Sprouts Farmers Market, Inc. - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 27, 2015
Commission File Number: 001-36029
Sprouts Farmers Market, Inc.
(Exact name of registrant as specified in its charter)
|
|
Delaware |
32-0331600 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
5455 East High Street, Suite 111
Phoenix, Arizona 85054
(Address of principal executive offices and zip code)
(480) 814-8016
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
x |
Accelerated filer |
o |
|
|
|
|
Non-accelerated filer |
o (Do not check if a smaller reporting company) |
Smaller reporting company |
o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of November 3, 2015, there were outstanding 153,590,850 shares of the registrant’s common stock, $0.001 par value per share.
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 27, 2015
TABLE OF CONTENTS
i
This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve substantial risks and uncertainties. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (referred to as the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (referred to as the “Exchange Act”), including, but not limited to, statements regarding our expectations, beliefs, intentions, strategies, future operations, future financial position, future revenue, projected expenses, and plans and objectives of management. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “continue,” “objective,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These forward-looking statements reflect our current views about future events and involve known risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievement to be materially different from those expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section titled “Risk Factors” included in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the fiscal year ended December 28, 2014, and our other filings with the Securities and Exchange Commission. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
As used in this Quarterly Report on Form 10-Q, unless the context otherwise requires, references to the “Company,” “Sprouts,” “we,” “us” and “our” refer to Sprouts Farmers Market, Inc. and, where appropriate, its subsidiaries.
ii
PART I - FINANCIAL INFORMATION
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
|
|
September 27, 2015 |
|
|
December 28, 2014 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
132,000 |
|
|
$ |
130,513 |
|
Accounts receivable, net |
|
|
24,997 |
|
|
|
14,091 |
|
Inventories |
|
|
161,789 |
|
|
|
142,793 |
|
Prepaid expenses and other current assets |
|
|
11,279 |
|
|
|
11,152 |
|
Deferred income tax asset |
|
|
31,806 |
|
|
|
35,580 |
|
Total current assets |
|
|
361,871 |
|
|
|
334,129 |
|
Property and equipment, net of accumulated depreciation |
|
|
482,317 |
|
|
|
454,889 |
|
Intangible assets, net of accumulated amortization |
|
|
193,207 |
|
|
|
194,176 |
|
Goodwill |
|
|
368,078 |
|
|
|
368,078 |
|
Other assets |
|
|
19,082 |
|
|
|
17,801 |
|
Total assets |
|
$ |
1,424,555 |
|
|
$ |
1,369,073 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
138,656 |
|
|
$ |
112,877 |
|
Accrued salaries and benefits |
|
|
23,436 |
|
|
|
29,687 |
|
Other accrued liabilities |
|
|
41,077 |
|
|
|
41,394 |
|
Current portion of capital and financing lease obligations |
|
|
14,625 |
|
|
|
29,136 |
|
Current portion of long-term debt |
|
|
— |
|
|
|
7,746 |
|
Total current liabilities |
|
|
217,794 |
|
|
|
220,840 |
|
Long-term capital and financing lease obligations |
|
|
116,668 |
|
|
|
121,562 |
|
Long-term debt |
|
|
160,000 |
|
|
|
248,611 |
|
Other long-term liabilities |
|
|
95,469 |
|
|
|
74,071 |
|
Deferred income tax liability |
|
|
17,980 |
|
|
|
18,600 |
|
Total liabilities |
|
|
607,911 |
|
|
|
683,684 |
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Undesignated preferred stock; $0.001 par value; 10,000,000 shares authorized, no shares issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock, $0.001 par value; 200,000,000 shares authorized, 153,589,350 and 151,833,334 shares issued and outstanding, September 27, 2015 and December 28, 2014, respectively |
|
|
154 |
|
|
|
152 |
|
Additional paid-in capital |
|
|
573,526 |
|
|
|
543,048 |
|
Retained earnings |
|
|
242,964 |
|
|
|
142,189 |
|
Total stockholders’ equity |
|
|
816,644 |
|
|
|
685,389 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,424,555 |
|
|
$ |
1,369,073 |
|
The accompanying notes are an integral part of these consolidated financial statements.
1
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
|
|
Thirteen Weeks Ended |
|
|
Thirty-Nine Weeks Ended |
|
||||||||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||||
Net sales |
|
$ |
903,069 |
|
|
$ |
766,415 |
|
|
$ |
2,662,728 |
|
|
$ |
2,232,831 |
|
Cost of sales, buying and occupancy |
|
|
641,612 |
|
|
|
540,367 |
|
|
|
1,879,839 |
|
|
|
1,558,876 |
|
Gross profit |
|
|
261,457 |
|
|
|
226,048 |
|
|
|
782,889 |
|
|
|
673,955 |
|
Direct store expenses |
|
|
177,990 |
|
|
|
148,633 |
|
|
|
518,561 |
|
|
|
430,019 |
|
Selling, general and administrative expenses |
|
|
27,075 |
|
|
|
24,015 |
|
|
|
74,492 |
|
|
|
69,594 |
|
Store pre-opening costs |
|
|
1,825 |
|
|
|
3,684 |
|
|
|
7,105 |
|
|
|
7,051 |
|
Store closure and exit costs |
|
|
167 |
|
|
|
60 |
|
|
|
1,711 |
|
|
|
393 |
|
Income from operations |
|
|
54,400 |
|
|
|
49,656 |
|
|
|
181,020 |
|
|
|
166,898 |
|
Interest expense |
|
|
(3,685 |
) |
|
|
(6,157 |
) |
|
|
(13,990 |
) |
|
|
(19,144 |
) |
Other income |
|
|
171 |
|
|
|
281 |
|
|
|
345 |
|
|
|
477 |
|
Loss on extinguishment of debt |
|
|
- |
|
|
|
(1,138 |
) |
|
|
(5,481 |
) |
|
|
(1,138 |
) |
Income before income taxes |
|
|
50,886 |
|
|
|
42,642 |
|
|
|
161,894 |
|
|
|
147,093 |
|
Income tax provision |
|
|
(18,900 |
) |
|
|
(16,577 |
) |
|
|
(61,119 |
) |
|
|
(57,144 |
) |
Net income |
|
$ |
31,986 |
|
|
$ |
26,065 |
|
|
$ |
100,775 |
|
|
$ |
89,949 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
$ |
0.66 |
|
|
$ |
0.60 |
|
Diluted |
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
$ |
0.65 |
|
|
$ |
0.58 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
153,585 |
|
|
|
150,241 |
|
|
|
153,071 |
|
|
|
149,227 |
|
Diluted |
|
|
155,952 |
|
|
|
154,306 |
|
|
|
155,841 |
|
|
|
153,879 |
|
The accompanying notes are an integral part of these consolidated financial statements.
2
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
|
|
Shares |
|
|
Common Stock |
|
|
Additional Paid In Capital |
|
|
Retained Earnings |
|
|
Total Stockholders’ Equity |
|
|||||
Balances at December 29, 2013 |
|
|
147,616,560 |
|
|
$ |
147 |
|
|
$ |
479,127 |
|
|
$ |
34,497 |
|
|
$ |
513,771 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
107,692 |
|
|
|
107,692 |
|
Issuance of shares under option plans |
|
|
4,216,774 |
|
|
|
5 |
|
|
|
11,307 |
|
|
|
— |
|
|
|
11,312 |
|
Excess income tax benefit for exercise of options |
|
|
— |
|
|
|
— |
|
|
|
47,261 |
|
|
|
— |
|
|
|
47,261 |
|
Tax effect of forfeiture of vested options in equity |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(2 |
) |
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
5,355 |
|
|
|
— |
|
|
|
5,355 |
|
Balances at December 28, 2014 |
|
|
151,833,334 |
|
|
$ |
152 |
|
|
$ |
543,048 |
|
|
$ |
142,189 |
|
|
$ |
685,389 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
100,775 |
|
|
|
100,775 |
|
Issuance of shares under option plans |
|
|
1,756,016 |
|
|
|
2 |
|
|
|
6,120 |
|
|
|
— |
|
|
|
6,122 |
|
Excess income tax benefit for exercise of options |
|
|
— |
|
|
|
— |
|
|
|
19,584 |
|
|
|
— |
|
|
|
19,584 |
|
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
4,774 |
|
|
|
— |
|
|
|
4,774 |
|
Balances at September 27, 2015 |
|
|
153,589,350 |
|
|
$ |
154 |
|
|
$ |
573,526 |
|
|
$ |
242,964 |
|
|
$ |
816,644 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
|
|
Thirty-Nine Weeks Ended |
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
100,775 |
|
|
$ |
89,949 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
50,665 |
|
|
|
40,586 |
|
Accretion of asset retirement obligation and closed facility reserve |
|
|
251 |
|
|
|
755 |
|
Amortization of financing fees and debt issuance costs |
|
|
617 |
|
|
|
1,152 |
|
Loss on disposal of property and equipment |
|
|
1,257 |
|
|
|
1,038 |
|
Equity-based compensation |
|
|
4,776 |
|
|
|
4,194 |
|
Loss on extinguishment of debt |
|
|
5,481 |
|
|
|
1,138 |
|
Deferred income taxes |
|
|
3,155 |
|
|
|
13,067 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(11,150 |
) |
|
|
(4,654 |
) |
Inventories |
|
|
(18,996 |
) |
|
|
(21,848 |
) |
Prepaid expenses and other current assets |
|
|
(25 |
) |
|
|
1,617 |
|
Other assets |
|
|
(444 |
) |
|
|
(5,474 |
) |
Accounts payable |
|
|
28,641 |
|
|
|
7,094 |
|
Accrued salaries and benefits |
|
|
(6,251 |
) |
|
|
3,374 |
|
Other accrued liabilities and income taxes payable |
|
|
(370 |
) |
|
|
5,814 |
|
Other long-term liabilities |
|
|
20,709 |
|
|
|
13,499 |
|
Net cash provided by operating activities |
|
|
179,091 |
|
|
|
151,301 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(97,390 |
) |
|
|
(96,099 |
) |
Proceeds from sale of property and equipment |
|
|
49 |
|
|
|
232 |
|
Net cash used in investing activities |
|
|
(97,341 |
) |
|
|
(95,867 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from revolving credit facility |
|
|
260,000 |
|
|
|
— |
|
Payments on revolving credit facility |
|
|
(100,000 |
) |
|
|
— |
|
Payments on term loan |
|
|
(261,250 |
) |
|
|
(55,250 |
) |
Payments on capital lease obligations |
|
|
(492 |
) |
|
|
(426 |
) |
Payments on financing lease obligations |
|
|
(2,575 |
) |
|
|
(2,186 |
) |
Payments of deferred financing costs |
|
|
(1,896 |
) |
|
|
— |
|
Cash from landlord related to financing lease obligations |
|
|
— |
|
|
|
577 |
|
Excess tax benefit for exercise of stock options |
|
|
19,584 |
|
|
|
35,041 |
|
Proceeds from the exercise of stock options |
|
|
6,366 |
|
|
|
7,605 |
|
Net cash used in financing activities |
|
|
(80,263 |
) |
|
|
(14,639 |
) |
Net increase in cash and cash equivalents |
|
|
1,487 |
|
|
|
40,795 |
|
Cash and cash equivalents at beginning of the period |
|
|
130,513 |
|
|
|
77,652 |
|
Cash and cash equivalents at the end of the period |
|
$ |
132,000 |
|
|
$ |
118,447 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
14,174 |
|
|
$ |
18,164 |
|
Cash paid for income taxes |
|
|
35,075 |
|
|
|
3,982 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Property and equipment in accounts payable |
|
$ |
11,141 |
|
|
$ |
12,156 |
|
Property acquired through capital and financing lease obligations |
|
|
9,899 |
|
|
|
9,113 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Basis of Presentation
Sprouts Farmers Market, Inc., a Delaware corporation, through its subsidiaries, operates as a healthy grocery store that offers fresh, natural and organic food that includes fresh produce, bulk foods, vitamins and supplements, grocery, meat and seafood, bakery, dairy, frozen foods, body care and natural household items catering to consumers’ growing interest in eating and living healthier. The “Company” is used to refer collectively to Sprouts Farmers Market, Inc. and unless the context otherwise requires, its subsidiaries.
The accompanying unaudited consolidated financial statements include the accounts of the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and are in the form prescribed by the Securities and Exchange Commission in instructions to Form 10-Q and Rule 10-01 of Regulation S-X. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair statement of the Company's financial position, results of operations and cash flows for the periods indicated. All material intercompany accounts and transactions have been eliminated in consolidation. Interim results are not necessarily indicative of results for any other interim period or for a full fiscal year. The information included in these consolidated financial statements and notes thereto should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations included herein and Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and notes thereto for the fiscal year ended December 28, 2014 included in the Company’s Annual Report on Form 10-K, filed on February 26, 2015.
The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.
The Company reports its results of operations on a 52- or 53-week fiscal calendar ending on the Sunday closest to December 31. Fiscal year 2015 is a 53-week year, and Fiscal year 2014 was a 52-week year. The Company reports its results of operations on a 13-week quarter, except for 53-week fiscal years. The fourth quarter of fiscal 2015 will include 14 weeks.
The Company has one reportable and one operating segment.
The Company’s business is subject to modest seasonality. Average weekly sales fluctuate throughout the year and are typically highest in the first half of the fiscal year. Produce, which contributed 25% of the Company’s net sales for the thirty-nine weeks ended September 27, 2015, is generally more available in the first six months of the fiscal year due to the timing of peak growing seasons.
During thirteen weeks ended June 28, 2015, the Company obtained sufficient historical redemption data for its gift card program to make a reasonable estimate of the ultimate redemption patterns and breakage rate. Accordingly, the Company recognized $0.1 million and $0.8 million of gift card breakage as a component of net sales in the accompanying Consolidated Statements of Operations for the thirteen and thirty-nine weeks ended September 27, 2015, respectively.
During the thirteen weeks ended September 27, 2015, the Company changed its store inventory count procedure and no longer counted each store at the end of the quarter. Previously the Company had counted inventory at each store at or near the balance sheet date and therefore recorded no estimate for shrink. The Company now counts store inventories on a rotational basis throughout the quarter. The change in timing necessitates making an estimate for shrink between the count date for each store and the reporting date. Accordingly, the inventory balance in the accompanying Consolidated Balance Sheets includes a $3.8 million inventory shrink reserve as of September 27, 2015.
All dollar amounts are in thousands, unless otherwise noted.
5
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
2. Recently Issued Accounting Pronouncements
In April 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” ASU No. 2014-08 amends previous guidance related to the criteria for reporting a disposal as a discontinued operation by elevating the threshold for qualification for discontinued operations treatment to a disposal that represents a strategic shift that has a major effect on an organization’s operations or financial results. This guidance also requires expanded disclosures for transactions that qualify as a discontinued operation and requires disclosure of individually significant components that are disposed of or held for sale but do not qualify for discontinued operations reporting. This guidance is effective prospectively for all disposals or components initially classified as held for sale in periods beginning on or after December 15, 2014, with early adoption permitted. The Company’s adoption of this guidance did not have a material effect on its consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 provides guidance for revenue recognition. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under current guidance. These may include identifying performance obligations in the contract, and estimating the amount of variable consideration to include in the transaction price attributable to each separate performance obligation. This guidance will be effective for the Company for its fiscal year 2017. The FASB recently deferred the effective date of this guidance by one year, with early adoption permitted. The Company is currently evaluating the potential impact of this guidance.
In August 2014, the FASB issued ASU No. 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” ASU No. 2014-15 requires management to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures in certain circumstances. This guidance will be effective for the Company for its fiscal year 2017, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material effect on its consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” ASU No. 2015-03 requires an entity to present debt issuance costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. This guidance will be effective for the Company for its fiscal year 2017. Early adoption is permitted. The new guidance will be applied retrospectively to each prior period presented. The Company is currently evaluating the potential impact of this guidance.
In April 2015, the FASB issued ASU No. 2015-05, “Customer's Accounting for Fees Paid in a Cloud Computing Arrangement.” ASU No. 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the arrangement does not include a software license, the customer should account for a cloud computing arrangement as a service contract. This guidance will be effective for the Company for its fiscal year 2016. Early adoption is permitted. The amendment may be adopted either prospectively to all arrangements entered into or materially modified after the effective date or retrospectively. The Company is currently evaluating the potential impact of this guidance.
In July 2015, the FASB issued ASU No. 2015-11, “Simplifying the Measurement of Inventory.” ASU No. 2015-11 changes the measurement principle for inventory from the lower of cost or market to lower of cost and net realizable value. Net realizable value is defined as the estimated selling prices in the ordinary course of business; less reasonably predictable costs of completion, disposal and transportation. This guidance will be effective for the Company for its fiscal year 2017. The Company is currently evaluating the potential impact of this guidance.
6
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In September 2015, the FASB issued ASU No. 2015-16, “Business Combinations: Simplifying the Accounting For Measurement Period Adjustments.” ASU No. 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. This guidance will be effective for the Company for its fiscal year 2016. The Company does not expect the adoption of this guidance to have a material effect on its consolidated financial statements.
No other new accounting pronouncements issued or effective during the period had, or are expected to have, a material impact on the Company’s consolidated financial statements.
3. Fair Value Measurements
The Company records its financial assets and liabilities in accordance with the framework for measuring fair value in accordance with GAAP. This framework establishes a fair value hierarchy that prioritizes the inputs used to measure fair value:
Level 1: Quoted prices for identical instruments in active markets.
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Fair value measurements of nonfinancial assets and nonfinancial liabilities are primarily used in the impairment analysis of goodwill, indefinite-lived intangible assets and long-lived assets and in the valuation of store closure and exit costs.
The determination of fair values of certain tangible and intangible assets for purposes of the Company’s goodwill impairment evaluation as described above was based upon a step zero assessment. Closed facility reserves are recorded at net present value to approximate fair value which is classified as Level 3 in the hierarchy. The estimated fair value of the closed facility reserve is calculated based on the present value of the remaining lease payments and other charges using a weighted average cost of capital, reduced by estimated sublease rentals. The weighted average cost of capital was estimated using information from comparable companies and management’s judgment related to the risk associated with the operations of the stores.
Cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, accrued salaries and benefits and other accrued liabilities approximate fair value because of the short maturity of those instruments. Based on open market transactions comparable to the Credit Facility (as defined in Note 6, “Long-Term Debt”), the fair value of the long-term debt, including current maturities, approximates carrying value as of September 27, 2015. Based on open market transactions comparable to the Former Term Loan (as defined in Note 6, “Long-Term Debt”), the fair value of the long-term debt, approximates carrying value as of December 28, 2014.The Company’s estimates of the fair value of long-term debt (including current maturities) were classified as Level 2 in the fair value hierarchy.
7
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
A summary of accounts receivable is as follows:
|
|
As Of |
|
|||||
|
|
September 27, 2015 |
|
|
December 28, 2014 |
|
||
Vendor |
|
$ |
15,207 |
|
|
$ |
8,246 |
|
Receivables from landlords |
|
|
6,808 |
|
|
|
1,993 |
|
Other |
|
|
2,982 |
|
|
|
3,852 |
|
Total |
|
$ |
24,997 |
|
|
$ |
14,091 |
|
The Company had recorded allowances for certain vendor receivables of $0.1 million and $0.3 million at September 27, 2015 and December 28, 2014, respectively.
Other receivables at December 28, 2014 included amounts receivable for payroll taxes and exercise prices for options exercised but for which the cash was not received by the balance sheet date.
5. Accrued Salaries and Benefits
A summary of accrued salaries and benefits is as follows:
|
|
As Of |
|
|||||
|
|
September 27, 2015 |
|
|
December 28, 2014 |
|
||
Accrued payroll |
|
$ |
9,228 |
|
|
$ |
9,196 |
|
Vacation |
|
|
8,970 |
|
|
|
7,476 |
|
Bonus |
|
|
4,295 |
|
|
|
12,138 |
|
Other |
|
|
943 |
|
|
|
877 |
|
Total |
|
$ |
23,436 |
|
|
$ |
29,687 |
|
6. Long-Term Debt
A summary of long-term debt is as follows:
|
|
|
|
|
|
As Of |
|
|||||
Facility |
|
Maturity |
|
Interest Rate |
|
September 27, 2015 |
|
|
December 28, 2014 |
|
||
Senior secured debt |
|
|
|
|
|
|
|
|
|
|
|
|
$450.0 million Credit Facility |
|
April 17, 2020 |
|
Variable |
|
$ |
160,000 |
|
|
$ |
— |
|
Former Term Loan, net of original issue discount |
|
April 23, 2020 |
|
Variable |
|
|
— |
|
|
$ |
256,357 |
|
Former Revolving Credit Facility |
|
April 23, 2018 |
|
Variable |
|
|
— |
|
|
|
— |
|
Total debt |
|
|
|
|
|
|
160,000 |
|
|
|
256,357 |
|
Less current portion |
|
|
|
|
|
|
— |
|
|
|
(7,746 |
) |
Long-term debt, net of current portion |
|
|
|
|
|
$ |
160,000 |
|
|
$ |
248,611 |
|
Current portion of long-term debt is presented net of issue discount of $1.0 million as of December 28, 2014. The non-current portion of long-term debt is presented net of issue discount of $3.9 million as of December 28, 2014.
Senior Secured Revolving Credit Facility
April 2015 Refinancing
On April 17, 2015, the Company’s subsidiary, Sprouts Farmers Markets Holdings, LLC (“Intermediate Holdings”), as borrower, entered into a credit agreement (the “Credit Agreement”) to replace the Former Revolving Credit Facility and Former Term Loan (each as defined below). The Credit
8
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Agreement provides for a revolving credit facility with an initial aggregate commitment of $450.0 million (the “Credit Facility”), which may be increased from time to time pursuant to an expansion feature set forth in the Credit Agreement.
Concurrently with the closing of the Credit Agreement, the Company borrowed $260.0 million to pay off its existing $257.8 million Former Term Loan (the “April 2015 Refinancing”), and to terminate all commitments under its existing senior secured credit facility, dated April 23, 2013 (the “Former Credit Facility”) and to pay transaction costs related to the April 2015 Refinancing. Such repayment resulted in a $5.5 million loss on extinguishment of debt due to the write-off of deferred financing costs and original issue discount. No amounts were outstanding under the Former Revolving Credit Facility on April 17, 2015. The remaining proceeds of loans made under the Credit Facility were used for general corporate purposes.
The Company capitalized debt issuance costs of $2.3 million related to the Credit Facility, which are being amortized on a straight-line basis to interest expense over the five-year term of the Credit Facility.
The Credit Agreement also provides for a letter of credit subfacility and a $15.0 million swingline facility. Letters of credit issued under the Credit Agreement reduce the borrowing capacity of the Credit Facility. Letters of credit totaling $2.5 million have been issued as of September 27, 2015, primarily to support the Company’s insurance programs.
Guarantees
Obligations under the Credit Facility are guaranteed by the Company and all of its current and future wholly-owned material domestic subsidiaries, and are secured by first-priority security interests in substantially all of the assets of the Company and its subsidiary guarantors, including, without limitation, a pledge by the Company of its equity interest in Intermediate Holdings.
Interest and Fees
Loans under the Credit Facility bear interest, at the Company’s option, either at adjusted LIBOR plus 1.25% per annum, or a base rate plus 0.25% per annum. The interest rate margins are subject to adjustment pursuant to a pricing grid based on the Company’s total gross leverage ratio, as defined in the Credit Agreement. Under the terms of the Credit Agreement, the Company is obligated to pay a commitment fee on the available unused amount of the Credit Facility commitments equal to 0.15% per annum.
Outstanding letters of credit under the Credit Facility are subject to a participation fee of 1.25% per annum and an issuance fee of 0.125% per annum.
Payments and Prepayments
The Credit Facility is scheduled to mature, and the commitments thereunder will terminate on April 17, 2020, subject to extensions as set forth the in the Credit Agreement.
The Company may repay loans and reduce commitments under the Credit Agreement at any time in agreed-upon minimum principal amounts, without premium or penalty (except LIBOR breakage costs, if applicable).
Following the closing of the Credit Facility and the initial borrowing of $260.0 million, the Company made a total of $100.0 million of principal payments on the Credit Facility, which reduced the Company’s total outstanding debt to $160.0 million at September 27, 2015.
9
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Credit Agreement contains financial, affirmative and negative covenants. The negative covenants include, among other things, limitations on the Company’s ability to:
|
· |
incur additional indebtedness; |
|
· |
grant additional liens; |
|
· |
enter into sale-leaseback transactions; |
|
· |
make loans or investments; |
|
· |
merge, consolidate or enter into acquisitions; |
|
· |
pay dividends or distributions; |
|
· |
enter into transactions with affiliates; |
|
· |
enter into new lines of business; |
|
· |
modify the terms of debt or other material agreements; and |
|
· |
change its fiscal year |
Each of these covenants is subject to customary and other agreed-upon exceptions.
In addition, the Credit Agreement requires that the Company and its subsidiaries maintain a maximum total net leverage ratio not to exceed 3.00 to 1.00 and minimum interest coverage ratio not to be less than 1.75 to 1.00. Each of these covenants is tested on the last day of each fiscal quarter, starting with the fiscal quarter ended June 28, 2015.
The Company was in compliance with all applicable covenants under the Credit Agreement as of September 27, 2015.
Former Credit Facility
On April 23, 2013, Intermediate Holdings, as borrower, refinanced (the “April 2013 Refinancing”) its prior revolving credit facility and prior term loan, by entering into the Former Credit Facility. The Former Credit Facility provided for a $700.0 million term loan (the “Former Term Loan”) and a $60.0 million senior secured revolving credit facility (the “Former Revolving Credit Facility”).
The Former Term Loan, with a maturity date in April 2020, required quarterly principal payments, in an aggregate amount equal to 1.00% of the original principal balance, with the balance due on the final maturity date.
All amounts outstanding under the Former Term Loan bore interest, at the Company’s option, at a rate per annum equal to LIBOR (with a 1.00% floor with respect to Eurodollar borrowings under the Term Loan), adjusted for statutory reserves, plus a margin equal to 3.00%, or an alternate base rate, plus a margin equal to 2.00%, as set forth in the Former Credit Facility.
The Former Credit Facility included the $60.0 million Former Revolving Credit Facility with a maturity date in April 2018. The Former Revolving Credit Facility included letter of credit and $5.0 million swingline loan subfacilities. Letters of credit issued under the Former Revolving Credit Facility reduced the borrowing capacity on the Former Credit Facility.
Interest terms on the Former Revolving Credit Facility were the same as the Former Term Loan.
The Company capitalized debt issuance costs of $1.1 million related to the Former Revolving Credit Facility, which were being amortized to interest expense over the term of the Former Revolving Credit Facility.
10
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Under the terms of the Former Credit Facility, the Company was obligated to pay a commitment fee on the available unused amount of the Former Revolving Credit Facility commitments equal to 0.50% per annum.
7. Closed Facility Reserves
The following is a summary of closed facility reserve activity during the thirty-nine weeks ended September 27, 2015 and fiscal year ended December 28, 2014:
|
|
September 27, 2015 |
|
|
December 28, 2014 |
|
||
Beginning balance |
|
$ |
1,785 |
|
|
$ |
4,713 |
|
Additions |
|
|
1,144 |
|
|
|
688 |
|
Usage |
|
|
(1,004 |
) |
|
|
(3,204 |
) |
Adjustments |
|
|
389 |
|
|
|
(412 |
) |
Ending balance |
|
$ |
2,314 |
|
|
$ |
1,785 |
|
Additions made during 2015 include remaining lease payments for the corporate support office relocation, and usage during 2015 primarily related to lease payments made during the period for closed stores. Additions made during 2014 related to the closure and relocation of one store and to the closure and relocation of the Texas warehouse, and usage during 2014 related to lease payments made during the period for closed stores.
8. Income Taxes
The Company’s effective tax rate for the thirteen weeks ended September 27, 2015 and September 28, 2014 was 37.1% and 38.9%, respectively. The primary reasons for the decrease in the effective tax rate were an increase in the enhanced deduction for charitable donations of food inventory and a decrease in the effective state income tax rate.
The Company’s effective tax rate for the thirty-nine weeks ended September 27, 2015 and September 28, 2014 was 37.8% and 38.9%, respectively. The primary reasons for the decrease in the effective tax rate were an increase in the enhanced deduction for charitable donations of food inventory and a decrease in the effective state income tax rate.
Excess tax benefits associated with stock option exercises and vested restricted stock units are credited to stockholders’ equity. The Company uses the tax law ordering approach of intraperiod allocation to allocate the benefit of windfall tax benefits based on provisions in the tax law that identify the sequence in which those amounts are utilized for tax purposes. The income tax benefits resulting from stock awards that were credited to stockholders’ equity were $19.6 million for the thirty-nine weeks ended September 27, 2015, which included $0.1 million of income tax benefits related to stock award activity prior to 2015. The excess tax benefits are not credited to stockholders’ equity until the deduction reduces income taxes payable.
9. Related-Party Transactions
A member of the Company’s board of directors is an investor in a company that is a supplier of coffee to the Company. During the thirteen weeks ended September 27, 2015 and September 28, 2014, purchases from this supplier were $2.3 million and $2.0 million, respectively. During the thirty-nine weeks ended September 27, 2015 and September 28, 2014, purchases from this supplier were $7.1 million and $5.8 million, respectively. At September 27, 2015 and September 28, 2014, the Company had recorded accounts payable due to this supplier of $0.7 million and $0.6 million, respectively.
On November 3, 2015, the Company entered into an agreement to purchase an airplane from this board member for $7.5 million. The transaction is expected to close during November 2015, subject to customary pre-closing inspection.
Another member of the Company’s board of directors purchased stock in a technology supplier to the Company in January 2015 and provided a loan to this company in May 2015. During the thirteen
11
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
weeks ended September 27, 2015 and September 28, 2014, purchases from this supplier were $1.7 million and $1.3 million, respectively. During the thirty-nine weeks ended September 27, 2015 and September 28, 2014, purchases from this supplier were $4.8 million and $4.2 million, respectively. At September 27, 2015 and September 28, 2014, the Company had recorded accounts payable due to this supplier of $0.2 million and zero, respectively.
This board member also provided a convertible loan to a technology supplier to the Company in September 2015. During the thirteen weeks ended September 27, 2015 and September 28, 2014, purchases from this supplier were $0.2 million and $0.3 million, respectively. During the thirty-nine weeks ended September 27, 2015 and September 28, 2014, purchases from this supplier were $0.4 million and $0.6 million, respectively. At both September 27, 2015 and September 28, 2014, the Company had recorded accounts payable due to this supplier of $0.1 million.
10. Commitments and Contingencies
The Company is exposed to claims and litigation matters arising in the ordinary course of business and uses various methods to resolve these matters that are believed to best serve the interests of the Company’s stakeholders. The Company’s primary contingencies are associated with self-insurance obligations. Self-insurance liabilities require significant judgment and actual claim settlements and associated expenses may differ from the Company’s current provisions for loss.
11. Stockholders’ Equity
Secondary Offering
On March 10, 2015, certain of the Company’s stockholders completed a secondary public offering of 15,847,800 shares of common stock (the “March Secondary Offering”). The Company did not sell any shares in or receive any proceeds of the March Secondary Offering.
12. Net Income Per Share
The computation of net income per share is based on the number of weighted average shares outstanding during the period. The computation of diluted net income per share includes the dilutive effect of share equivalents consisting of incremental shares deemed outstanding from the assumed exercise of options, assumed vesting of restricted stock units (“RSUs”) and assumed vesting of performance stock awards (“PSAs”).
A reconciliation of the numerators and denominators of the basic and diluted net income per share calculations is as follows (in thousands, except per share amounts):
|
|
Thirteen Weeks Ended |
|
|
Thirty-Nine Weeks Ended |
|
||||||||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||||
Basic net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
31,986 |
|
|
$ |
26,065 |
|
|
$ |
100,775 |
|
|
$ |
89,949 |
|
Weighted average shares outstanding |
|
|
153,585 |
|
|
|
150,241 |
|
|
|
153,071 |
|
|
|
149,227 |
|
Basic net income per share |
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
$ |
0.66 |
|
|
$ |
0.60 |
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
31,986 |
|
|
$ |
26,065 |
|
|
$ |
100,775 |
|
|
$ |
89,949 |
|
Weighted average shares outstanding |
|
|
153,585 |
|
|
|
150,241 |
|
|
|
153,071 |
|
|
|
149,227 |
|
Dilutive effect of equity-based awards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed exercise of options to purchase shares |
|
|
2,360 |
|
|
|
4,065 |
|
|
|
2,739 |
|
|
|
4,652 |
|
Restricted stock units |
|
|
7 |
|
|
|
— |
|
|
|
31 |
|
|
|
— |
|
Weighted average shares and equivalent shares outstanding |
|
|
155,952 |
|
|
|
154,306 |
|
|
|
155,841 |
|
|
|
153,879 |
|
Diluted net income per share |
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
$ |
0.65 |
|
|
$ |
0.58 |
|
12
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
For the thirteen weeks ended September 27, 2015, the computation of diluted net income per share does not include 2.9 million options as those options would have been antidilutive or were unvested performance-based options and 0.1 million RSUs as those RSUs would have been antidilutive, and 0.1 million for PSAs. For the thirteen weeks ended September 28, 2014, the computation of diluted net income per share does not include 1.0 million options, as those options would have been antidilutive or were unvested performance-based options.
For the thirty-nine weeks ended September 27, 2015 the computation of diluted net income per share does not include 0.8 million options, as those options would have been antidilutive or were unvested performance-based options, and 0.1 million for PSAs. For the thirty-nine weeks ended September 28, 2014, the computation of diluted net income per share does not include 1.0 million options, as those options would have been antidilutive or were unvested performance-based options.
13. Equity-Based Compensation
2013 Incentive Plan
The Company’s board of directors adopted, and its equity holders approved, the Sprouts Farmers Market, Inc. 2013 Incentive Plan (the “2013 Incentive Plan”). The 2013 Incentive Plan became effective July 31, 2013 in connection with the Company’s initial public offering (IPO) and replaced the Sprouts Farmers Markets, LLC Option Plan (the “2011 Option Plan”) (except with respect to outstanding options to acquire shares under the 2011 Option Plan). The 2013 Incentive Plan and 2011 Option Plan are collectively referred to as the “Option Plans”. The 2013 Incentive Plan serves as the umbrella plan for the Company’s stock-based and cash-based incentive compensation programs for its directors, officers and other team members. On May 1, 2015, the Company’s stockholders approved the material terms of the performance goals under the 2013 Incentive Plan for purposes of Section 162(m) of the Internal Revenue Code.
On March 11, 2015, under the 2013 Incentive Plan, the Company granted to certain officers and team members time-based options to purchase an aggregate of 277,833 shares of common stock at an exercise price of $34.33 per share, with a grant date fair value of $9.42 per share. The Company also granted an aggregate of 87,394 RSUs (as described below), each with a grant date fair value of $34.33, and 71,753 PSAs (as described below), each with a grant date fair value of $34.33.
On May 21, 2015, under the 2013 Incentive Plan, the Company granted to independent members of its board of directors time-based options to purchase an aggregate of 14,492 shares of common stock at an exercise price of $30.30 per share, with a grant date fair value of $8.28 per share. The Company also granted to the independent directors an aggregate of 3,896 RSUs, each with a grant date fair value of $30.30.
On August 11, 2015, under the 2013 Incentive Plan, the Company granted to certain officers, an independent member of its board of directors, and certain team members time-based options to purchase an aggregate of 2,138,899 shares of common stock at an exercise price of $20.98 per share, with a grant date fair value of $5.79 per share. The Company also granted an aggregate of 5,660 RSUs, each with a grant date fair value of $20.98 to an independent member of its board of directors and certain team members.
The aggregate number of shares of common stock that may be issued to team members and directors under the 2013 Incentive Plan may not exceed 10,089,072. Shares subject to awards granted under the 2013 Incentive Plan which are subsequently forfeited, expire unexercised or are otherwise not issued will not be treated as having been issued for purposes of the share limitation. At September 27, 2015, there were 3,046,737 options outstanding under the 2013 Incentive Plan.
2011 Option Plan
In May 2011, the Company adopted the 2011 Option Plan to provide team members or directors of the Company with options to acquire shares of the Company. The Company had authorized 12,100,000
13
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
shares for issuance under the 2011 Option Plan. Options may no longer be issued under the 2011 Option Plan. At September 27, 2015, there were 4,410,452 options outstanding under the 2011 Option Plan.
Options
The Company uses the Black-Scholes option pricing model to estimate the fair value of options at grant date. Options vest in accordance with the terms set forth in the grant letter and vary depending on if they are time-based or performance-based.
Time-based options generally vest ratably over a period of 12 quarters (three years) and performance-based options vest over a period of three years based on financial performance targets set for each year.
RSUs
The fair value of RSUs is based on the closing price of the Company’s common stock on the grant date. RSUs generally vest annually over a period of two or three years from the grant date.
PSAs
PSAs are restricted shares or RSUs that are subject to the Company achieving certain earnings per share performance targets, as well as additional time-vesting conditions. The fair value of PSAs is based on the closing price of the Company’s common stock on the grant date. The performance conditions must be met, or the PSAs are cancelled. If the performance conditions are met, the PSAs vest 50 percent at each of the second and third anniversary of the grant date.
Equity-based Compensation Expense
Equity-based compensation expense was reflected in the consolidated statements of operations as follows:
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||||
Cost of sales, buying and occupancy |
|
$ |
187 |
|
|
$ |
152 |
|
|
$ |
418 |
|
|
$ |
546 |
|
Direct store expenses |
|
|
294 |
|
|
|
215 |
|
|
|
762 |
|
|
|
580 |
|
Selling, general and administrative expenses |
|
|
1,861 |
|
|
|
832 |
|
|
|
3,594 |
|
|
|
3,068 |
|
Equity-based compensation expense before income taxes |
|
|
2,342 |
|
|
|
1,199 |
|
|
|
4,774 |
|
|
|
4,194 |
|
Income tax benefit |
|
|
(885 |
) |
|
|
(480 |
) |
|
|
(1,804 |
) |
|
|
(1,678 |
) |
Net equity-based compensation expense |
|
$ |
1,457 |
|
|
$ |
719 |
|
|
$ |
2,970 |
|
|
$ |
2,516 |
|
As of September 27, 2015 and December 28, 2014, there were approximately 7.5 million and 6.9 million options outstanding, of which 2.8 million and 0.9 million were unvested options, respectively.
At both September 27, 2015 and December 28, 2014, there were approximately 0.1 million unvested RSUs outstanding.
As of September 27, 2015 and December 28, 2014, there were approximately 0.1 million and no unvested PSAs, respectively.
As of September 27, 2015 total unrecognized compensation expense related to outstanding options was $15.1 million which, if the applicable service and performance conditions are fully met, is expected to be recognized over the next 2.4 years on a weighted-average basis.
As of September 27, 2015, total unrecognized compensation expense related to outstanding RSUs was $3.7 million which, if the service conditions are fully met, is expected to be recognized over the next 1.6 years on a weighted-average basis.
14
SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As of September 27, 2015, total unrecognized compensation expense related to outstanding PSAs was $2.5 million which, if the performance conditions are fully met, is expected to be recognized over the next 2.0 years on a weighted-average basis. If performance conditions are not met, no expense will be recorded for the PSAs for which the conditions were not met. As of September 27, 2015, it was not expected that the performance conditions would be met and no expense had been recorded for the PSAs.
During the thirty-nine weeks ended September 27, 2015 and September 28, 2014, the Company received $6.4 million and $7.6 million, respectively, in cash proceeds from the exercise of options.
15
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion of our financial condition and results of operations in conjunction with the consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K filed February 26, 2015 with the Securities and Exchange Commission. All dollar amounts included below are in thousands, unless otherwise noted.
Business Overview
Sprouts Farmers Market, Inc. operates as a healthy grocery store that offers fresh, natural and organic food that includes fresh produce, bulk foods, vitamins and supplements, grocery, meat and seafood, bakery, dairy, frozen foods, body care and natural household items catering to consumers’ growing interest in eating and living healthier. Since our founding in 2002, we have grown rapidly, significantly increasing our sales, store count and profitability. With 216 stores in thirteen states as of September 27, 2015, we are one of the largest specialty retailers of natural and organic food in the United States.
The cornerstones of our business are fresh, natural and organic products at compelling prices (which we refer to as “Healthy Living for Less”), an attractive and differentiated shopping experience, and knowledgeable team members who we believe provide best-in-class customer service and product education.
Healthy Living for Less. We offer high-quality, fresh, natural and organic products at attractive prices in every department. Consistent with our farmers market heritage, our offering begins with fresh produce, which we source, warehouse and distribute in-house and sell at prices we believe to be significantly below those of other food retailers. In addition, our scale, operating structure and deep industry relationships position us to consistently deliver “Healthy Living for Less” throughout the store. Based on our experience, we believe we attract a broad customer base, including conventional supermarket customers, and appeal to a much wider demographic than other specialty retailers of natural and organic food. We believe that over time, our compelling prices and product offering convert many “trial” customers into loyal “lifestyle” customers who shop Sprouts with greater frequency and across an increasing number of departments.
Attractive, Differentiated Shopping Experience. In a convenient, small-box format (average store size of 28,000 to 30,000 sq. ft.), our stores have a farmers market feel, with a bright open-air atmosphere to create a comfortable and engaging in-store experience. We strive to be our customers’ everyday healthy grocery store. We feature fresh produce and bulk foods at the center of the store surrounded by a complete grocery offering, including vitamins and supplements, grocery, meat and seafood, bakery, dairy, frozen foods, beer and wine, body care and natural household items. Consistent with our fresh, natural and organic offering, we choose not to carry most of the traditional, national branded consumer packaged goods generally found at conventional grocery retailers (e.g., Doritos, Tide and Lucky Charms). Instead, we offer high-quality, healthier alternatives that emphasize our focus on fresh, natural and organic products at great values.
Customer Service and Education. We are dedicated to our mission of “Healthy Living for Less,” and we attract team members who share our passion for educating and serving our customers with the goal of making healthy eating easier and more accessible. We believe our well-trained and engaged team members help our customers increasingly understand that they can purchase a wide selection of high-quality, healthy, and great tasting food for themselves and their families at attractive prices by shopping at Sprouts.
Outlook
We are pursuing a number of strategies designed to continue our growth, including expansion of our store base, driving comparable store sales growth and growing the Sprouts brand. We intend to continue expanding our store base by pursuing new store openings in our existing markets, expanding
16
into adjacent markets and penetrating new markets. We opened 24 stores and relocated one store during 2014. We expect to continue to expand our store base with 27 store openings planned in fiscal 2015, of which 26 have opened as of the date of this Quarterly Report on Form 10-Q. Although we plan to expand our store base primarily through new store openings, we may grow through strategic acquisitions if we identify suitable targets and are able to negotiate acceptable terms and conditions for acquisition. We aim to achieve 14% annual new store growth for at least the next five years.
We also believe we can continue to improve our comparable store sales growth by enhancing our core value proposition and distinctive customer-oriented shopping experience, as well as through expanding and refining our fresh, natural and organic product offerings, our targeted and personalized marketing efforts and our in-store education. We are committed to growing the Sprouts brand by supporting our stores, product offerings and corporate partnerships, including the expansion of innovative marketing and promotional strategies through print, digital and social media platforms, all of which promote our mission of “Healthy Living for Less.”
Our History
In 2002, we opened the first Sprouts Farmers Market store in Chandler, Arizona. In 2010, we had 54 stores and reached over $620 million in net sales and approximately 3,700 team members. In April 2011, we partnered with investment funds affiliated with, and co-investment vehicles managed by, Apollo Management VI, L.P., and added 43 stores by merging with Henry’s Holdings, LLC and its Sun Harvest-brand stores. Our merger with Henry’s Holdings, LLC and new store openings brought us to 103 total stores located in Arizona, California, Colorado and Texas as of the end of 2011. In May 2012, we added another 37 stores through our acquisition of Sunflower Farmers Markets, Inc. and extended our footprint into New Mexico, Nevada, Oklahoma and Utah. In August 2013, we completed an initial public offering (“referred to as our IPO”) and our common stock began trading on the NASDAQ Global Select Market. Since the IPO, we have continued to expand, adding stores in our existing markets and extending into Kansas, Georgia, Missouri, Alabama and Tennessee.
Components of Operating Results
We report our results of operations on a 52- or 53-week fiscal year ending on the Sunday closest to December 31, with each fiscal quarter generally divided into three periods consisting of two four-week periods and one five-week period. The third quarters of fiscal 2015 and 2014 were thirteen-week periods ended September 27, 2015 and September 28, 2014, respectively.
Net Sales
We recognize sales revenue at the point of sale, with discounts provided to customers reflected as a reduction in sales revenue. Proceeds from sales of gift cards are recorded as a liability at the time of sale, and recognized as sales when they are redeemed by the customer. In the second quarter of 2015, we determined that we had sufficient data to estimate gift card breakage. We began recording an allowance for breakage on gift cards based on historical experience, and recorded $0.8 million of gift card breakage related to prior period gift card sales. We do not include sales taxes in net sales.
We monitor our comparable store sales growth to evaluate and identify trends in our sales performance. Our practice is to include sales from a store in comparable store sales beginning on the first day of the 61st week following the store’s opening and to exclude sales from a closed store from comparable store sales beginning on the day of closure. We include sales from an acquired store in comparable store sales on the later of (i) the day of acquisition or (ii) the first day of the 61st week following the store’s opening. We also include sales from relocated stores immediately after relocation. These practices may differ from the methods that other retailers use to calculate similar measures.
17
Net sales are affected by store openings and closings and comparable store sales growth. Factors that influence comparable store sales growth and other sales trends include:
|
· |
general economic conditions and trends, including levels of disposable income and consumer confidence; |
|
· |
consumer preferences and buying trends; |
|
· |
our ability to identify market trends, and to source and provide product offerings that promote customer traffic and growth in average ticket; |
|
· |
the number of customer transactions and average ticket; |
|
· |
the prices of our products, including the effects of inflation and deflation; |
|
· |
opening new stores in the vicinity of our existing stores; |
|
· |
advertising, in-store merchandising and other marketing activities; and |
|
· |
our competition, including competitive store openings in the vicinity of our stores and competitor pricing and merchandising strategies. |
Cost of sales, buying and occupancy and gross profit
Cost of sales includes the cost of inventory sold during the period, including direct costs of purchased merchandise (net of discounts and allowances), distribution and supply chain costs, buying costs and supplies. Merchandise incentives received from vendors are reflected in the carrying value of inventory when earned or as progress is made toward earning the rebate or allowance, and are reflected as a component of cost of sales as the inventory is sold. Inflation and deflation in the prices of food and other products we sell may affect our gross profit and gross margin. The short-term impact of inflation and deflation is largely dependent on whether or not we pass the effects through to our customers, which will depend upon competitive market conditions.
Occupancy costs include store rental, property taxes, utilities, common area maintenance, amortization of favorable and unfavorable leasehold interests and property insurance. Occupancy costs do not include building depreciation, which is classified as a direct store expense.
Our cost of sales, buying and occupancy and gross profit are correlated to sales volumes. As sales increase, gross margin is affected by the relative mix of products sold, pricing strategies, inventory shrinkage and improved leverage of fixed costs of sales, buying and occupancy.
Direct store expenses
Direct store expenses consist of store-level expenses such as salaries and benefits, related equity-based compensation, supplies, depreciation and amortization for buildings, store leasehold improvements, equipment and other store specific costs.
Selling, general and administrative expenses
Selling, general and administrative expenses primarily consist of salaries and benefits costs, equity-based compensation, advertising and corporate overhead.
We charge third-parties to place advertisements in our in-store guide and newspaper circulars. We record consideration received from vendors in connection with cooperative advertising programs as a reduction to advertising costs when the allowance represents reimbursement of a specific and identifiable cost. Advertising costs are expensed as incurred.
Store pre-opening costs
Store pre-opening costs include rent expense during construction of new stores and costs related to new store openings, including costs associated with hiring and training personnel and other miscellaneous costs. Store pre-opening costs are expensed as incurred.
18
We recognize a reserve for future operating lease payments and other occupancy costs associated with facilities that are no longer being utilized in our current operations. The reserve is recorded based on the present value of the remaining non-cancelable lease payments and estimates of other occupancy costs after the cease use date less an estimate of subtenant income. If subtenant income is expected to be higher than the lease payments, no accrual is recorded. Lease payments and other occupancy costs included in the closed facility reserve are expected to be paid over the remaining terms of the respective leases. Our assumptions about subtenant income are based on our experience and knowledge of the area in which the closed property is located, guidance received from local brokers and agents and existing economic conditions. Adjustments to the closed facility reserve relate primarily to changes in actual or estimated subtenant income and changes in actual lease payments and other occupancy costs from original estimates. Adjustments are made for changes in estimates in the period in which the change becomes known, considering timing of new information regarding market, subleases or other lease updates. Changes in reserve estimates are classified as store closure and exit costs in the consolidated statements of operations.
Provision for income taxes
We must make certain estimates and judgments in determining income tax expense for financial statement purposes. The amount of taxes currently payable or refundable is accrued and deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases. Deferred tax assets are also recognized for realizable loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in income tax rates is recognized in our financial statements in the period that includes the enactment date.
19
Results of Operations for Thirteen Weeks Ended September 27, 2015 and September 28, 2014
The following tables set forth our unaudited results of operations and other operating data for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods. All dollar amounts are in thousands, unless otherwise noted.
|
|
Thirteen weeks ended |
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||
Unaudited Quarterly Consolidated Statement of Operations Data: |
|
|
|
|
|
|
|
|
Net sales |
|
$ |
903,069 |
|
|
$ |
766,415 |
|
Cost of sales, buying and occupancy |
|
|
641,612 |
|
|
|
540,367 |
|
Gross profit |
|
|
261,457 |
|
|
|
226,048 |
|
Direct store expenses |
|
|
177,990 |
|
|
|
148,633 |
|
Selling, general and administrative expenses |
|
|
27,075 |
|
|
|
24,015 |
|
Store pre-opening costs |
|
|
1,825 |
|
|
|
3,684 |
|
Store closure and exit costs |
|
|
167 |
|
|
|
60 |
|
Income from operations |
|
|
54,400 |
|
|
|
49,656 |
|
Interest expense |
|
|
(3,685 |
) |
|
|
(6,157 |
) |
Other income |
|
|
171 |
|
|
|
281 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
(1,138 |
) |
Income before income taxes |
|
|
50,886 |
|
|
|
42,642 |
|
Income tax provision |
|
|
(18,900 |
) |
|
|
(16,577 |
) |
Net income |
|
$ |
31,986 |
|
|
$ |
26,065 |
|
|
|
Thirteen weeks ended |
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||
Comparable store sales growth(1) |
|
|
5.8 |
% |
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
Other Operating Data: |
|
|
|
|
|
|
|
|
Stores at beginning of period |
|
|
208 |
|
|
|
177 |
|
Opened |
|
|
8 |
|
|
|
14 |
|
Stores at end of period |
|
|
216 |
|
|
|
191 |
|
(1) |
See the explanation of “Comparable store sales growth” above under “Components of Operating Results – Net Sales.” |
Comparison of Thirteen Weeks Ended September 27, 2015 to Thirteen Weeks Ended
September 28, 2014
Net sales
|
|
Thirteen weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
903,069 |
|
|
$ |
766,415 |
|
|
$ |
136,654 |
|
|
|
18 |
% |
Comparable store sales growth |
|
|
5.8 |
% |
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
Net sales increased during the thirteen weeks ended September 27, 2015 as compared to the thirteen weeks ended September 28, 2014, primarily as a result of (i) new store openings after September 28, 2014 and (ii) sales growth at stores operated prior to September 28, 2014. New store openings after September 28, 2014 contributed $78.0 million, or 57%, of the increase in net sales during the thirteen weeks ended September 27, 2015. Additionally, $58.7 million, or 43%, of the increase came from comparable store sales growth and new store openings during fiscal 2014 not yet reflected in comparable store sales.
20
Cost of sales, buying and occupancy and gross profit
|
|
Thirteen weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
903,069 |
|
|
$ |
766,415 |
|
|
$ |
136,654 |
|
|
|
18 |
% |
Cost of sales, buying and occupancy |
|
|
641,612 |
|
|
|
540,367 |
|
|
|
101,245 |
|
|
|
19 |
% |
Gross profit |
|
|
261,457 |
|
|
|
226,048 |
|
|
|
35,409 |
|
|
|
16 |
% |
Gross margin |
|
|
29.0 |
% |
|
|
29.5 |
% |
|
|
(0.5 |
)% |
|
|
|
|
Cost of sales, buying and occupancy increased during the thirteen weeks ended September 27, 2015 compared to the thirteen weeks ended September 28, 2014, primarily due to the increase in sales from new store openings and comparable store sales growth, as discussed above. Gross profit increased $40.3 million as a result of increased sales volume, offset by a decrease of $4.9 million related to decreased margin. The gross margin decrease was primarily driven by continued price investments in certain categories.
Direct store expenses
|
|
Thirteen weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Direct store expenses |
|
$ |
177,990 |
|
|
$ |
148,633 |
|
|
$ |
29,357 |
|
|
|
20 |
% |
Percentage of net sales |
|
|
19.7 |
% |
|
|
19.4 |
% |
|
|
0.3 |
% |
|
|
|
|
Direct store expenses increased $29.4 million, due to $19.0 million of direct store expenses related to stores opened since September 28, 2014 and a $10.4 million increase in direct store expenses associated with stores operated prior to September 28, 2014. Direct store expenses, as a percentage of net sales, increased 30 basis points due to timing of capitalization of store development expense, higher investments in employee training and higher labor costs at new stores. This was partially offset by lower utilization of medical benefits and lower bonus expense.
Selling, general and administrative expenses
|
|
Thirteen weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Selling, general and administrative expenses |
|
$ |
27,075 |
|
|
$ |
24,015 |
|
|
$ |
3,060 |
|
|
|
13 |
% |
Percentage of net sales |
|
|
3.0 |
% |
|
|
3.1 |
% |
|
|
(0.1 |
)% |
|
|
|
|
The increase in selling, general and administrative expenses included $1.0 million in share-based compensation expense due to management transitions during the quarter, $0.8 million in corporate payroll to support growth, $0.6 million for advertising expense to support growth into new markets, $0.6 million due to a credit for software expense in the prior year, $0.5 million for IT maintenance, and other less significant increases in expense. These increases were partially offset by $1.0 million lower bonus expense due to lower expected attainment and $0.9 million of secondary offering expense in the prior year.
Store pre-opening costs
Store pre-opening costs were $1.8 million for the thirteen weeks ended September 27, 2015 and $3.7 million for the thirteen weeks ended September 28, 2014. Store pre-opening costs in the thirteen weeks ended September 27, 2015 included $1.7 million related to opening eight stores during that period and $0.1 million associated with stores expected to open subsequent to quarter end. Store pre-opening costs in the thirteen weeks ended September 28, 2014 included $3.6 million related to opening 14 stores during that period and $0.1 million associated with stores opened subsequent to quarter end.
21
Interest expense decreased to $3.7 million for the thirteen weeks ended September 27, 2015 from $6.2 million for the thirteen weeks ended September 28, 2014. The decrease in interest expense is due to lower principal balances on both the current Credit Facility and Former Revolving Credit Facility combined with the lower interest rate on our Credit Facility after the April 2015 Refinancing.
Loss on extinguishment of debt
In the thirteen weeks ended September 28, 2014, we made a voluntary principal payment of $50.0 million and wrote-off $1.1 million of deferred financing costs and original issue discount related to that portion of the Former Term Loan.
Income tax provision
Income tax provision increased to $18.9 million for the thirteen weeks ended September 27, 2015 from $16.6 million for the thirteen weeks ended September 28, 2014, primarily related to an increase in income before income taxes. Our effective income tax rate decreased to 37.1% in the thirteen weeks ended September 28, 2015 from 38.9% in the thirteen weeks ended September 28, 2014. The primary reasons for the decrease in the effective tax rate were an increase in the enhanced deduction for charitable donations of food inventory, an increase in the prior year tax credits and a decrease in the effective state income tax rate.
Net income
|
|
Thirteen weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Net income |
|
$ |
31,986 |
|
|
$ |
26,065 |
|
|
$ |
5,921 |
|
|
|
23 |
% |
Percentage of net sales |
|
|
3.5 |
% |
|
|
3.4 |
% |
|
|
0.1 |
% |
|
|
|
|
Net income growth was driven by sales growth and reduced interest expense, offset by decreased gross margin.
22
Results of Operations for Thirty-Nine Weeks Ended September 27, 2015 and September 28, 2014
The following tables set forth our unaudited results of operations and other operating data for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods. All dollar amounts are in thousands, unless otherwise noted.
|
|
Thirty-nine weeks ended |
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||
Unaudited Quarterly Consolidated Statement of Operations Data: |
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2,662,728 |
|
|
$ |
2,232,831 |
|
Cost of sales, buying and occupancy |
|
|
1,879,839 |
|
|
|
1,558,876 |
|
Gross profit |
|
|
782,889 |
|
|
|
673,955 |
|
Direct store expenses |
|
|
518,561 |
|
|
|
430,019 |
|
Selling, general and administrative expenses |
|
|
74,492 |
|
|
|
69,594 |
|
Store pre-opening costs |
|
|
7,105 |
|
|
|
7,051 |
|
Store closure and exit costs |
|
|
1,711 |
|
|
|
393 |
|
Income from operations |
|
|
181,020 |
|
|
|
166,898 |
|
Interest expense |
|
|
(13,990 |
) |
|
|
(19,144 |
) |
Other income |
|
|
345 |
|
|
|
477 |
|
Loss on extinguishment of debt |
|
|
(5,481 |
) |
|
|
(1,138 |
) |
Income before income taxes |
|
|
161,894 |
|
|
|
147,093 |
|
Income tax provision |
|
|
(61,119 |
) |
|
|
(57,144 |
) |
Net income |
|
$ |
100,775 |
|
|
$ |
89,949 |
|
|
|
Thirty-nine weeks ended |
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||
Comparable store sales growth(1) |
|
|
5.2 |
% |
|
|
10.4 |
% |
|
|
|
|
|
|
|
|
|
Other Operating Data: |
|
|
|
|
|
|
|
|
Stores at beginning of period |
|
|
191 |
|
|
|
167 |
|
Closed |
|
|
(1 |
) |
|
|
— |
|
Opened |
|
|
26 |
|
|
|
24 |
|
Stores at end of period |
|
|
216 |
|
|
|
191 |
|
(1) |
See the explanation of “Comparable store sales growth” above under “Components of Operating Results – Net Sales.” |
Comparison of Thirty-Nine Weeks Ended September 27, 2015 to Thirty-Nine Weeks Ended
September 28, 2014
Net sales
|
|
Thirty-nine weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
2,662,728 |
|
|
$ |
2,232,831 |
|
|
$ |
429,897 |
|
|
|
19 |
% |
Comparable store sales growth |
|
|
5.2 |
% |
|
|
10.4 |
% |
|
|
|
|
|
|
|
|
Net sales increased during the thirty-nine weeks ended September 27, 2015 as compared to the thirty-nine weeks ended September 28, 2014, primarily as a result of (i) sales growth at stores operated prior to September 28, 2014 and (ii) new store openings after September 28, 2014. During the thirty-nine weeks ended September 27, 2015, $260.6 million, or 61%, of the increase came from comparable store
23
sales growth and new store openings during fiscal 2014 not yet reflected in comparable store sales. Additionally, new store openings after September 28, 2014 contributed $169.3 million, or 39%, of the increase in net sales during the thirty-nine weeks ended September 27, 2015.
Cost of sales, buying and occupancy and gross profit
|
|
Thirty-nine weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
2,662,728 |
|
|
$ |
2,232,831 |
|
|
$ |
429,897 |
|
|
|
19 |
% |
Cost of sales, buying and occupancy |
|
|
1,879,839 |
|
|
|
1,558,876 |
|
|
|
320,963 |
|
|
|
21 |
% |
Gross profit |
|
|
782,889 |
|
|
|
673,955 |
|
|
|
108,934 |
|
|
|
16 |
% |
Gross margin |
|
|
29.4 |
% |
|
|
30.2 |
% |
|
|
(0.8 |
)% |
|
|
|
|
Cost of sales, buying and occupancy increased during the thirty-nine weeks ended September 27, 2015 compared to the thirty-nine weeks ended September 28, 2014, primarily due to the increase in sales from new store openings and comparable store sales growth, as discussed above. Gross profit increased $129.8 million as a result of increased sales volume, offset by a decrease of $20.8 million related to decreased margin. The gross margin decrease was primarily driven by continued price investments in certain categories.
Direct store expenses
|
|
Thirty-nine weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Direct store expenses |
|
$ |
518,561 |
|
|
$ |
430,019 |
|
|
$ |
88,542 |
|
|
|
21 |
% |
Percentage of net sales |
|
|
19.5 |
% |
|
|
19.3 |
% |
|
|
0.2 |
% |
|
|
|
|
Direct store expenses increased $88.5 million, due to $48.5 million of direct store expenses related to stores opened since September 28, 2014 and a $40.0 million increase in direct store expenses associated with stores operated prior to September 28, 2014. Direct store expenses, as a percentage of net sales, increased 20 basis points primarily due to higher depreciation, higher investments in employee training and labor costs at new stores. These increases were partially offset by lower utilization of medical benefits and lower bonus expense.
Selling, general and administrative expenses
|
|
Thirty-nine weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Selling, general and administrative expenses |
|
$ |
74,492 |
|
|
$ |
69,594 |
|
|
$ |
4,898 |
|
|
|
7 |
% |
Percentage of net sales |
|
|
2.8 |
% |
|
|
3.1 |
% |
|
|
(0.3 |
)% |
|
|
|
|
The increase in selling, general and administrative expenses included $4.4 million for advertising expense to support growth into new markets, $3.1 million for corporate payroll to support growth and internalize outsourced functions, $1.1 million increase in IT maintenance, $0.9 million for regional administration expense due to additional store count and growth into new regions, $0.8 million increase in depreciation for our new corporate headquarters; these increases were partially offset by $3.6 million decrease in bonus expense due to lower expected attainment and lower than expected actual payments for the prior fiscal year, $2.0 million less secondary offering expense in current year and a $0.9 million decrease in expense related to internalizing outsourced functions. Selling, general and administrative expenses decreased as a percent of net sales primarily driven by lower bonus expense partially offset by higher advertising costs for new stores and corporate payroll.
24
Store pre-opening costs were $7.1 million for both the thirty-nine weeks ended September 27, 2015 and the thirty-nine weeks ended September 28, 2014. Store pre-opening costs in the thirty-nine weeks ended September 27, 2015 included $6.9 million related to opening 26 stores during that period and $0.2 million associated with stores expected to open subsequent to quarter end. Store pre-opening costs in the thirty-nine weeks ended September 28, 2014 included $6.8 million related to opening 24 stores and relocating one store during that period and $0.3 million associated with stores expected to open subsequent to quarter end.
Store closure and exit costs
Store closure and exit costs for the thirty-nine weeks ended September 27, 2015 includes $1.7 million for the relocation of our support office and adjustments for prior reserves. Store closure and exit costs for the thirty-nine weeks ended September 28, 2014 included costs related to the relocation of one store, a $1.2 million favorable adjustment to reserves for settlement with landlord, offset by changes in reserves for stores and facilities already closed and ongoing expenses related to prior closures. Additionally, we determined that we should have been recording accretion expense for store closure reserves and liability for certain occupancy costs. We made a correcting entry of $0.9 million to adjust the liability for closed stores to include such accretion and liability for certain occupancy costs for prior periods. The effect of this entry was not material to any period.
Interest expense
Interest expense decreased to $14.0 million for the thirty-nine weeks ended September 27, 2015 from $19.1 million for the thirty-nine weeks ended September 28, 2014. The decrease in interest expense is due to the lower principal balances on both the current Credit Facility and Former Revolving Credit Facility combined with the lower interest rate on our Credit Facility after the April 2015 Refinancing.
Loss on extinguishment of debt
In the thirty-nine weeks ended September 27, 2015, we recorded a loss on extinguishment of debt totaling $5.5 million related to the write-off of deferred financing costs and issue discount in the April 2015 Refinancing. In the thirty-nine weeks ended September 28, 2014, we made a voluntary principal payment of $50.0 million and wrote-off $1.1 million of deferred financing costs and original issue discount related to that portion of the term loan.
Income tax provision
Income tax provision increased to $61.1 million for the thirty-nine weeks ended September 27, 2015 from $57.1 million for the thirty-nine weeks ended September 28, 2014, primarily related to an increase in income before income taxes. Our effective income tax rate decreased to 37.8% in the thirty-nine weeks ended September 27, 2015 from 38.9% in the thirty-nine weeks ended September 28, 2014. The primary reasons for the decrease in the effective tax rate were an increase in the enhanced deduction for charitable donations of food inventory, an increase in the prior year tax credits and a decrease in the effective state income tax rate.
Net income
|
|
Thirty-nine weeks ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
Change |
|
|
% Change |
|
||||
Net income |
|
$ |
100,775 |
|
|
$ |
89,949 |
|
|
$ |
10,826 |
|
|
|
12 |
% |
Percentage of net sales |
|
|
3.8 |
% |
|
|
4.0 |
% |
|
|
(0.2 |
)% |
|
|
|
|
Net income growth was driven by sales growth and reduced interest expense, offset by decreased gross margin, loss on extinguishment of debt, and increases in advertising expense to support our growth into new markets.
25
Liquidity and Capital Resources
The following table sets forth the major sources and uses of cash for each of the periods set forth below, as well as our cash and cash equivalents at the end of each period:
|
|
Thirty-nine weeks ended |
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||
Cash and cash equivalents at end of period |
|
$ |
132,000 |
|
|
$ |
118,447 |
|
Cash provided by operating activities |
|
$ |
179,091 |
|
|
$ |
151,301 |
|
Cash used in investing activities |
|
$ |
(97,341 |
) |
|
$ |
(95,867 |
) |
Cash used in financing activities |
|
$ |
(80,263 |
) |
|
$ |
(14,639 |
) |
Since inception, we have financed our operations primarily through cash generated from our operations, sales of our equity and borrowings under our credit facilities. Our primary uses of cash are for purchases of inventory, operating expenses, capital expenditures primarily for opening new stores, remodel and maintenance capital expenditures, and debt service. We believe that our existing cash and cash equivalents, and cash anticipated to be generated by operations will be sufficient to meet our anticipated cash needs for at least the next 12 months. Our future capital requirements will depend on many factors, including new store openings, remodel and maintenance capital expenditures at existing stores, store initiatives and other corporate capital expenditures and activities. Our cash and cash equivalents position benefits from the fact that we generally collect cash from sales to customers the same day or, in the case of credit or debit card transactions, within days from the related sale. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, results of operations and financial condition would be adversely affected.
Operating Activities
Net cash provided by operating activities increased $27.8 million to $179.1 million for the thirty-nine weeks ended September 27, 2015 compared to $151.3 million for the thirty-nine weeks ended September 28, 2014. The thirty-nine weeks ended September 27, 2015 includes the impact of stores opened since September 28, 2014.
Investing Activities
Net cash used in investing activities was $97.3 million for the thirty-nine weeks ended September 27, 2015 compared to $95.9 million for the thirty-nine weeks ended September 28, 2014. The increase in cash used for investing activities is primarily related to increased capital expenditures for new store openings, sales enhancing initiatives, our new support office, store remodels and maintenance capital expenditures.
Capital expenditures consist primarily of investments in new stores, including leasehold improvements and store equipment, annual maintenance capital expenditures to maintain the appearance of our stores, sales enhancing initiatives and other corporate investments.
We expect capital expenditures of approximately $105 million in fiscal 2015, net of estimated landlord tenant improvement allowances, primarily to fund investments in new stores, remodels, maintenance capital expenditures and corporate capital expenditures. We expect to fund our capital expenditures with cash on hand, cash generated from operating activities and, if required, borrowings under our Credit Facility.
Financing Activities
Net cash used in financing activities was $80.3 million for the thirty-nine weeks ended September 27, 2015 compared to cash used in financing activities of $14.6 million for the thirty-nine weeks ended September 28, 2014. The change in cash used in financing activities of $65.6 million is related to an increase in the net paydown of debt of $46.0 million, a $15.5 million decrease of excess tax benefits from
26
the exercise of stock options, $1.9 million of deferred financing costs paid in our April 2015 Refinancing, and a $1.2 million decrease in proceeds from the exercise of stock options.
Long-Term Debt and Credit Facilities
See Note 6 “Long-Term Debt” of our unaudited consolidated financial statements for a description of our Credit Facility and our Former Credit Facility.
Contractual Obligations
We are committed under certain capital leases for the rental of certain buildings and land and certain operating leases for rental of facilities and equipment. These leases expire or become subject to renewal clauses at various dates through 2032.
The following table summarizes our lease obligations as of September 27, 2015, and the effect such obligations are expected to have on our liquidity and cash flow in future periods:
|
|
Payments Due by Period |
|
|||||||||||||||||
|
|
Total |
|
|
Less Than 1 Year |
|
|
1-3 Years |
|
|
4-5 Years |
|
|
More Than 5 Years |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Capital and financing lease obligations(1) |
|
$ |
160,896 |
|
|
$ |
24,958 |
|
|
$ |
37,819 |
|
|
$ |
29,683 |
|
|
$ |
68,436 |
|
Operating lease obligations(1) |
|
|
1,274,667 |
|
|
|
101,271 |
|
|
|
231,625 |
|
|
|
221,928 |
|
|
|
719,843 |
|
Totals |
|
$ |
1,435,563 |
|
|
$ |
126,229 |
|
|
$ |
269,444 |
|
|
$ |
251,611 |
|
|
$ |
788,279 |
|
(1) |
Represents estimated payments for capital and financing and operating lease obligations as of September 28, 2015. Capital and financing lease obligations and operating lease obligations are presented gross without offset for subtenant rentals. We have subtenant agreements under which we will receive $1.5 million for the period of less than one year, $2.4 million for years one to three, $1.4 million for years four to five, and $1.4 million for the period beyond five years. |
We have other contractual commitments and debt, which were presented under Contractual Obligations in our Annual Report on Form 10-K for the fiscal year ended December 28, 2014, and for which there have not been material changes since that filing through September 27, 2015. As discussed in Note 6 to the unaudited consolidated financial statements we entered into the Credit Facility with an initial balance of $260.0 million which will mature in April 2020. As of September 27, 2015, the outstanding balance on the Revolving Credit Facility was $160.0 million.
Off-Balance Sheet Arrangements
We do not engage in any off-balance sheet financing activities, nor do we have any interest in entities referred to as variable interest entities.
Impact of Inflation
Inflation and deflation in the prices of food and other products we sell may affect our sales, gross profit and gross margin. The short-term impact of inflation and deflation is largely dependent on whether or not the effects are passed through to our customers, which is subject to competitive market conditions.
Food inflation and deflation is affected by a variety of factors and our determination of whether to pass on the effects of inflation or deflation to our customers is made in conjunction with our overall pricing and marketing strategies. Although we may experience periodic effects on sales, gross profit and gross margins as a result of changing prices, we do not expect the effect of inflation or deflation to have a material impact on our ability to execute our long-term business strategy.
27
Our business is subject to modest seasonality. Our average weekly sales fluctuate throughout the year and are typically highest in the first half of the fiscal year. Produce, which contributed approximately 25% of our net sales for the thirty-nine weeks ended September 27, 2015, is generally more available in the first six months of our fiscal year due to the timing of peak growing seasons.
Critical Accounting Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. These principles require us to make estimates and judgments that affect the reported amounts of assets, liabilities, sales and expenses, cash flow and related disclosure of contingent assets and liabilities. Our estimates include, but are not limited to, those related to inventory, lease assumptions, self-insurance reserves, sublease assumptions for closed facilities, goodwill and intangible assets, impairment of long-lived assets, fair values of equity-based awards and income taxes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. To the extent that there are material differences between these estimates and our actual results, our future financial statements will be affected.
During the thirteen weeks ended September 27, 2015, we changed our store inventory count procedure and no longer count inventory at the end of the quarter for each store. Accordingly, the inventory balance in the accompanying unaudited Consolidated Balance Sheets includes a $3.8 million shrink reserve as of September 27, 2015. There have been no other substantial changes to these estimates or the policies related to them during the thirty-nine weeks ended September 28, 2015. For a full discussion of these estimates and policies, see “Critical Accounting Estimates” in Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 28, 2014.
Recently Issued Accounting Pronouncements
See Note 2 “Recently Issued Accounting Pronouncements” to our accompanying unaudited consolidated financial statements contained in this Quarterly Report on Form 10-Q.
We have determined that all other recently issued accounting standards will not have a material impact on our financial statements, or do not apply to our operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As described in Note 6, “Long-Term Debt” to our unaudited consolidated financial statements located elsewhere in this Quarterly Report on Form 10-Q, we have a Credit Facility that bears interest at a rate based in part on LIBOR. Accordingly, we are exposed to fluctuations in interest rates. Based on the $160.0 million principal outstanding under our Credit Facility as of September 27, 2015, each hundred basis point change in LIBOR would result in a change in interest expense by $1.6 million annually.
This sensitivity analysis assumes our mix of financial instruments and all other variables will remain constant in future periods. These assumptions are made in order to facilitate the analysis and are not necessarily indicative of our future intentions.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain a system of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time period specified in the rules and forms of the Securities and Exchange Commission, and is accumulated and communicated to our management, including our Chief Executive
28
Officer (our principal executive officer) and our Chief Financial Officer (our principal financial officer), as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures under the Exchange Act as of September 27, 2015, the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
During the quarterly period ended September 27, 2015, there were no changes in our internal controls over financial reporting that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
29
From time to time we are a party to legal proceedings, including matters involving personnel and employment issues, product liability, personal injury, intellectual property and other proceedings arising in the ordinary course of business, which have not resulted in any material losses to date. Although management does not expect that the outcome in these proceedings will have a material adverse effect on our financial condition or results of operations, litigation is inherently unpredictable. Therefore, we could incur judgments or enter into settlements of claims that could materially impact our results.
Certain factors may have a material adverse effect on our business, financial condition and results of operations. You should carefully consider the risks and uncertainties referenced below, together with all of the other information in this Quarterly Report on Form 10-Q, including our consolidated financial statements and related notes. Any of those risks could materially and adversely affect our business, operating results, financial condition, or prospects and cause the value of our common stock to decline, which could cause you to lose all or part of your investment.
There have been no material changes to the Risk Factors described under “Part I – Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 28, 2014.
On November 4, 2015, our board of directors adopted an Executive Severance and Change in Control Plan (the “Plan”) to provide benefits and payments to certain of our senior executive officers if their employment is terminated under certain circumstances. The Plan covers senior executive officers designated by the compensation committee of our board of directors, including our named executive officers (other than our chief executive officer) that do not otherwise have employment agreements which specifically provide for severance. In addition, if one of our senior executive officers designated for participation in the Plan has an employment agreement and his or her employment is terminated in connection with a change in control under circumstances providing for change in control severance benefits under the Plan (as described below), the senior executive officer is eligible to receive change in control severance benefits under the Plan, rather than severance benefits under the applicable employment agreement.
In the event that a Plan participant’s employment is terminated by us due to elimination of job position, reduction in force or restructuring, or by a participant due to relocation, and such termination does not constitute a termination in connection with a change in control described below and is not within 12 months of the participant’s date of hire, (a) our chief financial officer and chief operating officer will be eligible to receive continued payments of base salary for two years and COBRA premium reimbursement for two years (or, if earlier, until the participant is no longer eligible for COBRA coverage), the aggregate amount of the annual bonus amounts received in respect of the prior two completed fiscal years, and a prorated bonus based on actual performance for the fiscal year in which termination occurs; and (b) other participants will be eligible to receive continued payments of base salary for one year and COBRA premium reimbursement for one year (or, if earlier, until the participant is no longer eligible for COBRA coverage), an amount equal to the participant’s target bonus at the time of termination, and a prorated bonus based on actual performance for the fiscal year in which termination occurs.
In the event that a Plan participant’s employment is terminated by us without cause or by the participant for good reason (each as defined by the Plan) upon or during the 24 month period following a change in control (as defined by the Plan),Plan participants will be eligible to receive continued payments of base salary for two years and COBRA premium reimbursement for two years (or, if earlier, until the participant is no longer eligible for COBRA coverage), as well as an amount equal to the participant’s target bonus at the time of termination.
30
The foregoing summary of the Plan does not purport to be complete and is qualified in its entirety by reference to the Plan, filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q and incorporated herein by reference.
Airplane Purchase
On November 3, 2015, we entered into an agreement to purchase an airplane (the “Purchase Agreement”) from an entity controlled by Shon Boney, a member of our board of directors, for $7.5 million, which is below the estimated market value we obtained from a third party appraisal of the airplane. The transaction is expected to close during November 2015, subject to customary pre-closing inspection.
The foregoing summary of the Purchase Agreement does not purport to be complete and is qualified in its entirety by reference to the Purchase Agreement, filed as Exhibit 10.2 to this Quarterly Report on Form 10-Q and incorporated herein by reference.
Exhibit Number |
|
Description |
|
10.1 |
|
Executive Severance and Change in Control Plan |
|
|
|
|
|
10.2 |
|
Aircraft Purchase Agreement, dated November 3, 2015, by and between Sprouts Farmers Markets Holdings, LLC and CJ Leasing Services LLC |
|
|
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
31
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
SPROUTS FARMERS MARKET, INC. |
|
|
|
Date: November 5, 2015 |
By: |
/s/ Susannah Livingston |
|
Name: |
Susannah Livingston |
|
Title: |
Interim Chief Financial Officer |
|
|
(Principal Financial Officer) |
32
Exhibit Number |
|
Description |
|
10.1 |
|
Executive Severance and Change in Control Plan |
|
|
|
|
|
10.2 |
|
Aircraft Purchase Agreement, dated November 3, 2015, by and between Sprouts Farmers Markets Holdings, LLC and CJ Leasing Services LLC |
|
|
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
33