our offer and
sale of our shares, the selection and acquisition of our investments, and the management and
leasing of our properties, the servicing of our mortgage loans, if any, and the administration of
our other investments. They are paid substantial fees for these services, which reduces the amount
of cash available for investment in properties or distribution to stockholders.
We may be unable to pay or maintain cash distributions or increase distributions over time.
There are many factors that can affect the availability and timing of cash distributions to
stockholders. Distributions will be based principally on cash available from our operations. The
amount of cash available for distributions is affected by many factors, such as our ability to buy
properties as offering proceeds become available, rental income from such properties, and our
operating expense levels, as well as many other variables. Actual cash available for distributions
may vary substantially from estimates. We may not be able to pay or maintain our current level of
distributions or increase distributions over time. Rents from the properties may not increase, or
may decrease, we may experience increased vacancies, the securities we buy may not increase in
value or provide constant or increased distributions over time, and future acquisitions of real
properties, mortgage loans and any investments in securities may not increase our cash available
for distributions to stockholders. Our actual results may differ significantly from the
assumptions used by our board of directors in establishing the distribution rate to stockholders.
We may not have sufficient cash from operations to make a distribution required to maintain our
REIT status.
21
General Risks Related to Investments in Real Estate
Our operating results will be affected by economic and regulatory changes that have an adverse
impact on the real estate market in general, which may prevent us from being profitable or from
realizing growth in the value of our real estate properties.
Our operating results are subject to risks generally incident to the ownership of real estate,
including:
|
|
|
changes in general economic or local conditions; |
|
|
|
|
changes in supply of or demand for similar or competing properties in an area; |
|
|
|
|
changes in interest rates and availability of permanent mortgage funds that
may render the sale of a property difficult or unattractive; |
|
|
|
|
the illiquidity of real estate investments generally; |
|
|
|
|
changes in tax, real estate, environmental and zoning laws; and |
|
|
|
|
periods of high interest rates and tight money supply. |
These risk and other factors may prevent us from being profitable, or from maintaining or
growing the value of our real estate properties.
Many of our retail properties depend upon a single tenant, or a limited number of major tenants,
for all or a majority of its rental income; therefore, our financial condition and ability to make
distributions to you may be adversely affected by the bankruptcy or insolvency, a downturn in the
business, or a lease termination of a single tenant.
Many of our properties are occupied by only one tenant or derive a majority of its rental
income from a limited number of major tenants and, therefore, the success of those properties are
materially dependent on the financial stability of such tenants. Lease payment defaults by tenants
could cause us to reduce the amount of distributions we pay. A default of a tenant on its lease
payments to us would cause us to lose revenue from the property and force us to find an alternative
source of revenue to meet any expenses associated with the property and prevent a foreclosure if
the property is subject to a mortgage. In the event of a default by a single or major tenant, we
may experience delays in enforcing our rights as landlord and may incur substantial costs in
protecting our investment and re-letting the property. If a lease is terminated, we may not be able
to lease the property for the rent previously received or sell the property without incurring a
loss. A default by a tenant, the failure of a guarantor to fulfill its obligations or other
premature termination of a lease, or a tenants election not to extend a lease upon its expiration,
could have an adverse effect on our financial condition and our ability to pay distributions to
you.
A high concentration of our properties in a particular geographic area, or with tenants in a
similar industry, would magnify the effects of downturns in that geographic area or industry.
We expect that our properties will continue to be diverse according to geographic area and
industry of our tenants. However, in the event that we have a concentration of properties in any
particular geographic area, any adverse situation that disproportionately effects that geographic
area would have a magnified adverse effect on our portfolio. Similarly, if tenants of our
properties become concentrated in a certain industry or industries, any adverse effect to that
industry generally would have a disproportionately adverse effect on our portfolio.
If a tenant declares bankruptcy, we may be unable to collect balances due under relevant leases.
Any of our tenants, or any guarantor of one of our tenants lease obligations, could be
subject to a bankruptcy proceeding pursuant to Title 11 of the bankruptcy laws of the United
States. Such a bankruptcy filing would bar us from attempting to collect pre-bankruptcy debts from
the bankrupt tenant or its properties unless we receive an enabling order from the bankruptcy
court. Post-bankruptcy debts would be paid currently. If we assume a lease, all pre-bankruptcy
balances owing under it must be paid in full. If a lease is rejected by a tenant in bankruptcy, we
would have a general unsecured claim for damages. If a lease is rejected, it is unlikely we would
receive any payments from the tenant because our claim would be capped at the rent reserved under
the lease, without acceleration, for the greater of one year or 15% of the remaining term of the
lease, but not greater than three years, plus rent already due but unpaid. This claim could be paid
only in the event funds were available, and then only in the same percentage as that realized on
other unsecured claims.
The bankruptcy of a tenant or lease guarantor could delay our efforts to collect past due
balances under the relevant lease, and could ultimately preclude full collection of these sums.
Such an event also could cause a decrease or cessation of current rental payments, reducing our
cash flow and the amount available for distributions to you. In the event a tenant or lease
guarantor declares bankruptcy, the tenant or its trustee may not assume our lease or its guaranty.
If a given lease or guaranty is not assumed, our cash flow and the amounts available for
distributions to you may be adversely affected.
22
If a sale-leaseback transaction is re-characterized in a tenants bankruptcy proceeding, our
financial condition could be adversely affected.
We have entered, and may continue to enter, into sale-leaseback transactions, whereby we would
purchase a property and then lease the same property back to the person from whom we purchased it.
In the event of the bankruptcy of a tenant, a transaction structured as a sale-leaseback may be
re-characterized as either a financing or a joint venture, either of which outcomes could adversely
affect our financial condition, cash flow and the amount available for distributions to you.
If the sale-leaseback were re-characterized as a financing, we might not be considered the
owner of the property, and as a result would have the status of a creditor in relation to the
tenant. In that event, we would no longer have the right to sell or encumber our ownership interest
in the property. Instead, we would have a claim against the tenant for the amounts owed under the
lease, with the claim arguably secured by the property. The tenant/debtor might have the ability to
propose a plan restructuring the term, interest rate and amortization schedule of its outstanding
balance. If confirmed by the bankruptcy court, we could be bound by the new terms, and prevented
from foreclosing our lien on the property. If the sale-leaseback were re-characterized as a joint
venture, our lessee and we could be treated as co-venturers with regard to the property. As a
result, we could be held liable, under some circumstances, for debts incurred by the lessee
relating to the property.
Properties that have vacancies for a significant period of time could be difficult to sell, which
could diminish the return on your investment.
A property may incur vacancies either by the continued default of a tenant under its leases,
the expiration of a tenant lease or early termination of a lease by a tenant. If vacancies continue
for a long period of time, we may suffer reduced revenues resulting in less cash to be distributed
to you. In addition, because a propertys market value depends principally upon the value of the
propertys leases, the resale value of a property with prolonged vacancies could decline, which
could further reduce your return.
We may be unable to secure funds for future tenant improvements or capital needs, which could
adversely impact our ability to pay cash distributions to you.
When tenants do not renew their leases or otherwise vacate their space, it is usual that, in
order to attract replacement tenants, we will be required to expend substantial funds for tenant
improvements and tenant refurbishments to the vacated space. In addition, although we expect that
our leases with tenants will require tenants to pay routine property maintenance costs, we will
likely be responsible for any major structural repairs, such as repairs to the foundation, exterior
walls and rooftops. We will use substantially all of the gross proceeds from our Offerings to buy
real estate and real estate-related investments and to pay various fees and expenses. We reserve
only approximately 0.1% of the gross proceeds from our Offerings for future capital needs.
Accordingly, if we need additional capital in the future to improve or maintain our properties or
for any other reason, we will have to obtain financing from other sources, such as cash flow from
operations, borrowings, property sales or future equity offerings. These sources of funding may not
be available on attractive terms or at all. If we cannot procure additional funding for capital
improvements, our investments may generate lower cash flows or decline in value, or both.
We may obtain only limited warranties when we purchase a property and would have only limited
recourse in the event our due diligence did not identify any issues that lower the value of our
property.
The seller of a property often sells such property in its as is condition on a where is
basis and with all faults, without any warranties of merchantability or fitness for a particular
use or purpose. In addition, purchase agreements may contain only limited warranties,
representations and indemnifications that will only survive for a limited period after the closing.
The purchase of properties with limited warranties increases the risk that we may lose some or all
of our invested capital in the property, as well as the loss of rental income from that property.
Our inability to sell a property when we desire to do so could adversely impact our ability to pay
cash distributions to you.
The real estate market is affected by many factors, such as general economic conditions,
availability of financing, interest rates, supply and demand, and other factors that are beyond our
control. We cannot predict whether we will be able to sell any property for the price or on the
terms set by us, or whether any price or other terms offered by a prospective purchaser would be
acceptable to us. We may be required to expend funds to correct defects or to make improvements
before a property can be sold. We may not have adequate funds available to correct such defects or
to make such improvements. Moreover, in acquiring a property, we may agree to restrictions that
prohibit the sale of that property for a period of time or impose other restrictions, such as a
limitation on the amount of debt that can be placed or repaid on that property. We cannot predict
the length of time needed to find a willing purchaser and to close the sale of a property. Our
inability to sell a property when we desire to do so may cause us to reduce our selling price for
the property. Any delay in our receipt of proceeds, or diminishment of proceeds, from the sale of a
property could adversely impact our ability to pay distributions to you.
23
We may not be able to sell our properties at a price equal to, or greater than, the price for which
we purchased such property, which may lead to a decrease in the value of our assets.
Many of our leases will not contain rental increases over time. When that is the case, the
value of the leased property to a potential purchaser may not increase over time, which may
restrict our ability to sell that property, or if we are able to sell that property, may result in
a sale price less than the price that we paid to purchase the property.
We may acquire or finance properties with lock-out provisions, which may prohibit us from selling a
property, or may require us to maintain specified debt levels for a period of years on some
properties.
A lock-out provision is a provision that prohibits the prepayment of a loan during a specified
period of time. Lock-out provisions may include terms that provide strong financial disincentives
for borrowers to prepay their outstanding loan balance and exist in order to protect the yield
expectations of investors. We expect that many of our properties will be subject to lock-out
provisions. Lock-out provisions could materially restrict us from selling or otherwise disposing of
or refinancing properties when we may desire to do so. Lock-out provisions may prohibit us from
reducing the outstanding indebtedness with respect to any properties, refinancing such indebtedness
on a non-recourse basis at maturity, or increasing the amount of indebtedness with respect to such
properties. Lock-out provisions could impair our ability to take other actions during the lock-out
period that could be in the best interests of our stockholders and, therefore, may have an adverse
impact on the value of our shares relative to the value that would result if the lock-out
provisions did not exist. In particular, lock-out provisions could preclude us from participating
in major transactions that could result in a disposition of our assets or a change in control even
though that disposition or change in control might be in the best interests of our stockholders.
Increased operating expenses could reduce cash flow from operations and funds available to acquire
investments or make distributions.
Our properties, including those that we acquire in the future, are and will be, subject to
operating risks common to real estate in general, any or all of which may negatively affect us. If
any property is not fully occupied or if rents are being paid in an amount that is insufficient to
cover operating expenses, we could be required to expend funds with respect to that property for
operating expenses. The properties will be subject to increases in tax rates, utility costs,
insurance costs, repairs and maintenance costs, administrative costs and other operating expenses.
While many of our property leases require the tenants to pay all or a portion of these expenses,
some of our leases or future leases may not be negotiated on that basis, in which event we may have
to pay these costs. If we are unable to lease properties on terms that require the tenants to pay
all or some of the properties operating expenses, if our tenants fail to pay these expenses as
required or if expenses we are required to pay exceed our expectations, we could have less funds
available for future acquisitions or cash available for distributions to you.
The current market environment
may materially adversely affect our business, financial condition and results of
operations and our ability to pay distributions to our stockholders.
The global financial markets have undergone
pervasive and fundamental disruptions since mid-2007. The disruptions in the global financial markets had an adverse
impact on the availability of credit to businesses generally. To the extent that the global economic recession continues
and/or, intensifies, it has the potential to materially adversely affect the value of our properties and other
investments we make, the availability or the terms of financing that we may anticipate utilizing, and our ability to
make principal and interest payments on, or refinance, any outstanding debt when due, and/or the ability of our
tenants/operators to enter into new leasing transactions or satisfy rental payments under existing leases. The current
market environment also could materially adversely affect our business, financial condition and results of operations
and our ability to pay distributions to our stockholders as follows:
|
|
|
Debt Market Although there are signs of
recovery, the real estate debt markets are currently experiencing
volatility as a result of certain factors, including the tightening of underwriting
standards by lenders and credit rating agencies. Should overall borrowing costs increase,
either by increases in the index rates or by increases in lender spreads, our operations may
generate lower returns. In addition, the recent dislocations in the debt
markets have reduced the amount of capital that is available to finance real estate, which, in
turn: (1) limits the ability of real estate investors to make new acquisitions and to potentially
benefit from reduced real estate values or to realize enhanced returns on real estate investments;
(2) has slowed real estate transaction activity; and (3) may result in an inability to refinance debt
as it becomes due. In addition, the state of the debt markets could have a material adverse impact
on the overall amount of capital being invested in real estate, which may result in price or value
decreases of real estate assets and impact our ability to raise equity capital. |
24
|
|
|
Commercial Real Estate Market The recent global economic recession has
caused commercial real estate values to decline substantially. As a result, there may be
uncertainty in the valuation, or in the stability of the value, of the properties we acquire
that could result in a substantial decrease in the value of our properties after we purchase them.
Consequently, we may not be able to recover
the carrying amount of our properties, which may require us to recognize an impairment charge in earnings. |
|
|
|
Government Intervention The disruptions
in the global financial markets have led to extensive and unprecedented government
intervention. Although the government intervention is intended to stimulate the flow of
capital and to strengthen the U.S. economy in the short term, it is impossible to predict
the actual effect of the government intervention and what effect, if any, additional interim
or permanent governmental intervention may have on the financial markets and/or the effect
of such intervention on us. |
Adverse economic and geopolitical conditions may negatively affect our returns and profitability.
Our operating results may be affected by market and economic challenges, which may result from
a continued or exacerbated general economic downturn experienced by the nation as a whole, by the
local economies where our properties may be located, or by the real estate industry including the
following:
|
|
|
poor economic conditions may result in tenant defaults under leases; |
|
|
|
|
poor economic conditions may result in lower revenue to us from retailers who pay us a
percentage of their revenues under percentage rent leases; |
|
|
|
|
re-leasing may require concessions or reduced rental rates under the new leases; |
|
|
|
|
constricted access to credit may result in tenant defaults or non-renewals under leases; and |
|
|
|
|
increased insurance premiums may reduce funds available for distribution or, to the extent
such increases are passed through to tenants, may lead to tenant defaults. Increased
insurance premiums may make it difficult to increase rents to tenants on turnover, which
may adversely affect our ability to increase our returns. |
The length and severity of any economic slow down or downturn cannot be predicted. Our
operations could be negatively affected to the extent that an economic slow down or downturn is
prolonged or becomes more severe.
The United States armed conflict in various parts of the world could have a further impact on
our tenants. The consequences of any armed conflict are unpredictable, and we may not be able to
foresee events that could have an adverse effect on our business or your investment. More
generally, any of these events could result in increased volatility in or damage to the United
States and worldwide financial markets and economy. They also could result in higher energy costs
and increased economic uncertainty in the United States or abroad. Our revenues will be dependent
upon payment of rent by retailers, which may be particularly vulnerable to uncertainty in the local
economy. Adverse economic conditions could affect the ability of our tenants to pay rent, which
could have a material adverse effect on our operating results and financial condition, as well as
our ability to pay distributions to you.
The failure of any bank in which we deposit our funds could reduce the amount of cash we have
available to pay distributions and make additional investments.
We diversify our cash and cash equivalents, and will continue to do so, among several banking
institutions in an attempt to minimize exposure to any one of these entities. However, the Federal
Deposit Insurance Corporation, or FDIC, only insures amounts up to $250,000 per depositor per
insured bank. As of December 31, 2009, we had cash and cash equivalents and restricted cash
deposited in certain financial institutions in excess of federally insured levels. If any of the
banking institutions in which we have deposited funds ultimately fails, we may lose our deposits
over the federally insured level. The loss of our deposits could reduce the amount of cash we have
available to distribute or invest and could result in a decline in the value of your investment.
25
If we suffer losses that are not covered by insurance or that are in excess of insurance coverage,
we could lose invested capital and anticipated profits.
Generally, each of our tenants is, and we expect will be, responsible for insuring its goods
and premises and, in some circumstances, may be required to reimburse us for a share of the cost of
acquiring comprehensive insurance for the property, including casualty, liability, fire and
extended coverage customarily obtained for similar properties in amounts that our advisor
determines are sufficient to cover reasonably foreseeable losses. Tenants of single-user properties
leased on a triple-net-lease basis typically are required to pay all insurance costs associated
with those properties. Material losses may occur in excess of insurance
proceeds with respect to any property, as insurance may not be sufficient to fund the losses.
However, there are types of losses, generally of a catastrophic nature, such as losses due to wars,
acts of terrorism, earthquakes, floods, hurricanes, pollution or environmental matters, which are
either uninsurable or not economically insurable, or may be insured subject to limitations, such as
large deductibles or co-payments. Insurance risks associated with potential terrorism acts could
sharply increase the premiums we pay for coverage against property and casualty claims.
Additionally, mortgage lenders in some cases insist that commercial property owners purchase
specific coverage against terrorism as a condition for providing mortgage loans. It is uncertain
whether such insurance policies will be available, or available at reasonable cost, which could
inhibit our ability to finance or refinance our potential properties. In these instances, we may be
required to provide other financial support, either through financial assurances or self-insurance,
to cover potential losses. We may not have adequate, or any, coverage for such losses. The
Terrorism Risk Insurance Act of 2002 is designed for a sharing of terrorism losses between
insurance companies and the federal government. We cannot be certain how this act will impact us or
what additional cost to us, if any, could result. If such an event damaged or destroyed one or more
of our properties, we could lose both our invested capital and anticipated profits from such
property.
Real estate related taxes may increase, and if these increases are not passed on to tenants, our
income will be reduced.
Local real property tax assessors may reassess our properties, which may result in increased
taxes. Generally, property taxes increase as property values or assessment rates change, or for
other reasons deemed relevant by property tax assessors. An increase in the assessed valuation of a
property for real estate tax purposes will result in an increase in the related real estate taxes
on that property. Although some tenant leases may permit us to pass through such tax increases to
the tenants for payment, renewal leases or future leases may not be negotiated on the same basis.
Tax increases not passed through to tenants may adversely affect our income, cash available for
distributions, and the amount of distributions to you.
CC&Rs may restrict our ability to operate a property.
Some of our properties are, and we expect certain additional properties will be, contiguous to
other parcels of real property, comprising part of the same retail center. In connection with such
properties, we are subject to significant covenants, conditions and restrictions, known as CC&Rs,
restricting the operation of such properties and any improvements on such properties, and related
to granting easements on such properties. Moreover, the operation and management of the contiguous
properties may impact such properties. Compliance with CC&Rs may adversely affect our operating
costs and reduce the amount of funds that we have available to pay distributions to you.
Our operating results may be negatively affected by potential development and construction delays
and resultant increased costs and risks.
While we do not currently intend to do so, we may acquire properties upon which we will
construct improvements. If we engage in development or construction projects, we will be subject to
uncertainties associated with re-zoning for development, environmental concerns of governmental
entities and/or community groups, and our builders ability to build in conformity with plans,
specifications, budgeted costs, and timetables. If a builder fails to perform, we may resort to
legal action to rescind the purchase or the construction contract or to compel performance. A
builders performance may also be affected or delayed by conditions beyond the builders control.
Delays in completion of construction could also give tenants the right to terminate preconstruction
leases. We may incur additional risks if we make periodic progress payments or other advances to
builders before they complete construction. These and other such factors can result in increased
costs of a project or loss of our investment. In addition, we will be subject to normal lease-up
risks relating to newly constructed projects. We also must rely on rental income and expense
projections and estimates of the fair market value of property upon completion of construction when
agreeing upon a price at the time we acquire the property. If our projections are inaccurate, we
may pay too much for a property, and our return on our investment could suffer.
While we do not currently intend to do so, we may invest in unimproved real property. Returns
from development of unimproved properties are also subject to risks associated with re-zoning the
land for development and environmental concerns of governmental entities and/or community groups.
Although we intend to limit any investment in unimproved real property to real property we intend
to develop, your investment, nevertheless, is subject to the risks associated with investments in
unimproved real property.
26
If we contract with a development company for newly developed property, our earnest money deposit
made to the development company may not be fully refunded.
We may enter into one or more contracts, either directly or indirectly through joint ventures,
with affiliates or others, to acquire real property from an affiliated or unaffiliated development
company that is engaged in construction and development of commercial real properties. Properties
acquired from a development company may be either existing income-producing properties, properties
to be developed or properties under development. We anticipate that we will be obligated to pay a
substantial earnest money deposit at the time of contracting to acquire such properties. In the
case of properties to be developed by a development company, we anticipate that we will be required
to close the purchase of the property upon completion of the development of the property. At the
time of contracting and the payment of the earnest money deposit by us, the development company
typically will not have acquired title to any
real property. Typically, the development company will only have a contract to acquire land, a
development agreement to develop a building on the land and an agreement with one or more tenants
to lease all or part of the property upon its completion. We may enter into such a contract with
the development company even if at the time we enter into the contract, we have not yet raised
sufficient proceeds in our offering to enable us to close the purchase of such property. However,
we may not be required to close a purchase from the development company, and may be entitled to a
refund of our earnest money, in the following circumstances:
|
|
|
the development company fails to develop the property; |
|
|
|
|
all or a specified portion of the pre-leased tenants fail to take possession under their leases for any reason; or |
|
|
|
|
we are unable to raise sufficient proceeds from our Offerings to pay the purchase price at closing. |
The obligation of the development company to refund our earnest money will be unsecured, and
we may not be able to obtain a refund of such earnest money deposit from it under these
circumstances since the development company may be an entity without substantial assets or
operations. However, if the development company is an affiliate of our advisor, its obligation to
refund our earnest money deposit may be guaranteed by Cole Realty Advisors, our property manager,
which will enter into contracts to provide property management and leasing services to various
Cole-sponsored programs, including us, for substantial monthly fees. As of the time Cole Realty
Advisors may be required to perform under any guaranty, Cole Realty Advisors may not have
sufficient assets to refund all of our earnest money deposit in a lump sum payment. If we were
forced to collect our earnest money deposit by enforcing the guaranty of Cole Realty Advisors, we
would likely be required to accept installment payments over time payable out of the revenues of
Cole Realty Advisors operations. We may not be able to collect the entire amount of our earnest
money deposit under such circumstances.
Competition with third parties in acquiring properties and other investments may reduce our
profitability and the return on your investment.
We compete with many other entities engaged in real estate investment activities, including
individuals, corporations, bank and insurance company investment accounts, other REITs, real estate
limited partnerships, and other entities engaged in real estate investment activities, many of
which have greater resources than we do. Larger competitors may enjoy significant advantages that
result from, among other things, a lower cost of capital and enhanced operating efficiencies. In
addition, the number of entities and the amount of funds competing for suitable investments may
increase. Any such increase could result in increased demand for these assets and therefore
increased prices paid for them. If we pay higher prices for properties and other investments as a
result of competition with third parties without a corresponding increase in tenant lease rates,
our profitability will be reduced, and you may experience a lower return on your investment.
Our properties face competition that may affect tenants ability to pay rent and the amount of rent
paid to us may affect the cash available for distributions to you and the amount of distributions.
We typically acquire properties located in developed areas. Therefore, there are and will be
numerous other retail properties within the market area of each of our properties that will compete
with us for tenants. The number of competitive properties could have a material effect on our
ability to rent space at our properties and the amount of rents charged. We could be adversely
affected if additional competitive properties are built in close proximity to our properties,
causing increased competition for customer traffic and creditworthy tenants. This could result in
decreased cash flow from tenants and may require us to make capital improvements to properties that
we would not have otherwise made, thus affecting cash available for distributions to you and the
amount of distributions we pay.
Acquiring or attempting to acquire multiple properties in a single transaction may adversely affect
our operations.
From time to time, we acquire multiple properties in a single transaction. Portfolio
acquisitions are more complex and expensive than single property acquisitions, and the risk that a
multiple-property acquisition does not close may be greater than in a single-property acquisition.
Portfolio acquisitions may also result in us owning investments in geographically dispersed
markets, placing additional demands on our ability to manage the properties in the portfolio. In
addition, a seller may require that a group of properties be purchased as a package even though we
may not want to purchase one or more properties in the portfolio. In these situations, if we are
unable to identify another person or entity to acquire the unwanted properties, we may be required
to operate or attempt to dispose of these properties. To acquire multiple properties in a single
transaction we may be required to accumulate a large amount of cash. We would expect the returns
that we earn on such cash to be less than the ultimate returns on real property, therefore
accumulating such cash could reduce our funds available for distributions to you. Any of the
foregoing events may have an adverse effect on our operations.
27
If we set aside insufficient capital reserves, we may be required to defer necessary capital
improvements.
If we do not have enough reserves for capital to supply needed funds for capital improvements
throughout the life of the investment in a property and there is insufficient cash available from
our operations, we may be required to defer necessary
improvements to a property, which may cause that property to suffer from a greater risk of
obsolescence or a decline in value, or a greater risk of decreased cash flow as a result of fewer
potential tenants being attracted to the property. If this happens, we may not be able to maintain
projected rental rates for affected properties, and our results of operations may be negatively
impacted.
Costs of complying with environmental laws and regulations may adversely affect our income and the
cash available for any distributions.
All real property and the operations conducted on real property are subject to federal, state
and local laws and regulations relating to environmental protection and human health and safety.
These laws and regulations generally govern wastewater discharges, air emissions, the operation and
removal of underground and above-ground storage tanks, the use, storage, treatment, transportation
and disposal of solid hazardous materials, and the remediation of contamination associated with
disposals. Some of these laws and regulations may impose joint and several liability on tenants,
owners or operators for the costs of investigation or remediation of contaminated properties,
regardless of fault or whether the acts causing the contamination were legal. This liability could
be substantial. In addition, the presence of hazardous substances, or the failure to properly
remediate these substances, may adversely affect our ability to sell or rent such property or to
use such property as collateral for future borrowing.
Compliance with new or more stringent laws or regulations or stricter interpretation of
existing laws may require material expenditures by us. Future laws, ordinances or regulations may
impose material environmental liability. Additionally, our properties may be affected by our
tenants operations, the existing condition of land when we buy it, operations in the vicinity of
our properties, such as the presence of underground storage tanks, or activities of unrelated third
parties. In addition, there are various local, state and federal fire, health, life-safety and
similar regulations that we may be required to comply with, and that may subject us to liability in
the form of fines or damages for noncompliance. Any material expenditures, fines, or damages we
must pay will reduce our ability to make distributions to you and may reduce the value of your
investment.
We may not obtain an independent third-party environmental assessment for every property we
acquire. In addition, any such assessment that we do obtain may not reveal all environmental
liabilities. The cost of defending against claims of liability, of compliance with environmental
regulatory requirements, of remediating any contaminated property, or of paying personal injury
claims would materially adversely affect our business, assets or results of operations and,
consequently, amounts available for distribution to you.
Discovery of previously undetected environmentally hazardous conditions may adversely affect our
operating results.
Under various federal, state and local environmental laws, ordinances and regulations, a
current or previous owner or operator of real property may be liable for the cost of removal or
remediation of hazardous or toxic substances on, under or in such property. The costs of removal or
remediation could be substantial. Such laws often impose liability whether or not the owner or
operator knew of, or was responsible for, the presence of such hazardous or toxic substances.
Environmental laws also may impose restrictions on the manner in which property may be used or
businesses may be operated, and these restrictions may require substantial expenditures.
Environmental laws provide for sanctions in the event of noncompliance and may be enforced by
governmental agencies or, in certain circumstances, by private parties. Certain environmental laws
and common law principles could be used to impose liability for release of and exposure to
hazardous substances, including asbestos-containing materials into the air, and third parties may
seek recovery from owners or operators of real properties for personal injury or property damage
associated with exposure to released hazardous substances. The cost of defending against claims of
liability, of compliance with environmental regulatory requirements, of remediating any
contaminated property, or of paying personal injury claims could materially adversely affect our
business, assets or results of operations and, consequently, amounts available for distribution to
you.
If we sell properties by providing financing to purchasers, defaults by the purchasers would
adversely affect our cash flows.
If we decide to sell any of our properties, we intend to use our best efforts to sell them for
cash. However, in some instances we may sell our properties by providing financing to purchasers.
When we provide financing to purchasers, we will bear the risk that the purchaser may default on
its obligations under the financing, which could negatively impact cash flows and distributions to
stockholders. Even in the absence of a purchaser default, the distribution of sale proceeds to our
stockholders, or their reinvestment in other assets, will be delayed until the promissory notes or
other property we may accept upon the sale are actually paid, sold, refinanced or otherwise
disposed of. In some cases, we may receive initial down payments in cash and other property in the
year of sale in an amount less than the selling price, and subsequent payments will be spread over
a number of years. If any purchaser defaults under a financing arrangement with us, it could
negatively impact our ability to pay cash distributions to you.
Our recovery of an investment in a mortgage that has defaulted may be limited.
There is no guarantee that the mortgage, loan or deed of trust securing an investment will,
following a default, permit us to recover the original investment and interest that would have been
received absent a default. The security provided by a mortgage, deed of trust or loan is directly
related to the difference between the amount owed and the appraised market value of the property.
Although we intend to rely on a current real estate appraisal when we make the investment, the
value of the property is affected by
factors outside our control, including general fluctuations in the real estate market,
re-zoning, neighborhood changes, highway relocations and failure by the borrower to maintain the
property.
28
Our costs associated with complying with the Americans with Disabilities Act of 1990, as amended,
may affect cash available for distributions.
Our properties generally are subject to the Americans with Disabilities Act of 1990, as
amended (the Disabilities Act). Under the Disabilities Act, all places of public accommodation
are required to comply with federal requirements related to access and use by disabled persons. The
Disabilities Act has separate compliance requirements for public accommodations and commercial
facilities that generally require that buildings and services be made accessible and available to
people with disabilities. The Disabilities Acts requirements could require removal of access
barriers and could result in the imposition of injunctive relief, monetary penalties, or, in some
cases, an award of damages. We will attempt to acquire properties that comply with the Disabilities
Act or place the burden on the seller or other third party, such as a tenant, to ensure compliance
with the Disabilities Act. However, we cannot assure you that we will be able to acquire properties
or allocate responsibilities in this manner. If we cannot, our funds used for Disabilities Act
compliance may affect cash available for distributions and the amount of distributions to you.
Risks Associated with Debt Financing
We have incurred, and expect to continue to incur, mortgage indebtedness and other borrowings,
which may increase our business risks, hinder our ability to make distributions, and decrease the
value of your investment.
We expect to incur additional indebtedness even if we raise significant proceeds in our
Offerings. We expect that in most instances, we will acquire real properties by using either
existing financing or borrowing new funds. In addition, we may incur mortgage debt and pledge all
or some of our real properties as security for that debt to obtain funds to acquire additional real
properties. We may borrow if we need funds to satisfy the REIT tax qualification requirement that
we distribute at least 90% of our annual taxable income to our stockholders. We may also borrow if
we otherwise deem it necessary or advisable to assure that we maintain our qualification as a REIT
for federal income tax purposes.
Our advisor believes that utilizing borrowing is consistent with our investment objective of
maximizing the return to investors. There is no limitation on the amount we may borrow against any
single improved property. However, under our charter, we are required to limit our borrowings to
60% of the greater of cost (before deducting depreciation or other non-cash reserves) or fair
market value of our gross assets, unless excess borrowing is approved by a majority of the
independent directors. This level of borrowing is less than, and our borrowings will not exceed,
300% of our net assets, as set forth in the NASAA REIT Guidelines.
If there is a shortfall between the cash flow from a property and the cash flow needed to
service mortgage debt on a property, then the amount available for distributions to stockholders
may be reduced. In addition, incurring mortgage debt increases the risk of loss since defaults on
indebtedness secured by a property may result in lenders initiating foreclosure actions. In that
case, we could lose the property securing the loan that is in default, thus reducing the value of
your investment. For tax purposes, a foreclosure of any of our properties would be treated as a
sale of the property for a purchase price equal to the outstanding balance of the debt secured by
the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis
in the property, we would recognize taxable income on foreclosure, but would not receive any cash
proceeds. In such event, we may be unable to pay the amount of distributions required in order to
maintain our REIT status. We may give full or partial guarantees to lenders of mortgage debt to
the entities that own our properties. When we provide a guaranty on behalf of an entity that owns
one of our properties, we will be responsible to the lender for satisfaction of the debt if it is
not paid by such entity. If any mortgages contain cross-collateralization or cross-default
provisions, a default on a single property could affect multiple properties. If any of our
properties are foreclosed upon due to a default, our ability to pay cash distributions to our
stockholders will be adversely affected, which could result in our losing our REIT status and would
result in a decrease in the value of our stockholders investment.
High interest rates may make it difficult for us to finance or refinance properties, which could
reduce the number of properties we can acquire and the amount of cash distributions we can make to
you.
We run the risk of being unable to finance or refinance our properties on favorable terms or
at all. If interest rates are higher when we desire to mortgage our properties or when existing
loans come due and the properties need to be refinanced, we may not be able to finance the
properties and we would be required to use cash to purchase or repay outstanding obligations. Our
inability to use debt to finance or refinance our properties could reduce the number of properties
we can acquire, which could reduce our operating income and the amount of cash distributions we can
make to you. Higher costs of capital also could negatively impact operating income and returns on
our investments.
29
Lenders may require us to enter into restrictive covenants relating to our operations, which could
limit our ability to make distributions to our stockholders.
In connection with providing us financing, a lender could impose restrictions on us that
affect our distribution and operating policies and our ability to incur additional debt. Loan
documents we enter into may contain covenants that limit our ability to further mortgage the
property, discontinue insurance coverage or replace Cole Advisors II as our advisor. These or
other limitations may adversely affect our flexibility and our ability to achieve our investment
and operating objectives.
Increases in interest rates could increase the amount of our debt payments and adversely affect our
ability to pay distributions to our stockholders.
To the extent that we incur variable rate debt, increases in interest rates would increase our
interest costs, which could reduce our cash flows and our ability to pay distributions to our
stockholders. In addition, if we need to repay existing debt during periods of rising interest
rates, we could be required to liquidate one or more of our investments in properties at times that
may not permit realization of the maximum return on such investments.
We have broad authority to incur debt, and high debt levels could hinder our ability to make
distributions and could decrease the value of your investment.
Our charter generally limits us to incurring debt no greater than 60% of the greater of cost
(before deducting depreciation or other non-cash reserves) or fair market value of all of our
assets, unless any excess borrowing is approved by a majority of our independent directors and
disclosed to our stockholders in our next quarterly report, along with a justification for such
excess borrowing. We expect that during the period of our offering we will request that our
independent directors approve borrowings in excess of this limitation since we will then be in the
process of raising our equity capital to acquire our portfolio. As a result, we expect that our
debt levels will be higher until we have invested most of our capital. High debt levels would
cause us to incur higher interest charges, would result in higher debt service payments, and could
be accompanied by restrictive covenants. These factors could limit the amount of cash we have
available to distribute and could result in a decline in the value of your investment.
Interest-only indebtedness may increase our risk of default and ultimately may reduce our funds
available for distribution to you.
We have financed, and may continue to finance, our property acquisitions using interest-only
mortgage indebtedness. During the interest-only period, the amount of each scheduled payment will
be less than that of a traditional amortizing mortgage loan. The principal balance of the mortgage
loan will not be reduced (except in the case of prepayments) because there are no scheduled monthly
payments of principal during this period. After the interest-only period, we will be required
either to make scheduled payments of amortized principal and interest or to make a lump-sum or
balloon payment at maturity. These required principal or balloon payments will increase the
amount of our scheduled payments and may increase our risk of default under the related mortgage
loan. If the mortgage loan has an adjustable interest rate, the amount of our scheduled payments
also may increase at a time of rising interest rates. Increased payments and substantial principal
or balloon maturity payments will reduce the funds available for distribution to our stockholders
because cash otherwise available for distribution will be required to pay principal and interest
associated with these mortgage loans.
To hedge against exchange rate and interest rate fluctuations, we may use derivative financial
instruments that may be costly and ineffective and may reduce the overall returns on your
investment.
We have used, and may continue to use, derivative financial instruments to hedge our exposure
to changes in exchange rates and interest rates on loans secured by our assets and investments in
CMBS. Derivative instruments may include interest rate swap
contracts, interest rate cap or floor contracts, futures or forward contracts, options or
repurchase agreements. Our actual hedging decisions will be determined in light of the facts and
circumstances existing at the time of the hedge and may differ from time to time.
To the extent that we use derivative financial instruments to hedge against exchange rate and
interest rate fluctuations, we will be exposed to credit risk, basis risk and legal enforceability
risks. In this context, credit risk is the failure of the counterparty to perform under the terms
of the derivative contract. If the fair value of a derivative contract is positive, the
counterparty owes us, which creates credit risk for us. We intend to manage credit risk by dealing
only with major financial institutions that have high credit ratings. Basis risk occurs when the
index upon which the contract is based is more or less variable than the index upon which the
hedged asset or liability is based, thereby making the hedge less effective. We intend to manage
basis risk by matching, to a reasonable extent, the contract index to the index upon which the
hedged asset or liability is based. Finally, legal enforceability risks encompass general
contractual risks, including the risk that the counterparty will breach the terms of, or fail to
perform its obligations under, the derivative contract. We intend to manage legal enforceability
risks by ensuring, to the best of our ability, that we contract with reputable counterparties and
that each counterparty complies with the terms and conditions of the derivative contract. If we are
unable
to manage these risks effectively, our results of operations, financial condition and ability
to pay distributions to you will be adversely affected.
30
If we enter into financing arrangements involving balloon payment obligations, it may adversely
affect our ability to make distributions to you.
Some of our financing arrangements may require us to make a lump-sum or balloon payment at
maturity. Our ability to make a balloon payment at maturity is uncertain and may depend upon our
ability to obtain additional financing or our ability to sell the property. At the time the
balloon payment is due, we may or may not be able to refinance the balloon payment on terms as
favorable as the original loan, or at all, or sell the property at a price sufficient to make the
balloon payment. The effect of a refinancing or sale could affect the rate of return to
stockholders and the projected time of disposition of our assets. In addition, payments of
principal and interest made to service our debts may leave us with insufficient cash to pay the
distributions that we are required to pay to maintain our qualification as a REIT. Any of these
results would have a significant, negative impact on your investment.
Risks Associated with Co-Ownership Transactions
Our participation in a co-ownership arrangement would subject us to risk that otherwise may not be
present in other real estate investments.
We may enter in co-ownership arrangements with respect to a portion of the properties we
acquire. Co-ownership arrangements involve risks generally not otherwise present with an
investment in real estate such as the following:
|
|
|
the risk that a co-owner may at any time have economic or business interests or goals that are or
become inconsistent with our business interests or goals; |
|
|
|
the risk that a co-owner may be in a position to take action contrary to our instructions or requests
or contrary to our policies or objectives; |
|
|
|
the possibility that an individual co-owner might become insolvent or bankrupt, or otherwise default
under the applicable mortgage loan financing documents, which may constitute an event of default
under all of the applicable mortgage loan financing documents or allow the bankruptcy court to reject
the agreements entered into by the co-owners owning interests in the property; |
|
|
|
the possibility that a co-owner might not have adequate liquid assets to make cash advances that may
be required in order to fund operations, maintenance and other expenses related to the property,
which could result in the loss of current or prospective tenants and may otherwise adversely affect
the operation and maintenance of the property, and could cause a default under the mortgage loan
financing documents applicable to the property and may result in late charges, penalties and
interest, and may lead to the exercise of foreclosure and other remedies by the lender; |
|
|
|
the risk that a co-owner could breach agreements related to the property, which may cause a default,
or result in personal liability for, the applicable mortgage loan financing documents, violate
applicable securities law, result in a foreclosure or otherwise adversely affect the property and the
co-ownership arrangement; |
|
|
|
we could have limited control and rights, with management decisions made entirely by a third-party; or |
|
|
|
the possibility that we will not have the right to sell the property at a time that otherwise could
result in the property being sold for its maximum value. |
Any of the above might subject a property to liabilities in excess of those contemplated and
thus reduce the amount available for distribution to our stockholders.
In the event that our interests become adverse to those of the other co-owners, we will not
have the contractual right to purchase the co-ownership interests from the other co-owners. Even
if we are given the opportunity to purchase such co-ownership interests in the future, we cannot
guarantee that we will have sufficient funds available at the time to purchase co-ownership
interests from the co-owners.
We might want to sell our co-ownership interests in a given property at a time when the other
co-owners in such property do not desire to sell their interests. Therefore, because we anticipate
that it will be much more difficult to find a willing buyer for our co-ownership interests in a
property than it would be to find a buyer for a property we owned outright, we may not be able to
sell our interest in a property at the time we would like to sell.
31
Risks Associated with Investments in Mortgage, Bridge and Mezzanine Loans and Real Estate-Related
Securities
We do not have substantial experience investing in mortgage, bridge or mezzanine loans, which could
adversely affect our return on our loan investments.
We may make or acquire mortgage, bridge or mezzanine loans, or participations in such loans,
to the extent our advisor and board of directors determine that it is advantageous for us to do so.
However, neither our advisor nor any of its affiliates has any substantial experience investing in
mortgage, bridge or mezzanine loans. If we make or acquire mortgage, bridge or mezzanine loans or
participations in them, we may not have the expertise necessary to maximize the return on our
investment in these types of loans. If we make or invest in mortgage, bridge or mezzanine loans, we
will be at risk of defaults on those loans caused by many conditions beyond our control, including
local and other economic conditions affecting real estate values, interest rate changes, rezoning,
and failure by the borrower to maintain the property. If there are defaults under these loans, we
may not be able to repossess and sell quickly any properties securing such loans. An action to
foreclose on a property securing a loan is regulated by state statutes and regulations and is
subject to many of the delays and expenses of any lawsuit brought in connection with the
foreclosure if the defendant raises defenses or counterclaims. In the event of default by a
mortgagor, these restrictions, among other things, may impede our ability to foreclose on or sell
the mortgaged property or to obtain proceeds sufficient to repay all amounts due to us on the loan,
which could reduce the value of our investment in the defaulted loan. In addition, investments in
mezzanine loans involve a higher degree of risk than long-term senior mortgage lending secured by
income-producing real property because the investment may become unsecured as a result of
foreclosure on the underlying real property by the senior lender.
We may invest in various types of real estate-related securities.
Aside from investments in real estate, we are permitted to invest in real estate-related
securities, including securities issued by other real estate companies, CMBS, mortgage, bridge,
mezzanine or other loans and Section 1031 tenant-in-common interests, and we may invest in real
estate-related securities of both publicly traded and private real estate companies. We are
focused, however, on acquiring interests in retail and other income-producing properties. We may
not have the expertise necessary to maximize the return on our investment in real estate-related
securities. If our advisor determines that it is advantageous to us to make the types of
investments in which our advisor or its affiliates do not have experience, our advisor intends to
employ persons, engage consultants or partner with third parties that have, in our advisors
opinion, the relevant expertise necessary to assist our advisor in evaluating, making and
administering such investments.
Investments in real estate-related securities are subject to specific risks relating to the
particular issuer of the securities and may be subject to the general risks of investing in
subordinated real estate securities, which may result in losses to us.
Our investments in real estate-related securities will involve special risks relating to the
particular issuer of the securities, including the financial condition and business outlook of the
issuer. Issuers of real estate-related equity securities generally invest in real estate or real
estate-related assets and are subject to the inherent risks associated with real estate-related
investments discussed in this prospectus, including risks relating to rising interest rates.
Real estate-related securities are often unsecured and also may be subordinated to other
obligations of the issuer. As a result, investments in real estate-related securities are subject
to risks of (1) limited liquidity in the secondary trading market in the case of unlisted or thinly
traded securities, (2) substantial market price volatility resulting from changes in prevailing
interest rates in the case of traded equity securities, (3) subordination to the prior claims of
banks and other senior lenders to the issuer, (4) the operation of mandatory sinking fund or
call/redemption provisions during periods of declining interest rates that could cause the issuer
to reinvest redemption proceeds in lower yielding assets, (5) the possibility that earnings of the
issuer may be insufficient to meet its debt service and distribution obligations and (6) the
declining creditworthiness and potential for insolvency of the issuer during periods of rising
interest rates and economic slow down or downturn. These risks may adversely affect the value of
outstanding real estate-related securities and the ability of the issuers thereof to repay
principal and interest or make distribution payments.
The CMBS in which we have invested, and may continue to invest, are subject to all of the risks of
the underlying mortgage loans, the risks of the securitization process and dislocations in the
mortgage-backed securities market in general.
CMBS are securities that evidence interests in, or are secured by, a single commercial
mortgage loan or a pool of commercial mortgage loans. Accordingly, these securities are subject to
all of the risks of the underlying mortgage loans. In a rising interest rate environment, the value
of CMBS may be adversely affected when payments on underlying mortgages do not occur as
anticipated, resulting in the extension of the securitys effective maturity and the related
increase in interest rate sensitivity of a longer-term instrument. The value of CMBS may also
change due to shifts in the markets perception of issuers and regulatory or tax changes adversely
affecting the mortgage securities market as a whole. In addition, CMBS are subject to the credit
risk associated with the performance of the underlying mortgage properties. CMBS are issued by
investment banks, not financial institutions, and are not
insured or guaranteed by the U.S. government.
32
CMBS are also subject to several risks created through the securitization process. Subordinate
CMBS are paid interest only to the extent that there are funds available to make payments. To the
extent the collateral pool includes delinquent loans, there is a risk that interest payments on
subordinate CMBS will not be fully paid. Subordinate CMBS are also subject to greater credit risk
than those CMBS that are more highly rated. In certain instances, third-party guarantees or other
forms of credit support can reduce the credit risk.
Although we intend to invest only in mortgage-backed securities collateralized by commercial
loans, the value of such CMBS can be negatively impacted by any dislocation in the mortgage-backed
securities market in general. Currently, the mortgage-backed securities market is suffering from a
severe dislocation created by mortgage pools that include sub-prime mortgages secured by
residential real estate. Sub-prime loans often have high interest rates and are often made to
borrowers with credit scores that would not qualify them for prime conventional loans. In recent
years, banks made a great number of the sub-prime residential mortgage loans with high interest
rates, floating interest rates, interest rates that reset from time to time, and/or interest-only
payment features that expire over time. These terms, coupled with rising interest rates, have
caused an increasing number of homeowners to default on their mortgages. Purchasers of
mortgage-backed securities collateralized by mortgage pools that include risky sub-prime
residential mortgages have experienced severe losses as a result of the defaults and such losses
have had a negative impact on the CMBS market.
Federal Income Tax Risks
Failure to qualify as a REIT would adversely affect our operations and our ability to make
distributions.
If we fail to qualify as a REIT for any taxable year, we will be subject to federal income tax
on our taxable income at corporate rates. In addition, we would generally be disqualified from
treatment as a REIT for the four taxable years following the year of losing our REIT status.
Losing our REIT status would reduce our net earnings available for investment or distribution to
stockholders because of the additional tax liability. In addition, distributions to stockholders
would no longer qualify for the dividends paid deduction, and we would no longer be required to
make distributions. If this occurs, we might be required to borrow funds or liquidate some
investments in order to pay the applicable tax.
Re-characterization of the Section 1031 programs may result in a 100% tax on income from a
prohibited transaction, which would diminish our cash distributions to our stockholders.
The Internal Revenue Service could re-characterize transactions under the Section 1031 program
such that Cole OP II, rather than the co-owner in the program (Section 1031 Participant), is
treated as the bona fide owner, for tax purposes, of properties acquired and resold by a
Section 1031 Participant in connection with the Section 1031 program. Such characterization could
result in the fees paid to Cole OP II by a Section 1031 Participant as being deemed income from a
prohibited transaction, in which event the fee income paid to us in connection with the
Section 1031 programs would be subject to a 100% penalty tax. If this occurs, our ability to pay
cash distributions to our stockholders will be adversely affected. We expect to obtain a legal
opinion in connection with each co-ownership program to the effect that the program will qualify as
a like-kind exchange under Section 1031 of the Internal Revenue Code. However, the Internal
Revenue Service may take a position contrary to such an opinion.
Re-characterization of sale-leaseback transactions may cause us to lose our REIT status.
We may purchase properties and lease them back to the sellers of such properties. While we
will use our best efforts to structure any such sale-leaseback transaction so that the lease will
be characterized as a true lease, thereby allowing us to be treated as the owner of the property
for federal income tax purposes, the IRS could challenge such characterization. In the event that
any sale-leaseback transaction is challenged and re-characterized as a financing transaction or
loan for federal income tax purposes, deductions for depreciation and cost recovery relating to
such property would be disallowed. If a sale-leaseback transaction were so recharacterized, we
might fail to satisfy the REIT qualification asset tests or the income tests and, consequently,
lose our REIT status effective with the year of recharacterization. Alternatively, the amount of
our taxable income could be recalculated which might also cause us to fail to meet the distribution
requirement for a taxable year.
You may have current tax liability on distributions you elect to reinvest in our common stock.
If you participate in our distribution reinvestment plan, you will be deemed to have received,
and for income tax purposes will be taxed on, the amount reinvested in common stock to the extent
the amount reinvested was not a tax-free return of capital. As a result, unless you are a
tax-exempt entity, you may have to use funds from other sources to pay your tax liability on the
value of the common stock received.
33
If our operating partnership fails to maintain its status as a partnership, its income may be
subject to taxation, which would reduce the cash available to us for distribution to you.
We intend to maintain the status of Cole OP II, our operating partnership, as a partnership
for federal income tax purposes. However, if the Internal Revenue Service were to successfully
challenge the status of our operating partnership as an entity taxable as a partnership, Cole OP II
would be taxable as a corporation. In such event, this would reduce the amount of distributions
that the operating partnership could make to us. This could also result in our losing REIT status,
and becoming subject to a corporate level tax on our income. This would substantially reduce the
cash available to us to make distributions to you and the return on your investment. In addition,
if any of the partnerships or limited liability companies through which Cole OP II owns its
properties, in whole or in part, loses its characterization as a partnership for federal income tax
purposes, it would be subject to taxation as a corporation, thereby reducing distributions to our
operating partnership. Such a re-characterization of an underlying property owner also could
threaten our ability to maintain REIT status.
In certain circumstances, we may be subject to federal and state income taxes as a REIT, which
would reduce our cash available for distribution to our stockholders.
Even if we qualify and maintain our status as a REIT, we may be subject to federal income
taxes or state taxes. For example, net income from the sale of properties that are dealer
properties sold by a REIT (a prohibited transaction under the Internal Revenue Code) will be
subject to a 100% tax. We may not be able to make sufficient distributions to avoid excise taxes
applicable to REITs. We may also decide to retain income we earn from the sale or other
disposition of our property and pay income tax directly on such income. In that event, our
stockholders would be treated as if they earned that income and paid the tax on it directly.
However, stockholders that are tax-exempt, such as charities or qualified pension plans, would have
no benefit from their deemed payment of such tax liability. We may also be subject to state and
local taxes on our income or property, either directly or at the level of Cole OP II or at the
level of the other companies through which we indirectly own our assets. Any federal or state
taxes we pay will reduce our cash available for distribution to stockholders.
Legislative or regulatory action could adversely affect investors.
Changes to the tax laws are likely to occur, and such changes may adversely affect the
taxation of a stockholder. Any such changes could have an adverse effect on an investment in our
shares or on the market value or the resale potential of our assets. You are urged to consult with
your own tax advisor with respect to the status of legislative, regulatory or administrative
developments and proposals and their potential effect on an investment in our shares.
Congress passed major federal tax legislation in 2003, with modifications to that legislation
in 2005. One of the changes affected by that legislation generally reduced the tax rate on
dividends paid by corporations to individuals to a maximum of 15% prior to 2011. REIT distributions
generally do not qualify for this reduced rate. The tax changes did not, however, reduce the
corporate tax rates. Therefore, the maximum corporate tax rate of 35% has not been affected.
However, as a REIT, we generally would not be subject to federal or state corporate income taxes on
that portion of our ordinary income or capital gain that we distribute currently to our
stockholders, and we thus expect to avoid the double taxation that other corporations are
typically subject to.
Although REITs continue to receive substantially better tax treatment than entities taxed as
corporations, it is possible that future legislation would result in a REIT having fewer tax
advantages, and it could become more advantageous for a company that invests in real estate to
elect to be taxed, for federal income tax purposes, as a corporation. As a result, our charter
provides our board of directors with the power, under certain circumstances, to revoke or otherwise
terminate our REIT election and cause us to be taxed as a corporation, without the vote of our
stockholders. Our board of directors has fiduciary duties to us and our stockholders and could only
cause such changes in our tax treatment if it determines in good faith that such changes are in the
best interest of our stockholders.
Foreign holders of our common stock may be subject to FIRPTA tax upon the sale of their shares.
A foreign person disposing of a U.S. real property interest, including shares of a
U.S. corporation whose assets consist principally of U.S. real property interests, is generally
subject to a tax, known as FIRPTA tax, on the gain recognized on the disposition. Such FIRPTA tax
does not apply, however, to the disposition of stock in a REIT if the REIT is domestically
controlled. A REIT is domestically controlled if less than 50% of the REITs stock, by value,
has been owned directly or indirectly by persons who are not qualifying U.S. persons during a
continuous five-year period ending on the date of disposition or, if shorter, during the entire
period of the REITs existence. We cannot assure you that we will qualify as a domestically
controlled REIT. If we were to fail to so qualify, gain realized by foreign investors on a sale
of our shares would be subject to FIRPTA tax, unless our shares were traded on an established
securities market and the foreign investor did not at any time during a specified testing period
directly or indirectly own more than 5% of the value of our outstanding common stock.
34
In order to avoid triggering additional taxes and/or penalties, if you have invested in our shares
through pension or profit-sharing trusts or IRAs, you should consider additional factors.
If you are investing the assets of a pension, profit-sharing, 401(k), Keogh or other qualified
retirement plan or the assets of an IRA in our common stock, you should satisfy yourself that,
among other things:
|
|
|
your investment is consistent with your fiduciary obligations under
ERISA and the Internal Revenue Code; |
|
|
|
|
your investment is made in accordance with the documents and
instruments governing your plan or IRA, including your plans
investment policy; |
|
|
|
|
your investment satisfies the prudence and diversification
requirements of ERISA and other applicable provisions of ERISA and the
Internal Revenue Code; |
|
|
|
|
your investment will not impair the liquidity of the plan or IRA; |
|
|
|
|
your investment will not produce UBTI for the plan or IRA; |
|
|
|
|
you will be able to value the assets of the plan annually in
accordance with ERISA requirements and applicable provisions of the
plan or IRA; and |
|
|
|
|
your investment will not constitute a prohibited transaction under
Section 406 of ERISA or Section 4975 of the Internal Revenue Code. |
Failure to satisfy the fiduciary standards of conduct and other applicable requirements of
ERISA and the Internal Revenue Code may result in the imposition of civil and criminal penalties
and could subject the fiduciary to equitable remedies. In addition, if an investment in our shares
constitutes a prohibited transaction under ERISA or the Internal Revenue Code, the fiduciary who
authorized or directed the investment may be subject to the imposition of excise taxes with respect
to the amount invested.
|
|
|
ITEM 1B. |
|
UNRESOLVED STAFF COMMENTS |
None.
As of December 31, 2009, we owned 693 properties comprising approximately 19.5
million rentable square feet of single and multi-tenant retail and commercial space located in 45
states and the U.S. Virgin Islands. As of December 31, 2009, 397 of the properties were
freestanding, single-tenant retail properties, 275 of the properties were freestanding,
single-tenant commercial properties and 21 of the properties were multi-tenant retail properties.
Of the leases related to these properties, 13 were classified as direct financing leases, as
discussed in Note 4 to our consolidated financial statements. As of December 31, 2009,
approximately 94% of the rentable square feet of these properties was leased, with an average
remaining lease term of approximately 11.5 years. As of December 31, 2009, we had outstanding debt
of approximately $1.6 billion, secured by properties in our portfolio and the related tenant
leases. Through two joint ventures, we had an 85.48% indirect interest in an approximately 386,000
square foot multi-tenant retail building in Independence, Missouri and a 70% indirect interest in a
ten-property storage facility portfolio as of December 31, 2009. As of December 31, 2009, the total
assets held within the unconsolidated joint ventures was approximately $152.3 million and the face
value of the non-recourse mortgage notes payable was approximately $113.5 million.
35
Property Statistics
The following table shows the tenant diversification of our consolidated real estate assets,
based on gross annualized base rent, as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Percentage of 2009 |
|
|
|
Total Number |
|
|
Leased |
|
|
Base Rent |
|
|
Gross Annualized |
|
Tenant |
|
of Leases |
|
|
Square Feet (1) |
|
|
(in thousands) |
|
|
Base Rent |
|
Walgreens drug store |
|
|
57 |
|
|
|
824,683 |
|
|
$ |
19,091 |
|
|
|
8 |
% |
Churchs Chicken restaurant |
|
|
1 |
|
|
|
244,067 |
|
|
|
13,210 |
|
|
|
6 |
% |
Academy Sports sporting goods |
|
|
9 |
|
|
|
1,915,155 |
|
|
|
11,586 |
|
|
|
5 |
% |
Circle K convenience store |
|
|
83 |
|
|
|
263,162 |
|
|
|
11,550 |
|
|
|
5 |
% |
CVS drug store |
|
|
32 |
|
|
|
347,232 |
|
|
|
7,986 |
|
|
|
3 |
% |
Ferguson Enterprises specialty retail |
|
|
8 |
|
|
|
1,111,843 |
|
|
|
6,940 |
|
|
|
3 |
% |
Petsmart specialty retail |
|
|
8 |
|
|
|
1,035,471 |
|
|
|
6,146 |
|
|
|
3 |
% |
Lowes home improvement |
|
|
8 |
|
|
|
1,061,679 |
|
|
|
6,067 |
|
|
|
3 |
% |
Station Casinos gaming |
|
|
1 |
|
|
|
138,558 |
|
|
|
5,922 |
|
|
|
3 |
% |
Pep Boys automotive parts |
|
|
2 |
|
|
|
380,363 |
|
|
|
5,478 |
|
|
|
2 |
% |
Other |
|
|
471 |
|
|
|
11,015,918 |
|
|
|
134,587 |
|
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
680 |
|
|
|
18,338,131 |
|
|
$ |
228,563 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
The following table shows the tenant industry diversification of our consolidated real estate
assets, based on gross annualized base rent, as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Percentage of 2009 |
|
|
|
Total Number |
|
|
Leased |
|
|
Base Rent |
|
|
Gross Annualized |
|
Industry |
|
of Leases |
|
|
Square Feet (1) |
|
|
(in thousands) |
|
|
Base Rent |
|
Specialty retail |
|
|
193 |
|
|
|
4,569,864 |
|
|
$ |
41,188 |
|
|
|
18 |
% |
Drugstore |
|
|
121 |
|
|
|
1,596,687 |
|
|
|
36,338 |
|
|
|
16 |
% |
Restaurant |
|
|
90 |
|
|
|
720,008 |
|
|
|
29,425 |
|
|
|
13 |
% |
Sporting goods |
|
|
16 |
|
|
|
2,190,386 |
|
|
|
15,258 |
|
|
|
7 |
% |
Home improvement |
|
|
13 |
|
|
|
1,616,082 |
|
|
|
12,813 |
|
|
|
6 |
% |
Convenience stores |
|
|
84 |
|
|
|
277,478 |
|
|
|
12,563 |
|
|
|
5 |
% |
Automotive parts |
|
|
23 |
|
|
|
631,879 |
|
|
|
8,700 |
|
|
|
4 |
% |
Consumer electronics |
|
|
14 |
|
|
|
541,138 |
|
|
|
6,945 |
|
|
|
3 |
% |
Fitness and health |
|
|
15 |
|
|
|
404,542 |
|
|
|
6,811 |
|
|
|
3 |
% |
Warehouse club |
|
|
6 |
|
|
|
635,875 |
|
|
|
6,705 |
|
|
|
3 |
% |
Other |
|
|
105 |
|
|
|
5,154,192 |
|
|
|
51,817 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
680 |
|
|
|
18,338,131 |
|
|
$ |
228,563 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
36
The following table shows the geographic diversification of our consolidated real estate
assets, based on gross annualized base rent, as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Percentage of 2009 |
|
|
|
Total Number |
|
|
Rentable |
|
|
Base Rents |
|
|
Gross Annualized |
|
Location |
|
of Properties |
|
|
Square Feet (1) |
|
|
(in thousands) |
|
|
Base Rent |
|
Texas |
|
|
158 |
|
|
|
3,476,292 |
|
|
$ |
35,639 |
|
|
|
16 |
% |
Florida |
|
|
22 |
|
|
|
2,078,050 |
|
|
|
24,039 |
|
|
|
11 |
% |
Illinois |
|
|
21 |
|
|
|
1,683,522 |
|
|
|
17,787 |
|
|
|
8 |
% |
Georgia |
|
|
57 |
|
|
|
1,010,900 |
|
|
|
15,870 |
|
|
|
7 |
% |
Ohio |
|
|
61 |
|
|
|
609,863 |
|
|
|
12,122 |
|
|
|
5 |
% |
Nevada |
|
|
2 |
|
|
|
1,009,278 |
|
|
|
9,747 |
|
|
|
4 |
% |
Missouri |
|
|
24 |
|
|
|
668,733 |
|
|
|
8,971 |
|
|
|
4 |
% |
Tennessee |
|
|
38 |
|
|
|
510,358 |
|
|
|
7,970 |
|
|
|
3 |
% |
Virginia |
|
|
12 |
|
|
|
992,590 |
|
|
|
6,810 |
|
|
|
3 |
% |
North Carolina |
|
|
17 |
|
|
|
780,175 |
|
|
|
6,433 |
|
|
|
3 |
% |
Other |
|
|
281 |
|
|
|
6,713,993 |
|
|
|
83,175 |
|
|
|
36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
693 |
|
|
|
19,533,754 |
|
|
$ |
228,563 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
Leases
Although there are variations in the specific terms of the leases of our properties, the
following is a summary of the general structure of our leases. Generally, the leases of the
properties owned provide for initial terms of 10 to 20 years. As of December 31, 2009, the weighted
average remaining lease term was approximately 11.5 years. The properties are generally leased
under net leases pursuant to which the tenant bears responsibility for substantially all property
costs and expenses associated with ongoing maintenance and operation, including utilities, property
taxes and insurance. Certain of the leases require us to maintain the roof and structure. The
leases of the properties provide for annual base rental payments (payable in monthly installments)
ranging from approximately $3,000 to approximately $8.1 million (average of approximately
$246,000). Certain leases provide for limited increases in rent as a result of fixed increases,
increases in the consumer price index, and/or increases in the tenants sales volume.
Generally, the property leases provide the tenant with one or more multi-year renewal options,
subject to generally the same terms and conditions as the initial lease term. Certain leases also
provide that in the event we wish to sell the property subject to that lease, we first must offer
the lessee the right to purchase the property on the same terms and conditions as any offer which
we intend to accept for the sale of the property.
The following table shows lease expirations of our consolidated real estate assets as of
December 31, 2009, during each of the next ten years and thereafter, assuming no exercise of
renewal options or termination rights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Percentage of 2009 |
|
|
|
Total Number |
|
|
Leased Square |
|
|
Base Rent |
|
|
Gross Annualized |
|
Year of Lease Expiration |
|
of Leases |
|
|
Feet Expiring (1) |
|
|
(in thousands) |
|
|
Base Rent |
|
2010 |
|
|
28 |
|
|
|
329,477 |
|
|
$ |
1,483 |
|
|
|
1 |
% |
2011 |
|
|
15 |
|
|
|
61,155 |
|
|
|
962 |
|
|
|
<1 |
% |
2012 |
|
|
48 |
|
|
|
301,055 |
|
|
|
4,738 |
|
|
|
2 |
% |
2013 |
|
|
58 |
|
|
|
526,731 |
|
|
|
6,703 |
|
|
|
3 |
% |
2014 |
|
|
20 |
|
|
|
309,814 |
|
|
|
3,710 |
|
|
|
2 |
% |
2015 |
|
|
29 |
|
|
|
1,369,097 |
|
|
|
11,041 |
|
|
|
5 |
% |
2016 |
|
|
38 |
|
|
|
1,696,667 |
|
|
|
17,049 |
|
|
|
7 |
% |
2017 |
|
|
56 |
|
|
|
1,615,584 |
|
|
|
16,896 |
|
|
|
7 |
% |
2018 |
|
|
68 |
|
|
|
1,337,168 |
|
|
|
18,367 |
|
|
|
8 |
% |
2019 |
|
|
17 |
|
|
|
470,607 |
|
|
|
7,067 |
|
|
|
3 |
% |
Thereafter |
|
|
303 |
|
|
|
10,320,776 |
|
|
|
140,547 |
|
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
680 |
|
|
|
18,338,131 |
|
|
$ |
228,563 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
37
Mortgage Information
As of December 31, 2009, we had approximately $1.6 billion of debt outstanding, consisting of
approximately $1.5 billion in fixed rate mortgage loans (the Fixed Rate Debt), approximately
$123.0 million of variable rate mortgage loans (the Variable Rate Debt) and approximately $33.0
million outstanding under the Credit Facility. The Fixed Rate Debt has interest rates ranging from
4.46% to 7.23%, with a weighted average interest rate of approximately 5.88%, and matures on
various dates from November 2010 through August 2031. The Variable Rate Debt has interest rates
that range from LIBO rate plus 200 to 325 basis points, with certain notes containing LIBO rate
floors ranging from 4.50% to 5.00%, and matures on various dates from April 2010 through September
2011. See Note 10 to our consolidated financial statements in this Annual Report on Form 10-K for
terms of the Credit Facility. As of December 31, 2009, approximately $101.5 million was available
under the Credit Facility. Each of the notes payable is secured by the respective properties on
which the debt was placed. The mortgage notes are generally non-recourse to us and Cole OP II, but
both are liable for customary non-recourse carve-outs.
Generally, the mortgage notes may not be prepaid, in whole or in part, except under the
following circumstances: (i) full prepayment may be made on any of the three monthly payment dates
occurring immediately prior to the maturity date, and (ii) partial prepayments resulting from the
application of insurance or condemnation proceeds to reduce the outstanding principal balance of
the mortgage notes. Notwithstanding the prepayment limitations, we may sell the properties to a
buyer that assumes the respective mortgage loan. The transfer would be subject to the conditions
set forth in the individual propertys mortgage note document, including without limitation, the
lenders approval of the proposed buyer and the payment of the lenders fees, costs and expenses
associated with the sale of the property and the assumption of the loan.
Generally, in the event that a mortgage note is not paid off on the respective maturity date,
most mortgage notes include hyper-amortization provisions. Under the hyper-amortization
provisions, the individual mortgage note maturity date will be extended by 20 years. During such
period, the lender will apply 100% of the rents collected to the following items in the order
indicated: (i) payment of accrued interest at the original fixed interest rate, (ii) all payments
for escrow or reserve accounts, (iii) any operating expenses of the property pursuant to an
approved annual budget, (iv) any extraordinary expenses and (v) the balance of the rents collected
will be applied to the following in such order as the lender may determine: (1) any other amounts
due in accordance with the loan documents, (2) the reduction of the principal balance of the
mortgage note, and (3) capitalized interest at an interest rate equal to the greater of (A) the
initial fixed interest rate as stated on the respective mortgage note agreement plus 2.0% per annum
or (B) the then current Treasury Constant Maturity Yield Index plus 2.0% per annum.
|
|
|
ITEM 3. |
|
LEGAL PROCEEDINGS |
In the ordinary course of business, we may become subject to litigation or claims. There are
no material pending legal proceedings or proceedings known to be contemplated against us or any of
our subsidiaries, or which any of our properties is the subject.
|
|
|
ITEM 4. |
|
REMOVED AND RESERVED |
38
PART II
|
|
|
ITEM 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES |
Market Information
As of March 29, 2010, we had approximately 206.0 million shares of common stock outstanding,
held by a total of 41,350 stockholders of record. The number of stockholders is based on the
records of DST Systems, Inc., who serves as our registrar and transfer agent.
There is no established trading market for our common stock. Therefore, there is a risk that
a stockholder may not be able to sell our stock at a time or price acceptable to the stockholder,
or at all. Pursuant to the Initial Offering and Follow-on Offering, we sold shares of our common
stock to the public at a price of $10.00 per share and at a price of $9.50 per share pursuant to
our distribution reinvestment plan. Pursuant to the DRIP Offering, we are issuing shares of our
common stock to our stockholders at a price of $9.50 per share pursuant to our DRIP. Additionally,
we provided discounts in our Initial Offering and Follow-on Offering for certain categories of
purchasers, including based on volume discounts. Pursuant to the terms of our charter, certain
restrictions are imposed on the ownership and transfer of shares.
Unless and until our shares are listed on a national securities exchange, we do not expect
that a public market for the shares will develop. To assist fiduciaries of tax-qualified pension,
stock bonus or profit-sharing plans, employee benefit plans and annuities described in
Section 403(a) or (b) of the Internal Revenue Code or an individual retirement account or annuity
described in Section 408 of the Internal Revenue Code subject to the annual reporting requirements
of ERISA and IRA trustees or custodians in preparation of reports relating to an investment in the
shares, we intend to provide reports of the quarterly and annual determinations of the current
value of the net assets per outstanding share to those fiduciaries who request such reports. In
addition, in order for FINRA members and their associated persons to participate in the offering
and sale of our shares of common stock, we are required pursuant to FINRA Rule 5110(f)(2)(M) to
disclose in each annual report distributed to investors a per share estimated value of the shares,
the method by which is was developed and the date of the data used to develop the estimated value.
For these purposes, the deemed value of our common stock is $10.00 per share as of December 31,
2009. However, as set forth above, there is no public trading market for the shares at this time
and stockholders may not receive $10.00 per share if a market did exist. Until 18 months after the
termination of the Follow-on Offering, which will be in June 2010, we intend to use the offering
price of shares in the most recent offering as the per share net asset value. Beginning in June
2010, the value of the properties and other assets will be based on valuations of either our
properties or us as a whole, whichever valuation method our board of directors determines to be
appropriate, which may include independent valuations of our properties or of our company as a
whole.
Share Redemption Program
Our board of directors has adopted a share redemption program that enables our stockholders to
sell their shares to us in limited circumstances. Our share redemption program permits
stockholders to sell their shares back to us after they have held them for at least one year,
subject to the significant conditions and limitations described below.
Our common stock is currently not listed on a national securities exchange, and we will not
seek to list our stock until such time as our independent directors believe that the listing of our
stock would be in the best interest of our stockholders. In order to provide stockholders with the
benefit of interim liquidity, stockholders who have held their shares for at least one year may
present all, or a portion consisting of at least 25%, of the holders shares to us for redemption
at any time in accordance with the procedures outlined below. At that time, we may, subject to the
conditions and limitations described below, redeem the shares presented for redemption for cash to
the extent that we have sufficient funds available to us to fund such redemption. We will not pay
to our board of directors, advisor or its affiliates any fees to complete any transactions under
our share redemption program.
During any calendar year, we will not redeem in excess of 3.0% of the weighted average number
of shares outstanding during the prior calendar year. The cash available for redemption will be
limited to the proceeds from the sale of shares pursuant to our distribution reinvestment plan. We
will determine whether we have sufficient funds available as soon as practicable after the end of
each quarter, but in any event prior to the applicable payment date.
39
During the term of the Follow-on Offering, the redemption price per share depended on the
length of time a redeeming stockholder held such shares as follows: after one year from the
purchase date 92.5% of the amount paid for each share; after two years from the purchase date
95.0% of the amount paid for each share, after three years from the purchase date 97.5% of the
amount paid for each share; and after four years from the purchase date 100.0% of the amount paid
for each share (in each case, as adjusted for any stock dividends, combinations, splits,
recapitalizations and the like with respect to our common stock). At any time we are engaged in an
offering of shares, the per share price for shares purchased under our redemption plan will always
be equal to, or lower, than the applicable per share offering price. Thereafter the per share
redemption price will be based on the then-current net
asset value of the shares (as adjusted for any stock dividends, combinations, splits,
recapitalizations and the like with respect to our common stock). Our board of directors will
announce any redemption price adjustment and the time period of its effectiveness as a part of its
regular communications with our stockholders. At any time the redemption price is determined by
any method other than the net asset value of the shares, if we have sold property and have made one
or more special distributions to our stockholders of all or a portion of the net proceeds from such
sales, the per share redemption price will be reduced by the net sale proceeds per share
distributed to investors prior to the redemption date as a result of the sale of such property in
the special distribution. Our board of directors will, in its sole discretion, determine which
distributions, if any, constitute a special distribution. While our board of directors does not
have specific criteria for determining a special distribution, we expect that a special
distribution will only occur upon the sale of a property and the subsequent distribution of the net
sale proceeds. Upon receipt of a request for redemption, we will conduct a Uniform Commercial Code
search to ensure that no liens are held against the shares. We may charge an administrative fee to
the stockholder for the search and other costs, which will be deducted from the proceeds of the
redemption or, if a lien exists, may be charged to the stockholder. Subject to our waiver of the
one-year holding period requirement, shares required to be redeemed in connection with the death of
a stockholder may be repurchased without the one-year holding period requirement, at a purchase
price equal to the price actually paid for the shares.
We will redeem our shares on the last business day of the month following the end of each
quarter. Requests for redemption would have to be received on or prior to the end of the quarter
in order for us to repurchase the shares as of the end of the next month. Stockholders may
withdraw their request to have their shares redeemed at any time prior to the last day of the
applicable quarter.
If we cannot purchase all shares presented for redemption in any quarter, based upon
insufficient cash available and the limit on the number of shares we may redeem during any calendar
year, we would attempt to honor redemption requests on a pro rata basis. We would treat the
unsatisfied portion of the redemption request as a request for redemption the following quarter.
At such time, stockholders may then (1) withdraw their request for redemption at any time prior to
the last day of the new quarter or (2) ask that we honor their request at such time, if any, when
sufficient funds become available. Such pending requests will generally be honored on a pro rata
basis.
Our board of directors may choose to amend, suspend or terminate our share redemption program
upon 30 days notice at any time. Because the redemption of shares will be funded with the net
proceeds we receive from the sale of shares under the distribution reinvestment plan, the
discontinuance or termination of the distribution reinvestment plan would adversely affect our
ability to redeem shares under the share redemption program. We would notify stockholders of such
developments (i) in the annual or quarterly reports mentioned above or (ii) by means of a separate
mailing to stockholders, accompanied by disclosure in a current or periodic report under the
Exchange Act.
On November 10, 2009, our board of directors voted to temporarily suspend our share redemption
program other than for requests made upon the death of a stockholder, which we will continue to
accept. Our board of directors currently expects to make funds available for regular redemptions
under the share redemption program in the second half of 2010 after we conduct a valuation of our
share price, which it is required to be complete in June 2010.
Our share redemption program is only intended to provide interim liquidity for stockholders
until a liquidity event occurs, such as the listing of the shares on a national securities
exchange, or our merger with a listed company. The share redemption program will be terminated if
the shares become listed on a national securities exchange. We cannot guarantee that a liquidity
event will occur.
The shares we redeem under our share redemption program are cancelled and returned to the
status of authorized and unissued shares. We do not intend to resell such shares to the public
unless they are first registered with the SEC under the Securities Act and under appropriate state
securities laws or otherwise sold in compliance with such laws.
During the year ended December 31, 2009, we redeemed approximately 5.1 million shares under
our share redemption program, at an average redemption price of $9.46 per share for an aggregate
redemption price of approximately $48.3 million. During the year ended December 31, 2008, we
redeemed approximately 1.0 million shares under our share redemption program, at an average
redemption price of $9.66 per share for an aggregate redemption price of approximately $10.1
million. During the years ended December 31, 2009 and 2008, we issued approximately 7.5 million
and approximately 5.6 million shares of common stock under the DRIP, respectively, for proceeds of
approximately $71.0 million and approximately $53.5 million, respectively, which was recorded as
redeemable common stock on the consolidated balance sheets, net of redeemed shares.
40
During the three-month period ended December 31, 2009, we redeemed shares as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Maximum Number of |
|
|
|
Total Number |
|
|
|
|
|
|
Part of Publicly |
|
|
Shares that May Yet Be |
|
|
|
of Shares |
|
|
Average Price |
|
|
Announced Plans or |
|
|
Purchased Under the |
|
|
|
Redeemed |
|
|
Paid per Share |
|
|
Programs |
|
|
Plans or Programs |
|
October 2009 |
|
|
249,804 |
|
|
$ |
9.98 |
|
|
|
249,804 |
|
|
|
(1 |
) |
November 2009 |
|
|
17,011 |
|
|
$ |
9.99 |
|
|
|
17,011 |
|
|
|
(1 |
) |
December 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
266,815 |
|
|
|
|
|
|
|
266,815 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
A description of the maximum number of shares that may be purchased
under our redemption program is included in the narrative preceding
this table. |
Distributions
We qualified as a REIT for federal income tax purposes commencing with our taxable year ended
December 31, 2005. As a REIT, we have made, and intend to make, distributions each taxable year
(not including a return of capital for federal income tax purposes) equal to at least 90% of our
taxable income. One of our primary goals is to pay regular (monthly) distributions to our
stockholders.
For income tax purposes, distributions to common stockholders are characterized as ordinary
dividends, capital gain dividends, or as nontaxable distributions. To the extent that we make a
distribution in excess of our current or accumulated earnings and profits, the distribution will be
a non-taxable return of capital, reducing the tax basis in each U.S. stockholders shares, and the
amount of each distribution in excess of a U.S. stockholders tax basis in its shares will be
taxable as gain realized from the sale of its shares.
The following table shows the distributions we paid during the years ended December 31, 2009,
2008 and 2007 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Distributions Paid |
|
|
|
|
|
|
|
Year |
|
Distributions Paid |
|
|
per Common Share |
|
|
Return of Capital |
|
|
Ordinary Income |
|
2009 |
|
$ |
134,983 |
|
|
$ |
0.67 |
|
|
$ |
0.41 |
|
|
$ |
0.26 |
|
2008 |
|
$ |
96,051 |
|
|
$ |
0.66 |
|
|
$ |
0.36 |
|
|
$ |
0.30 |
|
2007 |
|
$ |
37,727 |
|
|
$ |
0.62 |
|
|
$ |
0.37 |
|
|
$ |
0.25 |
|
Use of Public Offering Proceeds
We registered 50,000,000 shares of our common stock in our Initial Offering (SEC File no.
333-121094, effective June 27, 2005), of which we registered 45,000,000 shares at $10.00 per share
to be offered to the public and 5,000,000 shares offered to our investors pursuant to our DRIP at
$9.50 per share. In November 2006, we filed an additional registration statement to increase the
aggregate number of shares available in our primary offering to 49,390,000 and the aggregate number
of shares available in our DRIP to 5,952,000. We terminated the Initial Offering on May 22, 2007.
We registered 150,000,000 shares of our common stock in our Follow-on Offering (SEC File no.
333-138444, effective May 11, 2007). The Follow-on Offering included up to 143,050,000 shares to
be offered for sale at $10.00 per share in the primary offering and up to 6,000,000 shares to be
offered for sale pursuant to the Companys DRIP. On September 18, 2008, we registered 30,000,000
additional shares to be offered pursuant to our DRIP in our DRIP Offering. As of December 31,
2009, we were authorized to issue 10,000,000 shares of preferred stock, but had none issued or
outstanding. As of December 31, 2009, we had issued an aggregate of approximately 211,041,763
shares of common stock, excluding redemptions, in our Offerings, raising gross offering proceeds of
approximately $2.1 billion. From this amount, we paid approximately $65.9 million in acquisition
fees to Cole Realty Advisors, approximately $135.5 million in selling commissions and dealer
manager fees to Cole Capital (of which approximately $134.3 million was reallowed to third-party
broker dealers), approximately $18.8 million in finance coordination fees to Cole Advisors II and
approximately $16.3 million in organization and offering costs to Cole Advisors II. We paid no
selling commissions and dealer manager fees to Cole Capital during the year ended December 31,
2009. With the net offering proceeds and indebtedness, we acquired approximately $3.3 billion in
total gross real estate and related assets net of gross intangible lease liabilities and made the
other payments reflected under Cash Flows from Financing Activities in our consolidated
statements of cash flows.
41
On January 2, 2009, we terminated the Follow-on Offering. As of the close of business on
January 2, 2009, we had issued a total of 147,454,259 shares of common stock in the Follow-on
Offering, including 141,520,572 shares of common stock sold in the primary offering and 5,933,687
shares sold pursuant to the DRIP, resulting in gross proceeds from the Follow-on Offering of
approximately $1.5 billion. At the completion of the Follow-on Offering, a total of 1,595,741
shares of common stock remained unsold, including
1,529,428 shares of common stock that remained unsold in the primary offering and 66,313
shares of common stock that remained unsold pursuant to the DRIP. All unsold shares in the
Follow-on Offering were deregistered.
As of March 29, 2010, we had issued approximately 10.4 million shares in the DRIP Offering at
an aggregate gross offering price of approximately $98.7 million. As of March 29, 2010, we had
approximately 19.6 million shares available in the DRIP Offering.
Unregistered Sale of Securities and Issuance of Stock Options
We issued 20,000 shares of our common stock to Cole Holdings Corporation (Cole Holdings) in
connection with our inception in 2004 at $10.00 per share. On each of May 2, 2005, May 23, 2006,
August 15, 2007, May 29, 2008 and May 29, 2009, we issued options to purchase 10,000 shares of our
common stock to our independent directors under our Independent Director Stock Option Plan. During
the year ended December 31, 2009, 5,000 options to purchase shares were exercised. These shares and
options were not registered under the Securities Act and were issued in reliance on Section 4(2) of
the Securities Act.
The following table provides information regarding our equity compensation plan as of December
31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
|
Weighted-Average |
|
|
Number of Securities |
|
|
|
to be Issued Upon |
|
|
Exercise Price of |
|
|
Remaining Available for |
|
|
|
Exercise of |
|
|
Outstanding |
|
|
Future Issuance Under |
|
|
|
Outstanding Options, |
|
|
Options, Warrants |
|
|
Equity Compensation |
|
Plan Category |
|
Warrants and Rights |
|
|
and Rights |
|
|
Plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
compensation plans
approved by
security holders |
|
|
45,000 |
|
|
$ |
9.12 |
|
|
|
950,000 |
|
Equity compensation
plans not approved
by security holders |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
45,000 |
|
|
$ |
9.12 |
|
|
|
950,000 |
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
ITEM 6. |
|
SELECTED FINANCIAL DATA |
The following data should be read in conjunction with our consolidated financial statements
and the notes thereto and Item 7 Managements Discussion and Analysis of Financial Condition and
Results of Operations appearing elsewhere in this Annual Report on Form 10-K. The selected
financial data (in thousands, except share and per share amounts) presented below was derived from
our audited consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment in real
estate assets, net |
|
$ |
3,131,639 |
|
|
$ |
3,127,334 |
|
|
$ |
1,794,352 |
|
|
$ |
446,544 |
|
|
$ |
91,618 |
|
Investment in mortgages
notes receivable, net |
|
$ |
82,500 |
|
|
$ |
84,994 |
|
|
$ |
87,100 |
|
|
$ |
|
|
|
$ |
|
|
Marketable securities |
|
$ |
56,366 |
|
|
$ |
24,583 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Investment in
unconsolidated joint
ventures |
|
$ |
40,206 |
|
|
$ |
25,792 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Cash and cash equivalents |
|
$ |
28,417 |
|
|
$ |
106,485 |
|
|
$ |
43,517 |
|
|
$ |
37,566 |
|
|
$ |
4,575 |
|
Total assets |
|
$ |
3,413,104 |
|
|
$ |
3,432,028 |
|
|
$ |
1,967,698 |
|
|
$ |
500,421 |
|
|
$ |
98,810 |
|
Mortgage notes payable |
|
$ |
1,607,473 |
|
|
$ |
1,550,314 |
|
|
$ |
1,055,682 |
|
|
$ |
218,266 |
|
|
$ |
66,804 |
|
Notes payable to affiliates |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,453 |
|
Acquired below market
lease intangibles, net |
|
$ |
149,832 |
|
|
$ |
156,813 |
|
|
$ |
80,032 |
|
|
$ |
2,649 |
|
|
$ |
15 |
|
Stockholders equity |
|
$ |
1,521,984 |
|
|
$ |
1,614,976 |
|
|
$ |
781,086 |
|
|
$ |
266,236 |
|
|
$ |
25,205 |
|
Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
275,455 |
|
|
$ |
201,004 |
|
|
$ |
89,842 |
|
|
$ |
19,520 |
|
|
$ |
742 |
|
General and administrative |
|
$ |
7,020 |
|
|
$ |
5,632 |
|
|
$ |
2,011 |
|
|
$ |
953 |
|
|
$ |
156 |
|
Property operating expenses |
|
$ |
25,821 |
|
|
$ |
16,796 |
|
|
$ |
6,467 |
|
|
$ |
1,417 |
|
|
$ |
|
|
Property and asset
management fees |
|
$ |
14,904 |
|
|
$ |
9,762 |
|
|
$ |
4,184 |
|
|
$ |
937 |
|
|
$ |
39 |
|
Depreciation and
amortization |
|
$ |
90,750 |
|
|
$ |
63,859 |
|
|
$ |
30,482 |
|
|
$ |
6,469 |
|
|
$ |
221 |
|
Impairment of real estate
assets |
|
$ |
13,500 |
|
|
$ |
3,550 |
|
|
$ |
5,400 |
|
|
$ |
|
|
|
$ |
|
|
Operating Income |
|
$ |
120,219 |
|
|
$ |
101,405 |
|
|
$ |
41,298 |
|
|
$ |
9,744 |
|
|
$ |
325 |
|
Interest expense |
|
$ |
98,997 |
|
|
$ |
78,063 |
|
|
$ |
39,076 |
|
|
$ |
8,901 |
|
|
$ |
467 |
|
Net income (loss) |
|
$ |
22,406 |
|
|
$ |
25,092 |
|
|
$ |
4,480 |
|
|
$ |
1,346 |
|
|
$ |
(115 |
) |
Modified funds from
operations (1) |
|
$ |
132,691 |
|
|
$ |
92,566 |
|
|
$ |
40,362 |
|
|
$ |
7,815 |
|
|
$ |
107 |
|
Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by
operating activities |
|
$ |
116,872 |
|
|
$ |
96,073 |
|
|
$ |
43,366 |
|
|
$ |
7,861 |
|
|
$ |
398 |
|
Cash flows used in
investing activities |
|
$ |
(45,497 |
) |
|
$ |
(1,216,078 |
) |
|
$ |
(1,364,777 |
) |
|
$ |
(320,177 |
) |
|
$ |
(93,641 |
) |
Cash flows (used in)
provided by financing
activities |
|
$ |
(149,443 |
) |
|
$ |
1,182,973 |
|
|
$ |
1,327,362 |
|
|
$ |
345,307 |
|
|
$ |
97,618 |
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) basic
and diluted |
|
$ |
0.11 |
|
|
$ |
0.17 |
|
|
$ |
0.07 |
|
|
$ |
0.10 |
|
|
$ |
(0.28 |
) |
Weighted average dividends
declared |
|
$ |
0.66 |
|
|
$ |
0.70 |
|
|
$ |
0.68 |
|
|
$ |
0.64 |
|
|
$ |
0.47 |
|
Weighted average shares
outstanding basic |
|
|
202,686,670 |
|
|
|
146,198,235 |
|
|
|
60,929,996 |
|
|
|
13,275,635 |
|
|
|
411,909 |
|
Weighted average shares
outstanding diluted |
|
|
202,690,094 |
|
|
|
146,201,399 |
|
|
|
60,931,316 |
|
|
|
13,275,635 |
|
|
|
411,909 |
|
|
|
|
(1) |
|
See Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations Modified Funds from
Operations for information regarding why we present modified
funds from operations and for a reconciliation of this non-GAAP
financial measure to net income (loss). |
43
|
|
|
ITEM 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis should be read in conjunction with the Selected
Financial Data and our accompanying consolidated financial statements and notes thereto. See also
Cautionary Note Regarding Forward-Looking Statements preceding Part I.
Overview
We were formed on September 29, 2004 to acquire and operate commercial real estate primarily
consisting of freestanding, single-tenant, retail properties net leased to investment grade and
other creditworthy tenants located throughout the United States. We commenced our principal
operations on September 23, 2005, when we issued the initial 486,000 shares of our common stock in
the Initial Offering. We have no paid employees and are externally advised and managed by Cole
Advisors II, an affiliate of ours. We currently qualify, and intend to continue to elect to
qualify, as a REIT for federal income tax purposes.
Our operating results and cash flows are primarily influenced by rental income from our
commercial properties and interest expense on our property acquisition indebtedness. Rental and
other property income accounted for approximately 87% and 89% of total revenue during the years
ended December 31, 2009 and 2008, respectively. As approximately 94% of our rentable square feet
was under lease as of December 31, 2009, with an average remaining lease term of approximately 11.5
years, we believe our exposure to changes in commercial rental rates on our portfolio is
substantially mitigated, except for vacancies caused by tenant bankruptcies or other factors. Our
advisor regularly monitors the creditworthiness of our tenants by reviewing the tenants financial
results, credit rating agency reports (if any) on the tenant or guarantor, the operating history of
the property with such tenant, the tenants market share and track record within its industry
segment, the general health and outlook of the tenants industry segment, and other information for
changes and possible trends. If our advisor identifies significant changes or trends that may
adversely affect the creditworthiness of a tenant, it will gather a more in-depth knowledge of the
tenants financial condition and, if necessary, attempt to mitigate the tenant credit risk by
evaluating the possible sale of the property, or identifying a possible replacement tenant should
the current tenant fail to perform on the lease. As of December 31, 2009, the debt leverage ratio
of our consolidated real estate assets, which is the ratio of debt to total gross real estate and
related assets net of gross intangible lease liabilities, was approximately 48%, with approximately
9.7% of the debt, or approximately $156.0 million, including approximately $33.0 million
outstanding under the Credit Facility, subject to variable interest rates. Should we acquire
additional commercial real estate, we will be subject to changes in real estate prices and changes
in interest rates on any new indebtedness used to acquire the properties. We may manage our risk
of changes in real estate prices on future property acquisitions by entering into purchase
agreements and loan commitments simultaneously so that our operating yield is determinable at the
time we enter into a purchase agreement, by contracting with developers for future delivery of
properties, or by entering into sale-leaseback transactions. We expect to manage our interest rate
risk by monitoring the interest rate environment in connection with our planned property
acquisitions to determine the appropriate acquisition financing, which may include fixed rate
loans, variable rate loans or interest rate hedges. If we are unable to acquire suitable
properties or obtain suitable financing for future acquisitions, our results of operations may be
adversely affected.
Recent Market Conditions
Although there are signs of recovery, the current mortgage lending and interest rate
environment for real estate in general continues to be disrupted and the overall economic
fundamentals remain uncertain. Domestic and international financial markets experienced
significant disruptions, which were brought about in large part by challenges in the world-wide
banking system. These disruptions have severely impacted the availability of credit and have
contributed to rising costs associated with obtaining credit. We have experienced, and may
continue to experience, more stringent lending criteria, which may affect our ability to finance
certain property acquisitions or refinance our debt at maturity. Additionally, for properties for
which we are able to obtain financing, the interest rates and other terms on such loans may be
unacceptable. We have managed, and expect to continue to manage, the current mortgage lending
environment by utilizing fixed rate loans if the terms are acceptable, borrowing on our existing
$135.0 million Credit Facility, short-term variable rate loans, assuming existing mortgage loans in
connection with property acquisitions, or entering into interest rate lock or swap agreements, or
any combination of the foregoing. We have acquired, and may continue to acquire, our properties
for cash without financing. If we are unable to obtain suitable financing for future acquisitions
or we are unable to identify suitable properties at appropriate prices in the current credit
environment, we may have a larger amount of uninvested cash, which may adversely affect our results
of operations. We will continue to evaluate alternatives in the current market, including
purchasing or originating debt backed by real estate, which could produce attractive yields in the
current market environment.
44
The current economic environment has lead to higher unemployment and a decline in consumer
spending. These economic trends have adversely impacted the retail and real estate markets,
causing higher tenant vacancies, declining rental rates, and declining property values. As of
December 31, 2009, approximately 94% of our rentable square feet was under lease. During the year
ended December 31, 2009, we experienced increased tenant vacancies primarily due to tenant
bankruptcies, lease expirations and lease terminations. We expect that we may experience
additional vacancies if the current economic conditions persist. Our advisor is actively seeking
to lease all of our vacant space, however, as retailers and other tenants have been delaying or
eliminating their store expansion plans, the amount of time required to re-tenant a property has
been increasing. As a result of these factors, our operating results for the year ended December
31, 2009 were adversely affected. However, our operating results for the year ended December 31,
2009, benefited from the assets acquired during the year ended December 31, 2009 and the impact of
owning the assets we acquired during the year ended December 31, 2008 for the full year ending
December 31, 2009.
Application of Critical Accounting Policies
Our accounting policies have been established to conform with GAAP. The preparation of
financial statements in conformity with GAAP requires management to use judgment in the application
of accounting policies, including making estimates and assumptions. These judgments affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the dates of the financial statements and the reported amounts of revenue and expenses during the
reporting periods. If managements judgment or interpretation of the facts and circumstances
relating to various transactions had been different, it is possible that different accounting
policies would have been applied, thus, resulting in a different presentation of the financial
statements. Additionally, other companies may utilize different estimates that may impact
comparability of our results of operations to those of companies in similar businesses.
The critical accounting policies outlined below have been discussed with members of the audit
committee of the board of directors.
Investment in and Valuation of Real Estate and Related Assets
We are required to make subjective assessments as to the useful lives of our depreciable
assets. We consider the period of future benefit of the asset to determine the appropriate useful
life of each asset. Real estate assets are stated at cost, less accumulated depreciation and
amortization. Amounts capitalized to real estate assets consist of the cost of acquisition,
excluding acquisition related expenses effective January 1, 2009, construction and any tenant
improvements, major improvements and betterments that extend the useful life of the related asset
and leasing costs. All repairs and maintenance are expensed as incurred.
Assets, other than land, are depreciated or amortized on a straight line basis. The estimated
useful lives of our assets by class are generally as follows:
|
|
|
Building |
|
40 years |
Tenant improvements |
|
Lesser of useful life or lease term |
Intangible lease assets |
|
Lesser of useful life or lease term |
We continually monitor events and changes in circumstances that could indicate that the
carrying amounts of our real estate and related intangible assets may not be
recoverable. Impairment indicators that we consider include, but are not limited to, bankruptcy of
a propertys major tenant, a significant decrease in a propertys revenues due to circumstances,
such as lease terminations, vacancies, co-tenancy clauses or reduced lease rates. When indicators
of potential impairment are present, we assess the recoverability of the assets by determining
whether the carrying value of the assets will be recovered through the undiscounted future
operating cash flows expected from the use of the assets and their eventual disposition. In the
event that such expected undiscounted future cash flows do not exceed the carrying value, we will
adjust the real estate and related intangible assets to their fair value and recognize an
impairment loss.
We continue to monitor certain properties for which we have identified impairment indicators.
As of December 31, 2009, we had eight properties with an aggregate book value of approximately
$159.4 million for which we assessed the recoverability of the carrying values. For each of these
properties the undiscounted future operating cash flows expected from the use of these properties
and their related intangible assets and their eventual disposition continued to exceed the carrying
value of these assets as of December 31, 2009. Should the conditions of any of these properties
change, the undiscounted future operating cash flows expected may change and adversely affect the
recoverability of the carrying values related to these properties. During the year ended December
31, 2009, we identified one property with impairment indicators for which the undiscounted future
operating cash flows expected from the use of the property and related intangible assets and their
eventual disposition was less than the carrying value of the assets. As a result, we reassessed
and reduced the carrying values of both the real estate assets and the related intangible assets to
their estimated fair value and recorded an impairment loss of $13.5 million during the year ended
December 31, 2009. During the year ended December 31, 2008, we identified one property with
impairment indicators for which the undiscounted future operating cash flows expected from the use
of the property and related intangible assets and their eventual disposition was less than the
carrying value of the assets. As a
result, we reassessed and reduced the carrying values of both the real estate and related
intangible assets to their estimated fair value and recorded an impairment loss of approximately
$3.6 million during the year ended December 31, 2008.
45
Projections of expected future cash flows require us to use estimates such as future market
rental income amounts subsequent to the expiration of current lease agreements, property operating
expenses, terminal capitalization and discount rates, the number of months it takes to release the
property, required tenant improvements and the number of years the property is held for investment.
The use of inappropriate assumptions in the future cash flow analysis would result in an incorrect
assessment of the propertys future cash flow and fair value and could result in the misstatement
of the carrying value of our real estate and related intangible assets and net income.
When a real estate asset is identified by management as held for sale, we cease depreciation
of the asset and estimate the sales price, net of selling costs. If, in managements opinion, the
net sales price of the asset is less than the net book value of the asset, an adjustment to the
carrying value would be recorded to reflect the estimated fair value of the property. We had no
assets identified as held for sale as of December 31, 2009 and 2008.
Allocation of Purchase Price of Real Estate and Related Assets
Upon the acquisition of real properties, we allocate the purchase price of such properties to
acquired tangible assets, consisting of land and building, and identified intangible assets and
liabilities, consisting of the value of above market and below market leases and the value of
in-place leases, based in each case on their fair values. We utilize independent appraisals to
assist in the determination of the fair values of the tangible assets of an acquired property
(which includes land and building). We obtain an independent appraisal for each real property
acquisition. The information in the appraisal, along with any additional information available to
us, is used in estimating the amount of the purchase price that is allocated to land. Other
information in the appraisal, such as building value and market rents, may be used by us in
estimating the allocation of purchase price to the building and to lease intangibles. The
appraisal firm has no involvement in managements allocation decisions other than providing this
market information.
The fair values of above market and below market in-place lease values are recorded based on
the present value (using an interest rate which reflects the risks associated with the leases
acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place
leases and (ii) an estimate of fair market lease rates for the corresponding in-place leases, which
is generally obtained from independent appraisals, measured over a period equal to the
non-cancelable term of the lease including any bargain renewal periods, with respect to a below
market lease. The above market and below market lease values are capitalized as intangible lease
assets or liabilities. Above market lease values are amortized as an adjustment of rental income
over the lesser of the useful life or the remaining terms of the respective leases. Below market
leases are amortized as an adjustment of rental income over the remaining terms of the respective
leases, including any bargain renewal periods. If a lease were to be terminated prior to its stated
expiration, all unamortized amounts of above market and below market in-place lease values relating
to that lease would be recorded as an adjustment to rental income.
The fair values of in-place leases include direct costs associated with obtaining a new tenant
and opportunity costs associated with lost rentals which are avoided by acquiring an in-place
lease. Direct costs associated with obtaining a new tenant include commissions, tenant
improvements, and other direct costs and are estimated in part by utilizing information obtained
from independent appraisals and managements consideration of current market costs to execute a
similar lease. These direct costs are included in intangible lease assets in the accompanying
consolidated balance sheet and are amortized to expense over the lesser of the useful life or the
remaining terms of the respective leases. The value of opportunity costs is calculated using the
contractual amounts to be paid pursuant to the in-place leases over a market absorption period for
a similar lease. These intangibles are included in intangible lease assets in the accompanying
consolidated balance sheet and are amortized to expense over the lesser of the useful life or the
remaining term of the respective leases. If a lease were to be terminated prior to its stated
expiration, all unamortized amounts of in-place lease assets relating to that lease would be
expensed.
The determination of the fair values of the assets and liabilities acquired requires the use
of significant assumptions with regard to the current market rental rates, rental growth rates,
capitalization and discount rates, interest rates and other variables. The use of inappropriate
estimates would result in an incorrect assessment of our purchase price allocations, which could
impact the amount of our reported net income.
Investment in Direct Financing Leases
We evaluate the leases associated with our real estate properties in accordance with the
Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 840,
Leases. For the real estate property leases classified as direct financing leases, the building
portion of the property leases are accounted for as direct financing leases while the land portion
of these leases are accounted for as operating leases. For the direct financing leases, we record
an asset (net investment) representing the aggregate future minimum lease payments, estimated
residual value of the leased property and deferred incremental direct costs less unearned income.
Income is recognized over the life of the lease to approximate a level rate of return on the net
investment. Residual values,
which are reviewed quarterly, represent the estimated amount we expect to receive at lease
termination from the disposition of the leased property. Actual residual values realized could
differ from these estimates. Any write-downs of estimated residual value are recognized as
impairments in the current period. There were no write-downs recognized during the years ended
December 31, 2009, 2008 and 2007.
46
Investment in Mortgage Notes Receivable
Mortgage notes receivable consist of loans we acquired, which are secured by real estate.
Mortgage notes receivable are recorded at stated principal amounts net of any discount or premium
and deferred loan origination costs or fees. The related discounts or premiums on mortgage notes
receivable purchased are amortized or accreted over the life of the related mortgage receivable.
We defer certain loan origination and commitment fees, and amortize them as an adjustment of the
mortgage notes receivables yield over the term of the related mortgage receivable. We evaluate
the collectibility of both interest and principal on each mortgage note receivable to determine
whether it is collectible. A mortgage note receivable is considered to be impaired, when based
upon current information and events, it is probable that we will be unable to collect all amounts
due according to the existing contractual terms. When a mortgage note receivable is considered to
be impaired, the amount of loss is calculated as the amount that the recorded investment exceeds
the greater of the value determined by discounting the expected future cash flows at the mortgage
note receivables effective interest rate or the value of the underlying collateral if the mortgage
note receivable is collateralized. Interest income on performing mortgage note receivable is
accrued as earned. Interest income on impaired mortgage notes receivable is recognized on a cash
basis. No impairment losses were recorded related to mortgage notes receivable for the years ended
December 31, 2009, 2008 and 2007.
Investment in Marketable Securities
Investments in marketable securities consist of investments in CMBS. ASC 470, Debt, requires
us to classify our investments in real estate securities as trading, available-for-sale or
held-to-maturity. We classify our investments as available-for-sale as we intend to hold our
investments until maturity, however we may sell them prior to their maturity. These investments
are carried at estimated fair value, with unrealized gains and losses reported in accumulated other
comprehensive income (loss). Upon the sale of a security, the realized net gain or loss is computed
on a specific identification basis.
Our marketable securities are carried at fair value and are valued using Level 3 inputs. We
primarily use estimated quoted market prices from third party trading desks, where available, for
similar CMBS tranches that actively participate in the CMBS market, and adjusted for industry
benchmarks, such as the CMBX Index, where applicable. We receive non-binding quotes from
established financial institutions, where available, and estimate a fair value using the quotes
received. Market conditions, such as interest rates, liquidity, trading activity and credit
spreads may cause significant variability to the received quotes. If we are unable to obtain
quotes from third parties or if we believe quotes received are inaccurate, we will estimate fair
value using internal models that primarily consider the CMBX Index, expected cash flows, known and
expected defaults and rating agency reports. Changes in market conditions, as well as changes in
the assumptions or methodology used to estimate fair value, could result in a significant increase
or decrease in the recorded amount of the financial asset or liability. As of December 31, 2009 and
2008, no marketable securities were valued using internal models. Significant judgment is involved
in valuations and different judgments and assumptions used in our valuation could result in
different valuations. If there continues to be significant disruptions to the financial markets,
our estimates of fair value may have significant volatility.
We monitor our available-for-sale securities for impairments. A loss is recognized when we
determine that a decline in the estimated fair value of a security below its amortized cost is
other-than-temporary. We consider many factors in determining whether the impairment of a security
is deemed to be other-than-temporary, including, but not limited to, any changes in expected cash
flows, the length of time the security has had a decline in estimated fair value below its
amortized cost, the amount of the unrealized loss, our intent and ability to hold the security for
a period of time sufficient for a recovery in value, recent events specific to the issuer or
industry, external credit ratings and recent changes in such ratings. The analysis of determining
whether the impairment of a security is deemed to be other-than-temporary requires significant
judgments and assumptions. The use of different judgments and assumptions could result in a
different conclusion.
Unamortized premiums and discounts on securities available-for-sale are recognized in interest
income on marketable securities over the contractual life, adjusted for actual prepayments, of the
securities using the effective interest method.
47
Investment in Unconsolidated Joint Ventures
Investment in unconsolidated joint ventures as of December 31, 2009, consists of our
non-controlling 85.48% interest in a joint venture that owns a multi-tenant property in
Independence, Missouri and a 70% interest in a joint venture that owns a ten-property storage
facility portfolio. Consolidation of these investments is not required as the entities do not
qualify as VIEs and do not meet the control requirements for consolidation, as defined in ASC 810,
Consolidation (ASC 810). In determining whether we have a controlling interest in a joint venture
and the requirement to consolidate the accounts of that entity, we consider factors such as
ownership interest, authority to make decisions and contractual and substantive participating
rights of the partners/members as well as whether the entity is a VIE for which we are the primary
beneficiary. Each of us and the respective joint venture partner must approve decisions about the
respective entitys activities that have a significant effect on the success of the entity. As of
December 31, 2009, the total assets held within the unconsolidated joint ventures was
approximately $152.3 million and the face value of the non-recourse mortgage notes payable was approximately
$113.5 million.
We account for these investments using the equity method of accounting per guidance
established under ASC 323, Investments Equity Method and Joint Ventures (ASC 323). The equity
method of accounting requires these investments to be initially recorded at cost and subsequently
adjusted for our share of equity in the joint ventures earnings and distributions. We report its
share of income and losses, including impairment charges, based on our ownership interest in the
investment. We evaluate the carrying amount of each investment for impairment in accordance with
ASC 323. The investments in unconsolidated joint ventures are reviewed for potential impairment
whenever impairment indicators exist at the individual assets underlying these investments. To the
extent an impairment has occurred, the excess of the carrying value of the assets over their
estimated fair value is recorded as a provision for impairment of investment properties. To
determine whether impairment is other-than-temporary, we consider whether we have the ability and
intent to hold the investment until the carrying value is fully recovered. No impairment losses
were recorded related to these investments in unconsolidated joint ventures for the years ended
December 31, 2009 and 2008.
Revenue Recognition
Upon the acquisition of real estate, certain properties have leases where minimum rent
payments increase during the term of the lease. We record rental revenue for the full term of each
lease on a straight-line basis. When we acquire a property, the term of existing leases is
considered to commence as of the acquisition date for the purposes of this calculation. We defer
the recognition of contingent rental income, such as percentage rents, until the specific target
that triggers the contingent rental income is achieved. Reimbursements from tenants for
recoverable real estate taxes and operating expenses are included in rental income in the period
the related costs are incurred.
Income Taxes
We are taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code. We
generally will not be subject to federal corporate income tax to the extent we distribute our
taxable income to our stockholders, and so long as we distribute at least 90% of our taxable income
(excluding capital gains). REITs are subject to a number of other complex organizational and
operational requirements. Even if we qualify for taxation as a REIT, we may be subject to certain
state and local taxes on our income and property, and federal income and excise taxes on our
undistributed income.
Derivative Instruments and Hedging Activities
ASC 815, Derivatives and Hedging (ASC 815), establishes accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded in other contracts,
and for hedging activities. All derivatives are carried at fair value. Accounting for changes in
the fair value of a derivative instrument depends on the intended use of the derivative instrument
and the designation of the derivative instrument. The change in fair value of the effective
portion of the derivative instrument that is designated as a hedge is recorded as other
comprehensive income (loss). The changes in fair value for derivative instruments that are not
designated as a hedge or that do not meet the hedge accounting criteria of ASC 815 are recorded as
a gain or loss to operations. Considerable judgment is necessary to develop estimated fair values
of financial assets and liabilities, and the determination of hedge effectiveness can involve
significant estimates. If we incorrectly estimate the fair value of derivatives or hedge
effectiveness, our net income could be impacted.
Results of Operations
Our results of operations are influenced by the timing of acquisitions and the operating
performance of our real estate investments. The following table shows the property statistics of
our consolidated real estate assets as of December 31, 2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Number of commercial properties |
|
|
693 |
|
|
|
673 |
|
|
|
333 |
|
Approximate rentable square feet (1) |
|
19.5 million |
|
|
18.9 million |
|
|
11.2 million |
|
Percentage of rentable square feet leased |
|
|
94 |
% |
|
|
99 |
% |
|
|
99 |
% |
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
48
The following table summarizes our consolidated real estate investment activity during the
years ended December 31, 2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Commercial properties acquired |
|
|
20 |
|
|
|
340 |
|
|
|
242 |
|
Approximate purchase price of
acquired properties |
|
$ |
113.8 million |
|
|
$ |
1.3 billion |
|
|
$ |
1.3 billion |
|
Approximate
rentable square feet (1) |
|
|
581,000 |
|
|
7.7 million |
|
|
8.3 million |
|
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
Year Ended December 31, 2009 Compared to the Year Ended December 31, 2008
Our results of operations for the year ended December 31, 2009, as compared to the year ended
December 31, 2008, reflect significant increases in most categories primarily due to the ownership
of the 340 properties acquired during the year ended December 31, 2008 for the full year in 2009.
Revenue. Revenue increased approximately $74.5 million, or approximately 37%, to approximately
$275.5 million for the year ended December 31, 2009, compared to approximately $201.0 million for
the year ended December 31, 2008. Our revenue consisted primarily of rental and other property income from net leased
commercial properties, which accounted for approximately 87% and 89% of total revenues during the
years ended December 31, 2009 and 2008, respectively.
Rental and other property income increased approximately $62.0 million, or approximately 35%, to approximately
$240.3 million for the year ended December 31, 2009, compared to approximately $178.3 million for
the year ended December 31, 2008. The increase was primarily due to the acquisition of 20 new
properties during the year ended December 31, 2009, and the ownership of the 340 properties acquired during the
year ended December 31, 2008 for the full year in 2009. In addition, we paid certain operating expenses related to these
properties subject to reimbursement by the tenant, which resulted in approximately $19.1 million of
tenant reimbursement income during the year ended December 31, 2009 compared to approximately $12.2
million during the year ended December 31, 2008.
Earned income from direct financing leases decreased approximately $271,000, or approximately
12%, to approximately $1.9 million for the year ended December 31, 2009, compared to approximately
$2.2 million for the year ended December 31, 2008. During the year ended December 31, 2008, the
leases on two of the 13 properties accounted for as direct financing leases were amended, resulting
in lower annual rents over an extended lease term.
Interest income on mortgage notes receivable remained relatively constant, decreasing
approximately $214,000, or approximately 3%, to approximately $6.9 million for the year ended
December 31, 2009, compared to approximately $7.1 million for the year ended December 31, 2008, as
we recorded interest income on 69 amortizing mortgage notes receivable during each of the years
ended December 31, 2009 and 2008.
Interest income on marketable securities increased approximately $6.0 million, or
approximately 495%, to approximately $7.2 million for the year ended December 31, 2009, compared to
approximately $1.2 million for the year ended December 31, 2008. The increase was due to the
additional interest income earned as a result of the acquisition of three CMBS bonds with an
aggregate face amount of approximately $33.6 million, during the fourth quarter of the year ended
December 31, 2008, and the acquisition of two CMBS bonds with an aggregate face amount of
approximately $19.8 million, during the year ended December 31, 2009.
General and Administrative Expenses. General and administrative expenses increased
approximately $1.4 million, or approximately 25%, to approximately $7.0 million for the year ended
December 31, 2009, compared to approximately $5.6 million for the year ended December 31, 2008.
The increase was primarily due to the recording of approximately $906,000 of expenses incurred by
our advisor in providing administrative services to us during the year ended December 31, 2009,
which are reimbursable to our advisor pursuant to the advisory agreement. No expenses incurred by
our advisor for such services were reimbursed, or required to be reimbursed, during the year ended
December 31, 2008. In addition, administrative costs, escrow and trustee fees and service fees
related to our Credit Facility increased. The primary general and administrative expense items were
legal and accounting fees, escrow and trustee fees, state franchise and income taxes and operating
expenses reimbursable to our advisor.
Property Operating Expenses. Property operating expenses increased approximately $9.0 million,
or approximately 54%, to approximately $25.8 million for the year ended December 31, 2009, compared
to approximately $16.8 million for the year ended December 31, 2008. The increase was primarily
due to an increase in property taxes, repairs and maintenance and insurance expense, primarily for
multi-tenant shopping centers, for which we initially pay certain operating expenses and are
reimbursed by the tenant in accordance with the respective lease agreements. During the year ended
December 31, 2009, we owned an average of approximately 2.9 million square feet of multi-tenant
shopping center space, compared to an average of approximately 2.2 million square feet of
multi-tenant shopping center space during the year ended December 31, 2008. The primary property
operating expense items are property taxes, repairs and maintenance, insurance and bad debt
expense.
49
Property and Asset Management Expenses. Pursuant to the advisory agreement with our advisor,
we are required to pay to our
advisor a monthly asset management fee equal to one-twelfth of 0.25% of the
aggregate asset value of our properties determined in accordance with the advisory agreement.
Additionally, we reimburse costs incurred by our advisor in providing asset management services,
subject to limitations as set forth in the advisory agreement. Pursuant to the property management
agreement with our affiliated property manager, we are required to pay to our property manager a
property management fee in an amount up to 2% of gross revenues received from each of our
single-tenant properties and up to 4% of gross revenues received from each of our multi-tenant
properties, less all payments to third-party management subcontractors. We reimburse Cole Realty
Advisors costs of managing and leasing the properties, subject to limitations as set forth in the
property management agreement.
Property and asset management expenses increased approximately $5.1 million, or approximately
53%, to approximately $14.9 million for the year ended December 31, 2009, compared to approximately
$9.8 million for the year ended December 31, 2008. Property management expenses increased
approximately $2.7 million to approximately $6.5 million for the year ended December 31, 2009 from
approximately $3.8 million for the year ended December 31, 2008. The increase in property
management expenses was primarily due to an increase in property management fees to approximately
$5.5 million for the year ended December 31, 2009, compared to approximately $3.8 million for the
year ended December 31, 2008. The increase in property management fees was primarily due to an
increase in rental and other property income to approximately $240.3 million for the year ended December 31, 2009,
from approximately $178.3 million for the year ended December 31, 2008, due to annualized
operations from the 340 commercial properties acquired during the year ended December 31, 2008 as
well as the acquisition of 20 additional rental income producing properties during the year ended
December 31, 2009.
Asset management expenses increased approximately $2.4 million to approximately $8.4 million
for the year ended December 31, 2009, from approximately $6.0 million for the year ended December
31, 2008. The increase in asset management expenses was primarily due to an increase in asset
management fees to approximately $8.4 million for the year ended December 31, 2009, compared to
approximately $6.0 million for the year ended December 31, 2008. The increase in asset management
fees was primarily due to an increase in the average gross aggregate book value of properties to
approximately $3.3 billion for the year ended December 31, 2009 from approximately $2.6 billion for
the year ended December 31, 2008. The increase in the average gross aggregate book value of
properties was due to the acquisition of 20 additional properties during the year ended December
31, 2009 and the ownership of 340 properties acquired during the year ended December 31, 2008 for
the full year in 2009.
In addition, during the year ended December 31, 2009, we recorded approximately $1.0 million
related to reimbursement of expenses incurred by our advisor in performing property and asset
management services. No such expenses were required to be reimbursed during the year ended December
31, 2008, as our advisor did not elect to be reimbursed.
Acquisition Related Expenses. In accordance with ASC 805, acquisition costs are required to
be expensed beginning January 1, 2009. Prior to January 1, 2009, acquisition costs were
capitalized. We expensed approximately $3.2 million of acquisition expenses during the year ended
December 31, 2009 in connection with the acquisition of 20 new rental income producing properties.
Depreciation and Amortization Expenses. Depreciation and amortization expenses increased
approximately $26.9 million, or approximately 42%, to approximately $90.8 million for the year
ended December 31, 2009, compared to approximately $63.9 million for the year ended December 31,
2008. The increase was primarily due to an increase in the average gross aggregate book value of
properties we owned to approximately $3.3 billion as of December 31, 2009, from approximately $2.6
billion as of December 31, 2008, as a result of the acquisition of 20 new properties during the
year ended December 31, 2009 and the ownership of 340 properties acquired during the year ended
December 31, 2008 for the full year in 2009.
Impairment of Real Estate Assets. Impairment on real estate assets increased approximately
$9.9 million, or approximately 280%, to $13.5 million for the year ended December 31, 2009,
compared to approximately $3.6 million for the year ended December 31, 2008. Impairment losses
were recorded on one property during the year ended December 31, 2009 and on one property during
the year ended December 31, 2008, as discussed in Note 2 to our consolidated financial statements
in this Annual Report on Form 10-K.
Equity in Income of Unconsolidated Joint Ventures. Equity in income of unconsolidated joint
ventures increased approximately $141,000, or approximately 30%, to approximately $612,000 during
the year ended December 31, 2009, compared to $471,000 in equity in income of unconsolidated joint
ventures during the year ended December 31, 2008. The increase was primarily due to the
acquisition of an indirect interest in a ten-property storage facility portfolio, through a joint
venture, during the year ended December 31, 2009.
50
Interest and Other Income. Interest and other income decreased approximately $707,000, or
approximately 55%, to approximately $572,000 during the year ended December 31, 2009, compared to
approximately $1.3 million for the year ended December 31, 2008. The decrease was primarily due to
lower average uninvested cash during the year ended December 31, 2009 as compared to the year ended
December 31, 2008. The average cash balance was approximately $34.8 million and approximately
$61.5 million during the years ended December 31, 2009 and 2008, respectively.
Interest Expense. Interest expense increased approximately $20.9 million, or approximately
27%, to approximately $99.0 million for the year ended December 31, 2009, compared to approximately
$78.1 million during the year ended December 31, 2008. The increase was primarily due to an
increase in the average aggregate amount of notes payable and line of credit outstanding to
approximately $1.6 billion during the year ended December 31, 2009 from approximately $1.3 billion
for the year ended December 31, 2008, with weighted average interest rates of approximately 5.88%
and 5.89% as of December 31, 2009 and 2008, respectively.
Our asset acquisitions during the year ended December 31, 2009 were purchased with proceeds
from the Follow-on Offering, cash flows from operations, available cash, borrowings from our Credit
Facility and the assumption of notes payable. We expect that our interest expense in future
periods will vary based on our level of future borrowings or refinancings, which will depend on the
cost of our borrowings and the opportunity to acquire real estate assets that meet our investment
objectives.
Year Ended December 31, 2008 Compared to the Year Ended December 31, 2007
As of December 31, 2008, we owned 673 commercial properties, compared to 333 commercial
properties at December 31, 2007, an increase of approximately 102%. Accordingly, our results of
operations for the year ended December 31, 2008, as compared to the year ended December 31, 2007,
reflect significant increases in most categories.
Revenue. Revenue increased approximately $111.2 million, or approximately 124%, to
approximately $201.0 million for the year ended December 31, 2008, compared to approximately $89.8
million for the year ended December 31, 2007. Our revenue primarily consists of rental and other property income from
net leased commercial properties, which accounted for approximately 89% and 92% of total revenues
during the years ended December 31, 2008 and 2007, respectively.
Rental and other property income increased approximately $95.8 million, or approximately 116%, to approximately
$178.3 million for the year ended December 31, 2008, compared to approximately $82.5 million for
the year ended December 31, 2007. The increase was primarily due to the acquisition of 340 new
properties during the year ended December 31, 2008 and the ownership of the 333 properties acquired
during the year ended December 31, 2007 for the full year in 2008. During the year ended December
31, 2008, we acquired additional properties for which we pay certain operating expenses subject to
reimbursement by the tenant, which resulted in approximately $12.2 million of tenant reimbursement
income in 2008 compared to approximately $5.2 million in 2007.
Earned income from direct financing leases increased approximately $1.1 million, or
approximately 103%, to approximately $2.2 million for the year ended December 31, 2008, compared to
approximately $1.1 million for the year ended December 31, 2007. The increase was due to the
recording of earned income from direct financing leases on 13 properties accounted for as direct
financing leases acquired during the year ended December 31, 2007 for the full year ended December
31, 2008.
Interest income on mortgages receivable increased approximately $6.0 million, or approximately
536%, to approximately $7.1 million for the year ended December 31, 2008, compared to approximately
$1.1 million for the year ended December 31, 2007. The increase was due to the recording of
interest income on mortgages receivable on 69 mortgage notes receivable acquired during the year
ended December 31, 2007 for the full year ended December 31, 2008.
Interest income on marketable securities was approximately $1.2 million for the year ended
December 31, 2008, compared to no interest income on marketable securities for the year ended
December 31, 2007. The increase was due to the acquisition of four CMBS bonds with an aggregate
face amount of approximately $68.8 million, during the year ended December 31, 2008.
General and Administrative Expenses. General and administrative expenses increased
approximately $3.6 million, or approximately 180%, to approximately $5.6 million for the year ended
December 31, 2008, compared to approximately $2.0 million for the year ended December 31, 2007.
The increase was primarily due to increases in legal and accounting fees and state franchise and
income taxes due to the increase in the number of properties owned from 333 properties as of
December 31, 2007 to 673 properties as of December 31, 2008. The primary general and
administrative expense items are legal and accounting fees, state franchise and income taxes,
escrow and trustee fees, organizational costs, and other licenses and fees.
Property Operating Expenses. Property operating expenses increased approximately $10.3
million, or approximately 160%, to approximately $16.8 million for the year ended December 31,
2008, compared to approximately $6.5 million for the year ended December 31, 2007. The increase
was primarily due to the ownership of more properties during the year ended December 31, 2008 than
in the year ended December 31, 2007, for which we initially pay certain operating expenses and are
reimbursed by the tenant in accordance with the respective lease agreements, including seven
additional multi-tenant shopping centers. As of December 31, 2008,
we owned 21 multi-tenant shopping centers compared to 14 as of December 31, 2007. The primary
property operating expense items are property taxes, repairs and maintenance, bad debt expense and
insurance.
51
Property and Asset Management Fees. Pursuant to the advisory agreement with our advisor, we
are required to pay to our advisor a monthly asset management fee equal to one-twelfth of 0.25% of the aggregate asset value of our properties determined in accordance with the
advisory agreement as of the last day of the preceding month. Pursuant to the property management
agreement with our affiliated property manager, during the year ended December 31, 2008, we paid to
our property manager a property management fee in an amount equal to 2% of gross revenues received
from our single-tenant properties and 2% to 4% of gross revenues received from our multi-tenant
properties, less all payments to third-party management subcontractors.
Property and asset management fees increased approximately $5.6 million, or approximately
133%, to approximately $9.8 million for the year ended December 31, 2008, compared to approximately
$4.2 million for the year ended December 31, 2007. Property management fees increased
approximately $2.2 million to approximately $3.8 million for the year ended December 31, 2008 from
approximately $1.6 million for the year ended December 31, 2007. The increase in property
management fees was primarily due to an increase in rental and other property income to approximately $178.3 million
for the year ended December 31, 2008, from approximately $82.5 million for the year ended December
31, 2007, due to the acquisition of 340 new properties during the year ended December 31, 2008. In
addition, during the year ended December 31, 2008, we paid to our property manager 4% of gross
revenues received from certain multi-tenant properties. During the year ended December 31, 2007,
we paid to our property manager 2% of gross revenues received from all multi-tenant properties.
Asset management fees increased approximately $3.4 million to approximately $6.0 million for the
year ended December 31, 2008 from approximately $2.6 million for the year ended December 31, 2007.
The increase in asset management fees was primarily due to an increase in the average aggregate
book value of properties owned to approximately $2.6 billion during the year ended December 31,
2008 from approximately $1.2 billion during the year ended December 31, 2007. The increase in
aggregate book value is due to the acquisition of 340 new properties during the year ended December
31, 2008.
Depreciation and Amortization Expenses. Depreciation and amortization expenses increased
approximately $33.4 million, or approximately 109%, to approximately $63.9 million for the year
ended December 31, 2008, compared to approximately $30.5 million for the year ended December 31,
2007. The increase was primarily due to an increase in the average aggregate book value of
properties owned to approximately $2.6 billion as of December 31, 2008 from approximately $1.2
billion as of December 31, 2007. The increase in aggregate book value was primarily due to the
acquisition of 340 new properties during the year ended December 31, 2008.
Impairment of Real Estate Assets. Impairment of real estate assets decreased approximately
$1.9 million, or approximately 34%, to approximately $3.6 million for the year ended December 31,
2008, compared to approximately $5.4 million for the year ended December 31, 2007. Impairment
losses were recorded on one property during the year ended December 31, 2008 and one property
during the year ended December 31, 2007, as discussed in Note 2 to our consolidated financial
statements in this Annual Report on Form 10-K.
Equity in income of unconsolidated joint venture. Equity in income of unconsolidated joint
venture was approximately $471,000 during the year ended December 31, 2008, compared to no equity
in income of unconsolidated joint venture during the year ended December 31, 2007. Through a joint
venture that we entered into during the year ended December 31, 2008, we acquired an indirect
interest in an approximately 386,000 square foot multi-tenant retail building in Independence,
Missouri for approximately $53.7 million, including acquisition costs, which represents an 85.48%
interest in the joint venture.
Interest and Other Income. Interest and other income decreased approximately $979,000, or
approximately 43% to approximately $1.3 million during the year ended December 31, 2008, compared
to approximately $2.3 million during the year ended December 31, 2007. Other income primarily
consisted of the net gain on disposal of a rate lock, of approximately $478,000 for the year ended
December 31, 2007, as discussed in Note 12 to our consolidated audited financial statements
accompanying this Annual Report on Form 10-K. Interest income decreased approximately $501,000, or
approximately 28%, to approximately $1.3 million during the year ended December 31, 2008, compared
to approximately $1.8 million for the year ended December 31, 2007. The decrease was primarily due
to a decline in interest rates.
Interest Expense. Interest expense increased approximately $39.0 million, or approximately
100%, to approximately $78.1 million for the year ended December 31, 2008, compared to
approximately $39.1 million during the year ended December 31, 2007. The increase was primarily
due to an increase in the average notes payable and line of credit outstanding during the year
ended December 31, 2008 to approximately $1.3 billion from approximately $637.0 million during the
year ended December 31, 2007 and an increase of weighted average interest rate to approximately
5.89% as of December 31, 2008 from approximately 5.85% as of December 31, 2007.
52
Our property acquisitions during the year ended December 31, 2008, were purchased with
proceeds from the Follow-on Offering, available cash, borrowings from our Credit Facility and
short-term and long-term notes payable as discussed in Note 10 to our consolidated financial
statements in this Annual Report on Form 10-K. We expect that our interest expense in future
periods will vary based on our level of future borrowings, which will depend on the cost of our
borrowings and the opportunity to acquire real estate assets that meet our investment objectives.
Portfolio Information
Real Estate Portfolio
As of December 31, 2009, we directly owned 693 properties located in 45 states and the U.S.
Virgin Islands, the gross rentable space of which was approximately 94% leased with an average
lease term remaining of approximately 11.5 years. Of the leases related to these properties, 13
were classified as direct financing leases, as discussed in Note 4 to our consolidated financial
statements in this Annual Report on Form 10-K.
As of December 31, 2009, our five highest tenant concentrations, based on gross annualized
base rents, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Percentage of 2009 |
|
|
|
Total Number |
|
|
Leased |
|
|
Base Rent |
|
|
Gross Annualized |
|
Tenant |
|
of Leases |
|
|
Square Feet (1) |
|
|
(in thousands) |
|
|
Base Rent |
|
Walgreens drug store |
|
|
57 |
|
|
|
824,683 |
|
|
$ |
19,091 |
|
|
|
8 |
% |
Churchs Chicken restaurant |
|
|
1 |
|
|
|
244,067 |
|
|
|
13,210 |
|
|
|
6 |
% |
Academy Sports sporting goods |
|
|
9 |
|
|
|
1,915,155 |
|
|
|
11,586 |
|
|
|
5 |
% |
Circle K convenience store |
|
|
83 |
|
|
|
263,162 |
|
|
|
11,550 |
|
|
|
5 |
% |
CVS drug store |
|
|
32 |
|
|
|
347,232 |
|
|
|
7,986 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182 |
|
|
|
3,594,299 |
|
|
$ |
63,423 |
|
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
As of December 31, 2009, our five highest tenant industry concentrations, based on gross
annualized base rents, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Percentage of 2009 |
|
|
|
Total Number |
|
|
Leased |
|
|
Base Rent |
|
|
Gross Annualized |
|
Industry |
|
of Leases |
|
|
Square Feet (1) |
|
|
(in thousands) |
|
|
Base Rent |
|
Specialty retail |
|
|
193 |
|
|
|
4,569,864 |
|
|
$ |
41,188 |
|
|
|
18 |
% |
Drugstore |
|
|
121 |
|
|
|
1,596,687 |
|
|
|
36,338 |
|
|
|
16 |
% |
Restaurant |
|
|
90 |
|
|
|
720,008 |
|
|
|
29,425 |
|
|
|
13 |
% |
Sporting goods |
|
|
16 |
|
|
|
2,190,386 |
|
|
|
15,258 |
|
|
|
7 |
% |
Home improvement |
|
|
13 |
|
|
|
1,616,082 |
|
|
|
12,813 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
433 |
|
|
|
10,693,027 |
|
|
$ |
135,022 |
|
|
|
60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
As of December 31, 2009, our five highest geographic concentrations, based on gross annualized
base rents, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Annualized |
|
|
Percentage of 2009 |
|
|
|
Total Number |
|
|
Rentable |
|
|
Gross Base Rents |
|
|
Annualized Gross |
|
Location |
|
of Properties |
|
|
Square Feet (1) |
|
|
(in thousands) |
|
|
Base Rent |
|
Texas |
|
|
158 |
|
|
|
3,476,292 |
|
|
$ |
35,639 |
|
|
|
16 |
% |
Florida |
|
|
22 |
|
|
|
2,078,050 |
|
|
|
24,039 |
|
|
|
11 |
% |
Illinois |
|
|
21 |
|
|
|
1,683,522 |
|
|
|
17,787 |
|
|
|
8 |
% |
Georgia |
|
|
57 |
|
|
|
1,010,900 |
|
|
|
15,870 |
|
|
|
7 |
% |
Ohio |
|
|
61 |
|
|
|
609,863 |
|
|
|
12,122 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319 |
|
|
|
8,858,627 |
|
|
$ |
105,457 |
|
|
|
47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including square feet of the buildings on land that is subject to ground leases. |
53
For more information on our portfolio diversification and statistics, see Item 2
Properties above.
Mortgage Notes Receivable Portfolio
At December 31, 2009, the Company owned two portfolios of mortgage notes receivable of
approximately $82.5 million consisting of 69 mortgage notes receivable, secured by 23 restaurant
properties leased to Cracker Barrel Old Country Store, 20 restaurant properties leased to KFC, and
26 retail properties leased to OReilly Auto Parts.
Investment in Marketable Securities
At December 31, 2009, we owned six CMBS bonds, with an aggregate fair value of approximately
$56.4 million.
Investment in Unconsolidated Joint Venture
Through two joint ventures, we have an 85.48% indirect interest in an approximately 386,000
square foot multi-tenant retail building in Independence, Missouri and a 70% indirect interest in a
ten-property storage facility portfolio, for a net investment of approximately $40.2 million, as of
December 31, 2009.
Modified Funds from Operations
Modified funds from operations (MFFO) is a non-GAAP supplemental financial performance
measure that our management uses in evaluating the operating performance of our real estate
investments. Similar to Funds from Operations (FFO), a non-GAAP financial performance measure
defined by the National Association of Real Estate Investment Trusts (NAREIT) widely recognized
as a measure of operating performance of a real estate company, MFFO, as defined by our company, excludes items such as real
estate depreciation and amortization, and gains and losses on the sale of real estate assets.
However, changes in the accounting and reporting rules under GAAP that have been put into effect
since the establishment of NAREITs definition of FFO have prompted a significant increase in the
amount of non-cash and non-operating items included in FFO, as defined. In addition to the
adjustments in FFO, MFFO, as defined by our company, also excludes real estate impairment charges
and acquisition related expenses, which are required to be expensed in accordance with GAAP. We
believe that MFFO, which excludes these costs, is more representative of the operating performance
of our real estate portfolio. Depreciation and amortization in accordance with GAAP implicitly
assumes that the value of real estate assets diminishes predictably over time. Additionally, gains
and losses on sale of real estate assets and impairment charges are items that management does not
include in its evaluation of the current operating performance of its real estate investments,
rather management believes that the impact of these items will be reflected over time through
changes in rental income or other related costs. Also, management does not include acquisition
related expenses in its evaluation of current operating performance as acquisition related expenses
are funded with proceeds from the Offering and accordingly will not be incurred in future periods
for real estate acquired during the periods presented below. We believe that MFFO reflects the
overall operating performance of our real estate portfolio, which may not be immediately apparent
from reported net income. As such, we believe MFFO, in addition to net income and cash flows from
operating activities, as defined by GAAP, is a meaningful supplemental performance measure and is
useful in understanding how our management evaluates our ongoing operating performance.
However, MFFO should not be considered as an alternative to net income or to cash flows from
operating activities and is not intended to be used as a liquidity measure indicative of cash flow
available to fund our cash needs.
Our calculation of MFFO, and reconciliation to net income, which is the most directly
comparable GAAP financial measure, is presented in the following table for the periods as indicated
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
Net income |
|
$ |
22,406 |
|
|
$ |
25,092 |
|
|
$ |
4,480 |
|
Depreciation of real estate assets |
|
|
56,122 |
|
|
|
42,647 |
|
|
|
20,460 |
|
Amortization of lease related costs |
|
|
34,628 |
|
|
|
21,212 |
|
|
|
10,022 |
|
Depreciation and amortization of
real estate assets in
unconsolidated joint ventures |
|
|
2,655 |
|
|
|
99 |
|
|
|
|
|
Acquisition related expenses |
|
|
3,241 |
|
|
|
|
|
|
|
|
|
Impairment on real estate assets |
|
|
13,500 |
|
|
|
3,550 |
|
|
|
5,400 |
|
Loss (gain) on easement and
condemnation of assets |
|
|
139 |
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFFO |
|
$ |
132,691 |
|
|
$ |
92,566 |
|
|
$ |
40,362 |
|
|
|
|
|
|
|
|
|
|
|
54
Set forth below is additional information that may be helpful in assessing our operating
results:
|
|
|
In order to recognize revenues on a straight-line basis
over the terms of the respective leases, we recognized
additional revenue by straight-lining rental revenue of
approximately $10.7 million, approximately $9.7 million
and approximately $4.4 million during the years ended
December 31, 2009, 2008 and 2007, respectively. In
addition, related to our unconsolidated joint ventures,
straight-line revenue of approximately $123,000 and
approximately $20,000 for the years ended December 31,
2009 and 2008, respectively, is included in equity in
income of unconsolidated joint ventures on the
consolidated statement of operations. No amount of
straight-line revenue from our unconsolidated joint
ventures was recorded for the year ended December 31,
2007. |
|
|
|
|
Amortization of deferred financing costs and
amortization of fair value adjustments of mortgage
notes assumed totaled approximately $7.4 million,
approximately $5.9 million and approximately $1.9
million during the years ended December 31, 2009, 2008
and 2007, respectively. In addition, related to our
unconsolidated joint ventures, amortization of deferred
financing costs and amortization of fair value
adjustments of mortgage notes assumed totaled
approximately $766,000 which is included in equity in
income of unconsolidated joint ventures on the
consolidated statement of operations for the year ended
December 31, 2009. No amounts of amortization of
deferred financing costs and amortization of fair value
adjustments of mortgage notes assumed from our
unconsolidated joint ventures were recorded during the
years ended December 31, 2008 and 2007. |
Liquidity and Capital Resources
General
Our principal demands for funds are for the payment of principal and interest on our
outstanding indebtedness, operating and property maintenance expenses and distributions to our
stockholders. We may also acquire additional real estate and real estate-related investments.
Generally, cash needs for payments of interest, operating and property maintenance expenses and
distributions to stockholders will be generated from cash flows from operations from our
consolidated real estate assets. The sources of our operating cash flows are primarily driven by
the rental income received from leased properties, interest income earned on mortgage notes
receivable, marketable securities and on our cash balances and by distributions from our
unconsolidated joint ventures. We expect to utilize the available cash from issuance of shares
under the DRIP, borrowings on our Credit Facility and possible additional financings and
refinancings to repay our outstanding indebtedness and complete possible future property
acquisitions.
As of December 31, 2009, we had cash and cash equivalents of approximately $28.4 million and
available borrowings of approximately $101.5 million under our Credit Facility. Additionally, as
of December 31, 2009, we had unencumbered properties with a gross book value of approximately
$433.1 million that may be used as collateral to secure additional financing in future periods or
as additional collateral to facilitate the refinancing of current mortgage debt as it becomes due.
Short-term Liquidity and Capital Resources
We expect to meet our short-term liquidity requirements through net cash provided by property
operations during the year ending December 31, 2010. We have approximately $101.4 million of debt
maturing within the next 12 months, of which approximately $35.9 million includes extension options
and approximately $16.7 million include hyper-amortization provisions that would require us to
apply 100% of the rents received from the properties securing the debt to pay interest due on the
loans, reserves, if any, and principal reductions until such balance is paid in full through the
extended maturity dates, all of which will adversely affect our available cash for distributions
should we exercise these options. If we are unable to finance or refinance the amounts maturing, we
expect to pay down any remaining amounts through a combination of the use of net cash provided by
property operations, available borrowings on our Credit Facility, under which approximately $101.5
million was available as of December 31, 2009 or we may elect to extend the maturity dates of the
mortgage notes in accordance with the hyper-amortization provisions, if available. If we are able
to refinance our existing debt as it matures it may be at rates and terms that are less favorable
than our existing debt or, if we elect to extend the maturity dates of the mortgage notes in
accordance with the hyper-amortization provisions, the interest rates charged to us will be higher
than each respective current interest rate, each of which may adversely affect our results of
operations and the distributions we are able to pay to our investors. The Credit Facility and
certain notes payable contain customary affirmative, negative and financial covenants, including
requirements for minimum net worth, debt service coverage ratios and leverage ratios, in addition
to variable rate debt and investment restrictions. These covenants may limit our ability to incur
additional debt and available borrowings on our Credit Facility.
During the year ended December 31, 2009, we paid distributions of approximately $135.0
million, including approximately $71.0 million through the issuance of DRIP shares, which were
funded by adjusted cash flows from operations of approximately $120.1 million, cash flows from
operations in excess of distributions from previous periods of approximately $6.8 million and cash
from proceeds from notes payable and line of credit borrowings of approximately $8.1 million.
Adjusted cash flows from operations consists of cash flows from operations of approximately $116.9
million adjusted to add back approximately $3.2 million of real estate acquisition related expenses
incurred during the period and expensed in accordance with ASC 805. During the year ended December
31, 2008, we paid distributions of approximately $96.1 million, including approximately $53.5
million through the issuance of DRIP shares, which were funded by cash flows from operations of
approximately $96.1 million.
55
Adjusted cash flows from operations is a non-GAAP financial measure and does not represent
cash flows from operating activities. Cash flows from operating activities as defined by GAAP is
the most relevant measure in determining our ability to generate cash from our real estate
investments because adjusted cash flows from operations includes adjustments that investors may
deem subjective, such as adding back acquisition related expenses. Accordingly, adjusted cash
flows from operations should not be considered as an alternative to cash flows from operating
activities. We consider adjusted cash flows from operations to be a meaningful measure of the
source of cash used to pay distributions to investors, as it adds back real estate acquisition
related expenses, which are a one-time occurrence, used for income generating investments that have
a long-term benefit, to arrive at the ongoing cash flows from operating our real estate assets. We
consider the real estate acquisition related expenses to have been funded by proceeds from our
Offerings because the expenses were incurred to acquire our real estate investments.
On December 18, 2009, our board of directors authorized a daily distribution, based on 365
days in the calendar year, of $0.001712523 per share for stockholders of record as of the close of
business on each day of the period commencing on January 1, 2010 and ending on March 31, 2010.
Our share redemption program provides that we will redeem shares of our common stock from
requesting stockholders, subject to the terms and conditions of the share redemption program. In
particular, during any calendar year, we will not redeem in excess of 3% of the weighted average
number of shares outstanding during the prior calendar year. In addition, the cash available for
redemption is limited to the proceeds from the sale of shares pursuant to our DRIP. See Note 18 to
our consolidated financial statements included in this Annual Report on Form 10-K for terms of the
share redemption program. During the year ended December 31, 2009, we redeemed approximately 5.1
million shares for approximately $48.3 million. Subsequent to December 31, 2009, we redeemed
approximately 288,000 shares for approximately $2.9 million.
Long-term Liquidity and Capital Resources
We expect to meet our long-term liquidity requirements through proceeds from secured or
unsecured financings from banks and other lenders, borrowing on our Credit Facility, available cash
from issuance of shares under the DRIP, the selective and strategic sale of properties and net
cash flows from operations. We expect that our primary uses of capital will be for property and
other asset acquisitions and the payment of tenant improvements, operating expenses, including
interest expense on any outstanding indebtedness, and distributions and redemptions to our
stockholders.
We expect that substantially all net cash generated from operations will be used to pay
distributions to our stockholders after certain capital expenditures, including tenant improvements
and leasing commissions, are paid at the properties; however, we may use other sources to fund
distributions as necessary. To the extent that cash flows from operations are lower due to lower
than expected returns on the properties or we elect to retain cash flows from operations to make
additional real estate investments or reduce our outstanding debt, distributions paid to our
stockholders may be lower. We expect that substantially all net cash resulting from equity
issuance or debt financing will be used to fund acquisitions, for certain capital expenditures
identified at acquisition, for repayments of outstanding debt, or for any distributions to
stockholders in excess of cash flows from operations and redemption of shares from our
stockholders.
As of December 31, 2009, we had received and accepted subscriptions for approximately 211.0
million shares of common stock in the Offerings for gross proceeds of approximately $2.1 billion.
As of December 31, 2009, we had redeemed a total of approximately 6.4 million shares of common
stock for a cost of approximately $60.6 million.
As of December 31, 2009, we had approximately $1.6 billion of debt outstanding, consisting of
approximately $1.5 billion of Fixed Rate Debt, approximately $123.0 million of Variable Rate Debt
and approximately $33.0 million outstanding under the Credit Facility. The Fixed Rate Debt has
interest rates ranging from 4.46% to 7.23%, with a weighted average interest rate of approximately
5.88%, and matures on various dates from November 2010 through August 2031. The Variable Rate Debt
has interest rates that range from LIBO rate plus 200 to 325 basis points, with certain notes
containing LIBO rate floors ranging from 4.50% to 5.00%, and matures on various dates from April
2010 through September 2011. See Note 10 to our consolidated financial statements in this Annual
Report on Form 10-K for terms of the Credit Facility. Additionally, the ratio of debt to total
gross real estate and related assets net of gross intangible lease liabilities, as of December 31,
2009, was approximately 48% and the weighted average years to maturity was approximately 5.8 years.
56
Our contractual obligations as of December 31, 2009 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period (1) (2) |
|
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
|
More Than |
|
|
|
Total |
|
|
1 Year |
|
|
1-3 Years |
|
|
4-5 Years |
|
|
5 Years |
|
Principal payments fixed rate debt (3) |
|
$ |
1,465,473 |
|
|
$ |
20,325 |
|
|
$ |
245,190 |
|
|
$ |
261,173 |
|
|
$ |
938,785 |
|
Interest payments fixed rate debt (4) |
|
|
537,943 |
|
|
|
86,655 |
|
|
|
231,731 |
|
|
|
137,890 |
|
|
|
81,667 |
|
Principal payments variable rate debt (3) |
|
|
122,991 |
|
|
|
84,741 |
|
|
|
38,250 |
|
|
|
|
|
|
|
|
|
Interest payments variable rate debt (5) |
|
|
3,385 |
|
|
|
2,743 |
|
|
|
642 |
|
|
|
|
|
|
|
|
|
Principal payments line of credit |
|
|
33,000 |
|
|
|
|
|
|
|
33,000 |
|
|
|
|
|
|
|
|
|
Interest payments line of credit (6) |
|
|
1,517 |
|
|
|
1,073 |
|
|
|
444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,164,309 |
|
|
$ |
195,537 |
|
|
$ |
549,257 |
|
|
$ |
399,063 |
|
|
$ |
1,020,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The table does not include amounts due to our advisor or its affiliates pursuant to our
advisory agreement because such amounts are not fixed and determinable. |
|
(2) |
|
Principal paydown amounts are included in payments due by period. |
|
(3) |
|
Principal payment amounts reflect actual payments based on face amount of notes payable. |
|
(4) |
|
As of December 31, 2009, we had approximately $122.5 million of variable rate debt
fixed through the use of interest rate swaps. We used the fixed rates under the swap
agreement to calculate the debt payment obligations in future periods. |
|
(5) |
|
Rates ranging from 2.23% to 5.00% were used to calculate the variable debt payment
obligations in future periods. These were the rates effective as of December 31, 2009. |
|
(6) |
|
Based on interest rate in effect as of December 31, 2009. |
Our charter prohibits us from incurring debt that would cause our borrowings to exceed the
greater of 60% of our gross assets, valued at the greater of the aggregate cost (before
depreciation and other non-cash reserves) or fair value of all assets owned by us, unless approved
by a majority of our independent directors and disclosed to our stockholders in our next quarterly
report.
Cash Flow Analysis
Year Ended December 31, 2009 Compared to the Year Ended December 31, 2008
Operating Activities. Net cash provided by operating activities increased approximately $20.8
million, or approximately 22%, to approximately $116.9 million for the year ended December 31,
2009, compared to approximately $96.1 million for the year ended December 31, 2008. The increase
was primarily due to an increase in depreciation and amortization expenses totaling approximately
$19.8 million, an increase in impairment of real estate assets of approximately $9.9 million and an
increase in distributions from unconsolidated joint ventures of approximately $2.6 million,
partially offset by a decrease in net income of approximately $2.7 million and a decrease in the
change in accounts payable and accrued expenses of approximately $11.3 million for the year ended
December 31, 2009. See Results of Operations for a more complete discussion of the factors
impacting our operating performance.
Investing Activities. Net cash used in investing activities decreased approximately $1.2
billion, or approximately 96%, to approximately $45.5 million for the year ended December 31, 2009
compared to approximately $1.2 billion for the year ended December 31, 2008. The decrease was
primarily due to the acquisition of 20 properties, with an average purchase price of approximately
$6.2 million during the year ended December 31, 2009, compared to the acquisition of 340
properties, with an average purchase price of approximately $3.8 million during year ended December
31, 2008. In addition, we purchased two CMBS bonds at a discounted price of approximately $10.5
million, including acquisition costs, and invested in an unconsolidated joint venture for
approximately $16.8 million, including acquisition costs, during the year ended December 31, 2009,
as compared to the purchase of four CMBS bonds at a discounted price of approximately $50.0
million, including acquisition costs, and the acquisition of an indirect interest in a multi-tenant
retail building for approximately $53.7 million, including acquisition costs, during the year ended
December 31, 2008.
Financing Activities. During the year ended December 31, 2009, net cash used in financing
activities was approximately $149.4 million, compared to net cash provided by financing activities
of approximately $1.2 billion for the year ended December 31, 2008, resulting in a change of
approximately $1.3 billion, or approximately 113%. The change was primarily due to a decrease in
proceeds from issuance of common stock of approximately $1.0 billion, a decrease in the proceeds
from mortgage notes payable of approximately $612.4 million and an increase in redemptions of
common stock of approximately $38.2 million, offset primarily by a decrease in repayment of
mortgage notes payable of approximately $257.1 million and a decrease in offering costs of
approximately $99.8 million. The decrease in proceeds from issuance of common stock and in
offering costs was due to the termination of the Follow-on Offering on January 2, 2009.
57
Year Ended December 31, 2008 Compared to the Year Ended December 31, 2007
Operating Activities. Net cash provided by operating activities increased approximately $52.7
million, or approximately 122%, to approximately $96.1 million for the year ended December 31,
2008, compared to approximately $43.4 million for the year ended December 31, 2007. The increase
was primarily due to increases in net income of approximately $20.6 million, depreciation and
amortization expenses totaling approximately $33.2 million and an increase in accounts payable and
accrued expenses of approximately $7.2 million, offset primarily by a decrease in impairment of
real estate assets of approximately $1.9 million and an increase in rents and tenant receivables of
approximately $8.8 million for the year ended December 31, 2008. See Results of Operations for a
more complete discussion of the factors impacting our operating performance.
Investing Activities. Net cash used in investing activities decreased approximately $148.7
million, or approximately 11%, to approximately $1.2 billion for the year ended December 31, 2008
compared to approximately $1.4 billion for the year ended December 31, 2007. The decrease is
primarily due to the assumption of approximately $171.3 million of mortgage notes payable in
conjunction with our real estate acquisitions during the year ended December 31, 2008. We assumed
no mortgage notes payable during the year ended December 31, 2007. During the year ended December
31, 2008, we acquired 340 properties, with an average purchase price of approximately $3.8 million,
compared to the acquisition of 242 properties, with an average purchase price of approximately $5.3
million during the year ended December 31, 2007. In addition, we purchased four CMBS bonds at a
discounted price of approximately $50.0 million, including acquisition costs, during the year ended
December 31, 2008 and acquired an indirect interest in a multi-tenant retail building for
approximately $53.7 million, including acquisition costs.
Financing Activities. Net cash provided by financing activities decreased approximately
$144.4 million, or approximately 11%, to approximately $1.2 billion for the year ended December 31,
2008, compared to approximately $1.3 billion for the year ended December 31, 2007. The decrease
was primarily due to an increase in repayment of mortgage and affiliate notes payable of
approximately $340.5 million, a decrease in proceeds from mortgage and affiliate notes payable of
approximately $137.4 million and an increase in offering costs on issuance of common stock of
approximately $42.5 million, offset primarily by an increase in proceeds from issuance of common
stock of approximately $430.4 million. The decrease in proceeds from issuance of mortgage and
affiliate notes payable was due to the issuance of 29 new notes payable during the year ended
December 31, 2008, compared to the issuance of 105 new notes payable during the year ended December
31, 2007.
Election as a REIT
We are taxed as a REIT under the Internal Revenue Code of 1986, as amended. To qualify as a
REIT, we must meet certain organizational and operational requirements, including a requirement to
distribute at least 90% of our ordinary taxable income to stockholders. As a REIT, we generally
will not be subject to federal income tax on taxable income that we distribute to our stockholders.
If we fail to qualify as a REIT in any taxable year, we will then be subject to federal income
taxes on our taxable income for four years following the year during which qualification is lost,
unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an
event could materially adversely affect our net income and net cash available for distribution to
stockholders. However, we believe that we are organized and operate in such a manner as to qualify
for treatment as a REIT for federal income tax purposes. No provision for federal income taxes has
been made in our accompanying consolidated financial statements. We are subject to certain state
and local taxes related to the operations of properties in certain locations, which have been
provided for in our accompanying financial statements.
Inflation
We are exposed to inflation risk as income from long-term leases is the primary source of our
cash flows from operations. There are provisions in certain of our tenant leases that are intended
to protect us from, and mitigate the risk of, the impact of inflation. These provisions include
rent steps and clauses enabling us to receive payment of additional rent calculated as a percentage
of the tenants gross sales above pre-determined thresholds. In addition, most of our leases
require the tenant to pay all or a majority of the operating expenses, including real estate taxes,
special assessments and sales and use taxes, utilities, insurance and building repairs, related to
the property. However, due to the long-term nature of the leases, the leases may not re-set
frequently enough to adequately offset the effects of inflation.
Commitments and Contingencies
We are subject to certain contingencies and commitments with regard to certain transactions.
Refer to Note 14 to our consolidated financial statements accompanying this Annual Report on Form
10-K for further explanations.
58
Related-Party Transactions and Agreements
We have entered into agreements with Cole Advisors II and its affiliates, whereby we have
paid, and may continue to pay, certain fees to, or reimburse certain expenses of, Cole Advisors II
or its affiliates for acquisition and advisory fees and expenses, financing coordination fees,
organization and offering costs, sales commissions, dealer manager fees, asset and property
management fees and expenses, leasing fees and reimbursement of certain operating costs. See Note
15 to our consolidated financial statements included in this Annual Report on Form 10-K for a
discussion of the various related-party transactions, agreements and fees.
Conflicts of Interest
Affiliates of Cole Advisors II act as sponsor, general partner or advisor to various private
real estate limited partnerships and other real estate-related programs, a REIT that offered its
shares pursuant to an exemption from registration, and a REIT that currently is offering its shares
pursuant to a Registration Statement on Form S-11. As such, there are conflicts of interest where
Cole Advisors II or its affiliates, while serving in the capacity as sponsor, general partner, key
personnel or advisor for another Cole sponsored program, may be in competition with us in
connection with property acquisitions, property dispositions, and property management. The
compensation arrangements between affiliates of Cole Advisors II and these other Cole sponsored
programs could influence its advice to us. See Item 1. Business Conflicts of Interest in this
Annual Report on Form 10-K.
Subsequent Events
Certain events occurred subsequent to December 31, 2009 through the date of this Annual Report
on Form 10-K. Refer to Note 22 to our consolidated financial statements included in this Annual
Report on Form 10-K for further explanation. Such events include:
|
|
|
Issuance of shares of common stock through DRIP; |
|
|
|
|
Redemption of shares of common stock; and |
|
|
|
|
Declaration of distributions. |
Impact of Recent Accounting Pronouncements
Reference is made to Note 2 to the consolidated financial statements included in this Annual
Report on Form 10-K regarding the impact of recent accounting pronouncements. There are no new
accounting pronouncements that have been issued but not yet applied by us that we believe will have
a material impact on our consolidated financial statements.
Off Balance Sheet Arrangements
As of December 31, 2009 and 2008, we had no material off-balance sheet arrangements that had
or are reasonably likely to have a current or future effect on our financial condition, results of
operations, liquidity or capital resources.
|
|
|
ITEM 7A. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
In connection with property acquisitions, we have obtained variable rate debt financing (see
Note 10 to our consolidated financial statements included in this Annual Report on Form 10-K) to
fund certain property acquisitions, and therefore we are exposed to changes in the LIBO rate. Our
objectives in managing interest rate risk will be to limit the impact of interest rate changes on
operations and cash flows, and to lower overall borrowing costs. To achieve these objectives we
will borrow primarily at interest rates with the lowest margins available and, in some cases, with
the ability to convert variable interest rates to fixed rates. We have entered and expect to
continue to enter into derivative financial instruments such as interest rate swaps and caps in
order to mitigate our interest rate risk on a given financial instrument. We have not entered, and
do not intend to enter, into derivative or interest rate transactions for speculative purposes. We
may enter into rate lock arrangements to lock interest rates on future borrowings.
As of December 31, 2009, approximately $156.0 million of the approximately $1.6 billion
outstanding on notes payable and the Credit Facility was subject to variable interest rates, which
bore interest at the one-month LIBO rate plus 200 to 325 basis points, with certain notes
containing LIBO rate floors ranging from 4.50% to 5.00%. As of December 31, 2009, a 1% change in
interest rates would result in a change in interest expense of approximately $1.6 million per year,
assuming all of our derivatives remain effective hedges.
As of December 31, 2009, we had five interest rate swap agreements outstanding, which mature
on various dates from September 2011 through March 2016, with an aggregate notional amount under
the swap agreements of approximately $122.5 million and an aggregate net fair value of
approximately ($2.8) million. The fair value of these interest rate swaps is dependent upon
existing market interest rates and swap spreads. As of December 31, 2009, an increase of 50 basis
points in interest rates would result in an increase to the fair value of these interest rate swaps
of approximately $1.6 million.
59
As of December 31, 2009, we had two interest rate cap agreements, which mature in August and
September 2010, with an aggregate notional amount of approximately $70.0 million and an aggregate
fair value of less than $1,000. The fair value of the
interest rate caps is dependent upon existing market interest rates and swap spreads. As of
December 31, 2009, an increase of 50 basis points in interest rates would result in an increase to
the fair value of the interest rate caps of approximately $2,000. Neither of the interest rate
caps were designated as hedging instruments under ASC 815. Therefore, the gain resulting from the
increase in fair value of the interest rate caps of approximately $2,000 would be recorded as a
gain in operations.
We do not have any foreign operations and thus we are not exposed to foreign currency
fluctuations.
|
|
|
ITEM 8. |
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
The financial statements and supplementary data filed as part of this report are set forth
beginning on page F-1 of this report.
|
|
|
ITEM 9. |
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
There were no changes in or disagreements with our independent registered public accountants
during the year ended December 31, 2009.
|
|
|
ITEM 9A(T). |
|
CONTROLS AND PROCEDURES |
As required by Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as
amended (the Exchange Act), we, under the supervision and with the participation of our Chief
Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of
our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange
Act) as of the end of the period covered by this Annual Report on Form 10-K. Based on that
evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures, as of December 31, 2009, were effective in all material respects to ensure
that information required to be disclosed by us in this Annual Report on Form 10-K is recorded,
processed, summarized and reported within the time periods specified by the rules and forms
promulgated under the Exchange Act, and is accumulated and communicated to management, including
our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions
regarding required disclosures.
No change occurred in our internal controls over financial reporting (as defined in
Rules 13a-15(f) and 15d -15(f) of the Exchange Act) in connection with the foregoing evaluations
that occurred during the three months ended December 31, 2009 that has materially affected, or is
reasonably likely to materially affect, our internal controls over financial reporting.
Managements Report on Internal Control Over Financial Reporting
Cole Credit Property Trust II, Inc.s management is responsible for establishing and
maintaining adequate internal control over financial reporting, as such term is defined in Exchange
Act Rules 13a 15(f) and 15d-15(f). Internal control over financial reporting is a process to
provide reasonable assurance regarding the reliability of our financial reporting and the
preparation of financial statements for external purposes in accordance with accounting principles
generally accepted in the United States. Because of its inherent limitations, internal control
over financial reporting is not intended to provide absolute assurance that a misstatement of our
financial statements would be prevented or detected. Also, projections of any evaluation of
internal control effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
Under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of
Cole Credit Property Trust II, Inc.s internal control over financial reporting based on the
framework in Internal Control Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
Based on this evaluation, management has concluded that Cole Credit Property Trust II, Inc.s
internal control over financial reporting was effective as of December 31, 2009.
This Annual Report on Form 10-K does not include an attestation report of the Companys
registered public accounting firm regarding internal control over financial reporting.
Managements report was not subject to attestation by the Companys registered public accounting
firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company
to provide only managements report in this Annual Report on Form 10-K.
|
|
|
ITEM 9B. |
|
OTHER INFORMATION |
None.
60
PART III
|
|
|
ITEM 10. |
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
The information required by this Item is incorporated by reference to our definitive proxy
statement to be filed with the SEC with respect to our 2010 annual meeting of stockholders.
|
|
|
ITEM 11. |
|
EXECUTIVE COMPENSATION |
The information required by this Item is incorporated by reference to our definitive proxy
statement to be filed with the SEC with respect to our 2010 annual meeting of stockholders.
|
|
|
ITEM 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS |
The information required by this Item is incorporated by reference to our definitive proxy
statement to be filed with the SEC with respect to our 2010 annual meeting of stockholders.
|
|
|
ITEM 13. |
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTORS INDEPENDENCE |
The information required by this Item is incorporated by reference to our definitive proxy
statement to be filed with the SEC with respect to our 2010 annual meeting of stockholders.
|
|
|
ITEM 14. |
|
PRINCIPAL ACCOUNTING FEES AND SERVICES |
The information required by this Item is incorporated by reference to our definitive proxy
statement to be filed with the SEC with respect to our 2010 annual meeting of stockholders.
61
PART IV
|
|
|
ITEM 15. |
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
(a) List of Documents Filed.
|
1. |
|
The list of the financial statements contained herein is set forth on page F-1 hereof. |
|
|
2. |
|
Financial Statement Schedules |
|
|
|
Schedule II Valuation and Qualifying Accounts is set forth beginning on page S-1
hereof. |
|
|
|
|
Schedule III Real Estate Assets and Accumulated Depreciation is set forth beginning on
page S-2 hereof. |
|
|
|
|
Schedule IV Mortgage Loans on Real Estate is set forth beginning on page S-20 hereof. |
|
|
|
|
All other schedules for which provision is made in the applicable accounting regulations of
the SEC are not required under the related instructions or are not applicable and therefore
have been omitted. |
|
3. |
|
The Exhibits filed in response to Item 601 of Regulation S-K are listed on the
Exhibit Index attached hereto. |
(b) See (a) 3 above.
(c) See (a) 2 above.
62
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
Financial Statements |
|
Page |
|
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
|
|
|
|
|
F-3 |
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
|
|
|
|
|
F-5 |
|
|
|
|
|
|
|
|
|
F-6 |
|
|
|
|
|
|
|
|
|
F-7 |
|
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cole Credit Property Trust II, Inc.
Phoenix, Arizona
We have audited the accompanying consolidated balance sheets of Cole Credit Property Trust II, Inc.
and subsidiaries (the Company) as of December 31, 2009 and 2008, and the related consolidated
statements of operations, stockholders equity, and cash flows for each of the three years in the
period ended December 31, 2009. Our audits also included the financial statement schedules listed
in the Index at Item 15. These financial statements and financial statement schedules are the
responsibility of the Companys management. Our responsibility is to express an opinion on the
financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audits included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects,
the financial position of Cole Credit Property Trust II, Inc. and subsidiaries as of December 31,
2009 and 2008, and the results of their operations and their cash flows for each of the three years
in the period ended December 31, 2009, in conformity with accounting principles generally accepted
in the United States of America. Also, in our opinion, such financial statement schedules, when
considered in relation to the basic consolidated financial statements taken as a whole, present
fairly in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, effective January 1, 2009, the Company
prospectively changed its method of accounting for business combinations.
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
|
Phoenix, Arizona |
|
|
March 29, 2010 |
|
|
F-2
COLE CREDIT PROPERTY TRUST II, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Investment in real estate assets: |
|
|
|
|
|
|
|
|
Land |
|
$ |
808,109 |
|
|
$ |
774,901 |
|
Buildings and improvements, less accumulated
depreciation of $122,887 and $67,326,
respectively |
|
|
1,928,786 |
|
|
|
1,929,829 |
|
Real estate assets under direct financing
leases, less unearned income of $16,794 and
$19,888, respectively |
|
|
37,736 |
|
|
|
38,612 |
|
Acquired intangible lease assets, less
accumulated amortization of $67,253 and
$37,578, respectively |
|
|
357,008 |
|
|
|
383,992 |
|
|
|
|
|
|
|
|
Total real estate assets, net |
|
|
3,131,639 |
|
|
|
3,127,334 |
|
Investment in mortgage notes receivable, less
accumulated amortization of $1,385 and $714,
respectively |
|
|
82,500 |
|
|
|
84,994 |
|
|
|
|
|
|
|
|
Total real estate and mortgage assets, net |
|
|
3,214,139 |
|
|
|
3,212,328 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
28,417 |
|
|
|
106,485 |
|
Restricted cash |
|
|
9,536 |
|
|
|
8,565 |
|
Marketable securities |
|
|
56,366 |
|
|
|
24,583 |
|
Investment in unconsolidated joint ventures |
|
|
40,206 |
|
|
|
25,792 |
|
Rents and tenant receivables, less allowance
for doubtful accounts of $1,648 and $922,
respectively |
|
|
33,544 |
|
|
|
22,212 |
|
Prepaid expenses, derivative and other assets |
|
|
4,253 |
|
|
|
4,032 |
|
Deferred financing costs, less accumulated
amortization of $11,713 and $6,512,
respectively |
|
|
26,643 |
|
|
|
28,031 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,413,104 |
|
|
$ |
3,432,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Notes payable and line of credit |
|
$ |
1,607,473 |
|
|
$ |
1,550,314 |
|
Accounts payable and accrued expenses |
|
|
20,023 |
|
|
|
20,723 |
|
Due to affiliates |
|
|
509 |
|
|
|
123 |
|
Acquired below market lease intangibles, less
accumulated amortization of $21,470 and
$10,897, respectively |
|
|
149,832 |
|
|
|
156,813 |
|
Distributions payable |
|
|
10,851 |
|
|
|
11,877 |
|
Deferred rent, derivative and other liabilities |
|
|
14,672 |
|
|
|
12,156 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,803,360 |
|
|
|
1,752,006 |
|
|
|
|
|
|
|
|
Redeemable common stock |
|
|
87,760 |
|
|
|
65,046 |
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 10,000,000
shares authorized, none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 240,000,000
shares authorized, 204,662,620 and 202,296,748
shares issued and outstanding, respectively |
|
|
2,047 |
|
|
|
2,023 |
|
Capital in excess of par value |
|
|
1,762,904 |
|
|
|
1,763,432 |
|
Accumulated distributions in excess of earnings |
|
|
(233,480 |
) |
|
|
(121,929 |
) |
Accumulated other comprehensive loss |
|
|
(9,487 |
) |
|
|
(28,550 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,521,984 |
|
|
|
1,614,976 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
3,413,104 |
|
|
$ |
3,432,028 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
COLE CREDIT PROPERTY TRUST II, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property income |
|
$ |
240,303 |
|
|
$ |
178,297 |
|
|
$ |
82,492 |
|
Tenant reimbursement income |
|
|
19,124 |
|
|
|
12,225 |
|
|
|
5,161 |
|
Earned income from direct financing leases |
|
|
1,912 |
|
|
|
2,183 |
|
|
|
1,075 |
|
Interest income on mortgage notes receivable |
|
|
6,867 |
|
|
|
7,081 |
|
|
|
1,114 |
|
Interest income on marketable securities |
|
|
7,249 |
|
|
|
1,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
275,455 |
|
|
|
201,004 |
|
|
|
89,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
7,020 |
|
|
|
5,632 |
|
|
|
2,011 |
|
Property operating expenses |
|
|
25,821 |
|
|
|
16,796 |
|
|
|
6,467 |
|
Property and asset management expenses |
|
|
14,904 |
|
|
|
9,762 |
|
|
|
4,184 |
|
Acquisition related expenses |
|
|
3,241 |
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
56,122 |
|
|
|
42,647 |
|
|
|
20,460 |
|
Amortization |
|
|
34,628 |
|
|
|
21,212 |
|
|
|
10,022 |
|
Impairment of real estate assets |
|
|
13,500 |
|
|
|
3,550 |
|
|
|
5,400 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
155,236 |
|
|
|
99,599 |
|
|
|
48,544 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
120,219 |
|
|
|
101,405 |
|
|
|
41,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of unconsolidated joint ventures |
|
|
612 |
|
|
|
471 |
|
|
|
|
|
Interest and other income |
|
|
572 |
|
|
|
1,279 |
|
|
|
2,258 |
|
Interest expense |
|
|
(98,997 |
) |
|
|
(78,063 |
) |
|
|
(39,076 |
) |
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(97,813 |
) |
|
|
(76,313 |
) |
|
|
(36,818 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
22,406 |
|
|
$ |
25,092 |
|
|
$ |
4,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
202,686,670 |
|
|
|
146,198,235 |
|
|
|
60,929,996 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
202,690,094 |
|
|
|
146,201,399 |
|
|
|
60,931,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.11 |
|
|
$ |
0.17 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
COLE CREDIT PROPERTY TRUST II, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
Common Stock |
|
|
Capital in |
|
|
Distributions |
|
|
Other |
|
|
Total |
|
|
|
Number of |
|
|
|
|
|
|
Excess |
|
|
in Excess of |
|
|
Comprehensive |
|
|
Stockholders |
|
|
|
Shares |
|
|
Par Value |
|
|
of Par Value |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
Balance, January 1, 2007 |
|
|
30,691,204 |
|
|
$ |
307 |
|
|
$ |
273,386 |
|
|
$ |
(7,456 |
) |
|
$ |
|
|
|
$ |
266,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
63,156,834 |
|
|
|
631 |
|
|
|
629,526 |
|
|
|
|
|
|
|
|
|
|
|
630,157 |
|
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,550 |
) |
|
|
|
|
|
|
(41,550 |
) |
Commissions on stock sales and related
dealer manager fees |
|
|
|
|
|
|
|
|
|
|
(53,346 |
) |
|
|
|
|
|
|
|
|
|
|
(53,346 |
) |
Other offering costs |
|
|
|
|
|
|
|
|
|
|
(4,600 |
) |
|
|
|
|
|
|
|
|
|
|
(4,600 |
) |
Redemptions of common stock |
|
|
(226,944 |
) |
|
|
(2 |
) |
|
|
(2,176 |
) |
|
|
|
|
|
|
|
|
|
|
(2,178 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
25 |
|
Redeemable common stock |
|
|
|
|
|
|
|
|
|
|
(18,139 |
) |
|
|
|
|
|
|
|
|
|
|
(18,139 |
) |
Net income and comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,480 |
|
|
|
|
|
|
|
4,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
93,621,094 |
|
|
|
936 |
|
|
|
824,676 |
|
|
|
(44,526 |
) |
|
|
|
|
|
|
781,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
109,719,921 |
|
|
|
1,097 |
|
|
|
1,092,615 |
|
|
|
|
|
|
|
|
|
|
|
1,093,712 |
|
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(102,495 |
) |
|
|
|
|
|
|
(102,495 |
) |
Commissions on stock sales and related
dealer manager fees |
|
|
|
|
|
|
|
|
|
|
(93,004 |
) |
|
|
|
|
|
|
|
|
|
|
(93,004 |
) |
Other offering costs |
|
|
|
|
|
|
|
|
|
|
(7,397 |
) |
|
|
|
|
|
|
|
|
|
|
(7,397 |
) |
Redemptions of common stock |
|
|
(1,044,267 |
) |
|
|
(10 |
) |
|
|
(10,080 |
) |
|
|
|
|
|
|
|
|
|
|
(10,090 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
Redeemable common stock |
|
|
|
|
|
|
|
|
|
|
(43,386 |
) |
|
|
|
|
|
|
|
|
|
|
(43,386 |
) |
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,092 |
|
|
|
|
|
|
|
25,092 |
|
Unrealized loss on marketable
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,756 |
) |
|
|
(25,756 |
) |
Unrealized loss on interest rate swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,794 |
) |
|
|
(2,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
202,296,748 |
|
|
|
2,023 |
|
|
|
1,763,432 |
|
|
|
(121,929 |
) |
|
|
(28,550 |
) |
|
|
1,614,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
7,473,804 |
|
|
|
75 |
|
|
|
70,988 |
|
|
|
|
|
|
|
|
|
|
|
71,063 |
|
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(133,957 |
) |
|
|
|
|
|
|
(133,957 |
) |
Other offering costs |
|
|
|
|
|
|
|
|
|
|
(563 |
) |
|
|
|
|
|
|
|
|
|
|
(563 |
) |
Redemptions of common stock |
|
|
(5,107,932 |
) |
|
|
(51 |
) |
|
|
(48,252 |
) |
|
|
|
|
|
|
|
|
|
|
(48,303 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
Redeemable common stock |
|
|
|
|
|
|
|
|
|
|
(22,714 |
) |
|
|
|
|
|
|
|
|
|
|
(22,714 |
) |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,406 |
|
|
|
|
|
|
|
22,406 |
|
Unrealized gain on marketable
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,072 |
|
|
|
19,072 |
|
Unrealized loss on interest rate swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
204,662,620 |
|
|
$ |
2,047 |
|
|
$ |
1,762,904 |
|
|
$ |
(233,480 |
) |
|
$ |
(9,487 |
) |
|
$ |
1,521,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
COLE CREDIT PROPERTY TRUST II, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
22,406 |
|
|
$ |
25,092 |
|
|
$ |
4,480 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
56,122 |
|
|
|
42,647 |
|
|
|
20,460 |
|
Amortization of intangible lease assets and below market lease intangibles, net |
|
|
22,606 |
|
|
|
15,893 |
|
|
|
9,143 |
|
Amortization of deferred financing costs |
|
|
5,969 |
|
|
|
5,814 |
|
|
|
1,858 |
|
Amortization of premiums on mortgage notes receivable |
|
|
671 |
|
|
|
635 |
|
|
|
79 |
|
Amortization of discount on marketable securities |
|
|
(2,216 |
) |
|
|
(310 |
) |
|
|
|
|
Amortization of fair value adjustments of mortgage notes assumed |
|
|
1,421 |
|
|
|
78 |
|
|
|
|
|
Allowance for doubtful accounts |
|
|
1,993 |
|
|
|
1,933 |
|
|
|
447 |
|
Stock compensation expense |
|
|
13 |
|
|
|
8 |
|
|
|
25 |
|
Impairment of real estate assets |
|
|
13,500 |
|
|
|
3,550 |
|
|
|
5,400 |
|
Equity in income of unconsolidated joint ventures |
|
|
(612 |
) |
|
|
(471 |
) |
|
|
|
|
Distributions from unconsolidated joint ventures |
|
|
2,957 |
|
|
|
376 |
|
|
|
|
|
Net gain on disposal of rate lock deposits |
|
|
|
|
|
|
|
|
|
|
(478 |
) |
Property condemnation and easement loss (gain) |
|
|
139 |
|
|
|
(34 |
) |
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in investment in real estate under direct financing leases |
|
|
876 |
|
|
|
649 |
|
|
|
267 |
|
Rents and tenant receivables |
|
|
(13,325 |
) |
|
|
(16,047 |
) |
|
|
(6,113 |
) |
Prepaid expenses and other assets |
|
|
(105 |
) |
|
|
(2,864 |
) |
|
|
(843 |
) |
Accounts payable and accrued expenses |
|
|
1,687 |
|
|
|
12,945 |
|
|
|
5,761 |
|
Due to affiliates, deferred rent and other liabilities |
|
|
2,770 |
|
|
|
6,179 |
|
|
|
2,880 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
116,872 |
|
|
|
96,073 |
|
|
|
43,366 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate and related assets |
|
|
(19,122 |
) |
|
|
(1,147,765 |
) |
|
|
(1,266,169 |
) |
Investment in real estate under direct financing leases |
|
|
|
|
|
|
|
|
|
|
(39,527 |
) |
Investment in marketable securities |
|
|
(10,495 |
) |
|
|
(50,029 |
) |
|
|
|
|
Investment in unconsolidated joint ventures |
|
|
(16,759 |
) |
|
|
(53,744 |
) |
|
|
|
|
Return of capital from joint venture |
|
|
|
|
|
|
28,046 |
|
|
|
|
|
Investment in mortgage notes receivable and related acquisition costs |
|
|
|
|
|
|
(102 |
) |
|
|
(51,120 |
) |
Proceeds from mortgage notes receivable |
|
|
1,823 |
|
|
|
1,573 |
|
|
|
232 |
|
Proceeds from easement and condemnation of assets |
|
|
27 |
|
|
|
475 |
|
|
|
|
|
Change in restricted cash |
|
|
(971 |
) |
|
|
5,468 |
|
|
|
(8,193 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(45,497 |
) |
|
|
(1,216,078 |
) |
|
|
(1,364,777 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
46 |
|
|
|
1,040,237 |
|
|
|
609,841 |
|
Offering costs on issuance of common stock |
|
|
(563 |
) |
|
|
(100,402 |
) |
|
|
(57,946 |
) |
Redemptions of common stock |
|
|
(48,303 |
) |
|
|
(10,090 |
) |
|
|
(2,179 |
) |
Distributions to investors |
|
|
(63,966 |
) |
|
|
(42,575 |
) |
|
|
(17,410 |
) |
Proceeds from notes payable and line of credit |
|
|
105,242 |
|
|
|
717,604 |
|
|
|
855,019 |
|
Repayment of notes payable and line of credit |
|
|
(137,325 |
) |
|
|
(394,390 |
) |
|
|
(53,894 |
) |
Refund of loan deposits |
|
|
795 |
|
|
|
5,169 |
|
|
|
16,333 |
|
Payment of loan deposits |
|
|
(770 |
) |
|
|
(5,194 |
) |
|
|
(12,386 |
) |
Proceeds from rate lock breakage gain |
|
|
|
|
|
|
|
|
|
|
2,162 |
|
Escrowed investor proceeds liability |
|
|
(18 |
) |
|
|
(12,720 |
) |
|
|
7,027 |
|
Deferred financing costs paid |
|
|
(4,581 |
) |
|
|
(14,666 |
) |
|
|
(19,205 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(149,443 |
) |
|
|
1,182,973 |
|
|
|
1,327,362 |
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(78,068 |
) |
|
|
62,968 |
|
|
|
5,951 |
|
Cash and cash equivalents, beginning of year |
|
|
106,485 |
|
|
|
43,517 |
|
|
|
37,566 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
28,417 |
|
|
$ |
106,485 |
|
|
$ |
43,517 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 ORGANIZATION AND BUSINESS
Cole Credit Property Trust II, Inc. (the Company) is a Maryland corporation formed on
September 29, 2004, that has elected to be taxed, and currently qualifies, as a real estate
investment trust (REIT). Substantially all of the Companys business is conducted through Cole
Operating Partnership II, LP (Cole OP II), a Delaware limited partnership. The Company is the
sole general partner of and owns an approximately 99.99% partnership interest in Cole OP II. Cole
REIT Advisors II, LLC (Cole Advisors II), the affiliate advisor to the Company, is the sole
limited partner and owner of an insignificant noncontrolling partnership interest of less than
0.01% of Cole OP II.
As of December 31, 2009, we owned 693 properties comprising approximately 19.5
million rentable square feet of single and multi-tenant retail and commercial space located in 45
states and the U.S. Virgin Islands. As of December 31, 2009, the rentable space at these properties
was approximately 94% leased. As of December 31, 2009, the Company also owned 69 mortgage notes
receivable, with an aggregate carrying value of approximately $82.5 million, secured by 43
restaurant properties and 26 single-tenant retail properties, each of which is subject to a net
lease. Through two joint ventures, the Company had an 85.48% indirect interest in an approximately
386,000 square foot multi-tenant retail building in Independence, Missouri and a 70% indirect
interest in a ten-property storage facility portfolio as of December 31, 2009. In addition, the
Company owned six commercial mortgage-backed securities (CMBS) bonds, with an aggregate fair
value of approximately $56.4 million as of December 31, 2009.
On June 27, 2005, the Company commenced an initial public offering on a best efforts basis
of up to 45,000,000 shares of common stock offered at a price of $10.00 per share, subject to
certain volume and other discounts, pursuant to a Registration Statement on Form S-11 filed with
the Securities and Exchange Commission under the Securities Act of 1933, as amended (the Initial
Offering). The Registration Statement also covered up to 5,000,000 shares available pursuant to a
distribution reinvestment plan (the DRIP) under which our stockholders may elect to have their
distributions reinvested in additional shares of the Companys common stock at the greater of
$9.50 per share or 95% of the estimated value of a share of common stock. On November 13, 2006,
the Company increased the aggregate amount of the Initial Offering to 49,390,000 shares for the
primary offering and 5,952,000 shares pursuant to the DRIP in a related Registration Statement on
Form S-11. Subsequently, the Company reallocated the shares of common stock available such that a
maximum of 54,140,000 shares of common stock was available under the primary offering for an
aggregate offering price of approximately $541.4 million and a maximum of 1,202,000 shares was
available under the DRIP for an aggregate offering price of approximately $11.4 million.
The Company commenced its principal operations on September 23, 2005, when it issued the
initial 486,000 shares of its common stock in the Initial Offering. The Company terminated the
Initial Offering on May 22, 2007. As of the close of business on May 22, 2007, the Company had
issued a total of 54,838,315 shares in the Initial Offering, including 53,909,877 shares sold in
the primary offering and 928,438 shares sold pursuant to the DRIP, resulting in gross offering
proceeds to the Company of approximately $547.4 million. At the completion of the Initial
Offering, a total of 503,685 shares of common stock remained unsold, including 230,123 shares that
remained unsold in the primary offering and 273,562 shares of common stock that remained unsold
pursuant to the DRIP. Unsold shares in the Initial Offering have been deregistered.
On May 23, 2007, the Company commenced its follow-on public offering of up to 150,000,000
shares of its common stock (the Follow-on Offering). The Company terminated the Follow-on
Offering on January 2, 2009. As of the close of business on January 2, 2009, the Company had
issued a total of 147,454,259 shares in the Follow-on Offering, including 141,520,572 shares sold
in the primary offering and 5,933,687 shares sold pursuant to the DRIP, resulting in gross offering
proceeds of approximately $1.5 billion. At the completion of the Follow-on Offering, a total of
1,595,741 shares of common stock remained unsold, including 1,529,428 shares that remained unsold
in the primary offering and 66,313 shares of common stock that remained unsold pursuant to
the DRIP. Unsold shares in the Follow-on Offering were deregistered.
On September 18, 2008, the Company registered 30,000,000 additional shares to be offered
pursuant to its DRIP in a Registration Statement on Form S-3 (the DRIP Offering) (collectively
with the Initial Offering and Follow-on Offering, the Offerings). As of December 31, 2009, the
Company had issued 8,753,832 shares of common stock in the DRIP Offering, resulting in gross
proceeds of approximately $83.2 million. Combined with the gross proceeds from the Initial
Offering and Follow-on Offering, the Company had aggregate gross proceeds from the Offerings of
approximately $2.1 billion (including shares sold pursuant to the DRIP) as of December 31, 2009,
before offering costs, selling commissions, and dealer management fees of approximately $188.3
million and before share redemptions of approximately $60.6 million.
F-7
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Companys stock is not currently listed on a national securities exchange. The Company
may seek to list its common stock for trading on a national securities exchange only if a majority
of its independent directors believes listing would be in the best interest of its stockholders.
The Company does not intend to list its shares at this time. The Company does not anticipate that
there would be any market for its common stock until its shares are listed on a national securities
exchange. In the event it does not obtain listing prior to May 22, 2017, its charter requires that
it either: (1) seek stockholder approval of an extension or amendment of this listing deadline; or
(2) seek stockholder approval to adopt a plan of liquidation.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The summary of significant accounting policies presented below is designed to assist in
understanding the Companys consolidated financial statements. These accounting policies conform
to accounting principles generally accepted in the United States (GAAP), in all material
respects, and have been consistently applied in preparing the accompanying consolidated financial
statements.
Principles of Consolidation and Basis of Presentation
The consolidated financial statements include the accounts of the Company and its
subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
The Company evaluates the need to consolidate joint ventures based on standards set forth in
the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810,
Consolidation (ASC 810). In determining whether the Company has a controlling interest in a
joint venture and the requirement to consolidate the accounts of that entity, management considers
factors such as ownership interest, authority to make decisions and contractual and substantive
participating rights of the partners/members as well as whether the entity is a variable interest
entity (VIE) for which it is the primary beneficiary.
Certain reclassifications to separately present the Companys amortization of deferred
financing costs and amortization of fair value adjustments of mortgage notes assumed have been made
to prior years Consolidated Statement of Cash Flows in order to conform to the current year
presentation.
Use of Estimates
The preparation of financial statements in conformity with GAAP necessarily requires
management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Investment in and Valuation of Real Estate and Related Assets
Real estate assets are stated at cost, less accumulated depreciation and amortization.
Amounts capitalized to real estate assets consist of the cost of acquisition, excluding acquisition
related expenses effective January 1, 2009, construction and any tenant improvements, major
improvements and betterments that extend the useful life of the related asset and leasing costs.
All repairs and maintenance are expensed as incurred.
Assets, other than land, are depreciated or amortized on a straight line basis. The estimated
useful lives of our assets by class are generally as follows:
|
|
|
Building |
|
40 years |
Tenant improvements |
|
Lesser of useful life or lease term |
Intangible lease assets |
|
Lesser of useful life or lease term |
The Company continually monitors events and changes in circumstances that could indicate that
the carrying amounts of its real estate and related intangible assets may not be
recoverable. Impairment indicators that the Company considers include, but are not limited to,
bankruptcy of a propertys major tenant, a significant decrease in a propertys revenues due to
lease terminations, vacancies, co-tenancy clauses, reduced lease rates or other circumstances. When
indicators of potential impairment are present, the Company assesses the recoverability of the
assets by determining whether the carrying value of the assets will be recovered through the
undiscounted future operating cash flows expected from the use of the assets and their eventual
disposition. In the event that such
expected undiscounted future cash flows do not exceed the carrying value, the Company will
adjust the real estate and related intangible assets to their fair value and recognize an
impairment loss.
F-8
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company continues to monitor certain properties for which it has identified impairment
indicators. As of December 31, 2009, the Company had eight properties with an aggregate book value
of approximately $159.4 million for which it assessed the recoverability of the carrying values.
For each of these properties the undiscounted future operating cash flows expected from the use of
these properties and their related intangible assets and their eventual disposition continued to
exceed the carrying value of these assets as of December 31, 2009. Should the conditions of any of
these properties change, the undiscounted future operating cash flows expected may change and
adversely affect the recoverability of the carrying values related to these properties. During the
year ended December 31, 2009, the Company identified one property with impairment indicators for
which the undiscounted future operating cash flows expected from the use of the property and
related intangible assets and their eventual disposition was less than the carrying value of the
assets. As a result, the Company reassessed and reduced the carrying values of both the real
estate assets and the related intangible assets to their estimated fair value and recorded an
impairment loss of $13.5 million during the year ended December 31, 2009.
The Company identified one property
during each of the years ended December 31, 2008 and 2007
with impairment indicators for which the
undiscounted future operating cash flows expected from the use of the respective property and related
intangible assets and their eventual dispositions were less than the carrying value of the respective
assets. As a result, the Company reassessed and reduced the carrying values of both the real estate and
related intangible assets to their estimated fair values and recorded an impairment loss of
approximately $3.6 million
and approximately $5.4 million
during the years ended December 31, 2008 and 2007, respectively.
Projections of expected future cash flows require the Company to use estimates such as future
market rental income amounts subsequent to the expiration of current lease agreements, property
operating expenses, terminal capitalization and discount rates, the number of months it takes to
release the property, required tenant improvements and the number of years the property is held for
investment. The use of inappropriate assumptions in the future cash flow analysis would result in
an incorrect assessment of the propertys future cash flow and fair value and could result in the
misstatement of the carrying value of our real estate and related intangible assets and net income.
When a real estate asset is identified as held for sale, the Company will cease depreciation
of the asset and estimate the sales price, net of selling costs. If, in the Companys opinion, the
net sales price of the asset is less than the net book value of the asset, an adjustment to the
carrying value would be recorded to reflect the estimated fair value of the property. There were no
assets identified as held for sale as of December 31, 2009 and 2008.
Allocation of Purchase Price of Real Estate and Related Assets
Upon the acquisition of real properties, the Company allocates the purchase price to acquired
tangible assets, consisting of land, buildings and improvements, and identified intangible assets
and liabilities, consisting of the value of above market and below market leases and the value of
in-place leases, based in each case on their fair values. Effective January 1, 2009, acquisition
related expenses are expensed as incurred. The Company utilizes independent appraisals to assist
in the determination of the fair values of the tangible assets of an acquired property (which
includes land and building). The Company obtains an independent appraisal for each real property
acquisition. The information in the appraisal, along with any additional information available to
the Companys management, is used by management in estimating the amount of the purchase price that
is allocated to land. Other information in the appraisal, such as building value and market rents,
may be used by the Companys management in estimating the allocation of purchase price to the
building and to lease intangibles. The appraisal firm has no involvement in managements
allocation decisions other than providing this market information.
The fair values of above market and below market in-place lease values are recorded based on
the present value (using an interest rate which reflects the risks associated with the leases
acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place
leases and (ii) an estimate of fair market lease rates for the corresponding in-place leases, which
is generally obtained from independent appraisals, measured over a period equal to the remaining
non-cancelable term of the lease including any bargain renewal periods, with respect to a below
market lease. The above market and below market lease values are capitalized as intangible lease
assets or liabilities. Above market lease values are amortized as an adjustment of rental income
over the lesser of the useful life or the remaining terms of the respective leases. Below market
leases are amortized as an adjustment of rental income over the remaining terms of the respective
leases, including any bargain renewal periods. If a lease is terminated prior to its stated
expiration, all unamortized amounts of above market and below market in-place lease values relating
to that lease would be recorded as an adjustment to rental income.
F-9
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The fair values of in-place leases include direct costs associated with obtaining a new tenant
and opportunity costs associated with lost rentals which are avoided by acquiring an in-place
lease. Direct costs associated with obtaining a new tenant include commissions, tenant
improvements, and other direct costs and are estimated in part by utilizing information obtained
from independent appraisals and managements consideration of current market costs to execute a
similar lease. The value of the opportunity costs is calculated using the contractual amounts to
be paid pursuant to the in-place leases over a market absorption period for a similar lease. These
costs are capitalized as intangible lease assets and are amortized to expense over the lesser of
the useful life or the remaining term of the respective leases. If a lease is terminated prior to
its stated expiration, all unamortized amounts of in-place lease assets relating to that lease
would be expensed.
The Company estimates the fair value of assumed mortgage notes payable based upon indications
of current market pricing for similar types of debt with similar maturities. Assumed mortgage
notes payable are initially recorded at their estimated fair value as of the assumption date, and
the difference between such estimated fair value and the respective notes outstanding principal
balance is amortized to interest expense over the term of the mortgage note payable.
The determination of the fair values of the assets and liabilities acquired requires the use
of significant assumptions with regard to the current market rental rates, rental growth rates,
discount and capitalization rates, interest rates and other variables. The use of inappropriate
estimates would result in an incorrect assessment of the Companys purchase price allocations,
which could impact the amount of its reported net income.
Investment in Direct Financing Leases
The Company evaluates the leases associated with its real estate properties in accordance with
ASC 840, Leases. For the real estate property leases classified as direct financing leases, the
building portion of the property leases are accounted for as direct financing leases while the land
portion of these leases are accounted for as operating leases. For the direct financing leases,
the Company records an asset (net investment) representing the aggregate future minimum lease
payments, estimated residual value of the leased property and deferred incremental direct costs
less unearned income. Income is recognized over the life of the lease to approximate a level rate
of return on the net investment. Residual values, which are reviewed quarterly, represent the
estimated amount we expect to receive at lease termination from the disposition of leased property.
Actual residual values realized could differ from these estimates. Any write-downs of estimated
residual value are recognized as impairments in the current period. There were no write-downs
recognized during the years ended December 31, 2009, 2008, and 2007.
Investment in Mortgage Notes Receivable
Mortgage notes receivable consist of loans acquired by the Company, which are secured by real
estate properties. Mortgage notes receivable are recorded at stated principal amounts net of any
discount or premium or deferred loan origination costs or fees. The related discounts or premiums
on mortgage notes receivable purchased are amortized or accreted over the life of the related
mortgage receivable. The Company defers certain loan origination and commitment fees, net of
certain origination costs, and amortizes them as an adjustment of the mortgage notes receivables
yield over the term of the related mortgage receivable. The Company evaluates the collectibility of
both interest and principal on each mortgage note receivable to determine whether it is
collectible. A mortgage note receivable is considered to be impaired, when based upon current
information and events, it is probable that the Company will be unable to collect all amounts due
according to the existing contractual terms. If a mortgage note receivable is considered to be
impaired, the amount of loss is calculated by comparing the recorded investment to the value
determined by discounting the expected future cash flows at the mortgage note receivables
effective interest rate or to the value of the underlying collateral if the mortgage note
receivable is collateralized. Interest income on performing mortgage note receivable is accrued as
earned. Interest income on impaired mortgage notes receivable is recognized on a cash basis. No
impairment losses or allowances were recorded related to mortgage notes receivable for the years
ended December 31, 2009, 2008 and 2007.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with maturities when purchased of three
months or less to be cash equivalents. The Company considers investments in highly liquid money
market accounts to be cash equivalents.
F-10
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Restricted Cash and Escrows
During the year ended December 31, 2009, the Company terminated the Follow-on Offering. The
Company had no escrowed investor proceeds as of December 31, 2009. As of December 31, 2008,
restricted cash included escrowed investor proceeds of
approximately $380,000 for which shares of common stock had not yet been issued as of December
31, 2008. Additionally, restricted cash included approximately $1.2 million and approximately $2.2
million, as of December 31, 2009 and December 31, 2008, respectively, for the contractual
obligations related to the earnout agreements discussed in Note 5 below. Restricted cash also
included approximately $8.3 million and approximately $6.0 million as of December 31, 2009 and
December 31, 2008, respectively, held by lenders in escrow accounts for tenant and capital
improvements, leasing commissions, repairs and maintenance and other lender reserves for certain
properties, in accordance with the respective lenders loan agreement.
Investment in Marketable Securities
Investments in marketable securities consist of investments in CMBS. ASC 470, Debt, requires
the Company to classify its investments in real estate securities as trading,
available-for-sale or held-to-maturity. The Company classifies its investments as
available-for-sale as the Company intends to hold its investments until maturity, however the
Company may sell them prior to their maturity. These investments are carried at estimated fair
value, with unrealized gains and losses reported in accumulated other comprehensive income (loss).
Estimated fair values are based on estimated quoted market prices from third party trading desks,
where available. Upon the sale of a security, the realized net gain or loss is computed on a
specific identification basis.
The Company monitors its available-for-sale securities for impairments. A loss is recognized
when the Company determines that a decline in the estimated fair value of a security below its
amortized cost is other-than-temporary. The Company considers many factors in determining whether
the impairment of a security is deemed to be other-than-temporary, including, but not limited to,
the length of time the security has had a decline in estimated fair value below its amortized cost,
the amount of the unrealized loss, the intent and ability of the Company to hold the security for a
period of time sufficient for a recovery in value, recent events specific to the issuer or
industry, external credit ratings and recent changes in such ratings. The analysis of determining
whether the impairment of a security is deemed to be other-than-temporary requires significant
judgments and assumptions. The use of different judgments and assumptions could result in a
different conclusion.
Unamortized premiums and discounts on securities available-for-sale are recognized in interest
income on marketable securities over the contractual life, adjusted for actual prepayments, of the
securities using the effective interest method.
Investment in Unconsolidated Joint Ventures
Investment in unconsolidated joint ventures as of December 31, 2009, consists of the Companys
non-controlling 85.48% interest in a joint venture that owns a multi-tenant property in
Independence, Missouri and a 70% interest in a joint venture that owns a ten-property storage
facility portfolio. Consolidation of these investments is not required as the entities do not
qualify as VIEs and do not meet the control requirements for consolidation, as defined in ASC 810.
Both the Company and the respective joint venture partner must approve decisions about the
respective entitys activities that have a significant effect on the success of the entity. As of
December 31, 2009, the total assets held within the unconsolidated joint ventures was approximately
$152.3 million and the face value of the non-recourse mortgage notes payable was approximately
$113.5 million.
The Company accounts for these investments using the equity method of accounting per guidance
established under ASC 323, Investments Equity Method and Joint Ventures (ASC 323). The equity
method of accounting requires these investments to be initially recorded at cost and subsequently
adjusted for the Companys share of equity in the joint ventures earnings and distributions. The
Company reports its share of income and losses, including impairment charges, based on the
Companys ownership interest in the investment. The Company evaluates the carrying amount of each
investment for impairment in accordance with ASC 323. The investments in unconsolidated joint
ventures are reviewed for potential impairment whenever impairment indicators exist at the
individual assets underlying these investments. To the extent an impairment has occurred, the
excess of the carrying value of the assets over their estimated fair value is recorded as a
provision for impairment of investment properties. To determine whether impairment is
other-than-temporary, the Company considers whether it has the ability and intent to hold the
investment until the carrying value is fully recovered. No impairment losses were recorded related
to these investments in unconsolidated joint ventures for the years ended December 31, 2009 and
2008.
F-11
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Rents and Tenant Receivables
Rents and tenant receivables primarily includes amounts to be collected in future periods
related to the recognition of rental income on a straight-line basis over the lease term and cost
recoveries due from tenants. See Revenue Recognition below. The Company makes estimates of the
uncollectability of its accounts receivable related to base rents, expense reimbursements and other
revenues. The Company analyzes accounts receivable and historical bad debt levels, customer credit
worthiness and current economic
trends when evaluating the adequacy of the allowance for doubtful accounts. In addition,
tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery
of pre-petition and post-petition claims. The Companys reported net income is directly affected by
managements estimate of the collectability of accounts receivable. The Company records allowances
for those balances that the Company deems to be uncollectible, including any amounts relating to
straight-line rent receivables.
Prepaid Expenses and Other Assets
Prepaid expenses and other assets includes expenses incurred as of the balance sheet date that
relate to future periods and will be expensed or reclassified to another account during the period
to which the costs relate. Any amounts with no future economic benefit are charged to earnings when
identified.
Derivative Instruments and Hedging Activities
ASC 815, Derivatives and Hedging (ASC 815), establishes accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded in other contracts,
and for hedging activities. All derivatives are carried at fair value. Accounting for changes in
the fair value of a derivative instrument depends on the intended use of the derivative instrument
and the designation of the derivative instrument. The change in fair value of the effective
portion of the derivative instrument that is designated as a hedge is recorded as other
comprehensive income (loss). The changes in fair value for derivative instruments that are not
designated as a hedge or that do not meet the hedge accounting criteria of ASC 815 are recorded as
a gain or loss to operations.
Deferred Financing Costs
Deferred financing costs are capitalized and amortized on a straight-line basis over the term
of the related financing arrangement, which approximates the effective interest method.
Amortization of deferred financing costs for the years ended December 31, 2009, 2008 and 2007, was
approximately $6.0 million, approximately $5.8 million and approximately $1.9 million,
respectively, and was recorded in interest expense in the consolidated statements of operations.
Revenue Recognition
Upon the acquisition of real estate, certain properties have leases where minimum rent
payments increase during the term of the lease. The Company records rental revenue for the full
term of each lease on a straight-line basis. When the Company acquires a property, the term of
existing leases is considered to commence as of the acquisition date for the purposes of this
calculation. The Company defers the recognition of contingent rental income, such as percentage
rents, until the specific target that triggers the contingent rental income is achieved. Expected
reimbursements from tenants for recoverable real estate taxes and operating expenses are included
in tenant reimbursement income in the period the related costs are incurred.
Income Taxes
The Company is taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code.
The Company generally will not be subject to federal corporate income tax to the extent it
distributes its taxable income to its stockholders, and so long as it distributes at least 90% of
its taxable income (excluding capital gains). REITs are subject to a number of other organizational
and operational requirements. Even if the Company qualifies for taxation as a REIT, it may be
subject to certain state and local taxes on its income and property, and federal income and excise
taxes on its undistributed income.
Concentration of Credit Risk
As of December 31, 2009, the Company had cash on deposit in five financial institutions, three
of which had deposits in excess of federally insured levels, totaling approximately $27.7 million;
however, the Company has not experienced any losses in such accounts. The Company limits cash
investments to financial institutions with high credit standing; therefore, the Company believes it
is not exposed to any significant credit risk on cash.
F-12
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As of December 31, 2009, no single tenant accounted for more than 10% of the Companys gross
annualized base rental revenues. Tenants in the specialty retail, drugstore and restaurant
industries comprised approximately 18%, approximately 16%, and approximately 13%, respectively, of
the Companys gross annualized base rental revenues for the year ended December 31, 2009. As of
December 31, 2008, no single tenant accounted for more than 10% of the Companys gross annualized
base rental revenues. Tenants in the specialty retail, drugstore and restaurant industries
comprised approximately 19%, approximately 13%, and approximately 13%, respectively, of the
Companys gross annualized base rental revenues for the year ended December 31, 2008.
Additionally, the Company has certain geographic concentration in its property holdings. In
particular, as of December 31, 2009, 158 of the Companys properties were located in Texas and 22
of the Companys properties were located in Florida, accounting for approximately 16% and
approximately 11% of the Companys 2009 gross annualized base rental revenues, respectively. As of
December 31, 2008, 156 of the Companys properties were located in Texas and 22 of the Companys
properties were located in Florida, accounting for approximately 15% and approximately 12% of the
Companys 2008 gross annualized base rental revenues, respectively.
Offering and Related Costs
Cole Advisors II funds all of the organization and offering costs on the Companys behalf and
is reimbursed for such costs up to 1.5% of gross proceeds from the Offerings, excluding selling
commissions and the dealer-manager fee. During the years ended December 31, 2009 and 2008, Cole
Advisors II incurred organization and offering costs of approximately $525,000 and approximately
$7.4 million, respectively, on behalf of the Company, of which, all were reimbursable by the
Company. The organization and offering costs, which include items such as legal and accounting
fees, marketing, and promotional printing costs, are recorded as a reduction of capital in excess
of par value along with sales commissions and dealer manager fees of 7% and 2%, respectively.
Organization costs are expensed as incurred. No organization costs were expensed during the years
ended December 31, 2009, 2008 and 2007.
Due to Affiliates
As of December 31, 2009, the amount due to affiliates primarily consisted of approximately
$509,000 due to Cole Realty Advisors for the reimbursement of general and administrative and
property management expenses incurred. As of December 31, 2008, the amount due to affiliates
primarily consisted of approximately $123,000 due to Cole Realty Advisors for acquisition fees
incurred.
Stockholders Equity
As of each of December 31, 2009 and 2008, the Company was authorized to issue 240,000,000
shares of common stock and 10,000,000 shares of preferred stock. All shares of such stock have a
par value of $.01 per share. The Companys board of directors may authorize additional shares of
capital stock and amend the terms without obtaining stockholder approval. The par value of investor
proceeds raised from the Offerings is classified as common stock, with the remainder allocated to
capital in excess of par value.
Redeemable Common Stock
The Companys share redemption program provides that all redemptions during any calendar year,
including those upon death or qualifying disability, are limited to those that can be funded with
proceeds from the DRIP. In accordance with ASC 480, Distinguishing Liabilities from Equity (ASC
480), the Company accounts for proceeds received from its DRIP as redeemable common stock, outside
of permanent equity. As of December 31, 2009 and December 31, 2008, the Company had issued
approximately 15.6 million shares and approximately 8.1 million shares of common stock under the
DRIP, respectively, for cumulative proceeds of approximately $148.4 million and approximately $77.3
million, respectively, which are recorded as redeemable common stock, net of redemptions, in the
respective consolidated balance sheets. As of December 31, 2009, the Company had redeemed a total
of approximately 6.4 million shares of common stock for an aggregate price of approximately $60.6
million. As of December 31, 2008, the Company had redeemed a total of approximately 1.3 million
shares of common stock for an aggregate price of approximately $12.3 million.
Earnings Per Share
Earnings per share are calculated based on the weighted average number of common shares
outstanding during each period. Diluted income per share considers the effect of all potentially
dilutive share equivalents, including outstanding employee stock options. See Note 17 below.
Stock Options
On January 1, 2006, the Company adopted ASC 718, CompensationStock Compensation (ASC 718),
which requires the measurement and recognition of compensation expense for all share-based payment
awards made to employees and directors, including stock options related to the 2004 Independent
Directors Stock Option Plan (IDSOP) (see Note 17), based on estimated fair
values. The Company adopted ASC 718 using the modified prospective application. Accordingly,
prior period amounts were not restated. As of December 31, 2009, there were 45,000 stock options
outstanding under the IDSOP at a weighted average exercise price of approximately $9.12 per share.
As of December 31, 2008, there were 40,000 stock options outstanding under the IDSOP at a weighted
average exercise price of approximately $9.13 per share.
F-13
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Reportable Segments
ASC 280, Segment Reporting (ASC 280), establishes standards for reporting financial and
descriptive information about an enterprises reportable segments. The Companys operating
segments consist of commercial properties, which include activities related to investing in real
estate including retail, office and distribution properties and other real estate related assets.
The commercial properties are geographically diversified throughout the United States, and the
Companys chief operating decision maker evaluates operating performance on an overall portfolio
level. These commercial properties have similar economic characteristics, therefore the Companys
properties have been aggregated into one reportable segment.
Interest
Interest is charged to interest expense as it accrues. No interest costs were capitalized
during the years ended December 31, 2009, 2008 and 2007.
Distributions Payable and Distribution Policy
In order to maintain its status as a REIT, the Company is required to make distributions each
taxable year equal to at least 90% of its taxable income excluding capital gains. To the extent
funds are available, the Company intends to pay regular distributions to stockholders.
Distributions are paid to those stockholders who are stockholders of record as of applicable record
dates.
During September 2009, the Companys board of directors declared a daily distribution of
$0.001712329 per share for stockholders of record as of the close of business on each day of the
period commencing on October 1, 2009 and ending on December 31, 2009. As of December 31, 2009, the
Company had distributions payable of approximately $10.9 million. The distributions were paid in
January 2010, of which approximately $5.4 million was reinvested in shares through the DRIP.
Recent Accounting Pronouncements
In December 2007, the FASB issued Statements of Financial Accounting Standards
(SFAS) No. 141(revised 2007), Business Combinations, codified primarily in ASC 805, Business
Combinations (ASC 805). ASC 805 clarifies and amends the accounting guidance for how an acquirer
in a business combination recognizes and measures the assets acquired, liabilities assumed, and any
noncontrolling interest in the acquiree. The provisions of ASC 805 became effective for the
Company for any business combinations occurring on or after January 1, 2009. The adoption of ASC
805 has had a material impact on the Companys consolidated financial statements due to the
expensing of acquisition costs, which previously would have been capitalized under ASC 805. The
Company expensed approximately $3.2 million of acquisition expenses during the year ended December
31, 2009.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements an Amendment of ARB 51, codified primarily in ASC 810. This statement
amends ARB 51 and revises accounting and reporting requirements for noncontrolling interest
(formerly minority interest) in a subsidiary and for the deconsolidation of a subsidiary. ASC 810
was effective for the Company on January 1, 2009. The provisions of this standard are applied
retrospectively upon adoption. The adoption of ASC 810 has not had a material impact on the
Companys consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities an amendment to FASB Statement No. 133, codified primarily in ASC 815, which
requires additional disclosures about an entitys derivative and hedging activities including,
descriptions of how and why the entity uses derivative instruments, how such instruments are
accounted for under ASC 815 and how derivative instruments affect the entitys financial position,
operations, and cash flow. The adoption of ASC 815 has not had a material impact on the Companys
consolidated financial statement disclosures.
In November 2008, the FASB issued EITF Issue No. 08-6, Equity Method Investment Accounting
Considerations, codified primarily in ASC 323. ASC 323 clarifies the accounting for certain
transactions and impairment considerations involving equity method investments. ASC 323 was
effective for the Company on January 1, 2009. The adoption of ASC 323 has not had a material
impact on the Companys consolidated financial statements.
F-14
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In April 2009, the FASB issued FSP SFAS 115-2 and SFAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments, codified primarily in ASC 320, Investments Debt and Equity
Securities (ASC 320), which addresses other-than-temporary impairments for debt securities. The
Company elected to early adopt ASC 320 beginning January 1, 2009. The adoption of ASC 320 has not
had a material impact on the Companys consolidated financial statements.
In May 2009, the FASB issued ASC 855-10, Subsequent Events, to establish general standards of
accounting for and disclosures of events that occur after the balance sheet date but before
financial statements are issued or are available to be issued. The new disclosure requirement is
effective for interim reporting periods ending after June 15, 2009. The Company adopted ASC 855-10
on April 1, 2009 and provided the required disclosures. In February 2010, FASB issued ASU 2010-09,
Subsequent Events (Topic 855) Amendments to Certain Recognition and Disclosure Requirements, (ASU
2010-09), which removes the requirement for an SEC filer to disclose a date in both issued and
revised financial statements. The Company adopted ASU 2010-09 in February 2010 and did not
disclose the date the financial statements are available to be issued.
In June 2009, the FASB issued ASU 2009-17, Improvements to Financial Reporting by Enterprises
Involved with Variable Interest Entities (ASU 2009-17). ASU 2009-17 amends the FASB ASC for the
issuance of SFAS No. 167, Amendments to FASB Interpretation No. 46(R), primarily codified to ASC
810. The amendments in ASU 2009-17 replace the quantitative-based risks and rewards calculation for
determining which reporting entity, if any, has a controlling financial interest in a variable
interest entity with an approach focused on identifying which reporting entity has the power to
direct the activities of a variable interest entity that most significantly impact the entitys
economic performance and (1) the obligation to absorb losses of the entity or (2) the right to
receive benefits from the entity. An approach that is expected to be primarily qualitative will be
more effective for identifying which reporting entity has a controlling financial interest in a
variable interest entity. The amendments in ASU 2009-17 also require additional disclosures about a
reporting entitys involvement in variable interest entities, which will enhance the information
provided to users of financial statements. The adoption of ASC 810 has not had a material impact
on the Companys consolidated financial statements.
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification and
the Hierarchy of Generally Accepted Accounting Principles. The FASB Accounting Standards
Codification (the Codification) will become the source of authoritative GAAP. Rules and
interpretive releases of the Securities and Exchange Commission under authority of federal
securities laws are also sources of authoritative GAAP for Securities and Exchange Commission
registrants. The Codification became effective on July 1, 2009 and superseded all then-existing
non-Securities and Exchange Commission accounting and reporting standards. All other
non-grandfathered non-Securities and Exchange Commission accounting literature not included in the
Codification is nonauthoritative. The Company adopted the Codification beginning on July 1, 2009.
Because the Codification is not intended to change GAAP, it did not have a material impact on the
Companys consolidated financial statements.
In August 2009, the FASB issued ASU 2009-05, Fair Value Measurements and Disclosures (ASU
2009-05), which provides alternatives to measuring the fair value of liabilities when a quoted
price for an identical liability traded in an active market does not exist. The alternatives
include using either (1) a valuation technique that uses quoted prices for identical or similar
liabilities or (2) another valuation technique, such as a present value technique or a technique
that is based on the amount paid or received by the reporting entity to transfer an identical
liability. The amended guidance was effective for the Company beginning October 1, 2009. The
adoption of ASU 2009-05 has not had a material impact on the Companys consolidated financial
statements.
In January 2010, the FASB issued Accounting Standard Update (ASU) 2010-06, Fair Value
Measurements and Disclosures (Topic 820), (ASU 2010-06), which amends ASC 820 to add new
requirements for disclosures about transfers into and out of Levels 1 and 2 and separate
disclosures about purchases, sales, issuances, and settlements relating to Level 3 measurements.
ASU 2010-06 also clarifies existing fair value disclosures about the level of disaggregation and
about inputs and valuation techniques used to measure fair value. Further, ASU 2010-06 amends
guidance on employers disclosures about postretirement benefit plan assets under ASC 715,
CompensationRetirement Benefits, to require that disclosures be provided by classes of assets
instead of by major categories of assets. ASU 2010-06 is effective for the first reporting period
(including interim periods) beginning after December 15, 2009, except for the requirement to
provide the Level 3 activity of purchases, sales, issuances, and settlements on a gross basis,
which will be effective for fiscal years beginning after December 15, 2010, and for interim periods
within those fiscal years. The Company does not expect the adoption of the requirement to provide
Level 3 activity of purchases, sales, issuances and settlements on a gross basis of ASU 2009-06 to
have a material impact on the consolidated financial statement disclosures.
F-15
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 3 FAIR VALUE MEASUREMENTS
ASC 820 defines fair value, establishes a framework for measuring fair value in GAAP and
expands disclosures about fair value measurements. ASC 820 emphasizes that fair value is intended
to be a market-based measurement, as opposed to a transaction-specific measurement and most of the
provisions were effective for the Company beginning January 1, 2008.
Fair value is defined by ASC 820 as the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement
date. Depending on the nature of the asset or liability, various techniques and assumptions can be
used to estimate the fair value. Assets and liabilities are measured using inputs from three
levels of the fair value hierarchy, as follows:
Level 1 Inputs are quoted prices (unadjusted) in active markets for identical assets or
liabilities that the Company has the ability to access at the measurement date. An active market
is defined as a market in which transactions for the assets or liabilities occur with sufficient
frequency and volume to provide pricing information on an ongoing basis.
Level 2 Inputs include quoted prices for similar assets and liabilities in active markets,
quoted prices for identical or similar assets or liabilities in markets that are not active
(markets with few transactions), inputs other than quoted prices that are observable for the asset
or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally
from or corroborated by observable market data correlation or other means (market corroborated
inputs).
Level 3 Unobservable inputs, only used to the extent that observable inputs are not
available, reflect the Companys assumptions about the pricing of an asset or liability.
A summary of our real estate assets measured at fair value basis during the year ended
December 31, 2009 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Re-measured |
|
|
Fair Value Measurements of Reporting Date Using |
|
Description: |
|
Balance |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Investment in real estate assets |
|
$ |
9,560 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9,560 |
|
During the year ended December 31, 2009, real estate assets with an initial basis of
approximately $23.1 million were deemed to be impaired and their carrying values were reduced to
their estimated fair value of approximately $9.6 million, resulting in an impairment charge of
approximately $13.5 million, which is included in impairment on real estate assets on the
consolidated statement of operations for the year ended December 31, 2009.
A summary of our real estate assets measured at fair value basis during the year ended
December 31, 2008 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Re-measured |
|
|
Fair Value Measurements of Reporting Date Using |
|
Description: |
|
Balance |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Investment in real estate assets |
|
$ |
19,028 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
19,028 |
|
During the year ended December 31, 2008, real estate assets with an initial basis of
approximately $22.6 million were deemed to be impaired and their carrying values were reduced to
their estimated fair value of approximately $19.0 million, resulting in an impairment charge of
approximately $3.6 million, which is included in impairment on real estate assets on the
consolidated statement of operations for the year ended December 31, 2008.
The following describes the methods the Company uses to estimate the fair value of the
Companys financial assets and liabilities:
Cash and cash equivalents, restricted cash, rents and tenant receivables and accounts payable
and accrued expenses - The Company considers the carrying values of these financial instruments to
approximate fair value because of the short period of time between origination of the instruments
and their expected realization.
F-16
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Mortgage notes receivable The fair value is estimated by discounting the expected cash flows
on the notes at current rates at which management believes similar loans would be made. The fair
value of these notes was approximately $86.6 million and
approximately $83.8 million as of December 31, 2009 and December 31, 2008, respectively, as
compared to the carrying values of approximately $82.5 million and approximately $85.0 million as
of December 31, 2009 and December 31, 2008, respectively.
Notes payable and line of credit The fair value is estimated using a discounted cash flow
technique based on estimated borrowing rates available to the Company as of December 31, 2009 and
December 31, 2008. The fair value of the notes payable and line of credit was approximately $1.5
billion as of December 31, 2009 and December 31, 2008, as compared to the carrying value of
approximately $1.6 billion as of December 31, 2009 and December 31, 2008.
Marketable securities The Companys marketable securities are carried at fair value and are
valued using Level 3 inputs. The Company primarily uses estimated quoted market prices from third
party trading desks, where available, for similar CMBS tranches that actively participate in the
CMBS market, adjusted for industry benchmarks, such as the CMBX Index, where applicable. The
Company receives non-binding quotes from established financial institutions, where available, and
estimates a fair value using the quotes received. Market conditions, such as interest rates,
liquidity, trading activity and credit spreads may cause significant variability to the received
quotes. If the Company is unable to obtain quotes from third parties or if the Company believes
quotes received are inaccurate, the Company estimates fair value using internal models that
primarily consider the CMBX Index, expected cash flows, known and expected defaults and rating
agency reports. Changes in market conditions, as well as changes in the assumptions or methodology
used to estimate fair value, could result in a significant increase or decrease in the recorded
amount of the financial asset or liability. As of December 31, 2009 and 2008, no marketable
securities were valued using internal models. Significant judgment is involved in valuations and
different judgments and assumptions used in managements valuation could result in different
valuations. If there continues to be significant disruptions to the financial markets, the
Companys estimates of fair value may have significant volatility.
Derivative Instruments The Companys derivative financial assets represent interest rate
caps and interest rate swaps and the Companys derivative liabilities, included in deferred rent,
derivative and other liabilities on its consolidated balance sheets, represent interest rate swaps.
All derivative instruments are carried at fair value and are valued using Level 2 inputs. The
fair value of these instruments is determined using interest rate market pricing models. The
Company includes the impact of credit valuation adjustments on derivative instruments measured at
fair value.
Considerable judgment is necessary to develop estimated fair values of financial instruments.
Accordingly, the estimates presented herein are not necessarily indicative of the amounts the
Company could realize on disposition of the financial instruments.
In accordance with the fair value hierarchy described above, the following table shows the
fair value of the Companys financial assets and liabilities that are required to be measured at
fair value on a recurring basis as of December 31, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
Balance as of |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
|
|
December 31, 2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities |
|
$ |
56,366 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
56,366 |
|
Interest rate cap agreements (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
141 |
|
|
|
|
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
56,507 |
|
|
$ |
|
|
|
$ |
141 |
|
|
$ |
56,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
2,944 |
|
|
$ |
|
|
|
$ |
2,944 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-17
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
Balance as of |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
|
|
December 31, 2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities |
|
$ |
24,583 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
24,583 |
|
Interest rate cap agreements (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
24,583 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
24,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
2,794 |
|
|
$ |
|
|
|
$ |
2,794 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The fair value of the interest rate cap agreements was less than $1,000 at December 31, 2009 and 2008. |
The following table shows a reconciliation of the change in fair value of the Companys
financial assets and liabilities with significant unobservable inputs (Level 3) (in thousands) for
the years ended December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized/ |
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
Balance as of |
|
|
unrealized gains |
|
|
Net |
|
|
issuances, |
|
|
Transfers in |
|
|
Balance as of |
|
|
|
December 31, |
|
|
(losses) included in |
|
|
unrealized |
|
|
settlements and |
|
|
and out of |
|
|
December 31, |
|
|
|
2008 |
|
|
earnings |
|
|
gain |
|
|
amortization |
|
|
Level 3 |
|
|
2009 |
|
Marketable securities |
|
$ |
24,583 |
|
|
$ |
|
|
|
$ |
19,072 |
|
|
$ |
12,711 |
|
|
$ |
|
|
|
$ |
56,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized/ |
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
Balance as of |
|
|
unrealized gains |
|
|
Net |
|
|
issuances, |
|
|
Transfers in |
|
|
Balance as of |
|
|
|
January 1, |
|
|
(losses) included in |
|
|
unrealized |
|
|
settlements and |
|
|
and out of |
|
|
December 31, |
|
|
|
2008 |
|
|
earnings |
|
|
gain |
|
|
amortization |
|
|
Level 3 |
|
|
2008 |
|
Marketable securities |
|
$ |
|
|
|
$ |
|
|
|
$ |
(25,756 |
) |
|
$ |
50,339 |
|
|
$ |
|
|
|
$ |
24,583 |
|
NOTE 4 INVESTMENT IN DIRECT FINANCING LEASES
The Company evaluates the leases associated with its real estate properties in accordance with
ASC 840. For the real estate property leases classified as direct financing leases, the building
portion of the property leases are accounted for as direct financing leases while the land portion
of these leases are accounted for as operating leases. For the direct financing leases, the
Company records an asset (net investment) representing the aggregate future minimum lease payments,
estimated residual value of the leased property and deferred incremental direct costs less unearned
income. Income is recognized over the life of the lease to approximate a level rate of return on
the net investment. Residual values, which are reviewed quarterly, represent the estimated amount
the Company expects to receive at lease termination from the disposition of leased property.
Actual residual values realized could differ from these estimates. Write-downs of estimated
residual value are recognized as permanent impairments in the current period. There were no
write-downs recognized during the years ended December 31, 2009, 2008 and 2007.
The components of investment in direct financing leases as of December 31, 2009 and 2008 were
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
Minimum lease payments receivable |
|
$ |
26,676 |
|
|
$ |
30,646 |
|
Estimated residual value of leased assets |
|
|
27,854 |
|
|
|
27,854 |
|
Deferred incremental direct costs |
|
|
|
|
|
|
|
|
Unearned income |
|
|
(16,794 |
) |
|
|
(19,888 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
37,736 |
|
|
$ |
38,612 |
|
|
|
|
|
|
|
|
F-18
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
A summary of minimum future lease rentals, exclusive of any renewals, under the non-cancelable
direct financing leases as of December 31, 2009 is as follows (in thousands):
|
|
|
|
|
|
|
Amount |
|
Year ending December 31: |
|
|
|
|
2010 |
|
$ |
2,825 |
|
2011 |
|
|
2,857 |
|
2012 |
|
|
2,890 |
|
2013 |
|
|
2,899 |
|
2014 |
|
|
2,749 |
|
Thereafter |
|
|
12,456 |
|
|
|
|
|
Total |
|
$ |
26,676 |
|
|
|
|
|
NOTE 5 REAL ESTATE ACQUISITIONS
Property Acquisitions
During the year ended December 31, 2009, the Company acquired a 100% interest in 20 commercial
properties for an aggregate purchase price of approximately $113.8 million (the 2009
Acquisitions). In addition to available cash, the Company financed the acquisitions with the
assumption of mortgage loans, with a face amount totaling approximately $100.8 million and a fair
value totaling approximately $87.8 million. The mortgage loans generally are secured by the
individual property on which the loan was made. The Company allocated the purchase price of these
properties to the fair value of the assets acquired and liabilities assumed. The Company allocated
approximately $38.1 million to land, approximately $58.5 million to building and improvements,
approximately $14.5 million to acquired in-place leases, approximately $10.4 million to acquired
below-market leases, and approximately $63,000 to acquired above-market leases. The Company
expensed approximately $3.2 million of acquisition costs related to the 2009 Acquisitions.
The Company recorded revenue for the year ended December 31, 2009 of approximately $6.7
million, and a net loss for the year ended December 31, 2009 of approximately $4.8 million related
to the 2009 Acquisitions.
The following information summarizes selected financial information from the combined results
of operations of the Company, as if the 2009 Acquisitions were completed at the beginning of each
period presented.
The Company estimated that revenues and net income, on a pro forma basis, for the year ended
December 31, 2009, would have been approximately $277.5 million and approximately $21.9 million,
respectively.
The Company estimated that revenues and net income, on a pro forma basis, for the year ended
December 31, 2008, would have been approximately $203.1 million and approximately $24.6 million,
respectively.
This pro forma information is presented for informational purposes only and may not be
indicative of what actual results of operations would have been had the transactions occurred at
the beginning of each year, nor does it purport to represent the results of future operations.
Earnout Agreements
As of December 31, 2009, the Company owned two properties subject to earnout provisions
obligating the Company to pay additional consideration to the respective seller contingent on the
future leasing and occupancy of vacant space at the properties. These earnout payments are based
on a predetermined formula. Each earnout agreement has a set time period regarding the obligation
to make these payments. If, at the end of the time period, certain space has not been leased and
occupied, the Company will have no further obligation. Assuming all the conditions are satisfied
under the earnout agreements, the Company would be obligated to pay an estimated aggregate of
approximately $7.7 million, of which approximately $3.5 million was paid as of December 31, 2009,
including a net settlement payment of approximately $414,000 negotiated with the seller of one of
the properties, during the year ended December 31, 2009, related to earnout provisions on certain
vacant space. This settlement eliminated approximately $1.3 million of earnout obligations on the
vacant space. In addition, the Company reduced the estimated obligation by approximately $153,000
due to current market conditions, resulting in a remaining liability of approximately $2.7 million,
which was recorded in accounts payable and accrued expenses in the accompanying consolidated
balance sheet as of December 31, 2009. The Company recorded the approximately $1.3 million of
eliminated earnout obligation and the approximately $153,000 of market condition adjustment as a
reduction of the cost of the respective assets associated with the property acquired and a
reduction to the earnout liability in the accompanying consolidated balance sheet during the year
ended December 31, 2009. Of the remaining estimated earnout obligation of approximately $2.7
million, approximately $1.2 million was held in escrow and recorded in restricted cash as of
December 31, 2009. As of December 31, 2008, the estimated earnout obligation was approximately
$6.2 million.
F-19
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Investment in Unconsolidated Joint Ventures
During the year ended December 31, 2009, the Company acquired a 70% interest in a joint
venture that acquired a ten-property storage facility portfolio for approximately $101.0 million.
The acquisition was financed with the assumption of mortgage notes payable secured by nine of the
properties with a face amount totaling approximately $80.7 million and a fair value totaling
approximately $70.1 million.
NOTE 6 ACQUIRED INTANGIBLE LEASE ASSETS
Acquired intangible lease assets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2009 |
|
|
2008 |
|
Acquired in place leases, net of accumulated
amortization of $58,563 and $33,168, respectively
(with a weighted average life of 155 and 156
months, respectively) |
|
$ |
304,405 |
|
|
$ |
325,894 |
|
Acquired above market leases, net of accumulated
amortization of $8,690 and $4,410, respectively
(with a weighted average life of 159 and 174
months, respectively) |
|
|
52,603 |
|
|
|
58,098 |
|
|
|
|
|
|
|
|
|
|
$ |
357,008 |
|
|
$ |
383,992 |
|
|
|
|
|
|
|
|
Amortization expense recorded on the intangible lease assets, for each of the years ended
December 31, 2009, 2008 and 2007, was approximately $40.0 million, approximately $24.4 million and
approximately $11.0 million, respectively.
Estimated amortization expense to be recorded on the respective intangible lease assets as of
December 31, 2009 for each of the five succeeding years is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
Year |
|
Leases In-Place |
|
|
Above Market Leases |
|
2010 |
|
$ |
26,430 |
|
|
$ |
4,368 |
|
2011 |
|
$ |
26,190 |
|
|
$ |
4,332 |
|
2012 |
|
$ |
25,884 |
|
|
$ |
4,292 |
|
2013 |
|
$ |
24,914 |
|
|
$ |
4,192 |
|
2014 |
|
$ |
24,293 |
|
|
$ |
4,150 |
|
NOTE 7 INVESTMENT IN MORTGAGE NOTES RECEIVABLE
As of December 31, 2009, the Company owned 69 mortgage notes receivable, which were secured by
43 restaurant properties and 26 single-tenant retail properties (collectively, the Mortgage
Notes). The Mortgage Notes balance of approximately $82.5 million as of December 31, 2009
consisted of the face amount of the Mortgage Notes of approximately $75.0 million, an approximately
$6.9 million premium, and approximately $2.0 million of acquisition costs, net of accumulated
amortization of approximately $1.4 million. The Mortgage Notes balance of approximately $85.0
million as of December 31, 2008 consisted of the face amount of the Mortgage Notes of approximately
$76.8 million, an approximately $6.9 million premium, and approximately $2.0 million of acquisition
costs, net of accumulated amortization of approximately $714,000. The premium and acquisition costs
are amortized over the terms of each respective Mortgage Note using the effective interest rate
method. The Mortgage Notes mature on various dates from August 1, 2020 to January 1, 2021.
Interest and principal are due each month at interest rates ranging from 8.60% to 10.47% per annum.
F-20
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 8 MARKETABLE SECURITIES
As of December 31, 2009, the Company owned six CMBS bonds, with an aggregate fair value of
approximately $56.4 million. As of December 31, 2008, the Company owned four CMBS bonds, with an
aggregate fair value of approximately $24.6 million. The following provides additional details
regarding the CMBS bonds as of December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
|
|
Unrealized |
|
|
|
|
|
|
Basis |
|
|
(Loss) Gain |
|
|
Total |
|
Marketable securities as of December 31, 2008 |
|
$ |
50,339 |
|
|
$ |
(25,756 |
) |
|
$ |
24,583 |
|
Face amount of marketable securities acquired |
|
|
19,790 |
|
|
|
|
|
|
|
19,790 |
|
Discounts on purchases of marketable securities |
|
|
(9,295 |
) |
|
|
|
|
|
|
(9,295 |
) |
Increase in fair value of marketable securities |
|
|
|
|
|
|
19,072 |
|
|
|
19,072 |
|
Accretion of discounts on marketable securities |
|
|
2,216 |
|
|
|
|
|
|
|
2,216 |
|
|
|
|
|
|
|
|
|
|
|
Marketable securities as of December 31, 2009 |
|
$ |
63,050 |
|
|
$ |
(6,684 |
) |
|
$ |
56,366 |
|
|
|
|
|
|
|
|
|
|
|
The Company recognized an unrealized gain of approximately $19.1 million related to these
investments for the year ended December 31, 2009 and an unrealized loss of approximately $25.8
million for the year ended December 31, 2008, which are included in accumulated other comprehensive
loss on the accompanying statements of stockholders equity as of December 31, 2009 and 2008 and
consolidated balance sheet for the year ended December 31, 2009. The Company did not own any of
these investments as of December 31, 2007.
The cumulative unrealized loss as of December 31, 2009 and 2008 was deemed to be a temporary
impairment based upon (i) the Company having no intent to sell these securities, (ii) it is more
likely than not that the Company will not be required to sell the securities before recovery and
(iii) the Companys expectation to recover the entire amortized cost basis of these securities.
The Company determined that the cumulative unrealized loss resulted from volatility in interest
rates and credit spreads and other qualitative factors relating to macro-credit conditions in the
mortgage market. Additionally, as of December 31, 2009 and 2008, the Company had determined that
the subordinate CMBS tranches below the Companys CMBS investment adequately protected the
Companys ability to recover its investment and that the Companys estimates of anticipated future
cash flows from the CMBS investment had not been adversely impacted by any deterioration in the
creditworthiness of the specific CMBS issuers.
The following table shows the fair value and gross unrealized gains and losses of the
Companys CMBS bonds and their holding period as of December 31, 2009 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holding Period of Gross Unrealized Gains (Losses) of Marketable Securities |
|
|
|
Less than 12 months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
Description of Securities |
|
Value |
|
|
Losses |
|
|
Gains |
|
|
Value |
|
|
Losses |
|
|
Gains |
|
|
Fair Value |
|
|
Losses |
|
|
Gains |
|
Commercial
mortgage-backed
securities |
|
$ |
15,706 |
|
|
$ |
|
|
|
$ |
4,489 |
|
|
$ |
40,660 |
|
|
$ |
(14,565 |
) |
|
$ |
3,392 |
|
|
$ |
56,366 |
|
|
$ |
(14,565 |
) |
|
$ |
7,881 |
|
Two CMBS bonds were in a continuous unrealized loss position as of December 31, 2009.
The remaining four CMBS bonds were in an unrealized gain position as of December 31, 2009.
The scheduled maturities of the marketable securities as of December 31, 2009 are presented as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
Estimated Fair |
|
|
|
Amortized Cost |
|
|
Value |
|
Due within one year |
|
$ |
|
|
|
$ |
|
|
Due after one year through five years |
|
|
15,900 |
|
|
|
18,190 |
|
Due after five years through ten years |
|
|
47,150 |
|
|
|
38,176 |
|
Due after ten years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
63,050 |
|
|
$ |
56,366 |
|
|
|
|
|
|
|
|
Actual maturities of marketable securities can differ from contractual maturities because
borrowers may have the right to prepay obligations. In addition, factors such as prepayments and
interest rates may affect the yields on the marketable securities.
F-21
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
In the normal course of business, the Company uses certain types of derivative instruments for
the purpose of managing or hedging its interest rate risks. The following table summarizes the
notional amount and fair value of the Companys derivative instruments (in thousands). Additional
disclosures related to the fair value of the Companys derivative instruments are included in Note
3 above. The notional amount under the swap agreement is an indication of the extent of the
Companys involvement in each instrument at the time, but does not represent exposure to credit,
interest rate or market risks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Asset |
|
Derivatives not designated |
|
Balance Sheet |
|
Notional |
|
|
Interest |
|
|
Effective |
|
|
Maturity |
|
|
December 31, |
|
|
December 31, |
|
as hedging instruments |
|
Location |
|
Amount |
|
|
Rate |
|
|
Date |
|
|
Date |
|
|
2009 (1) |
|
|
2008 (1) |
|
Interest Rate Cap |
|
Prepaid expenses, derivative and other assets |
|
$ |
36,000 |
|
|
|
7.0 |
% |
|
|
8/5/2008 |
|
|
|
8/5/2010 |
|
|
$ |
|
|
|
$ |
|
|
Interest Rate Cap |
|
Prepaid expenses, derivative and other assets |
|
|
34,000 |
|
|
|
7.0 |
% |
|
|
10/1/2008 |
|
|
|
9/1/2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The fair value of the rate caps was less than $1,000. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of (Liability) Asset |
|
Derivatives designated |
|
Balance Sheet |
|
Notional |
|
|
Interest |
|
|
Effective |
|
|
Maturity |
|
|
December 31, |
|
|
December 31, |
|
as hedging instruments |
|
Location |
|
Amount |
|
|
Rate |
|
|
Date |
|
|
Date |
|
|
2009 |
|
|
2008 |
|
Interest Rate Swap |
|
Deferred rent, derivative and other liabilities |
|
$ |
32,000 |
|
|
|
6.2 |
% |
|
|
11/4/2008 |
|
|
|
10/31/2012 |
|
|
$ |
(1,663 |
) |
|
$ |
(2,090 |
) |
Interest Rate Swap |
|
Deferred rent, derivative and other liabilities |
|
|
38,250 |
|
|
|
5.6 |
% |
|
|
12/10/2008 |
|
|
|
9/26/2011 |
|
|
|
(778 |
) |
|
|
(704 |
) |
Interest Rate Swap |
|
Deferred rent, derivative and other liabilities |
|
|
15,043 |
|
|
|
6.2 |
% |
|
|
6/12/2009 |
|
|
|
6/11/2012 |
|
|
|
(503 |
) |
|
|
|
|
Interest Rate Swap |
|
Prepaid expenses, derivative and other assets |
|
|
7,200 |
|
|
|
5.8 |
% |
|
|
2/20/2009 |
|
|
|
3/1/2016 |
|
|
|
100 |
|
|
|
|
|
Interest Rate Swap |
|
Prepaid expenses, derivative and other assets |
|
|
30,000 |
|
|
|
6.0 |
% |
|
|
11/24/2009 |
|
|
|
10/16/2012 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
122,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(2,803 |
) |
|
$ |
(2,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting for changes in the fair value of a derivative instrument depends on the intended
use of the derivative instrument and the designation of the derivative instrument. The change in
fair value of the effective portion of the derivative instrument that is designated as a hedge is
recorded as other comprehensive income or loss. The Company designated the interest rate swaps as
cash flow hedges, to hedge the variability of the anticipated cash flows on its variable rate notes
payable. The changes in fair value for derivative instruments that are not designated as a hedge or
that do not meet the hedge accounting criteria of ASC 815, Derivatives and Hedging (ASC 815), are
recorded as a gain or loss in earnings. The interest rate cap agreements were not designated as
hedges.
F-22
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables summarize the gains and losses on the Companys derivative instruments
and hedging activities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain Recognized in Income on Derivative |
|
Derivatives not designated as |
|
Location of Gain Recognized in |
|
Year Ended |
|
|
Year Ended |
|
hedging instruments |
|
Income on Derivative |
|
December 31, 2009 |
|
|
December 31, 2008 |
|
Interest Rate Caps (1) |
|
Interest expense |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of (Loss) Recognized in Other Comprehensive |
|
|
|
Income on Derivative |
|
|
|
Year Ended |
|
|
Year Ended |
|
Derivatives in Cash Flow Hedging Relationships |
|
December 31, 2009 |
|
|
December 31, 2008 |
|
Interest Rate Swaps (2) |
|
$ |
(9 |
) |
|
$ |
(2,794 |
) |
|
|
|
(1) |
|
The gain recognized on the rate caps was less than $1,000. |
|
(2) |
|
There were no portions relating to the change in the fair value of the
interest rate swap agreements that were considered ineffective during
the years ended December 31, 2009 and 2008. No previously effective
portion of gains or losses that were recorded in accumulated other
comprehensive income during the term of the hedging relationship was
reclassified into earnings during the years ended December 31, 2009
and 2008. |
The Company has agreements with each of its derivative counterparties that contain a provision
whereby if the Company defaults on certain of its unsecured indebtedness, then the Company could
also be declared in default on its derivative obligations resulting in an acceleration of payment.
In addition, the Company is exposed to credit risk in the event of non-performance by its
derivative counterparties. The Company believes it mitigates its credit risk by entering into
agreements with credit-worthy counterparties. The Company records counterparty credit risk
valuation adjustments on its interest rate swap derivative asset in order to properly reflect the
credit quality of the counterparty. In addition, the Companys fair value of interest rate swap
derivative liabilities is adjusted to reflect the impact of the Companys credit quality. As of
December 31, 2009 and 2008, there have been no termination events or events of default related to
the interest rate swaps.
NOTE 10 NOTES PAYABLE AND LINE OF CREDIT
As of December 31, 2009, the Company had approximately $1.6 billion of debt outstanding,
consisting of approximately $1.5 billion in fixed rate mortgage loans (the Fixed Rate Debt),
approximately $123.0 million in variable rate mortgage loans (the Variable Rate Debt) and
approximately $33.0 million outstanding under a line of credit (the Credit Facility). The Fixed
Rate Debt has interest rates ranging from 4.46% to 7.23%, with a weighted average interest rate of
approximately 5.88%, and matures on various dates from November 2010 through August 2031. The
Variable Rate Debt has interest rates that range from LIBO rate plus 200 to 325 basis points, with
certain notes containing LIBO rate floors ranging from 4.50% to 5.00%, and matures on various dates
from April 2010 through September 2011. Each of the notes payable is secured by the respective
properties on which the debt was placed. The aggregate balance of gross real estate assets, net of
gross intangible lease liabilities, securing the debt was approximately $2.9 billion as of December
31, 2009. The terms of the Credit Facility are described below.
The Credit Facility, a revolving credit facility entered into on May 23, 2008 with a
syndication of banks, provides up to $135.0 million of secured borrowing. As of December 31, 2009,
the borrowing base of the underlying collateral pool was $135.0 million. The amount of the Credit
Facility may be increased up to a maximum of $235.0 million, with each increase being no less than
$25.0 million. Loans under the Credit Facility bear interest at variable rates depending on the
type of loan used. The variable rates are generally equal to the one-month, two-month,
three-month, or six-month LIBO rate plus 180 to 210 basis points, determined by the aggregate
amount borrowed in accordance with the agreement, or 0.25% plus the greater of (i) the federal
funds rate plus 0.50% or (ii) Bank of Americas prime rate. The Credit Facility matures in May
2011, with the option to extend to May 2012. The Company has established a letter of credit in the
amount of $476,000 from the Credit Facility lenders to support an escrow agreement between a
certain property and that propertys lender. This letter of credit reduces the amount of borrowings
available under the Credit Facility by $476,000. As of December 31, 2009, the Company had an
outstanding balance of approximately $33.0 million and approximately $101.5 million was available
under the Credit Facility. The amounts drawn on the Credit Facility are secured by an assignment
of 100% of Cole OP IIs equity interests in the assets of certain of its subsidiary limited
liability companies in a designated collateral pool.
F-23
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
During the year ended December 31, 2009, the Company issued approximately $52.2 million of
notes payable, which bear fixed interest rates ranging from 5.75% to 6.21%, with a weighted average
interest rate of 6.00%, and mature on various dates from June
2012 through March 2016. In addition, during the year ended December 31, 2009, the Company
assumed notes payable with an aggregate face amount of approximately $100.8 million (the Assumed
Notes), which bear fixed interest rates ranging from 5.45% to 6.40%, with a weighted average
interest rate of 5.86%, and mature on various dates from September 2012 through April 2017. The
Company recorded the Assumed Notes at fair value of approximately $87.8 million. During the year
ended December 31, 2009, the Company refinanced approximately $55.0 million of the mortgage notes
payable, which have a variable interest rate of LIBO rate plus 250 basis points, with a LIBO rate
floor of 5.00%, and mature in April 2010. In addition, during the year ended December 31, 2009,
the Company repaid approximately $27.7 million of fixed rate debt, including monthly principal
payments on amortizing loans, and approximately $23.6 million of variable rate debt. During the
year ended December 31, 2009, the Company borrowed approximately $53.0 million and repaid
approximately $86.0 million from the Credit Facility. In connection with the acquisition of two
CMBS bonds, JP Morgan Chase Bank, N.A. provided repurchase financing during the year ended December
31, 2008. The Company repaid the repurchase financing during the year ended December 31, 2008. As
of December 31, 2009, up to approximately $34.0 million was available for borrowing under the
repurchase financings subject to lender approval.
As of December 31, 2008, the Company had approximately $1.6 billion of debt outstanding,
consisting of approximately $1.3 billion in fixed rate mortgage loans with interest rates ranging
from 4.46% to 7.23%, with a weighted average interest rate of approximately 5.89%. The Company also
had approximately $142.4 million in variable rate mortgage loans with variable rates ranging from
LIBO plus 180 to 250 basis points, with a note containing a LIBO rate floor of 4.50%, and
approximately $66.0 million outstanding under a line of credit with variable rates ranging from
LIBO plus 180 to 210 basis points.
In general, the Credit Facility and notes payable are non-recourse to the Company and Cole OP
II, but both are liable for customary non-recourse carveouts. The Credit Facility and certain
notes payable contain customary affirmative, negative and financial covenants, including
requirements for minimum net worth and debt service coverage ratios, in addition to limits on
leverage ratios and variable rate debt. The Company believes it was in compliance with the
financial covenants as of December 31, 2009.
Generally, the Fixed Rate Debt may not be prepaid, in whole or in part, except under the
following circumstances: (i) full prepayment may be made on any of the three (3) monthly payment
dates occurring immediately prior to the maturity date, and (ii) partial prepayments resulting from
the application of insurance or condemnation proceeds to reduce the outstanding principal balance
of the mortgage notes. Notwithstanding the prepayment limitations, the Company may sell the
properties to a buyer that assumes the respective mortgage loan. The transfer would be subject to
the conditions set forth in the individual propertys mortgage note document, including without
limitation, the lenders approval of the proposed buyer and the payment of the lenders fees, costs
and expenses associated with the sale of the property and the assumption of the loan.
In the event that a mortgage note is not paid off on the respective maturity date, certain
mortgage notes include hyper-amortization provisions. The interest rate during the hyper-amortization
period shall be the fixed interest rate as stated on the respective mortgage note agreement plus
two percent (2.0%). The individual mortgage note maturity date, under the hyper-amortization
provisions, will be extended by 20 years. During such period, the lender will apply 100% of the
rents collected to (i) all payments for escrow or reserve accounts, (ii) payment of interest at the
original fixed interest rate, (iii) payments for the replacement reserve account, (iv) any other
amounts due in accordance with the mortgage note agreement other than any additional interest
expense, (v) any operating expenses of the property pursuant to an approved annual budget, (vi) any
extraordinary expenses, (vii) payments to be applied to the reduction of the principal balance of
the mortgage note, and (viii) any additional interest expense, which is not paid will be added to
the principal balance of the mortgage note.
The following table summarizes the scheduled aggregate principal repayments for the five years
and thereafter subsequent to December 31, 2009 (in thousands):
|
|
|
|
|
For the year ending December 31: |
|
Principal Repayments (1) |
|
2010 |
|
$ |
105,066 |
|
2011 |
|
|
176,091 |
|
2012 |
|
|
134,832 |
|
2013 |
|
|
5,517 |
|
2014 |
|
|
7,289 |
|
Thereafter |
|
|
1,192,669 |
|
|
|
|
|
Total |
|
$ |
1,621,464 |
|
|
|
|
|
|
|
|
(1) |
|
Principal payment amounts reflect actual payments based on face amount
of notes payable. |
F-24
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On March 25, 2008, Cole OP II borrowed approximately $16.0 million from Series B, LLC and
approximately $16.0 million from Series C, LLC, each of which are affiliates of the Companys
advisor, by executing two promissory notes that were secured by the membership interest held by
Cole OP II in certain of its wholly-owned subsidiaries. The loan proceeds were used to acquire
properties with a purchase price of approximately $63.6 million, exclusive of closing costs. The
loans bore interest at variable rates equal to the one-month LIBO rate plus 200 basis points with
monthly interest-only payments. The Company repaid these loans in May 2008. The Companys board of
directors, including all of the independent directors, approved the loans as fair, competitive and
commercially reasonable, and determined that their terms were no less favorable to the Company than
loans between unaffiliated third parties under the same circumstances.
During the year ended December 31, 2009, no interest expense was incurred for related party
loans. During the year ended December 31, 2008, Cole OP II incurred approximately $278,000 in
interest expense to affiliates under the aforementioned loans. During the year ended December 31,
2007, no interest expense was incurred for related party loans.
NOTE 11 ACQUIRED BELOW MARKET LEASE INTANGIBLES
Acquired below market lease intangibles relating to the real estate acquisitions discussed in
Note 5 consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Acquired below-market leases, net of
accumulated amortization of $21,470 and $10,897,
respectively (with a weighted average life of 161
and 172 months, respectively) |
|
$ |
149,832 |
|
|
$ |
156,813 |
|
Amortization income recorded on the intangible lease liability for the years ended
December 31, 2009, 2008 and 2007 was approximately $17.4 million, approximately $8.8 million and
approximately $2.0 million, respectively.
Estimated amortization income of the intangible lease liability as of December 31, 2009 for
each of the five succeeding fiscal years is as follows (in thousands):
|
|
|
|
|
Year |
|
Amount Below Market Leases |
|
2010 |
|
$ |
11,053 |
|
2011 |
|
$ |
10,986 |
|
2012 |
|
$ |
10,926 |
|
2013 |
|
$ |
10,754 |
|
2014 |
|
$ |
10,638 |
|
NOTE 12 EXTENDED RATE LOCK AGREEMENTS
During the years ended December 31, 2009 and 2008, the Company entered into no extended rate
lock agreements. During the year ended December 31, 2007, the Company entered into extended rate
lock agreements with Bear Stearns Commercial Mortgage, Inc. (Bear Stearns), JP Morgan Chase Bank,
N.A. (JP Morgan), Wachovia Bank, N.A. (Wachovia), and Wells Fargo Bank, N.A. (Wells Fargo)
(the Rate Locks) to lock interest rates ranging from 5.49% to 6.69% for up to approximately
$647.8 million in borrowings. Under the terms of Rate Locks, the Company made rate lock deposits
totaling approximately $12.4 million to Bear Stearns, JP Morgan, Wachovia and Wells Fargo.
On August 10, 2007, the Company terminated its rate lock agreement with Bear Stearns, which
fixed interest rates for the remaining unallocated borrowings of up to approximately $275.8
million. As a result, approximately $5.7 million in rate lock deposits was refunded to the Company.
In accordance with the terms of the rate lock agreements, the Company earned a rate lock breakage
gain of approximately $2.2 million. In addition, the Company expensed previously deferred financing
costs of approximately $1.7 million relating to the remaining unallocated borrowings. The net gain
of approximately $478,000 is included in interest and other income on the consolidated statements
of operations. As of December 31, 2009, 2008 and 2007, the Company had no available borrowings
under the Rate Locks and no rate lock deposits outstanding.
F-25
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 13 SUPPLEMENTAL CASH FLOW DISCLOSURES
Supplemental cash flow disclosures for the years ended December 31, 2009, 2008 and 2007 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared and unpaid |
|
$ |
10,851 |
|
|
$ |
11,877 |
|
|
$ |
5,434 |
|
Fair value of mortgage notes assumed in real estate acquisitions at date of
assumption |
|
$ |
87,821 |
|
|
$ |
171,340 |
|
|
$ |
|
|
Mortgage notes payable from seller of mortgage notes receivable |
|
$ |
|
|
|
$ |
|
|
|
$ |
36,290 |
|
Common stock issued through distribution reinvestment plan |
|
$ |
71,017 |
|
|
$ |
53,476 |
|
|
$ |
20,317 |
|
Net unrealized gain (loss) on marketable securities |
|
$ |
19,072 |
|
|
$ |
(25,756 |
) |
|
$ |
|
|
Net unrealized loss on interest rate swaps |
|
$ |
(9 |
) |
|
$ |
(2,794 |
) |
|
$ |
|
|
Supplemental Cash Flow Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
90,628 |
|
|
$ |
68,919 |
|
|
$ |
34,320 |
|
NOTE 14 COMMITMENTS AND CONTINGENCIES
Litigation
In the ordinary course of business, the Company may become subject to litigation or claims.
There are no material legal proceedings, pending, or known to be contemplated, against us.
Environmental Matters
In connection with the ownership and operation of real estate, the Company potentially may be
liable for costs and damages related to environmental matters. The Company owns certain properties
that are subject to environmental remediation. In each case, the seller of the property, the
tenant of the property and/or another third party has been identified as the responsible party for
environmental remediation costs related to the property. Additionally, in connection with the
purchase of certain of the properties, the respective sellers and/or tenants have indemnified the
Company against future remediation costs. The Company does not believe that the environmental
matters identified at such properties will have a material adverse effect on its consolidated
financial statements, nor is it aware of any environmental matters at other properties which it
believes will have a material adverse effect on its consolidated financial statements.
NOTE 15 RELATED-PARTY TRANSACTIONS AND ARRANGEMENTS
Certain affiliates of the Company received fees and compensation in connection with the
Offerings, and received, and will continue to receive, fees and compensation in connection with the
acquisition, management and sale of the assets of the Company. Cole Capital Corporation (Cole
Capital), the affiliated dealer manager, received a selling commission of up to 7.0% of gross
offering proceeds, before reallowance of commissions earned by participating broker-dealers, in
connection with the Offerings. Cole Capital reallowed 100% of the selling commissions earned to
participating broker-dealers. In addition, Cole Capital received 2.0% of gross offering proceeds,
before reallowance to participating broker-dealers, as a dealer-manager fee, in connection with the
Follow-on Offering. Cole Capital, in its sole discretion, reallowed a portion of its
dealer-manager fee to such participating broker-dealers as a marketing and due diligence expense
reimbursement, based on factors such as the volume of shares sold by such participating
broker-dealers and the amount of marketing support provided by such participating broker-dealers.
No selling commissions or dealer-manager fees are paid to Cole Capital or other broker-dealers in
respect to shares sold under the DRIP. During the year ended December 31, 2009, the Company did
not pay any amounts to Cole Capital for selling commissions or dealer manager fees. During the
years ended December 31, 2008 and 2007, the Company paid approximately $92.8 million and
approximately $53.3 million, respectively, to Cole Capital for selling commissions and dealer
manager fees, of which approximately $77.5 million and approximately $45.4 million, respectively,
was reallowed to participating broker-dealers.
All organization and offering expenses associated with the sale of the Companys common stock
(excluding selling commissions and the dealer-manager fee) are paid for by Cole Advisors II or its
affiliates and are reimbursed by the Company up to 1.5% of gross offering proceeds. During the
years ended December 31, 2009, 2008 and 2007, the Company reimbursed Cole Advisors II approximately
$525,000, approximately $7.4 million and approximately $4.6 million, respectively, for organization
and offering
expenses of the Offerings.
F-26
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Cole Advisors II or its affiliates also receive acquisition and advisory fees of up to 2.0% of
the contract purchase price of each asset for the acquisition, development or construction of
properties and will be reimbursed for acquisition expenses incurred in the process of acquiring
properties, so long as the total acquisition fees and expenses relating to the transaction does not
exceed 4.0% of the contract purchase price. The Company expects acquisition expenses to be
approximately 0.5% of the purchase price of each property. The Company will not reimburse Cole
Advisors II for personnel costs in connection with services for which Cole Advisors II receives
acquisition fees. During the year ended December 31, 2009, the Company recorded approximately $4.0
million for acquisition and advisory fees related to the 2009 Acquisitions and the investment in an
unconsolidated joint venture. During the years ended December 31, 2008 and 2007, the Company
recorded approximately $27.6 million and approximately $27.6 million, respectively, for acquisition
and advisory fees. As of December 31, 2009 and 2008, the Company had approximately $54,000,
related to an earnout obligation discussed in Note 5, and $123,000, respectively, due to Cole
Realty Advisors for acquisition fees and is included in due to affiliates on the consolidated
financial statements. No amounts were paid, or required to be paid, to Cole Advisors II during the
years ended December 31, 2009, 2008 and 2007 for acquisition costs incurred in the process of
acquiring properties.
If Cole Advisors II provides services in connection with the origination or refinancing of any
debt financing obtained by the Company that is used to acquire properties or to make other
permitted investments, or that is assumed, directly or indirectly, in connection with the
acquisition of properties, the Company will pay Cole Advisors II or its affiliates a financing
coordination fee equal to 1% of the amount available under such financing; provided however, that
Cole Advisors II or its affiliates shall not be entitled to a financing coordination fee in
connection with the refinancing of any loan secured by any particular property that was previously
subject to a refinancing in which Cole Advisors II or its affiliates received such a fee.
Financing coordination fees payable from loan proceeds from permanent financing are paid to Cole
Advisors II or its affiliates as the Company acquires such permanent financing. However, no
financing coordination fees are paid on loan proceeds from any line of credit until such time as
all net offering proceeds have been invested by the Company. During the years ended December 31,
2009, 2008 and 2007, the Company paid Cole Advisors II approximately $2.1 million, approximately
$6.5 million and approximately $8.0 million, respectively, for financing coordination fees. As of
December 31, 2009, no amounts were payable to Cole Advisors II for financing coordination fees.
The Company paid, and expects to continue to pay, to Cole Realty Advisors, Inc. (Cole Realty
Advisors), its affiliated property manager, fees for the management and leasing of the Companys
properties. Property management fees equaled 2.0% of gross revenues received for single-tenant
properties and 2.0% to 4.0% of gross revenues received for multi-tenant properties during the years
ended December 31, 2009, 2008 and 2007. In accordance with the property management agreement, the
Company may pay Cole Realty Advisors up to (i) 2.0% of gross revenues received from the Companys
single tenant properties and (ii) 4.0% of gross revenues received from the Companys multi-tenant
properties, plus leasing commissions at prevailing market rates; provided however, that the
aggregate of all property management and leasing fees paid to affiliates plus all payments to third
parties will not exceed the amount that other nonaffiliated management and leasing companies
generally charge for similar services in the same geographic location. Cole Realty Advisors may
subcontract certain of its duties for a fee that may be less than the fee provided for in the
property management agreement. The Company will also reimburse Cole Realty Advisors costs of
managing and leasing the properties. The Company does not reimburse Cole Realty Advisors for
personnel costs in connection with services for which Cole Realty Advisors receives real estate
commissions. During the years ended December 31, 2009, 2008 and 2007, the Company recorded
approximately $4.9 million, approximately $2.8 million and approximately $1.6 million,
respectively, for property management fees. The Company recorded approximately $970,000 for costs
of managing the properties incurred by Cole Realty Advisors during the year ended December 31,
2009. No such costs were reimbursed, or required to be reimbursed, to Cole Realty Advisors during
the years ended December 31, 2008 and 2007. As of December 31, 2009, approximately $24,000 of
property management fees had not been paid and approximately $165,000 of property management costs
had been incurred by Cole Realty Advisors but had not yet been reimbursed by the Company, both of
which are included in due to affiliates on the consolidated financial statements.
The Company paid, and expects to continue to pay, to Cole Advisors II an annualized asset
management fee of 0.25% of the aggregate asset value of the Companys aggregate assets (the Asset
Management Fee). The Company reimburses costs and expenses incurred by Cole Advisors II in
providing asset management services. The fee is payable monthly in an amount equal to 0.02083% of
aggregate asset value as of the last day of the immediately preceding month, plus costs and
expenses incurred. During the years ended December 31, 2009, 2008 and 2007, the Company recorded
approximately $8.4 million, approximately $6.0 million and approximately $2.6 million,
respectively, for asset management fees. During the year ended December 31, 2009, the Company
recorded approximately $64,000 for costs incurred by Cole Advisors II in providing asset management
services. No such costs were reimbursed, or required to be reimbursed, to Cole Advisors II during
the years ended December 31, 2008 and 2007. As of December 31, 2009, approximately $108,000 of
asset management fees and approximately $11,000 of asset management expenses had been incurred by
Cole Realty Advisors but had not yet been reimbursed by the Company, both of which are included in
due to affiliates on
the consolidated financial statements.
F-27
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
If Cole Advisors II or its affiliates provides a substantial amount of services, as determined
by the Companys independent directors, in connection with the sale of one or more properties, the
Company will pay Cole Advisors II up to one-half of the brokerage commission paid, but in no event
to exceed an amount equal to 2% of the sales price of each property sold. In no event will the
combined real estate commission paid to Cole Advisors II, its affiliates and unaffiliated third
parties exceed 6% of the contract sales price. In addition, after investors have received a return
of their net capital contributions and an 8% annual cumulative, non-compounded return, then Cole
Advisors II is entitled to receive 10% of the remaining net sale proceeds. The Company will not
reimburse Cole Advisors II or its affiliates for personnel costs in connection with services for
with Cole Advisors II or its affiliates receive real estate commissions. During the years ended
December 31, 2009, 2008 and 2007, the Company did not pay any fees or amounts to Cole Advisors II
relating to the sale of properties.
Upon listing of the Companys common stock on a national securities exchange, a fee equal to
10% of the amount by which the market value of the Companys outstanding stock plus all
distributions paid by the Company prior to listing, exceeds the sum of the total amount of capital
raised from investors and the amount of cash flow necessary to generate an 8% annual cumulative,
non-compounded return to investors will be paid to Cole Advisors II (the Subordinated Incentive
Listing Fee).
Upon termination of the advisory agreement with Cole Advisors II, other than termination by
the Company because of a material breach of the advisory agreement by Cole Advisors II, a
performance fee of 10% of the amount, if any, by which (i) the appraised asset value at the time of
such termination plus total distributions paid to stockholders through the termination date exceeds
(ii) the aggregate capital contribution contributed by investors less distributions from sale
proceeds plus payment to investors of an 8% annual, cumulative, non-compounded return on capital.
No subordinated performance fee will be paid to the extent that the Company has already paid or
become obligated to pay Cole Advisors II a subordinated participation in net sale proceeds or the
Subordinated Incentive Listing Fee.
The Company will reimburse Cole Advisors II for all expenses it paid or incurred in connection
with the services provided to the Company, subject to the limitation that the Company will not
reimburse Cole Advisors II for any amount by which its operating expenses (including the Asset
Management Fee) at the end of the four preceding fiscal quarters exceeds the greater of (i) 2% of
average invested assets, or (ii) 25% of net income other than any additions to reserves for
depreciation, bad debts or other similar non-cash reserves and excluding any gain from the sale of
assets for that period, unless the Companys independent directors find that a higher level of
expense is justified for that year based on unusual and non-recurring factors. The Company will
not reimburse Cole Advisors II for personnel costs in connection with services for which Cole
Advisors II receives acquisition fees or real estate commissions. During the year ended December
31, 2009, the Company recorded approximately $906,000 for general and administrative costs incurred
by Cole Advisors II. No such costs were reimbursed, or required to be reimbursed, to Cole Advisors
II or its affiliates during the years ended December 31, 2008 and 2007. As of December 31, 2009,
approximately $147,000 of such costs had been incurred by Cole Realty Advisors but had not yet been
reimbursed by the Company, and is included in due to affiliates on the consolidated financial
statements.
On September 30, 2008, Cole OP II acquired a portfolio of 12 properties or investments therein
from Cole Credit Property Fund, LP, an affiliate of the Company and the Companys advisor, for
approximately $54.8 million, and a portfolio of ten properties from Cole Credit Property Fund II,
LP, an affiliate of the Company and the Companys advisor, for approximately $66.5 million. These
acquisitions were funded by net proceeds from the Follow-on Offering and the assumption of 22
loans, secured by the properties, with a face amount totaling approximately $68.6 million and a
fair value totaling approximately $68.2 million. The Companys board of directors, including all of
the independent directors, not otherwise interested in the transaction, approved these purchases as
being fair and reasonable to the Company, at a price in excess of the cost to Cole Credit Property
Fund, LP and Cole Credit Property Fund II, LP. Substantial justification existed for such excess as
such excess was reasonable and the costs of the interests did not exceed its then current fair
market value as determined by an independent appraiser approved by the Companys independent
directors. During the year ended December 30, 2007, Cole OP II acquired no properties from
affiliates of the Company or the Companys advisor. During the year ended December 31, 2006, the
Company acquired 16 properties from affiliates of the Company or the Companys advisor for
approximately $60.6 million. These acquisitions were funded by the Companys Initial Offering and
the assumption of 16 loans, secured by the properties, of approximately $37.0 million. The
Companys board of directors, including all of the independent directors, not otherwise interested
in the transactions, approved the transactions as being fair and reasonable to the Company. The
purchase price of three of the properties, of approximately $13.5 million, was in excess of the
cost to the affiliate of the Company or the Companys advisor. Substantial justification existed
for such excess as such excess was reasonable and the costs of the interests did not exceed its
then current fair market value as determined by an independent appraiser approved by the Companys
independent directors. The purchase price of 13 of the properties, of approximately $47.1 million,
was at a price no greater than the cost to the
affiliated entity, and at a cost that did not exceed its then current fair market value as
determined by an independent appraiser approved by the Companys independent directors.
F-28
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On March 25, 2008, Cole OP II borrowed approximately $16.0 million from Series B, LLC and
approximately $16.0 million from Series C, LLC, each of which are affiliates of the Company and the
Companys advisor, by executing two promissory notes that were secured by the membership interest
held by Cole OP II in certain wholly-owned subsidiaries of Cole OP II. The loan proceeds were used
to acquire properties with a purchase price of approximately $63.6 million, exclusive of closing
costs. The loans bore interest at variable rates equal to the one-month LIBOR rate plus 200 basis
points with monthly interest-only payments. The Company repaid approximately $32.0 million of the
aforementioned loans in May 2008. The Companys board of directors, including all of the
independent directors, approved the loans as fair, competitive and commercially reasonable, and
determined that their terms were no less favorable to the Company than loans between unaffiliated
third parties under the same circumstances.
During the year ended December 31, 2008, Cole OP II incurred approximately $278,000 in
interest expense to affiliates under the aforementioned loans. During the year ended December 31,
2007, no interest expense was incurred for related party transactions.
NOTE 16 ECONOMIC DEPENDENCY
Under various agreements, the Company has engaged or will engage Cole Advisors II and its
affiliates to provide certain services that are essential to the Company, including asset
management services, supervision of the management and leasing of properties owned by the Company,
asset acquisition and disposition decisions, the sale of shares of the Companys common stock
available for issue, as well as other administrative responsibilities for the Company including
accounting services and investor relations. As a result of these relationships, the Company is
dependent upon Cole Advisors II and its affiliates. In the event that these companies were unable
to provide the Company with the respective services, the Company would be required to find
alternative providers of these services.
NOTE 17 INDEPENDENT DIRECTORS STOCK OPTION PLAN
The Company has a stock option plan, the Independent Directors Stock Option Plan (the
IDSOP), which authorizes the grant of non-qualified stock options to the Companys independent
directors, subject to the absolute discretion of the board of directors and the applicable
limitations of the plan. The Company intends to grant options under the IDSOP to each qualifying
director annually, which generally vest within one year from the date of grant. The term of the
IDSOP is ten years, at which time any outstanding options will be forfeited. The exercise price for
the options granted under the IDSOP was $9.15 per share for 2005 and 2006 and $9.10 per share for
2007, 2008 and 2009. It is intended that the exercise price for future options granted under the
IDSOP will be at least 100% of the fair market value of the Companys common stock as of the date
the option is granted. As of December 31, 2009 and 2008, the Company had granted options to
purchase 50,000 shares and 40,000 shares, respectively. As of December 31, 2009, options to
purchase 35,000 shares were vested and options to purchase 10,000 shares will vest during the six
months ending June 30, 2010. A total of 1,000,000 shares have been authorized and reserved for
issuance under the IDSOP.
During the year ended December 31, 2009, the Company recorded stock-based compensation charges
of approximately $13,000. During the year ended December 31, 2008, the Company recorded
stock-based compensation charges of approximately $8,000. Stock-based compensation expense is
based on awards ultimately expected to vest and reduced for estimated forfeitures. Forfeitures are
estimated at the time of grant and revised, if necessary, in subsequent periods if actual
forfeitures differ from those estimates. The Companys calculations assume no forfeitures.
A summary of the Companys stock option activity under its IDSOP during the years ended
December 31, 2009 and 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Number |
|
|
Exercise Price |
|
|
Exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2008 |
|
|
30,000 |
|
|
$ |
9.13 |
|
|
|
20,000 |
|
Granted in 2008 |
|
|
10,000 |
|
|
$ |
9.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2008 |
|
|
40,000 |
|
|
$ |
9.13 |
|
|
|
30,000 |
|
Granted in 2009 |
|
|
10,000 |
|
|
$ |
9.10 |
|
|
|
|
|
Exercised in 2009 |
|
|
(5,000 |
) |
|
$ |
9.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2009 |
|
|
45,000 |
|
|
$ |
9.12 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-29
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As of December 31, 2009 and 2008, options to purchase 10,000 shares were unvested with a
weighted average contractual remaining life of approximately 7.3 and approximately 7.8 years,
respectively. As of December 31, 2009, the number of options that were currently vested and
expected to become vested was 45,000 shares which had an intrinsic value of approximately $40,000.
In accordance with ASC718, Compensation Stock Compensation, the fair value of each stock
option granted was estimated as of the date of the grant using the Black-Scholes method based on
the following assumptions: a weighted average risk-free interest rate from 3.47% to 5.07%, a
projected future dividend yield from 6.25% to 7.00%, expected volatility from 0% to 36.21%, and an
expected life of an option of 10 years. The Company used the calculated value method to determine
volatility as calculated using the Composite REIT Index. Based on these assumptions, the aggregate
fair value of the options granted during the years ended December 31, 2009 and 2008 was
approximately $18,000 and approximately $8,000, respectively, or approximately $1.81 per share and
approximately $0.77 per share, respectively. As of December 31, 2009, there was approximately
$7,000 of total unrecognized compensation cost related to unvested share-based compensation awards
granted under the IDSOP. That cost is expected to be recognized through June 30, 2010.
NOTE 18 STOCKHOLDERS EQUITY
Distribution Reinvestment Plan
The Company maintains the DRIP that allows stockholders of our common stock to elect to have
the distributions the stockholders receive reinvested in additional shares of the Companys common
stock. The purchase price per share under the DRIP will be the higher of 95% of the fair market
value per share as determined by the Companys board of directors or $9.50 per share. No sales
commissions or dealer manager fees will be paid on shares sold under the DRIP. The Company may
terminate or amend the DRIP at the Companys discretion at any time upon ten days prior written
notice to the stockholders. On September 18, 2008, the Company registered 30,000,000 additional
shares to be offered pursuant to its DRIP in a Registration Statement on Form S-3. On January 2,
2009, the Company terminated the Follow-on Offering. As of the close of business on January 2,
2009, the Company had issued 5,933,687 shares sold pursuant to the DRIP. At the completion of the
Follow-on Offering, 66,313 shares of common stock remained unsold pursuant to the DRIP. All unsold
shares in the Follow-on Offering have been deregistered.
During the years ended December 31, 2009 and 2008, approximately 7.5 million and approximately
5.6 million shares were purchased under the distribution reinvestment plan, for approximately $71.0
million and approximately $53.5 million, respectively, which were recorded as redeemable common
stock on the consolidated balance sheets, net of redemptions paid of approximately $48.3 million
and approximately $10.1 million, respectively.
Share Redemption Program
The Companys share redemption program permits its stockholders to sell their shares back to
the Company after they have held them for at least one year, subject to the significant conditions
and limitations described below.
There are several restrictions on the stockholders ability to sell their shares to the
Company under the program. The stockholders generally have to hold their shares for one year before
selling the shares to the Company under the program; however, the Company may waive the one-year
holding period in the event of the death or bankruptcy of a stockholder. In addition, the Company
will limit the number of shares redeemed pursuant to the Companys share redemption program as
follows: (1) during any calendar year, the Company will not redeem in excess of 3.0% of the
weighted average number of shares outstanding during the prior calendar year; and (2) funding for
the redemption of shares will be limited to the amount of net proceeds the Company receives from
the sale of shares under the Companys DRIP. These limits may prevent the Company from
accommodating all requests made by stockholders in any year. During the term of the Offerings, and
subject to certain provisions, the redemption price per share will depend on the length of time the
stockholder has held such shares as follows: after one year from the purchase date 92.5% of the
amount the stockholder paid for each share; after two years from the purchase date 95.0% of the
amount the stockholder paid for each share; after three years from the purchase date 97.5% of the
amount the stockholder paid for each share; and after four years from the purchase date 100.0% of
the amount the stockholder paid for each share.
Upon receipt of a request for redemption, the Company will conduct a Uniform Commercial Code
search to ensure that no liens are held against the shares. Repurchases will be made quarterly, if
there are sufficient funds available. If funds are not available to redeem all requested
redemptions at the end of each quarter, the shares will be purchased on a pro rata basis and the
unfulfilled requests will be held until the next quarter, unless withdrawn. The Companys board of
directors may amend, suspend or terminate the share redemption program at any time upon 30 days
prior written notice to the stockholders. The Company redeemed approximately
5.1 million shares under the share redemption program during the year ended December 31, 2009
for approximately $48.3 million. The Company redeemed approximately 1.0 million shares under the
share redemption program during the year ended December 31, 2008 for approximately $10.1 million.
F-30
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On November 10, 2009, the Companys board of directors voted to temporarily suspend the share
redemption program other than for requests made upon the death of a stockholder, which the Company
will continue to accept. The Companys board of directors currently expects to make funds
available for regular redemptions under the share redemption program in the second half of 2010
after the Company conducts a valuation of our share price, which it is required to be complete in
June 2010.
NOTE 19 INCOME TAXES
For federal income tax purposes, distributions to stockholders are characterized as dividend
income, capital gain income, or as a return of a stockholders invested capital. The following
table represents the character of distributions to stockholder for the years ended December 31,
2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
Character of Distributions: |
|
2009 |
|
|
2008 |
|
|
2007 |
|
Dividend income |
|
|
39 |
% |
|
|
45 |
% |
|
|
41 |
% |
Return of capital |
|
|
61 |
% |
|
|
55 |
% |
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009, 2008 and 2007, the tax basis carrying value of the Companys land and
depreciable real estate assets was approximately $3.1 billion, approximately $3.0 billion and
approximately $1.7 billion, respectively. During the years ended December 31, 2009, 2008 and 2007,
the Company had state and local income and franchise taxes of approximately $1.1 million,
approximately $1.3 million and approximately $469,000, respectively, which were recorded in general
and administrative expenses in the consolidated statements of operations.
NOTE 20 OPERATING LEASES
The Companys operating leases terms and expirations vary. The leases frequently have
provisions to extend the lease agreement and other terms and conditions as negotiated.
The future minimum rental income from the Companys investment in real estate assets under
non-cancelable operating leases, as of December 31, 2009, is as follows (in thousands):
|
|
|
|
|
Year ending December 31: |
|
Amount |
|
2010 |
|
$ |
228,563 |
|
2011 |
|
|
226,573 |
|
2012 |
|
|
224,541 |
|
2013 |
|
|
217,846 |
|
2014 |
|
|
212,761 |
|
Thereafter |
|
|
1,624,784 |
|
|
|
|
|
Total |
|
$ |
2,735,068 |
|
|
|
|
|
F-31
COLE CREDIT PROPERTY TRUST II, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 21 QUARTERLY RESULTS (UNAUDITED)
Presented below is a summary of the unaudited quarterly financial information for the years
ended December 31, 2009 and 2008 (in thousands, except for per share amounts). The Company believes
that all necessary adjustments, consisting only of normal recurring adjustments, have been included
in the amounts stated below to present fairly, and in accordance with GAAP, the selected quarterly
information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
Revenues |
|
$ |
68,408 |
|
|
$ |
66,987 |
|
|
$ |
72,187 |
|
|
$ |
67,873 |
|
Operating income |
|
|
32,106 |
|
|
|
20,865 |
(2) |
|
|
32,328 |
|
|
|
34,920 |
|
Net income (loss) |
|
|
9,631 |
|
|
|
(3,698 |
) |
|
|
6,909 |
|
|
|
9,564 |
|
Basic and diluted net income (loss) per share (1) |
|
|
0.05 |
|
|
|
(0.02 |
) |
|
|
0.03 |
|
|
|
0.05 |
|
Dividends per share |
|
|
0.17 |
|
|
|
0.17 |
|
|
|
0.16 |
|
|
|
0.16 |
|
|
|
|
(1) |
|
Based on the weighted average number of shares outstanding as of December 31, 2009. |
|
|
|
(2) |
|
Operating income for the second quarter 2009 includes an
impairment loss of approximately
$13.5 million related to one property. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
Revenues |
|
$ |
40,680 |
|
|
$ |
44,108 |
|
|
$ |
51,092 |
|
|
$ |
65,124 |
|
Operating income |
|
|
18,184 |
|
|
|
23,392 |
|
|
|
26,828 |
|
|
|
33,001 |
|
Net income |
|
|
587 |
|
|
|
7,047 |
|
|
|
8,961 |
|
|
|
8,497 |
|
Basic and diluted net income per share (1) |
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.06 |
|
|
|
0.05 |
|
Dividends per share |
|
|
0.17 |
|
|
|
0.17 |
|
|
|
0.18 |
|
|
|
0.18 |
|
|
|
|
(1) |
|
Based on the weighted average number of shares outstanding as of December 31, 2008. |
NOTE 22 SUBSEQUENT EVENTS
Sale of Shares of Common Stock
As of March 29, 2010, the Company had raised approximately $2.1 billion of gross proceeds
through the issuance of approximately 212.7 million shares of its common stock in the Offerings
(including shares sold pursuant to the DRIP). Shares issued subsequent to December 31, 2009 were
issued pursuant to the DRIP Offering.
Redemption of Shares of Common Stock
Subsequent to December 31, 2009, the Company redeemed approximately 288,000 shares for
approximately $2.9 million due to requests upon the deaths of stockholders.
Declaration of Distributions
Subsequent to December 31, 2009, the board of directors of
the Company authorized a daily distribution, based on 365 days
in the calendar year, of $0.001712523 per share (which would equate to
approximately 6.25% on an annualized basis calculated at the current rate,
assuming a $10.00 per share purchase price) for stockholders of
record as of the close of business on each day of the period commencing
on April 1, 2010 and ending on June 30, 2010.
F-32
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Charged |
|
|
to |
|
|
|
|
|
|
|
|
|
|
beginning |
|
|
to |
|
|
valuation |
|
|
|
|
|
|
Balance at |
|
|
|
of period |
|
|
expenses |
|
|
accounts |
|
|
Deductions |
|
|
end of period |
|
Year Ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
75 |
|
|
$ |
447 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
522 |
|
Year Ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
522 |
|
|
$ |
1,933 |
|
|
$ |
|
|
|
$ |
1,533 |
|
|
$ |
922 |
|
Year Ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
922 |
|
|
$ |
1,993 |
|
|
$ |
|
|
|
$ |
1,267 |
|
|
$ |
1,648 |
|
S-1
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Real Estate Held for Investment the Company has Invested in Under Operating Leases: |
|
24 Hour Fitness: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olathe, KS |
|
|
4,817 |
|
|
|
1,090 |
|
|
|
5,353 |
|
|
|
|
|
|
|
6,443 |
|
|
|
326 |
|
|
08/24/07 |
|
2007 |
7500 Cottonwood Center: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jenison, MI |
|
|
(9 |
) |
|
|
1,079 |
|
|
|
4,023 |
|
|
|
(13 |
) |
|
|
5,089 |
|
|
|
317 |
|
|
03/30/07 |
|
1993 |
Aaron Rents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alamogordo, NM |
|
|
|
|
|
|
273 |
|
|
|
619 |
|
|
|
|
|
|
|
892 |
|
|
|
21 |
|
|
09/15/08 |
|
2006 |
Anderson, SC |
|
|
|
|
|
|
156 |
|
|
|
978 |
|
|
|
|
|
|
|
1,134 |
|
|
|
32 |
|
|
09/15/08 |
|
1992 |
Baton Rouge, LA |
|
|
|
|
|
|
226 |
|
|
|
603 |
|
|
|
|
|
|
|
829 |
|
|
|
20 |
|
|
09/15/08 |
|
1999 |
Beeville, TX |
|
|
|
|
|
|
80 |
|
|
|
808 |
|
|
|
|
|
|
|
888 |
|
|
|
27 |
|
|
09/15/08 |
|
2004 |
Calmut City, IL |
|
|
|
|
|
|
277 |
|
|
|
992 |
|
|
|
|
|
|
|
1,269 |
|
|
|
34 |
|
|
09/15/08 |
|
1977 |
Charlotte, NC |
|
|
|
|
|
|
272 |
|
|
|
424 |
|
|
|
|
|
|
|
696 |
|
|
|
14 |
|
|
09/15/08 |
|
1957 |
Chiefland, FL |
|
|
|
|
|
|
380 |
|
|
|
651 |
|
|
|
|
|
|
|
1,031 |
|
|
|
24 |
|
|
09/15/08 |
|
2007 |
Clanton, AL |
|
|
|
|
|
|
231 |
|
|
|
817 |
|
|
|
|
|
|
|
1,048 |
|
|
|
27 |
|
|
09/15/08 |
|
2007 |
Essex, MD |
|
|
|
|
|
|
632 |
|
|
|
966 |
|
|
|
|
|
|
|
1,598 |
|
|
|
32 |
|
|
09/15/08 |
|
1988 |
Forrest City, AR |
|
|
|
|
|
|
246 |
|
|
|
623 |
|
|
|
|
|
|
|
869 |
|
|
|
21 |
|
|
09/15/08 |
|
2002 |
Griffin, GA |
|
|
|
|
|
|
483 |
|
|
|
599 |
|
|
|
|
|
|
|
1,082 |
|
|
|
21 |
|
|
09/15/08 |
|
2007 |
Grovetown, GA |
|
|
|
|
|
|
220 |
|
|
|
799 |
|
|
|
|
|
|
|
1,019 |
|
|
|
27 |
|
|
09/15/08 |
|
2007 |
Harrisonville, MO |
|
|
|
|
|
|
509 |
|
|
|
252 |
|
|
|
|
|
|
|
761 |
|
|
|
9 |
|
|
09/15/08 |
|
1996 |
Hartsville, SC |
|
|
|
|
|
|
304 |
|
|
|
875 |
|
|
|
|
|
|
|
1,179 |
|
|
|
29 |
|
|
09/15/08 |
|
2007 |
Largo, FL |
|
|
|
|
|
|
393 |
|
|
|
884 |
|
|
|
|
|
|
|
1,277 |
|
|
|
31 |
|
|
09/15/08 |
|
1999 |
Mansfield, TX |
|
|
|
|
|
|
244 |
|
|
|
906 |
|
|
|
|
|
|
|
1,150 |
|
|
|
32 |
|
|
09/15/08 |
|
2007 |
Navasota, TX |
|
|
|
|
|
|
121 |
|
|
|
866 |
|
|
|
|
|
|
|
987 |
|
|
|
30 |
|
|
09/15/08 |
|
2007 |
Okeechobee, FL |
|
|
|
|
|
|
305 |
|
|
|
792 |
|
|
|
|
|
|
|
1,097 |
|
|
|
28 |
|
|
09/15/08 |
|
2006 |
Rensselaer, NY |
|
|
|
|
|
|
699 |
|
|
|
1,337 |
|
|
|
|
|
|
|
2,036 |
|
|
|
47 |
|
|
09/15/08 |
|
1971 |
Rome, TX |
|
|
|
|
|
|
387 |
|
|
|
1,050 |
|
|
|
|
|
|
|
1,437 |
|
|
|
37 |
|
|
09/15/08 |
|
1996 |
Sandersville, GA |
|
|
|
|
|
|
153 |
|
|
|
856 |
|
|
|
|
|
|
|
1,009 |
|
|
|
29 |
|
|
09/15/08 |
|
2006 |
Shreveport, LA |
|
|
|
|
|
|
267 |
|
|
|
569 |
|
|
|
|
|
|
|
836 |
|
|
|
20 |
|
|
09/15/08 |
|
2001 |
Stuart, FL |
|
|
|
|
|
|
651 |
|
|
|
1,822 |
|
|
|
|
|
|
|
2,473 |
|
|
|
67 |
|
|
09/15/08 |
|
1995 |
Wichita, KS |
|
|
|
|
|
|
247 |
|
|
|
627 |
|
|
|
|
|
|
|
874 |
|
|
|
21 |
|
|
09/15/08 |
|
2005 |
Wilton, NY |
|
|
|
|
|
|
2,693 |
|
|
|
3,577 |
|
|
|
|
|
|
|
6,270 |
|
|
|
128 |
|
|
09/15/08 |
|
1987 |
ABX Air: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coventry, RI |
|
|
2,454 |
|
|
|
548 |
|
|
|
3,293 |
|
|
|
16 |
|
|
|
3,857 |
|
|
|
267 |
|
|
02/16/07 |
|
1998 |
Academy Sports: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Macon, GA |
|
|
3,478 |
|
|
|
1,232 |
|
|
|
3,901 |
|
|
|
|
|
|
|
5,133 |
|
|
|
442 |
|
|
01/06/06 |
|
2005 |
Katy, TX |
|
|
68,250 |
|
|
|
8,853 |
|
|
|
88,008 |
|
|
|
|
|
|
|
96,861 |
|
|
|
7,286 |
|
|
01/18/07 |
|
1976 |
Lufkin, TX |
|
|
2,083 |
|
|
|
1,512 |
|
|
|
3,260 |
|
|
|
|
|
|
|
4,772 |
|
|
|
159 |
|
|
02/07/08 |
|
2003 |
Advanced Auto: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenfield, IN |
|
|
(9 |
) |
|
|
670 |
|
|
|
609 |
|
|
|
|
|
|
|
1,279 |
|
|
|
73 |
|
|
06/29/06 |
|
2003 |
Trenton, OH |
|
|
(9 |
) |
|
|
333 |
|
|
|
651 |
|
|
|
|
|
|
|
984 |
|
|
|
78 |
|
|
06/29/06 |
|
2003 |
Columbia Heights, MN |
|
|
1,038 |
|
|
|
549 |
|
|
|
1,071 |
|
|
|
|
|
|
|
1,620 |
|
|
|
111 |
|
|
07/06/06 |
|
2005 |
S-2
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Advanced Auto (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fergus Falls, MN |
|
|
722 |
|
|
|
187 |
|
|
|
911 |
|
|
|
(1 |
) |
|
|
1,097 |
|
|
|
105 |
|
|
07/06/06 |
|
2005 |
Holland Township, MI |
|
|
1,231 |
|
|
|
647 |
|
|
|
1,134 |
|
|
|
|
|
|
|
1,781 |
|
|
|
95 |
|
|
07/12/06 |
|
2006 |
Holland, MI |
|
|
1,193 |
|
|
|
614 |
|
|
|
1,118 |
|
|
|
|
|
|
|
1,732 |
|
|
|
98 |
|
|
07/12/06 |
|
2006 |
Zeeland, MI |
|
|
1,057 |
|
|
|
430 |
|
|
|
1,109 |
|
|
|
(1 |
) |
|
|
1,538 |
|
|
|
123 |
|
|
07/12/06 |
|
2006 |
Grand Forks, ND |
|
|
840 |
|
|
|
346 |
|
|
|
889 |
|
|
|
|
|
|
|
1,235 |
|
|
|
121 |
|
|
08/15/06 |
|
2005 |
Duluth, MN |
|
|
860 |
|
|
|
284 |
|
|
|
1,050 |
|
|
|
|
|
|
|
1,334 |
|
|
|
120 |
|
|
09/08/06 |
|
2006 |
Grand Bay, AL |
|
|
(9 |
) |
|
|
256 |
|
|
|
770 |
|
|
|
(1 |
) |
|
|
1,025 |
|
|
|
87 |
|
|
09/29/06 |
|
2005 |
Hurley, MS |
|
|
(9 |
) |
|
|
171 |
|
|
|
811 |
|
|
|
|
|
|
|
982 |
|
|
|
82 |
|
|
09/29/06 |
|
2005 |
Rainsville, AL |
|
|
(9 |
) |
|
|
383 |
|
|
|
823 |
|
|
|
|
|
|
|
1,206 |
|
|
|
86 |
|
|
09/29/06 |
|
2005 |
Ashland, KY |
|
|
(9 |
) |
|
|
641 |
|
|
|
827 |
|
|
|
|
|
|
|
1,468 |
|
|
|
87 |
|
|
11/17/06 |
|
2006 |
Jackson, OH |
|
|
(9 |
) |
|
|
449 |
|
|
|
755 |
|
|
|
|
|
|
|
1,204 |
|
|
|
80 |
|
|
11/17/06 |
|
2005 |
New Boston, OH |
|
|
(9 |
) |
|
|
477 |
|
|
|
846 |
|
|
|
|
|
|
|
1,323 |
|
|
|
90 |
|
|
11/17/06 |
|
2005 |
Scottsburg, IN |
|
|
(9 |
) |
|
|
264 |
|
|
|
844 |
|
|
|
|
|
|
|
1,108 |
|
|
|
90 |
|
|
11/17/06 |
|
2006 |
Maryland Heights, MO |
|
|
(9 |
) |
|
|
736 |
|
|
|
896 |
|
|
|
|
|
|
|
1,632 |
|
|
|
89 |
|
|
01/12/07 |
|
2005 |
Allstate Insurance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross Plains, WI |
|
|
(9 |
) |
|
|
864 |
|
|
|
4,488 |
|
|
|
|
|
|
|
5,352 |
|
|
|
267 |
|
|
12/07/07 |
|
2007 |
Yuma, AZ |
|
|
4,687 |
|
|
|
1,426 |
|
|
|
5,885 |
|
|
|
|
|
|
|
7,311 |
|
|
|
275 |
|
|
05/22/08 |
|
2008 |
American TV & Appliance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peoria, IL |
|
|
6,748 |
|
|
|
2,028 |
|
|
|
8,172 |
|
|
|
|
|
|
|
10,200 |
|
|
|
726 |
|
|
10/23/06 |
|
2003 |
Applebees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Albany, OR |
|
|
1,923 |
|
|
|
808 |
|
|
|
1,836 |
|
|
|
|
|
|
|
2,644 |
|
|
|
133 |
|
|
04/26/07 |
|
2005 |
Augusta, GA |
|
|
2,252 |
|
|
|
621 |
|
|
|
2,474 |
|
|
|
|
|
|
|
3,095 |
|
|
|
172 |
|
|
04/26/07 |
|
2005 |
Aurora (Iliff), OR |
|
|
1,878 |
|
|
|
1,324 |
|
|
|
1,258 |
|
|
|
|
|
|
|
2,582 |
|
|
|
87 |
|
|
04/26/07 |
|
1992 |
Aurora, CO |
|
|
1,727 |
|
|
|
1,001 |
|
|
|
1,373 |
|
|
|
|
|
|
|
2,374 |
|
|
|
95 |
|
|
04/26/07 |
|
1998 |
Clovis, NM |
|
|
1,918 |
|
|
|
512 |
|
|
|
2,125 |
|
|
|
|
|
|
|
2,637 |
|
|
|
146 |
|
|
04/26/07 |
|
2005 |
Colorado Springs, CO |
|
|
1,285 |
|
|
|
781 |
|
|
|
985 |
|
|
|
|
|
|
|
1,766 |
|
|
|
68 |
|
|
04/26/07 |
|
1998 |
Columbus (Airport),
GA |
|
|
2,176 |
|
|
|
726 |
|
|
|
2,265 |
|
|
|
|
|
|
|
2,991 |
|
|
|
158 |
|
|
04/26/07 |
|
2006 |
Columbus (Gentian),
GA |
|
|
2,449 |
|
|
|
1,098 |
|
|
|
2,263 |
|
|
|
6 |
|
|
|
3,367 |
|
|
|
159 |
|
|
04/26/07 |
|
2005 |
Fountain, CO |
|
|
1,871 |
|
|
|
747 |
|
|
|
1,825 |
|
|
|
|
|
|
|
2,572 |
|
|
|
126 |
|
|
04/26/07 |
|
2005 |
Gallup, NM |
|
|
2,165 |
|
|
|
499 |
|
|
|
2,477 |
|
|
|
|
|
|
|
2,976 |
|
|
|
170 |
|
|
04/26/07 |
|
2004 |
Garden City, GA |
|
|
1,812 |
|
|
|
803 |
|
|
|
1,688 |
|
|
|
|
|
|
|
2,491 |
|
|
|
118 |
|
|
04/26/07 |
|
1998 |
Grand Junction, CO |
|
|
2,136 |
|
|
|
915 |
|
|
|
2,021 |
|
|
|
|
|
|
|
2,936 |
|
|
|
140 |
|
|
04/26/07 |
|
1995 |
Littleton, CO |
|
|
1,561 |
|
|
|
1,491 |
|
|
|
656 |
|
|
|
|
|
|
|
2,147 |
|
|
|
46 |
|
|
04/26/07 |
|
1990 |
Longview, WA |
|
|
2,475 |
|
|
|
969 |
|
|
|
2,429 |
|
|
|
5 |
|
|
|
3,403 |
|
|
|
173 |
|
|
04/26/07 |
|
2004 |
Loveland, CO |
|
|
1,441 |
|
|
|
437 |
|
|
|
1,543 |
|
|
|
|
|
|
|
1,980 |
|
|
|
106 |
|
|
04/26/07 |
|
1997 |
Macon (Eisenhower),
GA |
|
|
1,706 |
|
|
|
785 |
|
|
|
1,561 |
|
|
|
|
|
|
|
2,346 |
|
|
|
109 |
|
|
04/26/07 |
|
1998 |
S-3
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Applebees (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Macon (Riverside),
GA |
|
|
1,726 |
|
|
|
794 |
|
|
|
1,579 |
|
|
|
|
|
|
|
2,373 |
|
|
|
110 |
|
|
04/26/07 |
|
1998 |
Santa Fe, NM |
|
|
2,783 |
|
|
|
1,637 |
|
|
|
2,184 |
|
|
|
5 |
|
|
|
3,826 |
|
|
|
151 |
|
|
04/26/07 |
|
1997 |
Savannah, GA |
|
|
1,842 |
|
|
|
1,079 |
|
|
|
1,454 |
|
|
|
(156 |
) |
|
|
2,377 |
|
|
|
102 |
|
|
04/26/07 |
|
1993 |
Union Gap, WA |
|
|
1,756 |
|
|
|
196 |
|
|
|
2,218 |
|
|
|
|
|
|
|
2,414 |
|
|
|
158 |
|
|
04/26/07 |
|
2004 |
Walla Walla, WA |
|
|
1,642 |
|
|
|
770 |
|
|
|
1,487 |
|
|
|
|
|
|
|
2,257 |
|
|
|
110 |
|
|
04/26/07 |
|
2005 |
Warner Robins, GA |
|
|
1,727 |
|
|
|
677 |
|
|
|
1,696 |
|
|
|
|
|
|
|
2,373 |
|
|
|
119 |
|
|
04/26/07 |
|
1994 |
Apria Healthcare: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St. John, MO |
|
|
4,420 |
|
|
|
1,669 |
|
|
|
4,390 |
|
|
|
132 |
|
|
|
6,191 |
|
|
|
480 |
|
|
03/28/07 |
|
1996 |
Arbys: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Castle, PA |
|
|
625 |
|
|
|
555 |
|
|
|
810 |
|
|
|
|
|
|
|
1,365 |
|
|
|
41 |
|
|
01/31/08 |
|
1999 |
Ashley Furniture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amarillo, TX |
|
|
4,026 |
|
|
|
1,367 |
|
|
|
4,747 |
|
|
|
|
|
|
|
6,114 |
|
|
|
355 |
|
|
04/06/07 |
|
1980 |
Anderson, SC |
|
|
(9 |
) |
|
|
677 |
|
|
|
3,240 |
|
|
|
(4 |
) |
|
|
3,913 |
|
|
|
187 |
|
|
09/28/07 |
|
2006 |
AT&T: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beaumont, TX |
|
|
8,592 |
|
|
|
611 |
|
|
|
10,717 |
|
|
|
|
|
|
|
11,328 |
|
|
|
1,018 |
|
|
03/19/07 |
|
1971 |
Santa Clara, CA |
|
|
6,032 |
|
|
|
2,455 |
|
|
|
10,876 |
|
|
|
|
|
|
|
13,331 |
|
|
|
356 |
|
|
09/30/08 |
|
2002 |
Bank of America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delray Beach, FL |
|
|
4,118 |
|
|
|
11,890 |
|
|
|
2,984 |
|
|
|
|
|
|
|
14,874 |
|
|
|
152 |
|
|
01/31/08 |
|
1975 |
BE Aerospace: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Winston-Salem, NC |
|
|
2,566 |
|
|
|
346 |
|
|
|
4,387 |
|
|
|
|
|
|
|
4,733 |
|
|
|
138 |
|
|
10/31/08 |
|
1987 |
Best Buy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fayettville, NC |
|
|
(9 |
) |
|
|
2,020 |
|
|
|
4,285 |
|
|
|
301 |
|
|
|
6,606 |
|
|
|
258 |
|
|
10/04/07 |
|
1999 |
Wichita, KS |
|
|
4,853 |
|
|
|
2,192 |
|
|
|
8,319 |
|
|
|
|
|
|
|
10,511 |
|
|
|
491 |
|
|
02/07/08 |
|
1984 |
Las Cruces, NM |
|
|
3,809 |
|
|
|
1,584 |
|
|
|
4,043 |
|
|
|
|
|
|
|
5,627 |
|
|
|
140 |
|
|
09/30/08 |
|
2002 |
Big 5 Center: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aurora, CO |
|
|
2,804 |
|
|
|
1,265 |
|
|
|
2,827 |
|
|
|
|
|
|
|
4,092 |
|
|
|
206 |
|
|
04/11/07 |
|
2006 |
BJs Wholesale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ft. Lauderdale, FL |
|
|
|
|
|
|
10,920 |
|
|
|
14,762 |
|
|
|
|
|
|
|
25,682 |
|
|
|
495 |
|
|
09/23/08 |
|
2007 |
Haverhill, MA |
|
|
12,247 |
|
|
|
5,497 |
|
|
|
13,904 |
|
|
|
|
|
|
|
19,401 |
|
|
|
621 |
|
|
04/14/08 |
|
2006 |
Woodstock, GA |
|
|
9,971 |
|
|
|
3,071 |
|
|
|
11,542 |
|
|
|
|
|
|
|
14,613 |
|
|
|
287 |
|
|
1/29/09 |
|
2002 |
Borders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rapid City, SD |
|
|
4,393 |
|
|
|
1,589 |
|
|
|
1,951 |
|
|
|
|
|
|
|
3,540 |
|
|
|
137 |
|
|
06/01/07 |
|
1999 |
Reading, PA |
|
|
4,257 |
|
|
|
2,128 |
|
|
|
3,186 |
|
|
|
|
|
|
|
5,314 |
|
|
|
213 |
|
|
06/01/07 |
|
1997 |
Boscovs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voorhees, NJ |
|
|
|
|
|
|
1,889 |
|
|
|
5,012 |
|
|
|
|
|
|
|
6,901 |
|
|
|
261 |
|
|
02/07/08 |
|
1970 |
Bridgestone Tire: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA |
|
|
1,176 |
|
|
|
1,623 |
|
|
|
977 |
|
|
|
|
|
|
|
2,600 |
|
|
|
49 |
|
|
02/07/08 |
|
1998 |
S-4
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Broadview Village Square: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadview, IL |
|
|
31,500 |
|
|
|
8,489 |
|
|
|
46,933 |
|
|
|
(3 |
) |
|
|
55,419 |
|
|
|
3,063 |
|
|
09/14/07 |
|
1994 |
Carmax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenville, SC |
|
|
15,112 |
|
|
|
8,061 |
|
|
|
11,830 |
|
|
|
|
|
|
|
19,891 |
|
|
|
596 |
|
|
01/25/08 |
|
1998 |
Pineville, NC |
|
|
|
|
|
|
6,980 |
|
|
|
4,014 |
|
|
|
|
|
|
|
10,994 |
|
|
|
217 |
|
|
01/31/08 |
|
2002 |
Raleigh, NC |
|
|
3,922 |
|
|
|
4,000 |
|
|
|
7,669 |
|
|
|
|
|
|
|
11,669 |
|
|
|
383 |
|
|
01/31/08 |
|
1994 |
Chambers Corner: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wayland, MI |
|
|
(9 |
) |
|
|
1,608 |
|
|
|
7,277 |
|
|
|
37 |
|
|
|
8,922 |
|
|
|
495 |
|
|
09/19/07 |
|
2000 |
Chilis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paris, TX |
|
|
1,790 |
|
|
|
600 |
|
|
|
1,851 |
|
|
|
|
|
|
|
2,451 |
|
|
|
153 |
|
|
12/28/06 |
|
1999 |
Fredericksburg, TX |
|
|
1,504 |
|
|
|
820 |
|
|
|
1,290 |
|
|
|
|
|
|
|
2,110 |
|
|
|
95 |
|
|
06/05/07 |
|
1985 |
Tilton, NH |
|
|
1,260 |
|
|
|
1,085 |
|
|
|
|
|
|
|
|
|
|
|
1,085 |
|
|
|
|
|
|
3/27/09 |
|
(8) |
Churchs Chicken: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191 Locations |
|
|
68,943 |
|
|
|
47,249 |
|
|
|
57,362 |
|
|
|
|
|
|
|
104,611 |
|
|
|
2,053 |
|
|
10/31/08 |
|
Various |
Circle K: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Akron (1178 Arlington), OH |
|
|
706 |
|
|
|
434 |
|
|
|
834 |
|
|
|
|
|
|
|
1,268 |
|
|
|
46 |
|
|
12/20/07 |
|
1994 |
Akron (1559 Market), OH |
|
|
706 |
|
|
|
539 |
|
|
|
832 |
|
|
|
8 |
|
|
|
1,379 |
|
|
|
46 |
|
|
12/20/07 |
|
1995 |
Akron (1693 West Market), OH |
|
|
834 |
|
|
|
664 |
|
|
|
2,064 |
|
|
|
8 |
|
|
|
2,736 |
|
|
|
109 |
|
|
12/20/07 |
|
2000 |
Akron (940 Arlington), OH |
|
|
569 |
|
|
|
362 |
|
|
|
1,062 |
|
|
|
|
|
|
|
1,424 |
|
|
|
58 |
|
|
12/20/07 |
|
1991 |
Akron (Albrecht), OH |
|
|
559 |
|
|
|
400 |
|
|
|
908 |
|
|
|
|
|
|
|
1,308 |
|
|
|
49 |
|
|
12/20/07 |
|
1997 |
Akron (Brittain), OH |
|
|
628 |
|
|
|
345 |
|
|
|
1,005 |
|
|
|
8 |
|
|
|
1,358 |
|
|
|
57 |
|
|
12/20/07 |
|
1995 |
Akron (Brown), OH |
|
|
628 |
|
|
|
329 |
|
|
|
707 |
|
|
|
|
|
|
|
1,036 |
|
|
|
42 |
|
|
12/20/07 |
|
1950 |
Akron (Cuyahoga), OH |
|
|
843 |
|
|
|
518 |
|
|
|
794 |
|
|
|
|
|
|
|
1,312 |
|
|
|
45 |
|
|
12/20/07 |
|
1998 |
Akron (Darrow), OH |
|
|
628 |
|
|
|
544 |
|
|
|
849 |
|
|
|
8 |
|
|
|
1,401 |
|
|
|
47 |
|
|
12/20/07 |
|
1994 |
Akron (Exchange), OH |
|
|
735 |
|
|
|
559 |
|
|
|
900 |
|
|
|
|
|
|
|
1,459 |
|
|
|
49 |
|
|
12/20/07 |
|
1996 |
Akron (Main), OH |
|
|
588 |
|
|
|
330 |
|
|
|
1,288 |
|
|
|
8 |
|
|
|
1,626 |
|
|
|
72 |
|
|
12/20/07 |
|
2000 |
Akron (Manchester), OH |
|
|
824 |
|
|
|
304 |
|
|
|
945 |
|
|
|
|
|
|
|
1,249 |
|
|
|
53 |
|
|
12/20/07 |
|
1994 |
Akron (Ridgewood), OH |
|
|
628 |
|
|
|
435 |
|
|
|
386 |
|
|
|
|
|
|
|
821 |
|
|
|
23 |
|
|
12/20/07 |
|
1969 |
Akron (Waterloo), OH |
|
|
618 |
|
|
|
385 |
|
|
|
1,019 |
|
|
|
|
|
|
|
1,404 |
|
|
|
56 |
|
|
12/20/07 |
|
2001 |
Albuquerque, NM |
|
|
637 |
|
|
|
748 |
|
|
|
626 |
|
|
|
|
|
|
|
1,374 |
|
|
|
33 |
|
|
12/20/07 |
|
1994 |
Auburn, AL |
|
|
804 |
|
|
|
693 |
|
|
|
1,045 |
|
|
|
|
|
|
|
1,738 |
|
|
|
57 |
|
|
12/20/07 |
|
1990 |
Augusta, GA |
|
|
520 |
|
|
|
783 |
|
|
|
953 |
|
|
|
|
|
|
|
1,736 |
|
|
|
52 |
|
|
12/20/07 |
|
1985 |
Barberton (31st St), OH |
|
|
471 |
|
|
|
389 |
|
|
|
1,519 |
|
|
|
|
|
|
|
1,908 |
|
|
|
83 |
|
|
12/20/07 |
|
1991 |
S-5
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Circle K (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barberton (5th St.), OH |
|
|
618 |
|
|
|
283 |
|
|
|
1,067 |
|
|
|
|
|
|
|
1,350 |
|
|
|
57 |
|
|
12/20/07 |
|
1996 |
Barberton (Wooster), OH |
|
|
1,118 |
|
|
|
520 |
|
|
|
1,168 |
|
|
|
|
|
|
|
1,688 |
|
|
|
64 |
|
|
12/20/07 |
|
2000 |
Baton Rouge (Burbank), LA |
|
|
461 |
|
|
|
538 |
|
|
|
708 |
|
|
|
|
|
|
|
1,246 |
|
|
|
39 |
|
|
12/20/07 |
|
1976 |
Baton Rouge (Floynell), LA |
|
|
657 |
|
|
|
551 |
|
|
|
686 |
|
|
|
|
|
|
|
1,237 |
|
|
|
37 |
|
|
12/20/07 |
|
1977 |
Baton Rouge (Jefferson), LA |
|
|
500 |
|
|
|
770 |
|
|
|
600 |
|
|
|
|
|
|
|
1,370 |
|
|
|
33 |
|
|
12/20/07 |
|
1970 |
Beaufort, SC |
|
|
814 |
|
|
|
745 |
|
|
|
663 |
|
|
|
|
|
|
|
1,408 |
|
|
|
36 |
|
|
12/20/07 |
|
1997 |
Bedford, OH |
|
|
647 |
|
|
|
416 |
|
|
|
708 |
|
|
|
|
|
|
|
1,124 |
|
|
|
38 |
|
|
12/20/07 |
|
2000 |
Bluffton, SC |
|
|
1,206 |
|
|
|
1,075 |
|
|
|
777 |
|
|
|
|
|
|
|
1,852 |
|
|
|
43 |
|
|
12/20/07 |
|
1997 |
Bossier City, LA |
|
|
765 |
|
|
|
755 |
|
|
|
771 |
|
|
|
|
|
|
|
1,526 |
|
|
|
41 |
|
|
12/20/07 |
|
1987 |
Brookpark, OH |
|
|
677 |
|
|
|
472 |
|
|
|
819 |
|
|
|
|
|
|
|
1,291 |
|
|
|
44 |
|
|
12/20/07 |
|
1998 |
Canton (12th St.), OH |
|
|
544 |
|
|
|
459 |
|
|
|
878 |
|
|
|
|
|
|
|
1,337 |
|
|
|
50 |
|
|
12/20/07 |
|
1992 |
Canton (Tuscarwas), OH |
|
|
1,108 |
|
|
|
730 |
|
|
|
1,339 |
|
|
|
|
|
|
|
2,069 |
|
|
|
73 |
|
|
12/20/07 |
|
2000 |
Charleston, SC |
|
|
1,304 |
|
|
|
1,182 |
|
|
|
758 |
|
|
|
|
|
|
|
1,940 |
|
|
|
40 |
|
|
12/20/07 |
|
1987 |
Charlotte (Independence), NC |
|
|
946 |
|
|
|
589 |
|
|
|
581 |
|
|
|
|
|
|
|
1,170 |
|
|
|
32 |
|
|
12/20/07 |
|
1996 |
Charlotte (Sharon), NC |
|
|
981 |
|
|
|
663 |
|
|
|
734 |
|
|
|
|
|
|
|
1,397 |
|
|
|
39 |
|
|
12/20/07 |
|
1997 |
Charlotte (Sugar Creek), SC |
|
|
1,010 |
|
|
|
623 |
|
|
|
603 |
|
|
|
|
|
|
|
1,226 |
|
|
|
33 |
|
|
12/20/07 |
|
1991 |
Cleveland, OH |
|
|
794 |
|
|
|
573 |
|
|
|
1,352 |
|
|
|
|
|
|
|
1,925 |
|
|
|
74 |
|
|
12/20/07 |
|
2002 |
Columbia (Garners), SC |
|
|
1,059 |
|
|
|
645 |
|
|
|
739 |
|
|
|
|
|
|
|
1,384 |
|
|
|
40 |
|
|
12/20/07 |
|
1993 |
Columbia (Hardscrabble), SC |
|
|
883 |
|
|
|
587 |
|
|
|
777 |
|
|
|
|
|
|
|
1,364 |
|
|
|
41 |
|
|
12/20/07 |
|
1997 |
Columbia (Lumpkin), GA |
|
|
785 |
|
|
|
526 |
|
|
|
756 |
|
|
|
|
|
|
|
1,282 |
|
|
|
42 |
|
|
12/20/07 |
|
1978 |
Columbus (Airport), GA |
|
|
716 |
|
|
|
569 |
|
|
|
455 |
|
|
|
|
|
|
|
1,024 |
|
|
|
26 |
|
|
12/20/07 |
|
1984 |
Columbus (Buena Vista), GA |
|
|
755 |
|
|
|
576 |
|
|
|
623 |
|
|
|
|
|
|
|
1,199 |
|
|
|
35 |
|
|
12/20/07 |
|
1990 |
Columbus (Warm Springs), GA |
|
|
922 |
|
|
|
2,085 |
|
|
|
2,949 |
|
|
|
|
|
|
|
5,034 |
|
|
|
156 |
|
|
12/20/07 |
|
1978 |
Columbus (Whiteville), GA |
|
|
1,569 |
|
|
|
1,394 |
|
|
|
1,039 |
|
|
|
|
|
|
|
2,433 |
|
|
|
55 |
|
|
12/20/07 |
|
1995 |
Copley, OH |
|
|
579 |
|
|
|
336 |
|
|
|
692 |
|
|
|
8 |
|
|
|
1,036 |
|
|
|
40 |
|
|
12/20/07 |
|
1993 |
Cuyahoga Falls (Bath), OH |
|
|
1,020 |
|
|
|
472 |
|
|
|
1,287 |
|
|
|
|
|
|
|
1,759 |
|
|
|
69 |
|
|
12/20/07 |
|
2002 |
Cuyahoga Falls (Port), OH |
|
|
696 |
|
|
|
413 |
|
|
|
988 |
|
|
|
|
|
|
|
1,401 |
|
|
|
54 |
|
|
12/20/07 |
|
1995 |
Cuyahoga Falls (State), OH |
|
|
481 |
|
|
|
327 |
|
|
|
613 |
|
|
|
7 |
|
|
|
947 |
|
|
|
34 |
|
|
12/20/07 |
|
1972 |
El Paso (Americas), TX |
|
|
1,147 |
|
|
|
696 |
|
|
|
1,272 |
|
|
|
|
|
|
|
1,968 |
|
|
|
70 |
|
|
12/20/07 |
|
1999 |
El Paso (Mesa), TX |
|
|
598 |
|
|
|
684 |
|
|
|
821 |
|
|
|
|
|
|
|
1,505 |
|
|
|
45 |
|
|
12/20/07 |
|
1999 |
S-6
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Circle K (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
El Paso (Zaragosa), TX |
|
|
1,069 |
|
|
|
967 |
|
|
|
764 |
|
|
|
|
|
|
|
1,731 |
|
|
|
41 |
|
|
12/20/07 |
|
1998 |
Fairlawn, OH |
|
|
785 |
|
|
|
480 |
|
|
|
818 |
|
|
|
|
|
|
|
1,298 |
|
|
|
45 |
|
|
12/20/07 |
|
1993 |
Fort Mill, SC |
|
|
1,216 |
|
|
|
1,207 |
|
|
|
2,007 |
|
|
|
|
|
|
|
3,214 |
|
|
|
106 |
|
|
12/20/07 |
|
1999 |
Goose Creek, SC |
|
|
657 |
|
|
|
671 |
|
|
|
578 |
|
|
|
|
|
|
|
1,249 |
|
|
|
32 |
|
|
12/20/07 |
|
1983 |
Huntersville, NC |
|
|
1,010 |
|
|
|
680 |
|
|
|
716 |
|
|
|
|
|
|
|
1,396 |
|
|
|
39 |
|
|
12/20/07 |
|
1996 |
Kent, OH |
|
|
490 |
|
|
|
223 |
|
|
|
678 |
|
|
|
|
|
|
|
901 |
|
|
|
37 |
|
|
12/20/07 |
|
1994 |
Lanett, AL |
|
|
446 |
|
|
|
1,645 |
|
|
|
4,693 |
|
|
|
|
|
|
|
6,338 |
|
|
|
265 |
|
|
12/20/07 |
|
1974 |
Macon (Arkwright), GA |
|
|
549 |
|
|
|
422 |
|
|
|
675 |
|
|
|
|
|
|
|
1,097 |
|
|
|
37 |
|
|
12/20/07 |
|
1993 |
Macon (Riverside), GA |
|
|
588 |
|
|
|
588 |
|
|
|
625 |
|
|
|
|
|
|
|
1,213 |
|
|
|
36 |
|
|
12/20/07 |
|
1974 |
Maple Heights, OH |
|
|
745 |
|
|
|
524 |
|
|
|
1,052 |
|
|
|
|
|
|
|
1,576 |
|
|
|
59 |
|
|
12/20/07 |
|
1998 |
Martinez, GA |
|
|
618 |
|
|
|
506 |
|
|
|
702 |
|
|
|
|
|
|
|
1,208 |
|
|
|
39 |
|
|
12/20/07 |
|
1986 |
Midland (Beaver Run), GA |
|
|
1,216 |
|
|
|
1,066 |
|
|
|
1,099 |
|
|
|
|
|
|
|
2,165 |
|
|
|
61 |
|
|
12/20/07 |
|
1995 |
Mobile (Airport), AL |
|
|
843 |
|
|
|
516 |
|
|
|
651 |
|
|
|
|
|
|
|
1,167 |
|
|
|
38 |
|
|
12/20/07 |
|
1987 |
Mobile (Moffett), AL |
|
|
642 |
|
|
|
475 |
|
|
|
374 |
|
|
|
|
|
|
|
849 |
|
|
|
22 |
|
|
12/20/07 |
|
1988 |
Mount Pleasant, SC |
|
|
735 |
|
|
|
616 |
|
|
|
631 |
|
|
|
|
|
|
|
1,247 |
|
|
|
35 |
|
|
12/20/07 |
|
1978 |
North Augusta, SC |
|
|
579 |
|
|
|
380 |
|
|
|
678 |
|
|
|
|
|
|
|
1,058 |
|
|
|
36 |
|
|
12/20/07 |
|
1999 |
North Monroe, LA |
|
|
765 |
|
|
|
816 |
|
|
|
1,375 |
|
|
|
|
|
|
|
2,191 |
|
|
|
73 |
|
|
12/20/07 |
|
1986 |
Northfield, OH |
|
|
971 |
|
|
|
829 |
|
|
|
1,564 |
|
|
|
|
|
|
|
2,393 |
|
|
|
83 |
|
|
12/20/07 |
|
1983 |
Norton, OH |
|
|
716 |
|
|
|
374 |
|
|
|
1,430 |
|
|
|
|
|
|
|
1,804 |
|
|
|
78 |
|
|
12/20/07 |
|
2001 |
Opelika (2nd Avenue), AL |
|
|
618 |
|
|
|
778 |
|
|
|
1,590 |
|
|
|
|
|
|
|
2,368 |
|
|
|
87 |
|
|
12/20/07 |
|
1989 |
Opelika (Columbus), AL |
|
|
1,138 |
|
|
|
829 |
|
|
|
968 |
|
|
|
|
|
|
|
1,797 |
|
|
|
57 |
|
|
12/20/07 |
|
1988 |
Parma, OH |
|
|
657 |
|
|
|
451 |
|
|
|
1,052 |
|
|
|
|
|
|
|
1,503 |
|
|
|
57 |
|
|
12/20/07 |
|
2002 |
Phenix City, AL |
|
|
804 |
|
|
|
674 |
|
|
|
1,148 |
|
|
|
|
|
|
|
1,822 |
|
|
|
62 |
|
|
12/20/07 |
|
1999 |
Pine Mountain, GA |
|
|
588 |
|
|
|
744 |
|
|
|
3,016 |
|
|
|
|
|
|
|
3,760 |
|
|
|
161 |
|
|
12/20/07 |
|
1999 |
Port Wentworth, GA |
|
|
1,128 |
|
|
|
945 |
|
|
|
861 |
|
|
|
|
|
|
|
1,806 |
|
|
|
51 |
|
|
12/20/07 |
|
1991 |
Savannah (Johnny
Mercer), GA |
|
|
726 |
|
|
|
551 |
|
|
|
480 |
|
|
|
|
|
|
|
1,031 |
|
|
|
27 |
|
|
12/20/07 |
|
1990 |
Savannah (King George),
GA |
|
|
785 |
|
|
|
816 |
|
|
|
712 |
|
|
|
|
|
|
|
1,528 |
|
|
|
38 |
|
|
12/20/07 |
|
1997 |
Seville, OH |
|
|
1,275 |
|
|
|
642 |
|
|
|
1,989 |
|
|
|
7 |
|
|
|
2,638 |
|
|
|
106 |
|
|
12/20/07 |
|
2003 |
Shreveport, LA |
|
|
608 |
|
|
|
517 |
|
|
|
1,074 |
|
|
|
|
|
|
|
1,591 |
|
|
|
58 |
|
|
12/20/07 |
|
1988 |
Springdale, SC |
|
|
843 |
|
|
|
368 |
|
|
|
609 |
|
|
|
|
|
|
|
977 |
|
|
|
33 |
|
|
12/20/07 |
|
1999 |
Twinsburg, OH |
|
|
677 |
|
|
|
409 |
|
|
|
1,146 |
|
|
|
|
|
|
|
1,555 |
|
|
|
64 |
|
|
12/20/07 |
|
1984 |
Valley, AL |
|
|
785 |
|
|
|
512 |
|
|
|
733 |
|
|
|
|
|
|
|
1,245 |
|
|
|
40 |
|
|
12/20/07 |
|
1974 |
West Monroe (1602), LA |
|
|
834 |
|
|
|
538 |
|
|
|
1,127 |
|
|
|
|
|
|
|
1,665 |
|
|
|
60 |
|
|
12/20/07 |
|
1999 |
S-7
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Circle K (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Monroe (503),
LA |
|
|
735 |
|
|
|
918 |
|
|
|
660 |
|
|
|
|
|
|
|
1,578 |
|
|
|
36 |
|
|
12/20/07 |
|
1983 |
Willoughby, OH |
|
|
598 |
|
|
|
390 |
|
|
|
1,001 |
|
|
|
|
|
|
|
1,391 |
|
|
|
54 |
|
|
12/20/07 |
|
1986 |
Circuit City: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mesquite, TX |
|
|
4,305 |
|
|
|
1,094 |
|
|
|
6,687 |
|
|
|
|
|
|
|
7,781 |
|
|
|
434 |
|
|
06/29/07 |
|
1996 |
Taunton, MA |
|
|
4,323 |
|
|
|
2,219 |
|
|
|
6,314 |
|
|
|
|
|
|
|
8,533 |
|
|
|
425 |
|
|
07/13/07 |
|
2001 |
Groveland, FL |
|
|
20,250 |
|
|
|
4,990 |
|
|
|
24,740 |
|
|
|
|
|
|
|
29,730 |
|
|
|
1,549 |
|
|
07/17/07 |
|
1991 |
Aurora, CO |
|
|
4,777 |
|
|
|
1,763 |
|
|
|
4,295 |
|
|
|
3 |
|
|
|
6,061 |
|
|
|
268 |
|
|
08/22/07 |
|
1995 |
Kennesaw, GA |
|
|
|
|
|
|
2,242 |
|
|
|
18,075 |
|
|
|
569 |
|
|
|
20,886 |
|
|
|
1,068 |
|
|
01/31/08 |
|
1998 |
Conns: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Antonio, TX |
|
|
2,461 |
|
|
|
1,026 |
|
|
|
3,055 |
|
|
|
|
|
|
|
4,081 |
|
|
|
295 |
|
|
05/26/06 |
|
2002 |
Convergys: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Cruces, NM |
|
|
5,031 |
|
|
|
1,740 |
|
|
|
5,785 |
|
|
|
|
|
|
|
7,525 |
|
|
|
272 |
|
|
06/02/08 |
|
1983 |
Coral Walk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cape Coral, FL |
|
|
12,255 |
|
|
|
7,737 |
|
|
|
20,708 |
|
|
|
7 |
|
|
|
28,452 |
|
|
|
1,060 |
|
|
06/12/08 |
|
2007 |
Cost-U-Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St. Croix, USVI |
|
|
4,035 |
|
|
|
706 |
|
|
|
4,472 |
|
|
|
|
|
|
|
5,178 |
|
|
|
330 |
|
|
03/26/07 |
|
2005 |
Cumming Town Center: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumming, GA |
|
|
33,700 |
|
|
|
13,555 |
|
|
|
48,146 |
|
|
|
(1,485 |
) |
|
|
60,216 |
|
|
|
1,869 |
|
|
07/11/08 |
|
2007 |
CVS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpharetta, GA |
|
|
2,015 |
|
|
|
1,214 |
|
|
|
1,693 |
|
|
|
|
|
|
|
2,907 |
|
|
|
196 |
|
|
12/01/05 |
|
1998 |
Richland Hills, TX |
|
|
2,379 |
|
|
|
1,141 |
|
|
|
2,302 |
|
|
|
|
|
|
|
3,443 |
|
|
|
248 |
|
|
12/08/05 |
|
1997 |
Portsmouth (Scioto
Trail), OH |
|
|
1,424 |
|
|
|
561 |
|
|
|
1,639 |
|
|
|
169 |
|
|
|
2,369 |
|
|
|
189 |
|
|
03/08/06 |
|
1997 |
Lakewood, OH |
|
|
1,348 |
|
|
|
552 |
|
|
|
1,225 |
|
|
|
81 |
|
|
|
1,858 |
|
|
|
160 |
|
|
04/19/06 |
|
1996 |
Madison, MS |
|
|
2,809 |
|
|
|
1,068 |
|
|
|
2,835 |
|
|
|
|
|
|
|
3,903 |
|
|
|
286 |
|
|
05/26/06 |
|
2004 |
Portsmouth, OH |
|
|
(9 |
) |
|
|
328 |
|
|
|
1,862 |
|
|
|
193 |
|
|
|
2,383 |
|
|
|
209 |
|
|
06/28/06 |
|
1997 |
Okeechobee, FL |
|
|
4,076 |
|
|
|
1,623 |
|
|
|
3,563 |
|
|
|
|
|
|
|
5,186 |
|
|
|
334 |
|
|
07/07/06 |
|
2001 |
Orlando, FL |
|
|
3,016 |
|
|
|
2,125 |
|
|
|
2,213 |
|
|
|
|
|
|
|
4,338 |
|
|
|
214 |
|
|
07/12/06 |
|
2005 |
Gulfport, MS |
|
|
2,611 |
|
|
|
1,231 |
|
|
|
2,483 |
|
|
|
|
|
|
|
3,714 |
|
|
|
227 |
|
|
08/10/06 |
|
2000 |
Clinton, NY |
|
|
1,983 |
|
|
|
684 |
|
|
|
2,014 |
|
|
|
|
|
|
|
2,698 |
|
|
|
178 |
|
|
08/24/06 |
|
2006 |
Glenville Scotia, NY |
|
|
3,413 |
|
|
|
1,601 |
|
|
|
2,928 |
|
|
|
|
|
|
|
4,529 |
|
|
|
241 |
|
|
11/16/06 |
|
2006 |
Florence, SC |
|
|
1,706 |
|
|
|
771 |
|
|
|
1,803 |
|
|
|
|
|
|
|
2,574 |
|
|
|
129 |
|
|
05/17/07 |
|
1998 |
Indianapolis, IN |
|
|
1,860 |
|
|
|
1,077 |
|
|
|
2,238 |
|
|
|
|
|
|
|
3,315 |
|
|
|
108 |
|
|
02/07/08 |
|
1998 |
Onley, VA |
|
|
3,350 |
|
|
|
1,584 |
|
|
|
3,156 |
|
|
|
|
|
|
|
4,740 |
|
|
|
135 |
|
|
05/08/08 |
|
2007 |
Columbia (I), TN |
|
|
1,715 |
|
|
|
1,090 |
|
|
|
1,752 |
|
|
|
|
|
|
|
2,842 |
|
|
|
65 |
|
|
09/30/08 |
|
1998 |
Columbia (II), TN |
|
|
1,735 |
|
|
|
1,205 |
|
|
|
1,579 |
|
|
|
|
|
|
|
2,784 |
|
|
|
60 |
|
|
09/30/08 |
|
1998 |
Hamilton, OH |
|
|
1,678 |
|
|
|
917 |
|
|
|
1,682 |
|
|
|
|
|
|
|
2,599 |
|
|
|
60 |
|
|
09/30/08 |
|
1999 |
Mechanicsville, NY |
|
|
1,464 |
|
|
|
415 |
|
|
|
2,104 |
|
|
|
|
|
|
|
2,519 |
|
|
|
70 |
|
|
09/30/08 |
|
1997 |
Atlanta, GA |
|
|
1,791 |
|
|
|
910 |
|
|
|
2,450 |
|
|
|
|
|
|
|
3,360 |
|
|
|
78 |
|
|
10/07/08 |
|
2006 |
S-8
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
CVS (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrollton, TX |
|
|
980 |
|
|
|
542 |
|
|
|
1,428 |
|
|
|
|
|
|
|
1,970 |
|
|
|
41 |
|
|
12/23/08 |
|
1995 |
Kissimmee, FL |
|
|
1,226 |
|
|
|
810 |
|
|
|
1,607 |
|
|
|
|
|
|
|
2,417 |
|
|
|
45 |
|
|
12/23/08 |
|
1995 |
Lake Worth, TX |
|
|
882 |
|
|
|
474 |
|
|
|
1,323 |
|
|
|
|
|
|
|
1,797 |
|
|
|
38 |
|
|
12/23/08 |
|
1996 |
Richardson, TX |
|
|
1,212 |
|
|
|
476 |
|
|
|
1,769 |
|
|
|
|
|
|
|
2,245 |
|
|
|
51 |
|
|
12/23/08 |
|
1996 |
River Oaks, TX |
|
|
1,343 |
|
|
|
819 |
|
|
|
1,711 |
|
|
|
|
|
|
|
2,530 |
|
|
|
49 |
|
|
12/23/08 |
|
1996 |
The Colony, TX |
|
|
931 |
|
|
|
460 |
|
|
|
1,422 |
|
|
|
(5 |
) |
|
|
1,877 |
|
|
|
41 |
|
|
12/23/08 |
|
1996 |
Wichita Falls (SW), TX |
|
|
882 |
|
|
|
451 |
|
|
|
1,655 |
|
|
|
|
|
|
|
2,106 |
|
|
|
47 |
|
|
12/23/08 |
|
1996 |
Wichita Falls, TX |
|
|
1,029 |
|
|
|
471 |
|
|
|
1,276 |
|
|
|
|
|
|
|
1,747 |
|
|
|
36 |
|
|
12/23/08 |
|
1995 |
Myrtle Beach, SC |
|
|
4,788 |
|
|
|
1,565 |
|
|
|
2,564 |
|
|
|
|
|
|
|
4,129 |
|
|
|
54 |
|
|
3/27/09 |
|
2004 |
Maynard, MA |
|
|
5,596 |
|
|
|
2,157 |
|
|
|
2,049 |
|
|
|
|
|
|
|
4,206 |
|
|
|
42 |
|
|
3/31/09 |
|
2005 |
Waynesville, NC |
|
|
3,966 |
|
|
|
420 |
|
|
|
3,005 |
|
|
|
|
|
|
|
3,425 |
|
|
|
62 |
|
|
3/31/09 |
|
2005 |
Dave and Busters: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Addison, IL |
|
|
5,600 |
|
|
|
5,837 |
|
|
|
6,810 |
|
|
|
|
|
|
|
12,647 |
|
|
|
458 |
|
|
07/19/07 |
|
2006 |
Davids Bridal: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lenexa, KS |
|
|
1,799 |
|
|
|
766 |
|
|
|
2,197 |
|
|
|
|
|
|
|
2,963 |
|
|
|
295 |
|
|
01/11/06 |
|
2005 |
Topeka, KS |
|
|
2,000 |
|
|
|
569 |
|
|
|
2,193 |
|
|
|
|
|
|
|
2,762 |
|
|
|
240 |
|
|
10/13/06 |
|
2006 |
Dickinson Theater: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yukon, OK |
|
|
(9 |
) |
|
|
980 |
|
|
|
3,403 |
|
|
|
2 |
|
|
|
4,385 |
|
|
|
214 |
|
|
07/17/07 |
|
2007 |
Dicks Sporting Goods: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amherst, NY |
|
|
6,321 |
|
|
|
3,147 |
|
|
|
6,084 |
|
|
|
864 |
|
|
|
10,095 |
|
|
|
594 |
|
|
12/20/06 |
|
1986 |
Dollar General: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossville, TN |
|
|
1,950 |
|
|
|
647 |
|
|
|
2,088 |
|
|
|
|
|
|
|
2,735 |
|
|
|
218 |
|
|
06/02/06 |
|
2006 |
Ardmore, TN |
|
|
1,804 |
|
|
|
735 |
|
|
|
1,839 |
|
|
|
|
|
|
|
2,574 |
|
|
|
190 |
|
|
06/09/06 |
|
2005 |
Livingston, TN |
|
|
1,856 |
|
|
|
899 |
|
|
|
1,687 |
|
|
|
|
|
|
|
2,586 |
|
|
|
177 |
|
|
06/12/06 |
|
2006 |
Drexel Heritage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hickory, NC |
|
|
2,763 |
|
|
|
394 |
|
|
|
3,622 |
|
|
|
|
|
|
|
4,016 |
|
|
|
767 |
|
|
02/24/06 |
|
1963 |
Eckerd: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lincolnton, NC |
|
|
1,538 |
|
|
|
557 |
|
|
|
2,131 |
|
|
|
|
|
|
|
2,688 |
|
|
|
150 |
|
|
04/03/07 |
|
1998 |
Easton, PA |
|
|
4,060 |
|
|
|
2,308 |
|
|
|
3,411 |
|
|
|
|
|
|
|
5,719 |
|
|
|
235 |
|
|
04/25/07 |
|
2005 |
Spartanburg, SC |
|
|
2,259 |
|
|
|
1,368 |
|
|
|
1,791 |
|
|
|
|
|
|
|
3,159 |
|
|
|
128 |
|
|
05/17/07 |
|
1998 |
EDS Information Systems: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salt Lake City, UT |
|
|
18,000 |
|
|
|
2,283 |
|
|
|
19,796 |
|
|
|
|
|
|
|
22,079 |
|
|
|
1,241 |
|
|
07/17/07 |
|
1999 |
Federal Express: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rockford, IL |
|
|
3,998 |
|
|
|
1,469 |
|
|
|
3,669 |
|
|
|
|
|
|
|
5,138 |
|
|
|
428 |
|
|
12/09/05 |
|
1994 |
Council Bluffs, IA |
|
|
2,185 |
|
|
|
530 |
|
|
|
1,845 |
|
|
|
|
|
|
|
2,375 |
|
|
|
157 |
|
|
11/15/06 |
|
1999 |
Edwardsville, KS |
|
|
12,880 |
|
|
|
1,693 |
|
|
|
15,439 |
|
|
|
|
|
|
|
17,132 |
|
|
|
1,296 |
|
|
11/15/06 |
|
1999 |
Peoria, IL |
|
|
2,080 |
|
|
|
337 |
|
|
|
2,629 |
|
|
|
|
|
|
|
2,966 |
|
|
|
165 |
|
|
07/20/07 |
|
1997 |
Walker, MI |
|
|
4,669 |
|
|
|
1,387 |
|
|
|
4,424 |
|
|
|
4 |
|
|
|
5,815 |
|
|
|
270 |
|
|
08/08/07 |
|
2001 |
S-9
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Federal Express (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mishawaka, IN |
|
|
|
|
|
|
303 |
|
|
|
3,356 |
|
|
|
|
|
|
|
3,659 |
|
|
|
165 |
|
|
02/07/08 |
|
1993 |
Huntsville, Al |
|
|
5,268 |
|
|
|
1,576 |
|
|
|
8,252 |
|
|
|
|
|
|
|
9,828 |
|
|
|
270 |
|
|
09/30/08 |
|
2008 |
Baton Rouge, LA |
|
|
4,510 |
|
|
|
1,822 |
|
|
|
6,332 |
|
|
|
1,560 |
|
|
|
9,714 |
|
|
|
199 |
|
|
10/03/08 |
|
2008 |
Ferguson Enterprises: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auburn, AL |
|
|
1,371 |
|
|
|
663 |
|
|
|
1,401 |
|
|
|
|
|
|
|
2,064 |
|
|
|
51 |
|
|
08/21/08 |
|
2007 |
Charlotte, NC |
|
|
|
|
|
|
2,347 |
|
|
|
7,782 |
|
|
|
|
|
|
|
10,129 |
|
|
|
296 |
|
|
08/21/08 |
|
2007 |
Cohasset, MN |
|
|
|
|
|
|
65 |
|
|
|
1,221 |
|
|
|
|
|
|
|
1,286 |
|
|
|
44 |
|
|
08/21/08 |
|
2007 |
Front Royal, VA |
|
|
26,549 |
|
|
|
3,475 |
|
|
|
38,699 |
|
|
|
|
|
|
|
42,174 |
|
|
|
1,401 |
|
|
08/21/08 |
|
2007 |
Ocala, FL |
|
|
4,080 |
|
|
|
650 |
|
|
|
6,207 |
|
|
|
|
|
|
|
6,857 |
|
|
|
231 |
|
|
08/21/08 |
|
2006 |
Powhatan, VA |
|
|
|
|
|
|
522 |
|
|
|
4,712 |
|
|
|
|
|
|
|
5,234 |
|
|
|
168 |
|
|
08/21/08 |
|
2007 |
Salisbury, MD |
|
|
|
|
|
|
773 |
|
|
|
8,016 |
|
|
|
|
|
|
|
8,789 |
|
|
|
286 |
|
|
08/21/08 |
|
2007 |
Shallotte, NC |
|
|
|
|
|
|
594 |
|
|
|
1,717 |
|
|
|
|
|
|
|
2,311 |
|
|
|
62 |
|
|
08/21/08 |
|
2006 |
Gallina Centro: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collierville, TN |
|
|
14,200 |
|
|
|
5,669 |
|
|
|
10,347 |
|
|
|
|
|
|
|
16,016 |
|
|
|
814 |
|
|
03/26/07 |
|
2000 |
Golds Gym: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFallon, IL |
|
|
3,650 |
|
|
|
1,407 |
|
|
|
5,253 |
|
|
|
|
|
|
|
6,660 |
|
|
|
519 |
|
|
09/29/06 |
|
2005 |
St. Peters, MO |
|
|
5,114 |
|
|
|
2,338 |
|
|
|
4,428 |
|
|
|
|
|
|
|
6,766 |
|
|
|
291 |
|
|
07/31/07 |
|
2007 |
OFallon, MS |
|
|
5,425 |
|
|
|
3,120 |
|
|
|
3,992 |
|
|
|
|
|
|
|
7,112 |
|
|
|
270 |
|
|
08/29/07 |
|
2007 |
Gordmans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peoria, IL |
|
|
4,950 |
|
|
|
1,558 |
|
|
|
6,674 |
|
|
|
|
|
|
|
8,232 |
|
|
|
520 |
|
|
01/18/07 |
|
2006 |
Gregg Appliances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greensboro, NC |
|
|
(9 |
) |
|
|
2,412 |
|
|
|
3,931 |
|
|
|
(366 |
) |
|
|
5,977 |
|
|
|
197 |
|
|
01/11/08 |
|
2007 |
Grove City, OH |
|
|
(9 |
) |
|
|
987 |
|
|
|
4,477 |
|
|
|
|
|
|
|
5,464 |
|
|
|
176 |
|
|
09/17/08 |
|
2008 |
Mt Juliet, TN |
|
|
|
|
|
|
2,088 |
|
|
|
3,638 |
|
|
|
|
|
|
|
5,726 |
|
|
|
135 |
|
|
09/23/08 |
|
2008 |
Hilltop Plaza: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridgeton, MO |
|
|
(9 |
) |
|
|
8,012 |
|
|
|
13,342 |
|
|
|
|
|
|
|
21,354 |
|
|
|
674 |
|
|
02/06/08 |
|
1991 |
HOM Furniture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fargo, ND |
|
|
4,800 |
|
|
|
1,155 |
|
|
|
9,779 |
|
|
|
|
|
|
|
10,934 |
|
|
|
791 |
|
|
01/04/07 |
|
2004 |
Home Depot: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bedford Park, IL |
|
|
(9 |
) |
|
|
9,024 |
|
|
|
20,877 |
|
|
|
|
|
|
|
29,901 |
|
|
|
1,286 |
|
|
08/21/07 |
|
1992 |
Lakewood, CO |
|
|
7,803 |
|
|
|
9,367 |
|
|
|
|
|
|
|
|
|
|
|
9,367 |
|
|
|
|
|
|
08/27/08 |
|
2006 |
Colma, CA |
|
|
|
|
|
|
17,636 |
|
|
|
20,114 |
|
|
|
|
|
|
|
37,750 |
|
|
|
655 |
|
|
09/30/08 |
|
1995 |
Infiniti: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Davie, FL |
|
|
5,188 |
|
|
|
3,076 |
|
|
|
5,410 |
|
|
|
|
|
|
|
8,486 |
|
|
|
478 |
|
|
11/30/06 |
|
2006 |
Jo-Ann Fabrics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpharetta, GA |
|
|
(9 |
) |
|
|
2,578 |
|
|
|
3,682 |
|
|
|
|
|
|
|
6,260 |
|
|
|
169 |
|
|
08/05/08 |
|
2000 |
Kohls: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wichita, KS |
|
|
5,200 |
|
|
|
1,798 |
|
|
|
6,200 |
|
|
|
619 |
|
|
|
8,617 |
|
|
|
593 |
|
|
09/27/06 |
|
1996 |
Lake Zurich, IL |
|
|
9,075 |
|
|
|
1,854 |
|
|
|
10,086 |
|
|
|
|
|
|
|
11,940 |
|
|
|
654 |
|
|
07/17/07 |
|
2000 |
S-10
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Kohls (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Forks, ND |
|
|
5,080 |
|
|
|
1,855 |
|
|
|
5,680 |
|
|
|
|
|
|
|
7,535 |
|
|
|
232 |
|
|
06/11/08 |
|
2006 |
Tilton, NH |
|
|
3,780 |
|
|
|
5,640 |
|
|
|
|
|
|
|
|
|
|
|
5,640 |
|
|
|
|
|
|
3/27/09 |
|
(8) |
Kroger: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LaGrange, GA |
|
|
4,750 |
|
|
|
1,101 |
|
|
|
6,032 |
|
|
|
176 |
|
|
|
7,309 |
|
|
|
401 |
|
|
06/28/07 |
|
1998 |
LA Fitness: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooklyn Park, MN |
|
|
6,049 |
|
|
|
1,963 |
|
|
|
7,460 |
|
|
|
|
|
|
|
9,423 |
|
|
|
300 |
|
|
06/17/08 |
|
2008 |
Matteson, IL |
|
|
6,122 |
|
|
|
2,628 |
|
|
|
6,474 |
|
|
|
|
|
|
|
9,102 |
|
|
|
284 |
|
|
07/16/08 |
|
2007 |
Greenwood, IN |
|
|
|
|
|
|
2,233 |
|
|
|
7,670 |
|
|
|
|
|
|
|
9,903 |
|
|
|
299 |
|
|
08/05/08 |
|
2007 |
La-Z-Boy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glendale, AZ |
|
|
3,415 |
|
|
|
2,515 |
|
|
|
2,968 |
|
|
|
|
|
|
|
5,483 |
|
|
|
350 |
|
|
10/25/05 |
|
2001 |
Newington, CT |
|
|
4,140 |
|
|
|
1,466 |
|
|
|
4,979 |
|
|
|
|
|
|
|
6,445 |
|
|
|
375 |
|
|
01/05/07 |
|
2006 |
Kentwood, MI |
|
|
3,602 |
|
|
|
1,442 |
|
|
|
3,702 |
|
|
|
|
|
|
|
5,144 |
|
|
|
271 |
|
|
06/28/07 |
|
1986 |
Lincoln Place: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairview Heights, IL |
|
|
35,432 |
|
|
|
6,010 |
|
|
|
36,738 |
|
|
|
469 |
|
|
|
43,217 |
|
|
|
2,657 |
|
|
04/05/07 |
|
1998 |
Logans Roadhouse: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairfax, VA |
|
|
1,117 |
|
|
|
1,527 |
|
|
|
1,414 |
|
|
|
|
|
|
|
2,941 |
|
|
|
104 |
|
|
03/28/07 |
|
1998 |
Johnson City, TN |
|
|
1,933 |
|
|
|
1,280 |
|
|
|
1,794 |
|
|
|
|
|
|
|
3,074 |
|
|
|
131 |
|
|
03/28/07 |
|
1996 |
Long John Silvers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, TX |
|
|
(9 |
) |
|
|
965 |
|
|
|
|
|
|
|
120 |
|
|
|
1,085 |
|
|
|
7 |
|
|
07/19/07 |
|
2004 |
Lowes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise, AL |
|
|
4,859 |
|
|
|
1,012 |
|
|
|
5,803 |
|
|
|
|
|
|
|
6,815 |
|
|
|
668 |
|
|
12/01/05 |
|
1995 |
Lubbock, TX |
|
|
7,475 |
|
|
|
4,581 |
|
|
|
6,563 |
|
|
|
|
|
|
|
11,144 |
|
|
|
619 |
|
|
09/27/06 |
|
1996 |
Midland, TX |
|
|
7,150 |
|
|
|
3,525 |
|
|
|
7,332 |
|
|
|
|
|
|
|
10,857 |
|
|
|
683 |
|
|
09/27/06 |
|
1996 |
Cincinnati, OH |
|
|
13,800 |
|
|
|
5,592 |
|
|
|
11,319 |
|
|
|
|
|
|
|
16,911 |
|
|
|
761 |
|
|
07/17/07 |
|
1998 |
Chester, NY |
|
|
3,962 |
|
|
|
5,704 |
|
|
|
|
|
|
|
|
|
|
|
5,704 |
|
|
|
|
|
|
09/19/08 |
|
2008 |
Tilton, NH |
|
|
12,960 |
|
|
|
10,800 |
|
|
|
|
|
|
|
|
|
|
|
10,800 |
|
|
|
|
|
|
3/27/09 |
|
(8) |
Market Pointe: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Papillion, NE |
|
|
|
|
|
|
11,626 |
|
|
|
12,882 |
|
|
|
29 |
|
|
|
24,537 |
|
|
|
554 |
|
|
06/20/08 |
|
2007 |
Marsh Supermarket: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indianapolis, IN |
|
|
|
|
|
|
1,842 |
|
|
|
10,764 |
|
|
|
|
|
|
|
12,606 |
|
|
|
523 |
|
|
02/07/08 |
|
1999 |
Massard Farms: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Smith, AR |
|
|
10,029 |
|
|
|
4,295 |
|
|
|
10,755 |
|
|
|
1 |
|
|
|
15,051 |
|
|
|
653 |
|
|
10/11/07 |
|
2001 |
Mealeys Furniture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maple Shade, NJ |
|
|
(9 |
) |
|
|
1,716 |
|
|
|
3,907 |
|
|
|
821 |
|
|
|
6,444 |
|
|
|
261 |
|
|
12/12/07 |
|
2007 |
Mercedes Benz: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA |
|
|
(9 |
) |
|
|
2,623 |
|
|
|
7,208 |
|
|
|
|
|
|
|
9,831 |
|
|
|
559 |
|
|
12/15/06 |
|
2000 |
Milford Commons: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milford, CT |
|
|
5,582 |
|
|
|
7,525 |
|
|
|
4,257 |
|
|
|
|
|
|
|
11,782 |
|
|
|
235 |
|
|
01/17/08 |
|
2005 |
S-11
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Mountainside Fitness: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chandler, AZ |
|
|
(9 |
) |
|
|
1,177 |
|
|
|
4,480 |
|
|
|
|
|
|
|
5,657 |
|
|
|
573 |
|
|
02/09/06 |
|
2001 |
Mustang Engineering: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, TX |
|
|
7,843 |
|
|
|
1,859 |
|
|
|
16,198 |
|
|
|
|
|
|
|
18,057 |
|
|
|
995 |
|
|
01/31/08 |
|
1983 |
Northern Tool & Equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blaine, MN |
|
|
3,185 |
|
|
|
2,233 |
|
|
|
2,432 |
|
|
|
|
|
|
|
4,665 |
|
|
|
204 |
|
|
02/28/07 |
|
2006 |
OReilly Auto Parts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas, TX |
|
|
3,290 |
|
|
|
1,896 |
|
|
|
2,904 |
|
|
|
|
|
|
|
4,800 |
|
|
|
216 |
|
|
02/06/07 |
|
1970 |
Office Depot: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dayton, OH |
|
|
2,130 |
|
|
|
807 |
|
|
|
2,183 |
|
|
|
|
|
|
|
2,990 |
|
|
|
196 |
|
|
07/07/06 |
|
2005 |
Greenville, MS |
|
|
2,192 |
|
|
|
666 |
|
|
|
2,469 |
|
|
|
|
|
|
|
3,135 |
|
|
|
226 |
|
|
07/12/06 |
|
2000 |
Warrensburg, MO |
|
|
1,810 |
|
|
|
1,024 |
|
|
|
1,540 |
|
|
|
|
|
|
|
2,564 |
|
|
|
196 |
|
|
07/19/06 |
|
2001 |
Benton, AR |
|
|
2,130 |
|
|
|
560 |
|
|
|
2,506 |
|
|
|
|
|
|
|
3,066 |
|
|
|
205 |
|
|
11/21/06 |
|
2001 |
Oxford, MS |
|
|
2,295 |
|
|
|
916 |
|
|
|
2,141 |
|
|
|
|
|
|
|
3,057 |
|
|
|
170 |
|
|
12/01/06 |
|
2006 |
Enterprise, AL |
|
|
1,850 |
|
|
|
771 |
|
|
|
1,635 |
|
|
|
|
|
|
|
2,406 |
|
|
|
124 |
|
|
02/27/07 |
|
2006 |
Alcoa, TN |
|
|
|
|
|
|
1,164 |
|
|
|
2,537 |
|
|
|
|
|
|
|
3,701 |
|
|
|
127 |
|
|
01/31/08 |
|
1999 |
Laurel, MS |
|
|
(9 |
) |
|
|
351 |
|
|
|
2,214 |
|
|
|
|
|
|
|
2,565 |
|
|
|
74 |
|
|
09/30/08 |
|
2002 |
London, KY |
|
|
(9 |
) |
|
|
724 |
|
|
|
2,687 |
|
|
|
|
|
|
|
3,411 |
|
|
|
112 |
|
|
09/30/08 |
|
2001 |
OfficeMax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orangeburg, SC |
|
|
1,875 |
|
|
|
590 |
|
|
|
2,363 |
|
|
|
|
|
|
|
2,953 |
|
|
|
208 |
|
|
02/28/07 |
|
1999 |
Old Time Pottery: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairview Heights, IL |
|
|
2,140 |
|
|
|
1,044 |
|
|
|
2,943 |
|
|
|
|
|
|
|
3,987 |
|
|
|
443 |
|
|
11/21/06 |
|
1979 |
One Pacific Place: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Omaha, NE |
|
|
23,400 |
|
|
|
6,254 |
|
|
|
27,877 |
|
|
|
586 |
|
|
|
34,717 |
|
|
|
2,941 |
|
|
02/06/07 |
|
1988 |
Oxford Theater: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oxford, MS |
|
|
|
|
|
|
281 |
|
|
|
4,051 |
|
|
|
|
|
|
|
4,332 |
|
|
|
350 |
|
|
08/31/06 |
|
2006 |
Payless Shoes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Columbia, SC |
|
|
(9 |
) |
|
|
568 |
|
|
|
742 |
|
|
|
|
|
|
|
1,310 |
|
|
|
28 |
|
|
09/30/08 |
|
1998 |
PepBoys: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Albuquerque, NM |
|
|
2,236 |
|
|
|
1,495 |
|
|
|
1,980 |
|
|
|
|
|
|
|
3,475 |
|
|
|
96 |
|
|
03/25/08 |
|
1990 |
Arlington Heights, IL |
|
|
3,639 |
|
|
|
1,379 |
|
|
|
4,376 |
|
|
|
|
|
|
|
5,755 |
|
|
|
210 |
|
|
03/25/08 |
|
1995 |
Clarksville, IN |
|
|
|
|
|
|
1,017 |
|
|
|
1,492 |
|
|
|
|
|
|
|
2,509 |
|
|
|
75 |
|
|
03/25/08 |
|
1993 |
Colorado Springs, CO |
|
|
1,580 |
|
|
|
1,223 |
|
|
|
1,820 |
|
|
|
|
|
|
|
3,043 |
|
|
|
91 |
|
|
03/25/08 |
|
1994 |
El Centro, CA |
|
|
|
|
|
|
1,000 |
|
|
|
1,202 |
|
|
|
|
|
|
|
2,202 |
|
|
|
58 |
|
|
03/25/08 |
|
2006 |
Fort Myers, FL |
|
|
1,807 |
|
|
|
2,121 |
|
|
|
2,546 |
|
|
|
|
|
|
|
4,667 |
|
|
|
121 |
|
|
03/25/08 |
|
1994 |
Frederick, MD |
|
|
|
|
|
|
1,786 |
|
|
|
2,812 |
|
|
|
|
|
|
|
4,598 |
|
|
|
129 |
|
|
03/25/08 |
|
1987 |
Hampton, VA |
|
|
|
|
|
|
2,024 |
|
|
|
1,757 |
|
|
|
|
|
|
|
3,781 |
|
|
|
86 |
|
|
03/25/08 |
|
1993 |
Lakeland, FL |
|
|
|
|
|
|
3,313 |
|
|
|
1,991 |
|
|
|
|
|
|
|
5,304 |
|
|
|
102 |
|
|
03/25/08 |
|
1991 |
Nashua, NH |
|
|
2,593 |
|
|
|
2,415 |
|
|
|
2,006 |
|
|
|
|
|
|
|
4,421 |
|
|
|
97 |
|
|
03/25/08 |
|
1996 |
S-12
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
PepBoys (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Hartford, NY |
|
|
1,404 |
|
|
|
1,280 |
|
|
|
1,178 |
|
|
|
|
|
|
|
2,458 |
|
|
|
70 |
|
|
03/25/08 |
|
1992 |
Orem, UT |
|
|
|
|
|
|
1,392 |
|
|
|
1,224 |
|
|
|
|
|
|
|
2,616 |
|
|
|
60 |
|
|
03/25/08 |
|
1990 |
Pasadena, TX |
|
|
|
|
|
|
1,703 |
|
|
|
2,656 |
|
|
|
|
|
|
|
4,359 |
|
|
|
128 |
|
|
03/25/08 |
|
1995 |
Redlands, CA |
|
|
2,738 |
|
|
|
1,460 |
|
|
|
2,918 |
|
|
|
|
|
|
|
4,378 |
|
|
|
138 |
|
|
03/25/08 |
|
1994 |
San Antonio, TX |
|
|
1,458 |
|
|
|
905 |
|
|
|
2,091 |
|
|
|
|
|
|
|
2,996 |
|
|
|
104 |
|
|
03/25/08 |
|
1988 |
Tamarac, FL |
|
|
|
|
|
|
1,690 |
|
|
|
2,106 |
|
|
|
|
|
|
|
3,796 |
|
|
|
100 |
|
|
03/25/08 |
|
1997 |
Tampa, FL |
|
|
1,141 |
|
|
|
3,902 |
|
|
|
2,035 |
|
|
|
|
|
|
|
5,937 |
|
|
|
114 |
|
|
03/25/08 |
|
1991 |
West Warwick, RI |
|
|
|
|
|
|
2,429 |
|
|
|
1,198 |
|
|
|
|
|
|
|
3,627 |
|
|
|
60 |
|
|
03/25/08 |
|
1993 |
Petsmart: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McCarran, NV |
|
|
|
|
|
|
5,151 |
|
|
|
43,546 |
|
|
|
|
|
|
|
48,697 |
|
|
|
1,661 |
|
|
07/02/08 |
|
2008 |
Chattanooga, TN |
|
|
2,318 |
|
|
|
1,136 |
|
|
|
3,418 |
|
|
|
|
|
|
|
4,554 |
|
|
|
120 |
|
|
08/05/08 |
|
1996 |
Daytona Beach, FL |
|
|
2,450 |
|
|
|
1,735 |
|
|
|
3,270 |
|
|
|
|
|
|
|
5,005 |
|
|
|
115 |
|
|
08/05/08 |
|
1996 |
Fredericksburg, VA |
|
|
2,423 |
|
|
|
3,247 |
|
|
|
2,083 |
|
|
|
|
|
|
|
5,330 |
|
|
|
74 |
|
|
08/05/08 |
|
1997 |
Plastech: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auburn Hills, MI |
|
|
|
|
|
|
3,283 |
|
|
|
18,153 |
|
|
|
(2,881 |
) |
|
|
18,555 |
|
|
|
1,610 |
|
|
12/15/05 |
|
1995 |
Pocatello Square: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pocatello, ID |
|
|
17,250 |
|
|
|
3,262 |
|
|
|
18,418 |
|
|
|
(250 |
) |
|
|
21,430 |
|
|
|
1,296 |
|
|
04/06/07 |
|
2006 |
Rayford Square: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spring, TX |
|
|
5,940 |
|
|
|
2,339 |
|
|
|
6,696 |
|
|
|
178 |
|
|
|
9,213 |
|
|
|
659 |
|
|
03/02/06 |
|
1973 |
Rite Aid: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alliance, OH |
|
|
|
|
|
|
432 |
|
|
|
1,446 |
|
|
|
|
|
|
|
1,878 |
|
|
|
182 |
|
|
10/20/05 |
|
1996 |
Enterprise, AL |
|
|
2,043 |
|
|
|
920 |
|
|
|
2,391 |
|
|
|
|
|
|
|
3,311 |
|
|
|
263 |
|
|
01/26/06 |
|
2005 |
Wauseon, OH |
|
|
2,142 |
|
|
|
1,047 |
|
|
|
2,333 |
|
|
|
|
|
|
|
3,380 |
|
|
|
260 |
|
|
01/26/06 |
|
2005 |
Saco, ME |
|
|
1,375 |
|
|
|
391 |
|
|
|
1,989 |
|
|
|
2 |
|
|
|
2,382 |
|
|
|
221 |
|
|
01/27/06 |
|
1997 |
Cleveland, OH |
|
|
1,413 |
|
|
|
566 |
|
|
|
1,753 |
|
|
|
|
|
|
|
2,319 |
|
|
|
197 |
|
|
04/27/06 |
|
1997 |
Fremont, OH |
|
|
1,388 |
|
|
|
863 |
|
|
|
1,435 |
|
|
|
|
|
|
|
2,298 |
|
|
|
157 |
|
|
04/27/06 |
|
1997 |
Defiance, OH |
|
|
2,321 |
|
|
|
1,174 |
|
|
|
2,373 |
|
|
|
|
|
|
|
3,547 |
|
|
|
241 |
|
|
05/26/06 |
|
2005 |
Lansing, MI |
|
|
1,041 |
|
|
|
254 |
|
|
|
1,276 |
|
|
|
|
|
|
|
1,530 |
|
|
|
144 |
|
|
06/29/06 |
|
1950 |
Glassport, PA |
|
|
2,325 |
|
|
|
674 |
|
|
|
3,112 |
|
|
|
|
|
|
|
3,786 |
|
|
|
255 |
|
|
10/04/06 |
|
2006 |
Hanover, PA |
|
|
4,115 |
|
|
|
1,924 |
|
|
|
3,804 |
|
|
|
|
|
|
|
5,728 |
|
|
|
309 |
|
|
10/17/06 |
|
2006 |
Plains, PA |
|
|
3,380 |
|
|
|
1,147 |
|
|
|
3,780 |
|
|
|
|
|
|
|
4,927 |
|
|
|
266 |
|
|
04/16/07 |
|
2006 |
Fredericksburg, VA |
|
|
2,979 |
|
|
|
1,522 |
|
|
|
3,378 |
|
|
|
|
|
|
|
4,900 |
|
|
|
226 |
|
|
05/02/07 |
|
2007 |
Lima, OH |
|
|
3,103 |
|
|
|
1,814 |
|
|
|
2,402 |
|
|
|
|
|
|
|
4,216 |
|
|
|
167 |
|
|
05/14/07 |
|
2005 |
Allentown, PA |
|
|
3,615 |
|
|
|
1,635 |
|
|
|
3,654 |
|
|
|
|
|
|
|
5,289 |
|
|
|
249 |
|
|
05/15/07 |
|
2006 |
Sportsmans Warehouse: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wichita, KS |
|
|
|
|
|
|
1,586 |
|
|
|
5,954 |
|
|
|
|
|
|
|
7,540 |
|
|
|
541 |
|
|
06/27/06 |
|
2006 |
DePere, WI |
|
|
3,907 |
|
|
|
1,131 |
|
|
|
4,295 |
|
|
|
|
|
|
|
5,426 |
|
|
|
317 |
|
|
04/20/07 |
|
2004 |
S-13
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Staples: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossville, TN |
|
|
1,885 |
|
|
|
549 |
|
|
|
2,134 |
|
|
|
|
|
|
|
2,683 |
|
|
|
297 |
|
|
01/26/06 |
|
2001 |
Peru, IL |
|
|
1,930 |
|
|
|
1,285 |
|
|
|
1,959 |
|
|
|
|
|
|
|
3,244 |
|
|
|
196 |
|
|
11/10/06 |
|
1998 |
Clarksville, IN |
|
|
2,900 |
|
|
|
939 |
|
|
|
3,080 |
|
|
|
|
|
|
|
4,019 |
|
|
|
283 |
|
|
12/29/06 |
|
2006 |
Greenville, SC |
|
|
2,955 |
|
|
|
1,718 |
|
|
|
2,496 |
|
|
|
|
|
|
|
4,214 |
|
|
|
177 |
|
|
04/11/07 |
|
2007 |
Warsaw, IN |
|
|
1,850 |
|
|
|
1,084 |
|
|
|
1,984 |
|
|
|
|
|
|
|
3,068 |
|
|
|
143 |
|
|
05/17/07 |
|
1998 |
Guntersville, AL |
|
|
2,161 |
|
|
|
969 |
|
|
|
2,330 |
|
|
|
|
|
|
|
3,299 |
|
|
|
152 |
|
|
07/06/07 |
|
2001 |
Moraine, OH |
|
|
(9 |
) |
|
|
1,168 |
|
|
|
2,182 |
|
|
|
(11 |
) |
|
|
3,339 |
|
|
|
132 |
|
|
10/12/07 |
|
2006 |
Angola, IN |
|
|
1,999 |
|
|
|
457 |
|
|
|
2,366 |
|
|
|
|
|
|
|
2,823 |
|
|
|
84 |
|
|
09/30/08 |
|
1999 |
Starbucks: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covington, TN |
|
|
|
|
|
|
563 |
|
|
|
856 |
|
|
|
|
|
|
|
1,419 |
|
|
|
63 |
|
|
06/22/07 |
|
2007 |
Sedalia, MO |
|
|
(9 |
) |
|
|
249 |
|
|
|
837 |
|
|
|
|
|
|
|
1,086 |
|
|
|
57 |
|
|
06/22/07 |
|
2006 |
Bowling Green, KY |
|
|
(9 |
) |
|
|
557 |
|
|
|
1,005 |
|
|
|
4 |
|
|
|
1,566 |
|
|
|
63 |
|
|
10/23/07 |
|
2007 |
Shawnee, OK |
|
|
(9 |
) |
|
|
362 |
|
|
|
644 |
|
|
|
4 |
|
|
|
1,010 |
|
|
|
42 |
|
|
10/31/07 |
|
2006 |
Oklahoma City, OK |
|
|
|
|
|
|
386 |
|
|
|
725 |
|
|
|
4 |
|
|
|
1,115 |
|
|
|
46 |
|
|
11/20/07 |
|
2007 |
Chattanooga, TN |
|
|
|
|
|
|
533 |
|
|
|
788 |
|
|
|
5 |
|
|
|
1,326 |
|
|
|
49 |
|
|
11/26/07 |
|
2007 |
Maryville, TN |
|
|
(9 |
) |
|
|
663 |
|
|
|
733 |
|
|
|
4 |
|
|
|
1,400 |
|
|
|
46 |
|
|
11/26/07 |
|
2007 |
Powell, TN |
|
|
(9 |
) |
|
|
517 |
|
|
|
728 |
|
|
|
4 |
|
|
|
1,249 |
|
|
|
46 |
|
|
11/26/07 |
|
2007 |
Seymour, TN |
|
|
(9 |
) |
|
|
509 |
|
|
|
752 |
|
|
|
4 |
|
|
|
1,265 |
|
|
|
47 |
|
|
11/26/07 |
|
2007 |
Altus, OK |
|
|
|
|
|
|
191 |
|
|
|
885 |
|
|
|
|
|
|
|
1,076 |
|
|
|
52 |
|
|
01/16/08 |
|
2007 |
Stillwater, OK |
|
|
(9 |
) |
|
|
164 |
|
|
|
990 |
|
|
|
|
|
|
|
1,154 |
|
|
|
54 |
|
|
02/28/08 |
|
2007 |
Memphis, TN |
|
|
|
|
|
|
201 |
|
|
|
1,077 |
|
|
|
|
|
|
|
1,278 |
|
|
|
54 |
|
|
03/04/08 |
|
2007 |
Ponca City, OK |
|
|
|
|
|
|
218 |
|
|
|
778 |
|
|
|
|
|
|
|
996 |
|
|
|
40 |
|
|
03/11/08 |
|
2007 |
Kingsport, TN |
|
|
(9 |
) |
|
|
544 |
|
|
|
733 |
|
|
|
|
|
|
|
1,277 |
|
|
|
39 |
|
|
03/25/08 |
|
2008 |
Stations Casino: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Vegas, NV |
|
|
42,250 |
|
|
|
4,976 |
|
|
|
50,024 |
|
|
|
|
|
|
|
55,000 |
|
|
|
2,722 |
|
|
11/01/07 |
|
2007 |
Taco Bell: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anderson, IN |
|
|
(9 |
) |
|
|
344 |
|
|
|
640 |
|
|
|
(12 |
) |
|
|
972 |
|
|
|
59 |
|
|
07/19/07 |
|
1995 |
Brazil, IN |
|
|
(9 |
) |
|
|
539 |
|
|
|
569 |
|
|
|
(12 |
) |
|
|
1,096 |
|
|
|
51 |
|
|
07/19/07 |
|
1996 |
Henderson, KY |
|
|
(9 |
) |
|
|
380 |
|
|
|
946 |
|
|
|
(13 |
) |
|
|
1,313 |
|
|
|
75 |
|
|
07/19/07 |
|
1992 |
Martinsville, IN |
|
|
(9 |
) |
|
|
421 |
|
|
|
633 |
|
|
|
(12 |
) |
|
|
1,042 |
|
|
|
57 |
|
|
07/19/07 |
|
1986 |
Princeton, IN |
|
|
(9 |
) |
|
|
287 |
|
|
|
628 |
|
|
|
(14 |
) |
|
|
901 |
|
|
|
61 |
|
|
07/19/07 |
|
1992 |
Robinson, IN |
|
|
(9 |
) |
|
|
300 |
|
|
|
527 |
|
|
|
(12 |
) |
|
|
815 |
|
|
|
50 |
|
|
07/19/07 |
|
1994 |
Spencer, IN |
|
|
(9 |
) |
|
|
216 |
|
|
|
583 |
|
|
|
(14 |
) |
|
|
785 |
|
|
|
53 |
|
|
07/19/07 |
|
1999 |
Vinceness, IN |
|
|
(9 |
) |
|
|
623 |
|
|
|
648 |
|
|
|
(16 |
) |
|
|
1,255 |
|
|
|
59 |
|
|
07/19/07 |
|
2000 |
Washington, IN |
|
|
(9 |
) |
|
|
334 |
|
|
|
583 |
|
|
|
(12 |
) |
|
|
905 |
|
|
|
54 |
|
|
07/19/07 |
|
1995 |
TelerX Marketing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kings Mountain, NC |
|
|
6,083 |
|
|
|
367 |
|
|
|
7,795 |
|
|
|
|
|
|
|
8,162 |
|
|
|
533 |
|
|
07/17/07 |
|
2007 |
Three Forks Restaurant: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas, TX |
|
|
6,675 |
|
|
|
3,641 |
|
|
|
5,678 |
|
|
|
|
|
|
|
9,319 |
|
|
|
230 |
|
|
06/05/08 |
|
1998 |
S-14
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
TJ Maxx: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staunton, VA |
|
|
3,116 |
|
|
|
933 |
|
|
|
3,082 |
|
|
|
|
|
|
|
4,015 |
|
|
|
108 |
|
|
09/30/08 |
|
1988 |
Tractor Supply: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parkersburg, WV |
|
|
1,793 |
|
|
|
934 |
|
|
|
2,050 |
|
|
|
|
|
|
|
2,984 |
|
|
|
255 |
|
|
09/26/05 |
|
2005 |
La Grange, TX |
|
|
1,405 |
|
|
|
256 |
|
|
|
2,091 |
|
|
|
|
|
|
|
2,347 |
|
|
|
193 |
|
|
11/06/06 |
|
2006 |
Livingston, TN |
|
|
1,725 |
|
|
|
430 |
|
|
|
2,360 |
|
|
|
|
|
|
|
2,790 |
|
|
|
216 |
|
|
11/22/06 |
|
2006 |
New Braunfels, TX |
|
|
1,750 |
|
|
|
511 |
|
|
|
2,350 |
|
|
|
|
|
|
|
2,861 |
|
|
|
217 |
|
|
11/22/06 |
|
2006 |
Crockett, TX |
|
|
1,325 |
|
|
|
291 |
|
|
|
1,957 |
|
|
|
|
|
|
|
2,248 |
|
|
|
176 |
|
|
12/01/06 |
|
2006 |
Ankeny, IA |
|
|
1,950 |
|
|
|
717 |
|
|
|
1,984 |
|
|
|
|
|
|
|
2,701 |
|
|
|
171 |
|
|
02/09/07 |
|
2006 |
Greenfield, MN |
|
|
2,228 |
|
|
|
1,311 |
|
|
|
2,367 |
|
|
|
|
|
|
|
3,678 |
|
|
|
166 |
|
|
04/02/07 |
|
2006 |
Marinette, WI |
|
|
1,918 |
|
|
|
448 |
|
|
|
2,123 |
|
|
|
|
|
|
|
2,571 |
|
|
|
171 |
|
|
04/10/07 |
|
2006 |
Paw Paw, MI |
|
|
2,048 |
|
|
|
537 |
|
|
|
2,349 |
|
|
|
|
|
|
|
2,886 |
|
|
|
165 |
|
|
04/10/07 |
|
2006 |
Navasota, TX |
|
|
2,050 |
|
|
|
348 |
|
|
|
2,368 |
|
|
|
|
|
|
|
2,716 |
|
|
|
186 |
|
|
04/18/07 |
|
2006 |
Fredericksburg, TX |
|
|
2,031 |
|
|
|
593 |
|
|
|
2,235 |
|
|
|
(1 |
) |
|
|
2,827 |
|
|
|
151 |
|
|
05/08/07 |
|
2007 |
Fairview, TN |
|
|
1,931 |
|
|
|
449 |
|
|
|
2,234 |
|
|
|
(1 |
) |
|
|
2,682 |
|
|
|
151 |
|
|
05/25/07 |
|
2007 |
Baytown, TX |
|
|
2,251 |
|
|
|
808 |
|
|
|
2,212 |
|
|
|
(1 |
) |
|
|
3,019 |
|
|
|
145 |
|
|
06/11/07 |
|
2007 |
Prior Lake, MN |
|
|
3,283 |
|
|
|
1,756 |
|
|
|
2,948 |
|
|
|
98 |
|
|
|
4,802 |
|
|
|
199 |
|
|
06/29/07 |
|
1991 |
Rome, NY |
|
|
1,774 |
|
|
|
1,231 |
|
|
|
1,747 |
|
|
|
|
|
|
|
2,978 |
|
|
|
89 |
|
|
01/04/08 |
|
2003 |
Clovis, NM |
|
|
1,932 |
|
|
|
695 |
|
|
|
2,129 |
|
|
|
|
|
|
|
2,824 |
|
|
|
96 |
|
|
04/07/08 |
|
2007 |
Carroll, OH |
|
|
1,123 |
|
|
|
798 |
|
|
|
1,030 |
|
|
|
|
|
|
|
1,828 |
|
|
|
92 |
|
|
05/08/08 |
|
1976 |
Baldwinsville, NY |
|
|
1,942 |
|
|
|
1,110 |
|
|
|
1,938 |
|
|
|
|
|
|
|
3,048 |
|
|
|
64 |
|
|
10/15/08 |
|
2005 |
LaGrange, KY |
|
|
|
|
|
|
584 |
|
|
|
2,322 |
|
|
|
|
|
|
|
2,906 |
|
|
|
82 |
|
|
11/19/08 |
|
2008 |
Victoria Crossing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Victoria, TX |
|
|
8,288 |
|
|
|
2,207 |
|
|
|
9,531 |
|
|
|
13 |
|
|
|
11,751 |
|
|
|
736 |
|
|
01/12/07 |
|
2006 |
Wadsworth Boulevard: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denver, CO |
|
|
12,025 |
|
|
|
4,723 |
|
|
|
12,728 |
|
|
|
237 |
|
|
|
17,688 |
|
|
|
1,291 |
|
|
02/06/06 |
|
1991 |
Walgreens: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brainerd, MN |
|
|
2,814 |
|
|
|
981 |
|
|
|
2,882 |
|
|
|
|
|
|
|
3,863 |
|
|
|
347 |
|
|
10/05/05 |
|
2000 |
Florissant, MO |
|
|
3,372 |
|
|
|
1,482 |
|
|
|
3,205 |
|
|
|
|
|
|
|
4,687 |
|
|
|
342 |
|
|
11/02/05 |
|
2001 |
St Louis (Gravois), MO |
|
|
3,999 |
|
|
|
2,220 |
|
|
|
3,305 |
|
|
|
|
|
|
|
5,525 |
|
|
|
353 |
|
|
11/02/05 |
|
2001 |
St Louis (Telegraph), MO |
|
|
3,289 |
|
|
|
1,745 |
|
|
|
2,875 |
|
|
|
|
|
|
|
4,620 |
|
|
|
307 |
|
|
11/02/05 |
|
2001 |
Columbia, MO |
|
|
3,806 |
|
|
|
2,353 |
|
|
|
3,351 |
|
|
|
|
|
|
|
5,704 |
|
|
|
381 |
|
|
11/22/05 |
|
2002 |
Olivette, MO |
|
|
4,747 |
|
|
|
3,077 |
|
|
|
3,798 |
|
|
|
|
|
|
|
6,875 |
|
|
|
420 |
|
|
11/22/05 |
|
2001 |
Knoxville, TN |
|
|
3,088 |
|
|
|
1,826 |
|
|
|
2,465 |
|
|
|
|
|
|
|
4,291 |
|
|
|
260 |
|
|
05/08/06 |
|
2000 |
Picayune, MS |
|
|
2,766 |
|
|
|
1,212 |
|
|
|
2,548 |
|
|
|
|
|
|
|
3,760 |
|
|
|
224 |
|
|
09/15/06 |
|
2006 |
Cincinnati, OH |
|
|
3,341 |
|
|
|
1,335 |
|
|
|
3,272 |
|
|
|
|
|
|
|
4,607 |
|
|
|
237 |
|
|
03/06/07 |
|
2000 |
Madeira, OH |
|
|
2,876 |
|
|
|
1,060 |
|
|
|
2,911 |
|
|
|
|
|
|
|
3,971 |
|
|
|
212 |
|
|
03/06/07 |
|
1998 |
Sharonville, OH |
|
|
2,655 |
|
|
|
1,203 |
|
|
|
2,836 |
|
|
|
352 |
|
|
|
4,391 |
|
|
|
228 |
|
|
03/06/07 |
|
1998 |
Shreveport, LA |
|
|
2,815 |
|
|
|
477 |
|
|
|
2,648 |
|
|
|
(1 |
) |
|
|
3,124 |
|
|
|
191 |
|
|
03/23/07 |
|
1998 |
Bridgetown, OH |
|
|
3,043 |
|
|
|
1,537 |
|
|
|
2,356 |
|
|
|
|
|
|
|
3,893 |
|
|
|
169 |
|
|
04/30/07 |
|
1998 |
S-15
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Walgreens (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas, TX |
|
|
2,175 |
|
|
|
992 |
|
|
|
2,749 |
|
|
|
619 |
|
|
|
4,360 |
|
|
|
227 |
|
|
05/09/07 |
|
1996 |
Bryan, TX |
|
|
4,111 |
|
|
|
783 |
|
|
|
4,792 |
|
|
|
(4 |
) |
|
|
5,571 |
|
|
|
320 |
|
|
05/18/07 |
|
2001 |
Harris County, TX |
|
|
3,673 |
|
|
|
1,651 |
|
|
|
3,007 |
|
|
|
|
|
|
|
4,658 |
|
|
|
209 |
|
|
05/18/07 |
|
2000 |
Gainesville, FL |
|
|
2,465 |
|
|
|
1,079 |
|
|
|
2,398 |
|
|
|
|
|
|
|
3,477 |
|
|
|
157 |
|
|
06/01/07 |
|
1997 |
Kansas City (63rd St), MO |
|
|
3,035 |
|
|
|
1,255 |
|
|
|
2,944 |
|
|
|
364 |
|
|
|
4,563 |
|
|
|
206 |
|
|
07/11/07 |
|
2000 |
Kansas City (Independence), MO |
|
|
2,990 |
|
|
|
1,233 |
|
|
|
3,066 |
|
|
|
1 |
|
|
|
4,300 |
|
|
|
194 |
|
|
07/11/07 |
|
1997 |
Kansas City (Linwood), MO |
|
|
2,438 |
|
|
|
1,066 |
|
|
|
2,634 |
|
|
|
202 |
|
|
|
3,902 |
|
|
|
177 |
|
|
07/11/07 |
|
2000 |
Kansas City (Troost), MO |
|
|
2,464 |
|
|
|
1,149 |
|
|
|
3,288 |
|
|
|
1 |
|
|
|
4,438 |
|
|
|
207 |
|
|
07/11/07 |
|
2000 |
Topeka, KS |
|
|
1,870 |
|
|
|
860 |
|
|
|
2,142 |
|
|
|
|
|
|
|
3,002 |
|
|
|
135 |
|
|
07/11/07 |
|
1999 |
Fort Worth, TX |
|
|
3,675 |
|
|
|
276 |
|
|
|
2,982 |
|
|
|
1 |
|
|
|
3,259 |
|
|
|
185 |
|
|
07/17/07 |
|
1992 |
Richmond, VA |
|
|
(9 |
) |
|
|
745 |
|
|
|
2,902 |
|
|
|
|
|
|
|
3,647 |
|
|
|
184 |
|
|
08/17/07 |
|
1997 |
Dallas, TX |
|
|
(9 |
) |
|
|
367 |
|
|
|
2,214 |
|
|
|
(1 |
) |
|
|
2,580 |
|
|
|
133 |
|
|
08/27/07 |
|
1997 |
Brentwood, TN |
|
|
3,465 |
|
|
|
2,904 |
|
|
|
2,179 |
|
|
|
(74 |
) |
|
|
5,009 |
|
|
|
125 |
|
|
10/17/07 |
|
2006 |
Harriman, TN |
|
|
3,209 |
|
|
|
1,133 |
|
|
|
3,526 |
|
|
|
|
|
|
|
4,659 |
|
|
|
199 |
|
|
10/24/07 |
|
2007 |
Beverly Hills, TX |
|
|
2,185 |
|
|
|
1,286 |
|
|
|
2,562 |
|
|
|
691 |
|
|
|
4,539 |
|
|
|
167 |
|
|
12/05/07 |
|
2007 |
Waco, TX |
|
|
2,185 |
|
|
|
1,138 |
|
|
|
2,683 |
|
|
|
700 |
|
|
|
4,521 |
|
|
|
174 |
|
|
12/05/07 |
|
2007 |
Cincinnati (Seymour), OH |
|
|
(9 |
) |
|
|
756 |
|
|
|
2,587 |
|
|
|
|
|
|
|
3,343 |
|
|
|
142 |
|
|
12/21/07 |
|
2000 |
Oneida, TN |
|
|
3,171 |
|
|
|
555 |
|
|
|
3,938 |
|
|
|
|
|
|
|
4,493 |
|
|
|
193 |
|
|
02/29/08 |
|
2007 |
Batesville, MS |
|
|
3,359 |
|
|
|
1,558 |
|
|
|
3,265 |
|
|
|
|
|
|
|
4,823 |
|
|
|
155 |
|
|
03/31/08 |
|
2007 |
Elmira, NY |
|
|
3,836 |
|
|
|
1,996 |
|
|
|
3,831 |
|
|
|
|
|
|
|
5,827 |
|
|
|
163 |
|
|
05/01/08 |
|
2007 |
Hibbing, MN |
|
|
2,564 |
|
|
|
1,048 |
|
|
|
2,763 |
|
|
|
|
|
|
|
3,811 |
|
|
|
115 |
|
|
05/14/08 |
|
2007 |
Essex, MD |
|
|
3,933 |
|
|
|
1,208 |
|
|
|
4,725 |
|
|
|
|
|
|
|
5,933 |
|
|
|
193 |
|
|
05/30/08 |
|
2007 |
Bath, NY |
|
|
2,589 |
|
|
|
1,114 |
|
|
|
2,924 |
|
|
|
|
|
|
|
4,038 |
|
|
|
118 |
|
|
06/02/08 |
|
2008 |
Chino Valley, AZ |
|
|
3,282 |
|
|
|
1,779 |
|
|
|
3,014 |
|
|
|
|
|
|
|
4,793 |
|
|
|
118 |
|
|
06/02/08 |
|
2007 |
Albany, GA |
|
|
2,791 |
|
|
|
929 |
|
|
|
3,177 |
|
|
|
|
|
|
|
4,106 |
|
|
|
129 |
|
|
06/11/08 |
|
2008 |
Rome, NY |
|
|
2,758 |
|
|
|
1,170 |
|
|
|
3,121 |
|
|
|
|
|
|
|
4,291 |
|
|
|
120 |
|
|
07/15/08 |
|
2007 |
Columbus, MS |
|
|
2,731 |
|
|
|
1,193 |
|
|
|
2,831 |
|
|
|
|
|
|
|
4,024 |
|
|
|
113 |
|
|
07/24/08 |
|
2004 |
Mobile, AL |
|
|
2,805 |
|
|
|
1,654 |
|
|
|
3,286 |
|
|
|
|
|
|
|
4,940 |
|
|
|
121 |
|
|
08/28/08 |
|
2007 |
Akron, OH |
|
|
|
|
|
|
565 |
|
|
|
1,961 |
|
|
|
16 |
|
|
|
2,542 |
|
|
|
70 |
|
|
09/30/08 |
|
1994 |
Broken Arrow, OK |
|
|
935 |
|
|
|
770 |
|
|
|
1,274 |
|
|
|
|
|
|
|
2,044 |
|
|
|
48 |
|
|
09/30/08 |
|
1993 |
Crossville, TN |
|
|
2,753 |
|
|
|
878 |
|
|
|
3,154 |
|
|
|
|
|
|
|
4,032 |
|
|
|
118 |
|
|
09/30/08 |
|
2001 |
Jacksonville, FL |
|
|
2,695 |
|
|
|
1,044 |
|
|
|
4,178 |
|
|
|
|
|
|
|
5,222 |
|
|
|
143 |
|
|
09/30/08 |
|
2000 |
LaMarque, TX |
|
|
2,213 |
|
|
|
450 |
|
|
|
3,461 |
|
|
|
|
|
|
|
3,911 |
|
|
|
117 |
|
|
09/30/08 |
|
2000 |
Newton, IA |
|
|
|
|
|
|
505 |
|
|
|
3,456 |
|
|
|
|
|
|
|
3,961 |
|
|
|
118 |
|
|
09/30/08 |
|
2000 |
Saginaw, MI |
|
|
2,213 |
|
|
|
801 |
|
|
|
2,977 |
|
|
|
|
|
|
|
3,778 |
|
|
|
103 |
|
|
09/30/08 |
|
2001 |
Seattle, WA |
|
|
3,355 |
|
|
|
2,944 |
|
|
|
3,206 |
|
|
|
|
|
|
|
6,150 |
|
|
|
109 |
|
|
09/30/08 |
|
2002 |
Tulsa, OK |
|
|
1,926 |
|
|
|
651 |
|
|
|
2,168 |
|
|
|
|
|
|
|
2,819 |
|
|
|
77 |
|
|
09/30/08 |
|
1994 |
Tulsa, OK |
|
|
985 |
|
|
|
192 |
|
|
|
1,935 |
|
|
|
|
|
|
|
2,127 |
|
|
|
69 |
|
|
09/30/08 |
|
1993 |
S-16
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
|
Date |
|
Date |
Description (1) |
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
|
Acquired |
|
Constructed |
Walgreens (Continued): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evansville, IN |
|
|
2,423 |
|
|
|
1,131 |
|
|
|
2,898 |
|
|
|
|
|
|
|
4,029 |
|
|
|
82 |
|
|
11/25/08 |
|
2007 |
Austin, MN |
|
|
3,531 |
|
|
|
1,049 |
|
|
|
1,940 |
|
|
|
|
|
|
|
2,989 |
|
|
|
39 |
|
|
3/27/09 |
|
2002 |
Canton, IL |
|
|
4,429 |
|
|
|
842 |
|
|
|
3,046 |
|
|
|
|
|
|
|
3,888 |
|
|
|
63 |
|
|
3/27/09 |
|
2006 |
Galloway, OH |
|
|
4,250 |
|
|
|
1,055 |
|
|
|
2,834 |
|
|
|
|
|
|
|
3,889 |
|
|
|
59 |
|
|
3/27/09 |
|
2003 |
Humble, TX |
|
|
4,395 |
|
|
|
1,092 |
|
|
|
3,027 |
|
|
|
|
|
|
|
4,119 |
|
|
|
61 |
|
|
3/27/09 |
|
2003 |
Memphis, TN |
|
|
5,058 |
|
|
|
693 |
|
|
|
3,827 |
|
|
|
|
|
|
|
4,520 |
|
|
|
79 |
|
|
3/27/09 |
|
2002 |
Parkville, MO |
|
|
4,274 |
|
|
|
1,461 |
|
|
|
2,243 |
|
|
|
|
|
|
|
3,704 |
|
|
|
47 |
|
|
3/27/09 |
|
2006 |
San Antonio, TX |
|
|
4,060 |
|
|
|
991 |
|
|
|
3,005 |
|
|
|
|
|
|
|
3,996 |
|
|
|
61 |
|
|
3/27/09 |
|
2004 |
Toledo, OH |
|
|
5,400 |
|
|
|
1,208 |
|
|
|
3,469 |
|
|
|
|
|
|
|
4,677 |
|
|
|
71 |
|
|
3/27/09 |
|
2005 |
Antioch, TN |
|
|
4,425 |
|
|
|
479 |
|
|
|
3,411 |
|
|
|
|
|
|
|
3,890 |
|
|
|
70 |
|
|
3/31/09 |
|
2002 |
Decatur, IL |
|
|
4,003 |
|
|
|
680 |
|
|
|
2,989 |
|
|
|
|
|
|
|
3,669 |
|
|
|
62 |
|
|
3/31/09 |
|
2005 |
Long Beach, MS |
|
|
3,662 |
|
|
|
791 |
|
|
|
2,600 |
|
|
|
|
|
|
|
3,391 |
|
|
|
53 |
|
|
3/31/09 |
|
2005 |
Roselle, NJ |
|
|
5,742 |
|
|
|
1,632 |
|
|
|
3,746 |
|
|
|
|
|
|
|
5,378 |
|
|
|
75 |
|
|
3/31/09 |
|
2002 |
Saraland, AL |
|
|
5,079 |
|
|
|
1,415 |
|
|
|
3,187 |
|
|
|
|
|
|
|
4,602 |
|
|
|
65 |
|
|
3/31/09 |
|
2003 |
Wal-Mart: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anderson, SC |
|
|
8,160 |
|
|
|
3,265 |
|
|
|
8,442 |
|
|
|
1,271 |
|
|
|
12,978 |
|
|
|
660 |
|
|
05/08/07 |
|
1993 |
New London, WI |
|
|
1,778 |
|
|
|
658 |
|
|
|
1,938 |
|
|
|
135 |
|
|
|
2,731 |
|
|
|
145 |
|
|
05/09/07 |
|
1991 |
Spencer, IN |
|
|
1,377 |
|
|
|
612 |
|
|
|
1,427 |
|
|
|
176 |
|
|
|
2,215 |
|
|
|
113 |
|
|
05/23/07 |
|
1987 |
Bay City, TX |
|
|
(9 |
) |
|
|
637 |
|
|
|
2,558 |
|
|
|
(6 |
) |
|
|
3,189 |
|
|
|
161 |
|
|
08/14/07 |
|
1990 |
Washington, IL |
|
|
(9 |
) |
|
|
1,043 |
|
|
|
2,386 |
|
|
|
118 |
|
|
|
3,547 |
|
|
|
156 |
|
|
09/10/07 |
|
1989 |
Borger, TX |
|
|
(9 |
) |
|
|
932 |
|
|
|
1,828 |
|
|
|
(11 |
) |
|
|
2,749 |
|
|
|
112 |
|
|
09/12/07 |
|
1991 |
Whiteville, NC |
|
|
(9 |
) |
|
|
854 |
|
|
|
1,357 |
|
|
|
(8 |
) |
|
|
2,203 |
|
|
|
95 |
|
|
10/11/07 |
|
1988 |
WaWa: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hockessin, DE |
|
|
2,709 |
|
|
|
1,850 |
|
|
|
2,000 |
|
|
|
|
|
|
|
3,850 |
|
|
|
219 |
|
|
03/29/06 |
|
2000 |
Manahawkin, NJ |
|
|
2,617 |
|
|
|
1,359 |
|
|
|
2,360 |
|
|
|
|
|
|
|
3,719 |
|
|
|
212 |
|
|
03/29/06 |
|
2000 |
Narberth, PA |
|
|
2,422 |
|
|
|
1,659 |
|
|
|
1,782 |
|
|
|
|
|
|
|
3,441 |
|
|
|
196 |
|
|
03/29/06 |
|
2000 |
Wehrenberg Theatre: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arnold, MO |
|
|
(9 |
) |
|
|
2,798 |
|
|
|
4,604 |
|
|
|
10 |
|
|
|
7,412 |
|
|
|
434 |
|
|
06/14/06 |
|
1998 |
Weston Shops: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weston, FL |
|
|
6,029 |
|
|
|
6,034 |
|
|
|
9,573 |
|
|
|
|
|
|
|
15,607 |
|
|
|
383 |
|
|
07/30/08 |
|
2007 |
Wickes Furniture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chicago, IL |
|
|
15,925 |
|
|
|
9,896 |
|
|
|
11,282 |
|
|
|
(11,378 |
) |
|
|
9,800 |
|
|
|
312 |
|
|
10/17/07 |
|
2007 |
WinCo Foods: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eureka, CA |
|
|
11,247 |
|
|
|
4,277 |
|
|
|
10,919 |
|
|
|
380 |
|
|
|
15,576 |
|
|
|
738 |
|
|
06/27/07 |
|
1960 |
Winter Garden Village: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Winter Garden, FL |
|
|
105,700 |
|
|
|
22,862 |
|
|
|
151,385 |
|
|
|
316 |
|
|
|
174,563 |
|
|
|
5,097 |
|
|
09/26/08 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
1,501,861 |
|
|
|
785,581 |
|
|
|
2,049,412 |
|
|
|
(4,033 |
) |
|
|
2,830,960 |
|
|
|
122,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-17
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs to Company |
|
|
Total |
|
|
December |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Adjustments |
|
|
31, 2009 |
|
|
Depreciation |
|
Date |
|
Date |
|
Description (1) |
|
|
|
|
|
Encumbrances |
|
|
Land |
|
|
Improvements |
|
|
to Basis |
|
|
(2) (3) (5) |
|
|
(4) (6) |
|
Acquired |
|
Constructed |
|
Real Estate Held for Investment the Company has
Invested in Under Direct Financing Leases (7): |
|
|
|
|
|
Academy Sports: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, TX |
|
|
|
|
|
|
3,825 |
|
|
|
3,953 |
|
|
|
1,952 |
|
|
|
1 |
|
|
|
5,906 |
|
|
|
|
06/27/07 |
|
|
1995 |
|
Baton Rouge, LA |
|
|
|
|
|
|
4,687 |
|
|
|
2,719 |
|
|
|
6,014 |
|
|
|
1,937 |
|
|
|
10,670 |
|
|
|
|
07/19/07 |
|
|
1996 |
|
Houston (Breton), TX |
|
|
|
|
|
|
3,045 |
|
|
|
1,194 |
|
|
|
4,675 |
|
|
|
1 |
|
|
|
5,870 |
|
|
|
|
07/19/07 |
|
|
1995 |
|
Houston (Southwest), TX |
|
|
|
|
|
|
4,625 |
|
|
|
3,377 |
|
|
|
5,066 |
|
|
|
2,570 |
|
|
|
11,013 |
|
|
|
|
07/19/07 |
|
|
1996 |
|
North Richland Hills, TX |
|
|
|
|
|
|
4,217 |
|
|
|
2,097 |
|
|
|
5,693 |
|
|
|
|
|
|
|
7,790 |
|
|
|
|
07/19/07 |
|
|
1996 |
|
Best Buy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evanston, IL |
|
|
|
|
|
|
5,900 |
|
|
|
3,661 |
|
|
|
6,984 |
|
|
|
2 |
|
|
|
10,647 |
|
|
|
|
06/27/07 |
|
|
1996 |
|
Warwick, RI |
|
|
|
|
|
|
5,350 |
|
|
|
3,948 |
|
|
|
9,544 |
|
|
|
|
|
|
|
13,492 |
|
|
|
|
06/27/07 |
|
|
1992 |
|
CVS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amarillo, TX |
|
|
|
|
|
|
1,741 |
|
|
|
832 |
|
|
|
2,563 |
|
|
|
|
|
|
|
3,395 |
|
|
|
|
07/19/07 |
|
|
1994 |
|
Del City, OK |
|
|
|
|
|
|
2,631 |
|
|
|
1,085 |
|
|
|
4,496 |
|
|
|
|
|
|
|
5,581 |
|
|
|
|
07/19/07 |
|
|
1998 |
|
Eckerd: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mantua, NJ |
|
|
|
|
|
|
1,470 |
|
|
|
943 |
|
|
|
1,495 |
|
|
|
2 |
|
|
|
2,440 |
|
|
|
|
06/27/07 |
|
|
1993 |
|
Vineland, NJ |
|
|
|
|
|
|
3,500 |
|
|
|
2,353 |
|
|
|
4,743 |
|
|
|
|
|
|
|
7,096 |
|
|
|
|
06/27/07 |
|
|
1997 |
|
Chattanooga, TN |
|
|
|
|
|
|
1,920 |
|
|
|
1,023 |
|
|
|
2,976 |
|
|
|
|
|
|
|
3,999 |
|
|
|
|
07/19/07 |
|
|
1997 |
|
Mableton, GA |
|
|
|
|
|
|
1,197 |
|
|
|
716 |
|
|
|
1,699 |
|
|
|
|
|
|
|
2,415 |
|
|
|
|
07/19/07 |
|
|
1994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
44,108 |
|
|
|
27,901 |
|
|
|
57,900 |
|
|
|
4,513 |
|
|
|
90,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of December 31, 2009, we owned 397 single-tenant, freestanding retail properties, 275 single-tenant, freestanding
commercial properties, and 21 multi-tenant retail properties. |
|
(2) |
|
The aggregate cost for federal income tax purposes is approximately $3.2 billion. |
|
(3) |
|
The following is a reconciliation of total real estate carrying value for the years ended December 31 (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Balance at beginning of period |
|
$ |
2,834,730 |
|
|
$ |
1,606,722 |
|
|
$ |
396,523 |
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
97,167 |
|
|
|
1,218,764 |
|
|
|
1,213,047 |
|
Improvements |
|
|
3,558 |
|
|
|
|
|
|
|
|
|
Adjustments to basis |
|
|
|
|
|
|
13,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions |
|
|
100,725 |
|
|
|
1,231,788 |
|
|
|
1,213,047 |
|
|
|
|
|
|
|
|
|
|
|
Deductions |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sold |
|
|
|
|
|
|
440 |
|
|
|
|
|
Adjustments to basis |
|
|
2,563 |
|
|
|
|
|
|
|
|
|
Other (including provisions for
impairment of real estate
assets) |
|
|
11,618 |
|
|
|
3,340 |
|
|
|
2,848 |
|
|
|
|
|
|
|
|
|
|
|
Total Deductions |
|
|
14,181 |
|
|
|
3,780 |
|
|
|
2,848 |
|
|
|
|
|
|
|
|
|
|
|
Balance at close of period |
|
$ |
2,921,274 |
|
|
$ |
2,834,730 |
|
|
$ |
1,606,722 |
|
|
|
|
|
|
|
|
|
|
|
S-18
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2009
(in thousands)
|
|
|
(4) |
|
The following is a reconciliation of accumulated depreciation for the years ended December 31 (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Balance at beginning of period |
|
$ |
67,326 |
|
|
$ |
24,882 |
|
|
$ |
4,547 |
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
56,049 |
|
|
|
42,645 |
|
|
|
20,460 |
|
Improvements |
|
|
59 |
|
|
|
|
|
|
|
|
|
Adjustments to basis |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions |
|
|
56,108 |
|
|
|
42,648 |
|
|
|
20,460 |
|
|
|
|
|
|
|
|
|
|
|
Deductions |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sold |
|
|
|
|
|
|
|
|
|
|
|
|
Other (including provisions for
impairment of real estate assets) |
|
|
547 |
|
|
|
204 |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
Total Deductions |
|
|
547 |
|
|
|
204 |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
Balance at close of period |
|
$ |
122,887 |
|
|
$ |
67,326 |
|
|
$ |
24,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) |
|
In 2009, 2008 and 2007, provisions for impairment were recorded on one property. |
|
(6) |
|
The Companys assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class.
Generally, tenant improvements and lease intangibles are amortized over the respective lease term and buildings are depreciated over
40 years. |
|
(7) |
|
For financial reporting purposes, the lease has been recorded as a direct financing lease; therefore, depreciation is not applicable. |
|
(8) |
|
Subject to a ground lease and therefore date constructed is not applicable. |
|
(9) |
|
Part of the Credit Facilitys underlying collateral pool of 55 commercial properties. As of December 31, 2009, the Company had
approximately $33.0 million outstanding under the Credit Facility. |
S-19
COLE CREDIT PROPERTY TRUST II, INC.
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final |
|
|
Periodic |
|
|
|
|
|
|
Face Amount |
|
|
Amount of |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
Payment |
|
|
Prior |
|
|
of Mortgages |
|
|
Mortgages (2) |
|
Mortgage Loans Receivable * |
|
Description |
|
|
Location |
|
|
Rate |
|
|
Date |
|
|
Terms (1) |
|
|
Liens |
|
|
(in thousands) |
|
|
(in thousands) |
|
Cracker Barrel Notes |
|
Retail |
|
|
(3 |
) |
|
|
9.84 |
% |
|
|
8/1/2020 |
|
|
P & I |
|
|
None |
|
$ |
44,046 |
|
|
$ |
46,486 |
|
KFC Notes |
|
Retail |
|
|
(4 |
) |
|
|
10.47 |
% |
|
|
10/1/2020 |
|
|
P & I |
|
|
None |
|
|
20,206 |
|
|
|
22,260 |
|
OReilly Notes |
|
Retail |
|
|
(5 |
) |
|
|
8.60-9.35 |
% |
|
|
1/1/2021 |
|
|
P & I |
|
|
None |
|
|
12,555 |
|
|
|
13,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
76,807 |
|
|
$ |
82,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
No individual mortgage loan exceeds 3 percent of the total of the carrying amount for all mortgage loans. |
|
(1) |
|
P & I = Principal and interest payments. |
|
(2) |
|
The aggregate cost for federal income tax purposes is approximately $83.9 million. |
|
(3) |
|
The Cracker Barrel Notes are secured by 23 restaurant properties located in 16 states. |
|
(4) |
|
The KFC Notes are secured by 20 restaurant properties located in nine states. |
|
(5) |
|
The OReilly Notes are secured by 26 commercial retail properties located in two states. |
The following shows changes in the carrying amounts of mortgage loans receivable during the period
(in thousands):
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
84,994 |
|
Additions: |
|
|
|
|
New mortgage loans |
|
|
|
|
Premium on new mortgage loans and capitalized loan costs |
|
|
|
|
Acquisition costs related to investment in mortgage notes receivable |
|
|
|
|
|
|
|
|
|
Deductions: |
|
|
|
|
Collections of principal |
|
|
(1,823 |
) |
Amortization of premium and capitalized loan costs |
|
|
(671 |
) |
|
|
|
|
Balance at December 31, 2009 |
|
$ |
82,500 |
|
|
|
|
|
S-20
SIGNATURES
Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized this 29th day of March 2010.
|
|
|
|
|
|
Cole Credit Property Trust II, Inc.
|
|
Date: March 29, 2010 |
By: |
/s/ CHRISTOPHER H. COLE
|
|
|
|
Christopher H. Cole |
|
|
|
Chief Executive Officer and President
(Principal Executive Officer) |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following person on behalf of the Registrant and in the capacity as and on the
date indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ CHRISTOPHER H. COLE
Christopher H. Cole
|
|
Chief Executive Officer and President
(Principal Executive Officer)
|
|
March 29, 2010 |
|
|
|
|
|
/s/ D. KIRK MCALLASTER, JR.
D. Kirk McAllaster, Jr.
|
|
Executive Vice President and Chief
Financial Officer
(Principal
Financial Officer)
|
|
March 29, 2010 |
|
|
|
|
|
/s/ MARCUS E. BROMLEY
Marcus E. Bromley
|
|
Director
|
|
March 29, 2010 |
|
|
|
|
|
/s/ ELIZABETH L. WATSON
Elizabeth L. Watson
|
|
Director
|
|
March 29, 2010 |
EXHIBIT INDEX
The following exhibits are included, or incorporated by reference, in this Annual Report on
Form 10-K for the year ended December 31, 2009 (and are numbered in accordance with Item 601 of
Regulation S-K).
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
3.1 |
|
|
Fifth Articles of Amendment and Restatement, as corrected. (Incorporated by
reference to Exhibit 3.1 of the Companys Form 10-K (File No. 333-121094),
filed on March 23, 2006). |
|
|
|
|
|
|
3.2 |
|
|
Amended and Restated Bylaws. (Incorporated by reference to Exhibit 99.1 to the
Companys Form 8-K (File No. 333-121094), filed on September 6, 2005). |
|
|
|
|
|
|
3.3 |
|
|
Articles of Amendment to Fifth Articles of Amendment and Restatement.
(Incorporated by reference to Exhibit 3.3 of the Companys Form S-11 (File
No. 333-138444), filed on November 6, 2006). |
|
|
|
|
|
|
4.1 |
|
|
Form of Subscription Agreement and Subscription Agreement Signature Page.
(Incorporated by reference to Exhibit 4.1 to the Companys post-effective
amendment to Form S-11 (File No. 333-138444), filed on February 1, 2008). |
|
|
|
|
|
|
4.2 |
|
|
Form of Additional Investment Subscription Agreement. (Incorporated by
reference to Exhibit 4.2 to the Companys post-effective amendment to Form S-11
(File No. 333-138444), filed on February 1, 2008). |
|
|
|
|
|
|
10.1 |
|
|
2004 Independent Directors Stock Option Plan. (Incorporated by reference to
Exhibit 10.5 to the Companys Form S-11 (File No. 333-121094), filed on
December 9, 2004). |
|
|
|
|
|
|
10.2 |
|
|
Form of Stock Option Agreement under 2004 Independent Directors Stock Option
Plan. (Incorporated by reference to Exhibit 10.6 to the Companys pre-effective
amendment to Form S-11 (File No. 333-121094), filed on April 11, 2005). |
|
|
|
|
|
|
10.3 |
|
|
Amended and Restated Property Management and Leasing Agreement, dated
September 16, 2005, by and among Cole Credit Property Trust II, Inc., Cole
Operating Partnership II, LP and Fund Realty Advisors, Inc. (Incorporated by
reference to Exhibit 10.1 to the Companys Form 8-K (File No. 333-121094),
filed on September 23, 2005). |
|
|
|
|
|
|
10.4 |
|
|
Amended and Restated Advisory Agreement, dated September 16, 2005, by and
between Cole Credit Property Trust II, Inc. and Cole REIT Advisors II, LLC.
(Incorporated by reference to Exhibit 10.2 to the Companys Form 8-K (File
No. 333-121094), filed on September 23, 2005). |
|
|
|
|
|
|
10.5 |
|
|
Amended and Restated Agreement of Limited Partnership of Cole Operating
Partnership II, LP, dated September 16, 2005, by and between Cole Credit
Property Trust II, Inc. and the limited partners thereto. (Incorporated by
reference to Exhibit 10.3 to the Companys Form 8-K (File No. 333-121094),
filed on September 23, 2005). |
|
|
|
|
|
|
10.6 |
|
|
Amended and Restated Distribution Reinvestment Plan. (Incorporated by
reference to Exhibit 10.6 to the Companys pre-effective amendment to Form S-11
(File No. 333-138444), filed on May 10, 2007). |
|
|
|
|
|
|
10.7 |
|
|
First Amendment to Amended and Restated Advisory Agreement, dated April 17,
2006, between Cole Credit Property Trust II, Inc. and Cole REIT Advisors II,
LLC. (Incorporated by reference to Exhibit 10.1 to the Companys Form 10-Q
(File No. 000-51963), filed on May 12, 2006). |
|
|
|
|
|
|
10.8 |
|
|
Form of Dealer Manager Agreement. (Incorporated by reference to Exhibit 1.1 to
the Companys pre-effective amendment to Form S-11 (File No. 333-138444), filed
on April 12, 2007). |
|
|
|
|
|
|
10.9 |
|
|
First Amendment to Amended and Restated Property Management and Leasing
Agreement, dated May 9, 2007, by and among Cole Credit Property Trust II, Inc.,
Cole Operating Partnership II, LP and Cole Realty Advisors, Inc. (Incorporated
by reference to Exhibit 10.10 to the Companys pre-effective amendment to Form
S-11 (File No. 333-138444), filed on May 10, 2007). |
|
|
|
|
|
|
10.10 |
|
|
First Amendment to Amended and Restated Agreement of Limited Partnership of
Cole Operating Partnership II, LP, dated May 9, 2007, by and between Cole
Credit Property Trust II, Inc. and the limited partners thereto. (Incorporated
by reference to Exhibit 10.11 to the Companys pre-effective amendment to Form
S-11 (File No. 333-138444), filed on May 10, 2007). |
|
|
|
|
|
|
10.11 |
|
|
Second Amendment to Amended and Restated Property Management and Leasing
Agreement, dated June 1, 2008, by and among Cole Credit Property Trust II,
Inc., Cole Operating Partnership II, LP and Cole Realty Advisors, Inc.
(Incorporated by reference to Exhibit 10.12 to the Companys post-effective
amendment to Form S-11 (File No. 333-138444), filed on July 29, 2008). |
|
|
|
|
|
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
10.12 |
|
|
Credit Agreement dated as of May 23, 2008 among Cole Operating Partnership II,
LP, as Borrower and Bank of America N.A. as Administrative Agent, Banc of
America Securities, LLC as Sole Lead Arranger and Sole Book Manager and JP
Morgan Chase Bank, N.A. as Syndication Agent (Incorporated by reference to
Exhibit 10.1 to the Companys Form 10-Q (File No. 000-51963), filed on August
14, 2008). |
|
|
|
|
|
|
10.13 |
|
|
Second Amended and Restated Distribution Reinvestment Plan (Incorporated by
reference to Exhibit 4.1 to the Companys Form S-3 (File No. 333-153578), filed
on September 18, 2008). |
|
|
|
|
|
|
14.1 |
|
|
Cole Credit Property Trust II, Inc. Code of Business Conduct and Ethics.
(Incorporated by reference to Exhibit 14.1 to the Companys Form 10-K (file No.
000-51963), filed on March 23, 2006). |
|
|
|
|
|
|
21.1 |
|
|
List of Subsidiaries. (Incorporated by reference to Exhibit 21.1 to the
Companys POS AM (File No. 333-121094), filed on December 20, 2006). |
|
|
|
|
|
|
23.1 |
* |
|
Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm. |
|
|
|
|
|
|
31.1 |
* |
|
Certification of the Chief Executive Officer of the Company pursuant to
Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
|
|
|
31.2 |
* |
|
Certification of the Chief Financial Officer of the Company pursuant to
Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
|
|
|
32.1 |
** |
|
Certification of the Chief Executive Officer and Chief Financial Officer of the
Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
|
|
|
* |
|
Filed herewith. |
|
** |
|
In accordance with Item 601(b) (32) of Regulation S-K, this Exhibit is not deemed filed for
purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section.
Such certifications will not be deemed incorporated by reference into any filing under the
Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the registrant
specifically incorporates it by reference. |