STRATUS PROPERTIES INC - Quarter Report: 2017 September (Form 10-Q)
UNITED STATES | |||
SECURITIES AND EXCHANGE COMMISSION | |||
Washington, D.C. 20549 | |||
FORM 10-Q | |||
(Mark One) | |||
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | |||
For the quarterly period ended September 30, 2017 | |||
or | |||
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | |||
For the transition period from to | |||
Commission File Number: 001-37716 | |||
Stratus Properties Inc.
(Exact name of registrant as specified in its charter)
Delaware | 72-1211572 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
212 Lavaca St., Suite 300 | |
Austin, Texas | 78701 |
(Address of principal executive offices) | (Zip Code) |
(512) 478-5788 | |
(Registrant's telephone number, including area code) | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þ Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer þ | ||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ | ||
Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes þ No
On October 31, 2017, there were issued and outstanding 8,133,502 shares of the registrant’s common stock, par value $0.01 per share.
STRATUS PROPERTIES INC. | |
TABLE OF CONTENTS | |
Page | |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
STRATUS PROPERTIES INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In Thousands)
September 30, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 16,152 | $ | 13,597 | |||
Restricted cash | 23,751 | 11,892 | |||||
Real estate held for sale | 18,212 | 21,236 | |||||
Real estate under development | 113,408 | 111,373 | |||||
Land available for development | 14,791 | 19,153 | |||||
Real estate held for investment, net | 189,365 | 239,719 | |||||
Deferred tax assets | 18,630 | 17,223 | |||||
Other assets | 16,155 | 17,982 | |||||
Total assets | $ | 410,464 | $ | 452,175 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities: | |||||||
Accounts payable | $ | 15,422 | $ | 6,734 | |||
Accrued liabilities, including taxes | 10,898 | 13,240 | |||||
Debt | 227,856 | 291,102 | |||||
Deferred gain | 11,863 | — | |||||
Other liabilities | 10,377 | 10,073 | |||||
Total liabilities | 276,416 | 321,149 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Stockholders’ equity: | |||||||
Common stock | 93 | 92 | |||||
Capital in excess of par value of common stock | 185,184 | 192,762 | |||||
Accumulated deficit | (30,255 | ) | (41,143 | ) | |||
Common stock held in treasury | (21,057 | ) | (20,760 | ) | |||
Total stockholders’ equity | 133,965 | 130,951 | |||||
Noncontrolling interests in subsidiaries | 83 | 75 | |||||
Total equity | 134,048 | 131,026 | |||||
Total liabilities and equity | $ | 410,464 | $ | 452,175 |
The accompanying Notes to Consolidated Financial Statements (Unaudited) are an integral part of these consolidated financial statements.
2
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(In Thousands, Except Per Share Amounts)
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues: | |||||||||||||||
Real estate operations | $ | 2,923 | $ | 6,155 | $ | 9,108 | $ | 9,858 | |||||||
Leasing operations | 1,923 | 2,567 | 6,015 | 6,761 | |||||||||||
Hotel | 7,738 | 8,268 | 27,817 | 29,501 | |||||||||||
Entertainment | 4,638 | 4,190 | 16,375 | 13,236 | |||||||||||
Total revenues | 17,222 | 21,180 | 59,315 | 59,356 | |||||||||||
Cost of sales: | |||||||||||||||
Real estate operations | 2,204 | 4,075 | 8,048 | 8,173 | |||||||||||
Leasing operations | 1,091 | 1,390 | 3,749 | 3,295 | |||||||||||
Hotel | 6,676 | 6,891 | 21,277 | 22,248 | |||||||||||
Entertainment | 3,666 | 3,713 | 12,298 | 10,532 | |||||||||||
Depreciation | 2,031 | 2,189 | 5,928 | 5,854 | |||||||||||
Total cost of sales | 15,668 | 18,258 | 51,300 | 50,102 | |||||||||||
General and administrative expenses | 2,220 | 2,497 | 8,462 | 9,718 | |||||||||||
Profit participation in sale of The Oaks at Lakeway | — | — | 2,538 | — | |||||||||||
Gain on sales of assets | (24,306 | ) | — | (25,421 | ) | — | |||||||||
Total | (6,418 | ) | 20,755 | 36,879 | 59,820 | ||||||||||
Operating income (loss) | 23,640 | 425 | 22,436 | (464 | ) | ||||||||||
Interest expense, net | (1,577 | ) | (2,579 | ) | (5,060 | ) | (6,894 | ) | |||||||
Gain (loss) on interest rate derivative instruments | 54 | 174 | 136 | (301 | ) | ||||||||||
Loss on early extinguishment of debt | — | — | (532 | ) | (837 | ) | |||||||||
Other income, net | 6 | 6 | 24 | 14 | |||||||||||
Income (loss) before income taxes and equity in unconsolidated affiliates' (loss) income | 22,123 | (1,974 | ) | 17,004 | (8,482 | ) | |||||||||
Equity in unconsolidated affiliates' (loss) income | (5 | ) | (3 | ) | (24 | ) | 70 | ||||||||
(Provision for) benefit from income taxes | (7,810 | ) | 318 | (6,227 | ) | 2,587 | |||||||||
Net income (loss) and total comprehensive income (loss) | 14,308 | (1,659 | ) | 10,753 | (5,825 | ) | |||||||||
Total comprehensive income attributable to noncontrolling interests in subsidiaries | — | — | (8 | ) | — | ||||||||||
Net income (loss) and total comprehensive income (loss) attributable to common stockholders | $ | 14,308 | $ | (1,659 | ) | $ | 10,745 | $ | (5,825 | ) | |||||
Basic net income (loss) per share attributable to common stockholders | $ | 1.76 | $ | (0.20 | ) | $ | 1.32 | $ | (0.72 | ) | |||||
Diluted net income (loss) per share attributable to common stockholders | $ | 1.75 | $ | (0.20 | ) | $ | 1.32 | $ | (0.72 | ) | |||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 8,128 | 8,094 | 8,119 | 8,086 | |||||||||||
Diluted | 8,172 | 8,094 | 8,169 | 8,086 | |||||||||||
Dividends declared per share of common stock | $ | — | $ | — | $ | 1.00 | $ | — |
The accompanying Notes to Consolidated Financial Statements (Unaudited) are an integral part of these consolidated financial statements.
3
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In Thousands)
Nine Months Ended | |||||||
September 30, | |||||||
2017 | 2016 | ||||||
Cash flow from operating activities: | |||||||
Net income (loss) | $ | 10,753 | $ | (5,825 | ) | ||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | |||||||
Depreciation | 5,923 | 5,854 | |||||
Cost of real estate sold | 5,086 | 4,546 | |||||
Gain on sale of assets | (25,421 | ) | — | ||||
(Gain) loss on interest rate derivative contracts | (136 | ) | 301 | ||||
Loss on early extinguishment of debt | 532 | 837 | |||||
Debt issuance cost amortization and stock-based compensation | 1,227 | 1,233 | |||||
Equity in unconsolidated affiliates' loss (income) | 24 | (70 | ) | ||||
Deposits | (145 | ) | 1,054 | ||||
Deferred income taxes | (1,264 | ) | (12,827 | ) | |||
Purchases and development of real estate properties | (11,196 | ) | (10,919 | ) | |||
Municipal utility district reimbursement | 2,172 | 12,302 | |||||
Increase in other assets | (392 | ) | (2,675 | ) | |||
(Decrease) increase in accounts payable, accrued liabilities and other | (320 | ) | 7,071 | ||||
Net cash (used in) provided by operating activities | (13,157 | ) | 882 | ||||
Cash flow from investing activities: | |||||||
Capital expenditures | (14,363 | ) | (24,820 | ) | |||
Proceeds from sale of assets | 117,261 | — | |||||
Payments on master lease obligations | (1,653 | ) | — | ||||
Site development escrow deposit and other, net | (11,676 | ) | (19 | ) | |||
Net cash provided by (used in) investing activities | 89,569 | (24,839 | ) | ||||
Cash flow from financing activities: | |||||||
Borrowings from credit facility | 45,200 | 24,000 | |||||
Payments on credit facility | (53,651 | ) | (19,120 | ) | |||
Borrowings from project loans | 8,725 | 174,342 | |||||
Payments on project and term loans | (64,228 | ) | (154,584 | ) | |||
Cash dividend paid | (8,133 | ) | — | ||||
Stock-based awards net payments | (234 | ) | (146 | ) | |||
Financing costs | (1,536 | ) | (1,331 | ) | |||
Net cash (used in) provided by financing activities | (73,857 | ) | 23,161 | ||||
Net increase (decrease) in cash and cash equivalents | 2,555 | (796 | ) | ||||
Cash and cash equivalents at beginning of year | 13,597 | 17,036 | |||||
Cash and cash equivalents at end of period | $ | 16,152 | $ | 16,240 |
The accompanying Notes to Consolidated Financial Statements (Unaudited), which include information regarding noncash transactions, are an integral part of these consolidated financial statements.
4
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
(In Thousands)
Stockholders’ Equity | ||||||||||||||||||||||||||||||||||
Common Stock Held in Treasury | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||
Common Stock | Capital in Excess of Par Value | Accum-ulated Deficit | Noncontrolling Interests in Subsidiaries | |||||||||||||||||||||||||||||||
Number of Shares | At Par Value | Number of Shares | At Cost | Total Equity | ||||||||||||||||||||||||||||||
Balance at December 31, 2016 | 9,203 | $ | 92 | $ | 192,762 | $ | (41,143 | ) | 1,105 | $ | (20,760 | ) | $ | 130,951 | $ | 75 | $ | 131,026 | ||||||||||||||||
Adjustment for cumulative effect of change in accounting for stock-based compensation | — | — | — | 143 | — | — | 143 | — | 143 | |||||||||||||||||||||||||
Cash dividend | — | — | (8,221 | ) | — | — | — | (8,221 | ) | — | (8,221 | ) | ||||||||||||||||||||||
Exercised and issued stock-based awards | 47 | 1 | 62 | — | — | — | 63 | — | 63 | |||||||||||||||||||||||||
Stock-based compensation | — | — | 581 | — | — | — | 581 | — | 581 | |||||||||||||||||||||||||
Tender of shares for stock-based awards | — | — | — | — | 12 | (297 | ) | (297 | ) | — | (297 | ) | ||||||||||||||||||||||
Total comprehensive income | — | — | — | 10,745 | — | — | 10,745 | 8 | 10,753 | |||||||||||||||||||||||||
Balance at September 30, 2017 | 9,250 | $ | 93 | $ | 185,184 | $ | (30,255 | ) | 1,117 | $ | (21,057 | ) | $ | 133,965 | $ | 83 | $ | 134,048 |
Balance at December 31, 2015 | 9,160 | $ | 91 | $ | 192,122 | $ | (35,144 | ) | 1,093 | $ | (20,470 | ) | $ | 136,599 | $ | 75 | $ | 136,674 | ||||||||||||||||
Exercised and issued stock-based awards | 43 | 1 | (1 | ) | — | — | — | — | — | — | ||||||||||||||||||||||||
Stock-based compensation | — | — | 523 | — | — | — | 523 | — | 523 | |||||||||||||||||||||||||
Tax benefit for stock-based awards | — | — | 144 | — | — | — | 144 | — | 144 | |||||||||||||||||||||||||
Tender of shares for stock-based awards | — | — | — | — | 12 | (290 | ) | (290 | ) | — | (290 | ) | ||||||||||||||||||||||
Total comprehensive loss | — | — | — | (5,825 | ) | — | — | (5,825 | ) | — | (5,825 | ) | ||||||||||||||||||||||
Balance at September 30, 2016 | 9,203 | $ | 92 | $ | 192,788 | $ | (40,969 | ) | 1,105 | $ | (20,760 | ) | $ | 131,151 | $ | 75 | $ | 131,226 |
The accompanying Notes to Consolidated Financial Statements (Unaudited) are an integral part of these consolidated financial statements.
5
STRATUS PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. | GENERAL |
The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2016, included in Stratus Properties Inc.’s (Stratus) Annual Report on Form 10-K (Stratus 2016 Form 10-K) filed with the United States (U.S.) Securities and Exchange Commission. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments considered necessary for a fair statement of the results for the interim periods reported. With the exception of the accounting for the deferred gain on the sale of The Oaks at Lakeway, all such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the three-month and nine-month periods ended September 30, 2017, are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.
2. | EARNINGS PER SHARE |
Stratus’ basic net income (loss) per share of common stock was calculated by dividing the net income (loss) attributable to common stockholders by the weighted-average shares of common stock outstanding during the period. A reconciliation of net income (loss) and weighted-average shares of common stock outstanding for purposes of calculating diluted net income (loss) per share (in thousands, except per share amounts) follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income (loss) | $ | 14,308 | $ | (1,659 | ) | $ | 10,753 | $ | (5,825 | ) | ||||||
Net income attributable to noncontrolling interests in subsidiaries | — | — | (8 | ) | — | |||||||||||
Net income (loss) attributable to Stratus common stockholders | $ | 14,308 | $ | (1,659 | ) | $ | 10,745 | $ | (5,825 | ) | ||||||
Basic weighted-average shares of common stock outstanding | 8,128 | 8,094 | 8,119 | 8,086 | ||||||||||||
Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units (RSUs)a | 44 | — | 50 | — | ||||||||||||
Diluted weighted-average shares of common stock outstanding | 8,172 | 8,094 | 8,169 | 8,086 | ||||||||||||
Diluted net income (loss) per share attributable to common stockholders | $ | 1.75 | $ | (0.20 | ) | $ | 1.32 | $ | (0.72 | ) | ||||||
a. | Excludes approximately 30 thousand shares of common stock for third-quarter 2017, 23 thousand shares for the first nine months of 2017, and 124 thousand shares for both the third-quarter 2016 and first nine months of 2016 associated with outstanding stock options with exercise prices less than the average market price of Stratus' common stock and RSUs that were antidilutive. |
3. | DISPOSITIONS |
The Oaks at Lakeway. On February 15, 2017, Stratus sold The Oaks at Lakeway to FHF I Oaks at Lakeway, LLC for $114.0 million in cash. Net cash proceeds were $50.8 million after repayment of the Lakeway construction loan (see Note 5). Stratus used a portion of these net cash proceeds to pay indebtedness outstanding under the Comerica Bank credit facility. The parties entered into three master lease agreements at closing: (1) one covering unleased in-line retail space, with a 5-year term, (2) one covering four unleased pad sites, three of which have 10-year terms, and one of which has a 15-year term, and (3) one covering the hotel pad with a 99-year term. As specified conditions are met, primarily consisting of the tenant executing a lease, commencing payment of rent and taking occupancy, leases will be assigned to the purchaser and the corresponding property will be removed from the master lease, reducing Stratus' master lease payment obligations. Stratus' master lease payment obligation, which currently approximates $180 thousand per month, is expected to decline over time until leasing is complete and all leases are assigned to the purchaser.
Stratus agreed to guarantee the obligations of its selling subsidiary under the sales agreement, up to a liability cap of two percent of the purchase price. This cap does not apply to Stratus' obligation to satisfy the selling subsidiary's indemnity obligations for its broker commissions or similar compensation or Stratus' liability in guaranteeing the selling subsidiary's obligations under the master leases. To secure its obligations under the master leases, Stratus has provided a $1.5 million irrevocable letter of credit with a three-year term.
6
The gain on sale of $39.7 million was deferred as a result of Stratus’ continuing involvement under the master lease agreements with the purchaser. The hotel pad was leased to a hotel operator under a ground lease at the date of sale. However, the hotel tenant had not commenced rent payments under the ground lease or construction of its building. At the date of the sale, primarily because of the uncertainty related to the hotel tenant’s performance under its ground lease, Stratus' estimated maximum probable exposure to loss using a probability-weighted assessment of future lease payments based on the master lease agreements exceeded the gain on sale. The rent payments under the master lease agreements represent continuing support obligations and are recorded as a reduction of the deferred gain.
The rent payments related to the 99-year hotel pad master lease represent the greatest exposure to loss. In May, the hotel tenant began paying rent and, in August, obtained construction financing and commenced construction of its building. The achievement of these milestones significantly reduced Stratus' probability weighted estimated maximum exposure to loss and, in third-quarter 2017, $24.3 million of the deferred gain was recognized based on the performance of services method. The following table summarizes changes to the deferred gain during the first nine months of 2017 (in thousands):
Balance as of February 15, 2017 | $ | 39,677 | ||
Master lease payments | (1,653 | ) | ||
Revisions to costs to complete | (1,855 | ) | ||
Gain recognized | (24,306 | ) | ||
Balance as of September 30, 2017 | $ | 11,863 |
The remaining deferred gain, as reduced by future master lease payments, will be recognized in future periods under the performance of services method, when Stratus’ continuing involvement ends or substantially all of the risks and rewards of ownership have transferred to the buyer and Stratus' remaining probability weighted estimated maximum exposure to loss under the master lease agreements is less than the deferred gain.
Upon the sale of The Oaks at Lakeway, HEB Grocery Company, L.P. (HEB) earned a profit participation of $2.5 million (of which $2.2 million was paid at closing), which is presented separately in the Consolidated Statements of Comprehensive Income (Loss).
Other. On February 28, 2017, Stratus completed the sale of its 3,085-square-foot bank building and an adjacent 4.1 acre undeveloped tract of land in Barton Creek, for $3.1 million. Stratus recorded a gain on the sale of $1.1 million and paid $2.1 million on the Barton Creek Village term loan (see Note 5).
4. | FAIR VALUE MEASUREMENTS |
Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs).
The carrying value for certain Stratus financial instruments (i.e., cash and cash equivalents, restricted cash, accounts payable and accrued liabilities) approximates fair value because of their short-term nature and generally negligible credit losses.
7
A summary of the carrying amount and fair value of Stratus' other financial instruments follows (in thousands):
September 30, 2017 | December 31, 2016 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Liabilities: | |||||||||||||||
Debt | $ | 227,856 | $ | 229,865 | $ | 291,102 | $ | 293,620 | |||||||
Interest rate swap agreement | 291 | 291 | 427 | 427 |
Debt. Stratus' debt is recorded at cost and is not actively traded. Fair value is estimated based on discounted future expected cash flows at estimated current market interest rates. Accordingly, Stratus' debt is classified within Level 2 of the fair value hierarchy. The fair value of debt does not represent the amounts that will ultimately be paid upon the maturities of the loans.
Interest Rate Swap Agreement. The interest rate swap does not qualify for hedge accounting and changes in its fair value are recorded in the Consolidated Statements of Comprehensive Income (Loss). Stratus evaluated the counterparty credit risk associated with the interest rate swap agreement, which is considered a Level 3 input, but did not consider such risk to be significant. Therefore, the interest rate swap agreement is classified within Level 2 of the fair value hierarchy.
5. | DEBT AND EQUITY |
Debt. The components of Stratus' debt are as follows (in thousands):
September 30, 2017 | December 31, 2016 | |||||||
Goldman Sachs loan | $ | 145,669 | $ | 147,025 | ||||
Lakeway construction loan | — | 57,912 | ||||||
Santal Phase I construction loan | 32,095 | 30,286 | ||||||
Comerica Bank credit facility | 38,095 | 46,547 | ||||||
Amarra Villas credit facility | 5,012 | 3,777 | ||||||
Barton Creek Village term loan | 3,397 | 5,555 | ||||||
West Killeen Market construction loan | 3,588 | — | ||||||
Total debta | $ | 227,856 | $ | 291,102 |
a. | Includes net reductions for unamortized debt issuance costs of $1.5 million at September 30, 2017, and $2.2 million at December 31, 2016. |
In February 2017, Stratus repaid the Lakeway construction loan with proceeds from the sale of The Oaks at Lakeway and paid $2.1 million on the Barton Creek Village term loan (see Note 3). As of September 30, 2017, Stratus had $6.9 million available under its $45.0 million revolving loan under its Comerica Bank credit facility.
On April 28, 2017, Lantana Place, LLC., a wholly owned subsidiary of Stratus, entered into a $26.3 million construction loan with Southside Bank (the Lantana Place construction loan) to finance the initial phase of Lantana Place, a 320,000-square-foot, mixed-use development project in southwest Austin. Construction of the first phase of Lantana Place began in June 2017. No amounts were drawn on the Lantana Place construction loan as of September 30, 2017. Interest is variable at the one-month London Interbank Offered Rate (LIBOR) plus 2.75 percent, subject to a minimum interest rate of 3.0 percent. Payments of interest only will be due and payable monthly, through November 1, 2020. The principal balance outstanding after November 1, 2020, will be payable in equal monthly installments of principal and interest based on a 30-year amortization. Outstanding amounts must be repaid in full on or before April 28, 2023, and can be prepaid without penalty. Outstanding amounts will be secured by the Lantana Place project and all subsequent improvements, including all leases and rents associated with the development. The agreement contains affirmative and negative covenants usual and customary for loan agreements of this nature, including, but not limited to, a financial covenant to maintain a debt service coverage ratio of at least 1.35 to 1.00 at all times beginning on December 31, 2019. Stratus will guarantee outstanding amounts under the loan until the development is able to maintain a debt service ratio of 1.50 to 1.00 for a period of six consecutive months.
On August 3, 2017, Stratus extended the maturity of its credit facility with Comerica Bank by three months to November 30, 2017. On November 7, 2017, Stratus further extended the maturity of its credit facility by one year to November 30, 2018 (see Note 10).
8
On September 1, 2017, College Station 1892 Properties, L.L.C. (1892 Properties), a wholly owned subsidiary of Stratus, entered into a $36.8 million construction loan with Southside Bank (the Jones Crossing construction loan) to finance construction of Phases 1 and 2, the retail component, of Stratus' Jones Crossing project, a new HEB-anchored, mixed use development in College Station, Texas. Construction of the initial two phases of the Jones Crossing project began in September 2017, and the HEB grocery store is expected to open in mid-2018. No amounts were drawn on the Jones Crossing construction loan as of September 30, 2017. Interest is variable at the one-month LIBOR plus 3.75 percent, subject to a minimum interest rate of 4.0 percent. Beginning on October 1, 2017, payments of interest will be due and payable monthly, through March 1, 2021. The principal balance of the loan outstanding after March 1, 2021, will be payable in equal monthly installments of principal and interest based on a 30-year amortization. Outstanding amounts must be repaid in full on or before September 1, 2023. The loan is secured by the Jones Crossing project and all subsequent improvements, including all leases and rents associated with the development as well as related permits and other entitlements. The loan agreement and related documents contain affirmative and negative covenants usual and customary for loan agreements of this nature, including, but not limited to, a financial covenant to maintain a debt service coverage ratio of at least 1.35 to 1.00 at all times beginning on March 31, 2020. Stratus will guarantee outstanding amounts under the loan until Phases 1 and 2 of the Jones Crossing development are completed and the development is able to maintain a debt service ratio of 1.50 to 1.00 as of the end of any fiscal quarter.
On September 11, 2017, Santal I, L.L.C. (Santal), a wholly owned subsidiary of Stratus, entered into an amended and restated construction loan agreement with Comerica Bank. The amended agreement increases the original commitment amount of $34.1 million to $59.2 million, which includes $32.8 million for Santal Phase I and an additional $26.4 million for the construction of Santal Phase II. Santal Phase II is a 212-unit garden style, multi-family development located adjacent to Santal Phase I. Both the Santal Phase I and the Santal Phase II loans have a maturity date of September 11, 2020. As of September 30, 2017, a total of $32.1 million was drawn on the Santal Phase I loan and no amounts were drawn on the Santal Phase II loan. The interest rate applicable to the Santal Phase I loan is a LIBOR-based rate plus 2.5 percent per annum. The interest rate applicable to the Santal Phase II loan is a LIBOR-based rate plus 3.0 percent per annum. Payments of interest on each loan are due and payable monthly, through September 11, 2020. Outstanding amounts will be secured by Santal Phase I and Santal Phase II and all subsequent improvements, including all leases and rents associated with the developments as well as related permits and other entitlements related to Santal Phase I and Santal Phase II. The construction loan agreements and related documents contain affirmative and negative covenants usual and customary for loan agreements of this nature. Santal may extend the maturity of the loan for up to two additional 12-month periods subject to satisfaction of certain conditions, including a debt service coverage ratio of at least 1.10 to 1.00 on the date immediately preceding the commencement of the first extension period and 1.20 to 1.00 on the date immediately preceding the commencement of the second extension period.
For a description of Stratus' outstanding loans, refer to Note 7 in the Stratus 2016 Form 10-K.
Interest Expense and Capitalization. Interest costs (before capitalized interest) totaled $3.1 million in third-quarter 2017, $4.1 million in third-quarter 2016, $9.3 million for the first nine months of 2017 and $11.7 million for the first nine months of 2016. Stratus' capitalized interest costs totaled $1.5 million in third-quarter 2017, $1.5 million in third-quarter 2016, $4.3 million for the first nine months of 2017 and $4.8 million for the first nine months of 2016, primarily related to development activities at Barton Creek in 2017, and at Barton Creek and The Oaks at Lakeway in 2016.
Equity. Stratus' Comerica Bank credit facility requires the bank's prior written consent to pay a dividend on Stratus' common stock. On March 15, 2017, Stratus' Board of Directors (the Board), after receiving written consent from Comerica Bank, declared a special cash dividend of $1.00 per share ($8.1 million), which was paid on April 18, 2017, to stockholders of record on March 31, 2017. The special cash dividend was declared after the Board’s consideration of the results of the sale of The Oaks at Lakeway. Comerica Bank’s consent to the payment of this special dividend is not indicative of the bank’s willingness to consent to the payment of future dividends. The declaration of future dividends is at the discretion of the Board, subject to the restrictions under Stratus' Comerica Bank credit facility, and will depend on Stratus' financial results, cash requirements, projected compliance with covenants in its debt agreements, outlook and other factors deemed relevant by the Board.
9
6. | INCOME TAXES |
Stratus’ accounting policy for and other information regarding its income taxes is further described in Notes 1 and 8 in the Stratus 2016 Form 10-K.
Stratus had deferred tax assets (net of deferred tax liabilities) totaling $18.6 million at September 30, 2017, and $17.2 million at December 31, 2016. Stratus’ income tax expense for the first nine months of 2017 includes current income tax expense of $7.5 million partly offset by a deferred tax benefit of $1.3 million. Stratus’ future results of operations may be negatively impacted by an inability to realize a tax benefit for future tax losses or for items that will generate additional deferred tax assets.
The difference between Stratus' consolidated effective income tax rate for the first nine months of 2017 and the first nine months of 2016, and the U.S. Federal statutory income tax rate of 35 percent, was primarily attributable to the Texas state margin tax.
7. | BUSINESS SEGMENTS |
Stratus currently has four operating segments: Real Estate Operations, Leasing Operations, Hotel and Entertainment.
The Real Estate Operations segment is comprised of Stratus’ real estate assets (developed, under development and available for development), which consists of its properties in Austin, Texas (the Barton Creek community, including Santal Phase II, the Circle C community, Lantana Place and the condominium units at the W Austin Hotel & Residences); in Lakeway, Texas located in the greater Austin area (Lakeway); in College Station, Texas (Jones Crossing); and in Magnolia, Texas, located in the greater Houston area (Magnolia).
The Leasing Operations segment includes the office and retail space at the W Austin Hotel & Residences, a retail building in Barton Creek Village, Santal Phase I and the West Killeen Market in Killeen, Texas.
The Hotel segment includes the W Austin Hotel located at the W Austin Hotel & Residences in downtown Austin, Texas.
The Entertainment segment includes ACL Live, a live music and entertainment venue and production studio at the W Austin Hotel & Residences. In addition to hosting concerts and private events, this venue is the home of Austin City Limits, a television program showcasing popular music legends. The Entertainment segment also includes revenues and costs associated with events hosted at other venues, including 3TEN ACL Live, which opened in March 2016 on the site of the W Austin Hotel & Residences, and the results of the Stageside Productions joint venture with Pedernales Entertainment LLC (see Note 2 in the Stratus 2016 Form 10-K for further discussion).
Stratus uses operating income or loss to measure the performance of each segment. General and administrative expenses, which primarily consist of employee salaries, wages and other costs, are managed on a consolidated basis and are not allocated to Stratus' operating segments. The following segment information reflects management determinations that may not be indicative of what the actual financial performance of each segment would be if it were an independent entity. The following segment information was prepared on the same basis as Stratus’ consolidated financial statements (in thousands).
Real Estate Operationsa | Leasing Operations | Hotel | Entertainment | Eliminations and Otherb | Total | ||||||||||||||||||
Three Months Ended September 30, 2017: | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Unaffiliated customers | $ | 2,923 | $ | 1,923 | $ | 7,738 | $ | 4,638 | $ | — | $ | 17,222 | |||||||||||
Intersegment | 115 | 222 | 57 | 17 | (411 | ) | — | ||||||||||||||||
Cost of sales, excluding depreciation | 2,204 | 1,100 | 6,678 | 3,799 | (144 | ) | 13,637 | ||||||||||||||||
Depreciation | 57 | 739 | 886 | 384 | (35 | ) | 2,031 | ||||||||||||||||
General and administrative expenses | — | — | — | — | 2,220 | 2,220 | |||||||||||||||||
Gain on sales of assets | — | (24,306 | ) | c | — | — | — | (24,306 | ) | ||||||||||||||
Operating income (loss) | $ | 777 | $ | 24,612 | $ | 231 | $ | 472 | $ | (2,452 | ) | $ | 23,640 | ||||||||||
Capital expendituresd | $ | 3,222 | $ | 9,066 | $ | 15 | $ | 182 | $ | — | $ | 12,485 | |||||||||||
Total assets at September 30, 2017 | 183,643 | 71,041 | 103,560 | 36,888 | 15,332 | 410,464 |
10
Real Estate Operationsa | Leasing Operations | Hotel | Entertainment | Eliminations and Otherb | Total | ||||||||||||||||||
Three Months Ended September 30, 2016: | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Unaffiliated customers | $ | 6,155 | $ | 2,567 | $ | 8,268 | $ | 4,190 | $ | — | $ | 21,180 | |||||||||||
Intersegment | 8 | 203 | 60 | 6 | (277 | ) | — | ||||||||||||||||
Cost of sales, excluding depreciation | 4,076 | 1,398 | 6,893 | 3,837 | (135 | ) | 16,069 | ||||||||||||||||
Depreciation | 55 | 920 | 873 | 378 | (37 | ) | 2,189 | ||||||||||||||||
General and administrative expenses | — | — | — | — | 2,497 | 2,497 | |||||||||||||||||
Operating income (loss) | $ | 2,032 | $ | 452 | $ | 562 | $ | (19 | ) | $ | (2,602 | ) | $ | 425 | |||||||||
Capital expendituresd | $ | 3,290 | $ | 2,385 | $ | 16 | $ | (16 | ) | $ | — | $ | 5,675 | ||||||||||
Total assets at September 30, 2016 | 171,465 | 119,968 | 104,674 | 38,240 | 23,502 | 457,849 |
Nine Months Ended September 30, 2017: | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Unaffiliated customers | $ | 9,108 | $ | 6,015 | $ | 27,817 | $ | 16,375 | $ | — | $ | 59,315 | |||||||||||
Intersegment | 136 | 653 | 230 | 142 | (1,161 | ) | — | ||||||||||||||||
Cost of sales, excluding depreciation | 8,048 | 3,773 | 21,323 | 12,756 | (528 | ) | 45,372 | ||||||||||||||||
Depreciation | 171 | 2,070 | 2,654 | 1,137 | (104 | ) | 5,928 | ||||||||||||||||
General and administrative expenses | — | — | — | — | 8,462 | 8,462 | |||||||||||||||||
Profit participation | — | 2,538 | — | — | — | 2,538 | |||||||||||||||||
Gain on sales of assets | — | (25,421 | ) | c | — | — | — | (25,421 | ) | ||||||||||||||
Operating income (loss) | $ | 1,025 | $ | 23,708 | $ | 4,070 | $ | 2,624 | $ | (8,991 | ) | $ | 22,436 | ||||||||||
Capital expendituresd | $ | 11,196 | $ | 13,845 | $ | 273 | $ | 245 | $ | — | $ | 25,559 |
Nine Months Ended September 30, 2016: | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Unaffiliated customers | $ | 9,858 | $ | 6,761 | $ | 29,501 | $ | 13,236 | $ | — | $ | 59,356 | |||||||||||
Intersegment | 24 | 564 | 220 | 90 | (898 | ) | — | ||||||||||||||||
Cost of sales, excluding depreciation | 8,174 | 3,319 | 22,322 | 10,869 | (436 | ) | 44,248 | ||||||||||||||||
Depreciation | 169 | 2,162 | 2,570 | 1,084 | (131 | ) | 5,854 | ||||||||||||||||
General and administrative expenses | — | — | — | — | 9,718 | 9,718 | |||||||||||||||||
Operating income (loss) | $ | 1,539 | $ | 1,844 | $ | 4,829 | $ | 1,373 | $ | (10,049 | ) | $ | (464 | ) | |||||||||
Capital expendituresd | $ | 10,919 | $ | 24,280 | $ | 277 | $ | 263 | $ | — | $ | 35,739 |
a. | Includes sales commissions and other revenues together with related expenses. |
b. | Includes consolidated general and administrative expenses and eliminations of intersegment amounts. |
c. | Includes $24.3 million associated with recognition of a portion of the deferred gain on the sale of The Oaks at Lakeway (see Note 3 for further discussion). |
d. | Also includes purchases and development of residential real estate held for sale. |
8. | NEW ACCOUNTING STANDARDS |
In May 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standard Update (ASU) that provides a single comprehensive revenue recognition model, which will replace most existing revenue recognition guidance, and also requires expanded disclosures. The core principle of the model is that revenue is recognized when control of goods or services has been transferred to customers at an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. For public entities, this ASU is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016, and interim reporting periods within that reporting period. Stratus will adopt this ASU January 1, 2018. Stratus currently expects the largest impact of the adoption of this ASU to be related to the gain on the sale of The Oaks at Lakeway. Stratus continues to review the impact of the new guidance on its financial reporting and disclosures.
In March 2016, FASB issued an ASU that simplifies various aspects of the accounting for share-based payment transactions, including the income tax consequences, statutory tax withholding requirements, an accounting policy election for forfeitures and the classification on the statement of cash flows. Stratus adopted this ASU on January 1, 2017, on a modified retrospective basis and recorded a cumulative effect adjustment of $143 thousand to its 2017 opening accumulated deficit balance.
11
9. | COMMITMENTS AND CONTINGENCIES |
Operating Leases. In August 2017, a wholly owned subsidiary of Stratus finalized a 99-year ground lease agreement for the Jones Crossing project (see Note 5). The annual contractual payments under this noncancelable long-term operating lease total $39 thousand in 2017, $155 thousand for 2018, $233 thousand for 2019, $295 thousand for 2020, $419 thousand for the 2021 period and $111.5 million thereafter.
10. | SUBSEQUENT EVENTS |
On November 7, 2017, Stratus’ credit facility with Comerica Bank was amended to extend the maturity date by one year to November 30, 2018, and to eliminate the minimum interest rate of 6 percent so that the interest rate applicable to amounts borrowed under each tranche is equal to an annual rate of LIBOR plus 4.0 percent. Stratus is continuing to negotiate a modification and a longer-term extension of the credit facility with Comerica Bank.
Stratus evaluated events after September 30, 2017, and through the date the financial statements were issued, and determined any events or transactions occurring during this period that would require recognition or disclosure are appropriately addressed in these financial statements.
12
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
OVERVIEW
In Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A), “we,” “us,” “our” and "Stratus" refer to Stratus Properties Inc. and all entities owned or controlled by Stratus Properties Inc. You should read the following discussion in conjunction with our financial statements, the related MD&A and the discussion of our business and properties included in our Annual Report on Form 10-K for the year ended December 31, 2016 (2016 Form 10-K) filed with the United States (U.S.) Securities and Exchange Commission (SEC). The results of operations reported and summarized below are not necessarily indicative of future operating results, and future results could differ materially from those anticipated in forward-looking statements (refer to "Cautionary Statement" for further discussion). All subsequent references to “Notes” refer to Notes to Consolidated Financial Statements (Unaudited) located in Part I, Item 1. “Financial Statements” of this Form 10-Q, unless otherwise stated.
We are a diversified real estate company engaged primarily in the acquisition, entitlement, development, management, operation and sale of commercial, hotel, entertainment, and multi- and single-family residential real estate properties, primarily located in the Austin, Texas area, but including projects in certain other select markets in Texas. We generate revenues and cash flows from the sale of developed properties, rental income from our leased properties and our hotel and entertainment operations. See Note 7 for further discussion of our operating segments.
Developed property sales can include an individual tract of land that has been developed and permitted for residential use, a developed lot with a home already built on it or condominium units at the W Austin Residences. We may sell properties under development, undeveloped properties or commercial properties, if opportunities arise that we believe will maximize overall asset value as part of our business plan. See "Business Strategy" below.
Acreage under development and undeveloped as of September 30, 2017, that comprise our real estate development operations are presented in the following table.
Under Development | Undeveloped | ||||||||||||||||||||||||||
Single Family | Multi- family | Commercial | Total | Single family | Multi-family | Commercial | Total | Total Acreage | |||||||||||||||||||
Austin: | |||||||||||||||||||||||||||
Barton Creek | 4 | 47 | — | 51 | 512 | 289 | 394 | 1,195 | 1,246 | ||||||||||||||||||
Circle C | — | — | — | — | — | 36 | 216 | 252 | 252 | ||||||||||||||||||
Lantana | — | — | 11 | 11 | — | — | 44 | 44 | 55 | ||||||||||||||||||
W Austin Residences | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Other | — | — | — | 7 | — | — | 7 | 7 | |||||||||||||||||||
Lakewaya | — | — | — | — | 35 | — | — | 35 | 35 | ||||||||||||||||||
Magnolia | — | — | — | — | — | — | 124 | 124 | 124 | ||||||||||||||||||
Jones Crossing | — | 72 | 72 | — | — | — | — | 72 | |||||||||||||||||||
San Antonio: | |||||||||||||||||||||||||||
Camino Real | — | — | — | — | — | — | 2 | 2 | 2 | ||||||||||||||||||
Total | 4 | 47 | 83 | 134 | 554 | 325 | 780 | 1,659 | 1,793 |
a. | On February 15, 2017, we sold The Oaks at Lakeway, which included 52 acres of land under development at December 31, 2016, but we retained 34.7 acres of undeveloped land adjacent to the project. |
In third-quarter 2017, our revenues totaled $17.2 million and our net income attributable to common stockholders totaled $14.3 million, compared with revenues of $21.2 million and a net loss attributable to common stockholders of $1.7 million for third-quarter 2016. For the first nine months of 2017, our revenues totaled $59.3 million and our net income attributable to common stockholders totaled $10.7 million, compared with revenues of $59.4 million and a net loss attributable to common stockholders of $5.8 million for the first nine months of 2016.
The decrease in revenues for the 2017 periods primarily reflects lower developed property sales and decreased revenues from the Hotel segment, partly offset by an increase in revenues from the Entertainment segment. The results for third-quarter 2017 and the first nine months of 2017 include a gain on the sale of assets totaling $24.3 million ($15.7 million to net income attributable to common stockholders) associated with recognition of a portion of
13
the deferred gain on the sale of The Oaks at Lakeway (see Note 3). The results for the first nine months of 2017 also include a $1.1 million gain on sales of assets ($0.7 million to net income attributable to common stockholders) associated with a bank building and an adjacent undeveloped 4.1 acre tract of land in Barton Creek (see Note 3), a charge of $2.5 million ($1.6 million to net income attributable to common stockholders) for profit participation costs and a loss of $0.5 million ($0.3 million to net income attributable to common stockholders) on early extinguishment of debt, both related to our sale of The Oaks at Lakeway. The results for the first nine months of 2016 include a loss on early extinguishment of debt totaling $0.8 million ($0.5 million to net loss attributable to common stockholders) associated with the refinancing of the W Austin Hotel & Residences and a $0.3 million loss ($0.2 million to net loss attributable to common stockholders) related to interest rate derivative instruments.
We used the proceeds from the sale of The Oaks at Lakeway to repay the Lakeway construction loan and our outstanding balances under the Comerica Bank credit facility. A portion of the proceeds from the sale of the Barton Creek property was used to repay a portion of the Barton Creek term loan (see "Development Activities - Commercial" and Note 3 for further discussion).
At September 30, 2017, we had total debt of $227.9 million and total cash and cash equivalents of $16.2 million, compared with total debt of $291.1 million and cash and cash equivalents of $13.6 million at December 31, 2016. We have significant recurring costs, including property taxes, maintenance and marketing, and we believe we will have sufficient sources of debt financing and cash from operations to meet our cash requirements. See "Capital Resources and Liquidity" below regarding debt repayments and “Risk Factors” included in Part 1, Item 1A. of our 2016 Form 10-K for further discussion.
BUSINESS STRATEGY
Our strategy has been to manage our diverse asset base of residential, commercial, hotel and entertainment real estate located in the premier Austin, Texas market and in other select, fast-growing Texas markets. We enhance the value of our residential, multi-family and commercial properties by securing and maintaining development entitlements and developing and building real estate projects on these properties for sale or investment. Our hotel and ACL Live venue, which are central to Austin’s world renowned, vibrant music scene, are located in downtown Austin.
We are continuing our successful program of actively developing our properties and strategically marketing and selling developed assets at appropriate times in order to maximize stockholder value. Our active development plan includes completion of both residential and commercial development projects. Our development portfolio consists of approximately 1,700 acres of undeveloped land with development plans that include necessary regulatory approvals, entitlements and utility capacity. We believe that our portfolio, along with management’s extensive experience in Austin-area real estate development, support our ability to obtain project financing and/or seek joint venture partners including on the development projects described in "Development Activities - Commercial".
14
DEVELOPMENT ACTIVITIES
Residential. As of September 30, 2017, the number of our multi-and single-family residential developed lots/units, lots under development and lots for potential development by area are shown below:
Residential Lots/Units | ||||||||||||
Developed | Under Development | Potential Developmenta | Total | |||||||||
Barton Creek: | ||||||||||||
Amarra Drive: | ||||||||||||
Phase II | 12 | — | 20 | 32 | ||||||||
Phase III | 40 | 4 | 150 | 194 | ||||||||
Amarra Villas | — | 19 | — | 19 | ||||||||
Section N: | ||||||||||||
Santal multi-family Phase I | 236 | — | — | 236 | ||||||||
Santal multi-family Phase II | — | 212 | — | 212 | ||||||||
Other Section N multi-family | — | — | 1,412 | 1,412 | ||||||||
Other Barton Creek sections | — | — | 156 | 156 | ||||||||
Circle C: | ||||||||||||
Meridian | 2 | — | — | 2 | ||||||||
The St. Mary multi-family | — | — | 240 | 240 | ||||||||
Tract 102 multi-family | — | — | 56 | 56 | ||||||||
Lakeway | — | — | 100 | 100 | ||||||||
Other | — | — | 7 | 7 | ||||||||
W Austin Residences | 2 | — | — | 2 | ||||||||
Total Residential Lots/Units | 292 | 235 | 2,141 | 2,668 |
a. | Our development of the properties identified under the heading “Potential Development” is dependent upon the approval of our development plans and permits by governmental agencies, including the City of Austin (the City). Those governmental agencies may not approve one or more development plans and permit applications related to such properties or may require us to modify our development plans. Accordingly, our development strategy with respect to those properties may change in the future. While we may be proceeding with approved infrastructure projects or planning activities for some of these properties, they are not considered to be “under development” for disclosure in this table until construction activities have begun. |
Current Activities.
During third-quarter 2017, we sold one Phase II lot at Amarra Drive for $0.6 million, two Phase III lots at Amarra Drive for $1.5 million and three Meridian lots for $0.8 million. We also began construction of four homes on Phase III lots at Amarra Drive during third-quarter 2017, moving four lots from the developed category to under development. During the first nine months of 2017, we sold one Amarra Villa townhome for $2.2 million, one Phase II lot at Amarra Drive for $0.6 million, four Phase III lots at Amarra Drive for $2.8 million and ten Meridian lots for $2.8 million (see "Results of Operations - Real Estate Operations"). As of October 31, 2017, two Phase II lots at Amarra Drive, four Phase III lots at Amarra Drive and the last two lots at Meridian were under contract. Also, as of October 31, 2017, two Amarra Villas townhomes were under contract, both of which are under construction.
As of October 31, 2017, nearly 100 percent of the 236 units at our Santal Phase I multi-family project were leased. On September 11, 2017, we entered into an amended loan agreement that increased the original commitment of $34.1 million to $59.2 million, which includes a $32.8 million loan for Santal Phase I and an additional $26.4 million for construction of Santal Phase II, a 212-unit garden style, multi-family development located adjacent to Santal Phase I (see Note 5). We began construction of Santal Phase II in September 2017.
For further discussion of our multi- and single-family residential properties listed in the table above, see MD&A in our 2016 Form 10-K.
15
Commercial. As of September 30, 2017, the number of square feet of our commercial property developed, under development and our remaining entitlements for potential development (excluding property associated with our unconsolidated joint venture with Tramell Crow Central Texas Development, Inc. relating to Crestview Station in Austin, and the W Austin Hotel and ACL Live entertainment venue) are shown below:
Commercial Property | |||||||||||
Developed | Under Development | Potential Developmenta | Total | ||||||||
(in square feet) | |||||||||||
Barton Creek: | |||||||||||
Barton Creek Village | 22,366 | — | — | 22,366 | |||||||
Entry corner | — | — | 5,000 | 5,000 | |||||||
Amarra retail/office | — | — | 83,081 | 83,081 | |||||||
Section N | — | — | 1,500,000 | 1,500,000 | |||||||
Circle C | — | — | 674,942 | 674,942 | |||||||
Lantana: | |||||||||||
Lantana Place | — | 99,663 | 220,337 | 320,000 | |||||||
Tract G07 | — | — | 160,000 | 160,000 | |||||||
W Austin Hotel & Residences: | |||||||||||
Office | 38,316 | — | — | 38,316 | |||||||
Retail | 18,327 | — | — | 18,327 | |||||||
Magnolia | — | — | 351,000 | 351,000 | |||||||
West Killeen Market | 44,000 | — | — | 44,000 | |||||||
Jones Crossing | — | 153,250 | 104,750 | 258,000 | |||||||
Total Square Feet | 123,009 | 252,913 | 3,099,110 | 3,475,032 |
a. | Our development of the properties identified under the heading “Potential Development” is dependent upon the approval of our development plans and permits by governmental agencies, including the City. Those governmental agencies may not approve one or more development plans and permit applications related to such properties or may require us to modify our development plans. Accordingly, our development strategy with respect to those properties may change in the future. While we may be proceeding with approved infrastructure projects or planning activities for some of these properties, they are not considered to be “under development” for disclosure in this table until construction activities have begun. |
Current Activities.
In September 2017, we entered into a $36.8 million construction loan to finance the construction of Phases 1 and 2, the retail component, of Stratus' Jones Crossing project, a new HEB Grocery Company, L.P. (HEB)-anchored, mixed use development in College Station, Texas. The Jones Crossing project is expected to total approximately 258,000 square feet of commercial space, including a 106,000 square-foot HEB grocery store. Construction of the retail component of the Jones Crossing project began in September 2017, and the HEB grocery store is expected to open in mid-2018.
As of September 30, 2017, leases for 60 percent of the space at West Killeen Market have been executed and leasing activities for the remaining space continues. Construction at Lantana Place is in progress.
In February 2017, we completed the sale of The Oaks at Lakeway for $114.0 million and we sold the 3,085-square-foot bank building and the adjacent undeveloped 4.1 acre tract of land in Barton Creek for $3.1 million (see Note 3 and "Results of Operations - Leasing Operations").
For further discussion of our commercial properties listed in the table above, see MD&A in our 2016 Form 10-K.
16
RESULTS OF OPERATIONS
We are continually evaluating the development and sale potential of our properties and will continue to consider opportunities to enter into transactions involving our properties, including possible joint ventures or other arrangements. As a result, and because of numerous other factors affecting our business activities as described herein, our past operating results are not necessarily indicative of our future results.
The following table summarizes our results (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating income (loss): | |||||||||||||||
Real estate operations | $ | 777 | $ | 2,032 | $ | 1,025 | $ | 1,539 | |||||||
Leasing operations | 24,612 | 452 | 23,708 | 1,844 | |||||||||||
Hotel | 231 | 562 | 4,070 | 4,829 | |||||||||||
Entertainment | 472 | (19 | ) | 2,624 | 1,373 | ||||||||||
Corporate, eliminations and other | (2,452 | ) | (2,602 | ) | (8,991 | ) | (10,049 | ) | |||||||
Operating income (loss) | $ | 23,640 | $ | 425 | $ | 22,436 | $ | (464 | ) | ||||||
Interest expense, net | $ | (1,577 | ) | $ | (2,579 | ) | $ | (5,060 | ) | $ | (6,894 | ) | |||
Net income (loss) attributable to common stockholders | $ | 14,308 | $ | (1,659 | ) | $ | 10,745 | $ | (5,825 | ) |
We have four operating segments: Real Estate Operations, Leasing Operations, Hotel and Entertainment (see Note 7 for further discussion). The following is a discussion of our operating results by segment.
Real Estate Operations
The following table summarizes our Real Estate Operations results (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues: | |||||||||||||||
Developed property sales | $ | 2,860 | $ | 6,063 | $ | 8,436 | $ | 9,428 | |||||||
Undeveloped property sales | — | — | 544 | 73 | |||||||||||
Commissions and other | 178 | 100 | 264 | 381 | |||||||||||
Total revenues | 3,038 | 6,163 | 9,244 | 9,882 | |||||||||||
Cost of sales, including depreciation | 2,261 | 4,131 | 8,219 | 8,343 | |||||||||||
Operating income | $ | 777 | $ | 2,032 | $ | 1,025 | $ | 1,539 | |||||||
Operating income from the Real Estate Operations segment decreased in the 2017 periods, compared to the 2016 periods, primarily as a result of fewer developed property sales.
17
Developed Property Sales. The following tables summarize our developed property sales (dollars in thousands):
Three Months Ended September 30, | |||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||
Lots/Units | Revenues | Average Cost Per Lot/Unit | Lots | Revenues | Average Cost Per Lot | ||||||||||||||||
Barton Creek | |||||||||||||||||||||
Amarra Drive: | |||||||||||||||||||||
Phase II | 1 | $ | 560 | $ | 193 | — | $ | — | $ | — | |||||||||||
Phase III | 2 | 1,475 | $ | 316 | 5 | 3,913 | 363 | ||||||||||||||
Circle C | |||||||||||||||||||||
Meridian | 3 | 825 | 156 | 8 | 2,150 | 151 | |||||||||||||||
Total Residential | 6 | $ | 2,860 | 13 | $ | 6,063 | |||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||
Lots/Units | Revenues | Average Cost Per Lot/Unit | Lots | Revenues | Average Cost Per Lot | ||||||||||||||||
Barton Creek | |||||||||||||||||||||
Amarra Drive: | |||||||||||||||||||||
Phase II | 1 | $ | 560 | $ | 193 | 1 | $ | 550 | $ | 190 | |||||||||||
Phase III | 4 | 2,840 | 304 | 5 | 3,913 | 363 | |||||||||||||||
Amarra Villas | 1 | 2,193 | 2,004 | — | — | — | |||||||||||||||
Circle C | |||||||||||||||||||||
Meridian | 10 | 2,843 | 160 | 18 | 4,965 | 155 | |||||||||||||||
Total Residential | 16 | $ | 8,436 | 24 | $ | 9,428 | |||||||||||||||
Cost of Sales. Cost of sales includes costs of property sold, project operating and marketing expenses and allocated overhead costs, partly offset by reductions for certain municipal utility district (MUD) reimbursements. Real estate cost of sales decreased in third-quarter 2017, compared to third-quarter 2016, primarily as a result of fewer developed property sales. Real estate cost of sales decreased for the first nine months of 2017, compared to the first nine months of 2016, primarily as a result of fewer developed property sales, mostly offset by higher costs associated with the sale of the Amarra Villas townhome.
Leasing Operations
The following table summarizes our Leasing Operations results (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Rental revenue | $ | 2,145 | $ | 2,770 | $ | 6,668 | $ | 7,325 | |||||||
Rental cost of sales, excluding depreciation | 1,100 | 1,398 | 3,773 | 3,319 | |||||||||||
Depreciation | 739 | 920 | 2,070 | 2,162 | |||||||||||
Profit participation | — | — | 2,538 | — | |||||||||||
Gain on sales of assets | (24,306 | ) | — | (25,421 | ) | — | |||||||||
Operating income | $ | 24,612 | $ | 452 | $ | 23,708 | $ | 1,844 |
Operating income from the Leasing Operations segment for the 2017 periods included the recognition of a portion ($24.3 million) of the deferred gain associated with the sale of The Oaks at Lakeway (see Note 3). The first nine months of 2017 also included a $2.5 million profit participation charge associated with our sale of The Oaks at Lakeway, partly offset by a $1.1 million gain on the sale of a 3,085-square-foot bank building and an adjacent 4.1 acre undeveloped tract of land in Barton Creek.
Rental Revenue. Rental revenue for 2017 primarily includes revenue from office and retail space at the W Austin Hotel & Residences, retail space at Barton Creek Village, Santal Phase I and The Oaks at Lakeway prior to its sale in February 2017. Rental revenue for 2016 included revenue from The Oaks at Lakeway, office and retail space at the W Austin Hotel & Residences, retail space at Barton Creek Village and Santal Phase I. The decrease in rental
18
revenue in the 2017 periods primarily reflects the sale of The Oaks at Lakeway, partially offset by an increase in revenue from Santal Phase I.
Rental Cost of Sales and Depreciation. Rental cost of sales and depreciation expense decreased in third-quarter 2017, compared with third-quarter 2016, as a result of the sale of The Oaks at Lakeway, partly offset by increased costs related to the Santal multi-family project (Phase I). Rental cost of sales increased in the first nine months of 2017, compared with the first nine months of 2016, as a result of increased costs related to the Santal multi-family and West Killeen Market projects.
Hotel
The following table summarizes our Hotel results (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Hotel revenue | $ | 7,795 | $ | 8,328 | $ | 28,047 | $ | 29,721 | |||||||
Hotel cost of sales, excluding depreciation | 6,678 | 6,893 | 21,323 | 22,322 | |||||||||||
Depreciation | 886 | 873 | 2,654 | 2,570 | |||||||||||
Operating income | $ | 231 | $ | 562 | $ | 4,070 | $ | 4,829 |
Operating income from the Hotel segment decreased in the 2017 periods, compared with the 2016 periods, primarily as a result of increased competition from several newly completed hotels in the downtown Austin area and the impact of weather-related costs and cancellations.
Hotel Revenue. Hotel revenue primarily includes revenue from W Austin Hotel room reservations and food and beverage sales. Hotel revenues decreased in third-quarter 2017, primarily because of one-time costs and cancellations associated with hurricanes Harvey and Irma on previously scheduled bookings and increased competition from several newly completed hotels in the downtown Austin area. Hotel revenues decreased during the first nine months of 2017 primarily as a result of increased competition from several newly completed hotels in the downtown Austin area and lower food and beverage revenue. Revenue per available room (RevPAR), which is calculated by dividing total room revenue by the average total rooms available, was $199 for third-quarter 2017 and $253 for the the first nine months of 2017, compared with $227 for third-quarter 2016 and $265 for the first nine months of 2016.
Hotel Cost of Sales. Lower costs for the first nine months of 2017 primarily reflect lower marketing and food and beverage costs.
Entertainment
The following table summarizes our Entertainment results (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Entertainment revenue | $ | 4,655 | $ | 4,196 | $ | 16,517 | $ | 13,326 | |||||||
Entertainment cost of sales, excluding depreciation | 3,799 | 3,837 | 12,756 | 10,869 | |||||||||||
Depreciation | 384 | 378 | 1,137 | 1,084 | |||||||||||
Operating income (loss) | $ | 472 | $ | (19 | ) | $ | 2,624 | $ | 1,373 |
Operating income for the Entertainment segment increased in third-quarter 2017, compared with third-quarter 2016, primarily as a result of higher ticket sales at ACL Live. Operating income for the Entertainment segment increased for the first nine months of 2017, compared with the first nine months of 2016, primarily as a result of higher ticket sales and an increase in the number of events events hosted at ACL Live. Entertainment segment revenue and cost of sales will vary from period to period as a result of factors such as the price of tickets and the number of tickets sold, as well as the number and type of events hosted at ACL Live and 3TEN ACL Live.
19
Certain key operating statistics specific to the concert and event hosting industry are included below to provide additional information regarding our ACL Live and 3TEN ACL Live operating performance.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
ACL Live | |||||||||||||||
Events: | |||||||||||||||
Events hosted | 43 | 42 | 160 | 152 | |||||||||||
Estimated attendance | 61,848 | 41,763 | 208,687 | 154,819 | |||||||||||
Ancillary net revenue per attendee | $ | 35.95 | $ | 41.53 | $ | 40.39 | $ | 48.51 | |||||||
Ticketing: | |||||||||||||||
Number of tickets sold | 56,316 | 32,464 | 152,270 | 108,436 | |||||||||||
Gross value of tickets sold (in thousands) | $ | 2,995 | $ | 1,688 | $ | 9,142 | $ | 5,733 | |||||||
3TEN ACL Live | |||||||||||||||
Events: | |||||||||||||||
Events hosted | 47 | 55 | 167 | 100 | |||||||||||
Estimated attendance | 8,141 | 8,244 | 29,799 | 16,839 | |||||||||||
Ancillary net revenue per attendee | $ | 21.25 | $ | 33.02 | $ | 38.23 | $ | 36.77 | |||||||
Ticketing: | |||||||||||||||
Number of tickets sold | 3,386 | 3,681 | 13,956 | 7,853 | |||||||||||
Gross value of tickets sold (in thousands) | $ | 89 | $ | 72 | $ | 302 | $ | 159 |
Entertainment Revenue. Entertainment revenue primarily reflects the results of operations for ACL Live, including ticket sales, revenue from private events, sponsorships, personal seat license sales and suite sales, and sales of concessions and merchandise. Entertainment revenue also reflects revenues associated with events hosted at venues other than ACL Live, including 3TEN ACL Live, as well as the results of the Stageside Productions joint venture with Pedernales Entertainment LLC. The increase in Entertainment revenue in the 2017 periods, compared with the 2016 periods, primarily reflects higher ticket sales at ACL Live, partially offset by a decrease in revenue associated with private events.
Entertainment Cost of Sales. The change in Entertainment costs in the 2017 periods, compared with the 2016 periods, primarily reflects an increase in the number of events hosted.
Corporate, Eliminations and Other
Corporate, eliminations and other includes consolidated general and administrative expenses, which primarily consist of employee salaries and other costs. Consolidated general and administrative expenses totaled $2.2 million for third-quarter 2017 and $8.5 million for the first nine months of 2017, compared with $2.5 million for third-quarter 2016 and $9.7 million for the first nine months of 2016. Costs were lower for the 2017 periods, compared with the 2016 periods, primarily because of non-recurring legal and consulting fees in 2016 associated with Stratus' successful proxy contest. Corporate, eliminations and other also includes eliminations of intersegment amounts incurred by the four operating segments.
Non-Operating Results
Interest Expense, Net. Interest costs (before capitalized interest) were $3.1 million for third-quarter 2017 and $9.3 million for the first nine months of 2017, compared with $4.1 million for third-quarter 2016 and $11.7 million for the first nine months of 2016, primarily reflecting lower average debt in the 2017 periods.
Capitalized interest totaled $1.5 million for third-quarter 2017 and $4.3 million for the first nine months of 2017, compared with $1.5 million for third-quarter 2016 and $4.8 million for the first nine months of 2016, and is primarily related to development activities at Barton Creek in 2017, and development activities at Barton Creek and The Oaks at Lakeway in 2016.
Gain (Loss) on Interest Rate Derivative Instruments. We recorded a gain of $54 thousand for third-quarter 2017 and $136 thousand for the first nine months of 2017, compared with a gain of $174 thousand for third-quarter 2016 and
20
a loss of $(301) thousand for the first nine months of 2016, associated with changes in the fair values of our interest rate derivative instruments.
Loss on Early Extinguishment of Debt. We recorded losses on early extinguishment of debt of $0.5 million for the first nine months of 2017 associated with the repayment of The Oaks at Lakeway loan and $0.8 million for the first nine months of 2016 associated with the repayment of the Bank of America loan with the proceeds from the Goldman Sachs loan.
(Provision for) Benefit from Income Taxes. We recorded a provision for income taxes of $(7.8) million for third-quarter 2017 and $(6.2) million for the first nine months of 2017, compared with a benefit from income taxes of $0.3 million for third-quarter 2016 and $2.6 million for the first nine months of 2016. Both the 2017 and 2016 periods also include the Texas state margin tax. The difference between Stratus' consolidated effective income tax rate and the U.S. Federal statutory income tax rate of 35 percent is primarily attributable to the Texas state margin tax. We had deferred tax assets (net of deferred tax liabilities) totaling $18.6 million at September 30, 2017, and $17.2 million at December 31, 2016. Our income tax expense for the first nine months of 2017 includes current income tax expense of $7.5 million offset by a deferred tax benefit of $1.3 million.
CAPITAL RESOURCES AND LIQUIDITY
Volatility in the real estate market, including the markets in which we operate, can impact sales of our properties from period to period. However, we believe that the nature and location of our assets will provide us positive cash flows over time.
Comparison of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
Operating Activities. Cash (used in) provided by operating activities totaled $(13.2) million during the first nine months of 2017, compared with $0.9 million during the first nine months of 2016. Expenditures for purchases and development of real estate properties totaled $11.2 million during the first nine months of 2017 and $10.9 million during the first nine months of 2016, primarily related to development of our Barton Creek properties. The first nine months of 2017 included MUD reimbursements of $2.2 million, compared with reimbursements of $12.3 million for the first nine months of 2016. The decrease in deferred income taxes for the first nine months of 2017, compared to the first nine months of 2016, primarily relates to the recognition of a portion of the deferred gain associated with the sale of The Oaks at Lakeway in February 2017, and is partly offset by a decrease in current tax liabilities (included in accounts payable, accrued liabilities and other). During the first nine months of 2017, we also paid $2.2 million of the $2.5 million in profit participation due to HEB as a result of the sale of The Oaks at Lakeway.
Approximately $30.3 million has been reimbursed or is eligible for reimbursement by MUDs for infrastructure costs incurred in our development of Section N in Barton Creek. As of September 30, 2017, we have received $17.8 million from MUDs for reimbursement of some of these costs, including $1.6 million of the $2.2 million total MUD reimbursements received in first-quarter 2017. We expect to receive the remaining $12.5 million in MUD reimbursements for Section N infrastructure costs in fourth-quarter 2017.
Our Magnolia, Texas, mixed-use development project continues to move forward. We are working with the City of Magnolia and the State of Texas to create a MUD, which will provide an opportunity to recoup a portion of our road and utility infrastructure costs for this project. We anticipate construction to begin in 2018.
Investing Activities. Cash provided by (used in) investing activities totaled $89.6 million during the first nine months of 2017, compared with $(24.8) million during the first nine months of 2016. The first nine months of 2017 included $117.3 million in proceeds from the sales of The Oaks at Lakeway and a bank building and an adjacent undeveloped 4.1 acre tract of land in Barton Creek. Capital expenditures totaled $14.4 million during the first nine months of 2017, primarily related to development of the Lantana Place, West Killeen Market and Jones Crossing projects, and $24.8 million during the first nine months of 2016, primarily related to development of Santal Phase I and The Oaks at Lakeway projects.
In the first nine months of 2017, Stratus also made payments totaling $1.7 million under its master lease obligations associated with the sale of The Oaks at Lakeway. The use of cash for site development escrow deposit and other, net during the first nine months of 2017, primarily relates to restricted cash associated with the Jones Crossing project.
Financing Activities. Cash (used in) provided by financing activities totaled $(73.9) million during the first nine months of 2017, compared with $23.2 million during the first nine months of 2016. During the first nine months of
21
2017, net repayments on the Comerica Bank credit facility totaled $8.5 million, compared with net borrowings of $4.9 million for the first nine months of 2016. Net repayments on other project and term loans totaled $55.5 million for the first nine months of 2017, primarily for The Oaks at Lakeway term loan, compared with net borrowings of $19.8 million for the first nine months of 2016, primarily associated with Santal Phase I and The Oaks at Lakeway projects. See also “Credit Facility and Other Financing Arrangements” for a discussion of our outstanding debt at September 30, 2017.
On March 15, 2017, we announced that our Board, after receiving written consent from Comerica Bank, declared a special cash dividend of $1.00 per share, which was paid on April 18, 2017, to stockholders of record on March 31, 2017. The special cash dividend was declared after the board’s consideration of the results of the sale of The Oaks at Lakeway.
Credit Facility and Other Financing Arrangements
At September 30, 2017, we had total debt based on the principal amounts outstanding of $229.4 million, compared with $293.3 million at December 31, 2016. The principal amounts of our debt outstanding at September 30, 2017, consisted of the following:
• | $146.8 million under the Goldman Sachs loan. |
• | $38.1 million under the $52.5 million Comerica Bank credit facility, which is comprised of a $45.0 million revolving line of credit, $6.9 million of which was available at September 30, 2017, and a $7.5 million letters of credit tranche, against which $5.7 million was committed and $1.8 million was available at September 30, 2017. |
• | $32.1 million under the construction loan to fund the development of Phase I of the multi-family development in Section N of Barton Creek (the Santal Phase I loan). |
• | $5.1 million under the stand-alone revolving credit facility with Comerica Bank to fund the construction and development of the Amarra Villas (the Amarra Villas credit facility). |
• | $3.8 million under the construction loan with Southside Bank to fund the development and construction of the West Killeen Market retail project (the West Killeen Market construction loan). |
• | $3.4 million under the term loan with PlainsCapital Bank secured by assets at Barton Creek Village (the Barton Creek Village term loan). |
No amounts have been drawn under the construction loans with Southside Bank to finance the development and construction of the initial phase of Lantana Place and Phases 1 and 2, the retail component, of Jones Crossing, nor under the agreement with Comerica Bank to finance the development and construction of Santal Phase II.
Several of our financing instruments contain customary financial covenants. The Comerica credit facility, the Santal Phase I and Phase II loans and the Amarra Villas credit facility include a requirement that we maintain a minimum total stockholders’ equity balance of $110.0 million. The Comerica credit facility also includes a requirement that we obtain Comerica's prior written consent for any common stock repurchases or dividend payments.
See Note 7 in our 2016 Form 10-K and Note 5 for further discussion of our outstanding debt.
22
The following table summarizes our debt maturities based on the principal amounts outstanding as of September 30, 2017 (in thousands):
2017 | 2018 | 2019 | 2020 | 2021 | Thereafter | Total | |||||||||||||||||||||
Goldman Sachs loan | $ | 509 | $ | 2,086 | $ | 2,207 | $ | 2,313 | $ | 2,470 | $ | 137,249 | $ | 146,834 | |||||||||||||
Santal Phase I loan | — | — | — | 32,130 | a | — | — | 32,130 | |||||||||||||||||||
Comerica Bank credit facility | — | 38,095 | b | — | — | — | — | 38,095 | |||||||||||||||||||
Amarra Villas credit facility | — | — | 5,123 | — | — | — | 5,123 | ||||||||||||||||||||
West Killeen Market construction loan | — | — | — | — | — | 3,764 | 3,764 | ||||||||||||||||||||
Barton Creek Village term loan | 24 | 100 | 105 | 109 | 114 | 2,996 | 3,448 | ||||||||||||||||||||
Total | $ | 533 | $ | 40,281 | $ | 7,435 | $ | 34,552 | $ | 2,584 | $ | 144,009 | $ | 229,394 |
a. | Stratus has the option to extend the maturity date for two additional twelve-month periods, subject to certain debt service coverage conditions. |
b. | On November 7, 2017, Stratus extended the maturity by one year to November 30, 2018 (see Note 10). |
We expect to repay, extend or refinance our near-term debt maturities in the normal course of business and believe we have the ability to do so.
CONTRACTUAL OBLIGATIONS
There have been no material changes in our contractual obligations since December 31, 2016, other than (i) changes to our debt obligations described above, (ii) the master lease obligations entered into in conjunction with the sale of The Oaks at Lakeway, which currently approximate $180 thousand per month and are expected to decline over time until leasing is complete and all leases are assigned to the purchaser (see Note 3) and (iii) a 99-year ground lease commitment for our Jones Crossing project (see Note 9). Refer to Part II, Items 7. and 7A. in our 2016 Form 10-K, for further information regarding our contractual obligations.
NEW ACCOUNTING STANDARDS
Refer to Note 8 for discussion of a recently adopted accounting standards update and its impact on our financial statements and a discussion of the new revenue recognition accounting standards.
OFF-BALANCE SHEET ARRANGEMENTS
There have been no material changes in our off-balance sheet arrangements since December 31, 2016. See Note 10 in our 2016 Form 10-K for further information.
CAUTIONARY STATEMENT
Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements in which we discuss factors we believe may affect our future performance. Forward-looking statements are all statements other than statements of historical fact, such as statements regarding the implementation and potential results of our active development plan, and projections or expectations related to operational and financial performance or liquidity, reimbursements for infrastructure costs, financing and regulatory matters, development plans and sales of properties, commercial leasing activities, timeframes for development, construction and completion of our projects, capital expenditures, possible joint venture or other arrangements, our projections with respect to our obligations under the master lease agreements entered into in connection with the sale of The Oaks at Lakeway, and other plans and objectives of management for future operations and activities, and future dividend payments. The words “anticipate,” “may,” “can,” “plan,” “believe,” “potential,” “estimate,” “expect,” “project,” “intend,” “likely,” “will,” “should,” “to be” and any similar expressions and/or statements that are not historical facts are intended to identify those assertions as forward-looking statements.
We caution readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to our ability to refinance and service our debt and the availability of financing for development projects and other corporate purposes, our ability to sell properties at prices our Board considers
23
acceptable, a decrease in the demand for real estate in the Austin, Texas market, changes in economic and business conditions, reductions in discretionary spending by consumers and corporations, competition from other real estate developers, hotel operators and/or entertainment venue operators and promoters, the termination of sales contracts or letters of intent due to, among other factors, the failure of one or more closing conditions or market changes, the failure to attract customers for our developments or such customers' failure to satisfy their purchase commitments, our ability to secure qualifying tenants for the space subject to the master lease agreements entered into in connection with the sale of The Oaks at Lakeway and to assign such leases to the purchaser and remove the corresponding property from the master leases, increases in interest rates, declines in the market value of our assets, increases in operating costs, including real estate taxes and the cost of construction materials, changes in external perception of the W Austin Hotel, changes in consumer preferences, changes in laws, regulations or the regulatory environment affecting the development of real estate, opposition from special interest groups with respect to development projects, and other factors described in more detail under the heading “Risk Factors” in Part I, Item 1A. of our 2016 Form 10-K.
Investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the forward-looking statements are made. Further, we may make changes to our business plans that could affect our results. We caution investors that we do not intend to update our forward-looking statements more frequently than quarterly notwithstanding any changes in our assumptions, business plans, actual experience, or other changes, and we undertake no obligation to update any forward-looking statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We derive our revenue from the acquisition, entitlement, development, management, operation and sale of our commercial, hotel, entertainment and multi- and single-family residential real estate properties. Our results of operations can vary significantly with fluctuations in the market prices of real estate, which are influenced by numerous factors, including interest rate levels. Changes in interest rates also affect interest expense on our debt.
At September 30, 2017, $79.1 million of the $229.4 million principal amount of debt outstanding bears interest at variable rates. An increase of 100 basis points in annual interest rates for this variable-rate debt would increase our annual interest costs by $0.8 million.
There have been no material changes in our market risks since December 31, 2016. For additional information on our market risks, refer to “Disclosures About Market Risks” included in Part II, Items 7. and 7A. of our 2016 Form 10-K.
Item 4. Controls and Procedures.
(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and Chief Financial Officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, they have concluded that our disclosure controls and procedures are effective as of September 30, 2017.
(b) Changes in internal control over financial reporting. There was no change in our internal control over financial reporting that occurred during the quarter ended September 30, 2017, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
There were no unregistered sales of equity securities during the nine months ended September 30, 2017.
In November 2013, our Board approved an increase in our open-market share purchase program from 0.7 million shares to 1.7 million shares of our common stock. There were no purchases under this program in the third quarter and first nine months of 2017. As of September 30, 2017, a total of 991,695 shares of our common stock remain available for repurchase under this program. The program does not have an expiration date.
Our Comerica Bank credit facility requires lender approval of any common stock repurchases.
24
For a discussion of limitations on our ability to pay dividends, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Capital Resources and Liquidity."
Item 6. Exhibits.
Incorporated by Reference | ||||||||||
Exhibit Number | Exhibit Title | Filed with this Form 10-Q | Form | File No. | Date Filed | |||||
Agreement of Sale and Purchase, dated February 15, 2017, between Stratus Lakeway Center, LLC and FHF I Oaks at Lakeway, LLC. | 8-K | 001-37716 | 2/21/2017 | |||||||
Composite Certificate of Incorporation of Stratus Properties Inc. | 8-A/A | 000-19989 | 8/26/2010 | |||||||
Second Amended and Restated By-Laws of Stratus Properties Inc., as amended effective August 3, 2017. | 10-Q | 000-19989 | 8/9/2017 | |||||||
Investor Rights Agreement by and between Stratus Properties Inc. and Moffett Holdings, LLC dated as of March 15, 2012. | 8-K | 000-19989 | 3/20/2012 | |||||||
Assignment and Assumption Agreement by and among Moffett Holdings, LLC, LCHM Holdings, LLC and Stratus Properties Inc., dated as of March 3, 2014. | 13D | 000-19989 | 3/5/2014 | |||||||
Board Representation of Standstill Agreement dated as of January 1, 2017, by and among Stratus Properties Inc., Oasis Management Company Ltd., Oasis Investments II Master Fund Ltd., and Oasis Capital Partners (Texas) Inc. | 8-K | 001-37716 | 1/11/2017 | |||||||
Seventh Modification Agreement between Stratus Properties Inc., Stratus Properties Operating Co., L.P., Circle C Land, L.P., Austin 290 Properties, Inc., The Villas at Amarra Drive, L.L.C., and Comerica Bank, dated as of August 3, 2017. | 10-Q | 000-19989 | 8/9/2017 | |||||||
Eighth Modification Agreement between Stratus Properties Inc., Stratus Properties Operating Co., L.P., Circle C Land, L.P., Austin 290 Properties, Inc., and The Villas at Amarra Drive, L.L.C., as borrowers, and Comerica Bank, as lender, dated as of November 7, 2017. | X | |||||||||
Construction Loan Agreement by and between College Station 1892 Properties, L.L.C., as borrower, and Southside Bank, as lender, dated September 1, 2017. | 8-K | 001-37716 | 9/7/2017 | |||||||
Promissory Note by and between College Station 1892 Properties, L.L.C., and Southside Bank, dated September 1, 2017. | 8-K | 001-37716 | 9/7/2017 | |||||||
Amended and Restated Construction Loan Agreement by and between Santal I, L.L.C., as borrower, and Comerica Bank, as lender, dated September 11, 2017. | 8-K | 001-37716 | 9/14/2017 | |||||||
Amended and Restated Installment Note by and between Santal I, L.L.C., and Comerica Bank, dated September 11, 2017. | 8-K | 001-37716 | 9/14/2017 | |||||||
Installment Note by and between Santal I, L.L.C., and Comerica Bank, dated September 11, 2017. | 8-K | 001-37716 | 9/14/2017 | |||||||
Stratus Properties Inc. 2017 Stock Incentive Plan. | 8-K | 001-37716 | 5/18/2017 | |||||||
25
Incorporated by Reference | ||||||||||
Exhibit Number | Exhibit Title | Filed with this Form 10-Q | Form | File No. | Date Filed | |||||
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a). | X | |||||||||
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a). | X | |||||||||
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350. | X | |||||||||
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350. | X | |||||||||
101.INS | XBRL Instance Document. | X | ||||||||
101.SCH | XBRL Taxonomy Extension Schema. | X | ||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | X | ||||||||
* Indicates management contract or compensatory plan or arrangement.
26
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
STRATUS PROPERTIES INC.
By: /s/ Erin D. Pickens
----------------------------------------
Erin D. Pickens
Senior Vice President and
Chief Financial Officer
(authorized signatory and
Principal Financial Officer)
Date: November 9, 2017
S-1