Annual Statements Open main menu

STAR EQUITY HOLDINGS, INC. - Quarter Report: 2018 September (Form 10-Q)



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549 
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION PERIOD FROM              TO             
Commission file number: 001-35947
a1a16.jpg
Digirad Corporation
(Exact name of registrant as specified in its charter)
Delaware
 
33-0145723
(State or Other Jurisdiction of Incorporation or Organization)
 
(I.R.S. Employer Identification No.)
 
 
1048 Industrial Court, Suwanee, GA
 
30024
(Address of Principal Executive Offices)
 
(Zip Code)
(858) 726-1600
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
 
 
 
 
Non-accelerated filer
o  
Smaller reporting company
o
 
 
 
 
 
 
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes No x
As of October 23, 2018 the registrant had 20,230,628 shares of Common Stock ($0.0001 par value) outstanding.




DIGIRAD CORPORATION
TABLE OF CONTENTS
 
IMPORTANT INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
EXHIBIT 10.1
 
EXHIBIT 10.2
 
EXHIBIT 10.3
 
EXHIBIT 31.1
 
EXHIBIT 32.1
 
EXHIBIT 101.INS XBRL Instance Document
 
EXHIBIT 101.SCH XBRL Taxonomy Extension Schema Document
 
EXHIBIT 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
 
EXHIBIT 101.LAB XBRL Taxonomy Extension Label Linkbase Document
 
EXHIBIT 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
 
EXHIBIT 101.DEF XBRL Taxonomy Extension Definition Linkbase Document
 


2



Important Information Regarding Forward-Looking Statements
Portions of this Quarterly Report on Form 10-Q (including information incorporated by reference) include “forward-looking statements” based on our current beliefs, expectations, and projections regarding our business strategies, market potential, future financial performance, industry, and other matters. This includes, in particular, “Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report on Form 10-Q, as well as other portions of this Quarterly Report on Form 10-Q. The words “believe,” “expect,” “anticipate,” “project,” “could,” “would,” and similar expressions, among others, generally identify "forward-looking statements," which speak only as of the date the statements were made. The matters discussed in these forward-looking statements are subject to risks, uncertainties, and other factors that could cause our actual results to differ materially from those projected, anticipated, or implied in the forward-looking statements. The most significant of these risks, uncertainties, and other factors are described in “Item 1A — Risk Factors” of this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 filed with the Securities and Exchange Commission on February 28, 2018. Except to the limited extent required by applicable law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

3



PART I. FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
DIGIRAD CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 (in thousands, except per share data)
2018
 
2017
 
2018
 
2017
Revenues:
 
 
 
 
 
 
 
Services
$
22,904

 
$
22,820

 
$
69,851

 
$
69,619

Product and product-related
2,803

 
2,975

 
8,401

 
8,701

Total revenues
25,707

 
25,795

 
78,252

 
78,320

Cost of revenues:
 
 
 
 
 
 
 
Services
19,700

 
18,768

 
58,984

 
56,456

Product and product-related
1,649

 
1,657

 
4,736

 
5,204

Total cost of revenues
21,349

 
20,425

 
63,720

 
61,660

Gross profit
4,358

 
5,370

 
14,532

 
16,660

Operating expenses:
 
 
 
 
 
 
 
Marketing and sales
1,281

 
1,383

 
4,209

 
4,762

General and administrative
3,504

 
3,718

 
11,418

 
14,331

Amortization of intangible assets
356

 
374

 
1,069

 
1,121

Goodwill impairment

 

 
476

 

Loss on sale of buildings
507

 

 
507

 

Total operating expenses
5,648

 
5,475

 
17,679

 
20,214

Loss from operations
(1,290
)
 
(105
)
 
(3,147
)
 
(3,554
)
Other expense:
 
 
 
 
 
 
 
Other expense, net
(76
)
 
(237
)
 
(112
)
 
(237
)
Interest expense, net
(200
)
 
(154
)
 
(563
)
 
(574
)
Loss on extinguishment of debt

 

 
(43
)
 
(709
)
Total other expense
(276
)
 
(391
)
 
(718
)
 
(1,520
)
Loss before income taxes
(1,566
)
 
(496
)
 
(3,865
)
 
(5,074
)
Income tax benefit (expense)
379

 
(6,838
)
 
940

 
(7,357
)
       Loss from continuing operations, net of tax
(1,187
)
 
(7,334
)
 
(2,925
)
 
(12,431
)
       (Loss) income from discontinued operations, net of tax
(239
)
 
(1,565
)
 
5,255

 
(1,316
)
Net (loss) income
$
(1,426
)
 
$
(8,899
)
 
$
2,330

 
$
(13,747
)
 
 
 
 
 
 
 
 
Net (loss) income per share - basic and diluted
 
 
 
 
 
 
 
  Continuing operations
$
(0.06
)
 
$
(0.37
)
 
$
(0.15
)
 
$
(0.62
)
  Discontinued operations
$
(0.01
)
 
$
(0.08
)
 
$
0.26

 
$
(0.07
)
Net (loss) income per share - basic and diluted (1)
$
(0.07
)
 
$
(0.44
)
 
$
0.12

 
$
(0.69
)
 
 
 
 
 
 
 
 
Dividends declared per common share
$
0.055

 
$
0.055

 
$
0.165

 
$
0.155

 
 
 
 
 
 
 
 
Net (loss) income
$
(1,426
)
 
$
(8,899
)
 
$
2,330

 
$
(13,747
)
Other comprehensive (loss) income:
 
 
 
 
 
 
 
Reclassification of unrealized gains on available-for-sale securities to retained earnings

 

 
(17
)
 

Reclassification of other-than-temporary losses on available-for-sale securities in net (loss) income

 
83

 

 
52

Total other comprehensive loss (income)

 
83

 
(17
)
 
52

Comprehensive (loss) income
$
(1,426
)
 
$
(8,816
)
 
$
2,313

 
$
(13,695
)
(1) Earnings per share may not add due to rounding.  
See accompanying notes to the unaudited condensed consolidated financial statements.

4



DIGIRAD CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) 
(in thousands, except share data)
September 30,
2018
 
December 31,
2017
Assets

 

Current assets:
 
 
 
Cash and cash equivalents
$
963

 
$
1,877

Securities available-for-sale
90

 
97

Accounts receivable, net
13,455

 
15,887

Inventories, net
5,884

 
5,501

Restricted cash
167

 
242

Other current assets
1,987

 
1,972

 Total current assets
22,546

 
25,576

Property and equipment, net
23,404

 
28,365

Intangible assets, net
6,760

 
7,830

Goodwill
1,916

 
2,392

Restricted cash
101

 
101

Non-current assets held for sale

 
1,736

Other assets
462

 
703

Total assets
$
55,189

 
$
66,703

 
 
 
 
Liabilities and stockholders’ equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
4,645

 
$
5,207

Accrued compensation
3,257

 
5,507

Accrued warranty
151

 
204

Deferred revenue
1,561

 
2,302

Current liabilities held for sale

 
835

Other current liabilities
2,692

 
2,915

Total current liabilities
12,306

 
16,970

Long-term debt
13,592

 
19,500

Deferred tax liabilities
191

 
254

Other liabilities
1,795

 
2,180

Total liabilities
27,884

 
38,904

 
 
 
 
Commitments and contingencies (Note 10)

 

 
 
 
 
Stockholders’ equity:
 
 
 
Preferred stock, $0.0001 par value: 10,000,000 shares authorized; no shares issued or outstanding

 

Common stock, $0.0001 par value: 80,000,000 shares authorized; 20,230,628 and 20,060,311 shares issued and outstanding (net of treasury shares) at September 30, 2018 and December 31, 2017, respectively
2

 
2

Treasury stock, at cost; 2,588,484 shares at September 30, 2018 and December 31, 2017
(5,728
)
 
(5,728
)
Additional paid-in capital
145,339

 
148,163

Accumulated other comprehensive loss
(22
)
 
(5
)
Accumulated deficit
(112,286
)
 
(114,633
)
Total stockholders’ equity
27,305

 
27,799

Total liabilities and stockholders’ equity
$
55,189

 
$
66,703

See accompanying notes to the unaudited condensed consolidated financial statements.

5



DIGIRAD CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) 
 
Nine Months Ended September 30,
  (in thousands)
2018
 
2017
Operating activities
 
 
 
Net income (loss)
$
2,330

 
$
(13,747
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Depreciation
5,651

 
5,928

Amortization of intangible assets
1,082

 
1,734

Provision for bad debt
60

 
119

Stock-based compensation
545

 
829

Amortization of loan fees
32

 
165

Loss on extinguishment of debt
43

 
709

Gain on disposal of discontinued operation
(6,208
)
 

Gain on sale of assets
(51
)
 
(71
)
Unrealized loss on available-for-sale securities
112

 
237

Goodwill impairment
476

 
2,580

Deferred income taxes
(63
)
 
6,707

Other, net

 
(159
)
Changes in operating assets and liabilities:
 
 
 
Accounts receivable
2,367

 
373

Inventories
(355
)
 
7

Other assets
447

 
(102
)
Accounts payable
(706
)
 
(940
)
Accrued compensation
(2,250
)
 
(396
)
Deferred revenue
(930
)
 
(362
)
Other liabilities
(364
)
 
490

Net cash provided by operating activities
2,218

 
4,101

 
 
 
 
Investing activities
 
 
 
Purchases of property and equipment
(1,919
)
 
(1,567
)
Proceeds from sale of discontinued operations
6,844

 

Proceeds from sale of property and equipment
1,780

 
174

Purchases of securities available-for-sale
(14
)
 
(17
)
Maturities of securities available-for-sale

 
917

Net cash provided by (used in) investing activities
6,691

 
(493
)
 
 
 
 
Financing activities
 
 
 
Proceeds from long term borrowings
29,296

 
31,819

Repayments of long term borrowings
(35,203
)
 
(35,282
)
Loan issuance costs and extinguishment costs
(7
)
 
(271
)
Dividends paid
(3,321
)
 
(3,092
)
Issuances of common stock
26

 

Taxes paid related to net share settlement of equity awards
(74
)
 
(192
)
Cash paid for contingent consideration for acquisitions

 
(27
)
Repayment of obligations under capital leases
(615
)
 
(680
)
Net cash used in financing activities
(9,898
)
 
(7,725
)
Net decrease in cash, cash equivalents and restricted cash
(989
)
 
(4,117
)
Cash, cash equivalents and restricted cash at beginning of period
2,220

 
5,679

Cash, cash equivalents and restricted cash at end of period
$
1,231

 
$
1,562

 
 
 
 
Non-Cash Investing Activities
 
 
 
Assets acquired by entering into capital leases
$
282

 
$
2,047

See accompanying notes to the unaudited condensed consolidated financial statements.

6



DIGIRAD CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
Basis of Presentation
The unaudited condensed consolidated financial statements included in this Form 10-Q have been prepared in accordance with the U.S. Securities and Exchange Commission ("SEC") instructions for Quarterly Reports on Form 10-Q. Accordingly, the condensed consolidated financial statements are unaudited and do not contain all the information required by U.S. generally accepted accounting principles ("GAAP") to be included in a full set of financial statements. The unaudited condensed consolidated balance sheet at December 31, 2017 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for a complete set of financial statements. The audited consolidated financial statements for our fiscal year ended December 31, 2017, filed with the SEC on Form 10-K on February 28, 2018, include a summary of our significant accounting policies and should be read in conjunction with this Form 10-Q. In the opinion of management, all material adjustments necessary to present fairly the results of operations, cash flows, and balance sheets for such periods have been included in this Form 10-Q. All such adjustments are of a normal recurring nature. The results of operations for interim periods are not necessarily indicative of the results of operations for the entire year.
As discussed in Note 2, the results of our Medical Device Sales and Services ("MDSS") reportable segment are presented as discontinued operations and, as such, are excluded from both continuing operations and segment results for all periods presented.
Use of Estimates
Preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. By their nature, estimates are subject to an inherent degree of uncertainty. Actual results could differ from management’s estimates.
New Accounting Pronouncements
Recently Adopted Accounting Standards
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires amounts generally described as restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the total beginning and ending amounts for the periods shown on the statement of cash flows. The pronouncement is effective for fiscal years beginning after December 15, 2017, and for interim periods within those periods, using a retrospective transition method to each period presented. We adopted ASU 2016-18 effective January 1, 2018 which resulted in an increase of $3.0 million in net cash flows used in financing activities that was previously reported for the nine months ended September 30, 2017.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which amended the existing accounting standards for the accounting for financial instruments. The amendments require equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income. The new standard is effective prospectively for fiscal years beginning after December 15, 2017. We adopted ASU 2016-01 on January 1, 2018. As a result of the adoption, we recorded an increase to retained earnings of $17 thousand to recognize the unrealized gains previously recorded within accumulated other comprehensive income. Subsequent changes in the fair value of our marketable securities will be recorded to other expense, net. See Note 8 for further details.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) that outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers which supersedes current revenue recognition guidance, including most industry-specific guidance. The guidance provides that an entity recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. We adopted Topic 606 as of January 1, 2018 using the modified retrospective transition method. Under the modified retrospective method, the Company would recognize the cumulative effect of initially applying the standard as an adjustment to opening retained earnings at the date of initial application; however, we did not have any material adjustments as of the date of the adoption. The comparative periods have not been restated and continue to be reported under the accounting standards in effect for those periods. See Note 3 for expanded revenue disclosures and updates to our revenue recognition policy.

7



In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by removing the second step of the two-step impairment test. The amendment requires an entity to perform its annual, or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary.  The amendment should be applied on a prospective basis.  The pronouncement is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.  We early adopted ASU 2017-04 effective April 1, 2018 in conjunction with the interim impairment test of goodwill performed during the quarter. See Note 7 for additional information on or interim goodwill impairment test performed.
New Accounting Standards To Be Adopted
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which amends the existing accounting standards for leases. The new standard requires lessees to record a right-of-use (“ROU”) asset and a corresponding lease liability on the balance sheet (with the exception of short-term leases). The new standard also requires expanded disclosures regarding leasing arrangements. The guidance is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those years. Early adoption is permitted for all entities. We will adopt ASU 2016-02 as of January 1, 2019 and will apply certain practical expedients offered in the guidance, such as those that state that we need not reassess whether expired or existing contracts contain leases, reevaluate the classification of expired or existing leases, or reassess initial direct costs for existing leases. We have substantially completed the process of identifying existing lease contracts and are currently performing detailed evaluations of the leases under the new accounting requirements. We believe the most significant changes to the financial statements relate to the recognition of right-of-use assets and offsetting lease liabilities in the condensed consolidated balance sheet for operating leases. The actual impact on the condensed consolidated balance sheet will be contingent upon our population of operating leases at adoption; however, we do not expect the standard to have a material impact on cash flows or results of operations.
Note 2. Discontinued Operations
On February 1, 2018, the Company completed the sale of its customer contracts relating to our MDSS post-warranty service business to Philips North America LLC ("Philips") pursuant to an Asset Purchase Agreement, dated as of December 22, 2017 for $8.0 million. The total cash proceeds were adjusted for deferred revenue liabilities assigned to Philips at the closing date, as well as $0.5 million of proceeds held in escrow, subject to claims for breaches of general representation and warranties, which was recorded in other current assets at the date of sale. In September 2018, Philips notified the Company of claims against the escrow relating to alleged pre-existing conditions for certain equipment under service contracts at the time of sale. The Company is currently in discussion with Philips and expects to reach a final settlement during the fourth quarter of 2018. During the three months ended September 30, 2018, we recorded a reserve of approximately $0.1 million against such escrowed amounts, reflecting management's best estimate for the potential claim settlement with Philips.
Prior to the contemplation of the transaction entered into above, on September 28, 2017, we received notification from Philips that our distribution agreement to sell Philips imaging systems on a commission basis would be terminated, effective December 31, 2017. As a result, our product sales activities within our MDSS reportable segment were also discontinued effective in the first quarter of 2018.
The Company deemed the disposition of our MDSS reportable segment in the first quarter of 2018 to represent a strategic shift that will have a major effect on our operations and financial results, in accordance with the provisions of FASB authoritative guidance on the presentation of financial statements, we have classified the results of our MDSS segment as discontinued operations in our condensed consolidated statement of operations for all periods presented. Additionally, the related assets and liabilities associated with the discontinued operations were reclassified as held for sale in our condensed consolidated balance sheet.
The Company has allocated a portion of interest expense to discontinued operations since the proceeds received from the sale were required to be used to pay down outstanding borrowings under our revolving credit facility with Comerica Bank, a Texas banking association ("Comerica"). The allocation was based on the ratio of proceeds received in the sale to total borrowings for the period. In addition, certain general and administrative costs related to corporate and shared service functions previously allocated to the MDSS reportable segment are not included in discontinued operations.

8



The following table presents financial results of the MDSS business:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2018 (1)
 
2017
 
2018
 
2017
Total revenues
$

 
$
2,760

 
$
789

 
$
9,101

Total cost of revenues

 
1,490

 
555

 
4,981

Gross profit

 
1,270

 
234

 
4,120

Operating expenses:
 
 
 
 
 
 
 
Marketing and sales

 
609

 
85

 
1,899

General and administrative

 
160

 
163

 
588

Amortization of intangible assets

 
204

 
13

 
613

Gain on sale of discontinued operations
53

 

 
(6,208
)
 

Goodwill impairment

 
2,580

 

 
2,580

Total operating expenses
53

 
3,553

 
(5,947
)
 
5,680

(Loss) income from operations
(53
)
 
(2,283
)
 
6,181

 
(1,560
)
Interest expense

 
(70
)
 
(26
)
 
(268
)
Income from discontinuing operations before income taxes
(53
)
 
(2,353
)
 
6,155

 
(1,828
)
Income tax expense
(186
)
 
788

 
(900
)
 
512

Income from discontinuing operations, net of tax
$
(239
)
 
$
(1,565
)
 
$
5,255

 
$
(1,316
)
(1) 
Loss from operations for the three months ended September 30, 2018 relates to reserve recorded for claims against funds held in escrow.

The following table summarizes the major classes of assets and liabilities of discontinued operations that were included in the Company's balance sheet:
(in thousands)
September 30,
2018
 
December 31,
2017
Carrying amounts of assets included as part of discontinued operations:
 
 
 
   Intangible assets, net
$

 
$
637

   Goodwill

 
1,099

     Total assets classified as held for sale in the condensed consolidated balance sheet
$

 
$
1,736

Carrying amounts of liabilities included as part of discontinued operations:
 
 
 
   Deferred revenue
$

 
$
835

     Total liabilities classified as held for sale in the condensed consolidated balance sheet
$

 
$
835


The following table presents supplemental cash flow information of discontinued operations:
 
Nine Months Ended September 30,
(in thousands)
2018
 
2017
Operating activities:
 
 
 
  Depreciation
$
2

 
$
25

  Amortization of intangible assets
$
13

 
$
613

  Gain on sale of discontinued operations
$
(6,208
)
 
$

  Stock-based compensation
$
(1
)
 
$
20

Investing activities:
 
 
 
  Proceeds from the sale of discontinued operations
$
6,844

 
$

  Purchases of property, plant and equipment
$

 
$



9



Note 3. Revenue
Product and Product-Related Revenues and Services Revenue
Product and product-related revenue are generated from the sale of gamma cameras and post-warranty maintenance service contracts within our Diagnostic Imaging reportable segment.
Services revenue are generated from providing diagnostic imaging and cardiac monitoring services to customers within our Diagnostic Services and Mobile Healthcare reportable segments. Services revenue also includes lease income generated from interim rentals of imaging systems to our customers.
Revenue Recognition
Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. Taxes collected from customers, which are subsequently remitted to governmental authorities, are excluded from revenue.
The majority of our contracts have a single performance obligation as we provide a series of distinct services that are substantially the same and are transferred with the same pattern to the customer. For contracts with multiple performance obligations, we allocate the total transaction price to each performance obligation using our best estimate of the standalone selling price of each distinct good or service in the contract. We use an observable price to determine the stand-alone selling price for separate performance obligations or a cost plus margin approach when one is not available.
Our products are generally not sold with a right of return and the Company does not provide significant credits or incentives, which may be required for as variable consideration when estimating the amount of revenue to be recognized.
Disaggregation of Revenue
The following table presents our revenues disaggregated by major source:
 
Three Months Ended September 30, 2018
(in thousands)
Diagnostic Services
 
Diagnostic Imaging
 
Mobile Healthcare
 
Total
Major Goods/Service Lines
 
 
 
 
 
 
 
 Mobile Imaging and Cardiac Monitoring
$
12,284

 
$

 
$
8,026

 
$
20,310

 Camera

 
1,105

 

 
1,105

 Camera Support

 
1,670

 

 
1,670

Revenue from Contracts with Customers
12,284

 
2,775

 
8,026

 
23,085

Lease Income
128

 
28

 
2,466

 
2,622

Total Revenues
$
12,412

 
$
2,803

 
$
10,492

 
$
25,707

 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 Services and goods transferred over time
$
11,542

 
$
1,583

 
$
10,372

 
$
23,497

 Services and goods transferred at a point in time
870

 
1,220

 
120

 
2,210

Total Revenues
$
12,412

 
$
2,803

 
$
10,492

 
$
25,707


10



 
Nine Months Ended September 30, 2018
(in thousands)
Diagnostic Services
 
Diagnostic Imaging
 
Mobile Healthcare
 
Total
Major Goods/Service Lines
 
 
 
 
 
 
 
 Mobile Imaging and Cardiac Monitoring
$
37,257

 
$

 
$
24,659

 
$
61,916

 Camera

 
3,088

 

 
3,088

 Camera Support

 
5,223

 

 
5,223

Revenue from Contracts with Customers
37,257

 
8,311

 
24,659

 
70,227

Lease Income
447

 
90

 
7,488

 
8,025

Total Revenues
$
37,704

 
$
8,401

 
$
32,147

 
$
78,252

 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 Services and goods transferred over time
$
34,629

 
$
4,933

 
$
31,849

 
$
71,411

 Services and goods transferred at a point in time
3,075

 
3,468

 
298

 
6,841

Total Revenues
$
37,704

 
$
8,401

 
$
32,147

 
$
78,252

Nature of Goods and Services
Mobile Imaging and Cardiac Monitoring
Within our Diagnostic Services and Mobile Healthcare reportable segments, our sales are derived from providing services and materials to our customers, primarily physician practices and hospitals, that allow them to perform diagnostic imaging services at their site. We typically bundle our services in providing staffing, our imaging systems, licensing, radiopharmaceuticals, and supplies depending on our customers' needs. Our contracts with customers are typically entered into annually and are billed on a fixed rate per-day or per-scan basis, depending on terms of the contract. For the majority of these contracts, the Company has the right to invoice the customer in an amount that directly corresponds with the value to the customer of the Company's performance to date. The Company uses the practical expedient to recognize revenue corresponding with amounts we have the right to invoice for services performed.
Diagnostic Services also offers remote cardiac event monitoring services. These services include provision of a monitor, remote monitoring by registered nurses, and 24 hours a day, 7 days a week monitoring support for our patients and physician customers. We provide our services under contracts with our customers that typically allow for direct billing to Medicare, Medicaid, or third-party private payors once the monitoring cycle is complete. Typically, our contracts can be canceled at any time, and are generally used to define billing responsibilities amongst the parties.
Our cardiac event monitoring services are provided primarily through an independent diagnostic testing facility model which allows us to bill Medicare, Medicaid, or a third-party healthcare insurer directly for services provided. We also receive reimbursement directly from patients through co-pays and self-pay arrangements. Billings for services reimbursed by third party payors, including Medicare, are recorded as revenue net of contractual allowances. Contractual allowances are estimated based on historical collections by Current Procedural Terminology (CPT) code for specific payors, or class of payors. Adjustments to the estimated receipts, based on final settlement with the third-party payors, are recorded upon settlement.
Camera
Within our Diagnostic Imaging segment, camera revenues are generated from the sale of internally developed solid-state gamma camera imaging systems. We recognize revenue upon transfer of control to the customer, which is generally upon delivery and acceptance. We also provide installation services and training on cameras we sell, primarily in the United States. Installation and initial training is generally performed shortly after delivery. The Company recognizes revenues for installation and training over time as the customer receives and consumes benefits provided as the Company performs the installation services.
Our sale of imaging systems includes a one-year warranty which we account for as an assurance-type warranty. The expected costs associated with our standard warranties and field service actions continue to be recognized as expense when cameras are sold. Maintenance service contracts sold beyond the term of our standard warranties are accounted for as a service-type warranty and revenue is deferred and recognized ratably over the period of the obligation.

11



Camera Support
Within our Diagnostic Imaging segment, camera support revenue is derived from the sale of separately-priced extended maintenance contracts to camera owners, training, and paid service arrangements when a customer does not have an extended warranty and parts that are sold by the service department. Our separately priced service contracts range from 12 to 48 months. Service contracts are usually billed at the beginning of the contract period or at periodic intervals (e.g. monthly or quarterly) and revenue is recognized ratably over the term of the agreement.
Services and training revenues are recognized in the period the services and training are performed. Revenue for sales of parts are recognized when the parts are delivered to the customer and control is transferred.
Lease Income
Within primarily our Mobile Healthcare segment, we also generate income from interim rentals of our imaging systems to customers that are in the midst of new construction or refurbishing their current facilities. Rental contracts are structured as either a weekly or monthly payment arrangement and are accounted for as operating leases. Revenues are recognized on a straight-line basis over the term of the rental.
Deferred Revenues
We record deferred revenues when cash payments are received or due in advance of our performance, including amounts which are refundable. We have determined our contracts do not include a significant financing component. The majority of our deferred revenue relates to payments received on camera support post-warranty service contracts which are billed at the beginning of the annual contract period or at periodic intervals (e.g. monthly or quarterly).
At December 31, 2017, the Company deferred revenues balance was $2.4 million, of which $0.9 million and $2.7 million of this was recognized as revenue during the three and nine months ended September 30, 2018. As of September 30, 2018, deferred revenue was $1.6 million. The decrease of $0.8 million was mainly due to the timing of when customer payments are received in relation to the service contract period.
The Company has elected to use the practical expedient under ASC 606 to exclude disclosures of unsatisfied remaining performance obligations for (i) contracts having an original expected length of one year or less or (ii) contracts which the practical expedient has been applied to recognize revenue at the amount to which it has a right to invoice.
Contract Costs
We recognize an asset for the incremental costs of obtaining a contract with a customer if we expect the benefit of those costs to be longer than one year. The Company applies a practical expedient to expense costs as incurred for costs to obtain a contract when the amortization period would have been one year or less. These costs mainly include the Company's internal sales commissions; under the terms of these programs these are generally earned and the costs are recognized at the time the revenue is recognized.

12



Note 4. Basic and Diluted Net Income (Loss) Per Share
For the three and nine months ended September 30, 2018 and 2017, basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares and vested restricted stock units outstanding during the period. Diluted net income per common share is calculated to give effect to all dilutive securities, if applicable, using the treasury stock method. In periods for which there is a net loss, diluted loss per common share is equal to basic loss per common share, since the effect of including any common stock equivalents would be antidilutive.
The following table sets forth the reconciliation of shares used to compute basic and diluted net income (loss) per share for the periods indicated:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(shares in thousands)
2018
 
2017
 
2018
 
2017
Numerator:
 
 
 
 
 
 
 
Loss from continuing operations, net of tax
$
(1,187
)
 
$
(7,334
)
 
$
(2,925
)
 
$
(12,431
)
(Loss) income from discontinued operations, net of tax
(239
)
 
(1,565
)
 
5,255

 
(1,316
)
Net (loss) income
$
(1,426
)
 
$
(8,899
)
 
$
2,330

 
$
(13,747
)
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding - basic
20,176

 
20,009

 
20,129

 
19,974

Dilutive potential common stock outstanding:
 
 
 
 
 
 
 
Stock options

 

 

 

Restricted stock units

 

 

 

Weighted average shares outstanding - diluted
20,176

 
20,009

 
20,129

 
19,974

 
 
 
 
 
 
 
 
Net (loss) income per common share - basic
 
 
 
 
 
 
 
Continuing operations
$
(0.06
)
 
$
(0.37
)
 
$
(0.15
)
 
$
(0.62
)
Discontinued operations
$
(0.01
)
 
$
(0.08
)
 
$
0.26

 
$
(0.07
)
Net (loss) income per common share - basic (1)
$
(0.07
)
 
$
(0.44
)
 
$
0.12

 
$
(0.69
)
 
 
 
 
 
 
 
 
Net (loss) income per common share - diluted
 
 
 
 
 
 
 
Continuing operations
$
(0.06
)
 
$
(0.37
)
 
$
(0.15
)
 
$
(0.62
)
Discontinued operations
$
(0.01
)
 
$
(0.08
)
 
$
0.26

 
$
(0.07
)
Net (loss) income per common share - diluted (1)
$
(0.07
)
 
$
(0.44
)
 
$
0.12

 
$
(0.69
)
(1) Earnings per share may not add due to rounding.  
The following weighted average outstanding common stock equivalents were not included in the calculation of diluted net income per share because their effect was anti-dilutive:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(shares in thousands)
2018
 
2017
 
2018
 
2017
Stock options
288

 
248

 
271

 
283

Restricted stock units
126

 
64

 
156

 
68

Total
414

 
312

 
427

 
351


13



Note 5. Inventories
The components of inventories are as follows:
(in thousands)
September 30,
2018
 
December 31,
2017
Inventories:
 
 
 
Raw materials
$
2,771

 
$
2,331

Work-in-process
2,328

 
2,094

Finished goods
1,169

 
1,529

Total inventories
6,268

 
5,954

Less reserve for excess and obsolete inventories
(384
)
 
(453
)
Total inventories, net
$
5,884

 
$
5,501

Note 6. Property and Equipment
Property and equipment consists of the following:
(in thousands)
September 30,
2018
 
December 31,
2017
Property and equipment:

 

Land
$
550

 
$
1,170

Buildings and leasehold improvements
1,947

 
2,946

    Machinery and equipment
56,178

 
55,152

Computer hardware and software
4,656

 
4,615

Total property and equipment
63,331

 
63,883

Less accumulated depreciation
(39,927
)
 
(35,518
)
Total property and equipment, net
$
23,404

 
$
28,365

In September 2018, the Company completed the sale of buildings and a portion of land in our Fargo, North Dakota location with a net book value of $1.5 million for net cash proceeds of approximately $1.0 million, resulting in a loss on sale of $0.5 million, which has been classified as a "Loss on sale of buildings" in our condensed consolidated statement of operations.


14




Note 7. Goodwill
The value of our goodwill is primarily derived from the acquisition of MD Office Solutions ("MD Office") in 2015, Telerhythmics, LLC ("Telerhythmics") in 2014, and substantially all of the assets of Ultrascan, Inc. ("Ultrascan") in 2007. During the nine months ended September 30, 2018, reporting units that carried goodwill balances included Digirad Imaging Solutions and Telerhythmics. The combined Digirad Imaging Solutions and Telerhythmics reporting units make up the Diagnostic Services reportable segment.
Changes in the carrying amount of goodwill from December 31, 2017 to September 30, 2018, by reportable segment, are as follows:
(in thousands)
 
Diagnostic Services
 
Total
Balance at December 31, 2017
 
$
2,392

 
$
2,392

    Impairment of Telerhythmics
 
(476
)
 
(476
)
Balance at September 30, 2018
 
$
1,916

 
$
1,916

The Company tests goodwill for impairment annually during the fourth quarter of each year at the reporting unit level and on an interim basis if events or substantive changes in circumstances indicate that the carrying amount of a reporting unit may exceed its fair value.
During the second quarter of 2018, the Company's ongoing and continuous efforts to explore strategic alternatives across the entire business in order to maximize shareholder value triggered an interim impairment test during the quarter. As a result of additional market data and information that became available in connection with these efforts, the Company concluded that the carrying value of its Telerhythmics reporting unit was in excess of fair value and recorded a goodwill impairment charge of $0.5 million during the three and six months ended June 30, 2018. The remaining goodwill balance within this reporting unit as of September 30, 2018 was $0.2 million.
Note 8. Financial Instruments
Assets and Liabilities Measured at Fair Value on a Recurring Basis.
The following table presents information about our financial assets that are measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation techniques we utilize to determine such fair value at September 30, 2018 and December 31, 2017.
 
Fair Value as of September 30, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
  Equity securities
$
90

 
$
19

 
$

 
$
109

  Total
$
90

 
$
19

 
$

 
$
109

 
Fair Value as of December 31, 2017
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
  Equity securities
$
97

 
$
111

 
$

 
$
208

  Total
$
97

 
$
111

 
$

 
$
208

We did not reclassify any investments between levels in the fair value hierarchy during the nine months ended September 30, 2018.
The investment in equity securities consists of common stock of publicly traded companies. The fair value of these securities is based on the closing prices observed on September 30, 2018.
Securities Available-for-Sale
As of September 30, 2018, securities available-for-sale consist of investments in equity securities that are publicly traded. These investments include shares held in Birner Dental Management Services ("Birner Dental"), a publicly traded company whose board of directors include a current Director of the Company. We classify a portion of equity securities as available-for-sale and as current assets, as the sale of such securities may be required prior to maturity to execute management strategies. One of our equity securities, Perma-Fix Medical S.A. ("Perma-Fix Medical"), is classified as an other asset (non-current), as the investment is strategic in nature and our current intent is to hold the investment over a several year period. Securities available-for-sale are carried at fair value, with the unrealized gains and losses presented within 'other expense, net' on our condensed consolidated statement of operations. As of December 31, 2017, the accumulated unrealized gains on these investments was $17 thousand, which was reclassified from accumulated other comprehensive income into beginning retained earnings upon adoption of ASU 2016-01.
The following table sets forth the composition of securities available-for-sale as of September 30, 2018 and December 31, 2017 (in thousands).
 
Cost
 
Unrealized
 
Fair Value
As of September 30, 2018
Gains
 
Losses
 
Equity securities
$
221

 
$

 
$
(112
)
 
$
109

 
$
221

 
$

 
$
(112
)
 
$
109

 
 
 
 
 
 
 
 
 
Cost
 
Unrealized
 
Fair Value
As of December 31, 2017
Gains
 
Losses
 
Equity securities
$
191

 
$
17

 
$

 
$
208

 
$
191

 
$
17

 
$

 
$
208


15



Note 9. Debt
A summary of long-term debt is as follows:
 
September 30, 2018
 
December 31, 2017
(in thousands)
Amount
 
Weighted-Average Interest Rate
 
Amount
 
Weighted-Average Interest Rate
Long-term debt:
 
 
 
 
 
 
 
Revolving Credit Facility
$
13,592

 
4.55%
 
$
19,500

 
3.90%
Total borrowings
$
13,592

 
 
 
$
19,500

 
 
On June 21, 2017, the Company entered into a Revolving Credit Agreement (the “Comerica Credit Agreement”) with Comerica. The Comerica Credit Agreement provides for a five-year revolving credit facility with a maximum credit amount of $25.0 million maturing in June 2022, upon which a balloon payment on the balance is due. Under the Comerica Credit Facility, the Company can request the issuance of letters of credit in an aggregate amount not to exceed $1.0 million at any one time. In connection with the sale of our post-warranty service customer contracts to Philips, the Company entered into an Amendment No. 1 to the Comerica Credit Agreement, dated January 30, 2018 (the "Amendment"). The Amendment to the Comerica Credit Agreement reduced the revolving credit commitment from $25.0 million to $20.0 million. As of September 30, 2018, the Company had $0.2 million of letters of credit outstanding and had additional borrowing capacity under the Comerica Credit Agreement of $6.2 million.
In connection with the Amendment, during the nine months ended September 30, 2018, less than $0.1 million of unamortized loan fees were written off in proportion to the decrease in our borrowing capacity. As of September 30, 2018, the unamortized loan fees were $0.2 million, which are being amortized on a straight-line basis to interest expense over the five-year term.
At the Company’s option, the Comerica Credit Facility will bear interest at either (i) the LIBOR Rate, as defined in the Comerica Credit Agreement, plus a margin of 2.35%; or (ii) the PRR-based Rate, plus a margin of 0.5%. As further defined in the Comerica Credit Agreement, the "PRR-based Rate" means the greatest of (a) the Prime Rate in effect on such day (as defined in the Comerica Credit Agreement) plus 0.5%, or (b) the daily adjusting LIBOR Rate plus 2.50%. In addition to interest on outstanding borrowings under the Comerica Credit Facility, the revolving credit note bears an unused line fee of 0.25%, which is presented as interest expense. As of September 30, 2018, we had outstanding borrowings under the Comerica Credit Agreement of $13.6 million at a weighted average interest rate of 4.55%.
The Comerica Credit Agreement contains certain representations, warranties, events of default, as well as certain affirmative and negative covenants customary for credit agreements of this type. These covenants include restrictions on borrowings, investments and divestitures, as well as limitations on the Company’s ability to make certain restricted payments. The Comerica Credit Agreement requires us to comply with certain financial covenants, including a Fixed Charge Coverage Ratio and a Funded Debt to Adjusted EBITDA Ratio (each as defined in the Comerica Credit Agreement). The Fixed Charge Coverage Ratio is calculated based on the ratio of (a) Adjusted EBITDA, less (i) cash income taxes paid for such period, less (ii), FCCR Capital Expenditures (as defined in the Comerica Credit Agreement) made during such period, less (iii) payments, repurchases or redemptions of stock made during such period, less (iv) Distributions and Purchases (each as defined in the Comerica Credit Agreement) made during such period, to (b) (i) the Current Maturities of Long Term Debt (each as defined in the Comerica Credit Agreement) as of the last day of such period plus (ii) interest paid during such period. The Fixed Charge Coverage ratio is measured on a quarterly basis as of the most recent fiscal quarter end. Under the Comerica Credit Agreement, we must maintain a fixed charge ratio of at least 1.25 to 1.00 for each trailing twelve-month period as of the end of each fiscal quarter. The funded debt to Adjusted EBITDA ratio (as defined in the Comerica Credit Agreement) must be not more than 2.25 to 1.00 measured at each fiscal quarter.
Upon the occurrence and during the continuation of an event of default under the Comerica Credit Agreement, Comerica may, among other things, declare the loans and all other obligations under the Comerica Credit Agreement immediately due and payable and increase the interest rate at which loans and obligations under the Comerica Credit Agreement bear interest. Pursuant to a separate Security Agreement dated June 21, 2017, between the Company, its subsidiaries and Comerica Bank, the Comerica Credit Facility is secured by a first-priority security interest in substantially all of the assets (excluding real estate) of the Company and its subsidiaries and a pledge of all shares and membership interests of the Company’s subsidiaries.
On November 1, 2018, the Company entered into the Amendment No. 2 to the Comerica Credit Agreement (the "Second Amendment").  The Second Amendment, among other things, waives compliance under the Comerica Credit Agreement with the Fixed Charge Coverage Ratio financial covenants solely for the three months ended September 30, 2018.  At September 30, 2018, the Company was in compliance with all other covenants.  The Second Amendment also contains several amendments to the Credit Agreement including, among other things, (a) modifying the definition of  “Fixed Charge Coverage Ratio” to change how the Fixed Charge Coverage Ratio is calculated, (b) modifying the definition of  “FCCR Capital Expenditure” to reduce a threshold amount and (c) modifying the definitions of “Permitted Acquisition” and “Permitted Investments."

16



Note 10. Commitments and Contingencies
In addition to commitments and obligations in the ordinary course of business, we have been, and will likely continue to be, subject to litigation or administrative proceedings incidental to our business, such as claims related to customer disputes, employment practices, wage and hour disputes, product liability, professional liability, commercial disputes, licensure restrictions or denials, and warranty or patent infringement. Responding to litigation or administrative proceedings, regardless of whether they have merit, can be expensive and disruptive to normal business operations. We are not able to predict the timing or outcome of these matters.

Note 11. Income Taxes
We provide for income taxes under the asset and liability method. This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of differences between the tax basis of assets or liabilities and their carrying amounts in the financial statements. We provide a valuation allowance for deferred tax assets if it is more likely than not that these items will expire before we are able to realize their benefit. We calculate the valuation allowance in accordance with the authoritative guidance relating to income taxes, which requires an assessment of both positive and negative evidence regarding the realizability of these deferred tax assets, when measuring the need for a valuation allowance. Significant judgment is required in determining any valuation allowance against deferred tax assets. As of December 31, 2017, as a result of a three-year cumulative loss and recent events, such as the unanticipated termination of the Philips distribution agreement and its effect on our near term forecasted income, we concluded that a full valuation allowance was necessary to offset our deferred tax assets. We intend to maintain a valuation allowance until sufficient positive evidence exists to support its reversal.
Intraperiod tax allocation rules require us to allocate our provision for income taxes between continuing operations and other categories of comprehensive income, such as discontinued operations. In periods in which we have a year-to-date pre-tax loss from continuing operations and pre-tax income in other categories of comprehensive income, such as discontinued operations, we must consider that income in determining the amount of tax benefit that results from a loss in continuing operations and that shall be allocated to continuing operations. For the nine months ended September 30, 2018, we recorded income of $5.3 million, net of tax, in discontinued operations related to our MDSS reportable segment and a loss of $2.9 million, net of tax, in continuing operations.
As a result of the intraperiod tax allocation rules, for the nine months ended September 30, 2018, the Company recorded an income tax benefit of $0.9 million within continuing operations and $0.9 million of income tax expense within discontinued operations. For the nine months ended September 30, 2017, the Company recorded an income tax expense of $7.4 million and $0.5 million within continuing operations and discontinued operations, respectively.
For the nine months ended September 30, 2018, the Company expects to utilize $0.8 million of net operating losses associated with projected taxable income in discontinued operations mainly attributable to the gain on the sale of our MDSS post-warranty service contract business. The utilization of net operating losses in 2018 results in a reduction in our deferred tax asset balance, with a corresponding reduction in our valuation allowance, due to our full valuation allowance position discussed above.
As of September 30, 2018, we had unrecognized tax benefits of approximately $3.9 million related to uncertain tax positions. Included in the unrecognized tax benefits were $3.5 million of tax benefits that, if recognized, would reduce our annual effective tax rate, subject to the valuation allowance.
We file income tax returns in the US and in various state jurisdictions with varying statutes of limitations. We are no longer subject to income tax examination by tax authorities for years prior to 2014; however, our net operating loss and research credit carryovers arising prior to that year are subject to adjustment. It is our policy to recognize interest expense and penalties related to uncertain income tax matters as a component of income tax expense.

17



Note 12. Segments
Our reporting segments have been determined based on the nature of the products and/or services offered to customers or the nature of their function in the organization. We evaluate performance based on the gross profit and operating income (loss) excluding litigation reserve expense, goodwill impairment, and loss on sale of buildings. The Company does not identify or allocate its assets by operating segments.
During the first quarter of 2018, we have classified the results of our MDSS segment as discontinued operations in our condensed consolidated statement of operations for all periods presented. Accordingly, segment results have been recast for all periods presented to reflect MDSS as discontinued operations. As costs of shared service functions previously allocated to MDSS are not allocable to discontinued operations, prior period corporate costs have been reallocated amongst the continuing reportable segments. Segment information is as follows:

Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2018
 
2017
 
2018
 
2017
Revenue by segment:
 
 
 
 
 
 
 
Diagnostic Services
$
12,412

 
$
12,171

 
$
37,704

 
$
36,932

Diagnostic Imaging
2,803

 
2,975

 
8,401

 
8,701

Mobile Healthcare
10,492

 
10,649

 
32,147

 
32,687

Condensed consolidated revenue
$
25,707

 
$
25,795

 
$
78,252

 
$
78,320

Gross profit by segment:
 
 
 
 
 
 
 
Diagnostic Services
$
2,404

 
$
2,586

 
$
7,620

 
$
8,152

Diagnostic Imaging
1,154

 
1,318

 
3,665

 
3,497

Mobile Healthcare
800

 
1,466

 
3,247

 
5,011

Condensed consolidated gross profit
$
4,358

 
$
5,370

 
$
14,532

 
$
16,660

Income (loss) from continuing operations by segment:
 
 
 
 
 
 
 
Diagnostic Services
$
250

 
$
288

 
$
764

 
$
443

Diagnostic Imaging
(108
)
 
(39
)
 
(444
)
 
(947
)
Mobile Healthcare
(925
)
 
(354
)
 
(2,484
)
 
(1,711
)
Segment (loss) income from continuing operations
$
(783
)
 
$
(105
)
 
$
(2,164
)
 
$
(2,215
)
Loss on sale of buildings (1)
(507
)
 

 
(507
)
 

Goodwill impairment (2)

 

 
(476
)
 

Litigation reserve (3)

 

 

 
(1,339
)
Condensed consolidated loss from continuing operations
$
(1,290
)
 
$
(105
)
 
$
(3,147
)
 
$
(3,554
)
(1) Reflects loss on sale of land and buildings in our Fargo, North Dakota location. See Note 6 for further information
(2) Reflects goodwill impairment adjustment for Telerhythmics reporting unit. See Note 7 for further information.
(3) Reflects legal settlement reserve for wage and hour litigation.

Note 13. Subsequent Events
Sale of Telerhythmics, LLC
On October 31, 2018, the Company entered into a membership interest purchase agreement (the "Telerhythmics Purchase Agreement") with G Medical Innovations USA, Inc. (“GMedical”), pursuant to which we sold all the outstanding membership interests in Telerhythmics to GMedical. The total consideration related to the Telerhythmics Purchase Agreement was $1.95 million in cash, which was paid at the closing on October 31, 2018.  In connection with the transaction, the Company has agreed to make certain monthly payments aggregating $0.2 million through January 2021.  The Telerhythmics Purchase Agreement includes customary representations, warranties, covenants and indemnification obligations of the parties, including a non-competition covenant by the Company.


18



ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This management’s discussion and analysis of financial condition and results of operations (“MD&A”), contains forward-looking statements that involve risks and uncertainties. Please see “Important Information Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks, and assumptions that may cause our actual results to differ materially from those discussed in the forward-looking statements. This discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto and the other disclosures contained elsewhere in this Quarterly Report on Form 10-Q, and the audited consolidated financial statements and related notes thereto for the fiscal year ended December 31, 2017, which were included in our Form 10-K, filed with the SEC on February 28, 2018.
The results of operations for the periods reflected herein are not necessarily indicative of results that may be expected for future periods.
Overview
Digirad delivers convenient, effective, and efficient healthcare solutions on an as needed, when needed, and where needed basis. Digirad's diverse portfolio of mobile healthcare solutions and diagnostic imaging equipment and services, provides hospitals, physician practices, and imaging centers throughout the United States with technology and services necessary to provide exceptional patient care in the rapidly changing healthcare environment.
Strategy
Our main strategic focus is to grow our business into an integrated healthcare services company that addresses the rapidly changing healthcare environment. We believe that there are many opportunities to provide outsourced and mobile healthcare services and solutions in the current healthcare environment. We believe this strategy will be accomplished by:
1.Focused organic growth from our core businesses;
2.Introducing new service offerings through our existing businesses or through acquisition; and
3.Acquiring similar or complementary healthcare service companies.
We continue to explore strategic alternatives to improve the market position and profitability of our product offerings in the marketplace, generate additional liquidity and enhance our valuation. We may pursue our goals during the next twelve months through organic growth and through strategic alternatives. Some of these alternatives have included, and could continue to include, selective acquisitions of business segments or entire businesses, divestitures of assets or divisions, or a restructuring of our company. We have also provided, and may from time to time in the future provide, information to interested parties relating to the foregoing.
Recent Announcement
On September 10, 2018, the Company issued a press release (the “Press Release”) reporting that the Company's Board of Directors (the "Board") had approved converting the Company into a diversified holding company (the “HoldCo Conversion”), and the Company’s acquisition of ATRM Holdings, Inc. (“ATRM”) as an initial “kick-off” transaction (the “ATRM Acquisition”). The Press Release also reported that the Company entered into a non-binding letter of intent (the “LOI”) relating to the ATRM Acquisition and had hired David Noble as its Chief Operating Officer on September 1, 2018.
Under the terms contemplated in the LOI, ATRM stockholders will receive consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquired by the Company in the ATRM Acquisition. The issuance of Digirad common stock in connection with the ATRM Acquisition is expected to increase the number of shares of outstanding Digirad common stock by less than 5%. The ATRM Acquisition will be subject to, among other things, ATRM becoming current with its SEC filings and the negotiation and execution of definitive documentation. The final terms of the ATRM Acquisition are subject to change depending on the outcome of the Company’s due diligence investigation and may differ from those reflected in the LOI. The ATRM Acquisition was approved by a special committee of independent directors of the Company.
Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein is also the Chief Executive Officer of Lone Star Value Management, LLC, in which together with affiliated entities, hold 579,745 shares of ATRM's 10.00% Series B Cumulative Preferred Stock (the “Series B Stock”). Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of these securities. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein.

19



Business Segments
As of September 30, 2018, we operate the Company in three reportable segments:
1.Diagnostic Services
2.Mobile Healthcare
3.Diagnostic Imaging
Diagnostic Services. Through Diagnostic Services, we offer a convenient and economically efficient imaging and monitoring services program as an alternative to purchasing equipment or outsourcing the procedures to another physician or imaging center. For physicians who wish to perform nuclear imaging, echocardiography, vascular or general ultrasound tests, we provide imaging systems, qualified personnel, radiopharmaceuticals, licensing services, and the logistics required to perform imaging in their own offices, and thereby the ability to bill Medicare, Medicaid, or third-party healthcare insurers directly for those services, which are primarily cardiac in nature. We provide imaging services primarily to cardiologists, internal medicine physicians, and family practice doctors who typically enter annual contracts for a set number of days ranging from once per month to five times per week.
Diagnostic Services also offers remote cardiac event monitoring services through our Telerhythmics business. These services include provision of a monitor, remote monitoring by registered nurses, and 24 hours a day, 7 days a week monitoring support for our patients and physician customers. We offer modalities of mobile cardiac telemetry ("MCT"), mobile cardiac event monitoring, holter monitoring, and pacemaker analysis. These services offer flexibility and convenience to our customers who do not have to incur the costs of staffing, equipment, and logistics to monitor patients as part of their standard of care. Our cardiac event monitoring services are provided primarily through an independent diagnostic testing facility model that allows us to bill Medicare, Medicaid, or third-party healthcare insurers directly for our services, and is the only business at Digirad that bills Medicare, Medicaid, and private insurance directly.
Mobile Healthcare. Through Mobile Healthcare, we provide contract diagnostic imaging, including computerized tomography ("CT"), magnetic resonance imaging ("MRI"), positron emission tomography ("PET"), PET/CT, and nuclear medicine and healthcare expertise to hospitals, integrated delivery networks ("IDNs"), and federal institutions on a long-term contract basis, as well as interim (short-term) services to institutions that are in transition. These services are provided primarily when there is a cost, access, and efficiency component of providing the services directly rather than owning and operating the related services and equipment directly by our customers.
Diagnostic Imaging. Through Diagnostic Imaging, we sell our internally developed solid-state gamma cameras and camera maintenance contracts. Our cameras include nuclear cardiac imaging systems, as well as general purpose nuclear imaging systems. We sell our imaging systems to physician offices and hospitals primarily in the United States, although we have sold a small number of imaging systems internationally.
Discontinued Operations
Medical Device Sales and Service. Prior to January 1, 2018, through Medical Device Sales and Service ("MDSS), we provided: (a) contract sales services and (b) warranty and post-warranty services, under our contract with Philips Healthcare ("Philips"), within a defined region in the upper Midwest region of the United States. Under the contract sales services, we primarily sold Philips branded imaging and patient monitoring systems, including CT, MRI, PET, PET/CT systems, ultrasound and patient and monitoring systems, and received a commission on these sales. For our equipment contract sales services, we did not take title to the underlying equipment; it is delivered directly to the end user by Philips. Under our warranty and post-warranty services, we provided warranty and post-warranty services on certain Philips equipment within this territory related to equipment we sold or other equipment sold in the territory.
On September 28, 2017, we received a notice of termination (the "Termination Notice") from Philips that the Consolidated Agreement, dated April 1, 2014, as amended on June 9, 2015, between Philips and DMS Health Technologies ("DMS"), and the Remote Inside Sales Services Agreement dated March 23, 2016 (collectively, the "Philips Agreements"), were terminated upon the close of business on December 31, 2017 (“Termination Date”). The impact of the Termination Notice was to (a) end our contract sales services relationship with Philips as of December 31, 2017, effectively ending revenue associated with these services, and (b) end our relationship and support under our warranty and post-warranty services in the upper Midwest territory with Philips. However, the Philips Termination did not impact our ability to continue to service our existing contracts and allowed us opportunities to enter into new service contracts with customers outside the territory to which we were previously constrained.

20



Based on the Philips Termination, we carefully considered the opportunity to run the post-warranty service business outside the relationship with Philips, but determined that ultimately due to pricing challenges and logistics, the best economic decision was to sell the business to Philips. Therefore, on December 22, 2017, we entered into an Asset Purchase Agreement (the “Philips Purchase Agreement”) with Philips to sell all of our MDSS customer contracts relating to the post-warranty service business for $8.0 million (the “Philips Transaction”). The Philips Transaction is subject to certain post-closing adjustments. In connection with entering into the Philips Purchase Agreement, we entered into an agreement with Philips pursuant to which we continued to provide installation and warranty services pursuant to an existing Service Agreement until January 31, 2018. On February 1, 2018, the Philips Transaction was closed. Following the closing, the Company's MDSS reportable segment ceased to exist. As a result, the MDSS reportable segment is reported as discontinued operations in these unaudited condensed consolidated financial statements and related notes thereto.
Critical Accounting Policies and Estimates
In preparing our financial statements, we make estimates, assumptions and judgments that can have a significant impact on our revenue and net income or loss, as well as on the value of certain assets and liabilities on our balance sheet. We believe that the estimates, assumptions, and judgments involved in the accounting policies described in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 have the greatest potential impact on our financial statements, so we consider them to be our critical accounting policies and estimates. Except as discussed below, we believe there were no other significant changes in those critical accounting policies and estimates during the nine months ended September 30, 2018.
Revenue Recognition
Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. Taxes collected from customers, which are subsequently remitted to governmental authorities, are excluded from revenue.
The majority of our contracts have a single performance obligation as we provide a series of distinct services that are substantially the same and are transferred with the same pattern to the customer. For contracts with multiple performance obligations, we allocate the total transaction price to each performance obligation using our best estimate of the standalone selling price of each distinct good or service in the contract. We use an observable price to determine the stand-alone selling price for separate performance obligations or a cost plus margin approach when one is not available.
Our products are generally not sold with a right of return and the Company does not provide significant credits or incentives, which may be required to be accounted for as variable consideration when estimating the amount of revenue to be recognized.
Refer to Note 3 to the unaudited condensed consolidated financial statements for further updates to the Company's revenue recognition policy under the new revenue standard.
Results of Operations
Comparison of the Three Months Ended September 30, 2018 and 2017
The following table summarizes our results for the three months ended September 30, 2018 and 2017: 
 
Three Months Ended September 30,
 
2018

Percent of 2018
Revenues

2017

Percent of 2017
Revenues

Change from Prior Year
 (in thousands)
Dollars

Percent
Total revenues
$
25,707


100.0
 %

$
25,795


100.0
 %

$
(88
)

(0.3
)%
Total cost of revenues
21,349


83.0
 %

20,425


79.2
 %

924


4.5
 %
Gross profit
4,358


17.0
 %

5,370


20.8
 %

(1,012
)

(18.8
)%
Total operating expenses
5,648


22.0
 %

5,475


21.2
 %

173


3.2
 %
Loss from operations
(1,290
)

(5.0
)%

(105
)

(0.4
)%

(1,185
)

1,128.6
 %
Total other expense
(276
)
 
(1.1
)%
 
(391
)
 
(1.5
)%
 
115

 
(29.4
)%
Loss before income taxes
(1,566
)
 
(6.1
)%
 
(496
)
 
(1.9
)%
 
(1,070
)
 
215.7
 %
Income tax benefit (expense)
379

 
1.5
 %
 
(6,838
)
 
(26.5
)%
 
7,217

 
(105.5
)%
Net loss from continuing operations
(1,187
)

(4.6
)%

(7,334
)

(28.4
)%

6,147


(83.8
)%
Loss from discontinued operations, net of tax
(239
)
 
(0.9
)%
 
(1,565
)
 
(6.1
)%
 
1,326

 
(84.7
)%
Net loss
$
(1,426
)
 
(5.5
)%
 
$
(8,899
)
 
(34.5
)%
 
$
7,473

 
(84.0
)%
 
 
 
 
 
 
 
 
 
 
 
 


21



In the context of results of operations discussions, the reportable segments Diagnostic Services and Mobile Healthcare are considered “Services,” and Diagnostic Imaging is considered “Product and Product-Related.” The Company's former MDSS reportable segment is reported as discontinued operations in our condensed consolidated financial statements and discussion within results operations for all periods presented.
Revenues
Services Revenue
Services revenue by segment is summarized as follows:
 
Three Months Ended September 30,
 (in thousands)
2018
 
2017
 
Change
 
% Change
Diagnostic Services
$
12,412

 
$
12,171

 
$
241

 
2.0
 %
Mobile Healthcare
10,492

 
10,649

 
(157
)
 
(1.5
)%
Total Services Revenue
$
22,904

 
$
22,820

 
$
84

 
0.4
 %
Diagnostic Services revenue increased $0.2 million, or 2.0%, compared to the prior year quarter, primarily due to a higher volume of imaging days ran and an increase in the average mobile imaging rate per day, partially offset by a $0.4 million decrease in revenue from our Telerhythmics business due to lower enrollments.
Mobile Healthcare revenue decreased $0.2 million, or 1.5%, compared to the prior year quarter, primarily due to lower mobile imaging revenue of $0.6 million resulting from higher cancellations, partially offset by an increase in interim rentals of $0.5 million primarily from higher utilization. The utilization of our interim rentals can vary in each period based on customers that are in the midst of new construction or refurbishing their current facilities.
Product and Product-Related Revenue
Product and product-related revenue by segment is summarized as follows:
 
Three Months Ended September 30,
 (in thousands)
2018
 
2017
 
Change
 
% Change
Diagnostic Imaging
$
2,803

 
$
2,975

 
$
(172
)
 
(5.8
)%
Diagnostic Imaging revenue decreased $0.2 million, or 5.8%, compared to the prior year quarter, primarily due to lower camera revenue from a less favorable mix of camera sold during the period.
Gross Profit
Services Gross Profit
Services gross profit and gross margin is summarized as follows:
 
Three Months Ended September 30,
 (in thousands)
2018
 
2017
 
% Change
Services gross profit
$
3,204

 
$
4,052

 
(20.9
)%
Services gross margin
14.0
%
 
17.8
%
 
 
Diagnostic Services gross profit decreased $0.2 million, or 7.0%, to $2.4 million in the current year quarter compared to $2.6 million in the prior year quarter, and the gross margin percentage was 19.4% in the current year quarter compared to 21.2% in the prior year quarter. The decrease in gross margin percentage was mainly due to higher labor costs as a percentage of revenue.
Mobile Healthcare gross profit decreased $0.7 million, or 45.4%, to $0.8 million in the current year quarter compared to $1.5 million in the prior year quarter, and gross margin percentage was 7.6% in the current year quarter compared to 13.8% in the prior year quarter. The decrease in gross margin percentage was primarily due to an unfavorable mix of revenue, as well as higher equipment and trailer repair costs of $0.2 million compared to the prior year quarter.

22



Product and Product-Related Gross Profit
Product and product-related gross profit and margin is summarized as follows:
 
Three Months Ended September 30,
 (in thousands)
2018
 
2017
 
% Change
Product and product-related gross profit
$
1,154

 
$
1,318

 
(12.4
)%
Product and product-related gross margin
41.2
%
 
44.3
%
 
 
Diagnostic Imaging gross profit decreased $0.2 million, or 12.4%, to $1.2 million in the current year quarter compared to $1.3 million in the prior year quarter, and the gross margin percentage was 41.2% in the current year quarter compared to 44.3% in the prior year quarter. The decrease in gross margin percentage was primarily due to a less favorable mix of cameras sold during the period.
Operating Expenses
Operating expenses are summarized as follows:
 
Three Months Ended September 30,
 
Percent of Revenues
 
2018
 
2017
 
Change
 
2018
 
2017
 (in thousands)
 
Dollars
 
Percent
 
Marketing and sales
$
1,281

 
$
1,383

 
$
(102
)
 
(7.4
)%
 
5.0
%
 
5.4
%
General and administrative
3,504

 
3,718

 
(214
)
 
(5.8
)%
 
13.6
%
 
14.4
%
Amortization of intangible assets
356

 
374

 
(18
)
 
(4.8
)%
 
1.4
%
 
1.4
%
Loss on sale of buildings
507

 

 
507

 
100.0
 %
 
2.0
%
 
%
Total operating expenses
$
5,648

 
$
5,475

 
$
173

 
3.2
 %
 
22.0
%
 
21.2
%
Marketing and sales expenses decreased $0.1 million, or 7.4%, compared to the prior year quarter, primarily attributable to lower headcount and variable compensation.
General and administrative expenses decreased $0.2 million, or 5.8%, compared to the prior year quarter, primarily attributable to lower employee related costs of $0.1 million, higher gains on equipment sales of $0.3 million, partially offset by higher legal and professional fees of $0.2 million.
During the three months ended September 30, 2018, we completed the sale of buildings and a portion of land in our Fargo, North Dakota location with a net book value of $1.5 million for net cash proceeds of approximately $1.0 million, resulting in a loss on sale of $0.5 million.
Total Other Expense
Total other expense is summarized as follows:
 
Three Months Ended September 30,
 (in thousands)
2018
 
2017
Other expense, net
$
(76
)
 
$
(237
)
Interest expense, net
(200
)
 
(154
)
Total other expense
$
(276
)
 
$
(391
)
Other expense, net for the three months ended September 30, 2018 and 2017 consisted of unrealized losses on available-for-sale equity securities. See Note 8 to the unaudited condensed consolidated financial statements for further information.
Interest expense, net, for the three months ended September 30, 2018 and 2017 is predominantly comprised of cash interest costs and related amortization of deferred issuance costs on our debt. A portion of interest costs has been allocated to discontinued operations for the three months ended September 30, 2017 since the proceeds received in the sale were required to be used to reduce our borrowings under our revolving credit facility with Comerica Bank, a Texas banking association ("Comerica").

23



Income Tax Benefit (Expense)
Income tax benefit was $0.4 million for the three months ended September 30, 2018 compared to income tax expense of $6.8 million for the three months ended September 30, 2017. For the three months ended September 30, 2018, income tax benefit was primarily a result of change in forecasted income. For the three months ended September 30, 2017, income tax expense was primarily comprised of an increase to our valuation allowance due to uncertainties related to our ability to utilize some of our net operating losses before they expire, predominantly as a result of the unanticipated termination of the Philips distribution agreement on our near term forecasted income. See Note 11 to the unaudited condensed consolidated financial statements for further information related to the Company's income taxes.
Income from Discontinued Operations
As described in Note 2 of the unaudited condensed consolidated financial statements, the results of our MDSS reportable segment have been reported as discontinued operations for all periods presented. See Note 2 for additional information regarding discontinued operations.
Comparison of the Nine Months Ended September 30, 2018 and 2017
The following table summarizes our results for the nine months ended September 30, 2018 and 2017: 
 
Nine Months Ended September 30,
 
2018

Percent of 2018
Revenues

2017

Percent of 2017
Revenues

Change from Prior Year
 (in thousands)
Dollars

Percent
Total revenues
$
78,252


100.0
 %

$
78,320


100.0
 %

$
(68
)

(0.1
)%
Total cost of revenues
63,720


81.4
 %

61,660


78.7
 %

2,060


3.3
 %
Gross profit
14,532


18.6
 %

16,660


21.3
 %

(2,128
)

(12.8
)%
Total operating expenses
17,679


22.6
 %

20,214


25.8
 %

(2,535
)

(12.5
)%
Loss from operations
(3,147
)

(4.0
)%

(3,554
)

(4.5
)%

407


(11.5
)%
Total other expense
(718
)
 
(0.9
)%
 
(1,520
)
 
(1.9
)%
 
802

 
(52.8
)%
Loss before income taxes
(3,865
)
 
(4.9
)%
 
(5,074
)
 
(6.5
)%
 
1,209

 
(23.8
)%
Income tax benefit (expense)
940

 
1.2
 %
 
(7,357
)
 
(9.4
)%
 
8,297

 
(112.8
)%
Net loss from continuing operations
(2,925
)

(3.7
)%

(12,431
)

(15.9
)%

9,506


(76.5
)%
Income (loss) from discontinued operations, net of tax
5,255

 
6.7
 %
 
(1,316
)
 
(1.7
)%
 
6,571

 
(499.3
)%
Net income (loss)
$
2,330

 
3.0
 %
 
$
(13,747
)
 
(17.6
)%
 
$
16,077

 
(116.9
)%
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
Services Revenue
Services revenue by segment is summarized as follows:
 
Nine Months Ended September 30,
 (in thousands)
2018
 
2017
 
Change
 
% Change
Diagnostic Services
$
37,704

 
$
36,932

 
$
772

 
2.1
 %
Mobile Healthcare
32,147

 
32,687

 
(540
)
 
(1.7
)%
Total Services Revenue
$
69,851

 
$
69,619

 
$
232

 
0.3
 %
Diagnostic Services revenue increased $0.8 million, or 2.1%, compared to the prior year period, primarily due to a higher volume of imaging days ran and studies performed and an increase in the average mobile imaging rate per day, partially offset by a $0.7 million decrease in revenue from our Telerhythmics business due to lower enrollments.
Mobile Healthcare revenue decreased $0.5 million, or 1.7%, compared to the prior year period, primarily due to lower mobile imaging revenue of $1.6 million resulting from higher cancellations which were in part impacted by severe weather conditions during the first quarter of 2018, lower supplies and accessories revenue of $0.2 million, partially offset by an increase in interim rentals of $1.3 million due to higher utilization. The utilization of our interim rentals can vary in each period based on customers that are in the midst of new construction or refurbishing their current facilities.

24



Product and Product-Related Revenue
Product and product-related revenue by segment is summarized as follows:
 
Nine Months Ended September 30,
 (in thousands)
2018
 
2017
 
Change
 
% Change
Diagnostic Imaging
$
8,401

 
$
8,701

 
$
(300
)
 
(3.4
)%
Diagnostic Imaging revenue decreased $0.3 million, or 3.4%, compared to the prior year period, due to a decrease in camera revenue of $0.4 million primarily from a lower volume of cameras sold, partially offset by an increase in camera support time and material activities, which are variable in nature and based on customer needs.
Gross Profit
Services Gross Profit
Services gross profit and gross margin is summarized as follows:
 
Nine Months Ended September 30,
 (in thousands)
2018
 
2017
 
% Change
Services gross profit
$
10,867

 
$
13,163

 
(17.4
)%
Services gross margin
15.6
%
 
18.9
%
 
 
Diagnostic Services gross profit decreased $0.5 million, or 6.5%, to $7.6 million in the current year period compared to $8.2 million in the prior year period, and the gross margin percentage was 20.2% in the current year period compared to 22.1% in the prior year period. The decrease in gross margin percentage was mainly due to higher labor costs as a percentage of revenue.
Mobile Healthcare gross profit decreased $1.8 million, or 35.2%, to $3.2 million in the current year period compared to $5.0 million in the prior year period, and gross margin percentage was 10.1% in the current year period compared to 15.3% in the prior year period. The decrease in gross margin percentage was primarily due to an unfavorable mix of services provided, as well as higher equipment and trailer repair costs of $0.7 million and health insurance costs of $0.3 million.
Product and Product-Related Gross Profit
Product and product-related gross profit and margin is summarized as follows:
 
Nine Months Ended September 30,
 (in thousands)
2018
 
2017
 
% Change
Product and product-related gross profit
$
3,665

 
$
3,497

 
4.8
%
Product and product-related gross margin
43.6
%
 
40.2
%
 
 
Diagnostic Imaging gross profit increased $0.2 million, or 4.8%, to $3.7 million in the current year period compared to $3.5 million in the prior year period, and the gross margin percentage was 43.6% in the current year period compared to 40.2% in the prior year period. The increase in gross margin percentage was primarily due to lower service part costs of $0.2 million and product royalty fees of $0.2 million, partially offset by lower revenue.
Operating Expenses
Operating expenses are summarized as follows:
 
Nine Months Ended September 30,
 
Percent of Revenues
 
2018
 
2017
 
Change
 
2018
 
2017
 (in thousands)
 
Dollars
 
Percent
 
Marketing and sales
$
4,209

 
$
4,762

 
$
(553
)
 
(11.6
)%
 
5.4
%
 
6.1
%
General and administrative
11,418

 
14,331

 
(2,913
)
 
(20.3
)%
 
14.6
%
 
18.3
%
Amortization of intangible assets
1,069

 
1,121

 
(52
)
 
(4.6
)%
 
1.4
%
 
1.4
%
Goodwill impairment
476

 

 
476

 
100.0
 %
 
0.6
%
 
%
Loss on sale of buildings
507

 

 
507

 
100.0
 %
 
0.6
%
 
%
Total operating expenses
$
17,679

 
$
20,214

 
$
(2,535
)
 
(12.5
)%
 
22.6
%
 
25.8
%
Marketing and sales expenses decreased $0.6 million, or 11.6%, compared to the prior year period, primarily attributable to lower headcount and variable compensation.

25



General and administrative expenses decreased $2.9 million, or 20.3%, compared to the prior year quarter, primarily attributable to lower litigation-related costs of $1.5 million primarily from the settlement of a wage and hour lawsuit in the prior year, lower employee related costs of $0.8 million, higher gains on equipment and vehicle sales of $0.5 million, and lower depreciation expense of $0.2 million.
Goodwill non-cash impairment charges of $0.5 million were recognized during the three months ended June 30, 2018 related to our Telerhythmics business. See Note 7 to the unaudited condensed consolidated financial statements for further information.
During the three months ended September 30, 2018, we completed the sale of buildings and land in our Fargo, North Dakota with a net book value of $1.5 million for net cash proceeds of approximately $1.0 million, resulting in a loss on sale of $0.5 million.
Total Other Expense
Total other expense is summarized as follows:
 
Nine Months Ended September 30,
 (in thousands)
2018
 
2017
Other expense, net
$
(112
)
 
$
(237
)
Interest expense, net
(563
)
 
(574
)
Loss on extinguishment of debt
(43
)
 
(709
)
Total other expense
$
(718
)
 
$
(1,520
)
Other expense, net for the nine months ended September 30, 2018 and 2017 consisted of unrealized losses on available-for-sale equity securities. See Note 8 to the unaudited condensed consolidated financial statements for further information
Interest expense, net, for the nine months ended September 30, 2018 and 2017 is predominantly comprised of cash interest costs and related amortization of deferred issuance costs on our debt. A portion of interest costs has been allocated to discontinued operations in both periods since the proceeds received in the sale were required to be used to reduce our borrowings under our revolving credit facility with Comerica Bank, a Texas banking association ("Comerica").
Loss on extinguishment of debt for the nine months ended September 30, 2018 is related to the write-off of unamortized deferred financing costs related to the amendment of the Comerica Credit Agreement on January 30, 2018. Loss on extinguishment of debt for the nine months ended September 30, 2017 is primarily related to the write-off of unamortized deferred financing costs related to the termination of the Wells Fargo Credit Agreement on June 21, 2017.
Income Tax Benefit (Expense)
During the nine months ended September 30, 2018, an income tax benefit of $0.9 million was recorded in continuing operations in accordance with the intraperiod allocation rules as a result of income generated from the gain on the sale of one of our business segments recorded in discontinued operations. During the nine months ended September 30, 2017, income tax expense of $7.4 million was recorded in continuing operations, primarily due to an increase in our valuation allowance associated with changes in our income projections, which limited our ability to utilize net operating losses during the year.  In the fourth quarter of 2017, a full valuation allowance was established against our deferred tax assets due to a recent history of losses and uncertainties regarding our ability to utilize our net operating losses before expiration. See Note 11 to the unaudited condensed consolidated financial statements for further information related to the Company's income taxes.
Income from Discontinued Operations
As described in Note 2 of the unaudited condensed consolidated financial statements, the results of our MDSS reportable segment have been reported as discontinued operations for all periods presented. During the nine months ended September 30, 2018, discontinued operations includes a $6.2 million gain on the sale of our MDSS post-warranty service contracts to Philips which closed on February 1, 2018. See Note 2 for additional information regarding discontinued operations.
Liquidity and Capital Resources
We generated $2.2 million of positive cash flow from operations during the nine months ended September 30, 2018. Cash flows from operations primarily represent inflows from net income (adjusted for depreciation, amortization, and other non-cash items), as well as the net effect of changes in working capital. Cash flows from investing activities primarily represent our investment in capital equipment required to maintain and grow our business, as well as acquisitions and dispositions. Cash flows from financing activities primarily represent net proceeds from borrowings and receipt of cash related to the exercise of stock options, offset by outflows related to dividend payments and repayments of long-term borrowings.

26



Our principal sources of liquidity are our existing cash and cash equivalents, cash generated from operations, and availability on our revolving line of credit from our Comerica Credit Agreement. As of September 30, 2018, we had $1.0 million of cash and cash equivalents, as well as $6.2 million available under our revolving line of credit.
We require capital principally for capital expenditures, acquisition activity, dividend payments, and to finance accounts receivable and inventory. Our working capital requirements vary from period to period depending on inventory requirements, the timing of deliveries, and the payment cycles of our customers. Our capital expenditures consist primarily of medical imaging and diagnostic devices utilized in the provision of our services, as well as vehicles and information technology hardware and software. Based upon our current level of expenditures, we believe our current working capital, together with cash flows from operating activities, will be more than adequate to meet our anticipated cash requirements for at least the next 12 months.
Sources and Uses of Cash
The following table shows cash flow information for the nine months ended September 30, 2018 and 2017: 
 
Nine Months Ended September 30,
(in thousands)
2018
 
2017
Net cash provided by operating activities
$
2,218

 
$
4,101

Net cash provided by (used in) investing activities
$
6,691

 
$
(493
)
Net cash used in financing activities
$
(9,898
)
 
$
(7,725
)
Operating Activities
Net cash provided by operating activities was $2.2 million for the nine months ended September 30, 2018 compared to $4.1 million in the prior year period. The decrease of $1.9 million was primarily due to unfavorable changes in working capital of $0.9 million and lower net income adjusted for non-cash items of $1.0 million.
Investing Activities
Net cash provided by investing activities was $6.7 million for the nine months ended September 30, 2018 compared to $0.5 million of cash used in investing activities in the prior year period. The increase of $7.2 million in cash provided by investing activities compared to the prior year period was primarily attributable to $6.8 million of proceeds received from the sale of our MDSS service contract business to Philips and $1.6 million higher proceeds received from the sale of property and equipment, partially offset by a decrease of $0.9 million in cash provided by maturities of available-for-sale securities and $0.4 million higher capital equipment purchases.
Financing Activities
Net cash used in financing activities was $9.9 million for the nine months ended September 30, 2018 compared to $7.7 million in the prior year period. The increase of $2.2 million was primarily due to higher net principal repayments of $2.4 million as a result of proceeds from the sale of our MDSS service contract business used to pay down outstanding borrowings on our revolving credit facility.
Comerica Revolving Credit Facility
On June 21, 2017, the Company entered into a Revolving Credit Agreement (the “Comerica Credit Agreement”) with Comerica. The Comerica Credit Agreement provides for a five-year revolving credit facility with a maximum credit amount of $25.0 million maturing in June 2022, upon which a balloon payment on the balance is due.
In connection with the sale of our post-warranty service customer contracts to Philips, the Company entered into an Amendment No. 1 to the Comerica Credit Agreement, dated January 30, 2018 (the "Amendment"). The Amendment to the Comerica Credit Agreement reduced the revolving credit commitment from $25.0 million to $20.0 million and modified the definitions of "Adjusted EBITDA," "FCCR Capital Expenditures" and "Revolving Credit Commitment" as used under the Comerica Credit Agreement. The net cash proceeds received during the quarter of $6.8 million were used to pay down existing borrowings under the Comerica Credit Facility. As of September 30, 2018, outstanding borrowings under the Comerica Credit Agreement of $13.6 million with additional borrowing availability of $6.2 million.
At the Company’s option, the Comerica Credit Facility will bear interest at either (i) the LIBOR Rate, as defined in the Comerica Credit Agreement, plus a margin of 2.35%; or (ii) the PRR-based Rate, plus a margin of 0.5%. As further defined in the Comerica Credit Agreement, the "PRR-based Rate" means the greatest of (a) the Prime Rate in effect on such day (as defined in the Comerica Credit Agreement) plus 0.5%, or (b) the daily adjusting LIBOR Rate plus 2.50%. In addition to interest on outstanding borrowings under the Comerica Credit Facility, the revolving credit note bears an unused line fee of 0.25%, which is presented as interest expense. As of September 30, 2018, the weighted average interest rate on outstanding borrowings was 4.55%.

27



Restrictive Covenants
The Comerica Credit Agreement contains certain representations, warranties, events of default, as well as certain affirmative and negative covenants customary for credit agreements of this type. These covenants include restrictions on borrowings, investments and divestitures, as well as limitations on the Company’s ability to make certain restricted payments. These restrictions do not prevent or prohibit the payment of dividends by the Company consistent with past practice. The Comerica Credit Agreement requires us to comply with certain financial covenants, including a Fixed Charge Coverage Ratio and a Funded Debt to Adjusted EBITDA Ratio (each as defined in the Comerica Credit Agreement). The Fixed Charge Coverage Ratio is calculated based on the ratio of (a) Adjusted EBITDA, less (i) cash income taxes paid for such period, less (ii), FCCR Capital Expenditures (as defined in the Comerica Credit Agreement) made during such period, less (iii) payments, repurchases or redemptions of stock made during such period, less (iv) Distributions and Purchases (each as defined in the Comerica Credit Agreement) made during such period, to (b) (i) the Current Maturities of Long Term Debt (each as defined in the Comerica Credit Agreement) as of the last day of such period plus (ii) interest paid during such period. The Fixed Charge Coverage ratio is measured on a quarterly basis as of the most recent fiscal quarter end. Under the Comerica Credit Agreement, we must maintain a fixed charge ratio of at least 1.25 to 1.00 for each trailing twelve-month period as of the end of each fiscal quarter. The funded debt to Adjusted EBITDA ratio (as defined in the Comerica Credit Agreement) must be not more than 2.25 to 1.00 measured at each fiscal quarter.
The Company's ability to comply to these and other provisions under the Comerica Credit Agreement is dependent on its future performance, which is subject to many factors, some of which are beyond our control. Although the Company is currently in compliance with its debt covenants, its declining performance has resulted in fixed charge ratios closer to the minimum ratios required under the credit agreement. As a result, the Company may be required to reduce or eliminate its quarterly cash dividend to maintain future compliance with our financial covenants, in which failure to comply may result in an event of default thereunder.
Upon the occurrence and during the continuation of an event of default under the Comerica Credit Agreement, Comerica may, among other things, declare the loans and all other obligations under the Comerica Credit Agreement immediately due and payable and increase the interest rate at which loans and obligations under the Comerica Credit Agreement bear interest. Pursuant to a separate Security Agreement dated June 21, 2017, between the Company, its subsidiaries and Comerica Bank, the Comerica Credit Facility is secured by a first-priority security interest in substantially all of the assets (excluding real estate) of the Company and its subsidiaries and a pledge of all shares and membership interests of the Company’s subsidiaries.
On November 1, 2018, the Company entered into the Amendment No. 2 to the Comerica Credit Agreement (the "Second Amendment").  The Second Amendment, among other things, waives compliance under the Comerica Credit Agreement with the Fixed Charge Coverage Ratio financial covenants solely for the three months ended September 30, 2018.  At September 30, 2018, the Company was in compliance with all other covenants.  The Second Amendment also contains several amendments to the Credit Agreement including, among other things, (a) modifying the definition of  “Fixed Charge Coverage Ratio” to change how the Fixed Charge Coverage Ratio is calculated, (b) modifying the definition of  “FCCR Capital Expenditure” to reduce a threshold amount and (c) modifying the definitions of “Permitted Acquisition” and “Permitted Investments."
Off-Balance Sheet Arrangements
As of September 30, 2018, we did not have any off-balance sheet arrangements.
Contractual Obligations
There have been no material changes outside of the ordinary course of business in our outstanding contractual obligations from those disclosed within "Management's Discussion and Analysis of Financial Condition and Results of Operations," as contained in our Annual Report on Form 10-K filed with the SEC on February 28, 2018.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There were no material changes in market risk exposures that affect the quantitative and qualitative disclosures presented in our Form 10-K for the year ended December 31, 2017.

28




ITEM 4.
CONTROLS AND PROCEDURES

Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities and Exchange Commission Act of 1934 reports is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by Securities and Exchange Commission Rule 13a-15(e) and 15d-15(e), we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2018.
Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives as specified above. Management does not expect, however, that our disclosure controls and procedures will prevent or detect all errors and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.

Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 under the Securities Exchange Act of 1934 that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


29



PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
See Note 10 to the unaudited condensed consolidated financial statements for a summary of legal proceedings.
ITEM 1A.
RISK FACTORS
In evaluating us and our common stock, we urge you to carefully consider the risks and other information in this Quarterly Report on Form 10-Q, as well as the risk factors disclosed in Item 1A to Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, which we filed with the SEC on February 28, 2018. The risks and uncertainties described in “Item 1A - Risk Factors” of our Annual Report on Form 10-K have not materially changed, with the exception of the item noted below. Any of the risks discussed in this Quarterly Report on Form 10-Q or any of the risks disclosed in Item 1A to Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition.

The Comerica Credit Agreement governing our indebtedness contains restrictive covenants that will restrict our operating flexibility and require that we maintain specified financial ratios. We were not in compliance with certain covenants as of September 30, 2018 and although a waiver was obtained to address this noncompliance, we may be unable to obtain a waiver for subsequent periods. If we cannot comply with these covenants, we may be in default under the Comerica Credit Agreement.

The Comerica Credit Agreement governing our indebtedness contains restrictions and limitations on our ability to engage in activities that may be in our long-term best interests. The Comerica Credit Agreement contains affirmative and negative covenants that limit and restrict, among other things, our ability to:
incur additional debt;
sell assets;
incur liens or other encumbrances;
make certain restricted payments and investments;
acquire other businesses; and
merge or consolidate.
Though the Comerica Credit Agreement does not limit our ability to pay dividends, if there should be insufficient cash generation by our business to satisfy our required financial covenants, or if there is a default or event of default under the Comerica Credit Agreement that has occurred and is continuing, the Company may be required to reduce or eliminate its quarterly cash dividend until compliance with the financial covenants can be met.
The Comerica Credit Agreement contains a fixed charge coverage ratio covenant and a leverage ratio covenant. At September 30, 2018, we were not in compliance with the fixed charge coverage ratio covenant, and although a waiver was obtained to address noncompliance for this period, we may be unable to obtain a waiver if we are not in compliance in subsequent periods. Going forward, we may not have the ability to meet these and other covenants under the Comerica Credit Agreement depending on a number of factors including, without limitation, the performance of our business, capital allocation decisions made by the Company, or events beyond our control.
Our failure to comply with our covenants and other obligations under the Credit Agreement may result in an event of default thereunder. A default, if not cured or waived, may permit acceleration of our indebtedness. If our indebtedness is accelerated, we cannot be certain that we will have sufficient funds available to pay the accelerated indebtedness (together with accrued interest and fees), or that we will have the ability to refinance the accelerated indebtedness on terms favorable to us or at all. This could have serious consequences to our financial condition, operating results, and business, and could cause us to become insolvent or enter bankruptcy proceedings, and shareholders may lose all or a portion of their investment because of the priority of the claims of our creditors on our assets.


30



There can be no assurances that we will successfully complete our planned conversion into a diversified holding company (the “Acquisition”) or complete our planned acquisition of ATRM Holdings, Inc. (“ATRM”).
Part of our strategy to become a diversified holding company is to acquire businesses that, we believe, will realize a material benefit from being part of a larger holding company structure, both financially and strategically. There can be no assurances that we will find suitable acquisition targets that will enable us to successfully realize our conversion into a diversified holding company, and even if such targets are identified, there can be no assurances that we can negotiate and complete such acquisitions on attractive terms, including with regard to ATRM.
If we are unable to make successful acquisitions, our ability to grow our business could be adversely affected and our conversion to a diversified holding company structure may not succeed. If we succeed in making suitable acquisitions, we may not be able to obtain the expected profitability or other benefits in the short or long term from such acquisitions.
Acquisitions, including the planned ATRM acquisition, involve many complexities, including, but not limited to, risks associated with the acquired business' past activities, loss of customers, regulatory changes that are not anticipated, difficulties in integrating personnel and human resource programs, integrating ERP systems and other infrastructures under Company control, unanticipated expenses and liabilities, and the impact on our internal controls and compliance with the regulatory requirements under the Sarbanes-Oxley Act of 2002. There is no guarantee that our acquisitions will increase the profitability and cash flow of the Company, and our efforts could cause unforeseen complexities and additional cash outflows, including financial losses. As a result, the realization of anticipated benefits from acquisitions may be delayed or substantially reduced. In addition, our leadership team’s attention may also be diverted by any historical or potential acquisitions.
Any of the above factors may have a material adverse effect on our business, results of operation and financial condition.

ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.
OTHER INFORMATION
On November 1, 2018, the Company entered into the Amendment No. 2 to the Comerica Credit Agreement (the "Second Amendment").  The Second Amendment, among other things, waives compliance under the Comerica Credit Agreement with the Fixed Charge Coverage Ratio financial covenants solely for the three months ended September 30, 2018.  At September 30, 2018, the Company was in compliance with all other covenants.  The Second Amendment also contains several amendments to the Credit Agreement including, among other things, (a) modifying the definition of  “Fixed Charge Coverage Ratio” to change how the Fixed Charge Coverage Ratio is calculated, (b) modifying the definition of  “FCCR Capital Expenditure” to reduce a threshold amount and (c) modifying the definitions of “Permitted Acquisition” and “Permitted Investments."


31



ITEM 6.
EXHIBITS

Exhibit
Number
 
Description
 
 
10.1*
 
10.2*#
 
10.3*#
 
31.1*
 
32.1**
 
101.INS*
 
XBRL Instance Document
101.SCH*
 
XBRL Taxonomy Extension Schema
101.CAL*
 
XBRL Taxonomy Extension Calculation Linkbase
101.LAB*
 
XBRL Taxonomy Extension Labels Linkbase
101.PRE*
 
XBRL Taxonomy Extension Presentation Linkbase
101.DEF*
 
XBRL Taxonomy Extension Definition Linkbase
_________________
*
Filed herewith.
**
This certification is being furnished solely to accompany this quarterly report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of Digirad Corporation, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
#
Indicates management contract or compensatory plan.

32



SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
DIGIRAD CORPORATION
 
 
 
 
Date:
November 5, 2018
By:
 
/s/    MATTHEW G. MOLCHAN
 
 
 
 
Matthew G. Molchan
President, Chief Executive Officer, and Interim Chief Financial Officer
(Principal Executive Officer and Principal Financial Officer)
 
 
 
 


33