Annual Statements Open main menu

StemGen, Inc. - Quarter Report: 2019 March (Form 10-Q)

 

UNITED STATES

SECURITY AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2019

 

or

 

[_]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File Number: 000-21555

 

StemGen, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   54-1812385
(State or other jurisdiction of Incorporation or organization)   (I.R.S. Employer Identification Number)
     

1 Performance Drive, Suite F

Angleton, TX

  77515
(Address of principal executive offices)   (Zip code)

 

Registrant’s telephone number, including area code: (832) 954-7569

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes    [_] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X] Yes    [_] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer [_] Accelerated filer [_]
  Non-accelerated filer [X] Smaller reporting company [X]
    Emerging growth company [_]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [_]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [_] Yes    [X] No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of June 5, 2019, there were 45,422,188 shares of common stock issued and outstanding.

 


 

TABLE OF CONTENTS

 

    Page
Part I — Financial Information  
     
Item 1. Financial Statements. 4
     
  Consolidated Balance Sheets (Unaudited) 4
     
  Consolidated Statement of Operations (Unaudited) 5
     
  Consolidated Statement of Stockholders’ Equity (Deficit) (Unaudited) 6
     
  Consolidated Statement of Cash Flows (Unaudited) 7
     
  Notes to the Unaudited Consolidated Financial Statements 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 13
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk. 14
     
Item 4. Controls and Procedures. 14
     
Part II — Other Information  
     
Item 1. Legal Proceedings. 15
     
Item 1A. Risk Factors. 15
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 15
     
Item 3. Defaults upon Senior Securities. 15
     
Item 4. Mine Safety Disclosures. 15
     
Item 5. Other Information. 15
     
Item 6. Exhibits. 15

 

- 2 -


 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

 

Certain statements in this report contain or may contain forward-looking statements. These statements, identified by words such as “plan”, “anticipate”, “believe”, “estimate”, “should”, “expect” and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements are subject to known and unknown risks, uncertainties and other factors, which may cause actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward - looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, our ability to secure suitable financing to continue with our existing business or change our business and conclude a merger, acquisition or combination with a business prospect, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk, U.S. and global competition, and other factors. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Readers should carefully review this report in its entirety, including but not limited to our financial statements and the notes thereto and the risks described in our Annual Report on Form 10-K for the fiscal year ended June 30, 2018. We advise you to carefully review the reports and documents we file from time to time with the Securities and Exchange Commission (the “SEC”), particularly our quarterly reports on Form 10-Q and our current reports on Form 8-K. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.

 

OTHER PERTINENT INFORMATION

 

When used in this report, the terms, “we,” the “Company,” “SGNI,” “our,” and “us” refers to StemGen, Inc., a Delaware corporation.

 

- 3 -


 

PART I — FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

STEMGEN, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

March 31,
2019

 

June 30,
2018

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,244

 

$

20,025

 

Other current assets

 

 

5,019

 

 

 

Total current assets

 

 

19,263

 

 

20,025

 

 

 

 

 

 

 

 

 

Property and Equipment

 

 

 

 

 

 

 

Vehicles – race cars

 

 

387,450

 

 

387,450

 

Website design

 

 

60,000

 

 

60,000

 

 

 

 

447,450

 

 

447,450

 

Less accumulated amortization

 

 

(20,000

)

 

 

 

 

 

427,450

 

 

447,450

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

446,713

 

$

467,475

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

$

230,536

 

$

20,000

 

Advance from shareholder

 

 

73,040

 

 

 

Deferred revenue

 

 

10,500

 

 

 

Accrued interest payable

 

 

251,048

 

 

 

Convertible notes payable

 

 

563,203

 

 

 

Derivative liability

 

 

119,192

 

 

 

Total current liabilities

 

 

1,247,519

 

 

20,000

 

 

 

 

 

 

 

 

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity (Deficit)

 

 

 

 

 

 

 

Preferred Stock; 8,000,000 shares authorized

 

 

 

 

 

Series A Convertible Preferred Stock, par value $0.001; 6,000,000 and 1,000,000 shares issued and outstanding at March 31, 2019 and June 30, 2018, respectively; liquidation preference of $6,000,000

 

 

6,000

 

 

1,000

 

Series E Preferred Stock; par value $0.000001; 1,000,000 shares issued and outstanding at March 31, 2019

 

 

1

 

 

 

Series F Preferred Stock; par value $0.000001; 1,000,000 shares issued and outstanding at March 31, 2019

 

 

1

 

 

 

Common Stock; par value $0.001; 100,000,000 shares authorized, 45,422,188 and 4,706,508 shares issued and outstanding at March 31, 2019 and June 30, 2018, respectively

 

 

45,422

 

 

4,707

 

Additional paid-in capital

 

 

(543,718

)

 

443,763

 

Accumulated deficit

 

 

(308,512

)

 

(1,995

)

Total stockholders’ equity (deficit)

 

 

(800,806

)

 

447,475

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

$

446,713

 

$

467,475

 

 

The accompanying notes are an integral part of the financial statements

 

- 4 -


 

STEMGEN, INC.

CONSOLIDATED STATEMENT OF OPERATIONS

For the Three Months and Nine Months Ended March 31, 2019

(Unaudited)

 

 

Three Months Ended
March 31, 2019

 

Nine Months
Ended
March 31, 2019

 

 

 

 

 

 

 

 

Revenue

$

2,058

 

$

12,058

 

 

 

 

 

 

 

 

Operating expense:

 

 

 

 

 

 

Cost of revenue

 

 

 

4,191

 

General and administrative expenses

 

51,459

 

 

155,372

 

Depreciation

 

7,500

 

 

20,000

 

 Total operating expense

 

58,959

 

 

179,563

 

 

 

 

 

 

 

 

Loss from operations

 

(56,901

)

 

(167,505

)

 

 

 

 

 

 

 

Interest expense

 

(19,820

)

 

(19,820

)

Loss on fair value of derivative liability

 

(119,192

)

 

(119,192

)

 

 

 

 

 

 

 

Net loss

$

(195,913

)

$

(306,517

)

 

 

 

 

 

 

 

Net loss per share – basic and diluted

$

(0.01

)

$

(0.02

)

Weighted average number of common shares outstanding – basic and diluted

 

32,644,328

 

 

14,239,912

 

 

The accompanying notes are an integral part of the financial statements

 

- 5 -


 

STEMGEN, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)

For the Nine Months Ended March 31, 2019

(Unaudited)

 

  Series A
Preferred Stock
  Series E
Preferred Stock
  Series F
Preferred Stock
  Common Stock   Additional
paid-in
  Accumulated      
  Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Total  
                                                           
Balance,
June 30, 2018
1,000,000   $ 1,000     $     $   4,706,508   $ 4,707   $ 443,763   $ (1,995 ) $ 447,475  
                                                           
Common stock issued for services                   1,062,493     1,061     17,609         18,670  
Common stock issued for cash                   21,600     22     21,578         21,600  
Preferred stock issued for services             1,000,000     1                   1  
Acquisition of StemGen in reverse merger 6,000,000     6,000   1,000,000     1         39,631,587     39,632     (1,027,668 )       (982,035 )
Preferred stock canceled (1,000,000 )   (1,000 )                     1,000          
Net loss                               (306,517 )   (306,517 )
                                                           
Balance,
March 31, 2019
6,000,000   $ 6,000   1,000,000   $ 1   1,000,000   $ 1   45,422,188   $ 45,422   $ (543,718 ) $ (308,512 ) $ (800,806 )

 

The accompanying notes are an integral part of the financial statements

 

- 6 -


 

STEMGEN, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

For the Nine Months Ended March 31, 2019

(Unaudited)

 

 

 

March 31, 2019

 

 

 

 

 

 

Cash flow from operating activities:

 

 

 

 

Net loss

 

$

(306,517

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

Depreciation

 

 

20,000

 

Amortization of discount on convertible notes payable

 

 

458

 

Common stock issued for services

 

 

18,670

 

Preferred stock issued for services

 

 

1

 

Change in fair value of derivative liability

 

 

119,192

 

Change in accrued interest payable

 

 

19,362

 

Change in other assets

 

 

(5,019

)

Change in deferred revenue

 

 

10,500

 

Change in accounts payable

 

 

58,972

 

Net cash used in operating activities

 

 

(64,381

)

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Website design

 

 

 

Net cash used in investing activities

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Advances from shareholder

 

 

37,000

 

Proceeds from sale of common stock

 

 

21,600

 

Net cash provided by financing activities

 

 

58,600

 

 

 

 

 

 

Net change in cash

 

 

(5,781

)

 

 

 

 

 

Cash and equivalents, beginning of period

 

 

20,025

 

 

 

 

 

 

Cash and equivalents, end of period

 

$

14,244

 

 

The accompanying notes are an integral part of the financial statements

 

- 7 -


 

STEMGEN, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2019

(Unaudited)

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Business We were incorporated under the laws of the State of Delaware, August 18, 1992. Prior to the Acquisition (as defined below), we were a “shell company” (as such term is defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended). As a result of the Acquisition, we have ceased to be a “shell company” and will continue as a publicly traded company under the name StemGen, Inc. The existing business operations of D3esports, Inc. will continue as our wholly subsidiary.

 

On January 29, 2019 (the “Closing Date”), we completed and closed the acquisition (the “Acquisition”) under an Agreement and Plan of Reorganization (the “Reorganization Agreement”), entered into by and among by and among (i) StemGen, Inc.(“StemGen”); (ii) D3esports, Inc., a Wyoming corporation (“D3esports”); (ii) and the shareholders of D3esports (“Sellers”) pursuant to which D3esports became a wholly owned subsidiary of ours. Pursuant to the Reorganization Agreement, we acquired from the Sellers all of the issued and outstanding equity interests of D3esports in exchange for 39,631,587 shares of our common stock, par value $0.001 per share and 7,000,000 shares of Preferred Stock, par value $0.001 per share. As a result of the Acquisition, the Sellers, as the former shareholders of D3esports, became the controlling shareholders of the Company. The Acquisition was accounted for as a reverse merger notwithstanding it is legally a reverse acquisition. For accounting purposes, D3esports is the acquiring entity. Current and comparative consolidated financial statements include the accounts of D3esports since inception (May 1, 2018) and StemGen from the date of acquisition (January 29, 2019) (collectively, the “Company”).


D3esports was formed on May 1, 2018 and is based in Angleton, TX. D3esports plans to hold monthly time trial format competitions through an eSports platform that allows professional race car drivers and eSport athletes (gamer enthusiasts) to compete for a real experience in a race car and points that can be used to purchase products and services through our partners and

 

Interim Financial Statements – The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements for the fiscal year ended June 30, 2018 and notes thereto and other pertinent information contained in our Form 10-K and Form 8-K/A the Company has filed with the Securities and Exchange Commission (the “SEC”) on February 15, 2019.

 

The results of operations for the nine month period ended March 31, 2019 are not necessarily indicative of the results to be expected for the full fiscal year ending June 30, 2019.

 

Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Management believes that these estimates and assumptions provide a reasonable basis for the fair presentation of the financial statements.

 

Cash and Cash Equivalents – The Company considers all highly liquid debt instruments with an original maturity of three months or less at the date of purchase to be cash equivalents.

 

Property and Equipment – Property and equipment consists of vehicles and website design.  The vehicles are three race cars which were contributed as capital at the inception of the Company and recorded at their estimated fair value.  Due to the nature of race cars, there is no depreciation expense being recorded as race cars appreciate over time.

 

Website design consists primarily of the cost of a contract with Mainline, an Esports provider, for the design of an esports website and platform for the Company.  The contract cost will be amortized on a straight line basis over the life of the contract which is two years, beginning in August 2018.

 

Improvements or betterments of a permanent nature are capitalized.  Expenditures for maintenance and repairs are charged to expense as incurred.  The cost of assets retired or otherwise disposed of and the related accumulated depreciation are eliminated from the accounts in the year of disposal.  Gains or losses resulting from property disposals are credited or charged to operations in the year of disposal.

 

- 8 -


 

Revenue Recognition – In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, and issued subsequent amendments to the initial guidance in August 2015, March 2016, April 2016, May 2016, and December 2016 within ASU 2015-14, ASU 2016-08, ASU 2016-10, ASU 2016-12 and ASU 2016-20, respectively. The core principle of this new revenue recognition guidance is that a company will recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new guidance defines a five-step process to achieve this core principle. The new guidance also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new guidance provides for two transition methods, a full retrospective approach and a modified retrospective approach.

 

On January 29, 2019, the Company adopted ASC Topic 606 using the modified retrospective method with no impact to the opening retained earnings and determined there were no changes required to its reported revenues as a result of the adoption. An analysis of contracts with customers under the new revenue recognition standard was consistent with the Company’s current revenue recognition model, whereby revenue is recognized primarily on the date products are delivered to the customer or services are provided. Payments for products or services which have been received prior to the Company fulfilling its performance obligations are deferred until those obligations are satisfied. Costs related to deferred revenue are included in other assets until the revenue is recognized.

 

Income Taxes – The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

Earnings (Loss) per Common Share – The Company computes basic and diluted earnings per common share amounts in accordance with ASC Topic 260, Earnings per Share. The basic earnings (loss) per common share are calculated by dividing the Company’s net income available to common shareholders by the weighted average number of common shares outstanding during the year. The diluted earnings (loss) per common share are calculated by dividing the Company’s net income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted as of the first of the year for any potentially dilutive debt or equity. There are no dilutive shares outstanding for any periods reported.

 

Derivative Instruments – Our debt or equity instruments may contain embedded derivative instruments, such as conversion options, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.

 

Our derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income, in the period in which the changes occur. For bifurcated conversion options that are accounted for as derivative instrument liabilities, we determine the fair value of these instruments using the Black-Scholes option pricing model. This model requires assumptions related to the remaining term of the instrument and risk-free rates of return, our current Common Stock price and expected dividend yield, and the expected volatility of our Common Stock price over the life of the option.

 

Recently Issued Accounting Pronouncements – In February 2016, the FASB issued ASU 2016-02, Leases. This guidance requires an entity to recognize lease liabilities and a right-of-use asset for all leases on the balance sheet and to disclose key information about the entity’s leasing arrangements. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, with earlier adoption permitted. ASU 2016-02 must be adopted using a modified retrospective approach for all leases existing at, or entered into after the date of initial adoption, with an option to elect to use certain transition relief. The Company is evaluating the impact of this new standard on its financial position, results of operations, cash flows and related disclosures.

 

NOTE 2 – GOING CONCERN

 

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. For the nine months ended March 31, 2019, the Company had a net loss of $306,517. As of March 31, 2019, the Company had negative working capital of $1,228,256. Management does not anticipate having positive cash flow from operations in the near future.

 

These factors raise a substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.

 

- 9 -


 

The Company does not have the resources at this time to repay its credit and debt obligations, make any payments in the form of dividends to its shareholders or fully implement its business plan. Without additional capital, the Company will not be able to remain in business.

 

Management has plans to address the Company’s financial situation as follows:

 

In the near term, management plans to continue to focus on increasing revenues and raising the funds necessary to fully implement the Company’s business plan. Management will continue to seek out debt financing to obtain the capital required to meet the Company’s financial obligations. There is no assurance, however, that lenders will continue to advance capital to the Company or that the new business operations will be profitable. The possibility of failure in obtaining additional funding and the potential inability to achieve profitability raise doubts about the Company’s ability to continue as a going concern.

 

In the long term, management believes that the Company’s projects and initiatives will be successful and will provide cash flow to the Company, which will be used to finance the Company’s future growth. However, there can be no assurances that the Company’s planned activities will be successful, or that the Company will ultimately attain profitability. The Company’s long-term viability depends on its ability to obtain adequate sources of debt or equity funding to meet current commitments and fund the continuation of its business operations, and the ability of the Company to achieve adequate profitability and cash flows from operations to sustain its operations.

 

NOTE 2 – COMMITMENTS

 

The contract with Mainline includes a monthly charge for on-going service and maintenance of the website/gaming platform.  The payments are $10,000 per month beginning in September 2018.  The contract expires April 30, 2020.  Future payments are as follows: $100,000 for the year ending June 30, 2019 and $100,000 for the year ending June 30, 2020.

 

From time to time, we may be involved in litigation in the ordinary course of business. We are currently involved in litigation, however, we believe it will not have a material adverse effect on our financial condition or results of operations. To our knowledge, there is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of our executive officers or any of our subsidiaries, threatened against or affecting our Company, our common stock, any of our subsidiaries or any of our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

NOTE 3 – EQUITY

 

On January 29, 2019, the holder of the Series A Convertible Preferred Stock returned 1,000,000 share to the Company, and the Company canceled those shares.


There are 8,000,000 shares of preferred stock authorized. The board of directors has designated two series of preferred stock as described below.


The Series A Convertible Preferred Stock has a par value of $0.001 and the number of shares constituting such class shall be unlimited. As of March 31, 2019, the Company has 6,000,000 shares of Series A Convertible Preferred Stock issued and outstanding. The Series A Convertible Preferred Stock has priority in liquidation and has a liquidation preference of $1 per share. The Series A Preferred Stock is convertible into shares of common stock at the option of the holder at a rate of three shares of common stock for each share of Series A Convertible Preferred Stock. The Series A Convertible Preferred Stock holders are not entitled to receive dividends and have no voting rights. The Series A Convertible Preferred Stock is redeemable by the Company at any time at $1 per share.

 

The Company has also authorized 1,000,000 shares of Series E Preferred Stock issued and outstanding.  The Series E Preferred Stock has a par value of $0.000001 and ranks junior to all the Company’s common and other preferred stock.  There are no dividends on the Series E Preferred Stock and there is no participation in liquidation, dissolution or winding-up distribution of the assets of the Company.  The shares of outstanding Series E Preferred Stock shall have the right to vote based on the number of votes equal to twice the number of votes of all outstanding shares of capital stock.

 

The Company has authorized 1,000,000 shares of Series F Preferred Stock. The Series F Preferred Stock has a par value of $0.000001 per share and ranks junior to all of the Company’s common and other preferred stock. There are no dividends on the Series F Preferred Stock and there is no participation in liquidation, dissolution or winding-up distribution of the assets of the Company. The shares of outstanding Series F Preferred Stock shall have the right to vote based on the number of votes equal to twice the number of votes of all outstanding shares of capital stock such that the holders of the outstanding shares of Series F Preferred Stock shall always constitute sixty-six and two thirds of the voting rights of the Company. The voting rights of the Series F Preferred Stock are superior to the voting rights of the Series E Preferred Stock.

 

- 10 -


 

On January 29, 2019, the Company issued 1,000,000 shares of Series F Preferred Stock to the Company’s CEO for services. The shares were valued at $1 based on the estimated market value of the shares.

 

During the nine months ended March 31, 2019, the Company issued 1,062,493 shares of common stock for legal and consulting services valued at $18,670.

 

During the nine months ended March 31, 2019, the Company issued 21,600 shares of common stock and received cash proceeds of $21,600.

 

NOTE 4 – CONVERTIBLE NOTES PAYABLE

 

Convertible notes payable consisted of the following at March 31, 2019:

 

Convertible note issued March 31, 2015, maturing March 31, 2017, bearing interest at 10% per year, until maturity, then 25%. Convertible into common stock at a rate of $0.05 per share.  In default as of April 1, 2017.

 

$

36,340

 

Convertible note in the original principal amount of $85,465, issued June 30, 2015 and maturing June 30, 2017, bearing interest at 10% per year until maturity and 25% thereafter, and convertible into common stock at a rate of $0.05 per share.  In default as of July 1, 2017.

 

 

85,465

 

Convertible note in the original principal amount of $277,208, issued September 30, 2015 and maturing September 30, 2018, bearing interest at 10% per year until maturity and 25% thereafter, and convertible into common stock at a rate of $0.05 per share

 

 

277,208

 

Convertible note in the original principal amount of $103,072, issued December 31, 2015 and maturing December 31, 2018, bearing simple interest at 10% per year until maturity and 25% thereafter, and convertible into common stock at a rate of $0.40 per share.

 

 

103,072

 

Convertible note in the original principal amount of $61,118, issued March 31, 2016 and maturing March 31, 2019, bearing simple interest at 10% per year until maturity and 25% thereafter, and convertible into common stock at a rate of a 60% discount to the volume weighted average price for the last five trading days prior to conversion.

 

 

61,118

 

 

 

 

 

 

Total convertible notes

 

$

563,203

 

 

All principal along with accrued interest is payable on the maturity date. The notes are convertible into common stock at the option of the holder. The holder of the notes cannot convert the notes into shares of common stock if that conversion would result in the holder owning more than 4.9% of the outstanding stock of the Company. The notes are unsecured and are in default.

 

NOTE 5 – DERIVATIVE LIABILITY

 

The conversion feature of certain convertible notes payable was accounted for as a derivative liability. The derivative liability at March 31, 2019, was calculated using the Black Scholes method over the expected terms of the convertible notes, with a risk free rate of 2.40% and volatility of 200%.

 

Included in the accompanying consolidated statements of operations is a loss arising from the change in fair value of the derivatives of $119,192 for the nine months ended March 31, 2019.

 

NOTE 6 – RELATED PARTY

 

The Company has been provided warehouse and office space by a shareholder for which $6,000 was paid during the nine months ended March 31, 2019.

 

The Company paid its chief executive officer, Simon Dawson, $10,000 during the nine months ended March 31, 2019 for compensation.

 

During the nine months ended March 31, 2019, the Company paid $10,000 to Dawson Racing, an entity owned by Simon and Ian Dawson, for sponsorship branding at Daytona Michelin Tire Test.

 

On January 29, 2019, the Company issued 1,000,000 shares of Series F Preferred Stock to the Simon Dawson in exchange for services. The shares were valued at $1 based on the estimated market value of the shares.

 

As of March 31, 2019, the Company has $73,040 in advances from a shareholder.  The advances bear no interest and have no repayment terms.

 

- 11 -


 

NOTE 7 – REVERSE ACQUISITION

 

On the Closing Date, we completed and closed the Acquisition under the Reorganization Agreement, entered into by and among by and among StemGen, D3esports and the Sellers pursuant to which D3esports became a wholly owned subsidiary of StemGen. Pursuant to the Reorganization Agreement, we acquired from the Sellers all of the issued and outstanding equity interests of D3esports in exchange for 39,631,587 shares of our common stock, par value $0.001 per share and 7,000,000 shares of Preferred Stock, par value $0.001 per share. As a result of the Acquisition, the Sellers, as the former shareholders of D3esports, became the controlling shareholders of the Company. The Acquisition was accounted for as a reverse merger notwithstanding it is legally a reverse acquisition. For accounting purposes, D3esports is the acquiring entity. Current and comparative consolidated financial statements include the accounts of D3esports since inception (May 1, 2018) and StemGen from the date of acquisition (January 29, 2019) (collectively, the “Company”).

 

The unaudited pro forma condensed statements of operations give effect to the Merger as if it had occurred on January 1, 2019 for the statement for the three months ended March 31, 2019 and as of July 1, 2018 for the statement for the nine months ended March 31, 2019. The unaudited pro forma consolidated statements of operations should be read in conjunction with (i) StemGen’s Annual Report on Form 10-K for the year ended June 30, 2018, as filed with the SEC on November 2, 2018, (ii) StemGen’s Quarterly Report on Form 10-Q for the three and nine months ended March 31, 2019, included in this report, and (iii) D3’s audited financial statements for the period from inception (May 1, 2018) through June 30, 2018 included on StemGen’s Current Report on Form 8-K/A filed with the SEC on February 15, 2019.

 

The unaudited pro forma condensed financial statements are for illustrative purposes only and are not necessarily indicative of the financial results that would have occurred if the Merger had been consummated on the dates indicated, nor are they necessarily indicative of the financial position or results of operations in the future. The pro forma adjustments, as described in the accompanying notes, are based upon available information and certain assumptions that are believed to be reasonable as of March 31, 2019.

 

 

 

Three Months Ended March 31, 2019

 

 

 

StemGen
As Reported

 

Pro Forma
Adjustments

 

 

Pro Forma
for Merger

 

LOSS FROM OPERATIONS

 

$

(56,901

)

 

 

 

$

(56,901

)

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(19,820

)

(9,910

)

 

 

(29,730

)

Loss on fair value of derivative liability

 

 

(119,192

)

 

 

 

 

(119,192

)

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(195,913

)

$            (9,910

)

 

$

(205,823

)

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE – Basic and diluted

 

$

(0.01

)

 

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING – Basic and diluted

 

 

32,644,328

 

 

 

 

 

45,414,508

 

 

 

 

 

Nine Months Ended March 31, 2019

 

 

 

StemGen
As Reported

 

Pro Forma
Adjustments

 

 

Pro Forma
for Merger

 

LOSS FROM OPERATIONS

 

$

(167,505

)

$          (17,750

)

 

$

(185,255

)

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(19,820

)

(59,946

)

 

 

(79,766

)

Loss on fair value of derivative liability

 

 

(119,192

)

 

 

 

 

(119,192

)

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(306,517

)

$          (77,696

)

 

$

(384,213

)

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE – Basic and diluted

 

$

(0.02

)

 

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING – Basic and diluted

 

 

14,239,912

 

 

 

 

 

45,048,411

 

 

NOTE 8 – SUBSEQUENT EVENTS

 

Management has evaluated subsequent events through June 5, 2019, the date the financial statements were available to be issued.

 

- 12 -


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW

 

We were incorporated under the laws of the State of Delaware, August 18, 1992. Prior to the Acquisition (as defined below), we were a “shell company” (as such term is defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended). As a result of the Acquisition, we have ceased to be a “shell company” and will continue as a publicly traded company under the name StemGen, Inc. The existing business operations of D3esports, Inc. will continue as our wholly subsidiary.

 

On January 29, 2019 (the “Closing Date”), we completed and closed the acquisition (the “Acquisition”) under an Agreement and Plan of Reorganization (the “Reorganization Agreement”), entered into by and among by and among (i) StemGen, Inc.(“StemGen”); (ii) D3esports, Inc., a Wyoming corporation ( “D3esports”); (ii) and the shareholders of D3esportst (“Sellers”) pursuant to which D3esports became a wholly owned subsidiary of ours. Pursuant to the Reorganization Agreement, we acquired from the Sellers all of the issued and outstanding equity interests of D3esports in exchange for 39,631,587 shares of our common stock, par value $0.001 per share and 7,000,000 shares of Preferred Stock, par value $0.001 per share. As a result of the Acquisition, the Sellers, as the former shareholders of D3esports, became the controlling shareholders of the Company. The Acquisition was accounted for as a reverse merger notwithstanding it is legally a reverse acquisition. For accounting purposed, D3esports is the acquiring entity. Current and comparative consolidated financial statements include the accounts of D3esports since inception (May 1, 2018) and StemGen from the date of acquisition (January 29, 2019) (collectively, the “Company”).

 

D3esports was formed on May 1, 2018 and is based in Angleton, TX. D3esports plans to hold monthly time trial format competitions through an eSports platform that allows professional race car drivers and eSport athletes (gamer enthusiasts) to compete for a real experience in a race car and points that can be used to purchase products and services through our partners and

 

Critical Accounting Policies

 

We prepare our consolidated financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experience, current trends, and other factors that management believes to be important at the time the consolidated financial statements are prepared. On a regular basis, we review our accounting policies and how they are applied and disclosed in our consolidated financial statements.

 

While we believe that the historical experience, current trends and other factors considered support the preparation of our consolidated financial statements in conformity with GAAP, actual results could differ from our estimates and such differences could be material.

 

For a full description of our critical accounting policies, please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report for the year ended June 30, 2018 on Form 10-K.

 

Results of Operations

 

Nine months ended March 31, 2019

 

Revenue

 

We recognized revenue of $12,058 for the nine months ended March 31, 2019 related to the sales of gaming experiences and simulators.

 

Cost of Sales

 

We incurred costs of sales of $4,191 for the nine months ended March 31, 2019 related to the sales discussed above.

 

General and Administrative Expenses

 

We recognized general and administrative expenses in the amount of $155,372 for the nine months ended March 31, 2019 related to beginning operations of the Company, which included $70,000 for maintenance fees on the Mainline contract for the gaming website and $44,870 of professional and consulting fees.

 

Depreciation Expenses

 

We recognized depreciation expenses in the amount of $20,000 for the nine months ended March 31, 2019 related to the amortization of our website costs.

 

- 13 -


 

Interest Expense

 

We incurred interest expense of $19,820 for the nine months ended March 31, 2019 primarily related to statutory interest on convertible notes payable.

 

Loss on fair value of derivative liability

 

We incurred a loss of $119,192 for the nine months ended March 31, 2019 related to the change in fair value of the derivative liability.

 

Net Loss

 

We incurred a net loss of $306,517 for the nine months ended March 31, 2019 related to the items discussed above.

 

Liquidity and Capital Resources

 

At March 31, 2019, we had cash on hand of $14,244. The company has negative working capital of $1,228,256 as of March 31, 2019. We do not expect to achieve positive cash flow from operating activities in the near future. We will require additional cash in order to implement our business plan. There is no guarantee that we will be able to obtain funds when we need them or that funds will be available on terms that are acceptable to the Company.

 

Additional Financing

 

Additional financing is required to continue operations. Although actively searching for available capital, the Company does not have any current arrangements for additional outside sources of financing and cannot provide any assurance that such financing will be available.

 

Off Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable to a smaller reporting company.

 

Item 4. Controls and Procedures Management’s Report on Internal Control over Financial Reporting

 

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2019. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of March 31, 2019, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

  1. As of March 31, 2019, we did not maintain effective controls over the control environment. Specifically, we have not developed and effectively communicated to our employees our accounting policies and procedures. This has resulted in inconsistent practices. Further, the Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.
     
  2. As of March 31, 2019, we did not maintain effective controls over financial statement disclosure. Specifically, controls were not designed and in place to ensure that all disclosures required were originally addressed in our financial statements. Accordingly, management has determined that this control deficiency constitutes a material weakness.

 

- 14 -


 

Our management, including our principal executive officer and principal financial officer, who are the same person, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

 

Change in Internal Controls Over Financial Reporting

 

There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We know of no material, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder are an adverse party or has a material interest adverse to us.

 

ITEM 1A. RISK FACTORS

 

Not applicable to a smaller reporting company.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On the 1st day of February 2019, in 5 unrelated transactions, the Company issued 21,600 shares pursuant to five individual Stock Purchase Agreements.

 

The shares were issued without registration in reliance on the exemption in Section 4(2) of the Securities Act of 1933 and Rule 506 of Regulation D thereunder. The Company believes the exemption is available because the offering is made solely and only to the parties to the Stock Purchase Agreements described in this report following comprehensive due diligence investigation without any public offering or solicitation.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

The Company has not defaulted upon senior securities.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable to the Company.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

3.1   Restated Certificate of Incorporation of StemGen, Inc. (1)
3.2   Bylaws of StemGen, Inc. (1)
31.1   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer and principal financial and accounting officer (2)
32.1   Section 1350 Certification of principal executive officer and principal financial accounting officer (2)
101   XBRL Interactive Data files (3),(4)

__________

(1) Incorporated by reference to the Company’s Form S-1 filed on March 17, 2015.
(2) Filed or furnished herewith.
(3) To be submitted by amendment.
(4) In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed.”

 

- 15 -


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  StemGen, Inc.  
       
Date: June 6, 2019 By: /s/ Simon Dawson  
    Simon Dawson  
    CEO and Chairman of the Board  

 

- 16 -