SUMMIT FINANCIAL GROUP, INC. - Quarter Report: 2010 March (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10 – Q
[X] QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF
1934
For the
quarterly period ended March
31, 2010.
or
[ ] TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF
1934 For the transition period from ___________ to
__________.
Commission
File Number 0-16587
Summit
Financial Group, Inc.
(Exact
name of registrant as specified in its charter)
West
Virginia
|
55-0672148
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
300
North Main Street
|
|||
Moorefield,
West Virginia
|
26836
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
(304)
530-1000
(Registrant's
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Sections 13 or 15(d) of the Securities and Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes
þ
|
No
o
|
|
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Yes
o
|
No
o
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
definition of “large accelerated filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer o Accelerated
filero
Non-accelerated
filer o Smaller
reporting companyþ
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes
o
|
No
þ
|
Indicate
the number of shares outstanding of each of the issuer’s classes of Common Stock
as of the latest practicable date.
Common
Stock, $2.50 par value
7,425,472
shares outstanding as of May 12, 2010
Summit
Financial Group, Inc. and Subsidiaries
Table
of Contents
Page
|
|||
PART I.
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
||
Consolidated
balance sheets
March
31, 2010 (unaudited), December 31, 2009, and March 31, 2009
(unaudited)
|
4
|
||
Consolidated
statements of income
for
the three months ended
March
31, 2010 and 2009 (unaudited)
|
5
|
||
Consolidated
statements of shareholders’ equity
for
the three months ended
March
31, 2010 and 2009 (unaudited)
|
6
|
||
Consolidated
statements of cash flows
for
the three months ended
March
31, 2010 and 2009 (unaudited)
|
7-8
|
||
Notes
to consolidated financial statements (unaudited)
|
9-29
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
and
Results of Operations
|
30-45
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
44-45
|
|
Item
4.
|
Controls
and Procedures
|
45
|
2
Summit
Financial Group, Inc. and Subsidiaries
Table
of Contents
PART II.
|
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
46
|
||
Item
1A.
|
Risk
Factors
|
46
|
||
Item
2.
|
Changes
in Securities and Use of Proceeds
|
None
|
||
Item
3.
|
Defaults
upon Senior Securities
|
None
|
||
Item
4.
|
Removed
and Reserved
|
|||
Item
5.
|
Other
Information
|
None
|
||
Item
6.
|
Exhibits
|
|||
Exhibits
|
||||
Exhibit
11
|
Statement
re: Computation of Earnings per Share – Information contained
in Note 4 to the Consolidated Financial Statements on page 14 of this
Quarterly Report is incorporated herein by reference.
|
|||
Exhibit
31.1
|
Sarbanes-Oxley
Act Section 302 Certification of Chief Executive Officer
|
|||
Exhibit
31.2
|
Sarbanes-Oxley
Act Section 302 Certification of Chief Financial Officer
|
|||
Exhibit
32.1
|
Sarbanes-Oxley
Act Section 906 Certification of Chief Executive Officer
|
|||
Exhibit
32.2
|
Sarbanes-Oxley
Act Section 906 Certification of Chief Financial Officer
|
|||
SIGNATURES
|
47
|
3
Summit
Financial Group, Inc. and Subsidiaries
Consolidated
Balance Sheets (unaudited)
March
31,
|
December
31,
|
March
31,
|
||||||||||
2010
|
2009
|
2009
|
||||||||||
Dollars
in thousands
|
(unaudited)
|
(*) |
(unaudited)
|
|||||||||
ASSETS
|
||||||||||||
Cash
and due from banks
|
$ | 5,163 | $ | 6,813 | $ | 15,358 | ||||||
Interest
bearing deposits with other banks
|
9,032 | 34,247 | 114 | |||||||||
Federal
funds sold
|
- | - | - | |||||||||
Securities
available for sale
|
262,565 | 271,654 | 295,706 | |||||||||
Other
investments
|
24,008 | 24,008 | 24,000 | |||||||||
Loans
held for sale, net
|
429 | 1 | 1,327 | |||||||||
Loans,
net
|
1,112,526 | 1,137,336 | 1,186,042 | |||||||||
Property
held for sale
|
50,562 | 40,293 | 7,807 | |||||||||
Premises
and equipment, net
|
24,001 | 24,234 | 23,407 | |||||||||
Accrued
interest receivable
|
6,519 | 6,323 | 6,991 | |||||||||
Intangible
assets
|
9,265 | 9,353 | 9,617 | |||||||||
Other
assets
|
32,426 | 30,363 | 28,599 | |||||||||
Total
assets
|
$ | 1,536,496 | $ | 1,584,625 | $ | 1,598,968 | ||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||
Liabilities
|
||||||||||||
Deposits
|
||||||||||||
Non
interest bearing
|
$ | 71,100 | $ | 74,119 | $ | 70,483 | ||||||
Interest
bearing
|
939,936 | 943,219 | 884,875 | |||||||||
Total
deposits
|
1,011,036 | 1,017,338 | 955,358 | |||||||||
Short-term
borrowings
|
27,456 | 49,739 | 120,480 | |||||||||
Long-term
borrowings
|
361,335 | 381,492 | 396,098 | |||||||||
Subordinated
debentures
|
16,800 | 16,800 | 15,000 | |||||||||
Subordinated
debentures owed to unconsolidated subsidiary trusts
|
19,589 | 19,589 | 19,589 | |||||||||
Other
liabilities
|
9,746 | 9,007 | 8,839 | |||||||||
Total
liabilities
|
1,445,962 | 1,493,965 | 1,515,364 | |||||||||
Commitments
and Contingencies
|
||||||||||||
Shareholders'
Equity
|
||||||||||||
Preferred
stock and related surplus - authorized 250,000 shares
|
||||||||||||
Series
2009, 8% Non-cumulative convertible preferred stock,
|
||||||||||||
par
value $1.00; issued 2009 - 3,710 shares
|
3,519 | 3,519 | - | |||||||||
Common
stock and related surplus, authorized 20,000,000 shares,
|
||||||||||||
$2.50
par value; issued and outstanding 2010 - 7,425,472 shares,
|
||||||||||||
December
2009 - 7,425,472 shares;
|
||||||||||||
March
2009 - 7,415,310 shares
|
24,508 | 24,508 | 24,453 | |||||||||
Retained
earnings
|
63,519 | 63,474 | 66,475 | |||||||||
Accumulated
other comprehensive income (loss)
|
(1,012 | ) | (841 | ) | (7,324 | ) | ||||||
Total
shareholders' equity
|
90,534 | 90,660 | 83,604 | |||||||||
Total
liabilities and shareholders' equity
|
$ | 1,536,496 | $ | 1,584,625 | $ | 1,598,968 | ||||||
(*)
- December 31, 2009 financial information has been extracted from audited
consolidated financial statements
|
||||||||||||
See
Notes to Consolidated Financial Statements
|
4
Summit
Financial Group, Inc. and Subsidiaries
Consolidated
Statements of Income
(unaudited)
Three
Months Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
Dollars
in thousands, except per share amounts
|
2010
|
2009
|
||||||
Interest
income
|
||||||||
Interest
and fees on loans
|
||||||||
Taxable
|
$ | 16,958 | $ | 18,147 | ||||
Tax-exempt
|
83 | 107 | ||||||
Interest
and dividends on securities
|
||||||||
Taxable
|
3,138 | 4,224 | ||||||
Tax-exempt
|
455 | 513 | ||||||
Interest
on interest bearing deposits with other banks
|
11 | - | ||||||
Interest
on Federal funds sold
|
- | - | ||||||
Total
interest income
|
20,645 | 22,991 | ||||||
Interest
expense
|
||||||||
Interest
on deposits
|
5,498 | 6,620 | ||||||
Interest
on short-term borrowings
|
57 | 213 | ||||||
Interest
on long-term borrowings and subordinated debentures
|
4,858 | 4,822 | ||||||
Total
interest expense
|
10,413 | 11,655 | ||||||
Net
interest income
|
10,232 | 11,336 | ||||||
Provision
for loan losses
|
5,350 | 4,000 | ||||||
Net
interest income after provision for loan losses
|
4,882 | 7,336 | ||||||
Other
income
|
||||||||
Insurance
commissions
|
1,209 | 1,344 | ||||||
Service
fees
|
707 | 735 | ||||||
Realized
securities gains (losses)
|
264 | 256 | ||||||
Gain
(loss) on sale of assets
|
12 | (9 | ) | |||||
Other
|
353 | 329 | ||||||
Total
other-than-temporary impairment loss on securities
|
(454 | ) | (215 | ) | ||||
Portion
of loss recognized in other comprehensive income
|
425 | - | ||||||
Net
impairment loss recognized in earnings
|
(29 | ) | (215 | ) | ||||
Total
other income
|
2,516 | 2,440 | ||||||
Other
expense
|
||||||||
Salaries,
commissions, and employee benefits
|
3,724 | 4,279 | ||||||
Net
occupancy expense
|
521 | 597 | ||||||
Equipment
expense
|
629 | 568 | ||||||
Supplies
|
109 | 194 | ||||||
Professional
fees
|
274 | 334 | ||||||
Amortization
of intangibles
|
88 | 88 | ||||||
FDIC
premiums
|
825 | 383 | ||||||
OREO
foreclosure expense
|
232 | 55 | ||||||
Other
|
1,208 | 1,253 | ||||||
Total
other expense
|
7,610 | 7,751 | ||||||
Income
(loss) before income taxes
|
(212 | ) | 2,025 | |||||
Income
tax expense (benefit)
|
(332 | ) | 260 | |||||
Net
Income (loss)
|
120 | 1,765 | ||||||
Dividends
on preferred shares
|
74 | - | ||||||
Net
Income (loss) applicable to common shares
|
$ | 46 | $ | 1,765 | ||||
Basic
earnings per common share
|
$ | 0.01 | $ | 0.24 | ||||
Diluted
earnings per common share
|
$ | 0.01 | $ | 0.24 | ||||
See
Notes to Consolidated Financial Statements
|
5
Summit
Financial Group, Inc. and Subsidiaries
Consolidated
Statements of Shareholders’ Equity
(unaudited)
Accumulated
|
||||||||||||||||||||
Common
|
Preferred
|
Other
|
Total
|
|||||||||||||||||
Stock
and
|
Stock
and
|
Compre-
|
Share-
|
|||||||||||||||||
Related
|
Related
|
Retained
|
hensive
|
holders'
|
||||||||||||||||
Dollars
in thousands, except per share amounts
|
Surplus
|
Surplus
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||
Balance,
December 31, 2009
|
$ | 24,508 | $ | 3,519 | $ | 63,474 | $ | (841 | ) | $ | 90,660 | |||||||||
Three
Months Ended March 31, 2010
|
||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
- | - | 120 | - | 120 | |||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||
Non-credit
related other-than-temporary
|
||||||||||||||||||||
impairment
on available for sale debt securities
|
||||||||||||||||||||
of
$425, net of deferred taxes of $161
|
- | - | - | (264) | (264 | ) | ||||||||||||||
Net
unrealized gain on available for sale debt
|
||||||||||||||||||||
securities
of $150, net of deferred taxes of $57
|
||||||||||||||||||||
and
reclassification adjustment for net realized
|
||||||||||||||||||||
gains
included in net income of $264
|
- | - | - | 93 | 93 | |||||||||||||||
Total
comprehensive income
|
(51 | ) | ||||||||||||||||||
Exercise
of stock options
|
- | - | - | - | - | |||||||||||||||
Stock
compensation expense
|
- | - | - | - | - | |||||||||||||||
Preferred
stock cash dividends declared ($20.00 per share)
|
- | - | (75 | ) | - | (75 | ) | |||||||||||||
Balance,
March 31, 2010
|
$ | 24,508 | $ | 3,519 | $ | 63,519 | $ | (1,012 | ) | $ | 90,534 | |||||||||
Balance,
December 31, 2008
|
$ | 24,453 | $ | - | $ | 64,709 | $ | (1,918 | ) | $ | 87,244 | |||||||||
Three
Months Ended March 31, 2009
|
||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
- | - | 1,765 | - | 1,765 | |||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||
Net
unrealized loss on securities of
|
||||||||||||||||||||
$5,662,
net of deferred tax benefit of
|
||||||||||||||||||||
$3,175
and reclassification adjustment
|
||||||||||||||||||||
for
gains included in net income of $256
|
- | - | - | (5,406 | ) | (5,406 | ) | |||||||||||||
Total
comprehensive income
|
(3,641 | ) | ||||||||||||||||||
Exercise
of stock options
|
- | - | - | - | - | |||||||||||||||
Stock
compensation expense
|
- | - | - | - | - | |||||||||||||||
Balance,
March 31, 2009
|
$ | 24,453 | $ | - | $ | 66,474 | $ | (7,324 | ) | $ | 83,603 | |||||||||
See
Notes to Consolidated Financial Statements
|
6
Summit
Financial Group, Inc. and Subsidiaries
Consolidated
Statements of Cash Flows (unaudited)
Three
Months Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
Dollars
in thousands
|
2010
|
2009
|
||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 120 | $ | 1,765 | ||||
Adjustments
to reconcile net earnings to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
|
407 | 406 | ||||||
Provision
for loan losses
|
5,350 | 4,000 | ||||||
Deferred
income tax (benefit)
|
(437 | ) | (537 | ) | ||||
Loans
originated for sale
|
(1,781 | ) | (4,821 | ) | ||||
Proceeds
from loans sold
|
1,354 | 4,485 | ||||||
(Gain)
on sales of loans held for sale
|
- | (13 | ) | |||||
Securities
(gains)
|
(264 | ) | (256 | ) | ||||
Writedown
of equity investment
|
- | 215 | ||||||
Other-than-temporary
impairment of debt securities
|
29 | - | ||||||
Loss
(gain) on disposal of other repossessed assets & property held for
sale
|
(12 | ) | 9 | |||||
Amortization
of securities premiums, net
|
(302 | ) | (586 | ) | ||||
Amortization
of goodwill and purchase accounting
|
||||||||
adjustments,
net
|
91 | 91 | ||||||
Increase
(decrease) in accrued interest receivable
|
(196 | ) | 225 | |||||
(Increase)
decrease in other assets
|
(1,574 | ) | 193 | |||||
Increase
in other liabilities
|
739 | 254 | ||||||
Net
cash provided by operating activities
|
3,524 | 5,430 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Net
(increase) decrease in interest bearing deposits
|
||||||||
with
other banks
|
25,215 | (6 | ) | |||||
Proceeds
from maturities and calls of securities available for sale
|
6,034 | 3,367 | ||||||
Proceeds
from sales of securities available for sale
|
4,078 | 9,730 | ||||||
Principal
payments received on securities available for sale
|
13,144 | 16,729 | ||||||
Purchases
of securities available for sale
|
(13,907 | ) | (6,020 | ) | ||||
Purchases
of other investments
|
- | (982 | ) | |||||
Net
decrease in Federal funds sold
|
- | 2 | ||||||
Net
(loans made) principal payments received on loans
|
8,792 | 1,885 | ||||||
Purchases
of premises and equipment
|
(175 | ) | (1,379 | ) | ||||
Proceeds
from sales of other repossessed assets & property held for
sale
|
462 | 45 | ||||||
Net
cash provided by (used in) investing activities
|
43,643 | 23,371 | ||||||
Cash
Flows from Financing Activities
|
||||||||
Net
increase in demand deposit, NOW and
|
||||||||
savings
accounts
|
6,935 | 31,448 | ||||||
Net
(decrease) in time deposits
|
(13,236 | ) | (41,940 | ) | ||||
Net
(decrease) in short-term borrowings
|
(22,284 | ) | (32,620 | ) | ||||
Proceeds
from long-term borrowings
|
- | 40,000 | ||||||
Repayment
of long-term borrowings
|
(20,158 | ) | (26,649 | ) | ||||
Proceeds
from issuance of subordinated debentures
|
- | 4,962 | ||||||
Dividends
paid on preferred stock
|
(74 | ) | - | |||||
Net
cash provided by (used in) financing activities
|
(48,817 | ) | (24,799 | ) | ||||
Increase
(decrease) in cash and due from banks
|
(1,650 | ) | 4,002 | |||||
Cash
and due from banks:
|
||||||||
Beginning
|
6,813 | 11,356 | ||||||
Ending
|
$ | 5,163 | $ | 15,358 | ||||
(Continued)
|
||||||||
See
Notes to Consolidated Financial Statements
|
7
Summit
Financial Group, Inc. and Subsidiaries
Consolidated
Statements of Cash Flows (unaudited)
Three
Months Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
Dollars
in thousands
|
2010
|
2009
|
||||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 10,636 | $ | 11,832 | ||||
Income
taxes
|
$ | - | $ | - | ||||
Supplemental
Schedule of Noncash Investing and Financing Activities
|
||||||||
Other
assets acquired in settlement of loans
|
$ | 10,668 | $ | 230 | ||||
See
Notes to Consolidated Financial Statements
|
8
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Note
1. Basis of Presentation
We,
Summit Financial Group, Inc. and subsidiaries, prepare our consolidated
financial statements in accordance with accounting principles generally accepted
in the United States of America for interim financial information and with
instructions to Form 10-Q and Regulation S-X. Accordingly, they do
not include all the information and footnotes required by accounting principles
generally accepted in the United States of America for annual year end financial
statements. In our opinion, all adjustments considered necessary for
a fair presentation have been included and are of a normal recurring
nature.
The
presentation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires us to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ materially from these
estimates. For the first quarter of 2010, we evaluated subsequent
events through May 17, 2010, the filing date of this report.
The
results of operations for the three months ended March 31, 2010 are not
necessarily indicative of the results to be expected for the full
year. The consolidated financial statements and notes included herein
should be read in conjunction with our 2009 audited financial statements and
Annual Report on Form 10-K. Certain accounts in the consolidated
financial statements for December 31, 2009 and March 31, 2009, as previously
presented, have been reclassified to conform to current year
classifications.
Note
2. Significant New Authoritative Accounting Guidance
ASU No.
2010-06, Fair Value
Measurements and Disclosures (Topic 820) - Improving Disclosures About Fair
Value Measurements, requires expanded disclosures related to fair value
measurements including (i) the amounts of significant transfers of assets
or liabilities between Levels 1 and 2 of the fair value hierarchy and the
reasons for the transfers, (ii) the reasons for transfers of assets or
liabilities in or out of Level 3 of the fair value hierarchy, with
significant transfers disclosed separately, (iii) the policy for
determining when transfers between levels of the fair value hierarchy are
recognized and (iv) for recurring fair value measurements of assets and
liabilities in Level 3 of the fair value hierarchy, a gross presentation of
information about purchases, sales, issuances and settlements. ASU 2010-06
further clarifies that (i) fair value measurement disclosures should be
provided for each class of assets and liabilities (rather than major category),
which would generally be a subset of assets or liabilities within a line item in
the statement of financial position and (ii) company’s should provide
disclosures about the valuation techniques and inputs used to measure fair value
for both recurring and nonrecurring fair value measurements for each class of
assets and liabilities included in Levels 2 and 3 of the fair value
hierarchy. The disclosures related to the gross presentation of purchases,
sales, issuances and settlements of assets and liabilities included in
Level 3 of the fair value hierarchy will be required for us beginning
January 1, 2011. The remaining disclosure requirements and clarifications
made by ASU 2010-06 became effective for us on January 1, 2010. See
Note 3 – Fair Value Measurements.
ASU No. 2010-11,
Derivatives and Hedging
(Topic 815) - Scope Exception Related to Embedded Credit Derivatives
clarifies that the only form of an embedded credit derivative that is
exempt from embedded derivative bifurcation requirements are those that relate
to the subordination of one financial instrument to another. As a result,
entities that have contracts containing an embedded credit derivative feature in
a form other than such subordination may need to separately account for the
embedded credit derivative feature. The provisions of ASU 2010-11 will be
effective for us on July 1, 2010 and are not expected to have a significant
impact on our financial statements.
Note
3. Fair Value Measurements
ASC Topic
820 defines fair value as the exchange price that would be received for an asset
or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. ASC Topic 820 also
establishes a fair value hierarchy which requires an entity to maximize the use
of observable inputs and minimize the use of unobservable inputs when measuring
fair value. The standard describes three levels of inputs that may be
used to measure fair value.
9
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
|
Level
1: Quoted prices (unadjusted) or identical assets or
liabilities in active markets that the entity has
the ability to access as of the measurement
date.
|
|
Level
2: Significant other observable inputs other than Level
1 prices, such as quoted prices for similar assets or liabilities, quoted
prices in markets that are not active, and other inputs that are
observable or can be
|
corroborated
by observable market data.
|
|
Level
3: Significant unobservable inputs that reflect a
company’s own assumptions about the assumptions that market participants
would use in pricing an asset or
liability.
|
Accordingly,
securities available-for-sale are recorded at fair value on a recurring basis.
Additionally, from time to time, we may be required to record other assets at
fair value on a nonrecurring basis, such as loans held for sale, and impaired
loans held for investment. These nonrecurring fair value adjustments
typically involve application of lower of cost or market accounting or
write-downs of individual assets.
Following
is a description of valuation methodologies used for assets and liabilities
recorded at fair value.
Available-for-Sale
Securities: Investment securities available-for-sale are
recorded at fair value on a recurring basis. Fair value measurement is based
upon quoted prices, if available. If quoted prices are not available,
fair values are measured using independent pricing models or other model-based
valuation techniques such as the present value of future cash flows, adjusted
for the security’s credit rating, prepayment assumptions and other factors such
as credit loss assumptions. Level 1 securities include those traded
on an active exchange, such as the New York Stock Exchange, U.S. Treasury
securities that are traded by dealers or brokers in active over-the-counter
markets and money market funds. Level 2 securities include
mortgage-backed securities issued by government sponsored entities, municipal
bonds and corporate debt securities.
Loans Held for Sale: Loans
held for sale are carried at the lower of cost or market value. The
fair value of loans held for sale is based on what secondary markets are
currently offering for portfolios with similar characteristics. As
such, we classify loans subject to nonrecurring fair value adjustments as Level
2.
Loans: We
do not record loans at fair value on a recurring basis. However, from time to
time, a loan is considered impaired and an allowance for loan losses is
established. Loans for which it is probable that payment of interest
and principal will not be made in accordance with the contractual terms of the
loan agreement are considered impaired. Once a loan is identified as
individually impaired, management measures impairment in accordance with ASC
Topic 310, Accounting by
Creditors for Impairment of a Loan. The fair value of impaired
loans is estimated using one of several methods, including collateral value,
liquidation value and discounted cash flows. Those impaired loans not
requiring an allowance represent loans for which the fair value of the expected
repayments or collateral exceed the recorded investments in such
loans. At March 31, 2010, substantially all of the total impaired
loans were evaluated based on the fair value of the collateral. In
accordance with ASC Topic 310, impaired loans where an allowance is established
based on the fair value of collateral requires classification in the fair value
hierarchy. When the fair value of the collateral is based on an observable
market price or a current appraised value, we record the impaired loan as
nonrecurring Level 2. When a current appraised value is not available
and there is no observable market price, we record the impaired loan as
nonrecurring Level 3.
When a
collateral dependent loan is identified as impaired, management immediately
begins the process of evaluating the estimated fair value of the underlying
collateral to determine if a related specific allowance for loan losses or
charge-off is necessary. Current appraisals are ordered once a loan
is deemed impaired if the existing appraisal is more than twelve months old, or
more frequently if there is known deterioration in value. For recently
identified impaired loans, a current appraisal may not be available at the
financial statement date. Until the current appraisal is obtained, the original
appraised value is discounted, as appropriate, to compensate for the estimated
depreciation in the value of the loan’s underlying collateral since the date of
the original appraisal. Such discounts are generally estimated based
upon management’s knowledge of sales of similar collateral within the applicable
market area and its knowledge of other real estate market-related data as well
as general economic trends. When a new appraisal is received (which
generally are received within 3 months of a loan being identified as impaired),
management then re-evaluates the fair value of the collateral and adjusts any
specific
10
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
allocated
allowance for loan losses, as appropriate. In addition, management
also assigns a discount of 7–10% for the estimated costs to sell the collateral.
As of March 31, 2010, the total fair value of our collateral dependent impaired
loans which had a related specific allowance or charge-off was $3,344,000 less
than the related appraised values of the underlying collateral for such
loans.
Other Real Estate Owned
(“OREO”): OREO consists of real estate acquired in foreclosure
or other settlement of loans. Such assets are carried on the balance sheet at
the lower of the investment in the real estate or its fair value less estimated
selling costs. The fair value of OREO is determined on a nonrecurring
basis generally utilizing current appraisals performed by an independent,
licensed appraiser applying an income or market value approach using observable
market data (Level 2). Updated appraisals of OREO are generally
obtained if the existing appraisal is more than 18 months old, or more
frequently if there is a known deterioration in value. However, if a
current appraisal is not available, the original appraised value is discounted,
as appropriate, to compensate for the estimated depreciation in the value of the
real estate since the date of its original appraisal. Such discounts
are generally estimated based upon management’s knowledge of sales of similar
property within the applicable market area and its knowledge of other real
estate market-related data as well as general economic trends (Level
3). Upon foreclosure, any fair value adjustment is charged against
the allowance for loan losses. Subsequent fair value adjustments are
recorded in the period incurred and included in other noninterest income in the
consolidated statements of income.
Derivative Assets and
Liabilities: Substantially all derivative instruments held or
issued by us for risk management or customer-initiated activities are traded in
over-the-counter markets where quoted market prices are not readily
available. For those derivatives, we measure fair value using models
that use primarily market observable inputs, such as yield curves and option
volatilities, and include the value associated with counterparty credit
risk. We classify derivative instruments held or issued for risk
management or customer-initiated activities as Level 2. Examples of
Level 2 derivatives are interest rate swaps.
Assets
and Liabilities Recorded at Fair Value on a Recurring Basis
The table
below presents the recorded amount of assets measured at fair value on a
recurring basis.
Total
at
|
Fair
Value Measurements Using:
|
|||||||||||||||
Dollars
in thousands
|
March
31, 2010
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Available
for sale securities
|
||||||||||||||||
U.S.
Government sponsored agencies
|
$ | 53,800 | $ | - | $ | 53,800 | $ | - | ||||||||
Mortgage
backed securities:
|
||||||||||||||||
Government
sponsored agencies
|
99,068 | - | 99,068 | - | ||||||||||||
Nongovernment
sponsored agencies
|
63,290 | - | 63,290 | - | ||||||||||||
State
and political subdivisions
|
4,301 | - | 4,301 | - | ||||||||||||
Corporate
debt securities
|
352 | - | 352 | - | ||||||||||||
Other
equity securities
|
77 | - | 77 | - | ||||||||||||
Tax-exempt
state and political subdivisions
|
41,677 | - | 41,677 | - | ||||||||||||
Total
available for sale securities
|
$ | 262,565 | $ | - | $ | 262,565 | $ | - |
11
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Balance
at
|
Fair
Value Measurements Using:
|
|||||||||||||||
Dollars
in thousands
|
December
31, 2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Available
for sale securities
|
||||||||||||||||
U.S.
Government sponsored agencies
|
$ | 54,961 | $ | - | $ | 54,961 | $ | - | ||||||||
Mortgage
backed securities:
|
||||||||||||||||
Government
sponsored agencies
|
100,036 | - | 100,036 | - | ||||||||||||
Nongovernment
sponsored agencies
|
69,797 | - | 69,797 | - | ||||||||||||
State
and political subdivisions
|
3,792 | - | 3,792 | - | ||||||||||||
Corporate
debt securities
|
356 | - | 356 | - | ||||||||||||
Other
equity securities
|
77 | - | 77 | - | ||||||||||||
Tax-exempt
state and political subdivisions
|
42,635 | - | 42,635 | - | ||||||||||||
Total
available for sale securities
|
$ | 271,654 | $ | - | $ | 271,654 | $ | - |
There
were no assets measured at fair value on a recurring basis using significant
unobservable inputs (Level 3) for the period ended March 31, 2010.
Assets
and Liabilities Recorded at Fair Value on a Nonrecurring Basis
We may be
required, from time to time, to measure certain assets at fair value on a
nonrecurring basis in accordance with U.S. generally accepted accounting
principles. These include assets that are measured at the lower of
cost or market that were recognized at fair value below cost at the end of the
period. Assets measured at fair value on a nonrecurring basis are
included in the table below.
Total
at
|
Fair
Value Measurements Using:
|
|||||||||||||||
Dollars
in thousands
|
March
31, 2010
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Residential
mortgage loans held for sale
|
$ | 429 | $ | - | $ | 429 | $ | - | ||||||||
Impaired
loans
|
||||||||||||||||
Commercial
|
1,495 | - | - | 1,495 | ||||||||||||
Commercial real estate
|
44,020 | - | 27,695 | 16,325 | ||||||||||||
Construction and development | 23,049 | - | 16,623 | 6,426 | ||||||||||||
Residential real estate | 4,169 | - | 2,331 | 1,838 | ||||||||||||
Total impaired loans | 72,733 | - | 46,649 | 26,084 | ||||||||||||
OREO
|
50,562 | - | 46,597 | 3,965 |
Balance
at
|
Fair
Value Measurements Using:
|
|||||||||||||||
Dollars
in thousands
|
December
31, 2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Residential
mortgage loans held for sale
|
$ | 1 | $ | - | $ | 1 | $ | - | ||||||||
Impaired
loans
|
||||||||||||||||
Commercial | 104 | - | - | 104 | ||||||||||||
Commercial real estate | 48,057 | - | 30,585 | 17,472 | ||||||||||||
Construction and development | 25,621 | - | 20,717 | 4,904 | ||||||||||||
Residential real estate | 702 | - | 702 | - | ||||||||||||
Total impaired loans |
74,484
|
- | 52,004 | 22,480 | ||||||||||||
OREO
|
40,293 | - | 38,788 | 1,505 |
Impaired
loans, which are measured for impairment using the fair value of the collateral
for collateral-dependent loans, had a carrying amount at March 31, 2010 of
$83,178,000, with a valuation allowance of $10,445,000, resulting in an
additional provision for loan losses of $3,566,000 for the three months ended
March 31, 2010.
ASC Topic
825, Financial
Instruments, requires disclosure of the fair value of financial assets
and financial liabilities, including those financial assets and financial
liabilities that are not measured and reported at fair value on a recurring
basis or non-recurring basis. The following summarizes the methods
and significant assumptions we used in estimating our fair value disclosures for
financial instruments.
Cash and due from
banks: The carrying values of cash and due from banks
approximate their estimated fair value.
Interest bearing deposits with other
banks: The fair values of interest bearing deposits with other
banks are estimated by discounting scheduled future receipts of principal and
interest at the current rates offered on similar instruments with similar
remaining maturities.
12
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Federal funds
sold: The carrying values of Federal funds sold approximate
their estimated fair values.
Securities: Estimated
fair values of securities are based on quoted market prices, where
available. If quoted market prices are not available, estimated fair
values are based on quoted market prices of comparable securities.
Loans held for
sale: The carrying values of loans held for sale approximate
their estimated fair values.
Loans: The
estimated fair values for loans are computed based on scheduled future cash
flows of principal and interest, discounted at interest rates currently offered
for loans with similar terms to borrowers of similar credit
quality. No prepayments of principal are assumed.
Accrued interest receivable and
payable: The carrying values of accrued interest receivable
and payable approximate their estimated fair values.
Deposits: The
estimated fair values of demand deposits (i.e. non-interest bearing checking,
NOW, money market and savings accounts) and other variable rate deposits
approximate their carrying values. Fair values of fixed maturity
deposits are estimated using a discounted cash flow methodology at rates
currently offered for deposits with similar remaining maturities. Any
intangible value of long-term relationships with depositors is not considered in
estimating the fair values disclosed.
Short-term
borrowings: The carrying values of short-term borrowings
approximate their estimated fair values.
Long-term
borrowings: The fair values of long-term borrowings are
estimated by discounting scheduled future payments
of principal and interest at current rates available on borrowings with similar
terms.
Subordinated
debentures: The carrying values of subordinated debentures
approximate their estimated fair values.
Subordinated debentures owed to
unconsolidated subsidiary trusts: The carrying values of
subordinated debentures owed to unconsolidated subsidiary trusts approximate
their estimated fair values.
Off-balance sheet
instruments: The fair values of commitments to extend credit
and standby letters of credit are estimated using the fees currently charged to
enter into similar agreements, taking into account the remaining terms of the
agreements and the present credit standing of the counter
parties. The amounts of fees currently charged on commitments and
standby letters of credit are deemed insignificant, and therefore, the estimated
fair values and carrying values are not shown below.
13
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
The
carrying values and estimated fair values of our financial instruments are
summarized below:
March
31, 2010
|
December
31, 2009
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Dollars
in thousands
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 5,163 | $ | 5,163 | $ | 6,813 | $ | 6,813 | ||||||||
Interest
bearing deposits with
|
||||||||||||||||
other
banks
|
9,032 | 9,032 | 34,247 | 34,247 | ||||||||||||
Federal
funds sold
|
- | - | - | - | ||||||||||||
Securities
available for sale
|
262,565 | 262,565 | 271,654 | 271,654 | ||||||||||||
Other
investments
|
24,008 | 24,008 | 24,008 | 24,008 | ||||||||||||
Loans
held for sale, net
|
429 | 429 | 1 | 1 | ||||||||||||
Loans,
net
|
1,112,526 | 1,123,675 | 1,137,336 | 1,152,837 | ||||||||||||
Accrued
interest receivable
|
6,519 | 6,519 | 6,323 | 6,323 | ||||||||||||
$ | 1,420,242 | $ | 1,431,391 | $ | 1,480,382 | $ | 1,495,883 | |||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$ | 1,011,036 | $ | 1,075,786 | $ | 1,017,338 | $ | 1,087,212 | ||||||||
Short-term
borrowings
|
27,456 | 27,456 | 49,739 | 49,739 | ||||||||||||
Long-term
borrowings
|
361,335 | 377,056 | 381,492 | 395,375 | ||||||||||||
Subordinated
debentures
|
16,800 | 16,800 | 16,800 | 16,800 | ||||||||||||
Subordinated
debentures owed to
|
||||||||||||||||
unconsolidated
subsidiary trusts
|
19,589 | 19,589 | 19,589 | 19,589 | ||||||||||||
Accrued
interest payable
|
3,894 | 3,894 | 4,146 | 4,146 | ||||||||||||
$ | 1,440,110 | $ | 1,520,581 | $ | 1,489,104 | $ | 1,572,861 |
Note
4. Earnings per Share
The
computations of basic and diluted earnings per share follow:
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Common
|
Common
|
|||||||||||||||||||||||
Dollars
in thousands,
|
Income
|
Shares
|
Per
|
Income
|
Shares
|
Per
|
||||||||||||||||||
except
per share amounts
|
(Numerator)
|
(Denominator)
|
Share
|
(Numerator)
|
(Denominator)
|
Share
|
||||||||||||||||||
Net
income
|
$ | 120 | $ | 1,765 | ||||||||||||||||||||
Less
preferred stock dividends
|
(74 | ) | - | |||||||||||||||||||||
Basic
EPS
|
$ | 46 | 7,425,472 | $ | 0.01 | $ | 1,765 | 7,415,310 | $ | 0.24 | ||||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||||||||||
Stock
options
|
- | - | - | 20,200 | ||||||||||||||||||||
Convertible
preferred stock
|
- | - | - | - | ||||||||||||||||||||
Diluted
EPS
|
$ | 46 | 7,425,472 | $ | 0.01 | $ | 1,765 | 7,435,510 | $ | 0.24 |
Stock
option grants and the conversion of preferred stock are disregarded in this
computation if they are determined to be anti-dilutive. Our
anti-dilutive stock options at March 31, 2010 and 2009 totaled 309,180
shares and 265,980 shares, respectively. Our anti-dilutive
convertible preferred shares totaled 674,545 shares at March 31,
2010.
14
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Note
5. Securities
The
amortized cost, unrealized gains, unrealized losses and estimated fair values of
securities at March 31, 2010, December 31, 2009, and March 31, 2009 are
summarized as follows:
March
31, 2010
|
||||||||||||||||
Amortized
|
Unrealized
|
Estimated
|
||||||||||||||
Dollars
in thousands
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
Available
for Sale
|
||||||||||||||||
Taxable
debt securities:
|
||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||
and
corporations
|
$ | 53,229 | $ | 679 | $ | 108 | $ | 53,800 | ||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||
Government-sponsored
agencies
|
94,777 | 4,365 | 74 | 99,068 | ||||||||||||
Nongovernment-sponsored
agencies
|
69,869 | 713 | 7,292 | 63,290 | ||||||||||||
State
and political subdivisions
|
4,280 | 38 | 17 | 4,301 | ||||||||||||
Corporate
debt securities
|
350 | 2 | - | 352 | ||||||||||||
Total
taxable debt securities
|
222,505 | 5,797 | 7,491 | 220,811 | ||||||||||||
Tax-exempt
debt securities:
|
||||||||||||||||
State
and political subdivisions
|
41,613 | 480 | 416 | 41,677 | ||||||||||||
Total
tax-exempt debt securities
|
41,613 | 480 | 416 | 41,677 | ||||||||||||
Equity
securities
|
77 | - | - | 77 | ||||||||||||
Total
available for sale securities
|
$ | 264,195 | $ | 6,277 | $ | 7,907 | $ | 262,565 |
December
31, 2009
|
||||||||||||||||
Amortized
|
Unrealized
|
Estimated
|
||||||||||||||
Dollars
in thousands
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
Available
for Sale
|
||||||||||||||||
Taxable
debt securities:
|
||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||
and
corporations
|
$ | 54,850 | $ | 693 | $ | 582 | $ | 54,961 | ||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||
Government-sponsored
agencies
|
95,939 | 4,189 | 92 | 100,036 | ||||||||||||
Nongovernment-sponsored
agencies
|
75,546 | 662 | 6,411 | 69,797 | ||||||||||||
State
and political subdivisions
|
3,760 | 37 | 5 | 3,792 | ||||||||||||
Corporate
debt securities
|
350 | 6 | - | 356 | ||||||||||||
Total
taxable debt securities
|
230,445 | 5,587 | 7,090 | 228,942 | ||||||||||||
Tax-exempt
debt securities:
|
||||||||||||||||
State
and political subdivisions
|
42,486 | 570 | 421 | 42,635 | ||||||||||||
Total
tax-exempt debt securities
|
42,486 | 570 | 421 | 42,635 | ||||||||||||
Equity
securities
|
77 | - | - | 77 | ||||||||||||
Total
available for sale securities
|
$ | 273,008 | $ | 6,157 | $ | 7,511 | $ | 271,654 |
15
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
March
31, 2009
|
||||||||||||||||
Amortized
|
Unrealized
|
Estimated
|
||||||||||||||
Dollars
in thousands
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
Available
for Sale
|
||||||||||||||||
Taxable
debt securities:
|
||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||
and
corporations
|
$ | 35,340 | $ | 1,210 | $ | 3 | 36,547 | |||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||
Government-sponsored
agencies
|
131,035 | 5,047 | 10 | 136,072 | ||||||||||||
Nongovernment-sponsored
agencies
|
92,008 | 470 | 18,078 | 74,400 | ||||||||||||
State
and political subdivisions
|
3,760 | 28 | 3 | 3,785 | ||||||||||||
Corporate
debt securities
|
349 | - | 13 | 336 | ||||||||||||
Total
taxable debt securities
|
262,492 | 6,755 | 18,107 | 251,140 | ||||||||||||
Tax-exempt
debt securities:
|
||||||||||||||||
State
and political subdivisions
|
44,845 | 732 | 1,217 | 44,360 | ||||||||||||
Total
tax-exempt debt securities
|
44,845 | 732 | 1,217 | 44,360 | ||||||||||||
Equity
securities
|
179 | 27 | - | 206 | ||||||||||||
Total
|
$ | 307,516 | $ | 7,514 | $ | 19,324 | $ | 295,706 |
The
maturities, amortized cost and estimated fair values of securities at March 31,
2010, are summarized as follows:
Available for Sale
|
||||||||
Amortized
|
Estimated
|
|||||||
Dollars in thousands
|
Cost
|
Fair Value
|
||||||
Due
in one year or less
|
$ | 60,303 | $ | 60,951 | ||||
Due
from one to five years
|
105,074 | 104,572 | ||||||
Due
from five to ten years
|
44,614 | 43,464 | ||||||
Due
after ten years
|
54,127 | 53,501 | ||||||
Equity
securities
|
77 | 77 | ||||||
$ | 264,195 | $ | 262,565 |
The
proceeds from sales, calls and maturities of available for sale securities,
including principal payments received on mortgage-backed obligations, and the
related gross gains and losses realized, for the three months ended March 31,
2010 are as follows:
Proceeds
from
|
Gross
realized
|
|||||||||||||||||||
Calls
and
|
Principal
|
|||||||||||||||||||
Dollars
in thousands
|
Sales
|
Maturities
|
Payments
|
Gains
|
Losses
|
|||||||||||||||
Securities
available for sale
|
$ | 4,078 | $ | 6,034 | $ | 13,144 | $ | 264 | $ | - |
During
the three months ended March 31, 2010, we recorded other-than-temporary
impairment losses on securities as follows:
16
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Three
Months Ended
|
||||||||||||
Residential
MBS
|
||||||||||||
Nongovernment
|
||||||||||||
-
Sponsored
|
Equity
|
|||||||||||
Dollars
in thousands
|
Entities
|
Securities
|
Total
|
|||||||||
March
31, 2010
|
||||||||||||
Total
other-than-temporary impairment losses
|
$ | (454 | ) | $ | - | $ | (454 | ) | ||||
Portion
of loss recognized in
|
||||||||||||
other
comprehensive income
|
425 | - | 425 | |||||||||
Net
impairment losses recognized in earnings
|
$ | (29 | ) | $ | - | $ | (29 | ) | ||||
March
31, 2009
|
||||||||||||
Total
other-than-temporary impairment losses
|
$ | - | $ | (215 | ) | $ | (215 | ) | ||||
Portion
of loss recognized in
|
||||||||||||
other
comprehensive income
|
- | - | - | |||||||||
Net
impairment losses recognized in earnings
|
$ | - | $ | (215 | ) | $ | (215 | ) |
Activity
related to the credit component recognized on debt securities available for sale
for which a portion of other-than-temporary impairment was recognized in other
comprehensive income for the three months ended March 31, 2010 is as
follows:
Dollars
in thousands
|
Total
|
|||
Beginning
Balance
|
$ | (2,922 | ) | |
Additions
for the credit component on debt securities in which
|
||||
other-than-temporary
impairment was not previously recognized
|
(29 | ) | ||
Securities
sold during the period
|
- | |||
Ending
Balance
|
$ | (2,951 | ) |
At March
31, 2010, our debt securities with other-than-temporary impairment in which only
the amount of loss related to credit was recognized in earnings consisted solely
of residential mortgage-backed securities issued by nongovernment-sponsored
entities. We utilize third party vendors to estimate the portion of
loss attributable to credit using a discounted cash flow model. The
vendors estimate cash flows of the underlying collateral of each mortgage-backed
security using models that incorporate their best estimates of current key
assumptions, such as default rates, loss severity and prepayment
rates. Assumptions utilized vary widely from loan to loan, and are
influenced by such factors as loan interest rate, geographical location of the
borrower, collateral type and borrower characteristic. Specific such
assumptions utilized by our vendors in their valuation of our
other-than-temporarily impaired residential mortgage-backed securities issued by
nongovernment-sponsored entities were as follows at March 31, 2010:
Weighted
|
Range
|
||
Average
|
Minimum
|
Maximum
|
|
Constant
voluntary prepayment rates
|
7.3%
|
3.5%
|
8.8%
|
Constant
default rates
|
8.7%
|
6.7%
|
9.9%
|
Loss
severities
|
51.5%
|
51.0%
|
53.0%
|
Our
vendors performing these valuations also analyze the structure of each
mortgage-backed instrument in order to determine how the estimated cash flows of
the underlying collateral will be distributed to each security issued from the
structure. Expected principal and interest cash flows on the impaired
debt securities are discounted predominantly using unobservable discount rates
which the vendors assume that market participants would utilize in pricing the
specific security. Based on the
17
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
discounted
expected cash flows derived from our vendor’s models, we expect to recover the
remaining unrealized losses on residential mortgage-backed securities issued by
nongovernment sponsored entities.
Provided
below is a summary of securities available for sale which were in an unrealized
loss position at March 31, 2010
and December 31, 2009, including debt securities for which a portion of
other-than-temporary impairment has been recognized in other comprehensive
income.
March
31, 2010
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
Dollars
in thousands
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
||||||||||||||||||
Temporarily
impaired securities
|
||||||||||||||||||||||||
Taxable
debt securities
|
||||||||||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||||||||||
and
corporations
|
$ | 13,355 | $ | (107 | ) | $ | 136 | $ | (1 | ) | $ | 13,491 | $ | (108 | ) | |||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||||||||||
Government-sponsored
agencies
|
9,629 | (74 | ) | - | - | 9,629 | (74 | ) | ||||||||||||||||
Nongovernment-sponsored
entities
|
17,126 | (1,163 | ) | 21,737 | (5,704 | ) | 38,863 | (6,867 | ) | |||||||||||||||
State
and political subdivisions
|
509 | (10 | ) | 383 | (7 | ) | 892 | (17 | ) | |||||||||||||||
Tax-exempt
debt securities
|
||||||||||||||||||||||||
State
and political subdivisions
|
11,721 | (134 | ) | 3,755 | (282 | ) | 15,476 | (416 | ) | |||||||||||||||
Total
temporarily impaired securities
|
52,340 | (1,488 | ) | 26,011 | (5,994 | ) | 78,351 | (7,482 | ) | |||||||||||||||
Other-than-temporarily
impaired securities
|
||||||||||||||||||||||||
Taxable
debt securities
|
||||||||||||||||||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||||||||||
Nongovernment-sponsored
entities
|
229 | (101 | ) | 1,376 | (324 | ) | 1,605 | (425 | ) | |||||||||||||||
Total
other-than-temporarily
|
||||||||||||||||||||||||
impaired
securities
|
229 | (101 | ) | 1,376 | (324 | ) | 1,605 | (425 | ) | |||||||||||||||
Total
|
$ | 52,569 | $ | (1,589 | ) | $ | 27,387 | $ | (6,318 | ) | $ | 79,956 | $ | (7,907 | ) |
18
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
December
31, 2009
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
Dollars
in thousands
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
||||||||||||||||||
Temporarily
impaired securities
|
||||||||||||||||||||||||
Taxable
debt securities
|
||||||||||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||||||||||
and
corporations
|
$ | 26,607 | $ | (581 | ) | $ | 138 | $ | (1 | ) | $ | 26,745 | $ | (582 | ) | |||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||||||||||
Government-sponsored
agencies
|
9,612 | (91 | ) | 68 | (1 | ) | 9,680 | (92 | ) | |||||||||||||||
Nongovernment-sponsored
entities
|
24,500 | (1,530 | ) | 21,485 | (4,637 | ) | 45,985 | (6,167 | ) | |||||||||||||||
Tax-exempt
debt securities
|
||||||||||||||||||||||||
State
and political subdivisions
|
12,100 | (138 | ) | 3,748 | (288 | ) | 15,848 | (426 | ) | |||||||||||||||
Total
temporarily impaired securities
|
72,819 | (2,340 | ) | 25,439 | (4,927 | ) | 98,258 | (7,267 | ) | |||||||||||||||
Other-than-temporarily
impaired securities
|
||||||||||||||||||||||||
Taxable
debt securities
|
||||||||||||||||||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||||||||||
Nongovernment-sponsored
entities
|
- | - | 1,670 | (244 | ) | 1,670 | (244 | ) | ||||||||||||||||
Total
other-than-temporarily
|
||||||||||||||||||||||||
impaired
securities
|
- | - | 1,670 | (244 | ) | 1,670 | (244 | ) | ||||||||||||||||
Total
|
$ | 72,819 | $ | (2,340 | ) | $ | 27,109 | $ | (5,171 | ) | $ | 99,928 | $ | (7,511 | ) |
We held
75 available for sale securities, including debt securities with
other-than-temporary impairment in which a portion of the impairment remains in
other comprehensive income, having an unrealized loss at March 31,
2010. We do not intend to sell these securities, and it is more
likely than not that we will not be required to sell these securities before
recovery of their amortized cost bases. We believe that this decline
in value is primarily attributable to the lack of market liquidity and to
changes in market interest rates and not due to credit
quality. Accordingly, no additional other-than-temporary impairment
charge to earnings is warranted at this time.
At
March 31, 2010, we had $7.3 million in total unrealized losses related
to residential mortgage-backed securities issued by nongovernment sponsored
entities. We monitor the performance of the mortgages underlying
these bonds. Although there has been some deterioration in their
collateral performance, we primarily hold the senior tranches of each issue
which provides protection against defaults. We attribute the
unrealized loss on these mortgage-backed securities held largely to the current
absence of liquidity in the markets for such securities and not to deterioration
in credit quality. The mortgages in these asset pools have been made
to borrowers with strong credit history and significant equity invested in their
homes. Nonetheless, further weakening of economic fundamentals
coupled with significant increases in unemployment and substantial deterioration
in the value of high end residential properties could extend distress to this
borrower population. This could increase default rates and put
additional pressure on property values. Should these conditions occur, the value
of these securities could decline further and result in the recognition of
additional other-than-temporary impairment charges recognized in
earnings.
19
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Note
6. Loans
|
Loans are
summarized as follows:
March
31,
|
December
31,
|
March
31,
|
||||||||||
Dollars
in thousands
|
2010
|
2009
|
2009
|
|||||||||
Commercial
|
$ | 121,514 | $ | 122,508 | $ | 128,707 | ||||||
Commercial
real estate
|
456,120 | 465,037 | 452,987 | |||||||||
Construction
and development
|
151,281 | 162,080 | 211,849 | |||||||||
Residential
real estate
|
370,713 | 372,867 | 380,351 | |||||||||
Consumer
|
26,974 | 28,203 | 30,201 | |||||||||
Other
|
5,685 | 5,652 | 6,133 | |||||||||
Total
loans
|
1,132,287 | 1,156,347 | 1,210,228 | |||||||||
Less
unearned income
|
1,918 | 2,011 | 2,190 | |||||||||
Total
loans net of unearned income
|
1,130,369 | 1,154,336 | 1,208,038 | |||||||||
Less
allowance for loan losses
|
17,843 | 17,000 | 21,996 | |||||||||
Loans,
net
|
$ | 1,112,526 | $ | 1,137,336 | $ | 1,186,042 |
Note
7. Allowance for Loan
Losses
|
An
analysis of the allowance for loan losses for the six month periods ended March
31, 2010 and 2009, and for the year ended December 31, 2009 is as
follows:
Three
Months Ended
|
Year
Ended
|
|||||||||||
March
31,
|
December
31,
|
|||||||||||
Dollars
in thousands
|
2010
|
2009
|
2009
|
|||||||||
Balance,
beginning of period
|
$ | 17,000 | $ | 16,933 | $ | 16,933 | ||||||
Losses:
|
||||||||||||
Commercial
|
23 | 35 | 479 | |||||||||
Commercial
real estate
|
393 | 106 | 469 | |||||||||
Construction
and development
|
2,790 | 7 | 16,946 | |||||||||
Residential
real estate
|
1,267 | 279 | 3,921 | |||||||||
Consumer
|
84 | 38 | 214 | |||||||||
Other
|
49 | 57 | 231 | |||||||||
Total
|
4,606 | 522 | 22,260 | |||||||||
Recoveries:
|
||||||||||||
Commercial
|
3 | 4 | 129 | |||||||||
Commercial
real estate
|
4 | 5 | 23 | |||||||||
Construction
and development
|
5 | 1,502 | 1,615 | |||||||||
Residential
real estate
|
31 | 7 | 29 | |||||||||
Consumer
|
16 | 19 | 90 | |||||||||
Other
|
40 | 48 | 116 | |||||||||
Total
|
99 | 1,585 | 2,002 | |||||||||
Net
losses (recoveries)
|
4,507 | (1,063 | ) | 20,258 | ||||||||
Provision
for loan losses
|
5,350 | 4,000 | 20,325 | |||||||||
Balance,
end of period
|
$ | 17,843 | $ | 21,996 | $ | 17,000 |
20
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
The table
below sets forth information about our impaired loans.
March
31,
|
December
31,
|
|||||||||||
Dollars
in thousands
|
2010
|
2009
|
2009
|
|||||||||
Impaired
loans with an allowance
|
$ | 52,268 | $ | 49,476 | $ | 39,210 | ||||||
Impaired
loans without an allowance
|
30,910 | 32,865 | 46,123 | |||||||||
Total
impaired loans
|
$ | 83,178 | $ | 82,341 | $ | 85,333 | ||||||
Allowance
for loan losses attributed to impaired loans
|
$ | 10,445 | $ | 13,308 | $ | 10,211 | ||||||
Year
Ended
|
||||||||||||
Three
Months Ended March 31,
|
December
31,
|
|||||||||||
Dollars
in thousands
|
2010 | 2009 | 2009 | |||||||||
Average
balance of impaired loans
|
$ | 71,528 | $ | 52,317 | $ | 75,698 | ||||||
Interest
income recognized on impaired loans
|
$ | 319 | $ | 24 | $ | 298 |
Included
in impaired loans are troubled debt restructurings of $8,307,000, $2,129,000,
and $8,297,000 at March 31, 2010, March 31, 2009, and December 31, 2009,
respectively.
Impaired
loans for all periods included loans that were collateral dependent, for which
the fair values of the loans’ collateral were used to measure
impairment.
Included
in impaired loans at March 31, 2010 is one credit totaling $5,974,000 with a
related allowance of $913,000 which was foreclosed upon and placed in OREO on
April 30, 2010.
Note
8. Goodwill and Other Intangible Assets
The
following tables present our goodwill by reporting unit at March 31, 2010 and
other intangible assets by reporting unit at March 31, 2010 and December
31, 2009.
Goodwill
Activity
|
||||||||||||
Community
|
Insurance
|
|||||||||||
Dollars
in thousands
|
Banking
|
Services
|
Total
|
|||||||||
Balance,
January 1, 2010
|
$ | 1,488 | $ | 4,710 | $ | 6,198 | ||||||
Acquired
goodwill, net
|
- | - | - | |||||||||
Balance,
March 31, 2010
|
$ | 1,488 | $ | 4,710 | $ | 6,198 | ||||||
21
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Other
Intangible Assets
|
||||||||||||||||||||||||
March
31, 2010
|
December
31, 2009
|
|||||||||||||||||||||||
Community
|
Insurance
|
Community
|
Insurance
|
|||||||||||||||||||||
Dollars
in thousands
|
Banking
|
Services
|
Total
|
Banking
|
Services
|
Total
|
||||||||||||||||||
Unidentifiable
intangible assets
|
||||||||||||||||||||||||
Gross
carrying amount
|
$ | 2,267 | $ | - | $ | 2,267 | $ | 2,267 | $ | - | $ | 2,267 | ||||||||||||
Less: accumulated
amortization
|
1,650 | - | 1,650 | 1,612 | - | 1,612 | ||||||||||||||||||
Net
carrying amount
|
$ | 617 | $ | - | $ | 617 | $ | 655 | $ | - | $ | 655 | ||||||||||||
Identifiable
intangible assets
|
||||||||||||||||||||||||
Gross
carrying amount
|
$ | - | $ | 3,000 | $ | 3,000 | $ | - | $ | 3,000 | $ | 3,000 | ||||||||||||
Less: accumulated
amortization
|
- | 550 | 550 | - | 500 | 500 | ||||||||||||||||||
Net
carrying amount
|
$ | - | $ | 2,450 | $ | 2,450 | $ | - | $ | 2,500 | $ | 2,500 | ||||||||||||
We
recorded amortization expense of approximately $88,000 for the three months
ended March 31, 2010 relative to our other intangible assets. Annual
amortization is expected to be approximately $351,000 for each of the years
ending 2010 through 2012.
Note
9. Deposits
The
following is a summary of interest bearing deposits by type as of March 31, 2010
and 2009 and December 31, 2009:
March
31,
|
December
31,
|
March
31,
|
||||||||||
Dollars
in thousands
|
2010
|
2009
|
2009
|
|||||||||
Interest
bearing demand deposits
|
$ | 148,657 | $ | 148,587 | $ | 155,157 | ||||||
Savings
deposits
|
198,303 | 188,419 | 94,294 | |||||||||
Retail
time deposits
|
358,190 | 364,399 | 379,131 | |||||||||
Brokered
time deposits
|
234,786 | 241,814 | 256,293 | |||||||||
Total
|
$ | 939,936 | $ | 943,219 | $ | 884,875 |
Brokered
deposits represent certificates of deposit acquired through a third
party. The following is a summary of the maturity distribution of all
certificates of deposit in denominations of $100,000 or more as of March 31,
2010:
Dollars
in thousands
|
Amount
|
Percent
|
||||||
Three
months or less
|
$ | 48,410 | 12.2 | % | ||||
Three
through six months
|
44,333 | 11.2 | % | |||||
Six
through twelve months
|
82,173 | 20.7 | % | |||||
Over
twelve months
|
221,440 | 55.9 | % | |||||
Total
|
$ | 396,356 | 100.0 | % |
A summary
of the scheduled maturities for all time deposits as of March 31, 2010 is as
follows:
22
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Dollars in thousands
|
||||
Three
month period ending December 31, 2010
|
$ | 236,332 | ||
Year
ending December 31, 2011
|
177,396 | |||
Year
ending December 31, 2012
|
73,398 | |||
Year
ending December 31, 2013
|
56,123 | |||
Year
ending December 31, 2014
|
30,057 | |||
Thereafter
|
19,670 | |||
$ | 592,976 |
Note
10. Borrowed Funds
Short-term
borrowings: A summary of short-term borrowings is
presented below:
Quarter
Ended March 31, 2010
|
||||||||||||
Federal
Funds
|
||||||||||||
Short-term
|
Purchased
|
|||||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||||
Dollars
in thousands
|
Advances
|
Agreements
|
of
Credit
|
|||||||||
Balance
at March 31
|
$ | 25,000 | $ | 1,505 | $ | 951 | ||||||
Average
balance outstanding for the period
|
41,187 | 1,158 | 2,621 | |||||||||
Maximum
balance outstanding at
|
||||||||||||
any
month end during period
|
45,000 | 1,504 | 3,617 | |||||||||
Weighted
average interest rate for the period
|
0.37 | % | 0.41 | % | 2.62 | % | ||||||
Weighted
average interest rate for balances
|
||||||||||||
outstanding
at March 31
|
0.36 | % | 0.45 | % | 0.25 | % |
Year
Ended December 31, 2009
|
||||||||||||
Federal
Funds
|
||||||||||||
Short-term
|
Purchased
|
|||||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||||
Dollars
in thousands
|
Advances
|
Agreements
|
of
Credit
|
|||||||||
Balance
at December 31
|
$ | 45,000 | $ | 1,123 | $ | 3,616 | ||||||
Average
balance outstanding for the period
|
92,326 | 1,079 | 6,092 | |||||||||
Maximum
balance outstanding at
|
||||||||||||
any
month end during period
|
184,825 | 2,433 | 9,663 | |||||||||
Weighted
average interest rate for the period
|
0.50 | % | 0.38 | % | 1.83 | % | ||||||
Weighted
average interest rate for balances
|
||||||||||||
outstanding
at December 31
|
0.32 | % | 0.49 | % | 3.01 | % |
23
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Quarter
Ended March 31, 2009
|
||||||||||||
Federal
Funds
|
||||||||||||
Short-term
|
Purchased
|
|||||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||||
Dollars
in thousands
|
Advances
|
Agreements
|
of
Credit
|
|||||||||
Balance
at March 31
|
$ | 110,000 | $ | 965 | $ | 9,515 | ||||||
Average
balance outstanding for the period
|
141,044 | 1,505 | 9,633 | |||||||||
Maximum
balance outstanding at
|
||||||||||||
any
month end during period
|
184,825 | 2,433 | 9,515 | |||||||||
Weighted
average interest rate for the period
|
0.52 | % | 0.39 | % | 1.24 | % | ||||||
Weighted
average interest rate for balances
|
||||||||||||
outstanding
at March 31
|
0.44 | % | 0.35 | % | 1.26 | % |
Long-term
borrowings: Our long-term borrowings of $378,135,000,
$398,292,000 and $411,098,000 at March 31, 2010, December 31, 2009, and March
31, 2009 respectively, consisted primarily of advances from the Federal Home
Loan Bank (“FHLB”).
Our long
term borrowings bear both fixed and variable rates and mature in varying amounts
through the year 2019.
The
average interest rate paid on long-term borrowings for the three month period
ended March 31, 2010 was 4.91% compared to 4.59% for the first three months of
2009.
Subordinated
debentures: We have subordinated debt which qualifies as Tier
2 regulatory capital totaling $16.8 million at March 31, 2010 and December 31,
2009 and $15 million at March 31, 2009. During 2009, we issued $6.8
million in subordinated debt, of which $5 million was issued to an affiliate of
a director of Summit. We also issued $1.0 million and $0.8 million to
two unrelated parties. These three issuances bear an interest rate of
10 percent per annum, a term of 10 years, and are not prepayable by us within
the first five years. During 2008, we issued $10 million of
subordinated debt to an unrelated institution, which bears a variable interest
rate of 1 month LIBOR plus 275 basis points, a term of 7.5 years, and is not
prepayable by us within the first two and one half years.
Subordinated debentures owed to
unconsolidated subsidiary trusts: We
have three statutory business trusts that were formed for the purpose of issuing
mandatorily redeemable securities (the “capital securities”) for which we are
obligated to third party investors and investing the proceeds from the sale of
the capital securities in our junior subordinated debentures (the
“debentures”). The debentures held by the trusts are their sole
assets. Our subordinated debentures totaled $19,589,000 at March 31,
2010, December 31, 2009, and March 31, 2009.
In
October 2002, we sponsored SFG Capital Trust I, in March 2004, we sponsored SFG
Capital Trust II, and in December 2005, we sponsored SFG Capital Trust III, of
which 100% of the common equity of each trust is owned by us. SFG
Capital Trust I issued $3,500,000 in capital securities and $109,000 in common
securities and invested the proceeds in $3,609,000 of debentures. SFG Capital
Trust II issued $7,500,000 in capital securities and $232,000 in common
securities and invested the proceeds in $7,732,000 of debentures. SFG Capital
Trust III issued $8,000,000 in capital securities and $248,000 in common
securities and invested the proceeds in $8,248,000 of
debentures. Distributions on the capital securities issued by the
trusts are payable quarterly at a variable interest rate equal to 3 month LIBOR
plus 345 basis points for SFG Capital Trust I, 3 month LIBOR plus 280 basis
points for SFG Capital Trust II, and 3 month LIBOR plus 145 basis points for SFG
Capital Trust III, and equals the interest rate earned on the debentures held by
the trusts, and is recorded as interest expense by us. The capital
securities are subject to mandatory redemption in whole or in part, upon
repayment of the debentures. We have entered into agreements which,
taken collectively, fully and unconditionally guarantee the capital securities
subject to the terms of the guarantee. The debentures of SFG Capital
Trust I and SFG Capital Trust II are redeemable by us quarterly, and the
debentures of SFG Capital Trust III are first redeemable by us in March
2011.
The
capital securities held by SFG Capital Trust I, SFG Capital Trust II, and SFG
Capital Trust III qualify as Tier 1 capital under Federal Reserve Board
guidelines. In accordance with these Guidelines, trust preferred
securities generally are limited
24
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
to
25% of Tier 1 capital elements, net of goodwill. The amount of trust
preferred securities and certain other elements in excess of the limit can be
included in Tier 2 capital.
A summary
of the maturities of all long-term borrowings and subordinated debentures for
the next five years and thereafter is as follows:
Dollars
in thousands
|
||||
Year
Ending
|
||||
December
31,
|
Amount
|
|||
2010
|
$ | 57,226 | ||
2011
|
35,395 | |||
2012
|
66,720 | |||
2013
|
41,885 | |||
2014
|
83,416 | |||
Thereafter
|
113,082 | |||
$ | 397,724 |
Note
11. Stock Option Plan
The 2009
Officer Stock Option Plan was adopted by our shareholders in May 2009 and
provides for the granting of stock options for up to 350,000 shares of common
stock to our key officers. Each option granted under the
Plan vests according to a schedule designated at the grant date and has a term
of no more than 10 years following the vesting date. Also, the option
price per share was not to be less than the fair market value of our common
stock on the date of grant. The 2009 Officer Stock Option Plan, which
expires in May 2019, replaces the 1998 Officer Stock Option Plan (collectively
the “Plans”) that expired in May 2008.
The fair
value of our employee stock options granted is estimated at the date of grant
using the Black-Scholes option-pricing model. This model requires the input of
highly subjective assumptions, changes to which can materially affect the fair
value estimate. Additionally, there may be other factors that would otherwise
have a significant effect on the value of employee stock options granted but are
not considered by the model. Because our employee stock options have
characteristics significantly different from those of traded options and because
changes in the subjective input assumptions can materially affect the fair value
estimate, in management’s opinion, the existing models do not necessarily
provide a reliable single measure of the fair value of its employee stock
options at the time of grant. There were no option grants during the
first three months of 2010 or 2009.
All
compensation cost related to nonvested awards was previously recognized prior to
January 1, 2009.
A summary
of activity in our Plans during the first three months of 2010 and 2009 is as
follows:
For
the Three Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Options
|
Price
|
Options
|
Price
|
|||||||||||||
Outstanding,
January 1
|
309,180 | $ | 18.54 | 335,730 | $ | 18.36 | ||||||||||
Granted
|
- | - | - | - | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Outstanding,
March 31
|
309,180 | $ | 18.54 | 335,730 | $ | 18.36 |
25
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Other
information regarding options outstanding and exercisable at March 31, 2010 is
as follows:
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||||||||||
Wted.
Avg.
|
Aggregate
|
Aggregate
|
||||||||||||||||||||||||||||
Remaining
|
Intrinsic
|
Intrinsic
|
||||||||||||||||||||||||||||
Range
of
|
#
of
|
Contractual
|
Value
|
#
of
|
Value
|
|||||||||||||||||||||||||
exercise
price
|
shares
|
WAEP
|
Life
(yrs)
|
(in
thousands)
|
shares
|
WAEP
|
(in
thousands)
|
|||||||||||||||||||||||
$ | 4.63 - $6.00 | 59,150 | $ | 5.37 | 3.03 | $ | - | 59,150 | $ | 5.37 | $ | - | ||||||||||||||||||
6.01 - 10.00 | 30,680 | 9.49 | 5.76 | - | 30,680 | 9.49 | - | |||||||||||||||||||||||
10.01 - 17.50 | 2,300 | 17.43 | 3.92 | - | 2,300 | 17.43 | - | |||||||||||||||||||||||
17.51 - 20.00 | 51,300 | 17.79 | 6.75 | - | 51,000 | 17.79 | - | |||||||||||||||||||||||
20.01 - 25.93 | 165,750 | 25.15 | 5.53 | - | 165,750 | 25.15 | - | |||||||||||||||||||||||
309,180 | 18.54 | $ | - | 308,880 | 18.54 | $ | - | |||||||||||||||||||||||
Note
12. Commitments and Contingencies
Off-Balance
Sheet Arrangements
We are a
party to certain financial instruments with off-balance-sheet risk in the normal
course of business to meet the financing needs of our
customers. These instruments involve, to varying degrees, elements of
credit and interest rate risk in excess of the amount recognized in the
statement of financial position. The contract amounts of these
instruments reflect the extent of involvement that we have in this class of
financial instruments.
Many of
our lending relationships contain both funded and unfunded
elements. The funded portion is reflected on our balance
sheet. The unfunded portion of these commitments is not recorded on
our balance sheet until a draw is made under the loan facility. Since
many of the commitments to extend credit may expire without being drawn upon,
the total commitment amounts do not necessarily represent future cash flow
requirements.
A summary
of the total unfunded, or off-balance sheet, credit extension commitments
follows:
March
31,
|
||||
Dollars
in thousands
|
2010
|
|||
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$ | 45,733 | ||
Construction
loans
|
24,231 | |||
Other
loans
|
39,410 | |||
Standby
letters of credit
|
4,883 | |||
Total
|
$ | 114,257 |
Commitments
to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. We evaluate each customer's credit
worthiness on a case-by-case basis. The amount of collateral
obtained, if we deem necessary upon extension of credit, is based on our credit
evaluation. Collateral held varies but may include accounts
receivable, inventory, equipment or real estate.
26
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
Standby
letters of credit are conditional commitments issued to guarantee the
performance of a customer to a third party. Standby letters of credit
generally are contingent upon the failure of the customer to perform according
to the terms of the underlying contract with the third party.
Our
exposure to credit loss in the event of nonperformance by the other party to the
financial instrument for commitments to extend credit is represented by the
contractual amount of those instruments. We use the same credit
policies in making commitments and conditional obligations as we do for
on-balance sheet instruments.
Note
13. Regulatory Matters
We and
our subsidiaries are subject to various regulatory capital requirements
administered by the banking regulatory agencies. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action,
we and each of our subsidiaries must meet specific capital guidelines that
involve quantitative measures of our and our subsidiaries’ assets, liabilities
and certain off-balance sheet items as calculated under regulatory accounting
practices. We and each of our subsidiaries’ capital amounts and
classifications are also subject to qualitative judgments by the regulators
about components, risk weightings and other factors.
Quantitative
measures established by regulation to ensure capital adequacy require us and
each of our subsidiaries to maintain minimum amounts and ratios of total and
Tier I capital (as defined in the regulations) to risk-weighted assets (as
defined), and of Tier I capital (as defined) to average assets (as
defined). We believe, as of March 31, 2010, that we and each of our
subsidiaries met all capital adequacy requirements to which they were
subject.
The most
recent notifications from the banking regulatory agencies categorized us and
each of our subsidiaries as well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well capitalized, we
and each of our subsidiaries must maintain minimum total risk-based, Tier I
risk-based, and Tier I leverage ratios as set forth in the table
below.
Our
actual capital amounts and ratios as well as our subsidiary, Summit Community
Bank’s (“Summit Community”) are presented in the following table.
27
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
To
be Well Capitalized
|
||||||||||||||||||||||||
Minimum
Required
|
under
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Regulatory
Capital
|
Action
Provisions
|
||||||||||||||||||||||
Dollars
in thousands
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As
of March 31, 2010
|
||||||||||||||||||||||||
Total
Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
$ | 133,755 | 11.4 | % | $ | 93,699 | 8.0 | % | $ | 117,124 | 10.0 | % | ||||||||||||
Summit
Community
|
139,348 | 11.9 | % | 93,691 | 8.0 | % | 117,113 | 10.0 | % | |||||||||||||||
Tier
I Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
$ | 102,275 | 8.7 | % | 46,849 | 4.0 | % | 70,274 | 6.0 | % | ||||||||||||||
Summit
Community
|
124,667 | 10.6 | % | 46,845 | 4.0 | % | 70,268 | 6.0 | % | |||||||||||||||
Tier
I Capital (to average assets)
|
||||||||||||||||||||||||
Summit
|
$ | 102,275 | 6.6 | % | 46,336 | 3.0 | % | 77,227 | 5.0 | % | ||||||||||||||
Summit
Community
|
124,667 | 8.1 | % | 46,128 | 3.0 | % | 76,880 | 5.0 | % | |||||||||||||||
As
of December 31, 2009
|
||||||||||||||||||||||||
Total
Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
$ | 133,931 | 11.3 | % | 95,186 | 8.0 | % | 118,983 | 10.0 | % | ||||||||||||||
Summit
Community
|
134,874 | 11.4 | % | 94,666 | 8.0 | % | 118,332 | 10.0 | % | |||||||||||||||
Tier
I Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
102,232 | 8.6 | % | 47,593 | 4.0 | % | 71,390 | 6.0 | % | |||||||||||||||
Summit
Community
|
120,055 | 10.1 | % | 47,333 | 4.0 | % | 70,999 | 6.0 | % | |||||||||||||||
Tier
I Capital (to average assets)
|
||||||||||||||||||||||||
Summit
|
102,232 | 6.5 | % | 47,463 | 3.0 | % | 79,106 | 5.0 | % | |||||||||||||||
Summit
Community
|
120,055 | 7.6 | % | 47,257 | 3.0 | % | 78,762 | 5.0 | % |
Summit
Financial Group, Inc. (“Summit”) and its bank subsidiary, Summit Community Bank,
Inc. (the “Bank”), have entered into informal Memoranda of Understanding
(“MOU’s”) with their respective regulatory authorities. A memorandum
of understanding is characterized by the regulatory authorities as an informal
action that is not published or publicly available and that is used when
circumstances warrant a milder form of action than a formal supervisory action,
such as a formal written agreement or order. Among other things,
under the MOU’s, Summit’s management team has agreed to:
·
|
The
Bank achieving and maintaining a minimum Tier 1 leverage capital ratio of
at least 8% and a total risk-based capital ratio of at least
11%;
|
·
|
The
Bank providing 30 days prior notice of any declaration of intent to pay
cash dividends to provide the Bank’s regulatory authorities an opportunity
to object;
|
·
|
Summit
suspending all cash dividends on its common stock until further
notice. Dividends on all preferred stock, as well as interest
payments on subordinated notes underlying Summit’s trust preferred
securities, continue to be permissible;
and,
|
·
|
Summit
not incurring any additional debt, other than trade payables, without the
prior written consent of the principal banking
regulators.
|
Additional
information regarding the MOU’s is included in Part I. Item 1A – Risk Factors on
our Form 10-K for the year ended December 31, 2009.
28
Summit
Financial Group, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (unaudited)
NOTE 14. SEGMENT
INFORMATION
We
operate two business segments: community banking and an insurance
agency. These segments are primarily identified by the products or
services offered. The community banking segment consists of our full
service banks which offer customers traditional banking products and services
through various delivery channels. The insurance agency segment
consists of three insurance agency offices that sell insurance
products. The accounting policies discussed throughout the notes to
the consolidated financial statements apply to each of our business
segments.
Intersegment
revenue and expense consists of management fees allocated to the bank and Summit
Insurance Services, LLC for all centralized functions that are performed at the
parent location including data processing, bookkeeping, accounting, treasury
management, loan administration, loan review, compliance, risk management and
internal auditing. We also provide overall direction in the areas of
credit policy and administration, strategic planning, marketing, investment
portfolio management and other financial and administrative
services. Information for each of our segments is included
below:
March
31, 2010
|
||||||||||||||||||||
Community
|
Insurance
|
|||||||||||||||||||
Dollars
in thousands
|
Banking
|
Services
|
Parent
|
Eliminations
|
Total
|
|||||||||||||||
Net
interest income
|
$ | 10,716 | $ | - | $ | (484 | ) | $ | - | $ | 10,232 | |||||||||
Provision
for loan losses
|
5,350 | - | - | - | 5,350 | |||||||||||||||
Net
interest income after provision for loan losses
|
5,366 | - | (484 | ) | - | 4,882 | ||||||||||||||
Other
income
|
1,108 | 1,218 | 530 | (340 | ) | 2,516 | ||||||||||||||
Other
expenses
|
6,455 | 1,038 | 457 | (340 | ) | 7,610 | ||||||||||||||
Income
(loss) before income taxes
|
19 | 180 | (411 | ) | - | (212 | ) | |||||||||||||
Income
tax expense (benefit)
|
(231 | ) | 68 | (169 | ) | - | (332 | ) | ||||||||||||
Net
income
|
250 | 112 | (242 | ) | - | 120 | ||||||||||||||
Dividends
on preferred shares
|
- | - | 74 | - | 74 | |||||||||||||||
Net
income applicable to common shares
|
$ | 250 | $ | 112 | $ | (316 | ) | $ | - | $ | 46 | |||||||||
Intersegment
revenue (expense)
|
$ | (312 | ) | $ | (28 | ) | $ | 340 | $ | - | $ | - | ||||||||
Average
assets
|
$ | 1,572,527 | $ | 6,895 | $ | 143,544 | $ | (170,149 | ) | $ | 1,552,817 |
March
31, 2009
|
||||||||||||||||||||
Community
|
Insurance
|
|||||||||||||||||||
Dollars
in thousands
|
Banking
|
Services
|
Parent
|
Eliminations
|
Total
|
|||||||||||||||
Net
interest income
|
$ | 11,701 | $ | - | $ | (365 | ) | $ | - | $ | 11,336 | |||||||||
Provision
for loan losses
|
4,000 | - | - | - | 4,000 | |||||||||||||||
Net
interest income after provision for loan losses
|
7,701 | - | (365 | ) | - | 7,336 | ||||||||||||||
Other
income
|
1,319 | 1,336 | 1,502 | (1,717 | ) | 2,440 | ||||||||||||||
Other
expenses
|
6,461 | 1,143 | 1,864 | (1,717 | ) | 7,751 | ||||||||||||||
Income
(loss) before income taxes
|
2,559 | 193 | (727 | ) | - | 2,025 | ||||||||||||||
Income
tax expense (benefit)
|
548 | 75 | (363 | ) | - | 260 | ||||||||||||||
Net
income
|
$ | 2,011 | $ | 118 | $ | (364 | ) | $ | - | $ | 1,765 | |||||||||
Intersegment
revenue (expense)
|
$ | (1,689 | ) | $ | (28 | ) | $ | 1,717 | $ | - | $ | - | ||||||||
Average
assets
|
$ | 1,603,795 | $ | 7,728 | $ | 136,231 | $ | (124,463 | ) | $ | 1,623,291 |
29
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
INTRODUCTION
The
following discussion and analysis focuses on significant changes in our
financial condition and results of operations of Summit Financial Group, Inc.
(“Company” or “Summit”) and our operating units, Summit Community Bank (“Summit
Community”), and Summit Insurance Services, LLC for the periods
indicated. Although our business operates as two separate segments,
the insurance segment is not a reportable segment as it is immaterial, and thus
our financial information is presented on an aggregated basis. This
discussion and analysis should be read in conjunction with our 2009 audited
financial statements and Annual Report on Form 10-K.
The
Private Securities Litigation Act of 1995 indicates that the disclosure of
forward-looking information is desirable for investors and encourages such
disclosure by providing a safe harbor for forward-looking statements by
us. Our following discussion and analysis of financial condition and
results of operations contains certain forward-looking statements that involve
risk and uncertainty. In order to comply with the terms of the safe
harbor, we note that a variety of factors could cause our actual results and
experience to differ materially from the anticipated results or other
expectations expressed in those forward-looking statements.
OVERVIEW
Our
primary source of income is net interest income from loans and
deposits. Business volumes tend to be influenced by the overall
economic factors including market interest rates, business spending, and
consumer confidence, as well as competitive conditions within the
marketplace.
Interest
earning assets declined by 6.98% for the first three months in 2010 compared to
the same period of 2009 while our net interest earnings on a tax equivalent
basis decreased 8.20%. Our tax equivalent net interest margin
decreased 4 basis points. Increased nonaccrual loans continue to
negatively impact our net interest earnings and margin.
BUSINESS
SEGMENT RESULTS
We are
organized and managed along two major business segments, as described in Note 14
of the accompanying consolidated financial statements. The results of
each business segment are intended to reflect each segment as if it were a stand
alone business. Net income by segment follows:
Three
Months Ended March 31,
|
||||||||
Dollars
in thousands
|
2010
|
2009
|
||||||
Community
banking
|
$ | 250 | $ | 2,011 | ||||
Insurance
|
112 | 118 | ||||||
Parent
and other
|
(316 | ) | (364 | ) | ||||
Consolidated
net income
|
$ | 46 | $ | 1,765 |
CRITICAL
ACCOUNTING POLICIES
Our
consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States of America and follow general
practices within the financial services industry. Application of
these principles requires us to make estimates, assumptions, and judgments that
affect the amounts reported in our financial statements and accompanying
notes. These estimates, assumptions, and judgments are based on
information available as of the date of the financial statements; accordingly,
as this information changes, the financial statements could reflect different
estimates, assumptions, and judgments. Certain policies inherently
have a greater
30
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
reliance
on the use of estimates, assumptions, and judgments and as such have a greater
possibility of producing results that could be materially different than
originally reported.
Our most
significant accounting policies are presented in the notes to the consolidated
financial statements of our 2009 Annual Report on Form 10-K. These
policies, along with the other disclosures presented in the financial statement
notes and in this financial review, provide information on how significant
assets and liabilities are valued in the financial statements and how those
values are determined.
Based on
the valuation techniques used and the sensitivity of financial statement amounts
to the methods, assumptions, and estimates underlying those amounts, we have
identified the determination of the allowance for loan losses, the valuation of
goodwill, fair value measurements and deferred tax assets to be the accounting
areas that require the most subjective or complex judgments, and as such could
be most subject to revision as new information becomes available.
The
allowance for loan losses represents our estimate of probable credit losses
inherent in the loan portfolio. Determining the amount of the
allowance for loan losses is considered a critical accounting estimate because
it requires significant judgment and the use of estimates related to the amount
and timing of expected future cash flows on
impaired loans, estimated losses on pools of homogeneous loans based on
historical loss experience, and consideration of current economic trends and
conditions, all of which may be susceptible to significant
change. The loan portfolio also represents the largest asset type on
our consolidated balance sheet. To the extent actual outcomes differ
from our estimates, additional provisions for loan losses may be required that
would negatively impact earnings in future periods. Note 8 to the
consolidated financial statements of our 2009 Annual Report on Form 10-K
describes the methodology used to determine the allowance for loan losses and a
discussion of the factors driving changes in the amount of the allowance for
loan losses is included in the Asset Quality section of the financial review of
the 2009 Annual Report on Form 10-K.
Goodwill
is subject to impairment testing by reporting unit at least annually to
determine whether write-downs of the recorded balances are
necessary. A fair value is determined based on at least one of three
various market valuation methodologies. If the fair value equals or
exceeds the book value, no write-down of recorded goodwill is
necessary. If the fair value is less than the book value, an expense
may be required on our books to write down the goodwill to the proper carrying
value. During the third quarter, we will complete the required annual
impairment test for 2010 for each of our reporting units, community banking and
insurance services. We cannot assure you that future goodwill
impairment tests will not result in a charge to earnings. See Note 11 of the
consolidated financial statements of our Annual Report on Form 10-K for further
discussion of our intangible assets, which include goodwill.
ASC Topic
820 Fair Value Measurements
and Disclosures provides a definition of fair value, establishes a
framework for measuring fair value, and requires expanded disclosures about fair
value measurements. Fair value is the price that could be received to sell an
asset or paid to transfer a liability in an orderly transaction between market
participants. Based on the observability of the inputs used in the valuation
techniques, we classify our financial assets and liabilities measured and
disclosed at fair value in accordance with the three-level hierarchy
(e.g., Level 1, Level 2 and Level 3) established under ASC
Topic 820. Fair value determination in accordance with this guidance requires
that we make a number of significant judgments. In determining the fair value of
financial instruments, we use market prices of the same or similar instruments
whenever such prices are available. We do not use prices involving distressed
sellers in determining fair value. If observable market prices are unavailable
or impracticable to obtain, then fair value is estimated using modeling
techniques such as discounted cash flow analyses. These modeling techniques
incorporate our assessments regarding assumptions that market participants would
use in pricing the asset or the liability, including assumptions about the risks
inherent in a particular valuation technique and the risk of
nonperformance.
31
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Fair
value is used on a recurring basis for certain assets and liabilities in which
fair value is the primary basis of accounting. Additionally, fair value is used
on a non-recurring basis to evaluate assets or
liabilities for impairment or for disclosure purposes in accordance with ASC
Topic 825 Financial
Instruments.
At March
31, 2010, we had net deferred tax assets of $10.1 million. Based on our
ability to offset the net deferred tax asset against taxable income in prior
carryback years, there was no impairment of the deferred tax asset at March 31,
2010. All available evidence, both positive and negative, was considered to
determine whether, based on the weight of that evidence, impairment should be
recognized. However, our forecast process includes judgmental and quantitative
elements that may be subject to significant change. If our forecast of taxable
income within the carryback/carryforward periods available under applicable law
is not sufficient to cover the amount of net deferred tax assets, such assets
may become impaired.
RESULTS
OF OPERATIONS
Earnings
Summary
Net
income applicable to common shares for the quarter ended March 31, 2010 declined
97.39% to $46,000, or $0.01 per diluted share as compared to $1,765,000, or
$0.24 per diluted share for the quarter ended March 31,
2009. Earnings were negatively impacted for both 2009 and 2008 by
higher provisions for loan losses due to our increased nonperforming
loans. The provision for loan losses was $5.35 million for the first
quarter of 2010 compared to $4.0 million for the same period of
2009. Returns on average equity and assets for the first quarter of
2010 were 0.20% and 0.01%, respectively, compared with 7.94% and 0.43% for the
same period of 2009.
Net
Interest Income
Net
interest income is the principal component of our earnings and represents the
difference between interest and fee income generated from earning assets and the
interest expense paid on deposits and borrowed funds. Fluctuations in
interest rates as well as changes in the volume and mix of earning assets and
interest bearing liabilities can materially impact net interest
income.
Our net
interest income on a fully tax-equivalent basis totaled $10,698,000 for the
quarter ended March 31, 2010 compared to $11,654,000 for the same period of
2009, representing a decrease of $956,000 or 8.20%. This decrease
primarily resulted from a decline in interest earning assets, both loans and
securities. Average interest earning assets decreased 6.98% from
$1,555,109,000 during the first quarter of 2009 to $1,446,523,000 for the first
quarter of 2010. Average interest bearing liabilities declined 4.74%
from $1,451,892,000 at March 31, 2009 to $1,383,018,000 at March 31, 2010, at an
average yield for the first three months of 2010 of 3.05% compared to 3.26% for
the same period of 2009.
Our
consolidated net interest margin decreased to 3.00% for the quarter ended March
31, 2010, compared to 3.04% for the same period in 2009. The margin continues to
be affected elevated levels of nonaccruing loans. The present
continued low interest rate environment has served to positively impact our net
interest margin due to our liability sensitive balance sheet. For the
three months ended March 31, 2010 compared to March 31, 2009, the yields on
earning assets decreased 16 basis points, while the cost of our interest bearing
funds decreased by 21 basis points.
Assuming
no significant change in market interest rates, we anticipate a stable net
interest margin in the near term as we do not expect interest rates to rise in
the near future, we do not expect significant growth in our interest earning
assets, nor do we expect our nonperforming asset balances to decline
significantly in the near future. We continue to monitor the net
interest margin through net interest income simulation to minimize the potential
for any significant negative impact. See the “Market Risk Management”
section for further discussion of the impact changes in market interest rates
could have on us. Further analysis of our yields on interest earning
assets and interest bearing liabilities are presented in Tables I and II
below.
32
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Table
I - Average Balance Sheet and Net Interest Income Analysis
|
||||||||||||
Dollars
in thousands
|
||||||||||||
For
the Three Months Ended
|
||||||||||||
March
31, 2010
|
March
31, 2009
|
|||||||||||
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
|||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||
Interest
earning assets
|
||||||||||||
Loans,
net of unearned income (1)
|
||||||||||||
Taxable
|
$1,145,202
|
$16,957
|
6.01%
|
$1,202,666
|
$18,146
|
6.12%
|
||||||
Tax-exempt
(2)
|
6,685
|
126
|
7.64%
|
7,954
|
162
|
8.26%
|
||||||
Securities
|
||||||||||||
Taxable
|
252,500
|
3,328
|
5.35%
|
298,157
|
4,224
|
5.75%
|
||||||
Tax-exempt
(2)
|
41,797
|
689
|
6.69%
|
46,040
|
777
|
6.84%
|
||||||
Federal
funds sold and interest
|
||||||||||||
bearing
deposits with other banks
|
339
|
11
|
13.16%
|
292
|
-
|
0.00%
|
||||||
Total
interest earning assets
|
1,446,523
|
21,111
|
5.92%
|
1,555,109
|
23,309
|
6.08%
|
||||||
Noninterest
earning assets
|
||||||||||||
Cash
& due from banks
|
15,645
|
17,376
|
||||||||||
Premises
and equipment
|
24,146
|
22,720
|
||||||||||
Other
assets
|
84,777
|
47,453
|
||||||||||
Allowance
for loan losses
|
(18,274)
|
(19,367)
|
||||||||||
Total
assets
|
$1,552,817
|
$1,623,291
|
||||||||||
Interest
bearing liabilities
|
||||||||||||
Interest
bearing demand deposits
|
$146,700
|
$173
|
0.48%
|
$153,938
|
$195
|
0.51%
|
||||||
Savings
deposits
|
194,828
|
691
|
1.44%
|
75,096
|
341
|
1.84%
|
||||||
Time
deposits
|
595,837
|
4,634
|
3.15%
|
646,913
|
6,084
|
3.81%
|
||||||
Short-term
borrowings
|
44,966
|
57
|
0.51%
|
152,181
|
213
|
0.57%
|
||||||
Long-term
borrowings
|
||||||||||||
and
capital trust securities
|
400,687
|
4,858
|
4.92%
|
423,764
|
4,822
|
4.61%
|
||||||
Total
interest bearing liabilities
|
1,383,018
|
10,413
|
3.05%
|
1,451,892
|
11,655
|
3.26%
|
||||||
Noninterest
bearing liabilities
|
||||||||||||
and
shareholders' equity
|
||||||||||||
Demand
deposits
|
70,569
|
74,492
|
||||||||||
Other
liabilities
|
7,872
|
8,017
|
||||||||||
Shareholders'
equity
|
91,358
|
88,890
|
||||||||||
Total
liabilities and
|
||||||||||||
shareholders'
equity
|
$1,552,817
|
$1,623,291
|
||||||||||
Net
interest earnings
|
$10,698
|
$11,654
|
||||||||||
Net
yield on interest earning assets
|
3.00%
|
3.04%
|
||||||||||
(1) For
purposes of this table, nonaccrual loans are included in average loan
balances.
|
||||||||||||
(2)
- Interest income on tax-exempt securities has been adjusted assuming an
effective tax rate of 34% for all periods presented.
|
||||||||||||
The
tax equivalent adjustment resulted in an increase in interest income of
$466,000 and $318,000 for the periods ended
|
||||||||||||
March
31, 2010 and March 31 2009, respectively.
|
33
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Table
II - Changes in Interest Margin Attributable to Rate and
Volume
|
||||||||||||
For
the Three Months Ended
|
||||||||||||
March
31, 2010 versus March 31, 2009
|
||||||||||||
Increase
(Decrease) Due to Change in:
|
||||||||||||
Dollars
in thousands
|
Volume
|
Rate
|
Net
|
|||||||||
Interest
earned on:
|
||||||||||||
Loans
|
||||||||||||
Taxable
|
$ | (855 | ) | $ | (334 | ) | $ | (1,189 | ) | |||
Tax-exempt
|
(25 | ) | (11 | ) | (36 | ) | ||||||
Securities
|
||||||||||||
Taxable
|
(616 | ) | (280 | ) | (896 | ) | ||||||
Tax-exempt
|
(71 | ) | (17 | ) | (88 | ) | ||||||
Federal
funds sold and interest
|
||||||||||||
bearing
deposits with other banks
|
- | 11 | 11 | |||||||||
Total
interest earned on
|
||||||||||||
interest
earning assets
|
(1,567 | ) | (631 | ) | (2,198 | ) | ||||||
Interest
paid on:
|
||||||||||||
Interest
bearing demand
|
||||||||||||
deposits
|
(9 | ) | (13 | ) | (22 | ) | ||||||
Savings
deposits
|
439 | (89 | ) | 350 | ||||||||
Time
deposits
|
(454 | ) | (996 | ) | (1,450 | ) | ||||||
Short-term
borrowings
|
(138 | ) | (18 | ) | (156 | ) | ||||||
Long-term
borrowings and capital
|
||||||||||||
trust
securities
|
(271 | ) | 307 | 36 | ||||||||
Total
interest paid on
|
||||||||||||
interest
bearing liabilities
|
(433 | ) | (809 | ) | (1,242 | ) | ||||||
Net
interest income
|
$ | (1,134 | ) | $ | 178 | $ | (956 | ) |
Noninterest
Income
Total
noninterest income increased to $2,516,000 for the first quarter of 2010,
compared to $2,440,000 for the same period of 2009, with smaller
other-than-temporary impairment charges on securities being the primary positive
component. Further detail regarding noninterest income is reflected
in the following table.
Noninterest
Income
|
||||||||
For
the Quarter Ended
|
||||||||
March
31,
|
||||||||
Dollars
in thousands
|
2010
|
2009
|
||||||
Insurance
commissions
|
$ | 1,209 | $ | 1,344 | ||||
Service
fees
|
707 | 735 | ||||||
Realized
securitites gains
|
264 | 256 | ||||||
Other-than-temporary
impairment of securities
|
(29 | ) | (215 | ) | ||||
Gain
(loss) on sale of assets
|
12 | (9 | ) | |||||
Other
|
353 | 329 | ||||||
Total
|
$ | 2,516 | $ | 2,440 |
34
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Other-than-temporary impairment of
securities: During the first quarter of 2009, we recorded a
non-cash other-than temporary impairment charge of $215,000 related to an equity
investment.
Noninterest
Expense
Total
noninterest expense decreased approximately 1.8% for the quarter ended March 31,
2010 as compared to the same period in 2009, with FDIC premiums and OREO &
foreclosure expense being the largest increasing components. Table
III below shows the breakdown of the changes.
Table
III - Noninterest Expense
|
||||||||||||||||
For
the Quarter Ended March 31,
|
||||||||||||||||
Change
|
||||||||||||||||
Dollars
in thousands
|
2010
|
$ | % | 2009 | ||||||||||||
Salaries,
commissions, and employee benefits
|
$ | 3,724 | $ | (555 | ) | -13.0 | % | $ | 4,279 | |||||||
Net
occupancy expense
|
521 | (76 | ) | -12.7 | % | 597 | ||||||||||
Equipment
expense
|
629 | 61 | 10.7 | % | 568 | |||||||||||
Supplies
|
109 | (85 | ) | -43.8 | % | 194 | ||||||||||
Professional
fees
|
274 | (60 | ) | -18.0 | % | 334 | ||||||||||
Amortization
of intangibles
|
88 | - | 0.0 | % | 88 | |||||||||||
FDIC
premiums
|
825 | 442 | 115.4 | % | 383 | |||||||||||
OREO
foreclosure expense
|
232 | 177 | 321.8 | % | 55 | |||||||||||
Other
|
1,208 | (45 | ) | -3.6 | % | 1,253 | ||||||||||
Total
|
$ | 7,610 | $ | (141 | ) | -1.8 | % | $ | 7,751 |
Credit
Experience
Due to
current recessionary economic conditions, borrowers have in many cases been
unable to refinance their loans due to a range of factors including declining
property values. As a result, we have experienced higher
delinquencies and nonperforming assets, particularly in our residential real
estate loan portfolios and in commercial construction loans to residential real
estate developers. It is not known when the housing market will
stabilize. Management anticipates loan delinquencies will remain
higher than historical levels for the near term, and we anticipate that
nonperforming assets will remain elevated for the foreseeable
future.
The
provision for loan losses represents charges to earnings necessary to maintain
an adequate allowance for probable credit losses inherent in the loan portfolio.
Our determination of the appropriate level of the allowance is based on an
ongoing analysis of credit quality and loss potential in the loan portfolio,
change in the composition and risk characteristics of the loan portfolio, and
the anticipated influence of national and local economic
conditions. The adequacy of the allowance for loan losses is reviewed
quarterly and adjustments are made as considered necessary.
We recorded a $5,350,000 provision for
loan losses for the first quarter of 2010, compared to $4,000,000 for the same
period in 2009. This increase is primarily the result of continued
higher levels of nonperforming loans. Net loan charge offs for the
first three months of 2010 were $4,507,000, as compared to net recoveries of
$1,063,000 during the same period of 2009. At March 31, 2010, the
allowance for loan losses totaled $17,843,000 or 1.58% of loans, net of unearned
income, compared to $17,000,000 or 1.47% of loans, net of unearned
income, at December 31, 2009.
As
illustrated in Table IV below, our non-performing assets have increased during
the past 12 months.
35
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Table
IV - Summary of Non-Performing Assets
|
|||||||||||||
Dollars
in thousands
|
March
31,
|
December
31,
|
|||||||||||
2010
|
2009
|
2009
|
|||||||||||
Accruing
loans past due 90 days or more
|
$ | 170 | $ | 332 | $ | 201 | |||||||
Nonaccrual
loans
|
|||||||||||||
Commercial
|
511 | 473 | 408 | ||||||||||
Commercial
real estate
|
33,907 | 25,788 | 35,217 | ||||||||||
Commercial
construction and development
|
9,668 | 12,898 | 11,553 | ||||||||||
Residential construction and development | 7,018 | 32,296 | 14,775 | ||||||||||
Residential
real estate
|
4,053 | 7,764 | 4,407 | ||||||||||
Consumer
|
206 | 31 | 381 | ||||||||||
Total
nonaccrual loans
|
55,363 | 79,250 | 66,741 | ||||||||||
Foreclosed
properties
|
|||||||||||||
Commercial
|
- | - | - | ||||||||||
Commercial
real estate
|
5,086 | 961 | 4,788 | ||||||||||
Commercial
construction and development
|
4,814 | - | 2,028 | ||||||||||
Residential construction and development | 36,447 | 6,726 | 30,230 | ||||||||||
Residential
real estate
|
4,215 | 120 | 3,247 | ||||||||||
Consumer
|
- | - | - | ||||||||||
Total
foreclosed properties
|
50,562 | 7,807 | 40,293 | ||||||||||
Repossessed
assets
|
291 | 18 | 269 | ||||||||||
Total
nonperforming assets
|
$ | 106,386 | $ | 87,407 | $ | 107,504 | |||||||
Total
nonperforming loans as a
|
|||||||||||||
percentage
of total loans
|
4.90 | % | 6.58 | % | 5.79 | % | |||||||
Total
nonperforming assets as a
|
|||||||||||||
percentage
of total assets
|
6.92 | % | 5.47 | % | 6.78 | % |
Included
in nonaccrual loans above at March 31, 2010 is one credit totaling $5,974,000
with a related allowance of $913,000 which was foreclosed upon and placed in
OREO on April 30, 2010.
36
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
The
following table presents a summary of our 30 to 89 days past due performing
loans.
Loans
Past Due 30-89 Days
|
||||||||||||||||||||
For
the Quarter Ended
|
||||||||||||||||||||
Dollars
in thousands
|
3/31/2010
|
12/31/2009
|
9/30/2009
|
6/30/2009
|
3/31/2009
|
|||||||||||||||
Commercial
|
$ | 1,209 | $ | 1,585 | $ | 177 | $ | 1,368 | $ | 144 | ||||||||||
Commercial
real estate
|
9,497 | 3,861 | 5,064 | 4,320 | 3,985 | |||||||||||||||
Construction
and development
|
11,654 | 1,161 | 9,362 | 920 | 5,559 | |||||||||||||||
Residential
real estate
|
8,638 | 8,250 | 8,381 | 5,802 | 10,291 | |||||||||||||||
Consumer
|
419 | 835 | 810 | 946 | 646 | |||||||||||||||
Total
|
$ | 31,417 | $ | 15,692 | $ | 23,794 | $ | 13,356 | $ | 20,625 |
37
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
The
following table details our most significant nonperforming loan relationships at
March 31, 2010.
Significant
Nonperforming Loan Relationships
|
||||||||||
At
March 31, 2010
|
||||||||||
dollars
in thousands
|
||||||||||
Location
|
Underlying
Collateral
|
Loan
Origination Date
|
Loan
Nonaccrual Date
|
Current
Loan Balance
|
Method
Used to Measure Impairment
|
Most
Recent Appraised Value
|
Amount
Allocated to Allowance for Loan Losses
|
Amount
Previously Charged-off
|
||
Front
Royal, VA
|
124
room hotel & 8 commercial lots
|
Sept.
2007 & Jan 2008
|
Sept.
2008
|
$20,707
|
Collateral
value
|
$
18,118
|
(1)
(3) (5) (6)
|
$
3,378
|
$
-
|
|
Winchester,
VA
|
Commercial
building
|
Dec.
2008
|
Jul.
2009
|
$3,614
|
Collateral
value
|
$
2,800
|
(1)
|
$
1,049
|
$
-
|
|
Rockingham
Co., VA & Moorefield, WV
|
Residential
subdivision & undeveloped acreage
|
Nov.
2007
|
Mar.
2009
|
$3,714
|
Collateral
value
|
$
3,034
|
(1)
|
$
983
|
$
-
|
|
Winchester,
VA
|
130
room hotel & commercial acreage
|
Sept.
2008
|
Dec.
2009
|
$11,159
|
Collateral
value
|
$
10,000
|
(6)
|
$
1,259
|
$
-
|
|
Hampshire
Co., WV
|
Residential
subdivision & undeveloped acreage
|
Sept.
2007 & Sept. 2008
|
Dec.
2009
|
$618
|
Collateral
value
|
$
638
|
(1) (2)
|
$
80
|
$
-
|
|
Shanghai,
WV
|
129
acres raw land
|
Aug.
2009
|
Mar.
2010
|
$810
|
Collateral
value
|
$
1,080
|
(4)
|
$
-
|
$
-
|
|
Clearbrook,
VA
|
Commercial
property, 2 single family residences, and equipment
|
Nov.
2007
|
Dec.
2009
|
$631
|
Collateral
value
|
$
310
|
(1)
(2)
|
$
25
|
$
-
|
|
Frederick
Co., VA
|
Commercial
condominium under construction, undeveloped acreage, &
equipment
|
July
2005 & May 2008
|
Mar.
2009
|
$6,813
|
Collateral
value
|
$
7,189
|
(1)
|
$
1,013
|
$
2,012
|
|
Front
Royal, VA
|
Residential
building lots & undeveloped acreage; 1 single family
residence
|
July
& Oct. 2006
|
Dec.
2008, Mar. 2009, & June 2009
|
$998
|
Collateral
value
|
$ 710
|
(2)
(6)
|
$
288
|
$
-
|
|
(1) Values
are based upon recent external appraisal.
|
||||||||||
(2) Values
for equipment are based upon equipment trader prices and management's
estimate of value.
|
(3) Value
of the 8 commercial lots is also detailed on the 124-room hotel since they
share a 1st lien.
|
|||||||||
(4)
Value is based upon appraisal obtained at loan origination. New appraisal
has been ordered.
|
|||||||||
(5)
Value includes approximate settlement from USDA on their
guarantee.
|
|||||||||
(6)
Value based upon recent offer.
|
As a
result of our internal loan review process, the ratio of internally criticized
loans to total loans increased from 10.66% at December 31, 2009 to 10.89% at
March 31, 2010. Our internal loan review process includes a watch
list of loans that have been specifically identified through the use of various
sources, including past due loan reports, previous internal and external loan
evaluations, classified loans identified as part of regulatory agency loan
reviews and reviews of new loans representative of current lending
practices. Once this watch list is reviewed to ensure it is complete,
we review the specific loans for collectability, performance and collateral
protection. In addition, a grade is assigned to the individual loans
utilizing internal grading criteria, which is somewhat similar to the criteria
utilized by our subsidiary bank's primary regulatory agency. The
increase in commercial real estate internally criticized loans (including loans
classified internally as Other Loans Especially Mentioned and below) at March
31, 2010 resulted from several of these loans being downgraded by management as
they fell outside of our internal lending policy guidelines, became past due or
were placed on nonaccrual status. The decrease in the land
development and construction category was primarily the result of
foreclosures. Refer to the Asset Quality section of the financial
review of the 2009 Annual Report on Form 10-K for further discussion of the
processes related to internally classified loans.
38
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Internally
Criticized Loans
|
||||||||
Dollars
in thousands
|
3/31/2010
|
12/31/2009
|
||||||
Commerical
|
$ | 7,342 | $ | 6,413 | ||||
Commercial
real estate
|
63,079 | 56,726 | ||||||
Land
development & construction
|
30,145 | 38,279 | ||||||
Residential
real estate
|
22,705 | 21,854 | ||||||
Consumer
|
- | - | ||||||
Total
|
$ | 123,271 | $ | 123,272 |
Included
in the above table of internally criticized loans are approximately $20 million
of performing loans which we have identified as potential problem loans at March
31, 2010. These loans are performing at March 31, 2010, but known
information about possible credit problems of the related borrowers causes
management to have concerns as to the ability of such borrowers to comply with
the current loan repayment terms and which may result in disclosure of such
loans as nonperforming at some time in the future. Management cannot
predict the extent to which economic conditions may worsen or other factors
which may impact borrowers and the potential problem
loans. Accordingly, there can be no assurance that other loans will
not become 90 days or more past due, be placed on nonaccrual, or require
increased allowance coverage and provision for loan losses.
We
maintain the allowance for loan losses at a level considered adequate to provide
for estimated probable credit losses inherent in the loan
portfolio. The allowance is comprised of three distinct reserve
components: (1) specific reserves related to loans individually
evaluated, (2) quantitative reserves related to loans collectively evaluated,
and (3) qualitative reserves related to loans collectively
evaluated. A summary of the methodology we employ on a quarterly
basis with respect to each of these components in order to evaluate the overall
adequacy of our allowance for loan losses is as follows:
Specific
Reserve for Loans Individually Evaluated
First, we
identify loan relationships having aggregate balances in excess of $500,000 and
that may also have credit weaknesses. Such loan relationships are
identified primarily through our analysis of internal loan evaluations, past due
loan reports, and loans adversely classified by regulatory
authorities. Each loan so identified is then individually evaluated
to determine whether it is impaired – that is, based on current information and
events, it is probable that we will be unable to collect all amounts due in
accordance with the contractual terms of the underlying loan
agreement. Substantially all of our impaired loans are and
historically have been collateral dependent, meaning repayment of the loan is
expected to be provided solely from the sale of the loan’s underlying
collateral. For such loans, we measure impairment based on the fair
value of the loan’s collateral, which is generally determined utilizing current
appraisals. A specific reserve is established in an amount equal to
the excess, if any, of the recorded investment in each impaired loan over the
fair value of its underlying collateral, less estimated costs to sell. Our
policy is to re-evaluate the fair value of collateral dependent loans at least
every twelve months unless there is a known deterioration in the collateral’s
value, in which case a new appraisal is obtained.
Quantitative
Reserve for Loans Collectively Evaluated
Second,
we stratify the loan portfolio into the following ten loan
pools: land and land development, construction, commercial,
commercial real estate -- owner-occupied, commercial real estate -- non-owner
occupied, conventional residential mortgage, jumbo residential mortgage, home
equity, consumer, and other. Loans within each pool are then further
segmented between (1) loans which were individually evaluated for impairment and
not deemed to be impaired, (2) larger-balance loan relationships exceeding $2
million which are assigned an internal risk rating in conjunction with our
normal ongoing loan review procedures and (3) smaller-balance homogenous
loans.
39
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Quantitative
reserves relative to each loan pool are established as follows: for
loan segments (1) and (2) above, the recorded investment of these loans within
each pool are aggregated according to their internal risk ratings, and an
allocation ranging from 5% to 200% of the respective pool’s average historical
net loan charge-off rate (determined based upon the most recent twelve quarters)
is applied to the aggregate recorded investment in loans by internal risk
category, such lower-rated loan relationships receive higher allocations of
reserves; for loan segment (3) above, an allocation equaling 100% of the
respective pool’s average historical net loan charge-off rate (determined based
upon the most recent twelve quarters) is applied to the aggregate recorded
investment in the smaller-balance homogenous pool of loans.
Qualitative
Reserve for Loans Collectively Evaluated
Third, we
consider the necessity to adjust our average historical net loan charge-off
rates relative to each of the above ten loan pools for potential risks factors
that could result in actual losses deviating from prior loss
experience. For example, if we observe a significant increase in
delinquencies within the conventional mortgage loan pool above historical
trends, an additional allocation to the average historical loan charge-off rate
is applied. Such qualitative risk factors considered
are: (1) levels of and trends in delinquencies and impaired loans,
(2) levels of and trends in charge-offs and recoveries, (3) trends in volume and
term of loans, (4) effects of any changes in risk selection and underwriting
standards, and other changes in lending policies, procedures, and practice, (5)
experience, ability, and depth of lending management and other relevant staff,
(6) national and local economic trends and conditions, (7) industry conditions,
and (8) effects of changes in credit concentrations.
Relationship
between Allowance for Loan Losses, Net Charge-offs and Nonperforming
Loans
In
analyzing the relationship between the allowance for loan losses, net loan
charge-offs and nonperforming loans, it is helpful to understand the process of
how loans are treated as they deteriorate over time. Reserves for loans are
established at origination through the quantitative and qualitative reserve
process discussed above. If the quality of a loan which is reviewed as part of
our normal internal loan review procedures deteriorates, it migrates to a lower
quality risk rating, and accordingly, a higher reserve amount is
assigned.
Charge-offs,
if necessary, are typically recognized in a period after the reserves were
established. If the previously established reserves exceed that needed to
satisfactorily resolve the problem credit, a reduction in the overall level of
the reserve could be recognized. In summary, if loan quality deteriorates, the
typical credit sequence is periods of reserve building, followed by periods of
higher net charge-offs.
Consumer
loans are generally charged off to the allowance for loan losses upon reaching
specified stages of delinquency, in accordance with the Federal Financial
Institutions Examination Council policy. For example, credit card
loans are charged off by the end of the month in which the account becomes 180
days past due or within 60 days from receiving notification about a specified
event (e.g., bankruptcy of the borrower), whichever is
earlier. Residential mortgage loans are generally charged off to net
realizable value no later than when the account becomes 180 days past
due. Other consumer loans, if collateralized, are generally charged
off to net realizable value at 120 days past due.
Substantially
all of our nonperforming loans are secured by real estate. The substantial
majority of these loans were underwritten in accordance with our loan-to-value
policy guidelines which range from 70-85% at the time of origination. Although
property values have deteriorated across our market areas, the fair values of
the underlying collateral value remains in excess of the recorded investment
relative to approximately 37% (by dollar volume) of our nonperforming loans at
March 31, 2010, and therefore in such cases no specific reserve allocation is
required. Due to the fact that our allowance for loan losses on impaired loans
is based on the fair value of the underlying collateral less cost to sell, our
allowance for loan losses will not always increase proportionately as our
nonperforming loans increase. The allowance for loan loss will, however,
increase as a result of an increase in net loan charge-offs due to the
incremental higher historical net charge-off rates applied to the loans which
are collectively evaluated for impairment.
40
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
At March
31, 2010, December 31, 2009, and March 31, 2009, our allowance for loan losses
totaled $17,843,000, or 1.58% of total loans, $17,000,000, or 1.47% of total
loans and $21,996,000, or 1.82% of total loans, respectively, and is considered
adequate to cover inherent losses in our loan portfolio.
At March
31, 2010, December 31, 2009, and March 31, 2009, we had approximately
$50,562,000, $40,293,000 and $7,807,000, respectively, in other real estate
owned which was obtained as the result of foreclosure
proceedings. Although foreclosed property is recorded at fair value
less estimated costs to sell, the prices ultimately realized upon their sale may
or may not result in us recognizing loss.
FINANCIAL
CONDITION
Our total
assets were $1,536,496,000 at March 31, 2010, compared to $1,584,625,000 at
December 31, 2009, representing a 3.0% decrease. Table V below serves
to illustrate significant changes in our financial position between December 31,
2009 and March 31, 2010.
Table
V - Summary of Significant Changes in Financial Position
|
||||||||||||||||
Balance
|
Balance
|
|||||||||||||||
December
31,
|
Increase
(Decrease)
|
March
31,
|
||||||||||||||
Dollars
in thousands
|
2009
|
Amount
|
Percentage
|
2010
|
||||||||||||
Assets
|
||||||||||||||||
Securities
available for sale
|
$ | 271,654 | (9,089 | ) | -3.3 | % | $ | 262,565 | ||||||||
Loans,
net of unearned interest
|
1,154,336 | (23,967 | ) | -2.1 | % | 1,130,369 | ||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$ | 1,017,338 | $ | (6,302 | ) | -0.6 | % | $ | 1,011,036 | |||||||
Short-term
borrowings
|
49,739 | (22,283 | ) | -44.8 | % | 27,456 | ||||||||||
Long-term
borrowings
|
381,492 | (20,157 | ) | -5.3 | % | $ | 361,335 | |||||||||
Subordinated
debentures
|
16,800 | - | 0.0 | % | $ | 16,800 | ||||||||||
Subordinated
debentures owed to
|
||||||||||||||||
unconsolidated
subsidiary trusts
|
19,589 | - | 0.0 | % | 19,589 |
Loans
decreased 2.1% and securities decreased 3.3% during the first quarter of
2010. We have restricted our growth in order to improve our capital
ratios.
Deposits
decreased approximately $6 million during the first three months of
2010. Retail deposits increased slightly while brokered deposits
decreased approximately $7 million since December 31, 2009.
The
decrease in both short term and long term borrowings is primarily attributable
to the maturities of advances with FHLB during first quarter 2010.
41
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Refer to
Notes 6, 7, 8, 10, and 11 of the notes to the accompanying consolidated
financial statements for additional information with regard to changes in the
composition of our securities, loans, deposits and borrowings between March 31,
2010 and December 31, 2009.
LIQUIDITY
AND CAPITAL RESOURCES
Liquidity
reflects our ability to ensure the availability of adequate funds to meet loan
commitments and deposit withdrawals, as well as provide for other transactional
requirements. Liquidity is provided primarily by funds invested in
cash and due from banks (net of float and reserves), Federal funds sold,
non-pledged securities, and available lines of credit with the Federal Home Loan
Bank of Pittsburgh (“FHLB”), which totaled approximately $236.0 million or 15.4%
of total consolidated assets at March 31, 2010.
Our
liquidity strategy is to fund loan growth with deposits and other borrowed funds
while maintaining an adequate level of short- and medium-term investments to
meet normal daily loan and deposit activity. As a member of the FHLB,
we have access to approximately $465 million. As of March 31, 2010
and December 31, 2009, these advances totaled approximately $264 million and
$304 million, respectively. At March 31, 2010, we had additional
borrowing capacity of $201 million through FHLB programs. We have
established a line with the Federal Reserve Bank to be used as a contingency
liquidity vehicle. The amount available on this line at March 31,
2010 was approximately $107 million, which is secured by a pledge of our
consumer and commercial and industrial loan portfolios. Also, we
classify all of our securities as available for sale to enable us to liquidate
them if the need arises.
Liquidity
risk represents the risk of loss due to the possibility that funds may not be
available to satisfy current or future commitments based on external market
issues, customer or creditor perception of financial strength, and events
unrelated to Summit such as war, terrorism, or financial institution market
specific issues. The Asset/Liability Management Committee (“ALCO”),
comprised of members of senior management and certain members of the Board of
Directors, oversees our liquidity risk management process. The
ALCO develops and recommends policies and limits governing our liquidity to the
Board of Directors for approval with the objective of ensuring that we can
obtain cost-effective funding to meet current and future obligations, as well as
maintain sufficient levels of on-hand liquidity, under both normal and
“stressed” circumstances.
One
aspect of our liquidity management process is establishing contingency liquidity
funding plans under various scenarios in order to prepare for unexpected
liquidity shortages or events. The following represents three
“stressed” liquidity circumstances and our related contingency plans with
respect to each.
Scenario 1 – Summit
Community’s capital status becomes less than “well
capitalized”. Banks which are less than “well capitalized” in
accordance with regulatory capital guidelines are
prohibited
from issuing new brokered
deposits without first obtaining a waiver from the FDIC to do so. In
the event Summit Community’s capital status were to fall below well capitalized
and was not
successful in obtaining the FDIC’s waiver to issue new
brokered deposits, Summit Community:
·
|
Would
have limited amounts of maturing brokered deposits to replace in the
short-term, as we have limited our brokered deposits maturing in any one
quarter to no more than $50
million.
|
·
|
Presently
has $340 million in available sources of liquid funds which could be drawn
upon to fund maturing brokered deposits until Summit Community had
restored its capital to well capitalized
status.
|
·
|
Would
first seek to restore its capital to well capitalized status through
capital contributions from Summit, its parent holding
company. Summit has present cash reserves in excess of $7
million available for capital infusion into Summit
Community.
|
·
|
Would
generally have no more than $100 million in brokered deposits maturing in
any one year time frame, which is well within its presently available
sources of liquid funds, if in the event Summit does not have the capital
resources to restore Summit Community’s capital to well capitalized
status. One year would give Summit Community ample time to
raise alternative funds either through retail deposits or the sale of
assets, and obtain capital resources to restore it to well capitalized
status.
|
42
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Scenario 2 – Summit
Community’s credit quality deteriorates such that the FHLB restricts further
advances. If in the event that the Bank’s credit quality
deteriorated to the point that further
advances
under its line with the
FHLB were restricted, Summit Community:
·
|
Would
severely curtail lending and other growth activities until such time as
access to this line could be restored, thus eliminating the need for net
new advances.
|
·
|
Would
still have available current liquid funding sources totaling $135 million
aside from its FHLB line and,
|
·
|
In
addition, would have available currently almost $43 million unpledged
government agency securities (debentures and mortgage backed securities)
that are available for use in repurchase arrangements with institutional
broker and would result in a funding source of at least $34 million to
meet unforeseen liquidity needs.
|
Scenario 3 – A
competitive financial institution offers a retail deposit program at interest
rates significantly above current market rates in the Summit Community’s market
areas. If a competive
financial
institution offered a retail
deposit program at rates well in excess of current market rates in the Summit
Community’s market area, the Bank:
·
|
Presently
has $340 million in available sources of liquid funds which could be drawn
upon immediately to fund any “net run off” of deposits from this
activity.
|
·
|
Would
severely curtail lending and other growth activities so as to preserve the
availability of as much contingency funds as
possible.
|
·
|
Would
begin offering its own competitive deposit program when deemed prudent so
as to restore the retail deposits lost to the
competition.
|
We
continuously monitor our liquidity position to ensure that day-to-day as well as
anticipated funding needs are met. We are not aware of any trends,
commitments, events or uncertainties that have resulted in or are reasonably
likely to result in a material change to our liquidity.
One of
our continuous goals is maintenance of a strong capital
position. Through management of our capital resources, we seek to
provide an attractive financial return to our shareholders while retaining
sufficient capital to support future growth. Shareholders’ equity at
March 31, 2010 totaled $90,534,000 compared to $90,660,000 at December 31,
2009.
Summit
and Summit Community have each entered into informal Memoranda of Understanding
(“MOU’s”) with their respective regulatory authorities. A memorandum
of understanding is characterized by the regulatory authorities as an informal
action that is not published or publicly available and that is used when
circumstances warrant a milder form of action than a formal supervisory action,
such as a formal written agreement or order. Among other things,
under the MOU’s, Summit’s management team has agreed to:
·
|
Summit
Community achieving and maintaining a minimum Tier 1 leverage capital
ratio of at least 8% and a total risk-based capital ratio of at least
11%;
|
·
|
Summit
Community providing 30 days prior notice of any declaration of intent to
pay cash dividends to provide the Bank’s regulatory authorities an
opportunity to object;
|
·
|
Summit
suspending all cash dividends on its common stock until further
notice. Dividends on all preferred stock, as well as interest
payments on subordinated notes underlying Summit’s trust preferred
securities, continue to be permissible;
and,
|
·
|
Summit
not incurring any additional debt, other than trade payables, without the
prior written consent of the banking
regulators.
|
Management
presently believes Summit and the Bank are in compliance with all provisions of
the MOUs.
Refer to
Note 13 of the notes to the accompanying consolidated financial statements for
additional information regarding regulatory restrictions on our capital as well
as our subsidiaries’ capital.
43
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
CONTRACTUAL
CASH OBLIGATIONS
During
our normal course of business, we incur contractual cash
obligations. The following table summarizes our contractual cash
obligations at March 31, 2010.
Long
|
Capital
|
|||||||||||
Term
|
Trust
|
Operating
|
||||||||||
Dollars
in thousands
|
Debt
|
Securities
|
Leases
|
|||||||||
2010
|
$ | 57,226 | $ | - | $ | 165 | ||||||
2011
|
35,395 | - | 174 | |||||||||
2012
|
66,720 | - | 178 | |||||||||
2013
|
41,885 | - | 152 | |||||||||
2014
|
83,416 | - | 125 | |||||||||
Thereafter
|
113,082 | 19,589 | 21 | |||||||||
Total
|
$ | 397,724 | $ | 19,589 | $ | 815 |
OFF-BALANCE
SHEET ARRANGEMENTS
We are involved with some off-balance
sheet arrangements that have or are reasonably likely to have an effect on our
financial condition, liquidity, or capital. These arrangements at
March 31, 2010 are presented in the following table.
March
31,
|
||||
Dollars
in thousands
|
2010
|
|||
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$ | 45,733 | ||
Construction
loans
|
24,231 | |||
Other
loans
|
39,410 | |||
Standby
letters of credit
|
4,883 | |||
Total
|
$ | 114,257 |
MARKET
RISK MANAGEMENT
Market
risk is the risk of loss arising from adverse changes in the fair value of
financial instruments due to changes in interest rates, exchange rates and
equity prices. Interest rate risk is our primary market risk and
results from timing differences in the repricing of assets, liabilities and
off-balance sheet instruments, changes in relationships between rate indices and
the potential exercise of imbedded options. The principal objective
of asset/liability management is to minimize interest rate risk and our actions
in this regard are taken under the guidance of our Asset/Liability Management
Committee (“ALCO”), which is comprised of members of senior management and
members of the
Board of
Directors. The ALCO actively formulates the economic assumptions that
we use in our financial planning and budgeting process and establishes policies
which control and monitor our sources, uses and prices of funds.
Some
amount of interest rate risk is inherent and appropriate to the banking
business. Our net income is affected by changes in the absolute level
of interest rates. Our interest rate risk position is liability
sensitive. The nature of our lending and funding activities tends to
drive our interest rate risk position to being liability
sensitive. That is, absent any changes in the volumes of our interest
earning assets or interest bearing liabilities, liabilities are likely to
reprice faster than assets, resulting in a decrease in net income in a rising
rate environment. Net income would increase in a falling interest
rate environment. Net income is also subject to changes in the shape
of the yield curve. In general, a flattening yield curve would result
in a decline in our earnings due to the compression of earning asset yields and
funding rates, while a steepening would result in increased earnings as margins
widen.
44
Summit
Financial Group, Inc. and Subsidiaries
Management’s
Discussion and Analysis of Financial Condition and
Results
of Operations
Several
techniques are available to monitor and control the level of interest rate
risk. We primarily use earnings simulations modeling to monitor
interest rate risk. The earnings simulation model forecasts the
effects on net interest income under a variety of interest rate scenarios that
incorporate changes in the absolute level of interest rates and changes in the
shape of the yield curve. Each increase or decrease in interest rates
is assumed to gradually take place over the next 12 months, and then remain
stable, except for the up 400 scenario, which assumes a gradual increase in
rates over 24 months. Assumptions used to project yields and rates
for new loans and deposits are derived from historical
analysis. Securities portfolio maturities and prepayments are
reinvested in like instruments. Mortgage loan prepayment assumptions
are developed from industry estimates of prepayment
speeds. Noncontractual deposit repricings are modeled on historical
patterns.
The
following table presents the estimated sensitivity of our net interest income to
changes in interest rates, as measured by our earnings simulation model as of
March 31, 2010. The sensitivity is measured as a percentage change in
net interest income given the stated changes in interest rates (gradual change
over 12 months, stable thereafter for the up and down 100 and the up 200
scenarios, and gradual change over 24 months for the up 400 scenario) compared
to net interest income with rates unchanged in the same period. The
estimated changes set forth below are dependent on the assumptions discussed
above and are well within our ALCO policy limit, which is a 10% reduction in net
interest income over the ensuing twelve month period.
Change
in
|
Estimated
% Change in Net
|
|
Interest
Rates
|
Interest
Income Over:
|
|
(basis
points)
|
0
- 12 Months
|
13
- 24 Months
|
Down
100 (1)
|
1.51%
|
6.50%
|
Up
100 (1)
|
-1.79%
|
0.99%
|
Up
200 (1)
|
-3.58%
|
-1.87%
|
Up
400 (2)
|
-3.58%
|
-3.94%
|
(1) assumes
a parallel shift in the yield curve
|
||
(2) assumes
400 bp increase over 24 months
|
CONTROLS AND
PROCEDURES
Our
management, including the Chief Executive Officer and Chief Financial Officer,
has conducted as of March 31, 2010, an evaluation of the effectiveness of
disclosure controls and procedures as defined in Exchange Act Rule
13a-15(e). Based on that evaluation, the Chief Executive Officer and
Chief Financial Officer concluded that the disclosure controls and procedures as
of March 31, 2010 were effective. There were no changes in our
internal control over financial reporting that occurred during the quarter ended
March 31, 2010 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
45
Summit
Financial Group, Inc. and Subsidiaries
Part
II. Other Information
Item
1. Legal Proceedings
We are
involved in various legal actions arising in the ordinary course of
business. In the opinion of management, the outcome of these matters
will not have a significant adverse effect on the consolidated financial
statements.
Item
1A. Risk Factors
In
addition to the other information set forth in this report, you should carefully
consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual
Report on Form 10-K for the year ended December 31, 2009.
46
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
SUMMIT
FINANCIAL GROUP, INC.
|
|||
(registrant)
|
|||
By:
|
/s/ H. Charles Maddy, III
|
||
H.
Charles Maddy, III,
|
|||
President
and Chief Executive Officer
|
|||
By:
|
/s/ Robert S. Tissue
|
||
Robert
S. Tissue,
|
|||
Senior
Vice President and Chief Financial Officer
|
|||
By:
|
/s/ Julie R. Cook
|
||
Julie
R. Cook,
|
|||
Vice
President and Chief Accounting Officer
|
|||
Date: May 17, 2010
|
47