Annual Statements Open main menu

SUMMIT FINANCIAL GROUP, INC. - Quarter Report: 2022 September (Form 10-Q)

smmf20220930_10q.htm
 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2022

or

☐          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES

EXCHANGE ACT OF 1934 For the transition period from ___________ to __________.

 

Commission File Number 0-16587 

 

smmf20220930_10qimg001.jpg

 

Summit Financial Group, Inc.

(Exact name of registrant as specified in its charter)

 

West Virginia

55-0672148

(State or other jurisdiction of

(IRS Employer

incorporation or organization)

Identification No.)

 

300 North Main Street

 

Moorefield, West Virginia

26836

(Address of principal executive offices)

(Zip Code)

 

(304) 530-1000

 

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☑     No ☐

 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☑     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐               Accelerated filer ☑               Non-accelerated filer ☐

Smaller reporting company ☐            Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐     No ☑

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $2.50 per share

SMMF

NASDAQ Global Select Market

 

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock as of the latest practicable date.

 

Common Stock, $2.50 par value

12,780,554 shares outstanding as of November 2, 2022

 

 

 

 

     

Page

PART  I.

FINANCIAL INFORMATION

 
       
 

Item 1.

Financial Statements

 
       
   

Consolidated balance sheets September 30, 2022 (unaudited) and December 31, 2021

3

       
   

Consolidated statements of income for the three and nine months ended September 30, 2022 and 2021 (unaudited)

4

       
   

Consolidated statements of comprehensive income for the three and nine months ended September 30, 2022 and 2021 (unaudited)

5

       
   

Consolidated statements of shareholders’ equity for the three and nine months ended September 30, 2022 and 2021 (unaudited)

6

       
   

Consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021 (unaudited)

8

       
   

Notes to consolidated financial statements (unaudited)

10

       
 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

48

       
 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

61

       
 

Item 4.

Controls and Procedures

62

     

PART II.

OTHER INFORMATION

 
     
 

Item 1.

Legal Proceedings

63

       
 

Item 1A.

Risk Factors

63

       
 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

63

       
 

Item 3.

Defaults upon Senior Securities

None

       
 

Item 4.

Mine Safety Disclosures

None

       
 

Item 5.

Other Information

None

       
 

Item 6.

Exhibits

64

       

EXHIBIT INDEX

 

65

       

SIGNATURES

 

66

 

 

 

 

Item 1.  Financial Statements

 

 

Consolidated Balance Sheets (unaudited)

 

  

September 30,

  

December 31,

 
  

2022

  

2021

 

Dollars in thousands (except per share amounts)

 

(unaudited)

  

(*)

 

ASSETS

        

Cash and due from banks

 $16,141  $21,006 

Interest bearing deposits with other banks

  29,510   57,452 

Cash and cash equivalents

  45,651   78,458 

Debt securities available for sale (at fair value)

  383,965   401,103 

Debt securities held to maturity (at amortized cost; estimated fair value - $84,085 - 2022, $101,242 - 2021)

  96,640   98,060 

Less: allowance for credit losses

      

Debt securities held to maturity, net

  96,640   98,060 

Equity investments (at fair value)

  25,118   20,202 

Other investments

  18,105   11,304 

Loans held for sale

  362   227 

Loans, net of unearned fees

  3,075,127   2,761,391 

Less: allowance for credit losses

  (36,750)  (32,298)

Loans, net

  3,038,377   2,729,093 

Property held for sale

  5,193   9,858 

Premises and equipment, net

  54,628   56,371 

Accrued interest and fees receivable

  13,242   10,578 

Goodwill and other intangible assets, net

  62,502   63,590 

Cash surrender value of life insurance policies and annuities

  71,216   60,613 

Derivative financial instruments

  42,179   11,187 

Other assets

  30,121   26,075 

Total assets

 $3,887,299  $3,576,719 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Liabilities

        

Deposits

        

Non-interest bearing

 $619,067  $568,986 

Interest bearing

  2,489,005   2,374,103 

Total deposits

  3,108,072   2,943,089 

Short-term borrowings

  273,148   140,146 

Long-term borrowings

  663   679 

Subordinated debentures, net

  103,175   102,891 

Subordinated debentures owed to unconsolidated subsidiary trusts

  19,589   19,589 

Other liabilities

  40,978   42,852 

Total liabilities

  3,545,625   3,249,246 

Commitments and Contingencies

          
         

Shareholders' Equity

        

Preferred stock, $1.00 par value, authorized 250,000 shares; issued: 2022 and 2021- 1,500

  14,920   14,920 

Common stock and related surplus, $2.50 par value; authorized 20,000,000 shares; issued: 2022 - 12,779,820 shares and 2021 - 12,763,827 shares; outstanding: 2022 - 12,774,645 shares and 2021 - 12,743,125

  90,401   89,525 

Unallocated common stock held by Employee Stock Ownership Plan - 2022 - 5,175 shares and 2021 - 20,702 shares

  (56)  (224)

Retained earnings

  248,084   217,770 

Accumulated other comprehensive (loss) income

  (11,675)  5,482 

Total shareholders' equity

  341,674   327,473 
         

Total liabilities and shareholders' equity

 $3,887,299  $3,576,719 

 

(*) - Derived from audited consolidated financial statements

See Notes to Consolidated Financial Statements

 

 

 

Consolidated Statements of Income (unaudited)

 

   

For the Three Months Ended September 30,

   

For the Nine Months Ended September 30,

 

Dollars in thousands (except per share amounts)

 

2022

   

2021

   

2022

   

2021

 

Interest income

                               

Loans, including fees

                               

Taxable

  $ 38,741     $ 28,340     $ 101,640     $ 83,352  

Tax-exempt

    43       76       134       299  

Securities

                               

Taxable

    2,273       1,432       5,694       4,078  

Tax-exempt

    1,224       916       3,177       2,629  

Interest on interest bearing deposits with other banks

    170       118       262       240  

Total interest income

    42,451       30,882       110,907       90,598  

Interest expense

                               

Deposits

    6,140       1,832       10,489       6,464  

Short-term borrowings

    850       470       1,918       1,404  

Long-term borrowings and subordinated debentures

    1,348       543       3,867       1,631  

Total interest expense

    8,338       2,845       16,274       9,499  

Net interest income

    34,113       28,037       94,633       81,099  

Provision for credit losses

    1,500             5,450       2,500  

Net interest income after provision for credit losses

    32,613       28,037       89,183       78,599  

Noninterest income

                               

Trust and wealth management fees

    725       718       2,228       2,039  

Mortgage origination revenue

    538       742       1,194       2,638  

Service charges on deposit accounts

    1,550       1,338       4,625       3,530  

Bank card revenue

    1,639       1,509       4,748       4,369  

Realized (losses) gains on debt securities available for sale, net

    (242 )     (68 )     (684 )     534  

Gain (loss) on equity investments

    283             (14 )      

Bank owned life insurance and annuities income

    229       160       843       733  

Other

    165       168       348       413  

Total noninterest income

    4,887       4,567       13,288       14,256  

Noninterest expenses

                               

Salaries, commissions and employee benefits

    10,189       8,745       29,920       25,410  

Net occupancy expense

    1,301       1,254       3,801       3,559  

Equipment expense

    1,851       1,908       5,484       5,088  

Professional fees

    372       374       1,242       1,140  

Advertising and public relations

    276       254       613       482  

Amortization of intangibles

    354       390       1,088       1,176  

FDIC premiums

    292       354       872       1,119  

Bank card expense

    726       705       2,249       1,964  

Foreclosed properties expense, net of (gains)/losses

    26       370       77       1,342  

Acquisition-related expenses

          273       33       1,167  

Other

    3,834       2,716       8,651       8,365  

Total noninterest expenses

    19,221       17,343       54,030       50,812  

Income before income tax expense

    18,279       15,261       48,441       42,043  

Income tax expense

    3,856       3,023       10,311       8,886  

Net income

    14,423       12,238       38,130       33,157  

Preferred stock dividends

    225       225       675       364  

Net income applicable to common shares

  $ 14,198     $ 12,013     $ 37,455     $ 32,793  
                                 

Basic earnings per common share

  $ 1.11     $ 0.93     $ 2.94     $ 2.53  

Diluted earnings per common share

  $ 1.11     $ 0.92     $ 2.92     $ 2.52  

 

See Notes to Consolidated Financial Statements 

 

 

 

Consolidated Statements of Comprehensive Income (unaudited)

 

  

For the Three Months Ended

 
  

September 30,

 

Dollars in thousands

 

2022

  

2021

 

Net income

 $14,423  $12,238 

Other comprehensive (loss) income:

        

Net unrealized gain on cashflow hedges of:

        

2022 - $7,508, net of deferred taxes of $(1,802); 2021 - $907, net of deferred taxes of $(218)

  5,706   689 

Net unrealized gain on fair value hedge of debt securities available for sale of:

        

2022 - $2,962, net of deferred taxes of $(711)

  2,251    

Net unrealized loss on debt securities available for sale of:

        

2022 - $(15,997), net of deferred taxes of $3,839 and reclassification adjustment for net realized losses included in net income of $(242), net of tax of $58; 2021 - $(3,555), net of deferred taxes of $853 and reclassification adjustment for net realized losses included in net income of $(68), net of tax of $16

  (12,158)  (2,702)

Total other comprehensive loss

  (4,201)  (2,013)

Total comprehensive income

 $10,222  $10,225 

 

 

  

For the Nine Months Ended

 
  

September 30,

 

Dollars in thousands

 

2022

  

2021

 

Net income

 $38,130  $33,157 

Other comprehensive (loss) income:

        

Net unrealized gain on cashflow hedges of:

        

2022 - $23,155, net of deferred taxes of $(5,557); 2021 - $5,242, net of deferred taxes of $(1,258)

  17,598   3,984 

Net unrealized gain on fair value hedge of debt securities available for sale of:

        

2022 - $8,141, net of deferred taxes of $(1,954)

  6,187    

Net unrealized loss on debt securities available for sale of:

        

2022 - $(53,871), net of deferred taxes of $12,929 and reclassification adjustment for net realized losses included in net income of $(684), net of tax of $164; 2021 - $(5,712), net of deferred taxes of $1,371 and reclassification adjustment for net realized gains included in net income of $534, net of tax of $(128)

  (40,942)  (4,341)

Total other comprehensive loss

  (17,157)  (357)

Total comprehensive income

 $20,973  $32,800 

 

See Notes to Consolidated Financial Statements

 

 

 

Consolidated Statements of Shareholders Equity (unaudited)

 

                  

Accumulated

     
  

Preferred

  

Common

  

Unallocated

      

Other

  

Total

 
  

Stock and

  

Stock and

  

Common

      

Compre-

  

Share-

 
  

Related

  

Related

  

Stock Held

  

Retained

  

hensive

  

holders'

 

Dollars in thousands (except per share amounts)

 

Surplus

  

Surplus

  

by ESOP

  

Earnings

  

(Loss) Income

  

Equity

 
                         

Balance June 30, 2022

 $14,920  $90,119  $(112) $236,438  $(7,474) $333,891 
                         

Three Months Ended September 30, 2022

                        

Net income

           14,423      14,423 

Other comprehensive loss

              (4,201)  (4,201)

Exercise of SARs - 4,428 shares

                  

Share-based compensation expense

     145            145 

Unallocated ESOP shares committed to be released - 5,176 shares

     92   56         148 

Common stock issuances from reinvested dividends - 1,619 shares

     45            45 

Preferred stock cash dividends declared

           (225)     (225)

Common stock cash dividends declared ($0.20 per share)

           (2,552)     (2,552)

Balance, September 30, 2022

 $14,920  $90,401  $(56) $248,084  $(11,675) $341,674 
                         

Balance June 30, 2021

 $14,920  $95,511  $(347) $198,022  $7,101  $315,207 
                         

Three Months Ended September 30, 2021

                        

Net income

           12,238      12,238 

Other comprehensive loss

              (2,013)  (2,013)

Exercise of stock options - 5,000 shares

     13            13 

Share-based compensation expense

     195            195 

Unallocated ESOP shares committed to be released - 5,751 shares

     72   62         134 

Common stock issuances from reinvested dividends - 2,885 shares

     72            72 

Preferred stock cash dividends declared

           (225)     (225)

Common stock cash dividends declared ($0.18 per share)

           (2,332)     (2,332)

Balance, September 30, 2021

 $14,920  $95,863  $(285) $207,703  $5,088  $323,289 

 

See Notes to Consolidated Financial Statements

 

 

Consolidated Statements of Shareholders Equity (unaudited)

 

                  

Accumulated

     
  

Preferred

  

Common

  

Unallocated

      

Other

  

Total

 
  

Stock and

  

Stock and

  

Common

      

Compre-

  

Share-

 
  

Related

  

Related

  

Stock Held

  

Retained

  

hensive

  

holders'

 

Dollars in thousands (except per share amounts)

 

Surplus

  

Surplus

  

by ESOP

  

Earnings

  

(Loss) Income

  

Equity

 
                         

Balance December 31, 2021

 $14,920  $89,525  $(224) $217,770  $5,482  $327,473 
                         

Nine Months Ended September 30, 2022

                        

Net income

           38,130      38,130 

Other comprehensive loss

              (17,157)  (17,157)

Exercise of SARs - 5,107 shares

                  

Vesting of RSUs - 5,246 shares

                  

Share-based compensation expense

     469            469 

Unallocated ESOP shares committed to be released - 15,527 shares

     257   168         425 

Common stock issuances from reinvested dividends - 5,640 shares

     150            150 

Preferred stock cash dividends declared

           (675)     (675)

Common stock cash dividends declared ($0.56 per share)

           (7,141)     (7,141)

Balance, September 30, 2022

 $14,920  $90,401  $(56) $248,084  $(11,675) $341,674 
                         

Balance December 31, 2020

 $  $94,964  $(472) $181,643  $5,445  $281,580 
                         

Nine Months Ended September 30, 2021

                        

Net income

           33,157      33,157 

Other comprehensive loss

              (357)  (357)

Exercise of stock options and SARs - 5,380 shares

     13            13 

Vesting of RSUs - 3,400 shares

                  

Share-based compensation expense

     448            448 

Issuance of 1,500 shares of preferred stock, net of issuance costs

  14,920               14,920 

Unallocated ESOP shares committed to be released - 17,252 shares

     225   187         412 

Common stock issuances from reinvested dividends - 8,657 shares

     213            213 

Preferred stock cash dividend declared

           (364)     (364)

Common stock cash dividends declared ($0.52 per share)

           (6,733)     (6,733)

Balance, September 30, 2021

 $14,920  $95,863  $(285) $207,703  $5,088  $323,289 

 

See Notes to Consolidated Financial Statements

 

 

 

Consolidated Statements of Cash Flows (unaudited)

 

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

Dollars in thousands

 

2022

  

2021

 

Cash Flows from Operating Activities

        

Net income

 $38,130  $33,157 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation

  2,727   2,650 

Provision for credit losses

  5,450   2,500 

Share-based compensation expense

  469   448 

Deferred income tax expense

  487   44 

Loans originated for sale

  (18,857)  (94,025)

Proceeds from sale of loans

  19,048   96,519 

Gains on loans held for sale

  (326)  (1,890)

Realized losses (gains) on debt securities, net

  684   (534)

Loss on equity investments

  14    

Loss on disposal of assets

  7   113 

Write-downs of foreclosed properties

  42   1,006 

Amortization of securities premiums, net

  3,626   3,163 

Accretion related to acquisition adjustments, net

  (973)  (1,271)

Amortization of intangibles

  1,088   1,176 

Earnings on bank owned life insurance and annuities

  (603)  (803)

(Increase) decrease in accrued interest receivable

  (2,664)  1,657 

Decrease (increase) in other assets

  1,491   (207)

Increase in other liabilities

  526   642 

Net cash provided by operating activities

  50,366   44,345 

Cash Flows from Investing Activities

        

Proceeds from maturities and calls of debt securities available for sale

  1,795   6,455 

Proceeds from sales of debt securities available for sale

  61,471   15,704 

Principal payments received on debt securities available for sale

  29,023   22,925 

Purchases of debt securities available for sale

  (131,913)  (190,653)

Purchase of equity investments

  (4,930)   

Purchases of other investments

  (17,699)  (343)

Proceeds from redemptions of other investments

  10,009   3,139 

Net loan originations

  (315,676)  (90,086)

Purchases of premises and equipment

  (1,111)  (3,683)

Proceeds from disposal of premises and equipment

  55   59 

Improvements to property held for sale

  (17)  100 

Proceeds from sales of repossessed assets & property held for sale

  4,732   2,457 

Purchase of life insurance contracts and annuities

  (10,000)   

Cash and cash equivalents from acquisitions, net of cash consideration paid 2021 - $9,807

     95,699 

Net cash used in investing activities

  (374,261)  (138,227)

Cash Flows from Financing Activities

        

Net increase in demand deposit, NOW and savings accounts

  283,192   275,730 

Net decrease in time deposits

  (117,424)  (78,560)

Net increase in short-term borrowings

  133,002    

Repayment of long-term borrowings

  (16)  (15)

Proceeds from issuance of common stock

  150   213 

Proceeds from issuance of preferred stock, net of issuance costs

     14,920 

Exercise of stock options

     13 

Dividends paid on common stock

  (7,141)  (6,733)

Dividends paid on preferred stock

  (675)  (364)

Net cash provided by financing activities

  291,088   205,204 

(Decrease) increase in cash and cash equivalents

  (32,807)  111,322 

 

continued

 

See Notes to Consolidated Financial Statements

 

 

Consolidated Statements of Cash Flows (unaudited)(continued)

 

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

Dollars in thousands

 

2022

   

2021

 

Cash and cash equivalents:

               

Beginning

    78,458       99,787  

Ending

  $ 45,651     $ 211,109  
                 
                 

Supplemental Disclosures of Cash Flow Information

               

Cash payments for:

               

Interest

  $ 14,089     $ 9,671  

Income taxes

  $ 9,195     $ 9,017  
                 

Supplemental Disclosures of Noncash Investing and Financing Activities

               

Real property and other assets acquired in settlement of loans

  $ 6     $ 532  

Right of use assets obtained in exchange for lease obligations

  $     $ 1,950  
                 

Supplemental Disclosures of Noncash Transactions Included in Acquisition

               

Assets acquired

  $     $ 58,054  

Liabilities assumed

  $     $ 164,085  

 

See Notes to Consolidated Financial Statements

 

 

 

NOTE 1.  BASIS OF PRESENTATION

 

We, Summit Financial Group, Inc. and subsidiary, prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Regulation S-X.  Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for annual year end financial statements.  In our opinion, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature.

 

The presentation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ materially from these estimates. You should carefully consider each risk factor discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.

 

The results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the full year.  The consolidated financial statements and notes included herein should be read in conjunction with our 2021 audited financial statements and Annual Report on Form 10-K. 

 

 

NOTE 2.  SIGNIFICANT NEW AUTHORITATIVE ACCOUNTING GUIDANCE

 

Recently Adopted

 

In October 2020, the FASB issued ASU 2020-08 Codification Improvements to Subtopic 310-20, Receivables Nonrefundable fees and Other Costs which clarifies that an entity should reevaluate whether a callable debt security is within the scope of ASC paragraph 310-20-35-33 for each reporting period. For public business entities, the ASU is effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. Early adoption is not permitted. All entities should apply ASU No. 2020-08 on a prospective basis as of the beginning of the period of adoption for existing or newly purchased callable debt securities. The adoption of ASU 2020-08 did not have a material impact on our consolidated financial statements.

 

Pending Adoption

 

In March 2020, the Financial Accounting Standards Board (FASB) issued ASU 2020-04 Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. At this time, we do not anticipate any material adverse impact to our business operation or financial results during the period of transition.

 

In October 2021, the FASB issued ASU 2021-08 Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The ASU requires entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination. The amendments improve comparability after the business combination by providing consistent recognition and measurement guidance for revenue contracts with customers acquired in a business combination and revenue contracts with customers not acquired in a business combination. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2022. Entities should apply the amendments prospectively and early adoption is permitted. We do not expect the adoption of ASU 2021-08 to have a material impact on our consolidated financial statements.

 

In March 2022, the Financial Accounting Standards Board (FASB) issued ASU No. 2022-01, Derivatives and Hedging (Topic 815), Fair Value HedgingPortfolio Layer Method. ASU 2022-01 clarifies the guidance in ASC 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets and is intended to better align hedge accounting with an organization’s risk management strategies. In 2017, FASB issued ASU 2017-12 to better align the economic results of risk management activities with hedge accounting. One of the major provisions of that standard was the addition of the last-of-layer hedging method. For a closed portfolio of fixed-rate prepayable financial assets or one or more beneficial interests secured by a portfolio of prepayable financial instruments, such as mortgages or mortgage-backed securities, the last-of-layer method allows an entity to hedge its exposure to fair value changes due to changes in interest rates for a portion of the portfolio that is not expected to be affected by prepayments, defaults, and other events affecting the timing and amount of cash flows. ASU 2022-01 renames that method the portfolio layer method. For public business entities, ASU 2022-01 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. We do not expect the adoption of ASU 2022-01 to have a material impact on our consolidated financial statements.

 

10

 

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings in ASC Subtopic 310-40, Receivables - Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, ASU 2022-02 requires entities to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC Subtopic 326-20, Financial Instruments - Credit Losses - Measured at Amortized Cost. ASU 2022-02 will be effective for us on January 1, 2023 though early adoption is permitted. The adoption of ASU 2022-02 is not expected to have a significant impact on our financial statements.

 

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. We do not expect the adoption of ASU 2022-03 to have a material impact on our consolidated financial statements.

 

 

NOTE 3.  FAIR VALUE MEASUREMENTS

 

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

  

Balance at

  

Fair Value Measurements Using:

 

Dollars in thousands

 

September 30, 2022

  

Level 1

  

Level 2

  

Level 3

 

Debt securities available for sale

                

U.S. Government sponsored agencies and corporations

 $21,659  $  $21,659  $ 

Residential mortgage-backed securities:

                

Government sponsored agencies

  52,004      52,004    

Nongovernment sponsored entities

  48,680      48,680    

State and political subdivisions

  94,001      94,001    

Corporate debt securities

  31,111      27,431   3,680 

Asset-backed securities

  22,401      22,401    

Tax-exempt state and political subdivisions

  114,109      114,109    

Total debt securities available for sale

 $383,965  $  $380,285  $3,680 
                 

Derivative financial assets

                

Interest rate caps

 $31,659  $  $31,659  $ 

Interest rate swaps

  10,520      10,520    

 

 

  

Balance at

  

Fair Value Measurements Using:

 

Dollars in thousands

 

December 31, 2021

  

Level 1

  

Level 2

  

Level 3

 

Debt securities available for sale

                

U.S. Government sponsored agencies and corporations

 $36,629  $  $36,629  $ 

Residential mortgage-backed securities:

                

Government sponsored agencies

  62,211      62,211    

Nongovernment sponsored entities

  26,586      26,586    

State and political subdivisions

  137,786      137,786    

Corporate debt securities

  30,278      30,278    

Asset-backed securities

  24,883      24,883    

Tax-exempt state and political subdivisions

  82,730      82,730    

Total debt securities available for sale

 $401,103  $  $401,103  $ 
                 

Derivative financial assets

                

Interest rate caps

 $11,187  $  $11,187  $ 
                 

Derivative financial liabilities

                

Interest rate swaps

 $1,124  $  $1,124  $ 

 

11

 

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.  These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period.  Assets measured at fair value on a nonrecurring basis are included in the table below.

 

  

Balance at

  

Fair Value Measurements Using:

 

Dollars in thousands

 

September 30, 2022

  

Level 1

  

Level 2

  

Level 3

 

Residential mortgage loans held for sale

 $362  $  $362  $ 
                 

Collateral-dependent loans with an ACLL

                

Commercial real estate

 $3,051  $  $3,051  $ 

Construction and development

  350      350    

Residential real estate

  700      182   518 

Total collateral-dependent loans with an ACLL

 $4,101  $  $3,583  $518 
                 

Property held for sale

                

Commercial real estate

 $297  $  $297  $ 

Construction and development

  4,625      4,625    

Residential real estate

            

Total property held for sale

 $4,922  $  $4,922  $ 

 

  

Balance at

  

Fair Value Measurements Using:

 

Dollars in thousands

 

December 31, 2021

  

Level 1

  

Level 2

  

Level 3

 

Residential mortgage loans held for sale

 $227  $  $227  $ 
                 

Collateral-dependent loans with an ACLL

                

Commercial real estate

 $2,417  $  $2,417  $ 

Construction and development

  693      693    

Residential real estate

  528      528    

Total collateral-dependent loans with an ACLL

 $3,638  $  $3,638  $ 
                 

Property held for sale

                

Commercial real estate

 $1,170  $  $1,170  $ 

Construction and development

  7,893      7,893    

Residential real estate

  27      27    

Total property held for sale

 $9,090  $  $9,090  $ 

 

12

 

The carrying values and estimated fair values of our financial instruments are summarized below:

 

  

September 30, 2022

  

Fair Value Measurements Using:

 
      

Estimated

             
  

Carrying

  

Fair

             

Dollars in thousands

 

Value

  

Value

  

Level 1

  

Level 2

  

Level 3

 

Financial assets

                    

Cash and cash equivalents

 $45,651  $45,651  $16,141  $29,510  $ 

Debt securities available for sale

  383,965   383,965      380,285   3,680 

Debt securities held to maturity

  96,640   84,085      84,085    

Equity investments

  25,118   25,118   4,803   20,315    

Other investments

  18,105   18,105      18,105    

Loans held for sale

  362   362      362    

Loans, net

  3,038,377   3,015,381      3,583   3,011,798 

Accrued interest receivable

  13,242   13,242      13,242    

Cash surrender value of life insurance policies and annuities

  71,216   71,216      71,216    

Derivative financial assets

  42,179   42,179      42,179    
  $3,734,855  $3,699,304  $20,944  $662,882  $3,015,478 

Financial liabilities

                    

Deposits

 $3,108,072  $3,108,049  $  $3,108,049  $ 

Short-term borrowings

  273,148   273,148      273,148    

Long-term borrowings

  663   679      679    

Subordinated debentures

  103,175   93,912      93,912    

Subordinated debentures owed to unconsolidated subsidiary trusts

  19,589   19,589      19,589    

Accrued interest payable

  2,222   2,222      2,222    
  $3,506,869  $3,497,599  $  $3,497,599  $ 

 

 

  

December 31, 2021

  

Fair Value Measurements Using:

 
      

Estimated

             
  

Carrying

  

Fair

             

Dollars in thousands

 

Value

  

Value

  

Level 1

  

Level 2

  

Level 3

 

Financial assets

                    

Cash and cash equivalents

 $78,458  $78,458  $21,006  $57,452  $ 

Debt securities available for sale

  401,103   401,103      401,103    

Debt securities held to maturity

  98,060   101,242      101,242    

Equity investments

  20,202   20,202      20,202    

Other investments

  11,304   11,304      11,304    

Loans held for sale, net

  227   227      227    

Loans, net

  2,729,093   2,726,959      3,638   2,723,321 

Accrued interest receivable

  10,578   10,578      10,578    

Cash surrender value of life insurance policies and annuities

  60,613   60,613      60,613    

Derivative financial assets

  11,187   11,187      11,187    
  $3,420,825  $3,421,873  $21,006  $677,546  $2,723,321 

Financial liabilities

                    

Deposits

 $2,943,089  $2,944,722  $  $2,944,722  $ 

Short-term borrowings

  140,146   140,146      140,146    

Long-term borrowings

  679   795      795    

Subordinated debentures

  102,891   103,623      103,623    

Subordinated debentures owed to unconsolidated subsidiary trusts

  19,589   19,589      19,589    

Accrued interest payable

  788   788      788    

Derivative financial liabilities

  1,124   1,124      1,124    
  $3,208,306  $3,210,787  $  $3,210,787  $ 

 

13

 
 

NOTE 4.  EARNINGS PER SHARE

 

The computations of basic and diluted earnings per share follow:

 

  

For the Three Months Ended September 30,

 
  

2022

  

2021

 
      

Common

          

Common

     
  

Net Income

  

Shares

  

Per

  

Net Income

  

Shares

  

Per

 

Dollars in thousands,except per share amounts

 

(Numerator)

  

(Denominator)

  

Share

  

(Numerator)

  

(Denominator)

  

Share

 

Net income

 $14,423          $12,238         

Less preferred stock dividends

  (225)          (225)        
                         

Basic earnings per share

 $14,198   12,766,473  $1.11  $12,013   12,964,575  $0.93 
                         

Effect of dilutive securities:

                        

Stock options

                 789     

Stock appreciation rights ("SARs")

      65,915           48,827     

Restricted stock units ("RSUs")

      3,372           4,481     
                         

Diluted earnings per share

 $14,198   12,835,760  $1.11  $12,013   13,018,672  $0.92 

 

 

  

For the Nine Months Ended September 30,

 
  

2022

  

2021

 
      

Common

          

Common

     
  

Net Income

  

Shares

  

Per

  

Net Income

  

Shares

  

Per

 

Dollars in thousands,except per share amounts

 

(Numerator)

  

(Denominator)

  

Share

  

(Numerator)

  

(Denominator)

  

Share

 

Net income

 $38,130          $33,157         

Less preferred stock dividends

  (675)          (364)        
                         

Basic earnings per share

 $37,455   12,755,576  $2.94  $32,793   12,953,053  $2.53 
                         

Effect of dilutive securities:

                        

Stock options

                 3,278     

Stock appreciation rights ("SARs")

      56,035           49,951     

Restricted stock units ("RSUs")

      4,371           5,244     
                         

Diluted earnings per share

 $37,455   12,815,982  $2.92  $32,793   13,011,526  $2.52 

 

Stock option and SAR grants are disregarded in this computation if they are determined to be anti-dilutive.  All stock options were dilutive for thethree and nine months ended September 30, 2021. Our anti-dilutive SARs were 105,467 for the three and nine months ended September 30, 2022 and totaled 222,740 for thethree and nine months ended September 30, 2021. All RSUs were dilutive for all periods presented.

 

14

 
 

NOTE 5.  DEBT SECURITIES

 

Debt Securities Available for Sale

 

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities available for sale at  September 30, 2022 and  December 31, 2021 are summarized as follows:

 

  

September 30, 2022

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Available for Sale

                

Taxable debt securities

                

U.S. Government sponsored agencies and corporations

 $21,874  $91  $306  $21,659 

Residential mortgage-backed securities:

                

Government-sponsored agencies

  55,924   84   4,004   52,004 

Nongovernment-sponsored entities

  51,342   2   2,664   48,680 

State and political subdivisions

                

General obligations

  82,029   3   19,151   62,881 

Sales tax revenues

  6,896      1,766   5,130 

Various tax revenues

  10,707      2,462   8,245 

Utility revenues

  5,302      1,293   4,009 

Other revenues

  16,856      3,120   13,736 

Corporate debt securities

  32,658      1,547   31,111 

Asset-backed securities

  22,696      295   22,401 

Total taxable debt securities

  306,284   180   36,608   269,856 

Tax-exempt debt securities

                

State and political subdivisions

                

General obligations

  90,512      9,624   80,888 

Water and sewer revenues

  15,142      1,682   13,460 

Lease revenues

  6,326      659   5,667 

Various tax revenues

  7,885      1,445   6,440 

Other revenues

  9,227      1,573   7,654 

Total tax-exempt debt securities

  129,092      14,983   114,109 

Total debt securities available for sale

 $435,376  $180  $51,591  $383,965 

 

15

 
  

December 31, 2021

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Available for Sale

                

Taxable debt securities

                

U.S. Government sponsored agencies and corporations

 $36,820  $169  $360  $36,629 

Residential mortgage-backed securities:

                

Government-sponsored agencies

  61,646   1,153   588   62,211 

Nongovernment-sponsored entities

  26,839   26   279   26,586 

State and political subdivisions

                

General obligations

  78,627   377   1,323   77,681 

Water and sewer revenues

  9,839   294      10,133 

Lease revenues

  6,401   215   26   6,590 

Income tax revenues

  6,487   250   3   6,734 

Sales tax revenues

  6,909   19   99   6,829 

Various tax revenues

  13,031   218   203   13,046 

Utility revenues

  7,153   137   130   7,160 

Other revenues

  9,291   331   9   9,613 

Corporate debt securities

  30,524   78   324   30,278 

Asset-backed securities

  24,873   97   87   24,883 

Total taxable debt securities

  318,440   3,364   3,431   318,373 

Tax-exempt debt securities

                

State and political subdivisions

                

General obligations

  47,583   1,526   270   48,839 

Water and sewer revenues

  10,618   375   15   10,978 

Lease revenues

  7,974   553   31   8,496 

Other revenues

  14,028   405   16   14,417 

Total tax-exempt debt securities

  80,203   2,859   332   82,730 

Total debt securities available for sale

 $398,643  $6,223  $3,763  $401,103 

 

Accrued interest receivable on debt securities available for sale totaled $2.9 million at  September 30, 2022 and $2.3 million at  December 31, 2021, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

 

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our available for sale portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

 

  

September 30, 2022

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 
                 

California

 $47,597  $  $10,650  $36,947 

Texas

  35,726      5,621   30,105 

Washington

  20,736      2,286   18,450 

Michigan

  21,440      3,099   18,341 

Oregon

  15,766      3,997   11,769 

 

Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  

 

16

 

The maturities, amortized cost and estimated fair values of debt securities available for sale at September 30, 2022, are summarized as follows:

 

  

Amortized

  

Estimated

 

Dollars in thousands

 

Cost

  

Fair Value

 

Due in one year or less

 $34,660  $33,530 

Due from one to five years

  80,286   76,508 

Due from five to ten years

  62,393   57,655 

Due after ten years

  258,037   216,272 

Total

 $435,376  $383,965 

 

The proceeds from sales, calls and maturities of debt securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the nine months ended September 30, 2022 and 2021 are as follows:

 

  

Proceeds from

  

Gross realized

 
      

Calls and

  

Principal

         

Dollars in thousands

 

Sales

  

Maturities

  

Payments

  

Gains

  

Losses

 

For the Nine Months Ended

                    

September 30,

                    

2022

 $61,471  $1,795  $29,023  $218  $902 
                     

2021

 $15,704  $6,455  $22,925  $628  $94 

 

Provided below is a summary of debt securities available for sale which were in an unrealized loss position at  September 30, 2022 and  December 31, 2021.

 

  

September 30, 2022

 
      

Less than 12 months

  

12 months or more

  

Total

 
  # of securities  Estimated  Unrealized  Estimated  Unrealized  Estimated  Unrealized 

Dollars in thousands

 

in loss position

  

Fair Value

  

Loss

  

Fair Value

  

Loss

  

Fair Value

  

Loss

 

Taxable debt securities

                            

U.S. Government sponsored agencies and corporations

  26  $5,744  $100  $10,544  $206  $16,288  $306 

Residential mortgage-backed securities:

                            

Government-sponsored agencies

  58   26,975   1,929   14,902   2,075   41,877   4,004 

Nongovernment-sponsored entities

  20   28,811   1,596   8,882   1,068   37,693   2,664 

State and political subdivisions:

                            

General obligations

  56   18,116   3,420   43,770   15,731   61,886   19,151 

Sales tax revenues

  4   1,842   498   3,289   1,268   5,131   1,766 

Various tax revenues

  7   3,253   704   4,992   1,758   8,245   2,462 

Utility revenues

  3   1,542   459   2,466   834   4,008   1,293 

Other revenues

  16   12,588   2,792   1,148   328   13,736   3,120 

Corporate debt securities

  20   11,579   773   10,071   774   21,650   1,547 

Asset-backed securities

  15   21,781   283   620   12   22,401   295 

Tax-exempt debt securities

                            

State and political subdivisions:

                            

General obligations

  58   59,699   4,542   21,189   5,082   80,888   9,624 

Water and sewer revenues

  14   12,298   1,457   682   225   12,980   1,682 

Lease revenues

  3   3,762   138   1,874   521   5,636   659 

Various tax revenues

  4   6,312   1,417   128   28   6,440   1,445 

Other revenues

  7   6,475   1,324   1,034   249   7,509   1,573 

Total

  311  $220,777  $21,432  $125,591  $30,159  $346,368  $51,591 

 

17

 
  

December 31, 2021

 
      

Less than 12 months

  

12 months or more

  

Total

 
  # of securities  Estimated  Unrealized  Estimated  Unrealized  Estimated  Unrealized 

Dollars in thousands

 

in loss position

  

Fair Value

  

Loss

  

Fair Value

  

Loss

  

Fair Value

  

Loss

 

Taxable debt securities

                            

U.S. Government sponsored agencies and corporations

  41  $6,630  $23  $21,061  $337  $27,691  $360 

Residential mortgage-backed securities:

                            

Government-sponsored agencies

  19   19,828   376   6,886   212   26,714   588 

Nongovernment-sponsored entities

  6   4,345   61   7,591   218   11,936   279 

State and political subdivisions:

                            

General obligations

  41   62,543   1,286   1,055   37   63,598   1,323 

Lease revenues

  2   1,564   14   494   12   2,058   26 

Income tax revenues

  1   721   3         721   3 

Sales tax revenues

  2   6,052   99         6,052   99 

Various tax revenues

  5   8,389   203         8,389   203 

Utility revenues

  3   5,175   130         5,175   130 

Other revenues

  1   744   9         744   9 

Corporate debt securities

  10   10,534   314   990   10   11,524   324 

Asset-backed securities

  8   10,522   86   751   1   11,273   87 

Tax-exempt debt securities

                            

State and political subdivisions:

                            

General obligations

  13   25,555   261   853   9   26,408   270 

Water and sewer revenues

  1   904   15         904   15 

Lease revenues

  1   2,396   31         2,396   31 

Other revenues

  3   3,558   15   156   1   3,714   16 

Total

  157  $169,460  $2,926  $39,837  $837  $209,297  $3,763 

 

We do not intend to sell the above securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to changes in market interest rates, and in some cases limited market liquidity and is not due to credit quality, as none of these securities are in default and all carry above investment grade ratings. Accordingly, no allowance for credit losses has been recognized relative to these securities.

 

Debt Securities Held to Maturity

 

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities held to maturity at  September 30, 2022 and  December 31, 2021 are summarized as follows:

 

  

September 30, 2022

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Held to Maturity

                

Tax-exempt debt securities

                

State and political subdivisions:

                

General obligations

 $70,755  $  $8,607  $62,148 

Water and sewer revenues

  8,053      836   7,217 

Lease revenues

  4,254      698   3,556 

Sales tax revenues

  4,532      809   3,723 

Various tax revenues

  5,532      1,217   4,315 

Other revenues

  3,514      388   3,126 

Total debt securities held to maturity

 $96,640  $  $12,555  $84,085 

 

18

 
  

December 31, 2021

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Held to Maturity

                

Tax-exempt debt securities

                

State and political subdivisions:

                

General obligations

 $71,807  $2,583  $  $74,390 

Water and sewer revenues

  8,192   210      8,402 

Lease revenues

  4,316   74      4,390 

Sales tax revenues

  4,582   106      4,688 

Other revenues

  9,163   214   5   9,372 

Total debt securities held to maturity

 $98,060  $3,187  $5  $101,242 

 

Accrued interest receivable on debt securities held to maturity totaled $937,000 at  September 30, 2022 and $1.1 million  December 31, 2021, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

 

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our held to maturity portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

 

  

September 30, 2022

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Texas

 $15,176  $  $1,713  $13,463 

California

  9,718      980   8,738 

Pennsylvania

  8,519      1,017   7,502 

Florida

  7,498      1,183   6,315 

Michigan

  6,937      1,003   5,934 

 

The following table displays the amortized cost of held to maturity debt securities by credit rating at  September 30, 2022 and  December 31, 2021.

 

  

September 30, 2022

 

Dollars in thousands

 

AAA

  

AA

  

A

  

BBB

  

Below Investment Grade

 

Tax-exempt state and political subdivisions

 $12,905  $76,324  $7,411  $  $ 

 

  

December 31, 2021

 

Dollars in thousands

 

AAA

  

AA

  

A

  

BBB

  

Below Investment Grade

 

Tax-exempt state and political subdivisions

 $15,450  $75,119  $7,491  $  $ 

 

We owned no past due or nonaccrual held to maturity debt securities at September 30, 2022 or December 31, 2021.

 

The maturities, amortized cost and estimated fair values of held to maturity debt securities at September 30, 2022, are summarized as follows:

 

  

Amortized

  

Estimated

 

Dollars in thousands

 

Cost

  

Fair Value

 

Due in one year or less

 $  $ 

Due from one to five years

      

Due from five to ten years

  2,826   2,527 

Due after ten years

  93,814   81,558 

Total

 $96,640  $84,085 

 

19

 

There were no proceeds from calls and maturities of debt securities held to maturity for the nine months ended September 30, 2022 or 2021.

 

At September 30, 2022, no allowance for credit losses on debt securities held to maturity has been recognized.

 

 

NOTE 6.  LOANS AND ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL)

 

Loans

 

The following table presents the amortized cost of loans held for investment:

 

  

September 30,

  

December 31,

 

Dollars in thousands

 

2022

  

2021

 

Commercial

 $512,771  $365,301 

Commercial real estate - owner occupied

        

Professional & medical

  120,480   150,759 

Retail

  190,196   190,304 

Other

  162,622   143,645 

Commercial real estate - non-owner occupied

        

Hotels & motels

  145,739   128,450 

Mini-storage

  51,508   59,045 

Multifamily

  271,015   233,157 

Retail

  191,676   162,758 

Other

  300,689   282,621 

Construction and development

        

Land & land development

  104,437   100,805 

Construction

  248,564   146,038 

Residential 1-4 family real estate

        

Personal residence

  258,590   262,805 

Rental - small loan

  123,612   121,989 

Rental - large loan

  87,449   79,108 

Home equity

  72,756   72,112 

Mortgage warehouse lines

  194,740   227,869 

Consumer

  35,116   31,923 

Other

        

Credit cards

  2,032   1,891 

Overdrafts

  1,135   811 

Total loans, net of unearned fees

  3,075,127   2,761,391 

Less allowance for credit losses - loans

  36,750   32,298 

Loans, net

 $3,038,377  $2,729,093 

 

Accrued interest and fees receivable on loans totaled $8.6 million and $7.2 million at  September 30, 2022 and  December 31, 2021, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

 

20

 

The following table presents the contractual aging of the amortized cost basis of past due loans by class as of  September 30, 2022 and  December 31, 2021.

 

  

At September 30, 2022

 
  

Past Due

      

90 days or more and

 

Dollars in thousands

 

30-59 days

  

60-89 days

  

90 days or more

  

Total

  

Current

  

Accruing

 

Commercial

 $1,279  $57  $138  $1,474  $511,297  $ 

Commercial real estate - owner occupied

                        

Professional & medical

  336         336   120,144    

Retail

        878   878   189,318    

Other

  464   113      577   162,045    

Commercial real estate - non-owner occupied

                        

Hotels & motels

              145,739    

Mini-storage

              51,508    

Multifamily

  71   446   112   629   270,386    

Retail

  264         264   191,412    

Other

              300,689    

Construction and development

                        

Land & land development

  1,000   105   33   1,138   103,299    

Construction

              248,564    

Residential 1-4 family real estate

                        

Personal residence

  1,533   595   2,298   4,426   254,164    

Rental - small loan

  1,029   103   584   1,716   121,896    

Rental - large loan

              87,449    

Home equity

  347   8   57   412   72,344    

Mortgage warehouse lines

              194,740    

Consumer

  145   73   2   220   34,896    

Other

                        

Credit cards

  1   3   4   8   2,024   4 

Overdrafts

              1,135    

Total

 $6,469  $1,503  $4,106  $12,078  $3,063,049  $4 

 

21

 
  

December 31, 2021

 
  

Past Due

      

90 days or more and

 

Dollars in thousands

 

30-59 days

  

60-89 days

  

90 days or more

  

Total

  

Current

  

Accruing

 

Commercial

 $736  $15  $613  $1,364  $363,937  $ 

Commercial real estate - owner occupied

                        

Professional & medical

  409         409   150,350    

Retail

     405   144   549   189,755    

Other

  208      150   358   143,287    

Commercial real estate - non-owner occupied

                        

Hotels & motels

              128,450    

Mini-storage

  2         2   59,043    

Multifamily

        55   55   233,102    

Retail

  66      338   404   162,354    

Other

              282,621    

Construction and development

                        

Land & land development

  38   7   962   1,007   99,798    

Construction

              146,038    

Residential 1-4 family real estate

                        

Personal residence

  2,283   1,211   1,384   4,878   257,927    

Rental - small loan

  429   247   1,093   1,769   120,220    

Rental - large loan

              79,108    

Home equity

  236   80   175   491   71,621    

Mortgage warehouse lines

              227,869    

Consumer

  98   101   7   206   31,717    

Other

                        

Credit cards

  12   10   4   26   1,865   4 

Overdrafts

              811    

Total

 $4,517  $2,076  $4,925  $11,518  $2,749,873  $4 

 

22

 

The following table presents the nonaccrual loans included in the net balance of loans at  September 30, 2022 and  December 31, 2021.

 

  

September 30,

  

December 31,

 
  

2022

  

2021

 
      

Nonaccrual

      

Nonaccrual

 
      

with No

      

with No

 
      

Allowance for

      

Allowance for

 
      

Credit Losses

      

Credit Losses

 

Dollars in thousands

 

Nonaccrual

  

- Loans

  

Nonaccrual

  

- Loans

 

Commercial

 $347  $64  $740  $96 

Commercial real estate - owner occupied

                

Professional & medical

            

Retail

  1,010   656   775    

Other

  298      341    

Commercial real estate - non-owner occupied

                

Hotels & motels

        3,085    

Mini-storage

            

Multifamily

  112      55    

Retail

  440      338    

Other

        9    

Construction and development

                

Land & land development

  902      1,560    

Construction

            

Residential 1-4 family real estate

                

Personal residence

  3,479      2,504    

Rental - small loan

  2,437   257   3,094    

Rental - large loan

            

Home equity

  167      174    

Mortgage warehouse lines

            

Consumer

  4      17    

Other

                

Credit cards

            

Overdrafts

            

Total

 $9,196  $977  $12,692  $96 

 

At September 30, 2022, we had troubled debt restructurings ("TDRs") of $20.1 million, of which $18.1 million were current with respect to restructured contractual payments. At December 31, 2021, our TDRs totaled $20.9 million, of which $18.7 million were current with respect to restructured contractual payments.  There were no commitments to lend additional funds under these restructurings at either balance sheet date.

 

The following table presents by class the TDRs that were restructured during the three and nine months ended September 30, 2022 and September 30, 2021. Generally, the modifications were extensions of term, modifying the payment terms from principal and interest to interest only for an extended period, or reduction in interest rate.  TDRs are evaluated individually for allowance for credit loss purposes if the loan balance exceeds $500,000, otherwise, smaller balance TDR loans are included in the pools to determine ACLL.

 

  

For the Three Months Ended

  

For the Three Months Ended

 
  

September 30, 2022

  

September 30, 2021

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

modification

  

modification

      

modification

  

modification

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 

Dollars in thousands

 

Modifications

  

Investment

  

Investment

  

Modifications

  

Investment

  

Investment

 

Residential 1-4 family real estate

                        

Personal residence

  1  $41  $41     $  $ 

Total

  1  $41  $41  $  $  $ 

 

23

 
  

For the Nine Months Ended

  

For the Nine Months Ended

 
  

September 30, 2022

  

September 30, 2021

 
      

Pre-

  

Post-

      

Pre-

  

Post-

 
      

modification

  

modification

      

modification

  

modification

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 

Dollars in thousands

 

Modifications

  

Investment

  

Investment

  

Modifications

  

Investment

  

Investment

 

Residential 1-4 family real estate

                        

Personal residence

  7  $377  $377     $  $ 

Home equity

  1   132   132          

Total

  8  $509  $509  $  $  $ 

 

The following tables present defaults during the stated period of TDRs that were restructured during the prior 12 months. For purposes of these tables, a default is considered as either the loan was past due 30 days or more at any time during the period, or the loan was fully or partially charged off during the period.

 

  

For the Three Months Ended

  

For the Three Months Ended

 
  

September 30, 2022

  

September 30, 2021

 
  

Number

  

Recorded

  

Number

  

Recorded

 
  

of

  

Investment

  

of

  

Investment

 

Dollars in thousands

 

Defaults

  

at Default Date

  

Defaults

  

at Default Date

 

Residential 1-4 family real estate

                

Personal residence

  8  $531     $ 

Home equity

  1   110       

Consumer

  1   12       

Total

  10  $653     $ 

 

  

For the Nine Months Ended

  

For the Nine Months Ended

 
  

September 30, 2022

  

September 30, 2021

 
  

Number

  

Recorded

  

Number

  

Recorded

 
  

of

  

Investment

  

of

  

Investment

 

Dollars in thousands

 

Defaults

  

at Default Date

  

Defaults

  

at Default Date

 

Residential 1-4 family real estate

                

Personal residence

  8  $531     $ 

Home equity

  1   110       

Consumer

  1   12       

Total

  10  $653     $ 

 

Credit Quality Indicators: We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. We analyze loans individually by classifying the loans as to credit risk.  We internally grade all commercial loans at the time of loan origination. In addition, we perform an annual loan review on all non-homogenous commercial loan relationships with an aggregate exposure of $5.0 million, at which time these loans are re-graded. We use the following definitions for our risk grades:

 

Pass: Loans graded as Pass are loans to borrowers of acceptable credit quality and risk. They are higher quality loans that do not fit any of the other categories described below.

 

Special Mention:  Commercial loans categorized as Special Mention are potentially weak. The credit risk may be relatively minor yet represent a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the asset may weaken or inadequately protect our position in the future.

 

Substandard: Commercial loans categorized as Substandard are inadequately protected by the borrower’s ability to repay, equity and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. These loans are characterized by the distinct possibility that we will sustain some loss if the identified weaknesses are not mitigated.

 

Doubtful:  Commercial loans categorized as Doubtful have all the weaknesses inherent in those loans classified as Substandard, with the added elements that the full collection of the loan is improbable and the possibility of loss is high.

 

24

 

Loss:  Loans classified as loss are considered to be non-collectible and of such little value that their continuance as a bankable asset is not warranted. This does not mean that the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future.

 

Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for purposes of the table below. As of  September 30, 2022 and  December 31, 2021, based on the most recent analysis performed, the risk category of loans based on year of origination is as follows:

 

  

September 30, 2022

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

ng

  

Term

  

Total

 
                                       

Commercial

 

Pass

 $135,917  $101,025  $28,697  $21,553  $3,672  $12,748  $205,118  $  $508,730 
  

Special Mention

  708   527   272   57   13   154   1,995      3,726 
  

Substandard

  54   87   3   64   29   2   76      315 

Total Commercial

    136,679   101,639   28,972   21,674   3,714   12,904   207,189      512,771 
                                       

Commercial Real Estate - Owner Occupied

                                      
                                       

Professional & medical

 

Pass

  11,421   47,226   10,535   6,720   4,134   36,560   2,237      118,833 
  

Special Mention

        1,128         237         1,365 
  

Substandard

        72         210         282 

Total Professional & Medical

    11,421   47,226   11,735   6,720   4,134   37,007   2,237      120,480 
                                       

Retail

 

Pass

  18,462   74,289   28,666   29,502   8,298   27,350   2,002      188,569 
  

Special Mention

                 617         617 
  

Substandard

                 1,010         1,010 

Total Retail

    18,462   74,289   28,666   29,502   8,298   28,977   2,002      190,196 
                                       

Other

 

Pass

  42,328   27,709   25,198   8,689   15,512   37,715   4,456      161,607 
  

Special Mention

     57         113   547         717 
  

Substandard

                 298         298 

Total Other

    42,328   27,766   25,198   8,689   15,625   38,560   4,456      162,622 
                                       

Total Commercial Real Estate - Owner Occupied

  72,211   149,281   65,599   44,911   28,057   104,544   8,695      473,298 
                                       

Commercial Real Estate - Non-Owner Occupied

                                     
                                       

Hotels & motels

 

Pass

  32,185   1,706   3,223   32,911   15,462   20,899   55      106,441 
  

Special Mention

           36,337               36,337 
  

Substandard

        2,731         230         2,961 

Total Hotels & Motels

    32,185   1,706   5,954   69,248   15,462   21,129   55      145,739 
                                       

Mini-storage

 

Pass

  2,474   13,285   7,786   3,890   13,159   10,545   190      51,329 
  

Special Mention

     134            45         179 
  

Substandard

                           

Total Mini-storage

    2,474   13,419   7,786   3,890   13,159   10,590   190      51,508 
                                       

Multifamily

 

Pass

  54,139   59,080   49,287   29,671   21,515   55,196   1,483      270,371 
  

Special Mention

        592                  592 
  

Substandard

                 52         52 

Total Multifamily

    54,139   59,080   49,879   29,671   21,515   55,248   1,483      271,015 

 

25

 
  

September 30, 2022

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

ng

  

Term

  

Total

 
                                       

Retail

 

Pass

  43,750   52,890   40,028   5,719   7,148   25,925   6,964      182,424 
  

Special Mention

                 984         984 
  

Substandard

           7,828      440         8,268 

Total Retail

    43,750   52,890   40,028   13,547   7,148   27,349   6,964      191,676 
                                       

Other

 

Pass

  44,314   126,190   53,016   12,458   5,540   54,192   1,581      297,291 
  

Special Mention

              564            564 
  

Substandard

                 2,834         2,834 

Total Other

    44,314   126,190   53,016   12,458   6,104   57,026   1,581      300,689 
                                       

Total Commercial Real Estate - Non-Owner Occupied

  176,862   253,285   156,663   128,814   63,388   171,342   10,273      960,627 
                                       

Construction and Development

                                      
                                       

Land & land development

 

Pass

  24,859   24,169   10,740   13,475   5,204   17,576   5,796      101,819 
  

Special Mention

        256   111      488         855 
  

Substandard

                 1,763         1,763 

Total Land & land development

    24,859   24,169   10,996   13,586   5,204   19,827   5,796      104,437 
                                       

Construction

 

Pass

  66,592   111,514   63,393   317   1,368      5,054      248,238 
  

Special Mention

                           
  

Substandard

              326            326 

Total Construction

    66,592   111,514   63,393   317   1,694      5,054      248,564 
                                       

Total Construction and Development

  91,451   135,683   74,389   13,903   6,898   19,827   10,850      353,001 
                                       

Residential 1-4 Family Real Estate

                                      
                                       

Personal residence

 

Pass

  27,666   38,585   30,420   16,218   17,191   109,624         239,704 
  

Special Mention

  1         180   61   9,357         9,599 
  

Substandard

           626   816   7,845         9,287 

Total Personal Residence

    27,667   38,585   30,420   17,024   18,068   126,826         258,590 
                                       

Rental - small loan

 

Pass

  19,240   27,689   12,473   11,588   8,352   33,311   5,281      117,934 
  

Special Mention

     225   104         1,225         1,554 
  

Substandard

           165   428   3,380   151      4,124 

Total Rental - Small Loan

    19,240   27,914   12,577   11,753   8,780   37,916   5,432      123,612 
                                       

Rental - large loan

 

Pass

  20,848   33,504   11,246   3,649   3,972   9,442   1,323      83,984 
  

Special Mention

                 27         27 
  

Substandard

                 3,438         3,438 

Total Rental - Large Loan

    20,848   33,504   11,246   3,649   3,972   12,907   1,323      87,449 
                                       

Home equity

 

Pass

  66   416   30   29   52   1,226   68,910      70,729 
  

Special Mention

                 48   1,397      1,445 
  

Substandard

              57   300   225      582 

Total Home Equity

    66   416   30   29   109   1,574   70,532      72,756 
                                       

Total Residential 1-4 Family Real Estate

  67,821   100,419   54,273   32,455   30,929   179,223   77,287      542,407 

 

26

 
  

September 30, 2022

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

ng

  

Term

  

Total

 
                                       

Mortgage warehouse lines

 

Pass

                    194,740      194,740 

Total Mortgage Warehouse Lines

                    194,740      194,740 
                                       

Consumer

 

Pass

  14,718   9,067   3,592   2,188   894   1,417   860      32,736 
  

Special Mention

  1,059   469   218   98   26   108   11      1,989 
  

Substandard

  234   86   38   2   4      27      391 

Total Consumer

    16,011   9,622   3,848   2,288   924   1,525   898      35,116 
                                       

Other

                                      
                                       

Credit cards

 

Pass

  2,032                        2,032 

Total Credit Cards

    2,032                        2,032 
                                       

Overdrafts

 

Pass

  1,135                        1,135 

Total Overdrafts

    1,135                        1,135 
                                       

Total Other

    3,167                        3,167 
                                       

Total

   $564,202  $749,929  $383,744  $244,045  $133,910  $489,365  $509,932  $  $3,075,127 

 

  

December 31, 2021

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

ng

  

Term

  

Total

 
                                       

Commercial

 

Pass

 $123,890  $36,339  $31,116  $5,549  $8,831  $14,061  $141,003  $  $360,789 
  

Special Mention

  693   279   69   41   60   539   1,984      3,665 
  

Substandard

  135   45   110   48   18   7   484      847 

Total Commercial

    124,718   36,663   31,295   5,638   8,909   14,607   143,471      365,301 
                                       

Commercial Real Estate - Owner Occupied

                                      
                                       

Professional & medical

 

Pass

  72,417   11,869   7,046   4,595   22,939   27,905   2,366      149,137 
  

Special Mention

     1,146            187         1,333 
  

Substandard

     72         217            289 

Total Professional & Medical

    72,417   13,087   7,046   4,595   23,156   28,092   2,366      150,759 
                                       

Retail

 

Pass

  78,780   29,749   33,114   8,813   9,318   25,296   2,464      187,534 
  

Special Mention

                 671         671 
  

Substandard

        1,324      549   226         2,099 

Total Retail

    78,780   29,749   34,438   8,813   9,867   26,193   2,464      190,304 
                                       

Other

 

Pass

  32,805   30,897   13,216   16,716   7,501   38,796   2,782      142,713 
  

Special Mention

  59               532         591 
  

Substandard

                 303   38      341 

Total Other

    32,864   30,897   13,216   16,716   7,501   39,631   2,820      143,645 
                                       

Total Commercial Real Estate - Owner Occupied

    184,061   73,733   54,700   30,124   40,524   93,916   7,650      484,708 

 

27

 
  

December 31, 2021

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

ng

  

Term

  

Total

 

Commercial Real Estate - Non-Owner Occupied

                                      
                                       

Hotels & motels

 Pass  1,736   3,313   32,634   15,949   6,953   20,308   7,531      88,424 
  

Special Mention

        36,941                  36,941 
  

Substandard

     2,830            255         3,085 

Total Hotels & Motels

    1,736   6,143   69,575   15,949   6,953   20,563   7,531      128,450 
                                       

Mini-storage

 

Pass

  13,294   7,641   9,218   14,209   4,506   10,109   21      58,998 
  

Special Mention

                 47         47 
  

Substandard

                           

Total Mini-storage

    13,294   7,641   9,218   14,209   4,506   10,156   21      59,045 
                                       

Multifamily

 

Pass

  55,367   39,105   45,016   23,665   14,629   51,155   3,372      232,309 
  

Special Mention

     582            43   169      794 
  

Substandard

                 54         54 

Total Multifamily

    55,367   39,687   45,016   23,665   14,629   51,252   3,541      233,157 
                                       

Retail

 

Pass

  52,533   42,177   20,763   7,653   6,778   24,958   6,586      161,448 
  

Special Mention

                 972         972 
  

Substandard

                 338         338 

Total Retail

    52,533   42,177   20,763   7,653   6,778   26,268   6,586      162,758 
                                       

Other

 

Pass

  107,962   82,846   14,211   8,443   11,421   51,587   2,620      279,090 
  

Special Mention

           572               572 
  

Substandard

                 2,959         2,959 

Total Other

    107,962   82,846   14,211   9,015   11,421   54,546   2,620      282,621 
                                       

Total Commercial Real Estate - Non-Owner Occupied

    230,892   178,494   158,783   70,491   44,287   162,785   20,299      866,031 
                                       

Construction and Development

                                      
                                       

Land & land development

 

Pass

  26,671   14,050   20,275   5,627   2,927   21,875   6,721      98,146 
  

Special Mention

     155   117         591         863 
  

Substandard

                 1,796         1,796 

Total Land & land development

    26,671   14,205   20,392   5,627   2,927   24,262   6,721      100,805 
                                       

Construction

 

Pass

  64,352   64,022   7,438   1,407         8,320      145,539 
  

Special Mention

                           
  

Substandard

           329      170         499 

Total Construction

    64,352   64,022   7,438   1,736      170   8,320      146,038 
                                       

Total Construction and Development

    91,023   78,227   27,830   7,363   2,927   24,432   15,041      246,843 
                                       

Residential 1-4 Family Real Estate

                                      
                                       

Personal residence

 

Pass

  39,637   34,962   18,974   18,784   14,597   115,384         242,338 
  

Special Mention

        184   62   534   10,377         11,157 
  

Substandard

        475   847   456   7,532         9,310 

Total Personal Residence

    39,637   34,962   19,633   19,693   15,587   133,293         262,805 

 

28

 
  

December 31, 2021

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

ng

  

Term

  

Total

 

Rental - small loan

 

Pass

  30,342   13,990   14,093   11,524   6,567   33,936   4,630      115,082 
  

Special Mention

  229   107   57   250   1   1,579   9      2,232 
  

Substandard

     132   133   374   513   3,388   135      4,675 

Total Rental - Small Loan

    30,571   14,229   14,283   12,148   7,081   38,903   4,774      121,989 
                                       

Rental - large loan

 

Pass

  34,558   14,069   5,971   5,283   2,790   11,776   1,078      75,525 
  

Special Mention

                 29         29 
  

Substandard

                 3,554         3,554 

Total Rental - Large Loan

    34,558   14,069   5,971   5,283   2,790   15,359   1,078      79,108 
                                       

Home equity

 

Pass

  27   115   11   50   78   1,380   68,293      69,954 
  

Special Mention

                 94   1,399      1,493 
  

Substandard

                 407   258      665 

Total Home Equity

    27   115   11   50   78   1,881   69,950      72,112 
                                       

Total Residential 1-4 Family Real Estate

    104,793   63,375   39,898   37,174   25,536   189,436   75,802      536,014 
                                       

Mortgage warehouse lines

 

Pass

                    227,869      227,869 

Total Mortgage Warehouse Lines

                      227,869      227,869 
                                       

Consumer

 

Pass

  14,134   6,333   4,444   1,767   540   1,691   902      29,811 
  

Special Mention

  904   381   210   66   87   53   11      1,712 
  

Substandard

  199   96   40   11   3   22   29      400 

Total Consumer

    15,237   6,810   4,694   1,844   630   1,766   942      31,923 
                                       

Other

                                      
                                       

Credit cards

 

Pass

  1,891                        1,891 

Total Credit Cards

    1,891                        1,891 
                                       

Overdrafts

 

Pass

  811                        811 

Total Overdrafts

    811                        811 
                                       

Total Other

    2,702                        2,702 
                                       

Total

   $753,426  $437,302  $317,200  $152,634  $122,813  $486,942  $491,074  $  $2,761,391 

 

29

 

Allowance for Credit Losses - Loans

 

The following tables presents the activity in the ACLL by portfolio segment during the three and nine months ended September 30, 2022 and 2021 and the twelve months ended December 31, 2021:

 

  

For the Three Months Ended September 30, 2022

 
  

Allowance for Credit Losses - Loans

 
      

Provision

             
      

for

             
      

Credit

             
  

Beginning

  

Losses -

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $4,545  $531  $(35) $77  $5,118 

Commercial real estate - owner occupied

                    

Professional & medical

  1,180   (231)        949 

Retail

  1,597   82   (108)     1,571 

Other

  457   (4)        453 

Commercial real estate - non-owner occupied

                    

Hotels & motels

  1,159   93         1,252 

Mini-storage

  97   (11)        86 

Multifamily

  2,330   (118)        2,212 

Retail

  1,891   (560)     52   1,383 

Other

  2,103   48      30   2,181 

Construction and development

                    

Land & land development

  3,600   (95)     2   3,507 

Construction

  8,208   1,644         9,852 

Residential 1-4 family real estate

                    

Personal residence

  2,669   4   (21)  13   2,665 

Rental - small loan

  2,097   (124)  (4)  12   1,981 

Rental - large loan

  2,181   442         2,623 

Home equity

  399   17      11   427 

Mortgage warehouse lines

               

Consumer

  254   (61)  (47)  30   176 

Other

                    

Credit cards

  17   (7)  (6)  13   17 

Overdrafts

  279   45   (44)  17   297 

Total

 $35,063  $1,695  $(265) $257  $36,750 

 

30

 
  

For the Three Months Ended September 30, 2021

 
  

Allowance for Credit Losses - Loans

 
      

Provision

                 
      

for

  

Adjustment

             
      

Credit

  

for PCD

             
  

Beginning

  

Losses -

  

Acquired

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $2,709  $46  $  $  $4  $2,759 

Commercial real estate - owner occupied

                        

Professional & medical

  986   (46)  71         1,011 

Retail

  3,519   (1,791)           1,728 

Other

  556   46            602 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  2,569   29            2,598 

Mini-storage

  157   19            176 

Multifamily

  1,637   457      (233)  4   1,865 

Retail

  1,471   107            1,578 

Other

  1,425   330            1,755 

Construction and development

                        

Land & land development

  3,705   (166)        2   3,541 

Construction

  6,217   (241)           5,976 

Residential 1-4 family real estate

                        

Personal residence

  3,050   (31)     (189)  21   2,851 

Rental - small loan

  2,546   143   20      48   2,757 

Rental - large loan

  2,431   (144)           2,287 

Home equity

  551   (15)        3   539 

Mortgage warehouse lines

                  

Consumer

  172   (5)     (24)  26   169 

Other

                        

Credit cards

  16   4      (4)  1   17 

Overdrafts

  168   58      (78)  49   197 

Total

 $33,885  $(1,200) $91  $(528) $158  $32,406 

 

31

 
  

For the Nine Months Ended September 30, 2022

 
  

Allowance for Credit Losses - Loans

 
      

Provision

             
      

for

             
      

Credit

             
  

Beginning

  

Losses -

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $3,218  $1,990  $(237) $147  $5,118 

Commercial real estate - owner occupied

                    

Professional & medical

  1,092   (143)        949 

Retail

  1,362   316   (108)  1   1,571 

Other

  575   (122)        453 

Commercial real estate - non-owner occupied

                    

Hotels & motels

  2,532   (1,280)        1,252 

Mini-storage

  133   (47)        86 

Multifamily

  1,821   387      4   2,212 

Retail

  1,074   254      55   1,383 

Other

  1,820   325      36   2,181 

Construction and development

                    

Land & land development

  3,468   104   (72)  7   3,507 

Construction

  6,346   3,506         9,852 

Residential 1-4 family real estate

                    

Personal residence

  2,765   (38)  (105)  43   2,665 

Rental - small loan

  2,834   (683)  (196)  26   1,981 

Rental - large loan

  2,374   249         2,623 

Home equity

  497   (82)  (8)  20   427 

Mortgage warehouse lines

               

Consumer

  163   55   (121)  79   176 

Other

                    

Credit cards

  17   9   (24)  15   17 

Overdrafts

  207   328   (318)  80   297 

Total

 $32,298  $5,128  $(1,189) $513  $36,750 

 

32

 
  

For the Nine Months Ended September 30, 2021

 
  

Allowance for Credit Losses - Loans

 
      

Provision

                 
      

for

  

Adjustment

             
      

Credit

  

for PCD

             
  

Beginning

  

Losses -

  

Acquired

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $2,304  $655  $  $(222) $22  $2,759 

Commercial real estate - owner occupied

                        

Professional & medical

  954   (11)  71   (3)     1,011 

Retail

  3,173   (1,446)        1   1,728 

Other

  610   (8)           602 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  2,135   463            2,598 

Mini-storage

  337   (161)           176 

Multifamily

  1,547   544      (233)  7   1,865 

Retail

  981   597            1,578 

Other

  1,104   651            1,755 

Construction and development

                        

Land & land development

  4,084   (552)        9   3,541 

Construction

  4,648   1,328            5,976 

Residential 1-4 family real estate

                        

Personal residence

  3,559   (515)     (298)  105   2,851 

Rental - small loan

  2,736   13   20   (89)  77   2,757 

Rental - large loan

  3,007   (720)           2,287 

Home equity

  713   (161)     (26)  13   539 

Mortgage warehouse lines

                  

Consumer

  216   (39)     (100)  92   169 

Other

                        

Credit cards

  17   11      (16)  5   17 

Overdraftss

  121   181      (237)  132   197 

Total

 $32,246  $830  $91  $(1,224) $463  $32,406 

 

33

 
  

For the Twelve Months Ended December 31, 2021

 
  

Allowance for Credit Losses - Loans

 
      

Provision

                 
      

for

  

Adjustment

             
      

Credit

  

for PCD

             
  

Beginning

  

Losses -

  

Acquired

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $2,304  $1,112  $  $(222) $24  $3,218 

Commercial real estate - owner occupied

                        

Professional & medical

  954   71   71   (4)     1,092 

Retail

  3,173   (1,812)        1   1,362 

Other

  610   (35)           575 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  2,135   397            2,532 

Mini-storage

  337   (204)           133 

Multifamily

  1,547   265         9   1,821 

Retail

  981   93            1,074 

Other

  1,104   947      (233)  2   1,820 

Construction and development

                        

Land & land development

  4,084   (628)        12   3,468 

Construction

  4,648   1,698            6,346 

Residential 1-4 family real estate

                        

Personal residence

  3,559   (548)     (365)  119   2,765 

Rental - small loan

  2,736   177   20   (189)  90   2,834 

Rental - large loan

  3,007   (633)           2,374 

Home equity

  713   (206)     (26)  16   497 

Mortgage warehouse lines

                  

Consumer

  216   (44)     (131)  122   163 

Other

                        

Credit cards

  17   10      (16)  6   17 

Overdrafts

  121   255      (321)  152   207 

Total

 $32,246  $915  $91  $(1,507) $553  $32,298 

 

34

 

The following tables presents, as of  September 30, 2022 and  December 31, 2021 segregated by loan portfolio segment, details of the loan portfolio and the ACLL calculated in accordance with our credit loss accounting methodology for loans.

 

  

September 30, 2022

 
  

Loan Balances

  

Allowance for Credit Losses - Loans

 

Dollars in thousands

 

Loans Individually Evaluated

  

Loans Collectively Evaluated (1)

  

Total

  

Loans Individually Evaluated

  

Loans Collectively Evaluated

  

Total

 

Commercial

 $123  $512,648  $512,771  $  $5,118  $5,118 

Commercial real estate - owner occupied

                        

Professional & medical

  1,998   118,482   120,480   222   727   949 

Retail

  5,227   184,969   190,196      1,571   1,571 

Other

     162,622   162,622      453   453 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  2,962   142,777   145,739      1,252   1,252 

Mini-storage

     51,508   51,508      86   86 

Multifamily

     271,015   271,015      2,212   2,212 

Retail

  9,978   181,698   191,676   97   1,286   1,383 

Other

  5,526   295,163   300,689   292   1,889   2,181 

Construction and development

                        

Land & land development

  1,428   103,009   104,437   520   2,987   3,507 

Construction

     248,564   248,564      9,852   9,852 

Residential 1-4 family real estate

                        

Personal residence

     258,590   258,590      2,665   2,665 

Rental - small loan

  1,412   122,200   123,612   284   1,697   1,981 

Rental - large loan

  3,061   84,388   87,449      2,623   2,623 

Home equity

  472   72,284   72,756      427   427 

Mortgage warehouse lines

     194,740   194,740          

Consumer

     35,116   35,116      176   176 

Other

                        

Credit cards

     2,032   2,032      17   17 

Overdrafts

     1,135   1,135      297   297 

Total

 $32,187  $3,042,940  $3,075,127  $1,415  $35,335  $36,750 

 

(1) Included in the loans collectively evaluated are $9.7 million in fully guaranteed or cash secured loans, which are excluded from the pools collectively evaluated and carry no allowance.

 

35

 
  

December 31, 2021

 
  

Loan Balances

  

Allowance for Credit Losses - Loans

 

Dollars in thousands

 

Loans Individually Evaluated

  

Loans Collectively Evaluated (1)

  

Total

  

Loans Individually Evaluated

  

Loans Collectively Evaluated

  

Total

 

Commercial

 $177  $365,124  $365,301  $  $3,218  $3,218 

Commercial real estate - owner occupied

                        

Professional & medical

  2,073   148,686   150,759   199   893   1,092 

Retail

  5,559   184,745   190,304      1,362   1,362 

Other

     143,645   143,645      575   575 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  3,085   125,365   128,450   669   1,863   2,532 

Mini-storage

  1,058   57,987   59,045      133   133 

Multifamily

     233,157   233,157      1,821   1,821 

Retail

  2,693   160,065   162,758      1,074   1,074 

Other

  5,726   276,895   282,621   69   1,751   1,820 

Construction and development

                        

Land & land development

  2,004   98,801   100,805   723   2,745   3,468 

Construction

     146,038   146,038      6,346   6,346 

Residential 1-4 family real estate

                        

Personal residence

     262,805   262,805      2,765   2,765 

Rental - small loan

  1,463   120,526   121,989   436   2,398   2,834 

Rental - large loan

  3,162   75,946   79,108      2,374   2,374 

Home equity

  523   71,589   72,112      497   497 

Mortgage warehouse lines

     227,869   227,869          

Consumer

     31,923   31,923      163   163 

Other

                        

Credit cards

     1,891   1,891      17   17 

Overdrafts

     811   811      207   207 

Total

 $27,523  $2,733,868  $2,761,391  $2,096  $30,202  $32,298 

 

(1) Included in the loans collectively evaluated are $19.8 million in fully guaranteed or cash secured loans, which are excluded from the pools collectively evaluated and carry no allowance.

 

36

 

The following tables presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACLL allocated to those loans:

 

  

September 30, 2022

 
  

Real Estate

          

Allowance for

 
  

Secured

  

Non-Real Estate

      

Credit Losses

 

Dollars in thousands

 

Loans

  

Secured Loans

  

Total Loans

  

- Loans

 

Commercial

 $  $123  $123  $ 

Commercial real estate - owner occupied

                

Professional & medical

  1,998      1,998   222 

Retail

  5,227      5,227    

Other

            

Commercial real estate - non-owner occupied

                

Hotels & motels

  2,962      2,962    

Mini-storage

            

Multifamily

            

Retail

  9,978      9,978   97 

Other

  5,526      5,526   292 

Construction and development

                

Land & land development

  1,428      1,428   520 

Construction

            

Residential 1-4 family real estate

                

Personal residence

            

Rental - small loan

  1,412      1,412   284 

Rental - large loan

  3,061      3,061    

Home equity

  472      472    

Consumer

            

Other

                

Credit cards

            

Overdrafts

            

Total

 $32,064  $123  $32,187  $1,415 

 

 

  

December 31, 2021

 
  

Real Estate

          

Allowance for

 
  

Secured

  

Non-Real Estate

      

Credit Losses

 

Dollars in thousands

 

Loans

  

Secured Loans

  

Total Loans

  

- Loans

 

Commercial

 $  $177  $177  $ 

Commercial real estate - owner occupied

                

Professional & medical

  2,073      2,073   199 

Retail

  5,559      5,559    

Other

            

Commercial real estate - non-owner occupied

                

Hotels & motels

  3,085      3,085   669 

Mini-storage

  1,058      1,058    

Multifamily

            

Retail

  2,693      2,693    

Other

  5,726      5,726   69 

Construction and development

                

Land & land development

  2,004      2,004   723 

Construction

            

Residential 1-4 family real estate

                

Personal residence

            

Rental - small loan

  1,463      1,463   436 

Rental - large loan

  3,162      3,162    

Home equity

  523      523    

Consumer

            

Other

                

Credit cards

            

Overdrafts

            

Total

 $27,346  $177  $27,523  $2,096 

 

37

  
 

NOTE 7.  GOODWILL AND OTHER INTANGIBLE ASSETS

 

In accordance with ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, during third quarter 2022, we performed the qualitative assessment of goodwill and determined that the fair value was more likely than not greater than its carrying value. In performing the qualitative assessment, we considered certain events, and circumstances such as macroeconomic conditions, industry and market considerations, overall financial performance and cost factors when evaluating whether it is more likely than not that the fair value is less than the carrying value. No indicators of impairment were noted as of September 30, 2022.

 

The following tables present our goodwill activity for the nine months ending September 30, 2022 and the balance of other intangible assets at  September 30, 2022 and  December 31, 2021.

 

Dollars in thousands

 

Goodwill Activity

 

Balance, January 1, 2022

 $55,347 

Reclassifications from goodwill

   

Acquired goodwill

   

Balance, September 30, 2022

 $55,347 

 

  

Other Intangible Assets

 

Dollars in thousands

 

September 30, 2022

  

December 31, 2021

 

Identifiable intangible assets

        

Gross carrying amount

 $15,827  $15,828 

Less: accumulated amortization

  8,672   7,585 

Net carrying amount

 $7,155  $8,243 

 

We recorded amortization expense of $354,000 and $1,088,000 for the three and nine months ended September 30, 2022 and $390,000 and $1,176,000 for the three and nine months ended September 30, 2021, relative to our identifiable intangible assets.  

 

Amortization relative to our identifiable intangible assets is expected to approximate the following during the next five years and thereafter:

 

  

Core Deposit

 

Dollars in thousands

 

Intangible

 

Three month period ending December 31, 2022

 $353 

Year ending December 31, 2023

  1,299 

Year ending December 31, 2024

  1,158 

Year ending December 31, 2025

  1,019 

Year ending December 31, 2026

  878 

Thereafter

  2,378 

 

 

NOTE 8.  DEPOSITS

 

The following is a summary of interest bearing deposits by type as of  September 30, 2022 and  December 31, 2021:

 

  

September 30,

  

December 31,

 

Dollars in thousands

 

2022

  

2021

 

Demand deposits, interest bearing

 $1,475,643  $1,127,298 

Savings deposits

  582,922   698,156 

Time deposits

  430,440   548,649 

Total

 $2,489,005  $2,374,103 

 

Included in time deposits are deposits acquired through a third party (“brokered deposits”) totaling $32.8 million and $14.7 million at  September 30, 2022 and  December 31, 2021, respectively.

 

A summary of the scheduled maturities for all time deposits as of September 30, 2022 is as follows:

 

Dollars in thousands

    

Three month period ending December 31, 2022

 $115,414 

Year ending December 31, 2023

  188,640 

Year ending December 31, 2024

  64,031 

Year ending December 31, 2025

  33,637 

Year ending December 31, 2026

  15,051 

Thereafter

  13,667 

Total

 $430,440 

 

The aggregate amount of time deposits in denominations that meet or exceed the FDIC insurance limit of $250,000 totaled $97.9 million at September 30, 2022 and $98.9 million at December 31, 2021.

 

38

 
 

NOTE 9.  BORROWED FUNDS

 

Short-term borrowings: Federal funds purchased mature the next business day and totaled $148,000 at September 30, 2022 and $146,000 at December 31, 2021. A summary of short-term FHLB advances is presented below:

 

       
  

Nine Months Ended September 30,

 

Dollars in thousands

  2022   2021 

Balance at September 30

 $273,000  $140,000 

Average balance outstanding for the period

  179,667   140,000 

Maximum balance outstanding at any month end during period

  291,300   140,000 

Weighted average interest rate for the period

  1.48%  0.34%

Weighted average interest rate for balances outstanding at September 30

  3.06%  0.32%

 

    

Dollars in thousands

  Year Ended December 31, 2021 

Balance at December 31

 $140,000 

Average balance outstanding for the period

  140,000 

Maximum balance outstanding at any month end during period

  140,000 

Weighted average interest rate for the period

  0.33%

Weighted average interest rate for balances outstanding at December 31

  0.26%

 

Long-term borrowings:  Our long-term borrowings of $663,000 and $679,000 at  September 30, 2022 and  December 31, 2021, respectively, consisted of a 5.34% fixed rate advance from the Federal Home Loan Bank (“FHLB”), maturing in 2026. This FHLB advance is collateralized by a blanket lien of $1.81 billion of residential mortgage loans, certain commercial loans, mortgage backed securities and securities of U.S. Government agencies and corporations.

 

Subordinated debentures: We issued $75 million of subordinated debentures, net of $1.74 million debt issuance costs, during fourth quarter 2021 in a private placement transaction, which had a net balance of $73.6 million at  September 30, 2022 and $73.4 million at  December 31, 2021. The subordinated debt qualifies as Tier 2 capital under Federal Reserve Board guidelines, until the debt is within 5 years of its maturity; thereafter the amount qualifying as Tier 2 capital is reduced by 20 percent each year until maturity. This subordinated debt bears interest at a fixed rate of 3.25% per year, from and including November 16, 2021 to, but excluding, December 1, 2026, payable semi-annually in arrears. From and including December 1, 2026 to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”), as published by the Federal Reserve Bank of New York, plus 230 basis points, payable quarterly in arrears. This debt has a 10 years term and generally, is not prepayable by us within the first five years.

 

We issued $30 million of subordinated debentures, net of $681,000 debt issuance costs, during third quarter 2020 in a private placement transaction, which had a net balance of $29.6 million at September 30, 2022 and $29.5 million at  December 31, 2021. The subordinated debt qualifies as Tier 2 capital under Federal Reserve Board guidelines, until the debt is within 5 years of its maturity; thereafter the amount qualifying as Tier 2 capital is reduced by 20 percent each year until maturity. This subordinated debt bears interest at a fixed rate of 5.00% per year, from and including September 22, 2020 to, but excluding, September 30, 2025, payable quarterly in arrears. From and including September 30, 2025 to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”), as published by the Federal Reserve Bank of New York, plus 487 basis points, payable quarterly in arrears. This debt has a 10 years term and generally, is not prepayable by us within the first five years.

 

39

 

Subordinated debentures owed to unconsolidated subsidiary trusts:  We have three statutory business trusts that were formed for the purpose of issuing mandatorily redeemable securities (the “capital securities”) for which we are obligated to third party investors and investing the proceeds from the sale of the capital securities in our junior subordinated debentures (the “debentures”).  The debentures held by the trusts are their sole assets.  These subordinated debentures totaled $19.6 million at  September 30, 2022 and  December 31, 2021.

 

The capital securities held by SFG Capital Trust I, SFG Capital Trust II, and SFG Capital Trust III qualify as Tier 1 capital under Federal Reserve Board guidelines.  In accordance with these Guidelines, trust preferred securities generally are limited to 25% of Tier 1 capital elements, net of goodwill.  The amount of trust preferred securities and certain other elements in excess of the limit can be included in Tier 2 capital.

 

A summary of the maturities of all long-term borrowings and subordinated debentures for the next five years and thereafter is as follows:

 

           

Subordinated

 
           

debentures owed

 
   

Long-term

  

Subordinated

  

to unconsolidated

 

Dollars in thousands

  

borrowings

  

debentures

  

subsidiary trusts

 

Year Ending December 31,

2022

 $5  $  $ 
 

2023

  22       
 

2024

  23       
 

2025

  24       
 

2026

  589       
 

Thereafter

     105,000   19,589 
   $663  $105,000  $19,589 

 

 

NOTE 10.  SHARE-BASED COMPENSATION

 

Under the 2014 Long-Term Incentive Plan (“2014 LTIP”), stock options, SARs and RSUs have generally been granted with an exercise price equal to the fair value of Summit's common stock on the grant date. We periodically grant employee stock options to individual employees.

 

There were no grants of SARs or stock options during the first nine months of 2022. During third quarter 2021, we granted 54,947 SARs with an $8.97 grant date fair value per SAR that become exercisable ratably over seven years (14.3% per year) and expire ten years after the grant date. Also during 2021, we granted 122,542 SARs with an $8.40 grant date fair value per SAR that become exercisable ratably over five years (20% per year) and expire ten years after the grant date.

 

The fair value of our employee stock options and SARs granted under the Plans is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that would otherwise have a significant effect on the value of employee stock options and SARs granted but are not considered by the model. Because our employee stock options and SARs have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options and SARs at the time of grant. The assumptions used to value SARs granted in 2021 are as follows:

 

  

2021 grant with 7 year expiration

  

2021 grant with 5 year expiration

 

Risk-free interest rate

  1.06%  0.74%

Expected dividend yield

  3.00%  3.00%

Expected common stock volatility

  55.59%  55.59%

Expected life (in years)

  7   5.5 

 

40

 

A summary of our SAR and stock option activity during the first nine months of 2022 and 2021 is as follows:

 

  

For the Nine Months Ended September 30, 2022

 
      

Aggregate

  

Remaining

  

Weighted-

 
      

Intrinsic Value

  

Contractual

  

Average

 
  

Options/SARs

  

(in thousands)

  

Term (Yrs.)

  

Exercise Price

 

Outstanding, January 1

  491,792          $21.32 

Granted

              

Exercised

  (14,996)          19.46 

Forfeited

              

Expired

              

Outstanding, September 30

  476,796  $2,651   6.24  $21.38 
                 

Exercisable, September 30

  262,622  $1,724   4.86  $20.38 

 

 

  

For the Nine Months Ended September 30, 2021

 
      

Aggregate

  

Remaining

  

Weighted-

 
      

Intrinsic Value

  

Contractual

  

Average

 
  

Options/SARs

  

(in thousands)

  

Term (Yrs.)

  

Exercise Price

 

Outstanding, January 1

  329,203          $20.47 

Granted

  177,489           21.85 

Exercised

  (5,800)          3.85 

Forfeited

              

Expired

              

Outstanding, September 30

  500,892  $1,808   7.12  $21.15 
                 

Exercisable, September 30

  213,216  $1,287   5.00  $18.90 

 

Grants of RSUs include time-based vesting conditions that generally vest ratably over a period of 3 to 5 years. A summary of our RSU activity during the first nine months of 2022 and 2021 is as follows:

 

  

RSUs

  

Weighted Average Grant Date Fair Value

 

Nonvested, December 31, 2021

  13,015  $21.24 

Granted

      

Forfeited

  (313)  26.63 

Vested

  (5,246)  22.24 

Nonvested, September 30, 2022

  7,456  $20.31 

 

 

  

RSUs

  

Weighted Average Grant Date Fair Value

 

Nonvested, December 31, 2020

  15,686  $20.40 

Granted

      

Forfeited

      

Vested

  (3,400)  19.61 

Nonvested, September 30, 2021

  12,286  $20.62 

 

We recognize compensation expense based on the estimated number of stock awards expected to actually vest, exclusive of the awards expected to be forfeited.  During the first nine months of 2022 and 2021, total stock compensation expense for all share-based arrangements was $469,000 and $448,000 and the related deferred tax benefits were approximately $113,000 and $108,000. At September 30, 2022 our total unrecognized compensation expense related to all nonvested awards not yet recognized totaled $1.70 million and on a weighted average basis, will be recognized over the next 2.12 years.

 

41

 
 

NOTE 11.  COMMITMENTS AND CONTINGENCIES

 

Off-Balance Sheet Arrangements

 

We are a party to certain financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers.  These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statement of financial position.  The contract amounts of these instruments reflect the extent of involvement that we have in this class of financial instruments.

 

Many of our lending relationships contain both funded and unfunded elements.  The funded portion is reflected on our balance sheet.  The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility.  Since many of the commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements.

 

A summary of the total unfunded, or off-balance sheet, credit extension commitments follows:

 

  

September 30,

 

Dollars in thousands

 

2022

 

Commitments to extend credit:

    

Revolving home equity and credit card lines

 $104,374 

Construction loans

  279,861 

Other loans

  449,459 

Standby letters of credit

  56,160 

Total

 $889,854 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  We evaluate each customer's credit worthiness on a case-by-case basis.  The amount of collateral obtained, if we deem necessary upon extension of credit, is based on our credit evaluation.  Collateral held varies but may include accounts receivable, inventory, equipment or real estate.

 

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party.  Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.

 

Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

 

Allowance For Credit Losses - Off-Balance-Sheet Credit Exposures

 

The provision for credit losses on unfunded commitments was $(195,000) and $1.2 million for the three months ended September 30, 2022 and 2021 and $322,000 and $1.67 million for the nine months ended September 30, 2022 and 2021. The ACL on off-balance-sheet credit exposures totaled $7.59 million at September 30, 2022 compared to $7.28 million at  December 31, 2021 and is included in other liabilities on the accompanying consolidated balance sheets.

 

Litigation

 

We are not a party to litigation except for matters that arise in the normal course of business.  While it is impossible to ascertain the ultimate resolution or range of financial liability, if any, with respect to these contingent matters, in the opinion of management, after consultation with legal counsel, the outcome of these matters will not have a significant adverse effect on the consolidated financial statements.

 

42

 
 

NOTE 12. PREFERRED STOCK

 

In April 2021, we sold through a private placement 1,500 shares or $15.0 million of Series 2021 6% Fixed-Rate Non-Cumulative Perpetual Preferred Stock, $1.00 par value, with a liquidation preference of $10,000 per share (the “Preferred Stock”). The Preferred Stock is non-convertible and will pay noncumulative dividends, if and when declared by the Summit board of directors, at a rate of 6.0% per annum. Dividends declared will be payable quarterly in arrears on the 15th day of March, June, September and December of each year.

 

 

NOTE 13.  REGULATORY MATTERS

 

Our bank subsidiary, Summit Community Bank, Inc. (“Summit Community”), is subject to various regulatory capital requirements administered by the banking regulatory agencies. Under the capital adequacy guidelines and the regulatory framework for prompt corrective action, Summit Community must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices.  Our bank subsidiary’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require Summit Community to maintain minimum amounts and ratios of Common Equity Tier 1("CET1"), Total capital and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined).  We believe, as of September 30, 2022, that our bank subsidiary met all capital adequacy requirements to which they were subject.

 

The most recent notifications from the banking regulatory agencies categorized Summit Community as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, Summit Community must maintain minimum CET1, Total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table below.

 

In December 2018, the federal bank regulatory agencies approved a final rule modifying their regulatory capital rules to provide an option to phase-in over a period of three years the day-one regulatory capital effects of the implementation of ASC 326. In March 2020, those agencies approved a final rule providing an option to delay the estimated impact on regulatory capital. We elected this optional phase-in period upon adoption of ASC 326 on January 1, 2020 and elected to delay the estimated impact. The initial impact of adoption as well as 25% of the quarterly increases in the allowance for credit losses subsequent to adoption (collectively the “transition adjustments”) will be delayed for two years. After two years, the cumulative amount of the transition adjustments will become fixed and will be phased out of the regulatory capital calculations evenly over a three year period, with 75% recognized in year three, 50% recognized in year four, and 25% recognized in year five. After five years, the temporary regulatory capital benefits will be fully reversed.

 

The following tables present Summit's, as well as Summit Community's, actual and required minimum regulatory capital amounts and ratios as of  September 30, 2022 and  December 31, 2021.

 

Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended.

 

  

Actual

  

Minimum Required Capital - Basel III

  

Minimum Required To Be Well Capitalized

 

Dollars in thousands

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

As of September 30, 2022

                        

CET1 (to risk weighted assets)

                        

Summit

 $286,938   8.2% $244,648   7.0%  N/A   N/A 

Summit Community

  392,969   11.3%  244,249   7.0%  226,802   6.5%

Tier I Capital (to risk weighted assets)

                        

Summit

  320,858   9.2%  297,073   8.5%  N/A   N/A 

Summit Community

  392,969   11.3%  296,588   8.5%  279,141   8.0%

Total Capital (to risk weighted assets)

                        

Summit

  458,252   13.1%  366,973   10.5%  N/A   N/A 

Summit Community

  427,189   12.2%  366,373   10.5%  348,927   10.0%

Tier I Capital (to average assets)

                        

Summit

  320,858   8.4%  152,601   4.0%  N/A   N/A 

Summit Community

  392,969   10.3%  151,891   4.0%  189,863   5.0%

 

43

 
  

Actual

  

Minimum Required Capital - Basel III

  

Minimum Required To Be Well Capitalized

 

Dollars in thousands

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

As of December 31, 2021

                        

CET1 (to risk weighted assets)

                        

Summit

  257,122   8.4%  214,268   7.0%  N/A   N/A 

Summit Community

  364,125   11.9%  214,191   7.0%  198,892   6.5%

Tier I Capital (to risk weighted assets)

                        

Summit

  291,042   9.5%  260,406   8.5%  N/A   N/A 

Summit Community

  364,125   11.9%  260,089   8.5%  244,790   8.0%

Total Capital (to risk weighted assets)

                        

Summit

  420,045   13.8%  319,599   10.5%  N/A   N/A 

Summit Community

  390,236   12.8%  320,115   10.5%  304,872   10.0%

Tier I Capital (to average assets)

                        

Summit

  291,042   8.3%  140,261   4.0%  N/A   N/A 

Summit Community

  364,125   10.4%  140,048   4.0%  175,060   5.0%

 

 

NOTE  14.  DERIVATIVE FINANCIAL INSTRUMENTS

 

Cash flow hedges

 

We have entered into two pay-fixed/receive LIBOR interest rate swaps as follows:

 

 

A $20 million notional interest rate swap with an effective date of October 18, 2021 and expiring on October 18, 2023, was designated as a cash flow hedge of $20 million of variable rate Federal Home Loan Bank advances. Under the terms of this swap we will pay a fixed rate of 1.07% and receive a variable rate equal to three month LIBOR.

 

 

A $20 million notional interest rate swap with an effective date of October 18, 2021 and expiring on October 18, 2024, was designated as a cash flow hedge of $20 million of variable rate Federal Home Loan Bank advances. Under the terms of this swap we will pay a fixed rate of 1.1055% and receive a variable rate equal to three month LIBOR.

 

In addition, we have entered into two interest rate caps as follows:

 

 

A $100 million notional interest rate cap with an effective date of July 20, 2020 and expiring on April 18, 2030, was designated as a cash flow hedge of $100 million of fixed rate Federal Home Loan Bank advances. Under the terms of this cap we will hedge the variability of cash flows when three month LIBOR is above .75%.

 

 

A $100 million notional interest rate cap with an effective date of December 29, 2020 and expiring on December 18, 2025, was designated as a cash flow hedge of $100 million of certain indexed interest bearing demand deposit accounts. Under the terms of this cap we will hedge the variability of cash flows when the indexed rate of SOFR is above 0.50%.

 

Fair value hedges

 

We have entered into two pay fixed/receive variable interest rate swaps to hedge fair value variability of two commercial fixed rate loans with the same principal, amortization, and maturity terms of the underlying loans, which are designated as fair value hedges with a total original notional amount of $21.3 million.

 

We have also entered into a pay fixed/receive variable interest rate swap to hedge the fair value variability of certain available for sale taxable muncipal securities, which is designated as a fair value hedge with a total original notional amount of $71.2 million.

 

44

 

A summary of our derivative financial instruments as of  September 30, 2022 and  December 31, 2021 follows:

 

  

September 30, 2022

 
      

Derivative Fair Value

  

Net Ineffective

 

Dollars in thousands

 

Notional Amount

  

Asset

  

Liability

  

Hedge Gains/(Losses)

 

CASH FLOW HEDGES

                

Pay-fixed/receive-variable interest rate swaps

                

Short term borrowings

 $40,000  $1,975  $  $ 
                 

Interest rate cap hedging:

                

Short term borrowings

 $100,000  $21,321  $  $ 

Indexed interest bearing demand deposit accounts

  100,000   10,338       
                 

FAIR VALUE HEDGES

                

Pay-fixed/receive-variable interest rate swaps

                

Commercial real estate loans

 $17,047  $945  $  $ 

Available for sale taxable municipal securities

  71,245   7,600      (12)

 

  

December 31, 2021

 
      

Derivative Fair Value

  

Net Ineffective

 

Dollars in thousands

 

Notional Amount

  

Asset

  

Liability

  

Hedge Gains/(Losses)

 

CASH FLOW HEDGES

                

Pay-fixed/receive-variable interest rate swaps

                

Short term borrowings

 $40,000  $  $83  $ 
                 

Interest rate cap hedging:

                

Short term borrowings

 $100,000  $8,336  $  $ 

Indexed interest bearing demand deposit accounts

  100,000   2,851       
                 

FAIR VALUE HEDGES

                

Pay-fixed/receive-variable interest rate swaps

                

Commercial real estate loans

 $17,548  $  $512  $ 

Available for sale taxable municipal securities

  71,245      529   22 

 

Loan commitments:  ASC Topic 815, Derivatives and Hedging, requires that commitments to make mortgage loans should be accounted for as derivatives if the loans are to be held for sale, because the commitment represents a written option and accordingly is recorded at the fair value of the option liability.

 

 

NOTE 15. ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

 

The following is changes in accumulated other comprehensive (loss) income by component, net of tax, for the three and nine months ending September 30, 2022 and 2021.

 

  

For the Three Months Ended September 30, 2022

 

Dollars in thousands

 

Gains and (Losses) on Pension Plan

  

Gains and (Losses) on Other Post-Retirement Benefits

  

Gains and (Losses) on Cash Flow Hedges

  

Unrealized Gains/(Losses) on Debt Securities Available for Sale

  

Unrealized Gains on Securities Fair Value Hedge

  

Total

 

Beginning balance

 $30  $9  $15,885  $(26,916) $3,518  $(7,474)

Other comprehensive (loss) income before reclassification

        5,706   (12,342)  2,251   (4,385)

Amounts reclassified from accumulated other comprehensive (loss) income, net of tax

           184      184 

Net current period other comprehensive (loss) income

        5,706   (12,158)  2,251   (4,201)

Ending balance

 $30  $9  $21,591  $(39,074) $5,769  $(11,675)

 

45

 
  

For the Three Months Ended September 30, 2021

 

Dollars in thousands

 

Gains and (Losses) on Pension Plan

  

Gains and (Losses) on Other Post-Retirement Benefits

  

Gains and (Losses) on Cash Flow Hedges

  

Unrealized Gains/(Losses) on Debt Securities Available for Sale

  

Total

 

Beginning balance

 $(199) $(40) $2,163  $5,177  $7,101 

Other comprehensive (loss) income before reclassification

        689   (2,754)  (2,065)

Amounts reclassified from accumulated other comprehensive (loss) income, net of tax

           52   52 

Net current period other comprehensive (loss) income

        689   (2,702)  (2,013)

Ending balance

 $(199) $(40) $2,852  $2,475  $5,088 

 

 

  

For the Nine Months Ended September 30, 2022

 

Dollars in thousands

 

Gains and (Losses) on Pension Plan

  

Gains and (Losses) on Other Post-Retirement Benefits

  

Gains and (Losses) on Cash Flow Hedges

  

Unrealized Gains/(Losses) on Debt Securities Available for Sale

  

Unrealized Gains on Securities Fair Value Hedge

  

Total

 

Beginning balance

 $30  $9  $3,993  $1,868  $(418) $5,482 

Other comprehensive (loss) income before reclassification

        17,598   (41,462)  6,187   (17,677)

Amounts reclassified from accumulated other comprehensive (loss) income, net of tax

           520      520 

Net current period other comprehensive (loss) income

        17,598   (40,942)  6,187   (17,157)

Ending balance

 $30  $9  $21,591  $(39,074) $5,769  $(11,675)

 

 

  

For the Nine Months Ended September 30, 2021

 

Dollars in thousands

 

Gains and (Losses) on Pension Plan

  

Gains and (Losses) on Other Post-Retirement Benefits

  

Gains and (Losses) on Cash Flow Hedges

  

Unrealized Gains/(Losses) on Debt Securities Available for Sale

  

Total

 

Beginning balance

 $(199) $(40) $(1,132) $6,816  $5,445 

Other comprehensive income (loss) before reclassification

        3,984   (3,935)  49 

Amounts reclassified from accumulated other comprehensive (loss) income, net of tax

           (406)  (406)

Net current period other comprehensive (loss) income

        3,984   (4,341)  (357)

Ending balance

 $(199) $(40) $2,852  $2,475  $5,088 

 

46

 
 

NOTE 16. INCOME TAXES

 

Our income tax expense for the three and nine months ended September 30, 2022 and September 30, 2021 totaled $3.9 million and $3.0 million, and $10.3 million and $8.9 million, respectively. Our effective tax rate (income tax expense as a percentage of income before taxes) for the three and nine months ended September 30, 2022 and 2021 was 21.1% and 19.8% and 21.3% and 21.1%, respectively. A reconciliation between the statutory income tax rate and our effective income tax rate for the three and nine months ended September 30, 2022 and 2021 is as follows:

 

  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 
  

Percent

  

Percent

  

Percent

  

Percent

 

Applicable statutory rate

  21.0%  21.0%  21.0%  21.0%

Increase (decrease) in rate resulting from:

                

Tax-exempt interest and dividends, net

  (1.5)%  (1.3)%  (1.4)%  (1.4)%

State income taxes, net of Federal income tax benefit

  1.9%  2.1%  2.0%  2.1%

Low-income housing and rehabilitation tax credits

  (0.3)%  (0.1)%  (0.3)%  (0.2)%

Other, net

  %  (1.9)%  %  (0.4)%

Effective income tax rate

  21.1%  19.8%  21.3%  21.1%

 

The components of applicable income tax expense for the three and nine months ended September 30, 2022 and 2021 are as follows:

 

  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 

Dollars in thousands

 

2022

  

2021

  

2022

  

2021

 

Current

                

Federal

 $3,617  $2,350  $8,644  $7,720 

State

  480   351   1,180   1,122 
   4,097   2,701   9,824   8,842 

Deferred

                

Federal

  (211)  282   426   38 

State

  (30)  40   61   6 
   (241)  322   487   44 

Total

 $3,856  $3,023  $10,311  $8,886 

 

 

NOTE 17. REVENUE FROM CONTRACTS WITH CUSTOMERS

 

Interest income, loan fees, realized securities gains and losses, bank owned life insurance income and mortgage banking revenue are not in the scope of ASC Topic 606, Revenue from Contracts with Customers. With the exception of gains or losses on sales of foreclosed properties, all of our revenue from contracts with customers in the scope of ASC 606 is recognized within Noninterest Income in the Consolidated Statements of Income. Incremental costs of obtaining a contract are expensed when incurred when the amortization period is one year or less.

 

The following table illustrates our total non-interest income segregated by revenues within the scope of ASC Topic 606 and those which are within the scope of other ASC Topics: 

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

Dollars in thousands

 

2022

  

2021

  

2022

  

2021

 

Service fees on deposit accounts

 $1,550  $1,338  $4,625  $3,530 

Bank card revenue

  1,639   1,509   4,748   4,369 

Trust and wealth management fees

  725   718   2,228   2,039 

Other

  165   163   348   432 

Net revenue from contracts with customers

  4,079   3,728   11,949   10,370 

Non-interest income within the scope of other ASC topics

  808   839   1,339   3,886 

Total noninterest income

 $4,887  $4,567  $13,288  $14,256 

 

47

  
 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

INTRODUCTION

 

The following discussion and analysis focuses on significant changes in our financial condition and results of operations of Summit Financial Group, Inc. (“Company” or “Summit”) and its operating subsidiary, Summit Community Bank (“Summit Community”), for the periods indicated.   This discussion and analysis should be read in conjunction with our 2021 audited consolidated financial statements and Annual Report on Form 10-K.

 

The Private Securities Litigation Act of 1995 indicates that the disclosure of forward-looking information is desirable for investors and encourages such disclosure by providing a safe harbor for forward-looking statements by us.  This Quarterly Report on Form 10-Q contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.

 

Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include: current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; fiscal and monetary policies of the Federal Reserve; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; the successful integration of operations of our acquisitions; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this filing.

 

 

OVERVIEW

 

On July 12, 2021 we acquired four full-service MVB branch banking offices and two MVB drive-up banking locations in southern West Virginia whose results are included in our financial statements from the acquisition dates forward, impacting comparisons to the prior-year periods.

 

Our primary source of income is net interest income from loans and deposits.  Business volumes tend to be influenced by the overall economic factors including market interest rates, business spending, and consumer confidence, as well as competitive conditions within the marketplace.

 

Primarily due to our 2021 acquisition and organic loan growth, average interest earning assets increased by 11.9% for the first nine months in 2022 compared to the same period of 2021 while our net interest earnings on a tax equivalent basis increased 16.7%.  Our tax equivalent net interest margin increased 15 basis points as our yield on interest earning assets increased 37 basis points while our cost of interest bearing funds increased 28 basis points.

 

CRITICAL ACCOUNTING POLICIES

 

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices within the financial services industry.  Application of these principles requires us to make estimates, assumptions and judgments that affect the amounts reported in our financial statements and accompanying notes.  These estimates, assumptions and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments.  Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.

 

Our most significant accounting policies are presented in the notes to the consolidated financial statements of our 2021 Annual Report on Form 10-K.  These policies, along with the other disclosures presented in the financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined.

 

Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions and estimates underlying those amounts, we have identified the determination of ACL, fair value measurements and accounting for acquired loans to be the accounting areas that require the most subjective or complex judgments and as such could be most subject to revision as new information becomes available. Refer to Note 7 of the Notes to the Consolidated Financial Statements in the 2021 Form 10-K for a discussion of the methodology we employ regarding the ACL.

 

For additional information regarding critical accounting policies, refer to Critical Accounting Policies section in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2021 Form 10-K. There have been no significant changes in our application of critical accounting policies since December 31, 2021.

 

 

 

RESULTS OF OPERATIONS

 

 

Earnings Summary

 

Net income applicable to common shares for the three months ended September 30, 2022 was $14.2 million, or $1.11 per diluted share, compared to $12.0 million, or $0.92 per diluted share for the same period of 2021. Net income applicable to common shares for the nine months ended September 30, 2022 was $37.5 million, or $2.92 per diluted share, compared to $32.8 million, or $2.52 per diluted share for the same period of 2021. The increased earnings for the three and nine months ended September 30, 2022 were primarily attributable to increased net interest income due to our growth. Returns on average equity and assets for the first nine months of 2022 were 15.26% and 1.37%, respectively, compared with 14.51% and 1.34% for the same period of 2021.

 

MVB's results of operations are included in our consolidated results of operations from the date of acquisition, and therefore our 2022 results reflect increased levels of average balances, income and expense as compared to the same periods of 2021 results. At consummation (prior to fair value acquisition adjustments), the MVB branch transaction consisted primarily of $54.4 million loans acquired and $164.0 million deposits assumed.

 

 

Net Interest Income

 

Net interest income is the principal component of our earnings and represents the difference between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds.  Fluctuations in interest rates as well as changes in the volume and mix of earning assets and interest bearing liabilities can materially impact net interest income.

 

Q3 2022 compared to Q2 2022

 

For the quarter ended September 30, 2022, our net interest income on a fully taxable-equivalent basis increased $3.2 million to $34.4 million compared to $31.2 million for the quarter end June 30, 2022. Our taxable-equivalent earnings on interest earning assets increased $7.0 million, while the cost of interest bearing liabilities increased $3.7 million (see Tables I and II).

 

For the three months ended September 30, 2022, average interest earning assets increased to $3.56 billion compared to $3.42 billion for the three months ended June 30, 2022, while average interest bearing liabilities increased to $2.84 billion for the three months ended September 30, 2022 from $2.71 billion for the three months ended June 30, 2022.

 

For the quarter ended September 30, 2022, our net interest margin increased to 3.84%, compared to 3.66% for the linked quarter, as the yields on earning assets increased 57 basis points and the cost of our interest bearing funds increased by 48 basis points. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments related to the interest earning assets and interest bearing liabilities acquired by merger, Summit's net interest margin was 3.81% and 3.62% for the three months ended September 30, 2022 and June 30, 2022.

 

Q3 2022 compared to Q3 2021

 

For the quarter ended September 30, 2022, our net interest income on a fully taxable-equivalent basis increased $6.1 million to $34.4 million compared to $28.3 million for the quarter ended September 30, 2021. Our taxable-equivalent earnings on interest earning assets increased $11.6 million, while the cost of interest bearing liabilities increased $5.5 million (see Tables I and II).

 

For the three months ended September 30, 2022, average interest earning assets increased 10.1% to $3.56 billion compared to $3.23 billion for the three months ended September 30, 2021, while average interest bearing liabilities increased 11.7% from $2.55 billion for the three months ended September 30, 2021 to $2.84 billion for the three months ended September 30, 2022.

 

For the quarter ended September 30, 2022, our net interest margin increased to 3.84%, compared to 3.47% for the same period of 2021, as the yields on earning assets increased 95 basis points, while the cost of our interest bearing funds increased by 72 basis points.

 

Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments related to the interest earning assets and interest bearing liabilities acquired by merger, Summit's net interest margin was 3.41% for the three months ended September 30, 2021.

 

 

Table I - Average Balance Sheet and Net Interest Income Analysis

                                                                       
   

For the Quarter Ended

 
   

September 30, 2022

   

June 30, 2022

   

September 30, 2021

 
   

Average

   

Earnings/

   

Yield/

   

Average

   

Earnings/

   

Yield/

   

Average

   

Earnings/

   

Yield/

 

Dollars in thousands

 

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

 

Interest earning assets

                                                                       

Loans, net of unearned fees (1)

                                                                       

Taxable

  $ 3,018,219     $ 38,741       5.09 %   $ 2,902,370     $ 32,721       4.52 %   $ 2,495,880     $ 28,340       4.50 %

Tax-exempt (2)

    4,834       54       4.43 %     5,127       57       4.46 %     7,871       96       4.84 %

Securities

                                                                       

Taxable

    283,645       2,273       3.18 %     297,701       1,765       2.38 %     315,082       1,432       1.80 %

Tax-exempt (2)

    203,951       1,549       3.01 %     178,043       1,249       2.81 %     166,285       1,159       2.77 %

Federal funds sold and interest bearing deposits with other banks

    49,048       170       1.38 %     37,757       45       0.48 %     248,315       118       0.19 %

Total interest earning assets

    3,559,697       42,787       4.77 %     3,420,998       35,837       4.20 %     3,233,433       31,145       3.82 %

Noninterest earning assets

                                                                       

Cash & due from banks

    17,455                       16,351                       20,077                  

Premises and equipment

    54,976                       55,449                       55,908                  

Property held for sale

    5,243                       6,032                       12,727                  

Intangible assets

    62,705                       63,058                       62,944                  

Other assets

    166,166                       159,756                       100,304                  

Allowance for credit losses-loans

    (35,381 )                     (33,232 )                     (33,911 )                

Total assets

  $ 3,830,861                     $ 3,688,412                     $ 3,451,482                  

Interest bearing liabilities

                                                                       

Interest bearing demand deposits

  $ 1,454,815     $ 4,276       1.17 %   $ 1,189,324     $ 1,274       0.43 %   $ 1,092,392     $ 325       0.12 %

Savings deposits

    611,075       1,243       0.81 %     672,353       689       0.41 %     691,411       602       0.35 %

Time deposits

    461,134       621       0.53 %     517,360       659       0.51 %     571,445       905       0.63 %

Short-term borrowings

    191,421       850       1.76 %     207,227       696       1.35 %     140,146       470       1.33 %

Long-term borrowings, subordinated debentures and capital trust securities

    123,368       1,348       4.34 %     123,263       1,280       4.17 %     49,724       543       4.33 %

Total interest bearing liabilities

    2,841,813       8,338       1.16 %     2,709,527       4,598       0.68 %     2,545,118       2,845       0.44 %

Noninterest bearing liabilities and shareholders' equity

                                                                       

Demand deposits

    609,424                       605,724                       547,627                  

Other liabilities

    41,339                       41,307                       38,789                  

Total liabilities

    3,492,576                       3,356,558                       3,131,534                  
                                                                         

Shareholders' equity - preferred

    14,920                       14,920                       14,920                  

Shareholders' equity - common

    323,365                       316,934                       305,028                  

Total liabilities and shareholders' equity

  $ 3,830,861                     $ 3,688,412                     $ 3,451,482                  

Net interest earnings

          $ 34,449                     $ 31,239                     $ 28,300          

Net yield on interest earning assets

              3.84 %                     3.66 %                     3.47 %

 

 

(1)

- For purposes of this table, nonaccrual loans are included in average loan balances.

 

(2)

- Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented. The tax equivalent adjustment resulted in an increase in interest income of $336,000, $274,000, and $263,000 for the three months ended September 30, 2022, June 30, 2022 and September 30, 2021, respectively.

 

 

Table II - Changes in Net Interest Income Attributable to Rate and Volume

                               
   

For the Quarter Ended

   

For the Quarter Ended

 
   

September 30, 2022 vs. June 30, 2022

   

September 30, 2022 vs. September 30, 2021

 
   

Increase (Decrease) Due to Change in:

   

Increase (Decrease) Due to Change in:

 

Dollars in thousands

 

Volume

   

Rate

   

Net

   

Volume

   

Rate

   

Net

 

Interest earned on:

                                               

Loans

                                               

Taxable

  $ 1,446     $ 4,574     $ 6,020     $ 6,408     $ 3,993     $ 10,401  

Tax-exempt

    (2 )     (1 )     (3 )     (34 )     (8 )     (42 )

Securities

                                               

Taxable

    (85 )     593       508       (156 )     997       841  

Tax-exempt

    202       98       300       280       110       390  

Federal funds sold and interest bearing deposits with other banks

    18       107       125       (162 )     214       52  

Total interest earned on interest earning assets

    1,579       5,371       6,950       6,336       5,306       11,642  
                                                 

Interest paid on:

                                               

Interest bearing demand deposits

    346       2,656       3,002       142       3,809       3,951  

Savings deposits

    (68 )     622       554       (77 )     718       641  

Time deposits

    (69 )     31       (38 )     (160 )     (124 )     (284 )

Short-term borrowings

    (56 )     210       154       202       178       380  

Long-term borrowings, subordinated debentures and capital trust securities

    1       67       68       804       1       805  

Total interest paid on interest bearing liabilities

    154       3,586       3,740       911       4,582       5,493  
                                                 

Net interest income

  $ 1,425     $ 1,785     $ 3,210     $ 5,425     $ 724     $ 6,149  

 

 

Table III - Average Balance Sheet and Net Interest Income Analysis

                                         
   

For the Nine Months Ended

 
   

September 30, 2022

   

September 30, 2021

 
   

Average

   

Earnings/

   

Yield/

   

Average

   

Earnings/

   

Yield/

 

Dollars in thousands

 

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

 

Interest earning assets

                                               

Loans, net of unearned fees (1)

                                               

Taxable

  $ 2,898,380     $ 101,640       4.69 %   $ 2,436,295     $ 83,352       4.57 %

Tax-exempt (2)

    5,108       170       4.45 %     10,622       377       4.75 %

Securities

                                               

Taxable

    300,371       5,695       2.53 %     288,999       4,079       1.89 %

Tax-exempt (2)

    187,575       4,021       2.87 %     153,035       3,328       2.91 %

Federal funds sold and interest bearing deposits with other banks

    53,142       262       0.66 %     190,154       240       0.17 %

Total interest earning assets

    3,444,576       111,788       4.34 %     3,079,105       91,376       3.97 %

Noninterest earning assets

                                               

Cash & due from banks

    17,671                       19,093                  

Premises and equipment

    55,486                       54,154                  

Property held for sale

    6,464                       13,731                  

Intangible assets

    63,061                                        

Other assets

    153,448                       157,137                  

Allowance for credit losses-loans

    (33,705 )                     (33,765 )                

Total assets

  $ 3,707,001                     $ 3,289,455                  

Interest bearing liabilities

                                               

Interest bearing demand deposits

  $ 1,260,907     $ 6,015       0.64 %   $ 1,016,569     $ 1,090       0.14 %

Savings deposits

    660,855       2,505       0.51 %     666,642       1,881       0.38 %

Time deposits

    506,654       1,969       0.52 %     572,547       3,493       0.82 %

Short-term borrowings

    179,813       1,918       1.43 %     140,146       1,403       1.34 %

Long-term borrowings, subordinated debentures and capital trust securities

    123,279       3,867       4.19 %     49,694       1,632       4.39 %

Total interest bearing liabilities

    2,731,508       16,274       0.80 %     2,445,598       9,499       0.52 %

Noninterest bearing liabilities and shareholders' equity

                                               

Demand deposits

    600,766                       501,309                  

Other liabilities

    41,541                       37,856                  

Total liabilities

    3,373,815                       2,984,763                  
                                                 

Shareholders' equity - preferred

    14,920                       8,780                  

Shareholders' equity - common

    318,266                       295,912                  

Total liabilities and shareholders' equity

  $ 3,707,001                     $ 3,289,455                  

Net interest earnings

          $ 95,514                     $ 81,877          

Net yield on interest earning assets

                    3.71 %                     3.56 %

 

(1)

- For purposes of this table, nonaccrual loans are included in average loan balances.

(2)

- Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21%. The tax equivalent adjustment resulted in an increase in interest income of $881,000 and $778,000 for the nine months ended September 30, 2022 and 2021, respectively.

 

 

Table IV - Changes in Net Interest Income Attributable to Rate and Volume

             
   

For the Nine Months Ended

 
   

September 30, 2022 versus September 30, 2021

 
   

Increase (Decrease) Due to Change in:

 

Dollars in thousands

 

Volume

   

Rate

   

Net

 

Interest earned on:

                       

Loans

                       

Taxable

  $ 16,158     $ 2,130     $ 18,288  

Tax-exempt

    (185 )     (22 )     (207 )

Securities

                       

Taxable

    167       1,449       1,616  

Tax-exempt

    741       (48 )     693  

Federal funds sold and interest bearing deposits with other banks

    (274 )     294       20  

Total interest earned on interest earning assets

    16,607       3,803       20,410  
                         

Interest paid on:

                       

Interest bearing demand deposits

    321       4,604       4,925  

Savings deposits

    (16 )     640       624  

Time deposits

    (367 )     (1,157 )     (1,524 )

Short-term borrowings

    418       97       515  

Long-term borrowings, subordinated debentures and capital trust securities

    2,312       (77 )     2,235  

Total interest paid on interest bearing liabilities

    2,668       4,107       6,775  
                         

Net interest income

  $ 13,939     $ (304 )   $ 13,635  

 

 

Provision for Credit Losses

 

Provision for credit losses is determined by management as the amount to be added to the allowance for credit loss accounts for various types of financial instruments including loans, securities and off-balance-sheet credit exposure after net charge-offs have been deducted to bring the allowance to a level which, in management’s best estimate, is necessary to absorb expected credit losses over the lives of the respective financial instruments.

 

 

We recorded $1.5 million provision for credit losses for the three months ended September 30, 2022 and $5.5 million and $2.5 million for the nine months ended September 30, 2022 and 2021, respectively. We recorded no provision for credit losses for the three months ended September 30, 2021.  The following table summarizes the changes in the various factors that comprise the components of credit loss expense.

 

Table V - Provision for Credit Losses

                               
   

For the Three Months Ended

   

For the Nine Months Ended

 
   

September 30,

   

September 30,

 

Dollars in thousands

 

2022

   

2021

   

2022

   

2021

 

Provision for credit losses-loans

                               

Due to changes in:

                               

Volume, mix and loss experience

  $ 1,422     $ 176     $ 5,194     $ 4,180  

Reasonable and supportable economic forecasts & other qualitative adjustments

    573             614       (2,301 )

Individually evaluated credits

    (300 )     (2,169 )     (680 )     (1,842 )

Acquired loans

          793             793  

Total provision for credit losses - loans

    1,695       (1,200 )     5,128       830  
                                 

Provision for credit losses-unfunded commitments

                               

Due to changes in:

                               

Volume, mix and loss experience

    (438 )     1,060       629       2,103  

Reasonable and supportable economic forecasts & other qualitative adjustments

    243             (307 )     (573 )

Individually evaluated credits

                       

Acquired loan commitments

          140             140  

Total provision for credit losses - unfunded commitments

    (195 )     1,200       322       1,670  
                                 

Total provision for credit losses - debt securities

                       
                                 

Total provision for credit losses

  $ 1,500     $     $ 5,450     $ 2,500  

 

 

Noninterest Income

 

Total noninterest income for the three and nine months ended September 30, 2022 increased 7.0% and decreased 6.8%, respectively, compared to the same periods of 2021. The quarterly increase was principally due to increased service charges on deposit accounts and realized gains on equity investments in 2022.  The decrease for the nine months period was primarily due to realized losses on debt securities in 2022 compared to gains in 2021 and lower mortgage origination revenue in 2022 as mortgage refinance opportunities have become more limited which more than offset the higher service charges on deposit accounts. Included in 2022 mortgage origination revenue was $318,000 increase in fair value of mortgage servicing rights during third quarter.  Further detail regarding noninterest income is reflected in the following table.

 

Table VI - Noninterest Income

                               
   

For the Three Months Ended

   

For the Nine Months Ended

 
   

September 30,

   

September 30,

 

Dollars in thousands

 

2022

   

2021

   

2022

   

2021

 

Trust and wealth management fees

    725       718       2,228       2,039  

Mortgage origination revenue

    538       742       1,194       2,638  

Service charges on deposit accounts

    1,550       1,338       4,625       3,530  

Bank card revenue

    1,639       1,509       4,748       4,369  

Realized (losses) gains on debt securities available for sale, net

    (242 )     (68 )     (684 )     534

 

Gain/(loss) on equity investments

    283             (14 )      

Bank owned life insurance and annuities income

    229       160       843       733  

Other

    165       168       348       413  

Total

  $ 4,887     $ 4,567     $ 13,288     $ 14,256  

 

 

Noninterest Expense

 

Total noninterest expense increased 10.8% and 6.3% for the three and nine months ended September 30, 2022 compared to the same periods of 2021, respectively, primarily due to higher salaries, commissions, and employee benefits that more than offset the lower foreclosed properties expense, acquisition-related expenses and other expenses. Table VII below shows the breakdown of the changes.

 

Table VII- Noninterest Expense

 

   

For the Three Months Ended September 30,

   

For the Nine Months Ended September 30,

 
         

Change

               

Change

       

Dollars in thousands

 

2022

   

$

   

%

   

2021

   

2022

   

$

   

%

   

2021

 

Salaries, commissions, and employee benefits

  $ 10,189     $ 1,444       16.5 %   $ 8,745     $ 29,920     $ 4,510       17.7 %   $ 25,410  

Net occupancy expense

    1,301       47       3.7 %     1,254       3,801       242       6.8 %     3,559  

Equipment expense

    1,851       (57 )     (3.0 )%     1,908       5,484       396       7.8 %     5,088  

Professional fees

    372       (2 )     (0.5 )%     374       1,242       102       8.9 %     1,140  

Advertising and public relations

    276       22       8.7 %     254       613       131       27.2 %     482  

Amortization of intangibles

    354       (36 )     (9.2 )%     390       1,088       (88 )     (7.5 )%     1,176  

FDIC premiums

    292       (62 )     (17.5 )%     354       872       (247 )     (22.1 )%     1,119  

Bank card expense

    726       21       3.0 %     705       2,249       285       14.5 %     1,964  

Foreclosed properties expense, net of (gains)/losses

    26       (344 )     (93.0 )%     370       77       (1,265 )     (94.3 )%     1,342  

Acquisition-related expenses

          (273 )     (100.0 )%     273       33       (1,134 )     (97.2 )%     1,167  

Other

    3,834       1,118       41.2 %     2,716       8,651       286       3.4 %     8,365  

Total

  $ 19,221     $ 1,878       10.8 %   $ 17,343     $ 54,030     $ 3,218       6.3 %   $ 50,812  

 

Salaries, commissions, and employee benefits: The increases in these expenses for the three and nine months ended September 30, 2022 compared to the same periods of 2021 are primarily due to general merit raises and the following:

 

 

Higher group health insurance premiums which were $841,000 during third quarter 2022 compared to $544,000 during third quarter 2021 and $2.5 million for the first nine months of 2022 compared to $1.6 million for the comparable period of 2021; and

 

Accrued expenses related to employee bonus plans increased from $821,000 during third quarter 2021 to $1.5 million in third quarter 2022 and from $2.2 million for the nine months ended September 30, 2021 to $4.1 million for the comparable period of 2022.

 

Equipment expense: The increase in equipment expenses for the nine months ended September 30 2022 compared to the same period of 2021 is primarily due to depreciation and amortization related to various technological upgrades, both hardware and software, including interactive teller machine upgrades and recent acquisitions.

 

Foreclosed properties expense, net of (gains)/losses: The decrease in foreclosed properties expense, net of (gains)/losses, for the three and nine months ended September 30, 2022 is primarily due to fewer writedowns of foreclosed properties to their estimated fair values.

 

Acquisition-related expenses: Acquisition-related expenses decreased during 2022 as no transactions occurred during 2022.

 

Other: The increase in other expenses for the three and nine months ended September 30, 2022 compared to the same periods of 2021 is largely due to the following:

 

 

Deferred director compensation plan-related income of $296,000 for the nine months ended September 30, 2022 compared to plan-related expense of $498,000 in the comparable period of 2021 and expense of $830,000 during third quarter 2022 compared to $72,000 during third quarter 2021 as a result of the stock market's overall declined performance during 2022. Under the plan, the directors optionally defer their director fees into a "phantom" investment plan whereby the company recognizes expense or benefit relative to the phantom returns or losses of such investments.  During Q3 2022, we purchased investments to hedge the changes in the Plan participants’ phantom investments which should serve to significantly reduce period-to-period volatility of the Plan’s impact on our statements of income

 

Fraud and robbery losses were $2,000 and $235,000 for the three and nine months ended September 30, 2022 compared to $36,000 and $169,000 for the three and nine months ended September 30, 2021

 

During the three months ended September 30, 2022, Virginia franchise tax increased to $214,000 compared to $137,000 for the same period of 2021 and was $533,000 and $335,000 for the nine months ended September 30, 2022 and 2021 primarily due to our balance sheet growth

 

Internet banking expense increased to $341,000 for the three months ended September 30, 2022 compared to $306,000 for the same period of 2021 and was $1.0 million and $881,000 for the nine months ended September 30, 2022 and 2021 due to increased internet banking activity by clients

 

 

 

Income Taxes

 

Our income tax expense for the three months ended September 30, 2022 and September 30, 2021 totaled $3.9 million and $3.0 million, respectively. For the nine months ended September 30, 2022 and September 30, 2021, our income tax expense totaled $10.3 million and $8.9 million, respectively. Our effective tax rate (income tax expense as a percentage of income before taxes) for the quarters ended September 30, 2022 and 2021 was 21.1% and 19.8%, respectively and for the nine months ended September 30, 2022 and 2021 was 21.3% and 21.1%. Refer to Note 16 of the accompanying financial statements for further information regarding our income taxes.

 

 

FINANCIAL CONDITION

 

Our total assets were $ 3.89 billion at September 30, 2022 and $ 3.58 billion at December 31, 2021.  Table VIII below is a summary of significant changes in our financial position between December 31, 2021 and September 30, 2022.

 

Table VIII - Summary of Significant Changes in Financial Position

                       
                         

Dollars in thousands

 

Balance at December 31, 2021

   

Increase (Decrease)

   

Balance at September 30, 2022

 

Assets

                       

Cash and cash equivalents

  $ 78,458     $ (32,807 )   $ 45,651  

Debt securities available for sale

    401,103       (17,138 )     383,965  

Debt securities held to maturity

    98,060       (1,420 )     96,640  

Equity investments

    20,202       4,916       25,118  

Other investments

    11,304       6,801       18,105  

Loans, net

    2,729,093       309,284       3,038,377  

Property held for sale

    9,858       (4,665 )     5,193  

Premises and equipment

    56,371       (1,743 )     54,628  

Accrued interest and fees receivable

    10,578       2,664       13,242  

Goodwill and other intangibles

    63,590       (1,088 )     62,502  

Cash surrender value of life insurance policies and annuities

    60,613       10,603       71,216  

Derivative financial instruments

    11,187       30,992       42,179  

Other assets

    26,302       4,181       30,483  

Total assets

  $ 3,576,719     $ 310,580     $ 3,887,299  
                         

Liabilities

                       

Deposits

  $ 2,943,089     $ 164,983     $ 3,108,072  

Short-term borrowings

    140,146       133,002       273,148  

Long-term borrowings

    679       (16 )     663  

Subordinated debentures

    102,891       284       103,175  

Subordinated debentures owed to unconsolidated subsidiary trusts

    19,589             19,589  

Other liabilities

    42,852       (1,874 )     40,978  
                         

Shareholders' Equity - preferred

    14,920             14,920  

Shareholders' Equity - common

    312,553       14,201       326,754  
                         

Total liabilities and shareholders' equity

  $ 3,576,719     $ 310,580     $ 3,887,299  

 

The following is a discussion of the significant changes in our financial position during the first nine months of 2022:

 

Cash and cash equivalents: Net decrease of $32.8 million is primarily attributable to increased customer loans.

 

Debt securities available for sale: The net decrease of $17.1 million in debt securities available for sale is principally attributable to a $53.9 million decrease in the fair value of the portfolio, sales of agencies, municipals and mortgage-backed securities of $61.5 million and principal paydowns on mortgage-backed securities of $29.0 million partially offset by purchases of $131.9 million securities.

 

 

Loans: Mortgage warehouse lines of credit declined $33.1 million during the first nine months of 2022 due to a reduction in size of our participation arrangement with a regional bank to fund residential mortgage warehouse lines of medium- and large-sized mortgage originators located throughout the United States. Excluding mortgage warehouse lines of credit, loan growth was $346.9 million during the first nine months of 2022, which included PPP loans declining $10.8 million.

 

Derivative financial instruments: The 2022 increase in derivative financial instruments is due to the increase in the fair value of our cash flow and interest rate hedges.

 

Deposits: During the first nine months of 2022, noninterest bearing checking deposits increased $47.2 million and interest bearing checking deposits grew $348.4 million, as we increased new commercial account relationships while brokered CDs increased $18.1 million, savings deposits declined $115.2 million, retail CDs decreased $135.5 million and Direct CDs decreased $0.8 million.

 

Shareholders' equity - common: Changes in common shareholders' equity are a result of net income, other comprehensive income and common dividends. Refer to the Consolidated Statements of Shareholders' Equity of the accompanying financial statements for further details.  Tangible book value per common share (“TBVPCS”) increased $0.62 to $20.69 during the quarter, despite unrealized net losses on debt securities available for sale of $0.95 per common share (net of deferred income taxes) recorded in Other Comprehensive Income (“OCI”), partially offset by increases in the fair values of derivative financial instruments hedging against higher interest rates totaling $0.62 per common share (net of deferred income taxes) also recorded in OCI. Year-to-date for 2022, Summit’s TBVPCS has increased 5.89 percent.

 

Refer to Notes 5, 6, 8, and 9 of the notes to the accompanying consolidated financial statements for additional information with regard to changes in the composition of our securities, loans, deposits and borrowings between September 30, 2022 and December 31, 2021.

 

 

Credit Experience

 

For purposes of this discussion, nonperforming assets include foreclosed properties, other repossessed assets, and nonperforming loans, which is comprised of loans 90 days or more past due and still accruing interest and nonaccrual loans. Performing TDRs are excluded from nonperforming loans.

 

The provision for credit losses represents charges to earnings necessary to maintain an adequate allowance to cover an estimate of the full amount of expected credit losses relative to loans. Our determination of the appropriate level of the allowance is based on an ongoing analysis of credit quality and loss potential in the loan portfolio, change in the composition and risk characteristics of the loan portfolio, and the anticipated influence of national and local economic conditions.  The adequacy of the allowance for loan losses is reviewed quarterly and adjustments are made as considered necessary.

 

At September 30, 2022 and December 31, 2021, our allowance for loan credit losses totaled $36.8 million, or 1.19% of total loans and $32.3 million, or 1.17% of total loans. The allowance for loan credit losses is considered adequate to cover an estimate of the full amount of expected credit losses relative to loans.

 

We incurred net loan charge-offs of $676,000 in first nine months of 2022 (0.03 percent of average loans annualized), compared to $761,000 net loan charge-offs during first nine months of 2021 (0.04 percent of average loans annualized) . Net loan charge-offs totaled $8,000 and $370,000 for the three months ended September 30, 2022 and 2021, respectively.

 

 

As illustrated in Table IX below, our non-performing assets have decreased since year end 2021.

 

Table IX - Summary of Non-Performing Assets

                       
   

September 30,

   

December 31,

 

Dollars in thousands

 

2022

   

2021

   

2021

 

Accruing loans past due 90 days or more

  $ 4     $ 2     $ 4  

Nonaccrual loans

                       

Commercial

    347       459       740  

Commercial real estate

    1,860       4,643       4,603  

Commercial construction and development

                 

Residential construction and development

    902       448       1,560  

Residential real estate

    6,083       5,514       5,772  

Consumer

    4       47       17  

Other

                 

Total nonaccrual loans

    9,196       11,111       12,692  

Foreclosed properties

                       

Commercial

                 

Commercial real estate

    297       2,192       1,389  

Commercial construction and development

    2,332       2,925       2,332  

Residential construction and development

    2,293       6,711       5,561  

Residential real estate

    271       622       576  

Total foreclosed properties

    5,193       12,450       9,858  

Repossessed assets

                 

Total nonperforming assets

  $ 14,393     $ 23,563     $ 22,554  

Total nonperforming loans as a percentage of total loans

    0.30 %     0.44 %     0.46 %

Total nonperforming assets as a percentage of total assets

    0.37 %     0.67 %     0.63 %

Allowance for credit losses-loans as a percentage of nonperforming loans

    399.46 %     291.64 %     254.40 %

Allowance for credit losses-loans as a percentage of period end loans

    1.19 %     1.27 %     1.17 %

Total nonaccrual loans as a percentage of total loans

    0.30 %     0.44 %     0.46 %

Allowance for credit losses on loans as a percentage of nonaccrual loans

    399.63 %     291.66 %     254.48 %

 

The decline in residential construction and development foreclosed properties during 2022 was due to the sale of two residential subdivisions.

 

Refer to Note 7 of the Notes to the Consolidated Financial Statements in the 2021 Form 10-K for a discussion of the methodology information regarding our past due loans, nonaccrual loans, troubled debt restructurings and information regarding our methodology we employ on a quarterly basis to evaluate the overall adequacy of our allowance for credit losses.

 

The following table details the activity regarding our foreclosed properties for the three and nine months ended September 30, 2022 and 2021.

 

Table X - Foreclosed Property Activity

                               
   

For the Three Months Ended

   

For the Nine Months Ended

 
   

September 30,

   

September 30,

 

Dollars in thousands

 

2022

   

2021

   

2022

   

2021

 

Beginning balance

  $ 5,319     $ 13,170     $ 9,858     $ 15,588  

Acquisitions

    6       190       6       532  

Improvements

    17             17        

Disposals

    (149 )     (645 )     (4,646 )     (2,664 )

Writedowns to fair value

          (265 )     (42 )     (1,006 )

Balance June 30

  $ 5,193     $ 12,450     $ 5,193     $ 12,450  

 

 

 

At September 30, 2022 and December 31, 2021 we had approximately $5.2 million and $9.9 million in foreclosed properties which were obtained as the result of foreclosure proceedings.  Although foreclosed property is recorded at fair value less estimated costs to sell, the prices ultimately realized upon their sale may or may not result in us recognizing additional gains or losses.

 

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity reflects our ability to ensure the availability of adequate funds to meet loan commitments and deposit withdrawals, as well as provide for other transactional requirements.  Liquidity is provided primarily by funds invested in cash and due from banks (net of float and reserves), Federal funds sold, non-pledged securities, and available lines of credit with the Federal Home Loan Bank of Pittsburgh (“FHLB”) and Federal Reserve Bank of Richmond, which totaled approximately $1.5 billion or 39.47% of total consolidated assets at September 30, 2022.

 

Our liquidity strategy is to fund loan growth with deposits and other borrowed funds while maintaining an adequate level of short- and medium-term investments to meet normal daily loan and deposit activity.  As a member of the FHLB, we have access to approximately $1.27 billion.  As of September 30, 2022 and December 31, 2021, these advances totaled approximately $274 million and $141 million, respectively.  At September 30, 2022, we had additional borrowing capacity of $999 million through FHLB programs.  We have established a line with the Federal Reserve Bank to be used as a contingency liquidity vehicle.  The amount available on this line at September 30, 2022 was approximately $286 million, which is secured by a pledge of certain consumer and our commercial and industrial loan portfolios.  We have a $6 million unsecured line of credit with a correspondent bank.  Also, we have a $384 million portfolio of available for sale debt securities which can be liquidated to meet liquidity needs.

 

Liquidity risk represents the risk of loss due to the possibility that funds may not be available to satisfy current or future commitments based on external market issues, customer or creditor perception of financial strength, and events unrelated to Summit such as war, terrorism, pandemic or financial institution market specific issues.  The Asset/Liability Management Committee (“ALCO”), comprised of members of senior management and certain members of the Board of Directors, oversees our liquidity risk management process.   The ALCO develops and recommends policies and limits governing our liquidity to the Board of Directors for approval with the objective of ensuring that we can obtain cost-effective funding to meet current and future obligations, as well as maintain sufficient levels of on-hand liquidity, under both normal and “stressed” circumstances.

 

We continuously monitor our liquidity position to ensure that day-to-day as well as anticipated funding needs are met.  We are not aware of any trends, commitments, events or uncertainties that have resulted in or are reasonably likely to result in a material change to our liquidity.

 

One of our continuous goals is maintenance of a strong capital position.  Through management of our capital resources, we seek to provide an attractive financial return to our shareholders while retaining sufficient capital to support future growth.  Shareholders’ equity at September 30, 2022 totaled $341.7 million compared to $327.5 million at December 31, 2021.

 

Refer to Note 13 of the notes to the accompanying consolidated financial statements for additional information regarding regulatory restrictions on our capital as well as our subsidiaries’ capital.

 

 

CONTRACTUAL CASH OBLIGATIONS

 

During our normal course of business, we incur contractual cash obligations.  The following table summarizes our contractual cash obligations at September 30, 2022.

 

Table XI - Contractual Cash Obligations

                               
   

Long

           

Capital

         
   

Term

   

Subordinated

   

Trust

   

Operating

 

Dollars in thousands

 

Debt

   

Debentures

   

Securities

   

Leases

 

2022

  $ 5     $     $     $ 252  

2023

    22                   805  

2024

    23                   740  

2025

    24                   664  

2026

    589                   634  

Thereafter

          105,000       19,589       2,217  

Total

  $ 663     $ 105,000     $ 19,589     $ 5,312  

 

 

 

OFF-BALANCE SHEET ARRANGEMENTS

 

We are involved with some off-balance sheet arrangements that have or are reasonably likely to have an effect on our financial condition, liquidity, or capital.  These arrangements at September 30, 2022 are presented in the following table.

 

Table XII - Off-Balance Sheet Arrangements

 

September 30,

 

Dollars in thousands

 

2022

 

Commitments to extend credit:

       

Revolving home equity and credit card lines

  $ 104,374  

Construction loans

    279,861  

Other loans

    449,459  

Standby letters of credit

    56,160  

Total

  $ 889,854  

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Market Risk Management

 

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates and equity prices.  Interest rate risk is our primary market risk and results from timing differences in the repricing of assets, liabilities and off-balance sheet instruments, changes in relationships between rate indices and the potential exercise of imbedded options.  The principal objective of asset/liability management is to minimize interest rate risk and our actions in this regard are taken under the guidance of our Asset/Liability Management Committee (“ALCO”), which is comprised of members of senior management and members of the Board of Directors.  The ALCO actively formulates the economic assumptions that we use in our financial planning and budgeting process and establishes policies which control and monitor our sources, uses and prices of funds.

 

Some amount of interest rate risk is inherent and appropriate to the banking business.  Our net income is affected by changes in the absolute level of interest rates.  Our interest rate risk position is asset sensitive. That is, absent any changes in the volumes of our interest earning assets or interest bearing liabilities, assets are likely to reprice faster than liabilities, resulting in an increase in net income in a rising rate environment.  Net income would decrease in a falling interest rate environment.  Net income is also subject to changes in the shape of the yield curve.  In general, a flattening yield curve would decrease our earnings due to the compression of earning asset yields and funding rates, while a steepening would increase earnings as margins widen.

 

Several techniques are available to monitor and control the level of interest rate risk.  We control interest rate risk principally by matching the maturities of our interest earning assets with similar maturing interest bearing liabilities and by hedging adverse risk exposures with derivative financial instruments such as interest rate swaps and caps. We primarily use earnings simulations modeling to monitor interest rate risk.  The earnings simulation model forecasts the effects on net interest income under a variety of interest rate scenarios that incorporate changes in the absolute level of interest rates and changes in the shape of the yield curve.  Each increase or decrease in interest rates is assumed to gradually take place over either the next 12 months or the next 24 months (as footnoted in table below), and then remain stable.  Assumptions used to project yields and rates for new loans and deposits are derived from historical analysis.  Securities portfolio maturities and prepayments are reinvested in like instruments.  Mortgage loan prepayment assumptions are developed from industry estimates of prepayment speeds.  Noncontractual deposit repricings are modeled on historical patterns.

 

The following table presents the estimated sensitivity of our net interest income to changes in interest rates, as measured by our earnings simulation model as of September 30, 2022.  The sensitivity is measured as a percentage change in net interest income given the stated changes in interest rates (change over 12 months, stable thereafter or change over 24 months, stable thereafter, see footnotes below) compared to net interest income with rates unchanged in the same period.  The estimated changes set forth below are dependent on the assumptions discussed above.

 

   

Estimated % Change in

 
   

Net Interest Income over:

 

Change in

 

0 - 12 Months

   

13 - 24 Months

 

Interest Rates

 

Actual

   

Actual

 

Down 100 basis points (1)

    -1.3 %     3.1 %

Up 200 basis points (1)

    0.0 %     10.8 %

Up 200 basis points (2)

    0.1 %     9.4 %

 

(1) assumes a parallel shift in the yield curve over 12 months, with no change thereafter

(2) assumes a parallel shift in the yield curve over 24 months, with no change thereafter

 

 

 

Item 4. Controls and Procedures

 

Our management, including the Chief Executive Officer and Chief Financial Officer, has conducted as of September 30, 2022, an evaluation of the effectiveness of disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e).  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures as of September 30, 2022 were effective.  There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

Part II. Other Information

 

Item 1.  Legal Proceedings

 

Refer to Note 11 of the Notes to the Consolidated Financial Statements in Part I, Item 1 for information regarding legal proceedings not reportable under this Item.

 

Item 1A.  Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

In February 2020, the Board of Directors authorized the open market repurchase of up to 750,000 shares of the issued and outstanding shares of Summit's common stock ("February 2020 Repurchase Plan"). The timing and quantity of purchases under this stock repurchase plan are at the discretion of management. The plan may be discontinued, suspended, or restarted at any time at the Company's discretion.

 

The following table sets forth certain information regarding Summit's purchases of its common stock under the Repurchase Plan and for the benefit of Summits Employee Stock Ownership Plan for the quarter ended September 30, 2022.

 

Period

 

Total Number of Shares Purchased (a)

   

Average Price Paid per Share

   

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

   

Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs

 

July 1, 2022 - July 31, 2022

        $             426,423  

August 1, 2022 - August 31, 2022

    15,000       30.01             426,423  

September 1, 2022 - September 30, 2022

                      426,423  

 

(a) All shares purchased for the benefit of Summit's Employee Stock Ownership Plan

 

 

Item 6. Exhibits

 

Exhibit 3.i

Amended and Restated Articles of Incorporation of Summit Financial Group, Inc.

   

Exhibit 3.ii

Articles of Amendment 2009

   

Exhibit 3.iii

Articles of Amendment 2011

   

Exhibit 3.iv

Amended and Restated Articles of Amendment 2021

   

Exhibit 3.v

Amended and Restated By-Laws of Summit Financial Group, Inc.

   

Exhibit 11

Statement re: Computation of Earnings per Share – Information contained in Note 4 to the Consolidated Financial Statements on page 13 of this Quarterly Report is incorporated herein by reference.

   

Exhibit 31.1

Sarbanes-Oxley Act Section 302 Certification of Chief Executive Officer

   

Exhibit 31.2

Sarbanes-Oxley Act Section 302 Certification of Chief Financial Officer

   

Exhibit 32.1

Sarbanes-Oxley Act Section 906 Certification of Chief Executive Officer

   

Exhibit 32.2

Sarbanes-Oxley Act Section 906 Certification of Chief Financial Officer

   

Exhibit 101

Interactive Data File (Inline XBRL)

   

Exhibit 104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101)

 

 

EXHIBIT INDEX

 

Exhibit No.

Description

Page

Number

(3)

Articles of Incorporation and By-laws:

 
 

(i)   Amended and Restated Articles of Incorporation of Summit Financial Group, Inc.

(a)

 

(ii)   Articles of Amendment 2009

(b)

 

(iii)  Articles of Amendment 2011

(c)

 

(iv) Amended and Restated Articles of Amendment 2021

(d)

 

(v)  Amended and Restated By-laws of Summit Financial Group, Inc.

(e)

     

11

Statement re:  Computation of Earnings per Share

14

     

31.1

Sarbanes-Oxley Act Section 302 Certification of Chief Executive Officer

 
     

31.2

Sarbanes-Oxley Act Section 302 Certification of Chief Financial Officer

 
     

32.1*

Sarbanes-Oxley Act Section 906 Certification of Chief Executive Officer

 
     

32.2*

Sarbanes-Oxley Act Section 906 Certification of Chief Financial Officer

 
     

101**

Interactive data file (Inline XBRL)

 
     

104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101)

 

 

*Furnished, not filed.

** As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

(a)

Incorporated by reference to Exhibit 3.2 of Summit Financial Group, Inc.’s filing on Form 8-K dated April 30, 2021.

(b)

Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated September 30, 2009.

(c)

Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated November 3, 2011.

(d)

Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated April 30, 2021.

(e)

Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated March 2, 2022.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

SUMMIT FINANCIAL GROUP, INC.

   

(registrant)

       
       
       
       
   

By:

/s/ H. Charles Maddy, III

     

H. Charles Maddy, III,

     

President and Chief Executive Officer

       
       
       
   

By:

/s/ Robert S. Tissue

     

Robert S. Tissue,

     

Executive Vice President and Chief Financial Officer

       
       
       
   

By:

/s/ Julie R. Markwood

     

Julie R. Markwood,

     

Executive Vice President and Chief Accounting Officer

       
       

Date:

November 4, 2022

   

 

66