STONERIDGE INC - Quarter Report: 2005 July (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
of the Securities Exchange Act of 1934
For the quarterly period ended July 2, 2005 | Commission File Number 001-13337 |
STONERIDGE, INC.
(Exact name of registrant as specified in its charter)
Ohio | 34-1598949 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
9400 East Market Street, Warren, Ohio | 44484 | |
(Address of principal executive offices) | (Zip Code) |
(330) 856-2443
Registrants telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of
the Act). Yes þ No o
The number of Common Shares, without par value, outstanding as of July 20, 2005 was 23,212,366.
STONERIDGE, INC. AND SUBSIDIARIES
INDEX
Page No. | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
22 | ||||||||
29 | ||||||||
29 | ||||||||
30 | ||||||||
30 | ||||||||
30 | ||||||||
31 | ||||||||
32 | ||||||||
Exhibit 31.1 302 Cert - CEO | ||||||||
Exhibit 31.2 302 Cert - CFO | ||||||||
Exhibit 32.1 906 Cert - CEO | ||||||||
Exhibit 32.2 906 Cert - CFO |
1
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
STONERIDGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
July 2, | December 31, | |||||||
2005 | 2004 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 44,570 | $ | 52,332 | ||||
Accounts receivable, net |
114,812 | 100,615 | ||||||
Inventories, net |
57,977 | 56,397 | ||||||
Prepaid expenses and other |
16,133 | 11,416 | ||||||
Deferred income taxes |
9,196 | 13,282 | ||||||
Total current assets |
242,688 | 234,042 | ||||||
PROPERTY, PLANT AND EQUIPMENT, net |
109,682 | 114,004 | ||||||
OTHER ASSETS: |
||||||||
Goodwill |
65,176 | 65,176 | ||||||
Investments and other, net |
26,776 | 24,979 | ||||||
Deferred income taxes |
36,100 | 34,800 | ||||||
TOTAL ASSETS |
$ | 480,422 | $ | 473,001 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current portion of long-term debt |
$ | 46 | $ | 109 | ||||
Accounts payable |
63,153 | 57,709 | ||||||
Accrued expenses and other |
50,719 | 52,907 | ||||||
Total current liabilities |
113,918 | 110,725 | ||||||
LONG-TERM LIABILITIES: |
||||||||
Long-term debt, net of current portion |
200,044 | 200,052 | ||||||
Other liabilities |
6,415 | 6,619 | ||||||
Total long-term liabilities |
206,459 | 206,671 | ||||||
SHAREHOLDERS EQUITY: |
||||||||
Preferred shares, without par value, 5,000 authorized, none issued |
| | ||||||
Common shares, without par value, 60,000 authorized, 23,212 (net
of 12 treasury shares) and 22,780 (net of 8 treasury shares)
issued and outstanding at July 2, 2005 and December 31, 2004,
respectively, with no stated value |
| | ||||||
Additional paid-in capital |
146,508 | 145,764 | ||||||
Retained earnings |
13,439 | 6,255 | ||||||
Accumulated other comprehensive income |
98 | 3,586 | ||||||
Total shareholders equity |
160,045 | 155,605 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 480,422 | $ | 473,001 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Unaudited)
(in thousands except for per share data)
For the Three Months | For the Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
NET SALES |
$ | 180,307 | $ | 178,056 | $ | 361,134 | $ | 354,079 | ||||||||
COSTS AND EXPENSES: |
||||||||||||||||
Cost of goods sold |
138,492 | 132,428 | 274,083 | 260,635 | ||||||||||||
Selling, general and administrative |
31,128 | 25,848 | 61,517 | 53,909 | ||||||||||||
Restructuring charges |
1,678 | 205 | 3,804 | 205 | ||||||||||||
OPERATING INCOME |
9,009 | 19,575 | 21,730 | 39,330 | ||||||||||||
Interest expense, net |
6,048 | 6,245 | 12,037 | 12,497 | ||||||||||||
Other income, net |
(1,669 | ) | (124 | ) | (2,598 | ) | (400 | ) | ||||||||
INCOME BEFORE INCOME TAXES |
4,630 | 13,454 | 12,291 | 27,233 | ||||||||||||
Provision for income taxes |
1,815 | 4,172 | 5,107 | 8,733 | ||||||||||||
NET INCOME |
$ | 2,815 | $ | 9,282 | $ | 7,184 | $ | 18,500 | ||||||||
BASIC NET INCOME PER SHARE |
$ | 0.12 | $ | 0.41 | $ | 0.32 | $ | 0.82 | ||||||||
BASIC WEIGHTED-AVERAGE SHARES OUTSTANDING |
22,695 | 22,604 | 22,689 | 22,584 | ||||||||||||
DILUTED NET INCOME PER SHARE |
$ | 0.12 | $ | 0.41 | $ | 0.31 | $ | 0.81 | ||||||||
DILUTED WEIGHTED-AVERAGE SHARES OUTSTANDING |
22,985 | 22,873 | 22,933 | 22,849 | ||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Unaudited)
(in thousands)
For the Six Months Ended | ||||||||
July 2, | June 30, | |||||||
2005 | 2004 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 7,184 | $ | 18,500 | ||||
Adjustments to reconcile net income to net cash provided (used) by
operating activities- |
||||||||
Depreciation |
13,503 | 12,590 | ||||||
Amortization of intangible assets |
141 | 139 | ||||||
Amortization of debt financing costs |
617 | 710 | ||||||
Deferred income taxes |
2,939 | 4,488 | ||||||
Equity earnings of unconsolidated subsidiaries |
(1,830 | ) | (546 | ) | ||||
(Gain) loss on sale of fixed assets |
(339 | ) | 180 | |||||
Share-based compensation expense |
742 | 537 | ||||||
Changes in operating assets and liabilities- |
||||||||
Accounts receivable, net |
(17,376 | ) | (25,632 | ) | ||||
Inventories, net |
(3,219 | ) | (7,243 | ) | ||||
Prepaid expenses and other |
(5,146 | ) | (3,183 | ) | ||||
Other assets |
263 | 63 | ||||||
Accounts payable |
7,862 | 11,043 | ||||||
Accrued expenses and other |
(387 | ) | 7,750 | |||||
Net cash provided by operating activities |
4,954 | 19,396 | ||||||
INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(12,366 | ) | (11,428 | ) | ||||
Proceeds from sale of fixed assets |
1,654 | | ||||||
Net cash used by investing activities |
(10,712 | ) | (11,428 | ) | ||||
FINANCING ACTIVITIES: |
||||||||
Repayments of long-term debt |
(71 | ) | (263 | ) | ||||
Share-based compensation activity |
55 | (432 | ) | |||||
Net cash used by financing activities |
(16 | ) | (695 | ) | ||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(1,988 | ) | (80 | ) | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(7,762 | ) | 7,193 | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
52,332 | 24,142 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 44,570 | $ | 31,335 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
1. | The accompanying condensed consolidated financial statements have been prepared by Stoneridge, Inc. (the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the Commission). The information furnished in the condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which are, in the opinion of management, necessary for a fair presentation of such financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the Commissions rules and regulations. Although the Company believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and the footnotes thereto included in the Companys 2004 Annual Report on Form 10-K. | |
The results of operations for the three and six months ended July 2, 2005 are not necessarily indicative of the results expected for the full year. | ||
2. | Beginning in 2005, the Company changed from a calendar year end to a 52-53 week fiscal year end. The Companys fiscal quarters are now comprised of 13-week periods and once every seven years, starting in 2008, the fourth quarter will be 14 weeks in length. The second quarter of 2005 and 2004 ended on July 2 and June 30, respectively. | |
3. | On March 24, 2005, the Company entered into a stock purchase agreement with GE Capital Equity Holdings, Inc., 3i Group plc, 3i Europartners II LP, Roberto Poli and Alberto Bombonato to acquire for 24.9 million euros, subject to post closing adjustments, Vimercati, S.p.A. (Vimercati), an Italian full service switch products supplier for the automotive industry. The closing of the purchase of Vimercati was conditioned on (i) customary closing conditions, and (ii) the pre-emptive right of a Vimercati shareholder. In April 2005, this shareholder gave notice of his intent to exercise his pre-emptive right. In May 2005, pursuant to the pre-emptive right, the shareholder acquired the remaining outstanding shares of Vimercati. Therefore, the stock purchase agreement was terminated and pursuant to the termination provisions of the stock purchase agreement, the Company recovered a substantial portion of acquisition-related expenses. | |
4. | Inventories are valued at the lower of cost or market. Cost is determined by the last-in, first-out (LIFO) method for approximately 75% and 67% of the Companys inventories at July 2, 2005 and December 31, 2004, respectively, and by the first-in, first-out (FIFO) method for all other inventories. Inventory cost includes material, labor and overhead. Inventories consist of the following: |
July 2, | December 31, | |||||||
2005 | 2004 | |||||||
Raw materials |
$ | 30,837 | $ | 31,583 | ||||
Work in progress |
11,511 | 10,216 | ||||||
Finished goods |
17,007 | 15,685 | ||||||
59,355 | 57,484 | |||||||
Less: LIFO
reserve |
(1,378 | ) | (1,087 | ) | ||||
Total |
$ | 57,977 | $ | 56,397 | ||||
5. | A financial instrument is cash or a contract that imposes an obligation to deliver, or conveys a right to receive cash or another financial instrument. The carrying values of cash and cash equivalents, accounts receivable and accounts payable are considered to be representative of fair value because of the short maturity of these instruments. The estimated fair value of the Companys fixed rate debt at July 2, 2005, per quoted market sources, was $203.6 million and the carrying value was $200.0 million. | |
The Company uses derivative financial instruments, including foreign currency forward and option contracts, to mitigate its exposure to fluctuations in foreign currency exchange rates by reducing the effect of such fluctuations on short-term, foreign currency denominated intercompany |
5
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
transactions and other known foreign currency exposures. The
principal currencies hedged by the Company include the Swedish krona, British pound,
Mexican peso and euro. The foreign currency forward contracts are marked to market, with
gains and losses recognized in the Companys condensed consolidated statement of operations
as a component of other income. The
option contracts are marked to market, with gains and losses recognized in the Companys
condensed consolidated statement of operations as a component of operating income. The
Companys foreign currency forward and option contracts substantially offset gains and
losses on the underlying foreign denominated transactions. The Company does not enter into
financial instruments for speculative or profit motivated purposes. Management believes
that its use of these instruments to reduce risk is in the Companys best interest.
The Companys foreign currency forward contracts have a notional value of $18.6 million and
reduce exposure related to the Companys krona and pound denominated receivables. The
estimated fair value of these contracts at July 2, 2005, per quoted market sources, was
approximately $1.0 million. The Companys foreign currency option contracts have a
notional value of $0.3 million and reduce the risk associated with the Companys other
known foreign currency exposures. The estimated fair value of these contracts at July 2,
2005, per quoted market sources, was approximately $0.3 million.
6. | Under Statement of Financial Accounting Standards (SFAS) 142, Goodwill and Other Intangible Assets, goodwill is subject to at least an annual assessment for impairment by applying a fair value-based test. The Company performs its annual impairment test of goodwill as of October 1. In the fourth quarter of 2004, the Company determined that the carrying value of one of the Companys reporting units, which is included in the Control Devices reportable segment, exceeded its fair value by $183.5 million. The corresponding write-down of goodwill to its fair value was reported as a component of operating loss in the Companys consolidated statement of operations for the fourth quarter of 2004. | |
There was no change in the carrying value of goodwill by reportable segment during the first six months of 2005. | ||
7. | At July 2, 2005, the Company had three share-based compensation plans. One plan is for employees and two plans are for non-employee directors. Prior to the second quarter of 2005, the Company accounted for its plans under the fair value recognition provisions of SFAS 123, Accounting for Stock-Based Compensation, adopted prospectively for all employee and director awards granted, modified or settled after January 1, 2003, under the provisions of SFAS 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of SFAS 123. Because the Company adopted the fair value method on a prospective basis, the cost related to share-based compensation recognized during the three and six month periods ended July 2, 2005 and June 30, 2004 is less than that which would have been recognized if the fair value method had been applied to all awards granted since the original effective date of SFAS 123. | |
Effective at the beginning of the second quarter of 2005, the Company adopted SFAS 123(R), Share-Based Payment, using the modified-prospective-transition method. Because the Company had previously adopted the fair value recognition provisions required by SFAS 123, and due to the fact that all unvested awards at the time of adoption were being recognized under a fair value approach, the adoption of SFAS 123(R) did not impact the Companys operating income, income before income taxes, net income, cash flow from operating activities, cash flow from financing activities, or basic and diluted net income per share for the three and six month periods ended July 2, 2005. | ||
The following table illustrates the effect on net income and net income per share if the fair value method had been applied to all outstanding and unvested awards in each period. |
6
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Net income, as reported |
$ | 2,815 | $ | 9,282 | $ | 7,184 | $ | 18,500 | ||||||||
Add: Share-based
compensation expense
included in reported net
income, net of related
tax effects |
260 | 160 | 463 | 336 | ||||||||||||
Deduct: Total share-based
compensation expense
determined under the
fair value method for
all awards, net of
related tax effects |
(260 | ) | (185 | ) | (465 | ) | (378 | ) | ||||||||
Pro forma net income |
$ | 2,815 | $ | 9,257 | $ | 7,182 | $ | 18,458 | ||||||||
Net income per share: |
||||||||||||||||
Basic as reported |
$ | 0.12 | $ | 0.41 | $ | 0.32 | $ | 0.82 | ||||||||
Basic pro forma |
$ | 0.12 | $ | 0.41 | $ | 0.32 | $ | 0.82 | ||||||||
Diluted as reported |
$ | 0.12 | $ | 0.41 | $ | 0.31 | $ | 0.81 | ||||||||
Diluted pro forma |
$ | 0.12 | $ | 0.41 | $ | 0.31 | $ | 0.81 | ||||||||
Total compensation expense recognized in the condensed consolidated statements of
operations for share-based compensation arrangements was $416 and $256 for the three months
ended July 2, 2005 and June 30, 2004, respectively. For the six months ended July 2, 2005
and June 30, 2004, total compensation expense recognized in the condensed consolidated
statements of operations for share-based compensation arrangements was $742 and $537,
respectively. The total income tax benefit recognized in the condensed consolidated
statements of operations for share-based compensation arrangements was $156 and $96 for the
three months ended July 2, 2005 and June 30, 2004, respectively. For the six months ended
July 2, 2005 and June 30, 2004, the total income tax benefit recognized in the condensed
consolidated statements of operations for share-based compensation arrangements was $279
and $201, respectively. There was no compensation cost capitalized as inventory or fixed
assets for either 2005 or 2004.
In October 1997, the Company adopted a Long-Term Incentive Plan (Incentive Plan). The
Company has reserved 2,500,000 Common Shares for issuance to officers and other key
employees under the Incentive Plan. Under the Incentive Plan, the Company has granted
cumulative options to purchase 1,594,500 Common Shares to management with exercise prices
equal to the fair market value of the Companys Common Shares on the date of grant. The
options issued cliff-vest ratably from one to five years after the date of grant. In
addition, the Company has also issued 495,300 restricted Common Shares under the Incentive
Plan, of which 232,000 are time-based with graded vesting (graded vesting attribution
method) over a period of one to four years while the remaining 263,300 restricted Common
Shares are performance-based. Approximately one-half of the performance-based restricted
Common Share awards vest and will no longer be subject to forfeiture upon the recipient
remaining an employee of the Company for three years from time of grant and upon the
achievement of certain net income per share targets established by the Company. The
remaining one-half of the performance-based restricted Common Share awards also vest and
will no longer be subject to forfeiture upon the recipient remaining an employee for three
years from time of grant and upon the Companys attainment of certain targets of
performance measured against a peer groups performance in terms of total return to
shareholders. The actual number of restricted Common Shares to ultimately vest will depend
on the Companys level of achievement of the targeted performance measures and the
7
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
employees attainment of the defined service requirements. Restricted Common Shares
awarded under the Incentive Plan entitle the shareholder to all the rights of Common Share
ownership except that the shares may not be sold, transferred, pledged, exchanged, or
otherwise disposed of during the forfeiture period.
In May 2001, the Company issued options to purchase 60,000 Common Shares to directors of
the Company with exercise prices equal to the fair market value of the Companys Common
Shares on the date of grant. The options granted cliff-vest one year after the date of
grant.
In May 2002, the Company adopted the Director Share Option Plan (Director Option Plan).
The Company has reserved 500,000 Common Shares for issuance under the Director Option Plan.
Under the Director Option Plan, the Company has granted cumulative options to purchase
86,000 Common Shares to directors of the Company with exercise prices equal to the fair
market value of
the Companys Common Shares on the date of grant. The options granted cliff-vest one year
after the date of grant.
In April 2005, the Company adopted the Directors Restricted Shares Plan (Director Share
Plan). The Company has reserved 300,000 Common Shares for issuance under the Director Share
Plan. Under the Director Share Plan, the Company has cumulatively issued 41,600 restricted
Common Shares, which will cliff-vest over a period of one year.
The fair value of options granted under the Incentive Plan and Director Option Plan was
estimated at the date of grant using the Black-Scholes option-pricing model that uses the
assumptions noted in the following table. The Black-Scholes option-pricing model was
developed for use in estimating the fair value of traded options that have no vesting
restrictions and are fully transferable. The risk-free rate for periods within the
contractual life of the option is based on the U.S. Treasury yield curve in effect at the
time of grant. The expected life of options granted is derived from the output of the
option-pricing model and represents the period of time that options granted are expected to
be outstanding. Expected volatilities are based on historical volatility of the Companys
Common Shares.
2004 | 2003 | 2002 | ||||||||||
Risk-free interest rate |
1.43 | % | 2.44 | % | 4.71 | % | ||||||
Expected dividend yield |
0.00 | % | 0.00 | % | 0.00 | % | ||||||
Expected lives (in years) |
1.0 | 3.0 | 7.5 | |||||||||
Expected volatility |
35.18 | % | 46.52 | % | 59.47 | % |
A summary of option activity under the plans noted above as of July 2, 2005, and changes
during the six month period then ended is presented below:
Weighted- | |||||||||||||||
Weighted- | Average | ||||||||||||||
Average | Remaining | ||||||||||||||
Share | Exercise | Contractual | |||||||||||||
Options | Price | Term | |||||||||||||
Outstanding at December 31, 2004 |
828,850 | $ | 11.24 | ||||||||||||
Granted |
| | |||||||||||||
Forfeited |
(9,000 | ) | 10.39 | ||||||||||||
Expired |
(20,500 | ) | 10.90 | ||||||||||||
Exercised |
(10,000 | ) | 7.81 | ||||||||||||
Outstanding at July 2, 2005 |
789,350 | $ | 11.30 | 5.77 | |||||||||||
Exercisable at July 2, 2005 |
786,850 | $ | 11.31 | 5.77 | |||||||||||
8
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
The weighted-average grant-date fair value of options granted was $2.28 for both the three
and six month periods ended June 30, 2004. There have been no options granted in 2005.
The total intrinsic value of options exercised during the three months ended July 2, 2005
and June 30, 2004 was $13 and $220, respectively. For the six months ended July 2, 2005
and June 30, 2004, the total intrinsic value of options exercised was $33 and $2,957,
respectively. As of July 2, 2005, the aggregate intrinsic value of both outstanding and
exercisable options was zero.
The fair value of the nonvested time-based restricted Common Share awards was calculated
using the market value of the shares on the date of issuance. The weighted-average
grant-date fair value of shares granted was $10.23 for both the three and six months ended
July 2, 2005. The weighted-average grant-date fair value of shares granted was $15.73 for
both the three and six months ended June 30, 2004.
The fair value of the nonvested performance-based restricted Common Share awards with a
performance condition, requiring the Company to obtain certain net income per share
targets, was calculated using the market value of the shares on the date of issuance. The
fair value of the nonvested performance-based restricted Common Share awards with a market
condition, which
measures the Companys performance against a peer groups performance in terms of total
return to shareholders, was calculated using valuation techniques incorporating the
Companys historical total return to shareholders in comparison to its peers to determine
the expected outcomes related to these awards.
A summary of the status of the Companys nonvested restricted Common Shares as of July 2,
2005, and the changes during the six-month period then ended, is presented below:
Time-Based Awards | Performance-Based Awards | |||||||||||||||
Weighted- | Weighted- | |||||||||||||||
Average | Average | |||||||||||||||
Grant-Date | Grant-Date | |||||||||||||||
Nonvested Restricted Common Shares | Shares | Fair Value | Shares | Fair Value | ||||||||||||
Nonvested at January 1,
2005 |
100,100 | $ | 15.14 | | $ | | ||||||||||
Granted |
165,200 | 10.23 | 263,300 | 8.24 | ||||||||||||
Vested |
(14,401 | ) | 15.74 | | | |||||||||||
Forfeited |
(4,175 | ) | 14.89 | | | |||||||||||
Nonvested at July 2, 2005 |
246,724 | 11.82 | 263,300 | 8.24 | ||||||||||||
As of July 2, 2005, total unrecognized compensation cost related to nonvested time-based
restricted Common Share awards granted was $1,967. That cost is expected to be recognized
over a weighted-average period of 1.5 years. The total fair value of shares vested based
on service conditions during the three and six months ended July 2, 2005 was $110 and $117,
respectively. No time-based restricted Common Share awards vested during the three or six
month periods ended June 30, 2004.
As of July 2, 2005, total unrecognized compensation cost related to nonvested
performance-based restricted Common Share awards granted was $699. That cost is expected
to be recognized over a weighted-average period of 2.8 years. No performance-based
restricted Common Share awards have vested as of July 2, 2005.
Cash received from option exercises under all share-based payment arrangements for the six
months ended July 2, 2005 and June 30, 2004 was $55 and $312, respectively. The actual tax
benefit realized for the tax deductions from option exercises of the share-based payment
arrangements totaled $51 and $1,109 for the six months ended July 2, 2005 and June 30,
2004, respectively.
9
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
8. | Other comprehensive loss includes foreign currency translation adjustments and gains and losses from certain foreign currency transactions, minimum pension liability adjustments, and unrealized gains and losses on available-for-sale marketable securities. All components of other comprehensive loss are recorded net of related taxes. Comprehensive income consists of the following: |
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Net income |
$ | 2,815 | $ | 9,282 | $ | 7,184 | $ | 18,500 | ||||||||
Other comprehensive loss: |
||||||||||||||||
Currency translation adjustments |
(1,657 | ) | (1,019 | ) | (3,728 | ) | (888 | ) | ||||||||
Minimum pension liability adjustments |
157 | 20 | 224 | (19 | ) | |||||||||||
Unrealized gain (loss) on marketable
securities |
6 | (5 | ) | 16 | 17 | |||||||||||
(1,494 | ) | (1,004 | ) | (3,488 | ) | (890 | ) | |||||||||
Comprehensive income |
$ | 1,321 | $ | 8,278 | $ | 3,696 | $ | 17,610 | ||||||||
9. | On May 1, 2002, the Company issued $200.0 million aggregate principal amount of senior notes. The $200.0 million senior notes bear interest at an annual rate of 11.50% Senior notes, due 2012. The senior notes are redeemable in May 2007 at 105.75. Interest is payable on May 1 and November 1 of each year. On July 1, 2002, the Company completed an exchange offer of the senior notes for substantially identical notes registered under the Securities Act of 1933. | |
In conjunction with the issuance of the senior notes, the Company also entered into a new $200.0 million credit agreement with a bank group. The credit agreement had the following components: a $100.0 million revolving facility (of which $96.1 million was available at July 2, 2005, after consideration of outstanding letters of credit), which includes a $10.0 million swing line facility and a $100.0 million term facility. The revolving facility expires on April 30, 2008 and requires a commitment fee of 0.375% to 0.500% on the unused balance. The revolving facility permits the Company to borrow up to half its borrowings in specified foreign currencies. Interest is payable quarterly at either (i) the prime rate plus a margin of 0.25% to 1.25% or (ii) LIBOR plus a margin of 1.75% to 2.75%, depending upon the Companys ratio of consolidated total debt to consolidated earnings before interest, taxes, depreciation and amortization (EBITDA), as defined. Interest on the swing line facility is payable monthly at the quoted overnight borrowing rate plus a margin of 1.75% to 2.75%, depending upon the Companys ratio of consolidated total debt to consolidated EBITDA, as defined. | ||
Long-term debt consists of the following: |
July 2, | December 31, | |||||||
2005 | 2004 | |||||||
111/2% Senior notes, due 2012 |
$ | 200,000 | $ | 200,000 | ||||
Other |
90 | 161 | ||||||
200,090 | 200,161 | |||||||
Less: Current portion |
(46 | ) | (109 | ) | ||||
$ | 200,044 | $ | 200,052 | |||||
10. | Net income per share amounts for all periods are presented in accordance with SFAS 128, Earnings Per Share, which requires the presentation of basic and diluted net income per share. Basic net income per share was computed by dividing net income by the weighted-average number of Common Shares outstanding for each respective period. Diluted net income per share |
10
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
was calculated by dividing net income by the weighted-average of all potentially dilutive
Common Shares that were outstanding during the periods presented. Actual weighted-average
shares outstanding used in calculating basic and diluted net income per share were as follows:
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Basic weighted-average shares
outstanding |
22,695 | 22,604 | 22,689 | 22,584 | ||||||||||||
Effect of dilutive securities |
290 | 269 | 244 | 265 | ||||||||||||
Diluted weighted-average shares
outstanding |
22,985 | 22,873 | 22,933 | 22,849 | ||||||||||||
Options to purchase 483 and 475 Common Shares at an average price of $13.94 and $16.56 per
share were outstanding during the second quarter of 2005 and 2004, respectively. Options
to purchase 300 and 475 Common Shares at an average price of $16.11 and $16.56 per share
were outstanding during the first six months of 2005 and 2004, respectively. These
outstanding options were not included in the computation of diluted net income per share
because their respective exercise prices were greater than the average market price of
Common Shares and, therefore, their effect would have been anti-dilutive.
11. | The Company has announced restructuring initiatives related to the rationalization of certain manufacturing facilities in the high cost regions of Europe and North America. This rationalization is part of the Companys cost reduction initiatives. In connection with this plan, the Company recorded restructuring charges of $1,678 and $3,804 in the Companys condensed consolidated statement of operations for the three and six-month periods ended July 2, 2005. The restructuring charges related to the Control Devices reportable segment included the following: |
Asset- | Facility | |||||||||||||||||||
Severance | Related | Closure | Other | |||||||||||||||||
Costs | Charges | Costs | Costs | Total | ||||||||||||||||
Total expected restructuring charge |
$ | 3,500 | $ | 983 | $ | 1,280 | $ | 625 | $ | 6,388 | ||||||||||
Balance at March 31, 2004 |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Second quarter charge to expense |
| 205 | | | 205 | |||||||||||||||
Third quarter charge to expense |
| 202 | | 118 | 320 | |||||||||||||||
Fourth quarter charge to expense |
1,068 | 207 | | 287 | 1,562 | |||||||||||||||
Cash payments |
(590 | ) | | | (405 | ) | (995 | ) | ||||||||||||
Non-cash utilization |
| (614 | ) | | | (614 | ) | |||||||||||||
Balance at December 31, 2004 |
$ | 478 | $ | | $ | | $ | | $ | 478 | ||||||||||
First quarter charge to expense |
1,698 | 206 | | 7 | 1,911 | |||||||||||||||
Second quarter charge to expense |
586 | 163 | 746 | 174 | 1,669 | |||||||||||||||
Cash payments |
(2,149 | ) | | | (181 | ) | (2,330 | ) | ||||||||||||
Non-cash utilization |
| (369 | ) | | | (369 | ) | |||||||||||||
Balance at July 2, 2005 |
$ | 613 | $ | | $ | 746 | $ | | $ | 1,359 | ||||||||||
Remaining expected restructuring charge |
$ | 148 | $ | | $ | 534 | $ | 39 | $ | 721 | ||||||||||
11
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
The restructuring charges related to the Vehicle Management & Power Distribution reportable
segment included the following:
Asset- | ||||||||||||
Severance | Related | |||||||||||
Costs | Charges | Total | ||||||||||
Total expected restructuring charge |
$ | 1,013 | $ | 127 | $ | 1,140 | ||||||
Balance at December 31, 2004 |
$ | | $ | | $ | | ||||||
First quarter charge to expense |
88 | 127 | 215 | |||||||||
Second quarter charge to expense |
9 | | 9 | |||||||||
Cash payments |
(52 | ) | | (52 | ) | |||||||
Non-cash utilization |
| (127 | ) | (127 | ) | |||||||
Balance at July 2, 2005 |
$ | 45 | $ | | $ | 45 | ||||||
Remaining expected restructuring charge |
$ | 916 | $ | | $ | 916 | ||||||
All restructuring charges, except for the asset-related charges, result in cash outflows.
Asset-related charges primarily relate to accelerated depreciation and the write-down of
property, plant and equipment, resulting from the closure or streamlining of certain
facilities. Severance costs relate to a reduction in workforce. Facility closure costs
primarily relate to asset relocation and lease termination costs. Other exit costs include
miscellaneous expenditures associated with exiting business activities. At this time, the
Company expects that these restructuring efforts will be substantially completed during the
second quarter of 2006.
12. | In the ordinary course of business, the Company is involved in various legal proceedings, workers compensation and product liability disputes. The Company is of the opinion that the ultimate resolution of these matters will not have a material adverse effect on the results of operations, cash flows or the financial position of the Company. | |
As previously disclosed, a judgment was entered against the Company in the District Court (365th Judicial District) in Maverick County, Texas on January 15, 2004. The plaintiffs alleged in their complaint that a Company fuel valve installed as a replacement part on a truck caused a fire after an accident resulting in a death. The plaintiffs are the parents of the decedent. The final judgment entered against the Company was approximately $36.5 million. The Company denied its fuel valve contributed to the fire and believed that there were valid grounds to reverse the judgment on appeal. In the second quarter of 2005, the Company settled this case with the plaintiffs. A final judgment was entered by the trial court on June 21, 2005. The Companys insurance covered 100% of the settlement amount. As a result, the resolution of this litigation did not have an impact on the Companys condensed consolidated statement of operations. |
12
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
13. | The Company has a single defined benefit pension plan that covers certain employees in the United Kingdom and a single postretirement benefit plan that covers certain employees in the United States. Components of net periodic pension and postretirement benefit cost are as follows: |
Pension Benefit Plan | ||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Service cost |
$ | 18 | $ | 18 | $ | 37 | $ | 36 | ||||||||
Interest cost |
249 | 217 | 506 | 438 | ||||||||||||
Expected return on plan assets |
(258 | ) | (244 | ) | (525 | ) | (492 | ) | ||||||||
Amortization of actuarial loss |
74 | 14 | 150 | 28 | ||||||||||||
Net periodic benefit cost |
$ | 83 | $ | 5 | $ | 168 | $ | 10 | ||||||||
Postretirement Benefit Plan | ||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Service cost |
$ | 23 | $ | 23 | $ | 46 | $ | 46 | ||||||||
Interest cost |
22 | 22 | 44 | 44 | ||||||||||||
Net periodic benefit cost |
$ | 45 | $ | 45 | $ | 90 | $ | 90 | ||||||||
The Company previously disclosed in its financial statements for the year ended December
31, 2004 that it expected to contribute $183 to its defined benefit pension plan in 2005.
As of July 2, 2005, the Company has not yet made any contributions to its defined benefit
pension plan in 2005 but plans to make the expected contribution during the third quarter
of 2005.
14. | The Company recognized a provision for income taxes of $1,815, or 39.2% of pre-tax income, and $4,172, or 31.0% of pre-tax income, for federal, state and foreign income taxes for the three months ended July 2, 2005 and June 30, 2004, respectively. For the six months ended July 2, 2005 and June 30, 2004, respectively, the Company recognized a provision for income taxes of $5,107, or 41.6% of pre-tax income, and $8,733, or 32.1% of pre-tax income, for federal, state and foreign income taxes. The increase in the effective tax rate for both the second quarter of 2005 compared to the second quarter of 2004 and the first six months of 2005 compared to the first six months of 2004 was attributable to the affect of foreign losses related to certain operations in the United Kingdom. The Company believes that the related tax benefit may not be realized. Therefore, a valuation allowance was recorded against the deferred tax assets associated with those foreign losses for both the first and second quarter of 2005. | |
15. | In November 2004, the Financial Accounting Standards Board (FASB) issued SFAS 151, Inventory Costs, as an amendment to ARB No. 43, Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs and wasted materials (spoilage). This Statement requires that these items be recognized as current-period charges and requires the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. This Statement becomes effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The Company does not expect the adoption of SFAS 151 to have a material impact on the Companys consolidated financial statements. | |
13
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
16. | Certain prior period amounts have been reclassified to conform to their 2005 presentation in the condensed consolidated financial statements. | |
17. | SFAS 131, Disclosures about Segments of an Enterprise and Related Information, establishes standards for reporting information about operating segments in financial statements. Operating segments are defined as components of an enterprise that are evaluated regularly by the Companys chief operating decision maker in deciding how to allocate resources and in assessing performance. The Companys chief operating decision maker is the chief executive officer. | |
The Company has two reportable segments: Vehicle Management & Power Distribution and Control Devices. These reportable segments were determined based on the differences in the nature of the products offered. The Vehicle Management & Power Distribution reportable segment produces electronic instrument clusters, electronic control units, driver information systems and electrical distribution systems, primarily wiring harnesses and connectors for electrical power and signal distribution. The Control Devices reportable segment produces electronic and electromechanical switches and control actuation devices and sensors. | ||
As a result of changes in executive leadership during 2004, the Company realigned senior management responsibilities under four operating segments effective for the fourth quarter of 2004. These four operating segments are aggregated for reporting purposes into the Companys Vehicle Management & Power Distribution and Control Devices reportable segments. The Companys chief executive officer also changed the profit measure used to evaluate the business to Income Before Income Taxes. In addition to the 2004 changes, the Company further realigned management responsibilities effective for the second quarter of 2005. As a result, a component within the Control Devices reportable segment was realigned to the Vehicle Management & Power Distribution reportable segment. Because the Company changed the structure of its internal organization in a manner that caused the composition of its reportable segments to change, the corresponding information for prior periods has been adjusted to conform to the current year reportable segment presentation. | ||
The accounting policies of the Companys reportable segments are the same as those described in Note 2, Summary of Significant Accounting Policies, of the Companys December 31, 2004 Form 10-K. The Companys chief executive officer evaluates the performance of its reportable segments based primarily on revenues from external customers, capital expenditures and income before income taxes. Intersegment sales are accounted for on terms similar to those to third parties and are eliminated upon consolidation. |
14
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
A summary of financial information by reportable operating segment is as follows:
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
Net Sales | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Control Devices |
$ | 80,623 | $ | 85,134 | $ | 162,427 | $ | 175,815 | ||||||||
Intersegment sales |
660 | 722 | 1,516 | 1,304 | ||||||||||||
Control Devices net sales |
81,283 | 85,856 | 163,943 | 177,119 | ||||||||||||
Vehicle Management & Power Distribution |
99,684 | 92,922 | 198,707 | 178,264 | ||||||||||||
Intersegment sales |
3,707 | 3,902 | 8,527 | 8,311 | ||||||||||||
Vehicle Management & Power Distribution net sales |
103,391 | 96,824 | 207,234 | 186,575 | ||||||||||||
Eliminations |
(4,367 | ) | (4,624 | ) | (10,043 | ) | (9,615 | ) | ||||||||
Total consolidated net sales |
$ | 180,307 | $ | 178,056 | $ | 361,134 | $ | 354,079 | ||||||||
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
Income Before Income Taxes | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Control Devices |
$ | 510 | $ | 9,490 | $ | 2,894 | $ | 22,719 | ||||||||
Vehicle Management & Power Distribution |
7,514 | 8,806 | 16,514 | 17,196 | ||||||||||||
Other corporate activities |
2,471 | 1,335 | 4,607 | (338 | ) | |||||||||||
Corporate interest expense |
(5,865 | ) | (6,177 | ) | (11,724 | ) | (12,344 | ) | ||||||||
Total consolidated income before income taxes |
$ | 4,630 | $ | 13,454 | $ | 12,291 | $ | 27,233 | ||||||||
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
Depreciation and Amortization | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Control Devices |
$ | 4,645 | $ | 4,233 | $ | 9,270 | $ | 8,249 | ||||||||
Vehicle Management & Power Distribution |
2,025 | 2,137 | 4,180 | 4,331 | ||||||||||||
Corporate activities |
96 | 75 | 194 | 149 | ||||||||||||
Total consolidated depreciation and amortization |
$ | 6,766 | $ | 6,445 | $ | 13,644 | $ | 12,729 | ||||||||
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
Interest Expense (Income) | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Control Devices |
$ | 154 | $ | (16 | ) | $ | 246 | $ | (28 | ) | ||||||
Vehicle Management & Power Distribution |
29 | 84 | 68 | 181 | ||||||||||||
Corporate activities |
5,865 | 6,177 | 11,723 | 12,344 | ||||||||||||
Total consolidated interest expense |
$ | 6,048 | $ | 6,245 | $ | 12,037 | $ | 12,497 | ||||||||
15
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
Capital Expenditures | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Control Devices |
$ | 4,424 | $ | 4,259 | $ | 6,741 | $ | 6,676 | ||||||||
Vehicle Management & Power Distribution |
3,881 | 2,406 | 5,526 | 4,719 | ||||||||||||
Corporate activities |
7 | 14 | 99 | 33 | ||||||||||||
Total consolidated capital expenditures |
$ | 8,312 | $ | 6,679 | $ | 12,366 | $ | 11,428 | ||||||||
The following table presents net sales and non-current assets for each of the geographic
areas in which the Company operates:
For the Three | For the Six | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
July 2, | June 30, | July 2, | June 30, | |||||||||||||
Net Sales | 2005 | 2004 | 2005 | 2004 | ||||||||||||
North America |
$ | 142,835 | $ | 143,534 | $ | 283,271 | $ | 286,069 | ||||||||
Europe and other |
37,472 | 34,522 | 77,863 | 68,010 | ||||||||||||
Total consolidated net sales |
$ | 180,307 | $ | 178,056 | $ | 361,134 | $ | 354,079 | ||||||||
July 2, | December 31, | |||||||
Non-Current Assets | 2005 | 2004 | ||||||
North America |
$ | 214,799 | $ | 183,604 | ||||
Europe and other |
22,935 | 55,355 | ||||||
Total non-current assets |
$ | 237,734 | $ | 238,959 | ||||
16
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
18. | The senior notes and the credit facility are fully and unconditionally guaranteed, jointly and severally, by each of the Companys existing and future domestic wholly-owned subsidiaries (Guarantor Subsidiaries). The Companys non-U.S. subsidiaries are not guaranteeing the senior notes and the credit facility (Non-Guarantor Subsidiaries). | |
Presented below are summarized condensed consolidating financial statements of the Parent (which includes certain of the Companys operating units), the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries and the Company on a consolidated basis, as of July 2, 2005 and December 31, 2004, and for the three and six months ended July 2, 2005 and June 30, 2004. | ||
These summarized condensed consolidating financial statements are prepared under the equity method. Separate financial statements for the Guarantor Subsidiaries are not presented based on managements determination that they do not provide additional information that is material to investors. Therefore, the Guarantor Subsidiaries are combined in the presentation below. |
July 2, 2005 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 14,465 | $ | 32 | $ | 30,073 | $ | | $ | 44,570 | ||||||||||
Accounts receivable, net |
51,794 | 36,288 | 26,766 | (36 | ) | 114,812 | ||||||||||||||
Inventories, net |
26,492 | 16,952 | 14,533 | | 57,977 | |||||||||||||||
Prepaid expenses, intercompany and other |
(262,471 | ) | 246,974 | 31,630 | | 16,133 | ||||||||||||||
Deferred income taxes |
4,927 | 3,870 | 399 | | 9,196 | |||||||||||||||
Total current assets |
(164,793 | ) | 304,116 | 103,401 | (36 | ) | 242,688 | |||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET |
57,510 | 32,635 | 19,537 | | 109,682 | |||||||||||||||
OTHER ASSETS: |
||||||||||||||||||||
Goodwill |
44,585 | 20,591 | | | 65,176 | |||||||||||||||
Investments and other, net |
34,200 | 483 | 136 | (8,043 | ) | 26,776 | ||||||||||||||
Deferred income taxes |
37,196 | (2,927 | ) | 1,831 | | 36,100 | ||||||||||||||
Investment in subsidiaries |
394,635 | | | (394,635 | ) | | ||||||||||||||
TOTAL ASSETS |
$ | 403,333 | $ | 354,898 | $ | 124,905 | $ | (402,714 | ) | $ | 480,422 | |||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||||
Current portion of long-term debt |
$ | | $ | | $ | 46 | $ | | $ | 46 | ||||||||||
Accounts payable |
20,419 | 21,118 | 21,616 | | 63,153 | |||||||||||||||
Accrued expenses and other |
22,749 | 11,452 | 16,554 | (36 | ) | 50,719 | ||||||||||||||
Total current liabilities |
43,168 | 32,570 | 38,216 | (36 | ) | 113,918 | ||||||||||||||
LONG-TERM LIABILITIES: |
||||||||||||||||||||
Long-term debt, net of current portion |
200,000 | | 8,087 | (8,043 | ) | 200,044 | ||||||||||||||
Other liabilities |
120 | 1,992 | 4,303 | | 6,415 | |||||||||||||||
Total long-term liabilities |
200,120 | 1,992 | 12,390 | (8,043 | ) | 206,459 | ||||||||||||||
SHAREHOLDERS EQUITY |
160,045 | 320,336 | 74,299 | (394,635 | ) | 160,045 | ||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 403,333 | $ | 354,898 | $ | 124,905 | $ | (402,714 | ) | $ | 480,422 | |||||||||
17
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
Supplemental condensed consolidating financial statements (continued):
December 31, 2004 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 20,363 | $ | 17 | $ | 31,952 | $ | | $ | 52,332 | ||||||||||
Accounts receivable, net |
42,620 | 32,465 | 25,535 | (5 | ) | 100,615 | ||||||||||||||
Inventories, net |
24,415 | 13,098 | 18,884 | | 56,397 | |||||||||||||||
Prepaid expenses, intercompany and other |
(247,317 | ) | 234,031 | 24,702 | | 11,416 | ||||||||||||||
Deferred income taxes |
8,454 | 4,205 | 623 | | 13,282 | |||||||||||||||
Total current assets |
(151,465 | ) | 283,816 | 101,696 | (5 | ) | 234,042 | |||||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET |
57,947 | 32,791 | 23,266 | | 114,004 | |||||||||||||||
OTHER ASSETS: |
||||||||||||||||||||
Goodwill |
44,585 | 20,591 | | | 65,176 | |||||||||||||||
Investments and other, net |
27,766 | 463 | 185 | (3,435 | ) | 24,979 | ||||||||||||||
Deferred income taxes |
37,773 | (3,960 | ) | 987 | | 34,800 | ||||||||||||||
Investment in subsidiaries |
381,664 | | | (381,664 | ) | | ||||||||||||||
TOTAL ASSETS |
$ | 398,270 | $ | 333,701 | $ | 126,134 | $ | (385,104 | ) | $ | 473,001 | |||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||||
Current portion of long-term debt |
$ | | $ | | $ | 109 | $ | | $ | 109 | ||||||||||
Accounts payable |
20,004 | 17,691 | 20,014 | | 57,709 | |||||||||||||||
Accrued expenses and other |
22,370 | 12,741 | 17,801 | (5 | ) | 52,907 | ||||||||||||||
Total current liabilities |
42,374 | 30,432 | 37,924 | (5 | ) | 110,725 | ||||||||||||||
LONG-TERM LIABILITIES: |
||||||||||||||||||||
Long-term debt, net of current portion |
200,000 | | 3,487 | (3,435 | ) | 200,052 | ||||||||||||||
Other liabilities |
291 | 1,902 | 4,426 | | 6,619 | |||||||||||||||
Total long-term liabilities |
200,291 | 1,902 | 7,913 | (3,435 | ) | 206,671 | ||||||||||||||
SHAREHOLDERS EQUITY |
155,605 | 301,367 | 80,297 | (381,664 | ) | 155,605 | ||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 398,270 | $ | 333,701 | $ | 126,134 | $ | (385,104 | ) | $ | 473,001 | |||||||||
18
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
Supplemental condensed consolidating financial statements (continued):
For the Three Months Ended July 2, 2005 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | 90,406 | $ | 59,582 | $ | 48,957 | $ | (18,638 | ) | $ | 180,307 | |||||||||
COSTS AND EXPENSES: |
||||||||||||||||||||
Cost of goods sold |
74,940 | 43,097 | 38,595 | (18,140 | ) | 138,492 | ||||||||||||||
Selling, general and administrative |
14,106 | 7,735 | 9,785 | (498 | ) | 31,128 | ||||||||||||||
Restructuring charges |
| 257 | 1,421 | | 1,678 | |||||||||||||||
OPERATING INCOME |
1,360 | 8,493 | (844 | ) | | 9,009 | ||||||||||||||
Interest expense (income), net |
6,051 | | (3 | ) | | 6,048 | ||||||||||||||
Other (income) expense, net |
(3,514 | ) | 1,640 | 205 | | (1,669 | ) | |||||||||||||
Equity earnings from subsidiaries |
(4,413 | ) | | | 4,413 | | ||||||||||||||
INCOME BEFORE INCOME TAXES |
3,236 | 6,853 | (1,046 | ) | (4,413 | ) | 4,630 | |||||||||||||
Provision (benefit) for income taxes |
421 | (178 | ) | 1,572 | | 1,815 | ||||||||||||||
NET INCOME |
$ | 2,815 | $ | 7,031 | $ | (2,618 | ) | $ | (4,413 | ) | $ | 2,815 | ||||||||
For the Three Months Ended June 30, 2004 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | 88,547 | $ | 59,717 | $ | 46,250 | $ | (16,458 | ) | $ | 178,056 | |||||||||
COSTS AND EXPENSES: |
||||||||||||||||||||
Cost of goods sold |
72,015 | 41,892 | 34,612 | (16,091 | ) | 132,428 | ||||||||||||||
Selling, general and administrative |
10,592 | 9,199 | 6,424 | (367 | ) | 25,848 | ||||||||||||||
Restructuring charges |
| | 205 | | 205 | |||||||||||||||
OPERATING INCOME |
5,940 | 8,626 | 5,009 | | 19,575 | |||||||||||||||
Interest expense (income) , net |
6,260 | | (15 | ) | | 6,245 | ||||||||||||||
Other (income) expense, net |
(886 | ) | 901 | (139 | ) | | (124 | ) | ||||||||||||
Equity earnings from subsidiaries |
(11,985 | ) | | | 11,985 | | ||||||||||||||
INCOME BEFORE INCOME TAXES |
12,551 | 7,725 | 5,163 | (11,985 | ) | 13,454 | ||||||||||||||
Provision for income taxes |
3,269 | | 903 | | 4,172 | |||||||||||||||
NET INCOME |
$ | 9,282 | $ | 7,725 | $ | 4,260 | $ | (11,985 | ) | $ | 9,282 | |||||||||
19
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
Supplemental condensed consolidating financial statements (continued):
For the Six Months Ended July 2, 2005 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | 179,673 | $ | 119,234 | $ | 99,969 | $ | (37,742 | ) | $ | 361,134 | |||||||||
COSTS AND EXPENSES: |
||||||||||||||||||||
Cost of goods sold |
149,531 | 85,363 | 75,977 | (36,788 | ) | 274,083 | ||||||||||||||
Selling, general and administrative |
26,543 | 15,639 | 20,289 | (954 | ) | 61,517 | ||||||||||||||
Restructuring charges |
| 557 | 3,247 | | 3,804 | |||||||||||||||
OPERATING INCOME |
3,599 | 17,675 | 456 | | 21,730 | |||||||||||||||
Interest expense (income), net |
12,072 | | (35 | ) | | 12,037 | ||||||||||||||
Other (income) expense, net |
(6,017 | ) | 3,297 | 122 | | (2,598 | ) | |||||||||||||
Equity earnings from subsidiaries |
(12,831 | ) | | | 12,831 | | ||||||||||||||
INCOME BEFORE INCOME TAXES |
10,375 | 14,378 | 369 | (12,831 | ) | 12,291 | ||||||||||||||
Provision (benefit) for income taxes |
3,191 | (687 | ) | 2,603 | | 5,107 | ||||||||||||||
NET INCOME |
$ | 7,184 | $ | 15,065 | $ | (2,234 | ) | $ | (12,831 | ) | $ | 7,184 | ||||||||
For the Six Months Ended June 30, 2004 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | 171,300 | $ | 121,262 | $ | 93,648 | $ | (32,131 | ) | $ | 354,079 | |||||||||
COSTS AND EXPENSES: |
||||||||||||||||||||
Cost of goods sold |
138,136 | 84,072 | 69,820 | (31,393 | ) | 260,635 | ||||||||||||||
Selling, general and administrative |
21,474 | 18,760 | 14,413 | (738 | ) | 53,909 | ||||||||||||||
Restructuring charges |
| | 205 | | 205 | |||||||||||||||
OPERATING INCOME |
11,690 | 18,430 | 9,210 | | 39,330 | |||||||||||||||
Interest expense (expense), net |
12,541 | | (44 | ) | | 12,497 | ||||||||||||||
Other (income) expense, net |
(2,094 | ) | 1,789 | (95 | ) | | (400 | ) | ||||||||||||
Equity earnings from subsidiaries |
(23,479 | ) | | | 23,479 | | ||||||||||||||
INCOME BEFORE INCOME TAXES |
24,722 | 16,641 | 9,349 | (23,479 | ) | 27,233 | ||||||||||||||
Provision for income taxes |
6,222 | | 2,511 | | 8,733 | |||||||||||||||
NET INCOME |
$ | 18,500 | $ | 16,641 | $ | 6,838 | $ | (23,479 | ) | $ | 18,500 | |||||||||
20
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Unaudited)
(in thousands, except for per share data, unless otherwise indicated)
Supplemental condensed consolidating financial statements (continued):
For the Six Months Ended July 2, 2005 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash (used) provided by operating activities |
$ | (1,060 | ) | $ | 4,187 | $ | (4,648 | ) | $ | 6,475 | $ | 4,954 | ||||||||
INVESTING ACTIVITIES: |
||||||||||||||||||||
Capital expenditures |
(4,893 | ) | (4,172 | ) | (3,301 | ) | | (12,366 | ) | |||||||||||
Proceeds from sale of fixed assets |
| | 1,654 | | 1,654 | |||||||||||||||
Net cash used by investing activities |
(4,893 | ) | (4,172 | ) | (1,647 | ) | | (10,712 | ) | |||||||||||
FINANCING ACTIVITIES: |
||||||||||||||||||||
Repayments of long-term debt |
| | 6,404 | (6,475 | ) | (71 | ) | |||||||||||||
Share-based compensation activity |
55 | | | | 55 | |||||||||||||||
Net cash (used) provided by financing activities |
55 | | 6,404 | (6,475 | ) | (16 | ) | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (1,988 | ) | | (1,988 | ) | |||||||||||||
Net change in cash and cash equivalents |
(5,898 | ) | 15 | (1,879 | ) | | (7,762 | ) | ||||||||||||
Cash and cash equivalents at beginning of period |
20,363 | 17 | 31,952 | | 52,332 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | 14,465 | $ | 32 | $ | 30,073 | $ | | $ | 44,570 | ||||||||||
For the Six Months Ended June 30, 2004 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by operating activities |
$ | 7,127 | $ | 4,372 | $ | 21,192 | $ | (13,296 | ) | $ | 19,396 | |||||||||
INVESTING ACTIVITIES: |
||||||||||||||||||||
Capital expenditures |
(4,747 | ) | (4,364 | ) | (2,317 | ) | | (11,428 | ) | |||||||||||
Net cash used by investing activities |
(4,747 | ) | (4,364 | ) | (2,317 | ) | | (11,428 | ) | |||||||||||
FINANCING ACTIVITIES: |
||||||||||||||||||||
Repayments of long-term debt |
(7,307 | ) | | (6,252 | ) | 13,296 | (263 | ) | ||||||||||||
Share-based compensation activity |
(432 | ) | | | | (432 | ) | |||||||||||||
Net cash used by financing activities |
(7,739 | ) | | (6,252 | ) | 13,296 | (695 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (80 | ) | | (80 | ) | |||||||||||||
Net change in cash and cash equivalents |
(5,358 | ) | 8 | 12,543 | | 7,193 | ||||||||||||||
Cash and cash equivalents at beginning of period |
14,532 | 26 | 9,584 | | 24,142 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | 9,174 | $ | 34 | $ | 22,127 | $ | | $ | 31,335 | ||||||||||
21
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
Overview
We are a leading, independent designer and manufacturer of highly engineered electrical and
electronic components, modules and systems for the automotive, medium- and heavy-duty truck,
agricultural and off-highway vehicle markets.
We recognized net income for the second quarter of 2005 of $2.8 million, or $0.12 per diluted
share, compared with $9.3 million, or $0.41 per diluted share, for the second quarter of 2004.
We recognized net income for the six-month period ended July 2, 2005 of $7.2 million, or $0.31 per
diluted share, compared with $18.5 million, or $0.81 per diluted share for the comparable period in
2004.
Our second quarter of 2005 results were affected by a number of challenging industry-wide issues,
including intense competition, price reductions, higher commodity costs, customer bankruptcies, and
lower North American light vehicle production levels. We continuously work to address these
challenges by implementing a broad range of initiatives aimed to improve operating performance. In
addition to our restructuring initiatives, we have implemented lean manufacturing principles,
consolidated our purchasing activities and continually evaluate the opportunity to manufacture
products in low cost locations.
Operating inefficiencies related to our restructuring efforts, primarily due to retention issues,
also affected our second quarter of 2005 results. These restructuring initiatives include the
rationalization of certain manufacturing facilities in the high cost regions of Europe and North
America. We recently began a transition of additional production from the U.S. to Mexico by
announcing the closing of a wire harness plant in the U.S. The production lines will transition to
Mexico over the next nine months. In connection with our overall restructuring plan, we recorded
charges of $1.7 million for the second quarter and $3.8 million for the first six months of 2005.
We expect the total cost of our restructuring efforts for 2004 and 2005 to approximate $7.5
million. See Note 11 to our condensed consolidated financial statements for more information.
Significant factors inherent to our markets that could affect our results for the remainder of 2005
include our ability to successfully execute our planned restructuring program, to mitigate
commodity price increases, and to implement planned productivity and cost reduction initiatives.
Our results for the remainder of 2005 also depend on conditions in the automotive and commercial
vehicle industries, which are generally dependent on U.S. and global economies.
Results of Operations
We are organized based primarily on markets served and products produced. Under this organization
structure, our operating segments have been aggregated into two reportable segments: Vehicle
Management & Power Distribution and Control Devices. The Vehicle Management & Power Distribution
reportable segment includes results of operations from our operations that primarily design and
manufacture electronic instrument clusters, electronic control units, driver information systems
and electrical distribution systems, primarily wiring harnesses and connectors for electrical power
and signal distribution. The Control Devices reportable segment includes results of operations
from our operations that primarily design and manufacture electronic and electromechanical
switches, control actuation devices and sensors.
Beginning in 2005, we changed from a calendar year end to a 52-53 week fiscal year end. Our fiscal
quarters are now comprised of 13-week periods and once every seven years, starting in 2008, the
fourth quarter will be 14 weeks in length. The second quarter of 2005 and 2004 ended on July 2 and
June 30, respectively.
Three Months Ended July 2, 2005 Compared To Three Months Ended June 30, 2004
Net Sales. Net sales for our reportable segments, excluding intersegment sales, for the three
months ended July 2, 2005 and June 30, 2004 are summarized in the following table.
22
Table of Contents
For the Three Months Ended | ||||||||||||||||
July 2, | June 30, | $ Increase / | % Increase / | |||||||||||||
2005 | 2004 | (Decrease) | (Decrease) | |||||||||||||
Control Devices |
$ | 80,623 | $ | 85,134 | $ | (4,511 | ) | (5.3 | )% | |||||||
Vehicle Management & Power Distribution |
99,684 | 92,922 | 6,762 | 7.3 | ||||||||||||
Total net sales |
$ | 180,307 | $ | 178,056 | $ | 2,251 | 1.3 | % | ||||||||
The decrease in net sales for our Control Devices reportable segment during the second quarter of
2005 was primarily attributable to lower North American light vehicle production and price
reductions. The increase in net sales for our Vehicle Management & Power Distribution reportable
segment was primarily due to an increase in commercial vehicle production, partially offset by
price reductions. Net sales were favorably affected by foreign exchange rate fluctuations
relative to the U.S. dollar, which increased sales by $1.4 million.
Net sales by geographic location for the three months ended July 2, 2005 and June 30, 2004 are
summarized in the following table.
For the Three Months Ended | ||||||||||||||||
July 2, | June 30, | $ Increase / | % Increase / | |||||||||||||
2005 | 2004 | (Decrease) | (Decrease) | |||||||||||||
North America |
$ | 142,835 | $ | 143,534 | $ | (699 | ) | (0.5 | )% | |||||||
Europe and other |
37,472 | 34,522 | 2,950 | 8.5 | ||||||||||||
Total net sales |
$ | 180,307 | $ | 178,056 | $ | 2,251 | 1.3 | % | ||||||||
North American sales accounted for 79.2% of total net sales for the second quarter of 2005 compared
with 80.6% for the second quarter of 2004. The decrease in North American net sales was primarily
attributable to decreased sales to the North American light vehicle market and price reductions.
Net sales outside North America accounted for 20.8% of total net sales for the second quarter of
2005 compared to 19.4% for the second quarter of 2004. The increase in net sales outside of North
America was primarily attributable to increased commercial vehicle production and favorable
currency exchange rates, partially offset by price reductions.
Cost of Goods Sold. Cost of goods sold for the second quarter of 2005 increased by $6.1 million,
or 4.6%, to $138.5 million from $132.4 million in the second quarter of 2004. As a percentage of
sales, cost of goods sold increased to 76.8% from 74.4% for the second quarter of 2004. This
increase as a percentage of sales was predominately due to operational inefficiencies resulting
from our restructuring efforts, price reductions and reduced light vehicle volume. We expect that
these challenges will continue to affect our gross margin through the remainder of 2005.
Selling, General and Administrative Expenses. Selling, general and administrative (SG&A) expenses
for the three months ended July 2, 2005 increased by $5.3 million to $31.1 million from $25.8 for
the comparable period in 2004. Included in SG&A expenses for the three months ended July 2, 2005
and June 30, 2004 were product development expenses of $9.9 million and $8.0 million, respectively.
The increase in SG&A expenses primarily reflects increased investment in our product development
activities, which are focused on occupant safety, chassis, driveline and driver information
products. The increase also reflects increased sales and marketing activity and bad debt expenses
of $0.9 million recorded during the second quarter of 2005 as the result of customer bankruptcies.
Additionally, SG&A for the second quarter of 2005 included the favorable settlement of a $2.0
million commercial dispute, the majority of which was offset by an unfavorable commercial dispute
settlement of $1.4 million. As a percentage of sales, SG&A expenses increased to 17.3% for the
second quarter of 2005 from 14.5% for the corresponding period in 2004.
Restructuring Charges. In January 2005, we announced that we would undertake restructuring efforts
related to the rationalization of certain manufacturing facilities in the high cost regions of
Europe and North America. This rationalization is a result of our cost reduction initiatives.
Restructuring charges recorded by reportable segment during the second quarter of 2005 were as
follows:
23
Table of Contents
For the Three Months Ended July 2, 2005 | ||||||||||||
Vehicle | ||||||||||||
Management & | Total Consolidated | |||||||||||
Control Devices | Power Distribution | Restructuring Charges | ||||||||||
Severance costs |
$ | 586 | $ | 9 | $ | 595 | ||||||
Asset-related charges |
163 | | 163 | |||||||||
Facility closure costs |
746 | | 746 | |||||||||
Other costs |
174 | | 174 | |||||||||
Total restructuring charges |
$ | 1,669 | $ | 9 | $ | 1,678 | ||||||
For the Three Months Ended June 30, 2004 | ||||||||||||
Vehicle | ||||||||||||
Management & | Total Consolidated | |||||||||||
Control Devices | Power Distribution | Restructuring Charges | ||||||||||
Asset-related charges |
$ | 205 | $ | | $ | 205 | ||||||
Total restructuring charges |
$ | 205 | $ | | $ | 205 | ||||||
All restructuring charges, except for the asset-related charges, result in cash outflows.
Asset-related charges relate primarily to accelerated depreciation and the write-down of property,
plant and equipment, resulting from the closure or streamlining of certain facilities. Severance
costs relate to a reduction in workforce. Facility closure costs primarily relate to asset
relocation and lease termination costs. Other exit costs include miscellaneous expenditures
associated with exiting business activities.
Total restructuring costs for 2004 and 2005 related to the Control Devices reportable segment are
expected to approximate $6.4 million, which includes $3.5 million of severance costs, $1.1 million
of asset-related impairment charges, $1.2 million of facility closure costs and $0.6 million of
other exit costs. Total restructuring costs for 2004 and 2005 related to the Vehicle Management &
Power Distribution reportable segment are expected to approximate $1.1 million, which includes $1.0
million of severance costs and $0.1 million of asset-related impairment charges.
Other Income, net. Other income, which primarily represented equity earnings of unconsolidated
subsidiaries and effects of foreign exchange, was $1.7 million and $0.1 million for the three
months ended July 2, 2005 and June 30, 2004, respectively. The increase of $1.6 million was
predominately attributable to the increase in equity earnings recognized from our joint ventures in
Brazil and India.
Income Before Income Taxes. Income before income taxes, which is the primary profitability measure
used by our chief executive officer, is summarized in the following table by reportable segment for
the three months ended July 2, 2005 and June 30, 2004.
For the Three Months Ended | ||||||||||||
July 2, | June 30, | $ Increase / | ||||||||||
2005 | 2004 | (Decrease) | ||||||||||
Control Devices |
$ | 510 | $ | 9,490 | $ | (8,980 | ) | |||||
Vehicle Management & Power Distribution |
7,514 | 8,806 | (1,292 | ) | ||||||||
Other corporate activities |
2,471 | 1,335 | 1,136 | |||||||||
Corporate interest expense |
(5,865 | ) | (6,177 | ) | 312 | |||||||
Income before income taxes |
$ | 4,630 | $ | 13,454 | $ | (8,824 | ) | |||||
The decrease in income before income taxes at the Control Devices reportable segment was primarily
the result of operational inefficiencies due to our restructuring activities, decreased North
American light vehicle production, price reductions, higher commodity costs, customer bankruptcies
and increased product development activities.
24
Table of Contents
The decrease in income before income taxes at the Vehicle Management & Power Distribution
reportable segment was primarily the result of higher commodity costs, price reductions and
increased product development activities offset by increased commercial vehicle production.
Income before income taxes for the second quarter of 2005 for North America decreased by $7.4
million to $2.5 million from $9.9 million for the corresponding period in 2004. Income before
income taxes for the second quarter of 2005 outside North America decreased to $2.1 million from
$3.5 million for the corresponding period in 2004. The decrease in our global profitability was
primarily due to operating inefficiencies related to restructuring efforts, the decrease in
passenger car and light truck production, price reductions, higher commodity costs, customer
bankruptcies and increased product development activities, partially offset by increased commercial
vehicle production.
Provision for Income Taxes. We recognized a provision for income tax of $1.8 million, or 39.2% of
pre-tax income, and $4.2 million, or 31.0% of pre-tax income, for federal, state and foreign income
taxes for the second quarter of 2005 and 2004, respectively. The increase in the effective tax
rate was attributable to the impact of foreign losses related to certain operations in the United
Kingdom. We believe that the related tax benefit may not be realized. Therefore, a valuation
allowance was recorded against the deferred tax assets associated with those foreign losses during
the second quarter of 2005.
Six Months Ended July 2, 2005 Compared To Six Months Ended June 30, 2004
Net Sales. Net sales for our reportable segments, excluding intersegment sales, for the six months
ended July 2, 2005 and June 30, 2004 are summarized in the following table.
For the Six Months Ended | ||||||||||||||||
July 2, | June 30, | $ Increase / | % Increase / | |||||||||||||
2005 | 2004 | (Decrease) | (Decrease) | |||||||||||||
Control Devices |
$ | 162,427 | $ | 175,815 | $ | (13,388 | ) | (7.6 | )% | |||||||
Vehicle Management & Power Distribution |
198,707 | 178,264 | 20,443 | 11.5 | ||||||||||||
Total net sales |
$ | 361,134 | $ | 354,079 | $ | 7,055 | 2.0 | % | ||||||||
The decrease in net sales for our Control Devices reportable segment during the first six months of
2005 was primarily attributable to lower North American light vehicle production and price
reductions. The increase in net sales for our Vehicle Management & Power Distribution reportable
segment was primarily due to an increase in commercial vehicle production, partially offset by
price reductions. Net sales were favorably affected by foreign exchange rate fluctuations relative
to the U.S. dollar, which increased net sales by $3.2 million.
Net sales by geographic location for the six months ended July 2, 2005 and June 30, 2004 are
summarized in the following table.
For the Six Months Ended | ||||||||||||||||
July 2, | June 30, | $ Increase / | % Increase / | |||||||||||||
2005 | 2004 | (Decrease) | (Decrease) | |||||||||||||
North America |
$ | 283,271 | $ | 286,069 | $ | (2,798 | ) | (1.0 | )% | |||||||
Europe and other |
77,863 | 68,010 | 9,853 | 14.5 | ||||||||||||
Total net sales |
$ | 361,134 | $ | 354,079 | $ | 7,055 | 2.0 | % | ||||||||
North American net sales accounted for 78.4% of total net sales for the first six months of 2005
compared with 80.8% for the first six months of 2004. The decrease in North American net sales was
primarily attributable to decreased sales to the North American light vehicle market and price
reductions. Net sales outside North America accounted for 21.6% of total net sales for the first
six months of 2005 compared to 19.2% for the first six months of 2004. The increase in net sales
outside North America was primarily attributable to increased commercial vehicle production and
favorable currency exchange rates.
25
Table of Contents
Cost of Goods Sold. Cost of goods sold for the first six months of 2005 increased by $13.4
million, or 5.2%, to $274.1 million from $260.6 million in the first six months of 2004. As a
percentage of sales, cost of goods sold increased to 75.9% from 73.6% for the first six months of
2004. This increase as a percentage of sales was predominately due to operational inefficiencies
resulting from our restructuring efforts, price reductions, higher commodity costs, and reduced
light vehicle volumes. We expect that these challenges will continue to affect our gross margin
through the remainder of 2005.
Selling, General and Administrative Expenses. SG&A expenses for the six months ended July 2, 2005
increased by $7.6 million to $61.5 million from $53.9 million in the first six months of 2004.
Included in SG&A expenses for the six months ended July 2, 2005 and June 30, 2004 were product
development expenses of $21.0 million and $16.8 million, respectively. The increase in SG&A
expenses primarily reflects increased investment in our product development activities, which are
focused on occupant safety, chassis, driveline and driver information products. The increase also
reflects an increase in sales and marketing activity and bad debt expenses recorded during the
second quarter of 2005 of $0.9 million as the result of customer bankruptcies. Additionally, SG&A
for the first six months of 2005 included the favorable settlement of a $2.0 million commercial
dispute, the majority of which was offset by an unfavorable commercial dispute settlement of $1.4
million. As a percentage of sales, SG&A expenses increased to 17.0% for the first six months of
2005 from 15.2% for the corresponding period in 2004.
Restructuring Charges. In January 2005, we announced that we would undertake restructuring efforts
related to the rationalization of certain manufacturing facilities in the high cost regions of
Europe and North America. This rationalization is part of our cost reduction initiatives.
Restructuring charges recorded by reportable segment during the first six months of 2005 were as
follows:
For the Six Months Ended July 2, 2005 | ||||||||||||
Vehicle | ||||||||||||
Management & | Total Consolidated | |||||||||||
Control Devices | Power Distribution | Restructuring Charges | ||||||||||
Severance costs |
$ | 2,284 | $ | 97 | $ | 2,381 | ||||||
Asset-related charges |
369 | 127 | 496 | |||||||||
Facility closure costs |
746 | | 746 | |||||||||
Other costs |
181 | | 181 | |||||||||
Total restructuring charges |
$ | 3,580 | $ | 224 | $ | 3,804 | ||||||
For the Six Months Ended June 30, 2004 | ||||||||||||
Vehicle | ||||||||||||
Management & | Total Consolidated | |||||||||||
Control Devices | Power Distribution | Restructuring Charges | ||||||||||
Asset-related charges |
$ | 205 | $ | | $ | 205 | ||||||
Total restructuring charges |
$ | 205 | $ | | $ | 205 | ||||||
All restructuring charges, except for the asset-related charges, result in cash outflows.
Asset-related charges relate primarily to accelerated depreciation and the write-down of property,
plant and equipment, resulting from the closure or streamlining of certain facilities. Severance
costs relate to a reduction in workforce. Facility closure costs primarily relate to asset
relocation and lease termination costs. Other exit costs include miscellaneous expenditures
associated with exiting business activities.
Other Income, net. Other income, which primarily represented equity earnings of unconsolidated
subsidiaries and effects of foreign exchange, was $2.6 million and $0.4 million for the six months
ended July 2, 2005 and June 30, 2004, respectively. The increase of $2.2 million was predominately
attributable to the increase in equity earnings recognized from our joint ventures in Brazil and
India.
26
Table of Contents
Income Before Income Taxes. Income before income taxes, which is the primary profitability measure
used by our chief executive officer, is summarized in the following table by reportable segment for
the six months ended July 2, 2005 and June 30, 2004.
For the Six Months Ended | ||||||||||||
July 2, | June 30, | $ Increase / | ||||||||||
2005 | 2004 | (Decrease) | ||||||||||
Control Devices |
$ | 2,894 | $ | 22,719 | $ | (19,825 | ) | |||||
Vehicle Management & Power Distribution |
16,514 | 17,196 | (682 | ) | ||||||||
Other corporate activities |
4,607 | (338 | ) | 4,945 | ||||||||
Corporate interest expense |
(11,724 | ) | (12,344 | ) | 620 | |||||||
Income before income taxes |
$ | 12,291 | $ | 27,233 | $ | (14,942 | ) | |||||
The decrease in income before income taxes for the first six months of 2005 at the Control Devices
reportable segment was primarily the result of operational inefficiencies due to our restructuring
activities, decreased North American light vehicle production, price reductions, higher commodity
costs, customer bankruptcies and increased product development activities.
The decrease in income before income taxes for the first six months of 2005 at the Vehicle
Management & Power Distribution reportable segment was primarily the result of higher commodity
costs, price reductions and increased product development activities offset by increased commercial
vehicle production.
Income before income taxes for the first six months of 2005 for North America decreased by $12.2
million to $7.5 million from $19.7 million for the corresponding period in 2004. Income before
income taxes for the first six months of 2005 outside North America decreased by $2.7 million to
$4.8 million from $7.5 million for the corresponding period in 2004. The decrease in our global
profitability was primarily due to operating inefficiencies related to restructuring efforts, the
decrease in passenger car and light truck production, price reductions, higher commodity costs,
customer bankruptcies and increased product development activities, partially offset by increased
commercial vehicle production.
Provision for Income Taxes. We recognized a provision for income tax of $5.1 million, or 41.6% of
pre-tax income, and $8.7 million, or 32.1% of pre-tax income, for federal, state and foreign income
taxes for the first six months of 2005 and 2004, respectively. The increase in the effective tax
rate was attributable to the impact of foreign losses related to certain operations in the United
Kingdom. We believe that the related tax benefit may not be realized. Therefore, a valuation
allowance was recorded against the deferred tax assets associated with those foreign losses during
the first six months of 2005.
Liquidity and Capital Resources
Net cash provided by operating activities was $5.0 million and $19.4 million for the six months
ended July 2, 2005 and June 30, 2004, respectively. The decrease in net cash provided by operating
activities of $14.4 million was primarily due to a decrease in our profitability, largely
attributable to operating inefficiencies related to our restructuring efforts, the decrease in
passenger car and light truck production, price reductions, higher commodity costs, customer
bankruptcies and increased product development activities. Higher uses of cash for working capital
requirements also contributed to the decrease in net cash provided by operating activities.
Net cash used by investing activities was $10.7 million and $11.4 million for the six months ended
July 2, 2005 and June 30, 2004, respectively. The decrease in net cash used by investing
activities of $0.7 million was attributable to a slight increase in capital expenditures offset by
proceeds received from a sale of fixed assets in the United Kingdom in 2005.
Net cash used by financing activities was $0.7 million for the six months ended June 30, 2004 and
was primarily related to share-based compensation activity.
27
Table of Contents
As discussed in Note 5 to our condensed consolidated financial statements, we have entered into
foreign currency forward contracts with a notional value of $18.6 million to reduce exposure
related to our krona- and pound-denominated receivables. The estimated fair value of these
contracts at July 2, 2005, per quoted market sources, was approximately $1.0 million. We have also
entered into foreign currency option contracts with a notional value of $0.3 million to reduce the
risk associated with our other known foreign currency exposures. The estimated fair value of these
contracts at July 2, 2005, per quoted market sources, was approximately $0.3 million. The foreign
currency forward contracts are marked to market, with gains and losses recognized in our condensed
consolidated statement of operations as a component of other income. The option contracts are
marked to market, with gains and losses recognized in our condensed consolidated statement of
operations as a component of operating income. Our forward foreign exchange and option contracts
substantially offset gains and losses on the underlying foreign-denominated transactions. We do
not enter into financial instruments for speculative or profit motivated purposes. We believe that
our use of these instruments to reduce risk is in our best interest.
Future capital expenditures are expected to increase as management targets specific growth
opportunities and future organic growth is expected to be funded through cash flows from
operations. We will continue to focus on reducing our weighted-average cost of capital and believe
that cash flows from operations and the availability of funds from our credit facilities and senior
notes will provide sufficient liquidity to meet our future growth and operating needs. As outlined
in Note 9 to our condensed consolidated financial statements, we have a revolving credit facility
of which $96.1 million was available at July 2, 2005. We also had $44.6 million in available cash
at July 2, 2005, and believe we will have access to the debt and equity markets should the need
arise.
Our credit facilities contain various covenants that require, among other things, the maintenance
of certain specified ratios of consolidated total debt to consolidated EBITDA, interest coverage
and fixed charge coverage. Restrictions also include limits on capital expenditures, operating
leases and dividends. We were in compliance with all covenants at July 2, 2005.
Inflation and International Presence
We believe that our operations have not historically been adversely affected by inflation; however,
given the current economic climate and recent increases in certain commodity prices, we believe
that a continuation of such price increases could significantly affect our profitability. By
operating internationally, we are affected by the economic conditions of certain countries. Based
on the current economic conditions in these countries, we believe we are not significantly exposed
to adverse economic conditions.
Forward-Looking Statements
Portions of this report contain forward-looking statements under the Private Securities
Litigation Reform Act of 1995. These statements appear in a number of places in this report and
include statements regarding the intent, belief or current expectations of the Company, its
directors or its officers with respect to, among other things, the Companys (i) future product and
facility expansion, (ii) acquisition strategy, (iii) investments and new product development, and
(iv) growth opportunities related to awarded business. Forward-looking statements may be
identified by the words will, may, designed to, believes, plans, expects, continue,
and similar words and expressions. The forward-looking statements in this report are subject to
risks and uncertainties that could cause actual events or results to differ materially from those
expressed in or implied by the statements. Important factors that could cause actual results to
differ materially from those in the forward-looking statements include, among other factors:
| the loss or bankruptcy of a major customer; | |
| the costs and timing of facility closures, business realignment, or similar actions; | |
| a significant change in automotive, medium- and heavy-duty truck or agricultural and off-highway vehicle production; | |
| the ability of the Company to achieve cost reductions that offset or exceed customer-mandated selling price reductions; | |
| a significant change in general economic conditions in any of the various countries in which the Company operates; | |
| labor disruptions at the Companys facilities or at any of the Companys significant customers or suppliers; | |
| the ability of the Companys suppliers to supply it with parts and components at competitive prices on a timely basis; | |
| the amount of debt and the restrictive covenants contained in the Companys credit facility; | |
| customer acceptance of new products; | |
| capital availability or costs, including changes in interest rates or market perceptions of the Company; |
28
Table of Contents
| changes by the Financial Accounting Standards Board or the Securities and Exchange Commission of authoritative generally accepted accounting principles or policies; | |
| the successful integration of any acquired businesses; | |
| the impact of laws and regulations, including the Sarbanes-Oxley Act of 2002 and environmental laws and regulations; and | |
| the occurrence or non-occurrence of circumstances beyond the Companys control. |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk. |
Interest Rate Risk
From time to time, the Company is exposed to certain market risks, primarily resulting from the
effects of changes in interest rates. At July 2, 2005, however, all of the Companys outstanding
debt was fixed-rate debt.
Commodity Price Risk
Given the current economic climate, the Company has been experiencing risk related to pricing of
certain commodities, particularly with respect to copper and resins. The Company is managing this
risk through a combination of fixed-price agreements, staggered short-term contract maturities and
commercial negotiations with its suppliers. The Company is also considering pursuing alternative
commodities or alternative suppliers to mitigate this risk over a period of time. At this time,
the Company does not intend to use financial instruments to mitigate this risk. The increases in
certain commodity costs have negatively affected the Companys operating results, and a
continuation of such price increases could affect its profitability.
Foreign Currency Exchange Risk
The Companys risks related to foreign currency exchange rates have historically not been material;
however, given the current economic climate, the Company is monitoring this risk. The Company does
not expect the effects of this risk to be material in the future based on the current operating and
economic conditions in the countries in which it operates. Therefore, a 10.0% change in the value
of the U.S. dollar would not significantly affect the Companys results of operations, financial
position or cash flows.
There have been no material changes to the Companys exposures to market risk since December 31,
2004, as reported in the Companys 2004 Annual Report on Form 10-K.
Item 4. | Controls and Procedures. |
As of July 2, 2005, an evaluation was performed under the supervision and with the participation of
the Companys management, including the chief executive officer (CEO) and chief financial officer
(CFO), of the effectiveness of the design and operation of the Companys disclosure controls and
procedures. Based on that evaluation, the Companys management, including the CEO and CFO,
concluded that the Companys disclosure controls and procedures were effective as of July 2, 2005.
There were no changes in the Companys internal control over financial reporting during the quarter
ended July 2, 2005 that materially affected, or is reasonably likely to materially affect, the
Companys internal control over financial reporting.
29
Table of Contents
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings. |
In the ordinary course of business, the Company is involved in various legal proceedings, workers
compensation and product liability disputes. The Company is of the opinion that the ultimate
resolution of these matters will not have a material adverse effect on the results of operations,
cash flows or the financial position of the Company.
As previously disclosed, a judgment was entered against the Company in the District Court
(365th Judicial District) in Maverick County, Texas on January 15, 2004. The plaintiffs
alleged in their complaint that a Company fuel valve installed as a replacement part on a truck
caused a fire after an accident resulting in a death. The plaintiffs are the parents of the
decedent. The final judgment entered against the Company was approximately $36.5 million. The
Company denied its fuel valve contributed to the fire and believed that there were valid grounds to
reverse the judgment on appeal. In the second quarter 2005, the Company settled this case with the
plaintiffs. A final judgment was entered by the trial court on June 21, 2005. The Companys
insurance covered 100% of the settlement amount. As a result, the resolution of this litigation
did not have an impact on the Companys consolidated statement of operations.
Item 4. | Submission of Matters to a Vote of Security Holders. |
(a) | The Annual Meeting of Shareholders of Stoneridge, Inc. was held on April 18, 2005. | |
(b) | The following matters were submitted to a vote at the meeting: | |
The election of the following nominees as directors of the Company. The vote with respect to each nominee was as follows: |
Nominee | For | Withheld | ||||||
D.M. Draime
|
21,685,172 | 195,802 | ||||||
Richard E. Cheney
|
21,734,960 | 146,014 | ||||||
Avery S. Cohen
|
21,528,883 | 352,091 | ||||||
John C. Corey
|
21,737,560 | 143,414 | ||||||
Jeffrey P. Draime
|
21,579,835 | 301,139 | ||||||
Sheldon J. Epstein
|
21,630,723 | 250,251 | ||||||
Douglas C. Jacobs
|
21,735,960 | 145,014 | ||||||
William M. Lasky
|
21,642,029 | 238,945 | ||||||
Earl L. Linehan
|
21,787,612 | 93,362 | ||||||
Gerald V. Pisani
|
21,685,172 | 195,802 |
The approval of the adoption of the Directors Restricted Shares Plan. The results of the vote
were as follows:
For | Against | Abstain | ||||||||||
Directors Restricted Shares Plan |
18,470,709 | 2,232,516 | 5,750 |
Item 6. | Exhibits. |
Reference is made to the separate, Index to Exhibits, contained on page 32, filed herewith.
30
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
STONERIDGE, INC. | ||||
Date: August 5, 2005
|
/s/ Gerald V. Pisani
Gerald V. Pisani President and Chief Executive Officer (Principal Executive Officer) |
|||
Date: August 5, 2005
|
/s/ Joseph M. Mallak | |||
Joseph M. Mallak Vice President and Chief Financial Officer (Principal Financial and Chief Accounting Officer) |
31
Table of Contents
STONERIDGE, INC. AND SUBSIDIARIES
INDEX TO EXHIBITS
Exhibit | ||
Number | Exhibit | |
31.1
|
Chief Executive Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
31.2
|
Chief Financial Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
32.1
|
Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
32.2
|
Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
32