Annual Statements Open main menu

SUMMIT FINANCIAL GROUP, INC. - Quarter Report: 2023 June (Form 10-Q)

smmf20230630_10q.htm

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

or

☐          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES

EXCHANGE ACT OF 1934 For the transition period from ___________ to __________.

 

Commission File Number 0-16587 

 

smmf20220930_10qimg001.jpg

 

Summit Financial Group, Inc.

(Exact name of registrant as specified in its charter)

 

West Virginia

55-0672148

(State or other jurisdiction of

(IRS Employer

incorporation or organization)

Identification No.)

 

300 North Main Street

 

Moorefield, West Virginia

26836

(Address of principal executive offices)

(Zip Code)

 

(304) 530-1000

 

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☑     No ☐

 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☑     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐               Accelerated filer ☑               Non-accelerated filer ☐

Smaller reporting company ☐            Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐     No ☑

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $2.50 per share

SMMF

NASDAQ Global Select Market

 

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock as of the latest practicable date.

 

Common Stock, $2.50 par value

14,672,147 shares outstanding as of August 1, 2023

 

 

 

 
     

Page

PART  I.

FINANCIAL INFORMATION

 
       
 

Item 1.

Financial Statements

 
       
   

Consolidated balance sheets June 30, 2023 (unaudited) and December 31, 2022

3

       
   

Consolidated statements of income for the three and six months ended June 30, 2023 and 2022 (unaudited)

4

       
   

Consolidated statements of comprehensive income for the three and six months ended June 30, 2023 and 2022 (unaudited)

5

       
   

Consolidated statements of shareholders’ equity for the three and six months ended June 30, 2023 and 2022 (unaudited)

6

       
   

Consolidated statements of cash flows for the six months ended June 30, 2023 and 2022 (unaudited)

8

       
   

Notes to consolidated financial statements (unaudited)

10

       
 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

45

       
 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

57

       
 

Item 4.

Controls and Procedures

58

     

PART II.

OTHER INFORMATION

 
     
 

Item 1.

Legal Proceedings

59

       
 

Item 1A.

Risk Factors

59

       
 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

59

       
 

Item 3.

Defaults upon Senior Securities

None

       
 

Item 4.

Mine Safety Disclosures

None

       
 

Item 5.

Other Information

None

       
 

Item 6.

Exhibits

60

       

EXHIBIT INDEX

 

61

       

SIGNATURES

 

62

 

 

 

 

Item 1.  Financial Statements

 

 

Consolidated Balance Sheets (unaudited)

 

  

June 30,

  

December 31,

 
  

2023

  

2022

 

Dollars in thousands (except per share amounts)

 

(unaudited)

  

(*)

 

ASSETS

        

Cash and due from banks

 $23,341  $16,469 

Interest bearing deposits with other banks

  39,902   28,248 

Cash and cash equivalents

  63,243   44,717 

Debt securities available for sale (at fair value)

  512,038   405,201 

Debt securities held to maturity (at amortized cost; estimated fair value - $87,070 - 2023, $86,627 - 2022)

  95,200   96,163 

Less: allowance for credit losses

      

Debt securities held to maturity, net

  95,200   96,163 

Equity investments (at fair value)

  30,818   29,494 

Other investments

  16,014   16,029 

Loans, net of unearned fees

  3,552,561   3,082,818 

Less: allowance for credit losses

  (45,681)  (38,899)

Loans, net

  3,506,880   3,043,919 

Property held for sale

  4,742   5,067 

Premises and equipment, net

  60,967   53,981 

Accrued interest and fees receivable

  18,199   15,866 

Goodwill and other intangible assets, net

  76,423   62,150 

Cash surrender value of life insurance policies and annuities

  84,790   71,640 

Derivative financial instruments

  39,951   40,506 

Other assets

  43,005   31,959 

Total assets

 $4,552,270  $3,916,692 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Liabilities

        

Deposits

        

Non-interest bearing

 $679,139  $553,616 

Interest bearing

  3,055,895   2,616,263 

Total deposits

  3,735,034   3,169,879 

Short-term borrowings

  232,150   225,999 

Long-term borrowings

  648   658 

Subordinated debentures, net

  103,539   103,296 

Subordinated debentures owed to unconsolidated subsidiary trusts

  19,589   19,589 

Other liabilities

  48,136   42,741 

Total liabilities

  4,139,096   3,562,162 

Commitments and Contingencies

          
         

Shareholders' Equity

        

Preferred stock and related surplus, $1.00 par value, authorized 250,000 shares; issued: 2023 and 2022 - 1,500 shares

  14,920   14,920 

Common stock and related surplus, $2.50 par value; authorized 20,000,000 shares; issued: 2023 - 14,672,147 shares and 2022 - 12,783,646 shares; outstanding: 2023 - 14,672,147 shares and 2022 - 12,783,646 shares

  130,227   90,696 

Retained earnings

  276,762   260,393 

Accumulated other comprehensive loss

  (8,735)  (11,479)

Total shareholders' equity

  413,174   354,530 
         

Total liabilities and shareholders' equity

 $4,552,270  $3,916,692 

 

(*) - Derived from audited consolidated financial statements

See Notes to Consolidated Financial Statements

 

 

 

Consolidated Statements of Income (unaudited)

 

   

For the Three Months Ended June 30,

   

For the Six Months Ended June 30,

 

Dollars in thousands (except per share amounts)

 

2023

   

2022

   

2023

   

2022

 

Interest income

                               

Loans, including fees

                               

Taxable

  $ 54,374     $ 32,721     $ 99,794     $ 62,900  

Tax-exempt

    39       45       103       91  

Securities

                               

Taxable

    4,900       1,765       8,312       3,421  

Tax-exempt

    1,347       987       2,754       1,953  

Interest on interest bearing deposits with other banks

    203       45       375       91  

Total interest income

    60,863       35,563       111,338       68,456  

Interest expense

                               

Deposits

    17,851       2,622       31,851       4,349  

Short-term borrowings

    1,212       696       2,036       1,068  

Long-term borrowings and subordinated debentures

    1,487       1,280       2,948       2,519  

Total interest expense

    20,550       4,598       36,835       7,936  

Net interest income

    40,313       30,965       74,503       60,520  

Provision for credit losses

    8,000       2,000       9,500       3,950  

Net interest income after provision for credit losses

    32,313       28,965       65,003       56,570  

Noninterest income

                               

Trust and wealth management fees

    854       745       1,665       1,503  

Mortgage origination revenue

    169       317       340       656  

Service charges on deposit accounts

    1,943       1,674       3,335       3,074  

Bank card revenue

    1,987       1,618       3,555       3,109  

Net realized losses on available for sale debt securities

    (211 )     (289 )     (270 )     (442 )

Net gains (losses) on equity investments

    150       (669 )     195       (297 )

Bank owned life insurance and annuities income

    431       331       767       615  

Other

    100       129       222       183  

Total noninterest income

    5,423       3,856       9,809       8,401  

Noninterest expenses

                               

Salaries, commissions and employee benefits

    12,156       10,030       22,963       19,731  

Net occupancy expense

    1,528       1,258       2,861       2,499  

Equipment expense

    2,361       1,791       4,391       3,634  

Professional fees

    471       507       847       869  

Advertising and public relations

    264       165       434       337  

Amortization of intangibles

    999       355       1,342       734  

FDIC premiums

    742       190       1,072       580  

Bank card expense

    951       810       1,648       1,524  

Foreclosed properties expense, net of losses/(gains)

    48       141       62       51  

Acquisition-related expenses

    4,163       4       4,494       33  

Other

    3,641       2,358       6,609       4,817  

Total noninterest expenses

    27,324       17,609       46,723       34,809  

Income before income tax expense

    10,412       15,212       28,089       30,162  

Income tax expense

    2,203       3,198       5,779       6,455  

Net income

    8,209       12,014       22,310       23,707  

Preferred stock dividends

    225       225       450       450  

Net income applicable to common shares

  $ 7,984     $ 11,789     $ 21,860     $ 23,257  
                                 

Basic earnings per common share

  $ 0.54     $ 0.92     $ 1.59     $ 1.82  

Diluted earnings per common share

  $ 0.54     $ 0.92     $ 1.59     $ 1.82  

 

See Notes to Consolidated Financial Statements 

 

 

 

Consolidated Statements of Comprehensive Income (unaudited)

 

  

For the Three Months Ended

 
  

June 30,

 

Dollars in thousands

 

2023

  

2022

 

Net income

 $8,209  $12,014 

Other comprehensive (loss) income:

        

Net unrealized gain on cashflow hedges of:

        

2023 - $3,417, net of deferred taxes of $(820); 2022 - $4,514, net of deferred taxes of $(1,083)

  2,597   3,431 

Net unrealized gain on fair value hedge of debt securities available for sale of:

        

2023 - $1,811, net of deferred taxes of $(435); 2022 - $2,455, net of deferred taxes of $(589)

  1,376   1,866 

Net unrealized loss on debt securities available for sale of:

        

2023 - $(6,162), net of deferred taxes of $1,479 and reclassification adjustment for net realized losses included in net income of $(211), net of tax of $51; 2022 - $(15,392), net of deferred taxes of $3,694 and reclassification adjustment for net realized losses included in net income of $(289), net of tax of $69

  (4,683)  (11,698)

Total other comprehensive loss

  (710)  (6,401)

Total comprehensive income

 $7,499  $5,613 

 

  

For the Six Months Ended

 
  

June 30,

 

Dollars in thousands

 

2023

  

2022

 

Net income

 $22,310  $23,707 

Other comprehensive income (loss):

        

Net unrealized (loss) gain on cashflow hedges of:

        

2023 - $(709), net of deferred taxes of $170; 2022 - $15,647, net of deferred taxes of $(3,755)

  (539)  11,892 

Net unrealized gain on fair value hedge of debt securities available for sale of:

        

2023 - $563, net of deferred taxes of $(135); 2022 - $5,179, net of deferred taxes of $(1,243)

  428   3,936 

Net unrealized gain (loss) on debt securities available for sale of:

        

2023 - $3,756, net of deferred taxes of $(901) and reclassification adjustment for net realized losses included in net income of $(270), net of tax of $65; 2022 - $(37,874), net of deferred taxes of $9,090 and reclassification adjustment for net realized losses included in net income of $(442), net of tax of $106

  2,855   (28,784)

Total other comprehensive income (loss)

  2,744   (12,956)

Total comprehensive income

 $25,054  $10,751 

 

See Notes to Consolidated Financial Statements

 

 

 

Consolidated Statements of Shareholders Equity (unaudited)

 

                  

Accumulated

     
  

Preferred

  

Common

  

Unallocated

      

Other

  

Total

 
  

Stock and

  

Stock and

  

Common

      

Compre-

  

Share-

 
  

Related

  

Related

  

Stock Held

  

Retained

  

hensive

  

holders'

 

Dollars in thousands (except per share amounts)

 

Surplus

  

Surplus

  

by ESOP

  

Earnings

  

Loss

  

Equity

 
                         

Balance March 31, 2023

 $14,920  $90,939  $  $271,712  $(8,025) $369,546 
                         

Three Months Ended June 30, 2023

                        

Net income

           8,209      8,209 

Other comprehensive loss

              (710)  (710)

Vesting of RSUs - 2,749 shares

                  

Share-based compensation expense

     220            220 

Common stock issuances from reinvested dividends - 2,262 shares

     48            48 

Acquisition of PSB Holding Corp. issuance of 1,880,732 shares, net of issuance costs

     39,020            39,020 

Preferred stock cash dividends declared

           (225)     (225)

Common stock cash dividends declared ($0.20 per share)

           (2,934)     (2,934)

Balance, June 30, 2023

 $14,920  $130,227  $  $276,762  $(8,735) $413,174 
                         

Balance March 31, 2022

 $14,920  $89,842  $(167) $226,944  $(1,073) $330,466 
                         

Three Months Ended June 30, 2022

                        

Net income

           12,014      12,014 

Other comprehensive loss

              (6,401)  (6,401)

Exercise of SARs - 289 shares

                  

Vesting of RSUs - 3,400 shares

                  

Share-based compensation expense

     155            155 

Unallocated ESOP shares committed to be released - 5,175 shares

     82   55         137 

Common stock issuances from reinvested dividends - 1,464 shares

     40            40 

Preferred stock cash dividends declared

           (225)     (225)

Common stock cash dividends declared ($0.18 per share)

           (2,295)     (2,295)

Balance, June 30, 2022

 $14,920  $90,119  $(112) $236,438  $(7,474) $333,891 

 

See Notes to Consolidated Financial Statements

 

 

Consolidated Statements of Shareholders Equity (unaudited)

 

                  

Accumulated

     
  

Preferred

  

Common

  

Unallocated

      

Other

  

Total

 
  

Stock and

  

Stock and

  

Common

      

Compre-

  

Share-

 
  

Related

  

Related

  

Stock Held

  

Retained

  

hensive

  

holders'

 

Dollars in thousands (except per share amounts)

 

Surplus

  

Surplus

  

by ESOP

  

Earnings

  

(Loss) Income

  

Equity

 
                         

Balance December 31, 2022

 $14,920  $90,696  $  $260,393  $(11,479) $354,530 
                         

Six Months Ended June 30, 2023

                        

Net income

           22,310      22,310 

Other comprehensive income

              2,744   2,744 

Exercise of SARs - 522 shares

                  

Vesting of RSUs - 2,749 shares

                  

Share-based compensation expense

     415            415 

Common stock issuances from reinvested dividends - 4,498 shares

     96            96 

Acquisition of PSB Holding Corp. issuance of 1,880,732 shares, net of issuance costs

     39,020            39,020 

Preferred stock cash dividends declared

           (450)     (450)

Common stock cash dividends declared ($0.40 per share)

           (5,491)     (5,491)

Balance, June 30, 2023

 $14,920  $130,227  $  $276,762  $(8,735) $413,174 
                         

Balance December 31, 2021

 $14,920  $89,525  $(224) $217,770  $5,482  $327,473 
                         

Six Months Ended June 30, 2022

                        

Net income

           23,707      23,707 

Other comprehensive loss

              (12,956)  (12,956)

Exercise of SARs - 679 shares

                  

Vesting of RSUs - 5,246 shares

                  

Share-based compensation expense

     324            324 

Unallocated ESOP shares committed to be released - 10,351 shares

     165   112         277 

Common stock issuances from reinvested dividends - 4,021 shares

     105            105 

Preferred stock cash dividend declared

           (450)     (450)

Common stock cash dividends declared ($0.36 per share)

           (4,589)     (4,589)

Balance, June 30, 2022

 $14,920  $90,119  $(112) $236,438  $(7,474) $333,891 

 

See Notes to Consolidated Financial Statements

 

 

 

Consolidated Statements of Cash Flows (unaudited)

 

  

Six Months Ended

 
  

June 30,

  

June 30,

 

Dollars in thousands

 

2023

  

2022

 

Cash Flows from Operating Activities

        

Net income

 $22,310  $23,707 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation

  1,842   1,830 

Provision for credit losses

  9,500   3,950 

Share-based compensation expense

  415   324 

Deferred income tax (benefit) expense

  (311)  727 

Loans originated for sale

  (2,430)  (16,179)

Proceeds from sale of loans

  2,476   16,445 

Gains on loans held for sale

  (46)  (283)

Realized losses on debt securities, net

  270   442 

(Gain) loss on equity investments

  (195)  297 

Gain on disposal of assets

  (70)  (14)

Write-downs of foreclosed properties

  132   42 

Amortization of securities premiums, net

  903   2,509 

Accretion related to acquisition adjustments, net

  (1,531)  (710)

Amortization of intangibles

  1,342   734 

Earnings on bank owned life insurance and annuities

  (861)  (460)

Increase in accrued interest receivable

  (833)  (1,119)

Increase in other assets

  (1,345)  (473)

Increase (decrease) in other liabilities

  309   (2,396)

Net cash provided by operating activities

  31,877   29,373 

Cash Flows from Investing Activities

        

Proceeds from maturities and calls of debt securities available for sale

  1,387   1,545 

Proceeds from sales of debt securities available for sale

  100,230   52,922 

Principal payments received on debt securities available for sale

  19,156   18,247 

Purchases of debt securities available for sale

  (83,137)  (79,542)

Purchase of equity investments

  (361)   

Purchases of other investments

  (11,552)  (9,578)

Proceeds from redemptions of other investments

  11,394   1,988 

Net loan originations

  (107,943)  (217,024)

Purchases of premises and equipment

  (2,798)  (546)

Proceeds from disposal of premises and equipment

  116    

Improvements to property held for sale

  (2)   

Proceeds from sales of repossessed assets & property held for sale

  353   4,592 

Purchase of life insurance contracts and annuities

     (10,000)

Cash and cash equivalents from acquisitions, net of cash consideration paid 2023 - $595

  14,364    

Net cash used in investing activities

  (58,793)  (237,396)

Cash Flows from Financing Activities

        

Net increase in demand deposit, NOW and savings accounts

  48,030   89,818 

Net increase (decrease) in time deposits

  19,915   (57,009)

Net (decrease) increase in short-term borrowings

  (11,499)  151,301 

Repayment of long-term borrowings

  (5,154)  (10)

Proceeds from issuance of common stock

  91   105 

Dividends paid on common stock

  (5,491)  (4,589)

Dividends paid on preferred stock

  (450)  (450)

Net cash provided by financing activities

  45,442   179,166 

Increase (decrease) in cash and cash equivalents

  18,526   (28,857)

 

continued

 

See Notes to Consolidated Financial Statements

 

 

Consolidated Statements of Cash Flows (unaudited)(continued)

 

   

Six Months Ended

 
   

June 30,

   

June 30,

 

Dollars in thousands

 

2023

   

2022

 

Cash and cash equivalents:

               

Beginning

    44,717       78,458  

Ending

  $ 63,243     $ 49,601  
                 
                 

Supplemental Disclosures of Cash Flow Information

               

Cash payments for:

               

Interest

  $ 35,456     $ 7,478  

Income taxes

  $ 6,903     $ 5,859  
                 

Supplemental Disclosures of Noncash Investing and Financing Activities

               

Real property and other assets acquired in settlement of loans

  $ 59     $ 6  

Right of use assets obtained in exchange for lease obligations

  $ 3,774     $  
                 

Supplemental Disclosures of Noncash Transactions Included in Acquisition

               

Assets acquired

  $ 546,216     $  

Liabilities assumed

  $ 522,242     $  

 

See Notes to Consolidated Financial Statements

 

 

 

NOTE 1.  BASIS OF PRESENTATION

 

We, Summit Financial Group, Inc. and subsidiary, prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Regulation S-X.  Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for annual year end financial statements.  In our opinion, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature.

 

The presentation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ materially from these estimates. You should carefully consider each risk factor discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022.

 

The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year.  The consolidated financial statements and notes included herein should be read in conjunction with our 2022 audited financial statements and Annual Report on Form 10-K. 

 

 

NOTE 2.  SIGNIFICANT NEW AUTHORITATIVE ACCOUNTING GUIDANCE

 

Recently Adopted

 

In July 2023, the Financial Accounting Standards Board

 ("FASB") issued ASU No. 2023- 03,
Presentation of Financial Statements (Topic 205), Income Statement—Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation—Stock Compensation (Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S-X: Income or Loss Applicable to Common Stock. 
 ASU  2023- 03 amends the ASC for SEC updates pursuant to SEC Staff Accounting Bulletin No. 120; SEC Staff Announcement at the March 24, 2022 Emerging Issues Task Force (“EITF”) Meeting; and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 - General Revision of Regulation S- X: Income or Loss Applicable to Common Stock. These updates were immediately effective and did not have a significant impact on our financial statements.

 

 

In March 2022, the FASB issued ASU 2022- 02,  Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. ASU 2022- 02 eliminates the accounting guidance for troubled debt restructurings in ASC Subtopic 310- 40,
Receivables - Troubled Debt Restructurings by Creditors
, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, ASU 2022- 02 requires entities to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC Subtopic 326- 20, 
Financial Instruments - Credit Losses - Measured at Amortized Cost
. ASU 2022- 02 was effective for us on January 1, 2023 and its adoption did not have a significant impact on our financial statements.

 

In March 2022, the FASB issued ASU No. 2022-01, Derivatives and Hedging (Topic 815), Fair Value HedgingPortfolio Layer Method. ASU 2022-01 clarifies the guidance in ASC 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets and is intended to better align hedge accounting with an organization’s risk management strategies. In 2017, FASB issued ASU 2017-12 to better align the economic results of risk management activities with hedge accounting. One of the major provisions of that standard was the addition of the last-of-layer hedging method. For a closed portfolio of fixed-rate prepayable financial assets or one or more beneficial interests secured by a portfolio of prepayable financial instruments, such as mortgages or mortgage-backed securities, the last-of-layer method allows an entity to hedge its exposure to fair value changes due to changes in interest rates for a portion of the portfolio that is not expected to be affected by prepayments, defaults, and other events affecting the timing and amount of cash flows. ASU 2022-01 renames that method the portfolio layer method. ASU 2022-01 was effective January 1, 2023 and its adoption did not have a material impact on our consolidated financial statements.

 

In October 2021, the FASB issued ASU 2021-08 Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The ASU requires entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination. The amendments improve comparability after the business combination by providing consistent recognition and measurement guidance for revenue contracts with customers acquired in a business combination and revenue contracts with customers not acquired in a business combination. The ASU was effective January 1, 2023 and its adoption did not have a material impact on our consolidated financial statements.

 

In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance was effective January 1, 2023 and its adoption did not have any material adverse impact to our business operation or financial results during the period of transition.

 

Pending Adoption

 

In March 2023, the FASB issued ASU 2023-02, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. These amendments allow reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. The ASU is effective for public business entities for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for all entities in any interim period. We do not expect the adoption of ASU 2023-02 to have a material impact on our consolidated financial statements.

 

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. We do not expect the adoption of ASU 2022-03 to have a material impact on our consolidated financial statements.

 

10

 
 

NOTE 3.  FAIR VALUE MEASUREMENTS

 

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

   

Balance at

   

Fair Value Measurements Using:

 

Dollars in thousands

 

June 30, 2023

   

Level 1

   

Level 2

   

Level 3

 

Debt securities available for sale

                               

U.S. Government sponsored agencies and corporations

  $ 27,629     $     $ 27,629     $  

Residential mortgage-backed securities:

                               

Government sponsored agencies

    135,905             135,905        

Nongovernment sponsored entities

    74,186             74,186        

State and political subdivisions

    95,643             95,643        

Corporate debt securities

    31,863             31,863        

Asset-backed securities

    34,936             34,936        

Tax-exempt state and political subdivisions

    111,876             111,876        

Total debt securities available for sale

  $ 512,038     $     $ 512,038     $  
                                 

Equity investments

  $ 30,818     $ 26,940     $ 3,878     $  
                                 

Derivative financial assets

                               

Interest rate caps

  $ 29,087     $     $ 29,087     $  

Interest rate swaps

    10,864             10,864        

 

 

   

Balance at

   

Fair Value Measurements Using:

 

Dollars in thousands

 

December 31, 2022

   

Level 1

   

Level 2

   

Level 3

 

Debt securities available for sale

                               

U.S. Government sponsored agencies and corporations

  $ 20,219     $     $ 20,219     $  

Residential mortgage-backed securities:

                               

Government sponsored agencies

    51,456             51,456        

Nongovernment sponsored entities

    61,617             61,617        

State and political subdivisions

    93,067             93,067        

Corporate debt securities

    31,628             29,788       1,840  

Asset-backed securities

    19,476             19,476        

Tax-exempt state and political subdivisions

    127,738             127,738        

Total debt securities available for sale

  $ 405,201     $     $ 403,361     $ 1,840  
                                 

Equity investments

  $ 29,494     $ 25,766     $ 3,728     $  
                                 

Derivative financial assets

                               

Interest rate caps

  $ 30,601     $     $ 30,601     $  

Interest rate swaps

    9,905             9,905        

 

11

 

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.  These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period.  Assets measured at fair value on a nonrecurring basis are included in the table below.

 

   

Balance at

   

Fair Value Measurements Using:

 

Dollars in thousands

 

June 30, 2023

   

Level 1

   

Level 2

   

Level 3

 

Residential mortgage loans held for sale

  $     $     $     $  
                                 

Collateral-dependent loans with an ACLL

                               

Commercial

  $ 42     $     $ 42     $  

Commercial real estate

    18,695             18,695        

Construction and development

    248             248        

Residential real estate

    373             373        

Total collateral-dependent loans with an ACLL

  $ 19,358     $     $ 19,358     $  
                                 

Property held for sale

                               

Commercial real estate

  $ 297     $     $ 297     $  

Construction and development

    4,348             4,348        

Residential real estate

                       

Total property held for sale

  $ 4,645     $     $ 4,645     $  

 

   

Balance at

   

Fair Value Measurements Using:

 

Dollars in thousands

 

December 31, 2022

   

Level 1

   

Level 2

   

Level 3

 

Residential mortgage loans held for sale

  $     $     $     $  
                                 

Collateral-dependent loans with an ACLL

                               

Commercial real estate

  $ 3,051     $     $ 3,051     $  

Construction and development

    350             350        

Residential real estate

    182             182        

Total collateral-dependent loans with an ACLL

  $ 3,583     $     $ 3,583     $  
                                 

Property held for sale

                               

Commercial real estate

  $ 297     $     $ 297     $  

Construction and development

    4,480             4,480        

Residential real estate

                       

Total property held for sale

  $ 4,777     $     $ 4,777     $  

 

12

 

The carrying values and estimated fair values of our financial instruments are summarized below:

 

   

June 30, 2023

   

Fair Value Measurements Using:

 
           

Estimated

                         
   

Carrying

   

Fair

                         

Dollars in thousands

 

Value

   

Value

   

Level 1

   

Level 2

   

Level 3

 

Financial assets

                                       

Cash and cash equivalents

  $ 63,243     $ 63,243     $ 23,341     $ 39,902     $  

Debt securities available for sale

    512,038       512,038             512,038        

Debt securities held to maturity

    95,200       87,070             87,070        

Equity investments

    30,818       30,818       26,940       3,878        

Other investments

    16,014       16,014             16,014        

Loans, net

    3,506,880       3,360,660             19,358       3,341,302  

Accrued interest receivable

    18,199       18,199             18,199        

Cash surrender value of life insurance policies and annuities

    84,790       84,790             84,790        

Derivative financial assets

    39,951       39,951             39,951        
    $ 4,367,133     $ 4,212,783     $ 50,281     $ 821,200     $ 3,341,302  

Financial liabilities

                                       

Deposits

  $ 3,735,034     $ 3,730,016     $     $ 3,730,016     $  

Short-term borrowings

    232,150       232,150             232,150        

Long-term borrowings

    648       646             646        

Subordinated debentures

    103,539       91,789             91,789        

Subordinated debentures owed to unconsolidated subsidiary trusts

    19,589       19,589             19,589        

Accrued interest payable

    2,842       2,842             2,842        
    $ 4,093,802     $ 4,077,032     $     $ 4,077,032     $  

 

 

   

December 31, 2022

   

Fair Value Measurements Using:

 
           

Estimated

                         
   

Carrying

   

Fair

                         

Dollars in thousands

 

Value

   

Value

   

Level 1

   

Level 2

   

Level 3

 

Financial assets

                                       

Cash and cash equivalents

  $ 44,717     $ 44,717     $ 16,469     $ 28,248     $  

Debt securities available for sale

    405,201       405,201             403,361       1,840  

Debt securities held to maturity

    96,163       86,627             86,627        

Equity investments

    29,494       29,494       25,766       3,728        

Other investments

    16,029       16,029             16,029        

Loans, net

    3,043,919       2,966,814             3,583       2,963,231  

Accrued interest receivable

    15,866       15,866             15,866        

Cash surrender value of life insurance policies and annuities

    71,640       71,640             71,640        

Derivative financial assets

    40,506       40,506             40,506        
    $ 3,763,535     $ 3,676,894     $ 42,235     $ 669,588     $ 2,965,071  

Financial liabilities

                                       

Deposits

  $ 3,169,879     $ 3,166,762     $     $ 3,166,762     $  

Short-term borrowings

    225,999       225,999             225,999        

Long-term borrowings

    658       667             667        

Subordinated debentures

    103,296       91,801             91,801        

Subordinated debentures owed to unconsolidated subsidiary trusts

    19,589       19,589             19,589        

Accrued interest payable

    2,357       2,357             2,357        
    $ 3,521,778     $ 3,507,175     $     $ 3,507,175     $  

 

13

 
 

NOTE 4.  EARNINGS PER SHARE

 

The computations of basic and diluted earnings per share follow:

 

  

For the Three Months Ended June 30,

 
  

2023

  

2022

 
      

Common

          

Common

     
  

Net Income

  

Shares

  

Per

  

Net Income

  

Shares

  

Per

 

Dollars in thousands,except per share amounts

 

(Numerator)

  

(Denominator)

  

Share

  

(Numerator)

  

(Denominator)

  

Share

 

Net income

 $8,209          $12,014         

Less preferred stock dividends

  (225)          (225)        
                         

Basic earnings per share

 $7,984   14,668,923  $0.54  $11,789   12,754,724  $0.92 
                         

Effect of dilutive securities:

                        

Stock appreciation rights ("SARs")

      32,972           51,205     

Restricted stock units ("RSUs")

      1,741           4,245     
                         

Diluted earnings per share

 $7,984   14,703,636  $0.54  $11,789   12,810,174  $0.92 

 

 

  

For the Six Months Ended June 30,

 
  

2023

  

2022

 
      

Common

          

Common

     
  

Net Income

  

Shares

  

Per

  

Net Income

  

Shares

  

Per

 

Dollars in thousands,except per share amounts

 

(Numerator)

  

(Denominator)

  

Share

  

(Numerator)

  

(Denominator)

  

Share

 

Net income

 $22,310          $23,707         

Less preferred stock dividends

  (450)          (450)        
                         

Basic earnings per share

 $21,860   13,731,594  $1.59  $23,257   12,750,037  $1.82 
                         

Effect of dilutive securities:

                        

Stock appreciation rights ("SARs")

      38,660           51,192     

Restricted stock units ("RSUs")

      2,338           4,643     
                         

Diluted earnings per share

 $21,860   13,772,592  $1.59  $23,257   12,805,872  $1.82 

 

SAR grants and RSUs are disregarded in this computation if they are determined to be anti-dilutive. Our anti-dilutive SARs totaled 563,936for the three and six months ended June 30, 2023 and 237,101 for the three and six months ended June 30, 2022, respectively. There were 3,027 and 707 anti-dilutive RSUs for the three and six months ended  June 30, 2023 and all RSUs were dilutive for the three and six months ended June 30, 2022.

 

14

 
 

NOTE 5.  DEBT SECURITIES

 

Debt Securities Available for Sale

 

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities available for sale at  June 30, 2023 and  December 31, 2022 are summarized as follows:

 

  

June 30, 2023

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Available for Sale

                

Taxable debt securities

                

U.S. Government sponsored agencies and corporations

 $28,175  $62  $608  $27,629 

Residential mortgage-backed securities:

                

Government-sponsored agencies

  141,003   654   5,752   135,905 

Nongovernment-sponsored entities

  79,406   2   5,222   74,186 

State and political subdivisions

                

General obligations

  80,652   24   16,346   64,330 

Various tax revenues

  10,682      2,263   8,419 

Other revenues

  27,833      4,939   22,894 

Corporate debt securities

  34,177   1   2,315   31,863 

Asset-backed securities

  35,291   3   358   34,936 

Total taxable debt securities

  437,219   746   37,803   400,162 

Tax-exempt debt securities

                

State and political subdivisions

                

General obligations

  93,902   113   5,957   88,058 

Water and sewer revenues

  6,960   1   661   6,300 

Various tax revenues

  7,685      970   6,715 

Other revenues

  12,382      1,579   10,803 

Total tax-exempt debt securities

  120,929   114   9,167   111,876 

Total debt securities available for sale

 $558,148  $860  $46,970  $512,038 

 

15

 
  

December 31, 2022

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Available for Sale

                

Taxable debt securities

                

U.S. Government sponsored agencies and corporations

 $20,446  $83  $310  $20,219 

Residential mortgage-backed securities:

                

Government-sponsored agencies

  55,184   80   3,808   51,456 

Nongovernment-sponsored entities

  65,860   48   4,291   61,617 

State and political subdivisions

                

General obligations

  82,410   9   19,924   62,495 

Various tax revenues

  10,699      2,591   8,108 

Other revenues

  29,044      6,580   22,464 

Corporate debt securities

  33,409   44   1,825   31,628 

Asset-backed securities

  20,009      533   19,476 

Total taxable debt securities

  317,061   264   39,862   277,463 

Tax-exempt debt securities

                

State and political subdivisions

                

General obligations

  93,910   281   6,719   87,472 

Water and sewer revenues

  17,560   120   1,154   16,526 

Lease revenues

  7,411   47   411   7,047 

Various tax revenues

  7,851      1,115   6,736 

Other revenues

  11,274   9   1,326   9,957 

Total tax-exempt debt securities

  138,006   457   10,725   127,738 

Total debt securities available for sale

 $455,067  $721  $50,587  $405,201 

 

Accrued interest receivable on debt securities available for sale totaled $3.02 million at  June 30, 2023 and $3.0 million at  December 31, 2022, and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

 

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our available for sale portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

 

  

June 30, 2023

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 
                 

California

 $45,696  $  $9,258  $36,438 

Texas

  30,970   5   4,015   26,960 

Michigan

  24,418   99   2,054   22,463 

Oregon

  15,605      3,379   12,226 

Pennsylvania

  12,525      1,581   10,944 

 

Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  

 

16

 

The maturities, amortized cost and estimated fair values of debt securities available for sale at June 30, 2023, are summarized as follows:

 

  

Amortized

  

Estimated

 

Dollars in thousands

 

Cost

  

Fair Value

 

Due in one year or less

 $59,453  $57,748 

Due from one to five years

  151,373   145,528 

Due from five to ten years

  111,623   103,428 

Due after ten years

  235,699   205,334 

Total

 $558,148  $512,038 

 

The proceeds from sales, calls and maturities of debt securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the six months ended June 30, 2023 and 2022 are as follows:

 

  

Proceeds from

  

Gross realized

 
      

Calls and

  

Principal

         

Dollars in thousands

 

Sales

  

Maturities

  

Payments

  

Gains

  

Losses

 

For the Six Months Ended

                    

June 30,

                    

2023

 $100,230  $1,387  $19,156  $933  $1,203 
                     

2022

 $52,922  $1,545  $18,247  $209  $651 

 

Provided below is a summary of debt securities available for sale which were in an unrealized loss position at  June 30, 2023 and  December 31, 2022.

 

  

June 30, 2023

 
      

Less than 12 months

  

12 months or more

  

Total

 
  # of securities  Estimated  Unrealized  Estimated  Unrealized  Estimated  Unrealized 

Dollars in thousands

 

in loss position

  

Fair Value

  

Loss

  

Fair Value

  

Loss

  

Fair Value

  

Loss

 

Taxable debt securities

                            

U.S. Government sponsored agencies and corporations

  40  $14,163  $359  $8,853  $249  $23,016  $608 

Residential mortgage-backed securities:

                            

Government-sponsored agencies

  142   78,321   2,146   32,070   3,606   110,391   5,752 

Nongovernment-sponsored entities

  35   40,007   2,023   27,574   3,199   67,581   5,222 

State and political subdivisions:

                            

General obligations

  55   4,140   179   58,788   16,167   62,928   16,346 

Various tax revenues

  7         8,419   2,263   8,419   2,263 

Other revenues

  22   2,543   34   20,351   4,905   22,894   4,939 

Corporate debt securities

  20   2,791   343   18,746   1,972   21,537   2,315 

Asset-backed securities

  13   12,256   88   12,579   270   24,835   358 

Tax-exempt debt securities

                            

State and political subdivisions:

                            

General obligations

  70   44,423   1,096   37,568   4,861   81,991   5,957 

Water and sewer revenues

  9   1,111   6   4,518   655   5,629   661 

Various tax revenues

  4   827   3   5,888   967   6,715   970 

Other revenues

  11   2,364   79   8,439   1,500   10,803   1,579 

Total

  428  $202,946  $6,356  $243,793  $40,614  $446,739  $46,970 

 

17

 
  

December 31, 2022

 
      

Less than 12 months

  

12 months or more

  

Total

 
  # of securities  Estimated  Unrealized  Estimated  Unrealized  Estimated  Unrealized 

Dollars in thousands

 

in loss position

  

Fair Value

  

Loss

  

Fair Value

  

Loss

  

Fair Value

  

Loss

 

Taxable debt securities

                            

U.S. Government sponsored agencies and corporations

  28  $8,012  $99  $9,577  $211  $17,589  $310 

Residential mortgage-backed securities:

                            

Government-sponsored agencies

  58   21,831   1,104   19,459   2,704   41,290   3,808 

Nongovernment-sponsored entities

  27   35,727   2,974   10,041   1,317   45,768   4,291 

State and political subdivisions:

                            

General obligations

  56   11,258   1,476   49,858   18,448   61,116   19,924 

Various tax revenues

  7   1,352   276   6,756   2,315   8,108   2,591 

Other revenues

  23   6,361   1,040   16,103   5,540   22,464   6,580 

Corporate debt securities

  20   8,308   591   13,072   1,234   21,380   1,825 

Asset-backed securities

  13   11,680   277   7,796   256   19,476   533 

Tax-exempt debt securities

                            

State and political subdivisions:

                            

General obligations

  52   50,671   1,823   26,062   4,896   76,733   6,719 

Water and sewer revenues

  13   8,800   403   4,471   751   13,271   1,154 

Lease revenues

  2   3,330   11   1,985   400   5,315   411 

Various tax revenues

  4   3,597   439   3,139   676   6,736   1,115 

Other revenues

  7   2,900   393   4,812   933   7,712   1,326 

Total

  310  $173,827  $10,906  $173,131  $39,681  $346,958  $50,587 

 

We do not intend to sell the above securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to changes in market interest rates, and in some cases limited market liquidity and is not due to credit quality, as none of these securities are in default and all carry above investment grade ratings. Accordingly, no allowance for credit losses has been recognized relative to these securities.

 

Debt Securities Held to Maturity

 

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities held to maturity at  June 30, 2023 and  December 31, 2022 are summarized as follows:

 

  

June 30, 2023

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Held to Maturity

                

Tax-exempt debt securities

                

State and political subdivisions:

                

General obligations

 $69,687  $  $5,558  $64,129 

Water and sewer revenues

  7,911      563   7,348 

Lease revenues

  4,193      467   3,726 

Sales tax revenues

  4,481      586   3,895 

Various tax revenues

  5,468      717   4,751 

Other revenues

  3,460      239   3,221 

Total debt securities held to maturity

 $95,200  $  $8,130  $87,070 

 

18

 
  

December 31, 2022

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Held to Maturity

                

Tax-exempt debt securities

                

State and political subdivisions:

                

General obligations

 $70,401  $  $6,480  $63,921 

Water and sewer revenues

  8,006      672   7,334 

Lease revenues

  4,234      534   3,700 

Sales tax revenues

  4,515      689   3,826 

Various tax revenues

  5,511      871   4,640 

Other revenues

  3,496      290   3,206 

Total debt securities held to maturity

 $96,163  $  $9,536  $86,627 

 

Accrued interest receivable on debt securities held to maturity totaled $1.1 million at  June 30, 2023 and  December 31, 2022, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

 

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our held to maturity portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

 

  

June 30, 2023

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Texas

 $14,949  $  $1,121  $13,828 

California

  9,558      633   8,925 

Pennsylvania

  8,401      643   7,758 

Florida

  7,398      854   6,544 

Michigan

  6,839      705   6,134 

 

The following table displays the amortized cost of held to maturity debt securities by credit rating at  June 30, 2023 and  December 31, 2022.

 

  

June 30, 2023

 

Dollars in thousands

 

AAA

  

AA

  

A

  

BBB

  

Below Investment Grade

 

Tax-exempt state and political subdivisions

 $15,014  $72,856  $7,330  $  $ 

 

  

December 31, 2022

 

Dollars in thousands

 

AAA

  

AA

  

A

  

BBB

  

Below Investment Grade

 

Tax-exempt state and political subdivisions

 $12,846  $75,932  $7,385  $  $ 

 

We owned no past due or nonaccrual held to maturity debt securities at June 30, 2023 or December 31, 2022.

 

The maturities, amortized cost and estimated fair values of held to maturity debt securities at June 30, 2023, are summarized as follows:

 

  

Amortized

  

Estimated

 

Dollars in thousands

 

Cost

  

Fair Value

 

Due in one year or less

 $  $ 

Due from one to five years

      

Due from five to ten years

  4,068   3,818 

Due after ten years

  91,132   83,252 

Total

 $95,200  $87,070 

 

19

 

There were no proceeds from calls and maturities of debt securities held to maturity for the six months ended June 30, 2023 or 2022.

 

At June 30, 2023, no allowance for credit losses on debt securities held to maturity has been recognized.

 

 

NOTE 6.  LOANS AND ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL)

 

Loans

 

The following table presents the amortized cost of loans held for investment:

 

  

June 30,

  

December 31,

 

Dollars in thousands

 

2023

  

2022

 

Commercial

 $511,457  $501,844 

Commercial real estate - owner occupied

        

Professional & medical

  155,753   120,872 

Retail

  191,666   188,196 

Other

  219,028   157,982 

Commercial real estate - non-owner occupied

        

Hotels & motels

  173,772   141,042 

Mini-storage

  54,192   51,109 

Multifamily

  300,584   272,705 

Retail

  251,451   192,270 

Other

  413,928   347,242 

Construction and development

        

Land & land development

  117,371   106,362 

Construction

  309,709   282,935 

Residential 1-4 family real estate

        

Personal residence

  340,790   265,326 

Rental - small loan

  143,208   121,548 

Rental - large loan

  117,219   92,103 

Home equity

  86,050   71,986 

Mortgage warehouse lines

  118,785   130,390 

Consumer

  44,429   35,372 

Other

        

Credit cards

  2,162   2,182 

Overdrafts

  1,007   1,352 

Total loans, net of unearned fees

  3,552,561   3,082,818 

Less allowance for credit losses - loans

  45,681   38,899 

Loans, net

 $3,506,880  $3,043,919 

 

Accrued interest and fees receivable on loans totaled $12.4 million and $10.4 million at  June 30, 2023 and  December 31, 2022, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

 

20

 

The following table presents the contractual aging of the amortized cost basis of past due loans by class as of  June 30, 2023 and  December 31, 2022.

 

  

At June 30, 2023

 
  

Past Due

      

90 days or more and

 

Dollars in thousands

 

30-59 days

  

60-89 days

  

90 days or more

  

Total

  

Current

  

Accruing

 

Commercial

 $855  $167  $196  $1,218  $510,239  $155 

Commercial real estate - owner occupied

                        

Professional & medical

  332         332   155,421    

Retail

     125      125   191,541    

Other

  27      38   65   218,963    

Commercial real estate - non-owner occupied

                        

Hotels & motels

              173,772    

Mini-storage

              54,192    

Multifamily

        92   92   300,492    

Retail

        412   412   251,039    

Other

  269   181      450   413,478    

Construction and development

                        

Land & land development

  225         225   117,146    

Construction

              309,709    

Residential 1-4 family real estate

                        

Personal residence

  3,623   935   779   5,337   335,453    

Rental - small loan

  166   97   532   795   142,413    

Rental - large loan

        26   26   117,193    

Home equity

  522   378   122   1,022   85,028    

Mortgage warehouse lines

              118,785    

Consumer

  300   127   11   438   43,991    

Other

                        

Credit cards

  6   11   4   21   2,141   4 

Overdrafts

              1,007    

Total

 $6,325  $2,021  $2,212  $10,558  $3,542,003  $159 

 

  

December 31, 2022

 
  

Past Due

      

90 days or more and

 

Dollars in thousands

 

30-59 days

  

60-89 days

  

90 days or more

  

Total

  

Current

  

Accruing

 

Commercial

 $2,982  $201  $34  $3,217  $498,627  $ 

Commercial real estate - owner occupied

                        

Professional & medical

  100         100   120,772    

Retail

        221   221   187,975    

Other

  376   135   37   548   157,434    

Commercial real estate - non-owner occupied

                        

Hotels & motels

              141,042    

Mini-storage

              51,109    

Multifamily

        58   58   272,647    

Retail

  165      438   603   191,667    

Other

              347,242    

Construction and development

                        

Land & land development

  317   852      1,169   105,193    

Construction

              282,935    

Residential 1-4 family real estate

                        

Personal residence

  3,768   741   1,969   6,478   258,848    

Rental - small loan

  1,093   582   816   2,491   119,057    

Rental - large loan

              92,103    

Home equity

  1,401   105   52   1,558   70,428    

Mortgage warehouse lines

              130,390    

Consumer

  182   71      253   35,119    

Other

                        

Credit cards

  9   13   12   34   2,148   12 

Overdrafts

              1,352    

Total

 $10,393  $2,700  $3,637  $16,730  $3,066,088  $12 

 

21

 

The following table presents the nonaccrual loans included in the net balance of loans at  June 30, 2023 and  December 31, 2022.

 

  

June 30,

  

December 31,

 
  

2023

  

2022

 
      

Nonaccrual

      

Nonaccrual

 
      

with No

      

with No

 
      

Allowance for

      

Allowance for

 
      

Credit Losses

      

Credit Losses

 

Dollars in thousands

 

Nonaccrual

  

- Loans

  

Nonaccrual

  

- Loans

 

Commercial

 $99  $16  $93  $48 

Commercial real estate - owner occupied

                

Professional & medical

  134          

Retail

  306      350    

Other

  413      423    

Commercial real estate - non-owner occupied

                

Hotels & motels

            

Mini-storage

            

Multifamily

  562      538    

Retail

  4,555   3,962   439    

Other

            

Construction and development

                

Land & land development

  772      852    

Construction

            

Residential 1-4 family real estate

                

Personal residence

  1,986      2,892    

Rental - small loan

  2,039   170   2,066    

Rental - large loan

  26          

Home equity

  246      158    

Mortgage warehouse lines

            

Consumer

  42          

Other

                

Credit cards

            

Overdrafts

            

Total

 $11,180  $4,148  $7,811  $48 

 

Modifications to Borrowers Experiencing Financial Difficulty


We adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measurement of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.  

 

Generally, the modifications we grant are extensions of terms, deferrals of payments for an extended period or interest rate reductions.  Occasionally, we may modify a loan by providing principal forgiveness.  In some cases, we will modify a loan by providing multiple types, or combinations, of concessions.

 

The following tables present the amortized cost basis of loans at June 30, 2023 made to borrowers experiencing financial difficulty that were modified during the three and six months ended June 30, 2023 and the percentage of those such loans to total loans in their respective loan classes.  There were no commitments to lend additional funds under these modifications as of June 30, 2023.

 

  

For the Three Months Ended

 
  

June 30, 2023

 
          

Combination

        
          

Term Extension

      

% of Total

 
  

Payment

  

Term

  

and

      

Class of

 

Dollars in thousands

 

Delay

  

Extension

  

Payment Delay

  

Total

  

Loans

 

Commercial

 $  $22,227  $  $22,227   4.3%

Residential 1-4 family real estate

                    

Personal residence

     7      7   0.0%

Rental - small loan

     170      170   0.1%

Total

 $  $22,404  $  $22,404   0.6%

 

 

  

For the Six Months Ended

 
  

June 30, 2023

 
          

Combination

        
          

Term Extension

      

% of Total

 
  

Payment

  

Term

  

and

      

Class of

 

Dollars in thousands

 

Delay

  

Extension

  

Payment Delay

  

Total

  

Loans

 

Commercial

 $  $22,505  $  $22,505   4.4%

Residential 1-4 family real estate

                    

Personal residence

  111   7   66   184   0.1%

Rental - small loan

     170      170   0.1%

Total

 $111  $22,682  $66  $22,859   0.6%

 

 

22

 

The ACLL incorporates an estimate of lifetime expected credit losses and is recorded on each loan upon origination or acquisition.  We use a loss-rate, or cohort, method to estimate expected credit losses.  The starting point for the estimate of the ACLL is historical loss information, which includes losses from modifications to borrowers experiencing financial difficulty. The assessment of whether a borrower is experiencing financial difficulty is made at the time of the modification. 

 

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACLL because of the measurement methodologies used to estimate the allowance, a change to the ACLL is generally not recorded upon modification.  When principal forgiveness is granted, the amortized cost basis of the loan is written off against the ACLL. 

 

The following tables present the financial effect of the modifications made to borrowers experiencing financial difficulty for the three and six months ended June 30, 2023:

 

  

For the Three Months Ended

 
  

June 30, 2023

 
  

Weighted-Average

  

Weighted-Average

 
  

Payment Delay

  

Term Extension

 

Dollars in thousands

 

in Months

  

in Months

 

Commercial

     8 

Residential 1-4 family real estate

        

Personal residence

     27 

Rental - small loan

     12 

 

 

  

For the Six Months Ended

 
  

June 30, 2023

 
  

Weighted-Average

  

Weighted-Average

 
  

Payment Delay

  

Term Extension

 

Dollars in thousands

 

in Months

  

in Months

 

Commercial

     8 

Residential 1-4 family real estate

        

Personal residence

  8   7 

Rental - small loan

     12 

 

The following table presents the amortized cost basis of loans that were modified during the six months ended June 30, 2023 and subsequently defaulted. For purposes of these tables, a default represents any loan that was more than 30 days past due at any time during the period or the loan was fully or partially charged off during the period. 

 

 

  

June 30, 2023

 
      

Combination

 
      

Term Extension

 
      

and

 

Dollars in thousands

 

Term Extension

  

Payment Delay

 

Commercial

 $278  $ 

Residential 1-4 family real estate

        

Personal residence

     66 

Rental - small loan

  170    

Total

 $448  $66 

 

 

Upon determination that a modified loan, or a portion of a loan, has subsequently been deemed uncollectible, the loan, or a portion of the loan, is written off.  Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACLL is adjusted by the same amount. 

 

The following table depicts an age analysis of loans that have been modified during the six months ended June 30, 2023 on an amortized cost basis:

 

  

June 30, 2023

 
      Past Due
              

90 Days

     

Dollars in thousands

 

Current

  

30-59 Days

  

60-89 Days

  

or More

  

Total

 

Commercial

 $22,505  $  $  $  $22,505 

Residential 1-4 family real estate

                    

Personal residence

  184            184 

Rental - small loan

  170            170 

Total

 $22,859  $  $  $  $22,859 

 

 

23

 

Credit Quality Indicators: We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. We analyze loans individually by classifying the loans as to credit risk.  We internally grade all commercial loans at the time of loan origination. In addition, we perform an annual loan review on all non-homogenous commercial loan relationships with an aggregate exposure of $5.0 million, at which time these loans are re-graded. We use the following definitions for our risk grades:

 

Pass: Loans graded as Pass are loans to borrowers of acceptable credit quality and risk. They are higher quality loans that do not fit any of the other categories described below.

 

Special Mention:  Commercial loans categorized as Special Mention are potentially weak. The credit risk may be relatively minor yet represent a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the asset may weaken or inadequately protect our position in the future.

 

Substandard: Commercial loans categorized as Substandard are inadequately protected by the borrower’s ability to repay, equity and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. These loans are characterized by the distinct possibility that we will sustain some loss if the identified weaknesses are not mitigated.

 

Doubtful:  Commercial loans categorized as Doubtful have all the weaknesses inherent in those loans classified as Substandard, with the added elements that the full collection of the loan is improbable and the possibility of loss is high.

 

Loss:  Loans classified as loss are considered to be non-collectible and of such little value that their continuance as a bankable asset is not warranted. This does not mean that the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future.

 

Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for purposes of the table below. As of  June 30, 2023 and  December 31, 2022, based on the most recent analysis performed, the risk category of loans based on year of origination is as follows:

 

 

 

June 30, 2023

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 Risk Rating 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

ng

  

Term

  

Total

 
                                       

Commercial

 Pass $17,286  $141,343  $70,655  $21,064  $18,177  $12,302  $203,089  $  $483,916 
  Special Mention  208   462   219   259   46   1,970   1,610      4,774 
  Substandard  8   56   22,579      16   8   100      22,767 

Total Commercial

   17,502   141,861   93,453   21,323   18,239   14,280   204,799      511,457 

Current Period Charge-Offs

         (1)           (19)     (20)
                                       

Commercial Real Estate - Owner Occupied

                                      
                                       

Professional & medical

 Pass  10,539   20,888   54,280   10,013   8,001   47,784   2,304      153,809 
  Special Mention           1,106      556         1,662 
  Substandard           72      210         282 

Total Professional & Medical

   10,539   20,888   54,280   11,191   8,001   48,550   2,304      155,753 

Current Period Charge-Offs

                  (3)        (3)
                                       

Retail

 Pass  2,035   23,399   68,353   29,687   27,375   36,191   2,307      189,347 
  Special Mention                 1,902         1,902 
  Substandard                 417         417 

Total Retail

   2,035   23,399   68,353   29,687   27,375   38,510   2,307      191,666 

Current Period Charge-Offs

                            
                                       

Other

 

Pass

  19,813   47,848   38,158   26,429   16,147   63,328   4,125      215,848 
  Special Mention        55      130   1,809         1,994 
  

Substandard

              365   821         1,186 

Total Other

   19,813   47,848   38,213   26,429   16,642   65,958   4,125      219,028 

Current Period Charge-Offs

                            
                                       

Total Commercial Real Estate - Owner Occupied

   32,387   92,135   160,846   67,307   52,018   153,018   8,736      566,447 
                                       

Commercial Real Estate - Non-Owner Occupied

                                      
                                       

Hotels & motels

 Pass  4,180   38,350   12,100   9,274   54,241   30,955   7,499      156,599 
  Special Mention                           
  Substandard           2,677   14,285   211         17,173 

Total Hotels & Motels

   4,180   38,350   12,100   11,951   68,526   31,166   7,499      173,772 

Current Period Charge-Offs

                            
                                       

Mini-storage

 Pass  944   7,160   13,338   5,121   4,393   23,119   76      54,151 
  Special Mention                 41         41 
  Substandard                           

Total Mini-storage

   944   7,160   13,338   5,121   4,393   23,160   76      54,192 

Current Period Charge-Offs

                            
                                       

Multifamily

 Pass  4,429   68,418   73,274   52,166   28,206   72,079   1,449      300,021 
  Special Mention                           
  Substandard           418      145         563 

Total Multifamily

   4,429   68,418   73,274   52,584   28,206   72,224   1,449      300,584 

Current Period Charge-Offs

                            

 

24

 
  

June 30, 2023

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

ng

  

Term

  

Total

 
                                       

Retail

 

Pass

  30,441   53,581   59,013   50,883   9,394   35,181   7,411      245,904 
  

Special Mention

        67         925         992 
  

Substandard

              3,962   593         4,555 

Total Retail

    30,441   53,581   59,080   50,883   13,356   36,699   7,411      251,451 

Current Period Charge-Offs

              (3,658)           (3,658)
                                       

Other

 

Pass

  16,566   104,696   136,258   57,459   16,267   60,289   9,118      400,653 
  

Special Mention

     5,468            182         5,650 
  

Substandard

              2,215   5,410         7,625 

Total Other

    16,566   110,164   136,258   57,459   18,482   65,881   9,118      413,928 

Current Period Charge-Offs

                           
                                       

Total Commercial Real Estate - Non-Owner Occupied

  56,560   277,673   294,050   177,998   132,963   229,130   25,553      1,193,927 
                                       

Construction and Development

                                      
                                       

Land & land development

 

Pass

  17,829   29,623   24,676   9,523   7,442   17,956   8,158      115,207 
  

Special Mention

           147   106   445         698 
  

Substandard

                 1,466         1,466 

Total Land & land development

    17,829   29,623   24,676   9,670   7,548   19,867   8,158      117,371 

Current Period Charge-Offs

                           
                                       

Construction

 

Pass

  18,057   90,266   154,987   42,543      1,329   2,527      309,709 
  

Special Mention

                           
  

Substandard

                           

Total Construction

    18,057   90,266   154,987   42,543      1,329   2,527      309,709 

Current Period Charge-Offs

                           
                                       

Total Construction and Development

  35,886   119,889   179,663   52,213   7,548   21,196   10,685      427,080 
                                       

Residential 1-4 Family Real Estate

                                      
                                       

Personal residence

 

Pass

  21,457   64,923   56,001   32,987   17,184   130,029         322,581 
  

Special Mention

  218      52      178   9,142         9,590 
  

Substandard

        66      598   7,955         8,619 

Total Personal Residence

    21,675   64,923   56,119   32,987   17,960   147,126         340,790 

Current Period Charge-Offs

                 (48)        (48)
                                       

Rental - small loan

 

Pass

  9,594   23,990   29,404   12,463   12,255   42,542   6,961      137,209 
  

Special Mention

     285   221   101   140   2,036         2,783 
  

Substandard

     152            2,958   106      3,216 

Total Rental - Small Loan

    9,594   24,427   29,625   12,564   12,395   47,536   7,067      143,208 

Current Period Charge-Offs

                           
                                       

Rental - large loan

 

Pass

  5,105   42,918   36,640   10,343   3,598   10,964   3,021      112,589 
  

Special Mention

                 3,580         3,580 
  

Substandard

     650            400         1,050 

Total Rental - Large Loan

    5,105   43,568   36,640   10,343   3,598   14,944   3,021      117,219 

Current Period Charge-Offs

                           
                                       

Home equity

 

Pass

  124   839   324   83   48   1,992   80,215      83,625 
  

Special Mention

                 697   980      1,677 
  

Substandard

        26      39   407   276      748 

Total Home Equity

    124   839   350   83   87   3,096   81,471      86,050 

Current Period Charge-Offs

                           
                                       

Total Residential 1-4 Family Real Estate

  36,498   133,757   122,734   55,977   34,040   212,702   91,559      687,267 

 

25

 
 

June 30, 2023

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 Risk Rating 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

ng

  

Term

  

Total

 
                                       

Mortgage warehouse lines

 Pass                    118,785      118,785 

Total Mortgage Warehouse Lines

                     118,785      118,785 

Current Period Charge-Offs

                            
                                       

Consumer

 Pass  14,945   14,968   5,659   2,327   1,171   1,678   1,006      41,754 
  Special Mention  746   1,030   253   130   77   97   7      2,340 
  Substandard  93   152   50   11      1   28      335 

Total Consumer

   15,784   16,150   5,962   2,468   1,248   1,776   1,041      44,429 

Current Period Charge-Offs

   (34)  (99)  (9)  (10)              (152)
                                       

Other

                                      
                                       

Credit cards

 Pass  2,162                        2,162 

Total Credit Cards

   2,162                        2,162 

Current Period Charge-Offs

   (68)                       (68)
                                       

Overdrafts

 Pass  1,007                        1,007 

Total Overdrafts

   1,007                        1,007 

Current Period Charge-Offs

   (225)                       (225)
                                       

Total Other

   3,169                        3,169 
                                       

Total

  $197,786  $781,465  $856,708  $377,286  $246,056  $632,102  $461,158  $  $3,552,561 

Total Charge-Offs

  $(327) $(99) $(10) $(10) $(3,658) $(51) $(19) $  $(4,174)

 

  

December 31, 2022

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

ng

  

Term

  

Total

 
                                       

Commercial

 

Pass

 $145,996  $73,702  $27,247  $20,300  $3,056  $10,429  $194,641  $  $475,371 
  

Special Mention

  689   23,055   267   51   17   149   2,010      26,238 
  

Substandard

  52   56      48   24      55      235 

Total Commercial

    146,737   96,813   27,514   20,399   3,097   10,578   196,706      501,844 
                                       

Commercial Real Estate - Owner Occupied

                                      
                                       

Professional & medical

 

Pass

  13,750   47,010   10,312   6,621   3,981   35,476   2,090      119,240 
  

Special Mention

        1,119         233         1,352 
  

Substandard

        72         208         280 

Total Professional & Medical

    13,750   47,010   11,503   6,621   3,981   35,917   2,090      120,872 
                                       

Retail

 

Pass

  23,604   70,257   28,128   28,327   8,163   26,538   2,226      187,243 
  

Special Mention

                 603         603 
  

Substandard

                 350         350 

Total Retail

    23,604   70,257   28,128   28,327   8,163   27,491   2,226      188,196 
                                       

Other

 

Pass

  43,811   27,174   24,870   7,778   15,346   34,720   3,412      157,111 
  

Special Mention

     56            392         448 
  

Substandard

              107   316         423 

Total Other

    43,811   27,230   24,870   7,778   15,453   35,428   3,412      157,982 
                                       

Total Commercial Real Estate - Owner Occupied

    81,165   144,497   64,501   42,726   27,597   98,836   7,728      467,050 

 

26

 
  

December 31, 2022

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

ng

  

Term

  

Total

 

Commercial Real Estate - Non-Owner Occupied

                                      
                                       

Hotels & motels

 

Pass

  32,059   1,695   3,192   32,688   15,358   12,899   4,081      101,972 
  

Special Mention

           36,131               36,131 
  

Substandard

        2,716         223         2,939 

Total Hotels & Motels

    32,059   1,695   5,908   68,819   15,358   13,122   4,081      141,042 
                                       

Mini-storage

 

Pass

  2,868   13,191   7,679   3,776   13,017   10,419   115      51,065 
  

Special Mention

                 44         44 
  

Substandard

                           

Total Mini-storage

    2,868   13,191   7,679   3,776   13,017   10,463   115      51,109 
                                       

Multifamily

 

Pass

  57,727   56,073   53,558   29,479   21,359   53,244   646      272,086 
  

Special Mention

        81                  81 
  

Substandard

        480         58         538 

Total Multifamily

    57,727   56,073   54,119   29,479   21,359   53,302   646      272,705 
                                       

Retail

 

Pass

  46,278   52,387   39,609   5,449   6,999   25,315   7,053      183,090 
  

Special Mention

                 964         964 
  

Substandard

           7,778      438         8,216 

Total Retail

    46,278   52,387   39,609   13,227   6,999   26,717   7,053      192,270 
                                       

Other

 

Pass

  94,765   123,551   52,592   12,281   5,444   47,752   1,953      338,338 
  

Special Mention

  5,465            538            6,003 
  

Substandard

                 2,901         2,901 

Total Other

    100,230   123,551   52,592   12,281   5,982   50,653   1,953      347,242 
                                       

Total Commercial Real Estate - Non-Owner Occupied

    239,162   246,897   159,907   127,582   62,715   154,257   13,848      1,004,368 
                                       

Construction and Development

                                      
                                       

Land & land development

 

Pass

  27,857   23,490   10,670   13,395   5,142   15,859   7,484      103,897 
  

Special Mention

        149   109      473         731 
  

Substandard

                 1,734         1,734 

Total Land & land development

    27,857   23,490   10,819   13,504   5,142   18,066   7,484      106,362 
                                       

Construction

 

Pass

  82,650   140,764   54,584   317   1,355      2,940      282,610 
  

Special Mention

                           
  

Substandard

              325            325 

Total Construction

    82,650   140,764   54,584   317   1,680      2,940      282,935 
                                       

Total Construction and Development

    110,507   164,254   65,403   13,821   6,822   18,066   10,424      389,297 
                                       

Residential 1-4 Family Real Estate

                                      
                                       

Personal residence

 

Pass

  38,783   39,416   30,297   16,003   16,581   105,822         246,902 
  

Special Mention

     53      180   74   9,074         9,381 
  

Substandard

     68      620   901   7,454         9,043 

Total Personal Residence

    38,783   39,537   30,297   16,803   17,556   122,350         265,326 

 

27

 
  

December 31, 2022

 
                            

Revolvi-

  

Revolving-

     

Dollars in thousands

 

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

ng

  

Term

  

Total

 

Rental - small loan

 

Pass

  22,692   26,654   11,609   10,995   8,103   30,508   5,784      116,345 
  

Special Mention

     224   103         1,100         1,427 
  

Substandard

           156   239   3,269   112      3,776 

Total Rental - Small Loan

    22,692   26,878   11,712   11,151   8,342   34,877   5,896      121,548 
                                       

Rental - large loan

 

Pass

  28,090   31,401   11,033   3,631   3,932   9,045   894      88,026 
  

Special Mention

                 26         26 
  

Substandard

  670               3,381         4,051 

Total Rental - Large Loan

    28,760   31,401   11,033   3,631   3,932   12,452   894      92,103 
                                       

Home equity

 

Pass

  65   219   55   50   192   2,118   67,155      69,854 
  

Special Mention

              125   626   757      1,508 
  

Substandard

  51            58   461   54      624 

Total Home Equity

    116   219   55   50   375   3,205   67,966      71,986 
                                       

Total Residential 1-4 Family Real Estate

    90,351   98,035   53,097   31,635   30,205   172,884   74,756      550,963 
                                       

Mortgage warehouse lines

 

Pass

                    130,390      130,390 

Total Mortgage Warehouse Lines

                      130,390      130,390 
                                       

Consumer

 

Pass

  17,594   7,620   3,066   1,806   749   1,221   889      32,945 
  

Special Mention

  1,332   362   179   83   18   102   6      2,082 
  

Substandard

  207   75   31      3   1   28      345 

Total Consumer

    19,133   8,057   3,276   1,889   770   1,324   923      35,372 
                                       

Other

                                      
                                       

Credit cards

 

Pass

  2,182                        2,182 

Total Credit Cards

    2,182                        2,182 
                                       

Overdrafts

 

Pass

  1,352                        1,352 

Total Overdrafts

    1,352                        1,352 
                                       

Total Other

    3,534                        3,534 
                                       

Total

   $690,589  $758,553  $373,698  $238,052  $131,206  $455,945  $434,775  $  $3,082,818 

 

28

 

Allowance for Credit Losses - Loans

 

The following tables presents the activity in the ACLL by portfolio segment during the three and six months ended June 30, 2023 and 2022 and the twelve months ended December 31, 2022:

 

  

For the Three Months Ended June 30, 2023

 
  

Allowance for Credit Losses - Loans

 
      

Provision

                 
      

for

                 
      

Credit

  

Adjustment for

             
  

Beginning

  

Losses -

  

PCD

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

Acquired Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $4,680  $26  $  $  $2  $4,708 

Commercial real estate - owner occupied

                        

Professional & medical

  871   272   29   (3)     1,169 

Retail

  1,125   (24)  82         1,183 

Other

  460   (206)  384         638 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  1,138   652            1,790 

Mini-storage

  90   (4)           86 

Multifamily

  3,303   240   1      1   3,545 

Retail

  1,941   3,882   99   (3,658)  7   2,271 

Other

  2,410   318   632      3   3,363 

Construction and development

                        

Land & land development

  3,970   715   1      2   4,688 

Construction

  11,759   659            12,418 

Residential 1-4 family real estate

                        

Personal residence

  2,519   647   68   (25)  12   3,221 

Rental - small loan

  1,865   234   68      8   2,175 

Rental - large loan

  3,833   (458)  1         3,376 

Home equity

  408   (12)  130      18   544 

Mortgage warehouse lines

                  

Consumer

  178   107      (117)  42   210 

Other

                        

Credit cards

  17   62      (58)  2   23 

Overdrafts

  269   130      (148)  22   273 

Total

 $40,836  $7,240  $1,495  $(4,009) $119  $45,681 

 

29

 
  

For the Three Months Ended June 30, 2022

 
  

Allowance for Credit Losses - Loans

 
      

Provision

             
      

for

             
      

Credit

             
  

Beginning

  

Losses -

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $4,011  $467  $  $67  $4,545 

Commercial real estate - owner occupied

                    

Professional & medical

  1,151   29         1,180 

Retail

  1,334   263         1,597 

Other

  395   62         457 

Commercial real estate - non-owner occupied

                    

Hotels & motels

  1,200   (41)        1,159 

Mini-storage

  120   (23)        97 

Multifamily

  2,058   271      1   2,330 

Retail

  1,550   338      3   1,891 

Other

  1,958   142      3   2,103 

Construction and development

                    

Land & land development

  3,456   213   (71)  2   3,600 

Construction

  7,378   830         8,208 

Residential 1-4 family real estate

                    

Personal residence

  2,696   (6)  (31)  10   2,669 

Rental - small loan

  2,290   (90)  (110)  7   2,097 

Rental - large loan

  2,193   (12)        2,181 

Home equity

  442   (49)     6   399 

Mortgage warehouse lines

               

Consumer

  147   101   (19)  25   254 

Other

                    

Credit cards

  18   17   (18)     17 

Overdrafts

  226   88   (58)  23   279 

Total

 $32,623  $2,600  $(307) $147  $35,063 

 

  

For the Six Months Ended June 30, 2023

 
  

Allowance for Credit Losses - Loans

 
      

Provision

                 
      

for

                 
      

Credit

  

Adjustment for

             
  

Beginning

  

Losses -

  

PCD

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

Acquired Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $4,941  $(216) $  $(20) $3  $4,708 

Commercial real estate - owner occupied

                        

Professional & medical

  966   177   29   (3)     1,169 

Retail

  1,176   (75)  82         1,183 

Other

  426   (172)  384         638 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  1,203   587            1,790 

Mini-storage

  82   4            86 

Multifamily

  2,907   635   1      2   3,545 

Retail

  1,362   4,392   99   (3,658)  76   2,271 

Other

  2,452   272   632      7   3,363 

Construction and development

                        

Land & land development

  3,482   1,201   1      4   4,688 

Construction

  11,138   1,280            12,418 

Residential 1-4 family real estate

                        

Personal residence

  2,939   179   68   (48)  83   3,221 

Rental - small loan

  1,907   184   68      16   2,175 

Rental - large loan

  2,668   707   1         3,376 

Home equity

  705   (322)  130      31   544 

Mortgage warehouse lines

                  

Consumer

  174   107      (152)  81   210 

Other

                        

Credit cards

  17   72      (68)  2   23 

Overdrafts

  354   103      (225)  41   273 

Total

 $38,899  $9,115  $1,495  $(4,174) $346  $45,681 

 

30

 
  

For the Six Months Ended June 30, 2022

 
  

Allowance for Credit Losses - Loans

 
      

Provision

             
      

for

             
      

Credit

             
  

Beginning

  

Losses -

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $3,218  $1,459  $(202) $70  $4,545 

Commercial real estate - owner occupied

                    

Professional & medical

  1,092   88         1,180 

Retail

  1,362   234      1   1,597 

Other

  575   (118)        457 

Commercial real estate - non-owner occupied

                    

Hotels & motels

  2,532   (1,373)        1,159 

Mini-storage

  133   (36)        97 

Multifamily

  1,821   506      3   2,330 

Retail

  1,074   814      3   1,891 

Other

  1,820   277      6   2,103 

Construction and development

                    

Land & land development

  3,468   198   (71)  5   3,600 

Construction

  6,346   1,862         8,208 

Residential 1-4 family real estate

                    

Personal residence

  2,765   (42)  (84)  30   2,669 

Rental - small loan

  2,834   (559)  (193)  15   2,097 

Rental - large loan

  2,374   (193)        2,181 

Home equity

  497   (100)  (8)  10   399 

Mortgage warehouse lines

               

Consumer

  163   116   (74)  49   254 

Other

                    

Credit cards

  17   16   (18)  2   17 

Overdrafts

  207   284   (274)  62   279 

Total

 $32,298  $3,433  $(924) $256  $35,063 

 

  

For the Twelve Months Ended December 31, 2022

 
  

Allowance for Credit Losses - Loans

 
      

Provision

             
      

for

             
      

Credit

             
  

Beginning

  

Losses -

  

Charge-

      

Ending

 

Dollars in thousands

 

Balance

  

Loans

  

offs

  

Recoveries

  

Balance

 

Commercial

 $3,218  $1,774  $(237) $186  $4,941 

Commercial real estate - owner occupied

                    

Professional & medical

  1,092   (126)        966 

Retail

  1,362   (79)  (108)  1   1,176 

Other

  575   (88)  (61)     426 

Commercial real estate - non-owner occupied

                    

Hotels & motels

  2,532   (1,329)        1,203 

Mini-storage

  133   (51)        82 

Multifamily

  1,821   1,080      6   2,907 

Retail

  1,074   228      60   1,362 

Other

  1,820   593      39   2,452 

Construction and development

                    

Land & land development

  3,468   76   (71)  9   3,482 

Construction

  6,346   4,792         11,138 

Residential 1-4 family real estate

                    

Personal residence

  2,765   230   (112)  56   2,939 

Rental - small loan

  2,834   (848)  (211)  132   1,907 

Rental - large loan

  2,374   294         2,668 

Home equity

  497   179   (8)  37   705 

Mortgage warehouse lines

               

Consumer

  163   70   (174)  115   174 

Other

                    

Credit cards

  17   7   (24)  17   17 

Overdrafts

  207   476   (433)  104   354 

Total

 $32,298  $7,278  $(1,439) $762  $38,899 

 

31

 

The following tables presents, as of  June 30, 2023 and  December 31, 2022 segregated by loan portfolio segment, details of the loan portfolio and the ACLL calculated in accordance with our credit loss accounting methodology for loans.

 

  

June 30, 2023

 
  

Loan Balances

  

Allowance for Credit Losses - Loans

 

Dollars in thousands

 

Loans Individually Evaluated

  

Loans Collectively Evaluated (1)

  

Total

  

Loans Individually Evaluated

  

Loans Collectively Evaluated

  

Total

 

Commercial

 $22,343  $489,114  $511,457  $7  $4,701  $4,708 

Commercial real estate - owner occupied

                        

Professional & medical

     155,753   155,753      1,169   1,169 

Retail

  576   191,090   191,666   4   1,179   1,183 

Other

     219,028   219,028      638   638 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  17,173   156,599   173,772   384   1,406   1,790 

Mini-storage

     54,192   54,192      86   86 

Multifamily

     300,584   300,584      3,545   3,545 

Retail

  4,374   247,077   251,451   69   2,202   2,271 

Other

  7,907   406,021   413,928   750   2,613   3,363 

Construction and development

                        

Land & land development

  772   116,599   117,371   524   4,164   4,688 

Construction

     309,709   309,709      12,418   12,418 

Residential 1-4 family real estate

                        

Personal residence

     340,790   340,790      3,221   3,221 

Rental - small loan

  1,081   142,127   143,208   215   1,960   2,175 

Rental - large loan

  1,285   115,934   117,219   1   3,375   3,376 

Home equity

     86,050   86,050      544   544 

Mortgage warehouse lines

     118,785   118,785          

Consumer

     44,429   44,429      210   210 

Other

                        

Credit cards

     2,162   2,162      23   23 

Overdrafts

     1,007   1,007      273   273 

Total

 $55,511  $3,497,050  $3,552,561  $1,954  $43,727  $45,681 

 

(1) Included in the loans collectively evaluated are $9.8 million in fully guaranteed or cash secured loans, which are excluded from the pools collectively evaluated and carry no allowance.

 

  

December 31, 2022

 
  

Loan Balances

  

Allowance for Credit Losses - Loans

 

Dollars in thousands

 

Loans Individually Evaluated

  

Loans Collectively Evaluated (1)

  

Total

  

Loans Individually Evaluated

  

Loans Collectively Evaluated

  

Total

 

Commercial

 $104  $501,740  $501,844  $  $4,941  $4,941 

Commercial real estate - owner occupied

                        

Professional & medical

  1,969   118,903   120,872   212   754   966 

Retail

  4,544   183,652   188,196      1,176   1,176 

Other

     157,982   157,982      426   426 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  2,939   138,103   141,042      1,203   1,203 

Mini-storage

     51,109   51,109      82   82 

Multifamily

     272,705   272,705      2,907   2,907 

Retail

  9,906   182,364   192,270   95   1,267   1,362 

Other

  5,551   341,691   347,242   287   2,165   2,452 

Construction and development

                        

Land & land development

  1,398   104,964   106,362   502   2,980   3,482 

Construction

     282,935   282,935      11,138   11,138 

Residential 1-4 family real estate

                        

Personal residence

     265,326   265,326      2,939   2,939 

Rental - small loan

  1,159   120,389   121,548   282   1,625   1,907 

Rental - large loan

  3,675   88,428   92,103      2,668   2,668 

Home equity

     71,986   71,986      705   705 

Mortgage warehouse lines

     130,390   130,390          

Consumer

     35,372   35,372      174   174 

Other

                        

Credit cards

     2,182   2,182      17   17 

Overdrafts

     1,352   1,352      354   354 

Total

 $31,245  $3,051,573  $3,082,818  $1,378  $37,521  $38,899 

 

(1) Included in the loans collectively evaluated are $8.5 million in fully guaranteed or cash secured loans, which are excluded from the pools collectively evaluated and carry no allowance.

 

32

 

The following tables presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACLL allocated to those loans:

 

  

June 30, 2023

 
  

Real Estate

          

Allowance for

 
  

Secured

  

Non-Real Estate

      

Credit Losses

 

Dollars in thousands

 

Loans

  

Secured Loans

  

Total Loans

  

- Loans

 

Commercial

 $  $22,343  $22,343  $7 

Commercial real estate - owner occupied

                

Professional & medical

            

Retail

  576      576   4 

Other

            

Commercial real estate - non-owner occupied

                

Hotels & motels

  17,173      17,173   384 

Mini-storage

            

Multifamily

            

Retail

  4,374      4,374   69 

Other

  7,907      7,907   750 

Construction and development

                

Land & land development

  772      772   524 

Construction

            

Residential 1-4 family real estate

                

Personal residence

            

Rental - small loan

  1,081      1,081   215 

Rental - large loan

  1,285      1,285   1 

Home equity

            

Consumer

            

Other

                

Credit cards

            

Overdrafts

            

Total

 $33,168  $22,343  $55,511  $1,954 

 

 

  

December 31, 2022

 
  

Real Estate

          

Allowance for

 
  

Secured

  

Non-Real Estate

      

Credit Losses

 

Dollars in thousands

 

Loans

  

Secured Loans

  

Total Loans

  

- Loans

 

Commercial

 $  $104  $104  $ 

Commercial real estate - owner occupied

                

Professional & medical

  1,969      1,969   212 

Retail

  4,544      4,544    

Other

            

Commercial real estate - non-owner occupied

                

Hotels & motels

  2,939      2,939    

Mini-storage

            

Multifamily

            

Retail

  9,906      9,906   95 

Other

  5,551      5,551   287 

Construction and development

                

Land & land development

  1,398      1,398   502 

Construction

            

Residential 1-4 family real estate

                

Personal residence

            

Rental - small loan

  1,159      1,159   282 

Rental - large loan

  3,675      3,675    

Home equity

            

Consumer

            

Other

                

Credit cards

            

Overdrafts

            

Total

 $31,141  $104  $31,245  $1,378 

 

33

  
 

NOTE 7.  GOODWILL AND OTHER INTANGIBLE ASSETS

 

Goodwill and certain other intangible assets with indefinite useful lives are not amortized into net income over an estimated life, but rather are tested at least annually for impairment. Intangible assets determined to have definite useful lives are amortized over their estimated useful lives and also are subject to impairment testing. Our goodwill totaled $56 million at June 30, 2023 and $55.3 million at December 31, 2022.  The following tables presents our goodwill activity for the six months ended  June 30, 2023.

 

 

  

Goodwill Activity

 

Dollars in thousands

 

June 30, 2023

 

Balance, January 1, 2023

 $55,348 

Reclassifications from goodwill

   

Acquired goodwill

  687 

Balance, June 30, 2023

 $56,035 

 

The following table presents the balance of our other intangible assets at  June 30, 2023 and  December 31, 2022.

 

  

Other Intangible Assets

 

Dollars in thousands

 

June 30, 2023

  

December 31, 2022

 

Identifiable intangible assets

        

Gross carrying amount

 $30,755  $15,828 

Less: accumulated amortization

  10,367   9,025 

Net carrying amount

 $20,388  $6,803 

 

We recorded amortization expense of $999,000 and $1.3 million for the three and six months ended June 30, 2023 and $355,000 and $734,000 for the three and six months ended June 30, 2022, relative to our identifiable intangible assets.  

 

Amortization relative to our identifiable intangible assets is expected to approximate the following during the next five years and thereafter:

 

  

Core Deposit

 

Dollars in thousands

 

Intangible

 

Six month period ending December 31, 2023

 $1,993 

Year ending December 31, 2024

  3,669 

Year ending December 31, 2025

  3,258 

Year ending December 31, 2026

  2,846 

Year ending December 31, 2027

  2,433 

Thereafter

  6,119 

 

 

NOTE 8.  DEPOSITS

 

The following is a summary of interest bearing deposits by type as of  June 30, 2023 and  December 31, 2022:

 

  

June 30,

  

December 31,

 

Dollars in thousands

 

2023

  

2022

 

Demand deposits, interest bearing

 $2,024,341  $1,743,299 

Savings deposits

  512,129   496,751 

Time deposits

  519,425   376,213 

Total

 $3,055,895  $2,616,263 

 

Included in time deposits are deposits acquired through a third party (“brokered deposits”) totaling $54.4 million and $32.8 million at  June 30, 2023 and  December 31, 2022, respectively.

 

A summary of the scheduled maturities for all time deposits as of June 30, 2023 is as follows:

 

Dollars in thousands

    

Six month period ending December 31, 2023

 $159,519 

Year ending December 31, 2024

  269,116 

Year ending December 31, 2025

  47,917 

Year ending December 31, 2026

  22,773 

Year ending December 31, 2027

  10,676 

Thereafter

  9,424 

Total

 $519,425 

 

The aggregate amount of time deposits in denominations that meet or exceed the FDIC insurance limit of $250,000 totaled $153.5 million at June 30, 2023 and $88.0 million at December 31, 2022.

 

34

 
 

NOTE 9.  BORROWED FUNDS

 

Short-term borrowings:  A summary of short-term borrowings agreements are presented below.  

 

  

Six Months Ended June 30,

 
  

2023

  

2022

 

Dollars in thousands

  Short-term FHLB Advances   Federal Funds Purchased and Short-term Repurchase Agreements   Short-term FHLB Advances   Federal Funds Purchased and Short-term Repurchase Agreements 

Balance at June 30

 $214,500  $17,650  $291,300  $146 

Average balance outstanding for the period

  178,306   8,853   173,768   146 

Maximum balance outstanding at any month end during period

  221,200   17,650   291,300   146 

Weighted average interest rate for the period (1)

  5.16%  2.31%  0.85%  0.61%

Weighted average interest rate for balances outstanding at June 30 (1)

  5.57%  2.35%  1.52%  1.75%

(1)  Excludes effect of any hedging activity

 

  

Year Ended December 31, 2022

 

Dollars in thousands

 

Short-term FHLB Advances

  

Federal Funds Purchased and Short-term Repurchase Agreements

 

Balance at December 31

 $225,850  $149 

Average balance outstanding for the period

  204,118   147 

Maximum balance outstanding at any month end during period

  298,900   149 

Weighted average interest rate for the period (1)

  2.37%  1.87%

Weighted average interest rate for balances outstanding at December 31 (1)

  4.47%  4.50%

(1)  Excludes effect of any hedging activity

 

Federal funds purchased and short-term repurchase agreements mature the next business day.  The securities underlying the repurchase agreements are under our control and secure the total outstanding daily balances.  We generally account for securities sold under agreements to repurchase as collateralized financing transactions and record them at the amounts at which the securities were sold, plus accrued interest.  Securities, generally U.S. government and Federal agency securities, pledged as collateral under these financing arrangements cannot be sold or repledged by the secured party.  The fair value of collateral provided is continually monitored and additional collateral is provided as needed.

 

Long-term borrowings:  Our long-term borrowings of $648,000 and $658,000 at  June 30, 2023 and  December 31, 2022, respectively, consisted of a 5.34% fixed rate advance from the Federal Home Loan Bank (“FHLB”), maturing in 2026. This FHLB advance is collateralized by a blanket lien of $1.9 billion of residential mortgage loans, certain commercial loans, mortgage backed securities and securities of U.S. Government agencies and corporations.

 

Subordinated debentures: We issued $75 million of subordinated debentures, net of $1.74 million debt issuance costs, during fourth quarter 2021 in a private placement transaction, which had a net balance of $73.8 million at  June 30, 2023 and $73.7 million at   December 31, 2022. The subordinated debt qualifies as Tier 2 capital under Federal Reserve Board guidelines, until the debt is within 5 years of its maturity; thereafter the amount qualifying as Tier 2 capital is reduced by 20 percent each year until maturity. This subordinated debt bears interest at a fixed rate of 3.25% per year, from and including November 16, 2021 to, but excluding, December 1, 2026, payable semi-annually in arrears. From and including December 1, 2026 to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”), as published by the Federal Reserve Bank of New York, plus 230 basis points, payable quarterly in arrears. This debt has a 10 years term and generally, is not prepayable by us within the first five years.

 

We issued $30 million of subordinated debentures, net of $681,000 debt issuance costs, during third quarter 2020 in a private placement transaction, which had a net balance of $29.7 million at June 30, 2023 and $29.6 million at  December 31, 2022. The subordinated debt qualifies as Tier 2 capital under Federal Reserve Board guidelines, until the debt is within 5 years of its maturity; thereafter the amount qualifying as Tier 2 capital is reduced by 20 percent each year until maturity. This subordinated debt bears interest at a fixed rate of 5.00% per year, from and including September 22, 2020 to, but excluding, September 30, 2025, payable quarterly in arrears. From and including September 30, 2025 to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”), as published by the Federal Reserve Bank of New York, plus 487 basis points, payable quarterly in arrears. This debt has a 10 years term and generally, is not prepayable by us within the first five years.

 

35

 

Subordinated debentures owed to unconsolidated subsidiary trusts:  We have three statutory business trusts that were formed for the purpose of issuing mandatorily redeemable securities (the “capital securities”) for which we are obligated to third party investors and investing the proceeds from the sale of the capital securities in our junior subordinated debentures (the “debentures”).  The debentures held by the trusts are their sole assets.  These subordinated debentures totaled $19.6 million at  June 30, 2023 and  December 31, 2022.

 

The capital securities held by SFG Capital Trust I, SFG Capital Trust II, and SFG Capital Trust III qualify as Tier 1 capital under Federal Reserve Board guidelines.  In accordance with these Guidelines, trust preferred securities generally are limited to 25% of Tier 1 capital elements, net of goodwill.  The amount of trust preferred securities and certain other elements in excess of the limit can be included in Tier 2 capital.

 

A summary of the maturities of all long-term borrowings and subordinated debentures for the next five years and thereafter is as follows:

 

           

Subordinated

 
           

debentures owed

 
   

Long-term

  

Subordinated

  

to unconsolidated

 

Dollars in thousands

  

borrowings

  

debentures

  

subsidiary trusts

 

Year Ending December 31,

2023

 $12  $  $ 
 

2024

  23       
 

2025

  24       
 

2026

  589       
 

2027

         
 

Thereafter

     105,000   19,589 
   $648  $105,000  $19,589 

 

 

NOTE 10.  SHARE-BASED COMPENSATION

 

Under the 2014 Long-Term Incentive Plan (“2014 LTIP”), SARs and RSUs have generally been granted with an exercise price equal to the fair value of Summit's common stock on the grant date. We periodically grant SARs and RSUs to individual employees.

 

During first quarter 2023, we granted 67,637 SARs with an $8.77 grant date fair value per SAR that become exercisable ratably over seven years (14.3% per year) and expire ten years after the grant date. Also during 2023, we granted 108,747 SARs with an $8.63 grant date fair value per SAR that become exercisable ratably over five years (20% per year) and expire ten years after the grant date.

 

The fair value of our SARs granted under the Plans is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that would otherwise have a significant effect on the value of SARs granted but are not considered by the model. Because our SARs have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its SARs at the time of grant. The assumptions used to value SARs granted in 2023 are as follows:

 

  

2023 grant with 7 year expiration

  

2023 grant with 5 year expiration

 

Risk-free interest rate

  3.79%  3.87%

Expected dividend yield

  3.00%  3.00%

Expected common stock volatility

  40.76%  40.76%

Expected life (in years)

  7   6.5 

 

36

 

A summary of our SAR activity during the first six months of 2023 and 2022 is as follows:

 

  

For the Six Months Ended June 30, 2023

 
      

Aggregate

  

Remaining

  

Weighted-

 
      

Intrinsic Value

  

Contractual

  

Average

 
  

Options/SARs

  

(in thousands)

  

Term (Yrs.)

  

Exercise Price

 

Outstanding, January 1

  473,212          $21.36 

Granted

  176,384           26.37 

Exercised

  (1,000)          12.01 

Forfeited

              

Expired

              

Outstanding, June 30

  648,596  $732   6.61  $22.74 
                 

Exercisable, June 30

  288,517  $732   4.22  $20.78 

 

  

For the Six Months Ended June 30, 2022

 
      

Aggregate

  

Remaining

  

Weighted-

 
      

Intrinsic Value

  

Contractual

  

Average

 
  

Options/SARs

  

(in thousands)

  

Term (Yrs.)

  

Exercise Price

 

Outstanding, January 1

  491,792          $21.32 

Granted

              

Exercised

  (1,200)          12.01 

Forfeited

              

Expired

              

Outstanding, June 30

  490,592  $   6.45  $21.34 
                 

Exercisable, June 30

  244,057  $1,859   4.59  $20.16 

 

Grants of RSUs include time-based vesting conditions that generally vest ratably over a period of 3 to 5 years. A summary of our RSU activity during the first six months of 2023 and 2022 is as follows:

 

  

RSUs

  

Weighted Average Grant Date Fair Value

 

Nonvested, December 31, 2022

  7,204  $20.49 

Granted

      

Forfeited

      

Vested

  (2,749)  18.19 

Nonvested, June 30, 2023

  4,455  $21.91 

 

  

RSUs

  

Weighted Average Grant Date Fair Value

 

Nonvested, December 31, 2021

  13,015  $21.24 

Granted

      

Forfeited

      

Vested

  (5,246)  22.24 

Nonvested, June 30, 2022

  7,769  $20.57 

 

We recognize compensation expense based on the estimated number of stock awards expected to actually vest, exclusive of the awards expected to be forfeited.  During the first six months of 2023 and 2022, total stock compensation expense for all share-based arrangements was $415,000 and $324,000 and the related deferred tax benefits were approximately $100,000 and $80,000. At June 30, 2023 our total unrecognized compensation expense related to all nonvested awards not yet recognized totaled $2.9 million and on a weighted average basis, will be recognized over the next 2.32 years.

 

37

 
 

NOTE 11.  COMMITMENTS AND CONTINGENCIES

 

Off-Balance Sheet Arrangements

 

We are a party to certain financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers.  These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statement of financial position.  The contract amounts of these instruments reflect the extent of involvement that we have in this class of financial instruments.

 

Many of our lending relationships contain both funded and unfunded elements.  The funded portion is reflected on our balance sheet.  The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility.  Since many of the commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements.

 

A summary of the total unfunded, or off-balance sheet, credit extension commitments follows:

 

  

June 30,

 

Dollars in thousands

 

2023

 

Commitments to extend credit:

    

Revolving home equity and credit card lines

 $122,560 

Construction loans

  266,953 

Other loans

  508,907 

Standby letters of credit

  58,858 

Total

 $957,278 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  We evaluate each customer's credit worthiness on a case-by-case basis.  The amount of collateral obtained, if we deem necessary upon extension of credit, is based on our credit evaluation.  Collateral held varies but may include accounts receivable, inventory, equipment or real estate.

 

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party.  Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.

 

Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

 

Allowance For Credit Losses - Off-Balance-Sheet Credit Exposures

 

The provision for credit losses on unfunded commitments was $760,000 and $(600,000) for the three months ended June 30, 2023 and 2022 and $385,000 and $517,000 for the six months ended June 30, 2023 and 2022. The ACL on off-balance-sheet credit exposures totaled $7.33 million at June 30, 2023 compared to $6.95 million at  December 31, 2022 and is included in other liabilities on the accompanying consolidated balance sheets.

 

Litigation

 

We are not a party to litigation except for matters that arise in the normal course of business.  While it is impossible to ascertain the ultimate resolution or range of financial liability, if any, with respect to these contingent matters, in the opinion of management, after consultation with legal counsel, the outcome of these matters will not have a significant adverse effect on the consolidated financial statements.

 

38

 
 

NOTE 12. PREFERRED STOCK

 

In April 2021, we sold through a private placement 1,500 shares or $15.0 million of Series 2021 6% Fixed-Rate Non-Cumulative Perpetual Preferred Stock, $1.00 par value, with a liquidation preference of $10,000 per share (the “Preferred Stock”). The Preferred Stock is non-convertible and will pay noncumulative dividends, if and when declared by the Summit board of directors, at a rate of 6.0% per annum. Dividends declared will be payable quarterly in arrears on the 15th day of March, June, September and December of each year.

 

 

NOTE 13.  REGULATORY MATTERS

 

Our bank subsidiary, Summit Community Bank, Inc. (“Summit Community”), is subject to various regulatory capital requirements administered by the banking regulatory agencies. Under the capital adequacy guidelines and the regulatory framework for prompt corrective action, Summit Community must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices.  Our bank subsidiary’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require Summit Community to maintain minimum amounts and ratios of Common Equity Tier 1("CET1"), Total capital and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined).  We believe, as of June 30, 2023, that our bank subsidiary met all capital adequacy requirements to which they were subject.

 

The most recent notifications from the banking regulatory agencies categorized Summit Community as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, Summit Community must maintain minimum CET1, Total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table below.

 

In December 2018, the federal bank regulatory agencies approved a final rule modifying their regulatory capital rules to provide an option to phase-in over a period of three years the day-one regulatory capital effects of the implementation of ASC 326. In March 2020, those agencies approved a final rule providing an option to delay the estimated impact on regulatory capital. We elected this optional phase-in period upon adoption of ASC 326 on January 1, 2020 and elected to delay the estimated impact. The initial impact of adoption as well as 25% of the quarterly increases in the allowance for credit losses subsequent to adoption (collectively the “transition adjustments”) will be delayed for two years. After two years, the cumulative amount of the transition adjustments will become fixed and will be phased out of the regulatory capital calculations evenly over a three year period, with 75% recognized in year three, 50% recognized in year four, and 25% recognized in year five. After five years, the temporary regulatory capital benefits will be fully reversed.

 

The following tables present Summit's, as well as Summit Community's, actual and required minimum regulatory capital amounts and ratios as of  June 30, 2023 and  December 31, 2022.

 

Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended.

 

   

Actual

   

Minimum Required Capital - Basel III

   

Minimum Required To Be Well Capitalized

 

Dollars in thousands

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

As of June 30, 2023

                                               

CET1 (to risk weighted assets)

                                               

Summit

  $ 342,380       8.7 %   $ 277,055       7.0 %     N/A       N/A  

Summit Community

    447,770       11.3 %     276,406       7.0 %     256,662       6.5 %

Tier I Capital (to risk weighted assets)

                                               

Summit

    376,300       9.5 %     336,424       8.5 %     N/A       N/A  

Summit Community

    447,770       11.3 %     335,635       8.5 %     315,892       8.0 %

Total Capital (to risk weighted assets)

                                               

Summit

    525,990       13.3 %     415,582       10.5 %     N/A       N/A  

Summit Community

    493,921       12.5 %     414,608       10.5 %     394,865       10.0 %

Tier I Capital (to average assets)

                                               

Summit

    376,300       8.4 %     180,200       4.0 %     N/A       N/A  

Summit Community

    447,770       10.0 %     179,215       4.0 %     224,018       5.0 %

 

39

 
   

Actual

   

Minimum Required Capital - Basel III

   

Minimum Required To Be Well Capitalized

 

Dollars in thousands

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

As of December 31, 2022

                                               

CET1 (to risk weighted assets)

                                               

Summit

    299,993       8.6 %     245,141       7.0 %     N/A       N/A  

Summit Community

    405,430       11.6 %     244,502       7.0 %     227,038       6.5 %

Tier I Capital (to risk weighted assets)

                                               

Summit

    333,913       9.5 %     297,672       8.5 %     N/A       N/A  

Summit Community

    405,430       11.6 %     296,896       8.5 %     279,431       8.0 %

Total Capital (to risk weighted assets)

                                               

Summit

    472,955       13.5 %     367,712       10.5 %     N/A       N/A  

Summit Community

    441,177       12.6 %     366,754       10.5 %     349,289       10.0 %

Tier I Capital (to average assets)

                                               

Summit

    333,913       8.5 %     156,852       4.0 %     N/A       N/A  

Summit Community

    405,430       10.4 %     156,338       4.0 %     195,422       5.0 %

 

 

NOTE  14.  DERIVATIVE FINANCIAL INSTRUMENTS

 

 

We use derivative instruments primarily to protect against the risk of adverse interest rate movements on the cash flows and fair values of certain assets and liabilities. Each of our derivative transactions qualify under the rules for “hedge accounting” in accordance with GAAP.  A summary of our derivative transactions follows:

 

Cash flow hedges

 

We have entered into three pay-fixed/receive variable interest rate swaps as follows:

 

 

A $20 million notional interest rate swap with an effective date of October 18, 2021 and expiring on October 18, 2023, designated as a cash flow hedge of $20 million of a forecasted series of short-term fixed rate Federal Home Loan Bank advances. Under the terms of this swap, we pay a fixed rate of 1.07% and receive a variable rate equal to three month LIBOR.

 

 

A $20 million notional interest rate swap with an effective date of October 18, 2021 and expiring on October 18, 2024, designated as a cash flow hedge of $20 million of forecasted series of short-term fixed rate Federal Home Loan Bank advances. Under the terms of this swap, we pay a fixed rate of 1.1055% and receive a variable rate equal to three month LIBOR.

 

 

A $50 million notional interest rate swap with an effective date of May 18, 2023 and expiring on May 18, 2025, designated as a cash flow hedge of $50 million of forecasted series of short-term fixed rate Federal Home Loan Bank advances. Under the terms of this swap, we pay a fixed rate of 3.768% and receive a variable rate equal to daily SOFR.

 

In addition, we have purchased two interest rate caps as follows:

 

 

A $100 million notional interest rate cap with an effective date of July 20, 2020 and expiring on April 18, 2030, designated as a cash flow hedge of $100 million of a forecasted series short-term fixed rate Federal Home Loan Bank advances. Under the terms of this cap, we hedge the variability of cash flows when three month LIBOR is above .75%.

 

 

A $100 million notional interest rate cap with an effective date of December 29, 2020 and expiring on December 18, 2025, designated as a cash flow hedge of $100 million of certain indexed interest bearing demand deposit accounts. Under the terms of this cap, we hedge the variability of cash flows when the indexed rate of daily SOFR is above 0.50%.

 

Fair value hedges

 

We have entered into three pay-fixed/receive variable interest rate swaps as follows:

 

 

An original $9.95 million (current $6.95 million) notional amortizing interest rate swap with an effective date of January 15, 2015 and expiring on January 15, 2025, designated to hedge the variability in fair value of a fixed rate commercial loan with the same principal, amortization, and maturity terms of the swap. Under the terms of this swap, we pay a fixed rate of 4.33% and receive a variable rate equal to three month LIBOR plus 2.23%.

 

 

An original $11.3 million (current $9.69 million) notional amortizing interest rate swap with an effective date of December 18, 2015 and expiring on January 15, 2026, designated to hedge the variability in fair value of a fixed rate commercial loan with the same principal, amortization, and maturity terms as the swap. Under the terms of this swap, we pay a fixed rate of 4.30% and receive a variable rate equal to one month LIBOR plus 2.18%.

 

 

A $71.25 million notional pay fixed/receive variable interest rate swap with an effective date of April 1, 2024 (hedge designated on October 27, 2021) and expiring on February 1, 2031 to hedge the variability in fair value of a designated portfolio of available for sale taxable municipal securities.  Under the terms of this swap, we will pay a fixed rate of 1.587% and will receive a variable rate equal to daily Federal funds.

 

 

40

 

A summary of our derivative financial instruments as of  June 30, 2023 and  December 31, 2022 follows:

 

  

June 30, 2023

 
      

Derivative Fair Value

  

Net Ineffective

 

Dollars in thousands

 

Notional Amount

  

Asset

  

Liability

  

Hedge Gains/(Losses)

 

CASH FLOW HEDGES

                

Pay-fixed/receive-variable interest rate swaps

                

Short term borrowings

 $90,000  $2,260  $  $ 
                 

Interest rate cap hedging:

                

Short term borrowings

 $100,000  $19,771  $  $ 

Indexed interest bearing demand deposit accounts

  100,000   9,316       
                 

FAIR VALUE HEDGES

                

Pay-fixed/receive-variable interest rate swaps

                

Commercial real estate loans

 $16,529  $917  $  $ 

Available for sale taxable municipal securities

  71,245   7,687      2 
                 

Total

 $377,774  $39,951  $  $2 

 

  

December 31, 2022

 
      

Derivative Fair Value

  

Net Ineffective

 

Dollars in thousands

 

Notional Amount

  

Asset

  

Liability

  

Hedge Gains/(Losses)

 

CASH FLOW HEDGES

                

Pay-fixed/receive-variable interest rate swaps

                

Short term borrowings

 $40,000  $1,871  $  $ 
                 

Interest rate cap hedging:

                

Short term borrowings

 $100,000  $20,554  $  $ 

Indexed interest bearing demand deposit accounts

  100,000   10,047       
                 

FAIR VALUE HEDGES

                

Pay-fixed/receive-variable interest rate swaps

                

Commercial real estate loans

 $16,876  $911  $  $ 

Available for sale taxable municipal securities

  71,245   7,123      (12)
                 

Total

 $328,121  $40,506  $  $(12)

 

Loan commitments:  ASC Topic 815, Derivatives and Hedging, requires that commitments to make mortgage loans should be accounted for as derivatives if the loans are to be held for sale, because the commitment represents a written option and accordingly is recorded at the fair value of the option liability.

 

 

NOTE 15. ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

 

The following is changes in accumulated other comprehensive (loss) income by component, net of tax, for the three and six months ending June 30, 2023 and 2022.

 

   

For the Three Months Ended June 30, 2023

 

Dollars in thousands

 

Gains and (Losses) on Pension Plan

   

Gains and (Losses) on Other Post-Retirement Benefits

   

Gains and (Losses) on Cash Flow Hedges

   

Unrealized Gains (Losses) on Debt Securities Available for Sale

   

Unrealized Gains (Losses) on Securities Fair Value Hedge

   

Total

 

Beginning balance

  $ (23 )   $ 172     $ 17,731     $ (30,363 )   $ 4,458     $ (8,025 )

Other comprehensive (loss) income before reclassification

                2,597       (4,843 )     1,376       (870 )

Amounts reclassified from accumulated other comprehensive loss, net of tax

                      160             160  

Net current period other comprehensive (loss) income

                2,597       (4,683 )     1,376       (710 )

Ending balance

  $ (23 )   $ 172     $ 20,328     $ (35,046 )   $ 5,834     $ (8,735 )

 

   

For the Three Months Ended June 30, 2022

 

Dollars in thousands

 

Gains and (Losses) on Pension Plan

   

Gains and (Losses) on Other Post-Retirement Benefits

   

Gains and (Losses) on Cash Flow Hedges

   

Unrealized Gains (Losses) on Debt Securities Available for Sale

   

Unrealized Gains (Losses) on Securities Fair Value Hedge

   

Total

 

Beginning balance

  $ 30     $ 9     $ 12,454     $ (15,218 )   $ 1,652     $ (1,073 )

Other comprehensive (loss) income before reclassification

                3,431       (11,918 )     1,866       (6,621 )

Amounts reclassified from accumulated other comprehensive loss, net of tax

                      220             220  

Net current period other comprehensive (loss) income

                3,431       (11,698 )     1,866       (6,401 )

Ending balance

  $ 30     $ 9     $ 15,885     $ (26,916 )   $ 3,518     $ (7,474 )

 

 

41

 

 

   

For the Six Months Ended June 30, 2023

 

Dollars in thousands

 

Gains and (Losses) on Pension Plan

   

Gains and (Losses) on Other Post-Retirement Benefits

   

Gains and (Losses) on Cash Flow Hedges

   

Unrealized Gains/(Losses) on Debt Securities Available for Sale

   

Unrealized Gains on Securities Fair Value Hedge

   

Total

 

Beginning balance

  $ (23 )   $ 172     $ 20,867     $ (37,901 )   $ 5,406     $ (11,479 )

Other comprehensive income (loss) before reclassification

                (539 )     2,650       428       2,539  

Amounts reclassified from accumulated other comprehensive loss, net of tax

                      205             205  

Net current period other comprehensive income (loss)

                (539 )     2,855       428       2,744  

Ending balance

  $ (23 )   $ 172     $ 20,328     $ (35,046 )   $ 5,834     $ (8,735 )

 

 

   

For the Six Months Ended June 30, 2022

 

Dollars in thousands

 

Gains and (Losses) on Pension Plan

   

Gains and (Losses) on Other Post-Retirement Benefits

   

Gains and (Losses) on Cash Flow Hedges

   

Unrealized Gains/(Losses) on Debt Securities Available for Sale

   

Unrealized Gains on Securities Fair Value Hedge

   

Total

 

Beginning balance

  $ 30     $ 9     $ 3,993     $ 1,868     $ (418 )   $ 5,482  

Other comprehensive (loss) income before reclassification

                11,892       (29,120 )     3,936       (13,292 )

Amounts reclassified from accumulated other comprehensive (loss) income, net of tax

                      336             336  

Net current period other comprehensive (loss) income

                11,892       (28,784 )     3,936       (12,956 )

Ending balance

  $ 30     $ 9     $ 15,885     $ (26,916 )   $ 3,518     $ (7,474 )

 

 

NOTE 16. INCOME TAXES

 

Our income tax expense for the three and six months ended June 30, 2023 and June 30, 2022 totaled $2.2 million and $5.8 million, and $3.2 million and $6.5 million, respectively. Our effective tax rate (income tax expense as a percentage of income before taxes) for the three and six months ended June 30, 2023 and 2022 was 21.2% and 21.0%, and 20.6% and 21.4%, respectively. A reconciliation between the statutory income tax rate and our effective income tax rate for the three and six months ended June 30, 2023 and 2022 is as follows:

 

  

For the Three Months Ended June 30,

  

For the Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 
  

Percent

  

Percent

  

Percent

  

Percent

 

Applicable statutory rate

  21.0%  21.0%  21.0%  21.0%

Increase (decrease) in rate resulting from:

                

Tax-exempt interest and dividends, net

  (2.9)%  (1.4)%  (2.1)%  (1.4)%

State income taxes, net of Federal income tax benefit

  2.2%  2.3%  1.9%  2.0%

Low-income housing and rehabilitation tax credits

  (0.5)%  (0.2)%  (0.4)%  (0.2)%

Other, net

  1.4%  (0.7)%  0.2%  %

Effective income tax rate

  21.2%  21.0%  20.6%  21.4%

 

The components of applicable income tax expense for the three and six months ended June 30, 2023 and 2022 are as follows:

 

  

For the Three Months Ended June 30,

  

For the Six Months Ended June 30,

 

Dollars in thousands

 

2023

  

2022

  

2023

  

2022

 

Current

                

Federal

 $1,826  $2,701  $5,364  $5,028 

State

  275   431   726   700 
   2,101   3,132   6,090   5,728 

Deferred

                

Federal

  93   58   (272)  636 

State

  9   8   (39)  91 
   102   66   (311)  727 

Total

 $2,203  $3,198  $5,779  $6,455 

 

42

 
 

NOTE 17. REVENUE FROM CONTRACTS WITH CUSTOMERS

 

Interest income, loan fees, realized securities gains and losses, bank owned life insurance income and mortgage banking revenue are not in the scope of ASC Topic 606, Revenue from Contracts with Customers. With the exception of gains or losses on sales of foreclosed properties, all of our revenue from contracts with customers in the scope of ASC 606 is recognized within Noninterest Income in the Consolidated Statements of Income. Incremental costs of obtaining a contract are expensed when incurred when the amortization period is one year or less.

 

The following table illustrates our total non-interest income segregated by revenues within the scope of ASC Topic 606 and those which are within the scope of other ASC Topics: 

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 

Dollars in thousands

 

2023

   

2022

   

2023

   

2022

 

Service fees on deposit accounts

  $ 1,943     $ 1,674     $ 3,335     $ 3,074  

Bank card revenue

    1,987       1,618       3,555       3,109  

Trust and wealth management fees

    854       745       1,665       1,503  

Other

    100       129       222       183  

Net revenue from contracts with customers

    4,884       4,166       8,777       7,869  

Non-interest income within the scope of other ASC topics

    539       (310 )     1,032       532  

Total noninterest income

  $ 5,423     $ 3,856     $ 9,809     $ 8,401  

 

 

NOTE 18. ACQUISITIONS

 

On April 1, 2023, Summit acquired 100% of the ownership of PSB Holding Corp. (“PSB”), headquartered in Preston, Maryland.  PSB merged with and into Summit, with Summit as the surviving entity (the “Merger”). Immediately following the Merger, Provident State Bank, Inc., PSB’s wholly owned banking subsidiary, merged with and into Summit’s wholly-owned banking subsidiary, Summit Community Bank, Inc. (“Summit Community Bank”).  Each PSB shareholder received 1.2347 shares of Summit common stock for each outstanding share of PSB common stock representing $39.0 million stock consideration,or 1,880,732 shares of Summit common stock.  In addition, cash consideration of $595,000 was paid for settlement of outstanding stock options and payments for fractional shares.  At consummation, PSB's assets and liabilities approximated $568 million and $528 million respectively.  The former Provident State Bank offices will continue to operate under that name until late- September 2023, after which they will operate under the name Summit Community Bank.

 

We accounted for the acquisition using the acquisition method of accounting in accordance with ASC 805, Business Combinations and accordingly, the assets and liabilities of PSB were recorded at their respective acquisition date fair values.  The fair values of assets and liabilities were preliminary and subject to refinement for up to one year after acquisition date as additional information relative to the acquisition date fair values becomes available.  We recognized preliminary goodwill of $687,000 in connection with the acquisition (not deductible for income tax purposes), which is not amortized for financial reporting purposes, but is subject to annual impairment testing.  The core deposit intangible represents the value of long-term deposit relationships acquired in this transaction and will be amortized over an estimated weighted average life of 10 years using an accelerated method which approximates the estimated run-off of the acquired deposits.  The following table details the total consideration paid on April 1, 2023 in connection with the acquisition of PSB, the fair values of the assets acquired and liabilities assumed and the resulting preliminary goodwill.

 

 

43

 
          

Estimated Fair

 
  

As

  

Estimated

  

Values as

 
  

Recorded by

  

Fair Value

  

Recorded by

 

Dollars in thousands

 

Provident

  

Adjustments

  

Summit

 

Cash consideration

         $595 

Stock consideration

          39,025 

Total consideration

       39,620 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $14,959  $  $14,959 

Securities available for sale, at fair value

  122,734      122,734 

Securities held to maturity

  20,466   (2,275)  18,191 

Loans

         

Purchased performing

  363,446   (17,418)  346,028 

Purchased credit deteriorated

  18,473   (1,495)  16,978 

Allowance for credit losses on loans

  (3,341)  3,341    

Premises and equipment

  6,600   (425)  6,175 

Core deposit intangibles

     14,928   14,928 

Other assets

  24,981   (3,799)  21,182 

Total identifiable assets acquired

 $568,318  $(7,143) $561,175 
             

Identifiable liabilities assumed:

            

Deposits

  497,802   (249)  497,553 

Short-term borrowings

  17,650      17,650 

Long-term borrowings

  5,209   (66)  5,143 

Other liabilities

  7,284   (5,388)  1,896 

Total identifiable liabilities assumed

 $527,945  $(5,703) $522,242 
             

Net identifiable assets acquired

 $40,373  $(1,440) $38,933 
             

Preliminary goodwill resulting from acquisition

       $687 

 

 

  

For the Six Months Ended June 30,

 

Dollars in thousands

 

2023

 

Purchase price of PCD loans at acquisition

 $18,473 

Allowance for credit losses - loans at acquisition

  1,495 

Non-credit discount at acquisition

  729 

Par value of PCD loans at acquisition

 $16,249 

 

44

 

  

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

INTRODUCTION

 

The following discussion and analysis focuses on significant changes in our financial condition and results of operations of Summit Financial Group, Inc. (“Company” or “Summit”) and its operating subsidiary, Summit Community Bank (“Summit Community”), for the periods indicated.   This discussion and analysis should be read in conjunction with our 2022 audited consolidated financial statements and Annual Report on Form 10-K.

 

The Private Securities Litigation Act of 1995 indicates that the disclosure of forward-looking information is desirable for investors and encourages such disclosure by providing a safe harbor for forward-looking statements by us.  This Quarterly Report on Form 10-Q contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.

 

Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include: current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; overall levels of inflation; fiscal and monetary policies of the Federal Reserve; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; the successful integration of operations of our acquisitions; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this filing.

 

 

OVERVIEW

 

On April 1, 2023, we acquired PSB Holding Corp. (“PSB”), and its subsidiary, Provident State Bank, Inc., headquartered in Preston, Maryland.  PSB's results are included in our financial statements from the acquisition date forward, impacting comparisons to the prior-year second quarter and six months ended June 30 periods.

 

Our primary source of income is net interest income from loans and deposits.  Business volumes tend to be influenced by the overall economic factors including market interest rates, business spending, and consumer confidence, as well as competitive conditions within the marketplace. 

 

During the first quarter of 2023, the banking industry experienced significant volatility following two high-profile bank failures resulting in industry-wide concerns related to liquidity, deposit outflows, unrealized securities losses and eroding consumer confidence in the banking system. Despite these negative industry developments, our liquidity position and balance sheet remains robust. The Company’s total deposits, excluding acquired PSB deposits, increased 2.1% compared to December 31, 2022, to $3.2 billion at June 30, 2023 as we experienced minimal deposit outflow in the first six months of 2023.  The Company’s capital remains at high levels with CET1, Total Capital and Leverage ratios of 8.7%, 13.3% and 8.4%, respectively, as of June 30, 2023 compared to 8.6%, 13.5% and 8.5%, respectively, at December 31, 2022.

 

Further, during the first six months of 2023, Summit's Tangible Book Value Per Common Share ("TBVPCS") increased $0.23 to $21.93. TBVPCS was negatively impacted by the acquisition of PSB, which represented TBVPS dilution resulting from the transaction’s issuance of 1,880,732 common shares and its creation of intangible assets of $15.6 million. However, this dilution was more than offset by net income and unrealized net gains on debt securities available for sale of $0.19 per common share (net of deferred income taxes), recorded in OCI, in the same period.  While TBVPCS is a non-GAAP financial measure, we believe TBVPCS provides a meaningful alternative measure of capital strength and performance for investors, industry analysts and others.  See reconciliation of this non-GAAP financial measure in NON-GAAP FINANCIAL MEASURES below.

 

Primarily due to our PSB acquisition and organic loan growth, average interest earning assets increased by 16.0% for the first six months in 2023 compared to the same period of 2022 while our net interest earnings on a tax equivalent basis increased 23.3%.  Our tax equivalent net interest margin increased 22 basis points as our yield on interest earning assets increased 165 basis points while our cost of interest bearing funds increased 174 basis points.

 

CRITICAL ACCOUNTING POLICIES

 

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices within the financial services industry.  Application of these principles requires us to make estimates, assumptions and judgments that affect the amounts reported in our financial statements and accompanying notes.  These estimates, assumptions and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments.  Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.

 

Our most significant accounting policies are presented in the notes to the consolidated financial statements of our 2022 Annual Report on Form 10-K.  These policies, along with the other disclosures presented in the financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined.

 

Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions and estimates underlying those amounts, we have identified the determination of ACL, fair value measurements and accounting for acquired loans to be the accounting areas that require the most subjective or complex judgments and as such could be most subject to revision as new information becomes available. Refer to Note 6 of the Notes to the Consolidated Financial Statements in the 2022 Form 10-K for a discussion of the methodology we employ regarding the ACL.

 

For additional information regarding critical accounting policies, refer to Critical Accounting Policies section in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2022 Form 10-K. There have been no significant changes in our application of critical accounting policies since December 31, 2022.

 

 

 

 

NON-GAAP FINANCIAL MEASURES

 

We prepare our financial statements in accordance with U.S. GAAP and also present certain non-GAAP financial measures that exclude certain items or otherwise include components that differ from the most directly comparable measures calculated in accordance with U.S. GAAP. Non-GAAP measures are provided as additional useful information to assess our financial condition and results of operations (including period-to-period operating performance). These non-GAAP measures are not intended as a substitute for GAAP financial measures and may not be defined or calculated the same way as non-GAAP measures with similar names used by other companies. For more information, including the reconciliation of these non-GAAP financial measures to their corresponding GAAP financial measures, see the respective sections where the measures are presented.

 

Book Value and Tangible Book Value Per Common Share

               
    June 30,     December 31,  

Dollars in thousands

 

2023

   

2022

 

Total shareholders' equity

  $ 413,174     $ 354,530  

Less preferred stock

    14,920       14,920  

Common shareholders' equity

    398,254       339,610  

Less goodwill and intangible assets

    76,423       62,150  

Tangible common equity (TCE)

  $ 321,831     $ 277,460  
                 

Common shares outstanding

    14,672,147       12,783,646  
                 

Book value per common share(1)

  $ 27.14     $ 26.57  

Tangible book value per common share(2)

  $ 21.93     $ 21.70  
                 

(1) Common shareholders' equity divided by common shares outstanding

               

(2) TCE divided by common shares outstanding

               

 

 

RESULTS OF OPERATIONS

 

 

Earnings Summary

 

Net income applicable to common shares for the three months ended June 30, 2023 was $7.98 million, or $0.54 per diluted share, compared to $11.8 million, or $0.92 per diluted share for the same period of 2022.  Net income applicable to common shares for the six months ended June 30, 2023 was $24.1 million, or $1.75 per diluted share, compared to $23.3 million, or $1.82 per diluted share for the same period of 2022. The decreased earnings for the three months ended June 30, 2023 were primarily attributable to higher provisions for loan credit losses and also higher noninterest expense due to the PSB acquisition including acquisition-related expenses of $4.16 million, which more than offset the increased net interest income.  The increased earnings for the six months ended June 30, 2023 were primarily attributable to increased net interest income due to our growth. Returns on average equity and assets for the first six months of 2023 were 11.53% and 1.05%, respectively, compared with 14.34% and 1.30% for the same period of 2022.

 

PSB's results of operations are included in our consolidated results of operations from the date of acquisition, and therefore our 2023 results reflect increased levels of average balances, income and expense as compared to the same periods of 2022 results.  At consummation (prior to fair value acquisition adjustments), the PSB transaction consisted primarily of $568 million assets and $528 million liabilities.

 

Net Interest Income

 

Net interest income is the principal component of our earnings and represents the difference between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds.  Fluctuations in interest rates as well as changes in the volume and mix of earning assets and interest bearing liabilities can materially impact net interest income.

 

Q2 2023 compared to Q1 2023

 

For the quarter ended June 30, 2023, our net interest income on a fully taxable-equivalent basis increased $6.1 million to $40.7 million compared to $34.6 million for the quarter end March 31, 2023. Our taxable-equivalent earnings on interest earning assets increased $10.4 million, while the cost of interest bearing liabilities increased $4.3 million (see Tables I and II).

 

For the three months ended June 30, 2023, average interest earning assets increased to $4.19 billion compared to $3.66 billion for the three months ended March 31, 2023, while average interest bearing liabilities increased to $3.36 billion for the three months ended June 30, 2023 from $2.98 billion for the three months ended March 31, 2023.

 

For the quarter ended June 30, 2023, our net interest margin increased to 3.89%, compared to 3.83% for the linked quarter, as the yields on earning assets increased 22 basis points and the cost of our interest bearing funds increased by 23 basis points. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments related to the interest earning assets and interest bearing liabilities acquired by merger, Summit's net interest margin was 3.76% and 3.82% for the three months ended June 30, 2023 and March 31, 2023.

 

Q2 2023 compared to Q2 2022

 

For the quarter ended June 30, 2023, our net interest income on a fully taxable-equivalent basis increased $9.4 million to $40.7 million compared to $31.2 million for the quarter ended June 30, 2022. Our taxable-equivalent earnings on interest earning assets increased $25.4 million, while the cost of interest bearing liabilities increased $16.0 million (see Tables I and II).

 

For the three months ended June 30, 2023, average interest earning assets increased 22.6% to $4.19 billion compared to $3.42 billion for the three months ended June 30, 2022, while average interest bearing liabilities increased 23.9% from $2.71 billion for the three months ended June 30, 2022 to $3.36 billion for the three months ended June 30, 2023.

 

For the quarter ended June 30, 2023, our net interest margin increased to 3.89%, compared to 3.66% for the same period of 2022, as the yields on earning assets increased 166 basis points, while the cost of our interest bearing funds increased by 177 basis points.

 

Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments related to the interest earning assets and interest bearing liabilities acquired by merger, Summit's net interest margin was 3.62% for the three months ended June 30, 2022.

 

 

Table I - Average Balance Sheet and Net Interest Income Analysis

                                                                       
   

For the Quarter Ended

 
   

June 30, 2023

   

March 31, 2023

   

June 30, 2022

 
   

Average

   

Earnings/

   

Yield/

   

Average

   

Earnings/

   

Yield/

   

Average

   

Earnings/

   

Yield/

 

Dollars in thousands

 

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

 

Interest earning assets

                                                                       

Loans, net of unearned fees (1)

                                                                       

Taxable

  $ 3,516,306     $ 54,374       6.20 %   $ 3,087,068     $ 45,421       5.97 %   $ 2,902,370     $ 32,721       4.52 %

Tax-exempt (2)

    4,144       49       4.74 %     6,086       81       5.40 %     5,127       57       4.46 %

Securities

                                                                       

Taxable

    428,039       4,900       4.59 %     314,004       3,412       4.41 %     297,701       1,765       2.38 %

Tax-exempt (2)

    209,931       1,705       3.26 %     216,430       1,781       3.34 %     178,043       1,249       2.81 %

Federal funds sold and interest bearing deposits with other banks

    35,218       203       2.31 %     34,330       171       2.02 %     37,757       45       0.48 %

Total interest earning assets

    4,193,638       61,231       5.86 %     3,657,918       50,866       5.64 %     3,420,998       35,837       4.20 %

Noninterest earning assets

                                                                       

Cash & due from banks

    23,588                       17,387                       16,351                  

Premises and equipment

    60,872                       54,112                       55,449                  

Property held for sale

    4,997                       5,110                       6,032                  

Intangible assets

    80,445                       62,024                       63,058                  

Other assets

    207,107                       185,423                       159,756                  

Allowance for credit losses-loans

    (44,312 )                     (39,507 )                     (33,232 )                

Total assets

  $ 4,526,335                     $ 3,942,467                     $ 3,688,412                  

Interest bearing liabilities

                                                                       

Interest bearing demand deposits

  $ 1,985,134     $ 13,423       2.71 %   $ 1,819,505     $ 10,796       2.41 %   $ 1,189,324     $ 1,274       0.43 %

Savings deposits

    528,694       2,000       1.52 %     480,207       1,917       1.62 %     672,353       689       0.41 %

Time deposits

    513,236       2,428       1.90 %     389,252       1,287       1.34 %     517,360       659       0.51 %

Short-term borrowings

    207,418       1,212       2.34 %     166,365       824       2.01 %     207,227       696       1.35 %

Long-term borrowings, subordinated debentures and capital trust securities

    123,843       1,487       4.82 %     123,599       1,462       4.80 %     123,263       1,280       4.17 %

Total interest bearing liabilities

    3,358,325       20,550       2.45 %     2,978,928       16,286       2.22 %     2,709,527       4,598       0.68 %

Noninterest bearing liabilities and shareholders' equity

                                                                       

Demand deposits

    706,391                       557,209                       605,724                  

Other liabilities

    50,863                       43,508                       41,307                  

Total liabilities

    4,115,579                       3,579,645                       3,356,558                  
                                                                         

Shareholders' equity - preferred

    14,920                       14,920                       14,920                  

Shareholders' equity - common

    395,836                       347,902                       316,934                  

Total liabilities and shareholders' equity

  $ 4,526,335                     $ 3,942,467                     $ 3,688,412                  

Net interest earnings

          $ 40,681                     $ 34,580                     $ 31,239          

Net yield on interest earning assets

              3.89 %                     3.83 %                     3.66 %

 

 

(1)

- For purposes of this table, nonaccrual loans are included in average loan balances.

 

(2)

- Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented. The tax equivalent adjustment resulted in an increase in interest income of $368,000, $391,000, and $274,000 for the three months ended June 30, 2023, March 31, 2023 and June 30, 2022, respectively.

 

 

Table II - Changes in Net Interest Income Attributable to Rate and Volume

                               
   

For the Quarter Ended

   

For the Quarter Ended

 
   

June 30, 2023 vs. March 31, 2023

   

June 30, 2023 vs. June 30, 2022

 
   

Increase (Decrease) Due to Change in:

   

Increase (Decrease) Due to Change in:

 

Dollars in thousands

 

Volume

   

Rate

   

Net

   

Volume

   

Rate

   

Net

 

Interest earned on:

                                               

Loans

                                               

Taxable

  $ 6,975     $ 1,978     $ 8,953     $ 7,854     $ 13,799       21,653  

Tax-exempt

    (23 )     (9 )     (32 )     (12 )     4       (8 )

Securities

                                               

Taxable

    1,334       154       1,488       1,003       2,132       3,135  

Tax-exempt

    (42 )     (34 )     (76 )     243       213       456  

Federal funds sold and interest bearing deposits with other banks

    4       28       32       (3 )     161       158  

Total interest earned on interest earning assets

    8,248       2,117       10,365       9,085       16,309       25,394  
                                                 

Interest paid on:

                                               

Interest bearing demand deposits

    1,097       1,530       2,627       1,359       10,790       12,149  

Savings deposits

    202       (119 )     83       (176 )     1,487       1,311  

Time deposits

    495       646       1,141       (5 )     1,774       1,769  

Short-term borrowings

    232       156       388       1       515       516  

Long-term borrowings, subordinated debentures and capital trust securities

    8       17       25       6       201       207  

Total interest paid on interest bearing liabilities

    2,034       2,230       4,264       1,185       14,767       15,952  
                                                 

Net interest income

  $ 6,214     $ (113 )   $ 6,101     $ 7,900     $ 1,542     $ 9,442  

 

 

 

 

Table III - Average Balance Sheet and Net Interest Income Analysis

                                               
   

For the Six Months Ended

 
   

June 30, 2023

   

June 30, 2022

 
   

Average

   

Earnings/

   

Yield/

   

Average

   

Earnings/

   

Yield/

 

Dollars in thousands

 

Balance

   

Expense

   

Rate

   

Balance

   

Expense

   

Rate

 

Interest earning assets

                                               

Loans, net of unearned fees (1)

                                               

Taxable

  $ 3,302,776     $ 99,794       6.09 %   $ 2,837,467     $ 62,900       4.47 %

Tax-exempt (2)

    5,109       130       5.13 %     5,248       115       4.42 %

Securities

                                               

Taxable

    371,330       8,312       4.51 %     308,872       3,421       2.23 %

Tax-exempt (2)

    213,162       3,486       3.30 %     179,252       2,473       2.78 %

Federal funds sold and interest bearing deposits with other banks

    34,641       375       2.18 %     55,222       91       0.33 %

Total interest earning assets

    3,927,018       112,097       5.76 %     3,386,061       69,000       4.11 %

Noninterest earning assets

                                               

Cash & due from banks

    20,231                       17,781                  

Premises and equipment

    57,511                       55,746                  

Property held for sale

    5,053                       7,084                  

Intangible assets

    71,285                       63,242                  

Other assets

    196,214                       147,116                  

Allowance for credit losses-loans

    (41,925 )                     (32,849 )                

Total assets

  $ 4,235,387                     $ 3,644,181                  

Interest bearing liabilities

                                               

Interest bearing demand deposits

  $ 1,903,945     $ 24,219       2.57 %   $ 1,162,346     $ 1,739       0.30 %

Savings deposits

    504,392       3,917       1.57 %     686,157       1,262       0.37 %

Time deposits

    451,774       3,715       1.66 %     529,791       1,348       0.51 %

Short-term borrowings

    187,159       2,036       2.19 %     173,914       1,068       1.24 %

Long-term borrowings, subordinated debentures and capital trust securities

    123,656       2,948       4.81 %     123,234       2,519       4.12 %

Total interest bearing liabilities

    3,170,926       36,835       2.34 %     2,675,442       7,936       0.60 %

Noninterest bearing liabilities and shareholders' equity

                                               

Demand deposits

    630,390                       596,365                  

Other liabilities

    47,150                       41,779                  

Total liabilities

    3,848,466                       3,313,586                  
                                                 

Shareholders' equity - preferred

    14,920                       14,920                  

Shareholders' equity - common

    372,001                       315,675                  

Total liabilities and shareholders' equity

  $ 4,235,387                     $ 3,644,181                  

Net interest earnings

          $ 75,262                     $ 61,064          

Net yield on interest earning assets

                    3.86 %                     3.64 %

 

(1)

- For purposes of this table, nonaccrual loans are included in average loan balances.

 

(2)

- Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented. The tax equivalent adjustment resulted in an increase in interest income of $761,000 and $544,000 for the YTD 2023 and YTD 2022 periods, respectively.

 

 

Table IV - Changes in Net Interest Income Attributable to Rate and Volume

                       
   

For the Six Months Ended

 
   

June 30, 2023 versus June 30, 2022

 
   

Increase (Decrease) Due to Change in:

 

Dollars in thousands

 

Volume

   

Rate

   

Net

 

Interest earned on:

                       

Loans

                       

Taxable

  $ 11,480     $ 25,414     $ 36,894  

Tax-exempt

    (3 )     18       15  

Securities

                       

Taxable

    809       4,082       4,891  

Tax-exempt

    512       501       1,013  

Federal funds sold and interest bearing deposits with other banks

    (46 )     330       284  

Total interest earned on interest earning assets

    12,752       30,345       43,097  
                         

Interest paid on:

                       

Interest bearing demand deposits

    1,762       20,718       22,480  

Savings deposits

    (416 )     3,071       2,655  

Time deposits

    (226 )     2,593       2,367  

Short-term borrowings

    87       881       968  

Long-term borrowings, subordinated debentures and capital trust securities

    9       420       429  

Total interest paid on interest bearing liabilities

    1,216       27,683       28,899  
                         

Net interest income

  $ 11,536     $ 2,662     $ 14,198  
 

Provision for Credit Losses

 

Provision for credit losses is determined by management as the amount to be added to the allowance for credit loss accounts for various types of financial instruments including loans, securities and off-balance-sheet credit exposure after net charge-offs have been deducted to bring the allowance to a level which, in management’s best estimate, is necessary to absorb expected credit losses over the lives of the respective financial instruments.

 

We recorded $8.0 million and $2.0 million provision for credit losses for the three months ended June 30, 2023 and 2022 and $9.5 million and $4.0 million for the six months ended June 30, 2023 and 2022.  Second quarter 2023 includes provision for credit losses of $3.01 million to establish an allowance on non-PCD loans acquired from PSB in accordance with the Current Expected Credit Loss (“CECL”) accounting standard and $3.66 million to recognize an allowance on a nonperforming commercial real estate loan participation.  The following table summarizes the changes in the various factors that comprise the components of credit loss expense.

 

Table V - Provision for Credit Losses

                               
   

For the Three Months Ended

   

For the Six Months Ended

 
   

June 30,

   

June 30,

 

Dollars in thousands

 

2023

   

2022

   

2023

   

2022

 

Provision for credit losses-loans

                               

Due to changes in:

                               

Loan volume and mix

  $ 1,323     $ 2,396     $ 2,006     $ 5,044  

Loss experience

    (1,365 )     (632 )   $ (2,167 )   $ (1,272 )

Reasonable and supportable economic forecasts & other qualitative adjustments

    190       798       2,583       41  

Individually evaluated credits

    4,087       38       3,688       (380 )

Acquired loans

    3,005             3,005        

Total provision for credit losses - loans

    7,240       2,600       9,115       3,433  
                                 

Provision for credit losses-unfunded commitments

                               

Due to changes in:

                               

Loan volume and mix

    581       266       46       1,497  

Loss experience

    (76 )     (211 )     (159 )     (430 )

Reasonable and supportable economic forecasts & other qualitative adjustments

    20       (655 )     263       (550 )

Individually evaluated credits

                       

Acquired loan commitments

    235             235        

Total provision for credit losses - unfunded commitments

    760       (600 )     385       517  
                                 

Total provision for credit losses - debt securities

                       
                                 

Total provision for credit losses

  $ 8,000     $ 2,000     $ 9,500     $ 3,950  

 

 

 

 

Noninterest Income

 

Total noninterest income for the three and six months ended June 30, 2023 increased 40.6% and 16.8% compared to the same periods of 2022. The increases were principally due to higher gains on equity investments, increased service charges on deposit account and higher bank card revenue.  Further detail regarding noninterest income is reflected in the following table.

 

Table VI - Noninterest Income

                               
   

For the Three Months Ended

   

For the Six Months Ended

 
   

June 30,

   

June 30,

 

Dollars in thousands

 

2023

   

2022

   

2023

   

2022

 

Trust and wealth management fees

    854       745       1,665       1,503  

Mortgage origination revenue

    169       317       340       656  

Service charges on deposit accounts

    1,943       1,674       3,335       3,074  

Bank card revenue

    1,987       1,618       3,555       3,109  

Net realized losses on debt securities

    (211 )     (289 )     (270 )     (442 )

Net gains/(losses) on equity investments

    150       (669 )     195       (297 )

Bank owned life insurance and annuities income

    431       331       767       615  

Other

    100       129       222       183  

Total

  $ 5,423     $ 3,856     $ 9,809     $ 8,401  

 

Noninterest Expense

 

Total noninterest expense increased 55.2% and 34.2% for the three and six months ended June 30, 2023 compared to the same periods of 2022, primarily due to higher salaries, commissions, and employee benefits, acquisition-related expenses and other expenses. Table VII below shows the breakdown of the changes.

 

Table VII- Noninterest Expense

 

   

For the Three Months Ended June 30,

   

For the Six Months Ended June 30,

 
           

Change

                   

Change

         

Dollars in thousands

 

2023

   

$

   

%

   

2022

   

2023

   

$

   

%

   

2022

 

Salaries, commissions, and employee benefits

  $ 12,156     $ 2,126       21.2 %   $ 10,030     $ 22,963     $ 3,232       16.4 %   $ 19,731  

Net occupancy expense

    1,528       270       21.5 %     1,258       2,861       362       14.5 %     2,499  

Equipment expense

    2,361       570       31.8 %     1,791       4,391       757       20.8 %     3,634  

Professional fees

    471       (36 )     (7.1 )%     507       847       (22 )     (2.5 )%     869  

Advertising and public relations

    264       99       60.0 %     165       434       97       28.8 %     337  

Amortization of intangibles

    999       644       181.4 %     355       1,342       608       82.8 %     734  

FDIC premiums

    742       552       290.5 %     190       1,072       492       84.8 %     580  

Bank card expense

    951       141       17.4 %     810       1,648       124       8.1 %     1,524  

Foreclosed properties expense, net of losses/(gains)

    48       (93 )     (66.0 )%     141       62       11       21.6 %     51  

Acquisition-related expenses

    4,163       4,159       n/m       4       4,494       4,461       n/m       33  

Other

    3,641       1,283       54.4 %     2,358       6,609       1,792       37.2 %     4,817  

Total

  $ 27,324     $ 9,715       55.2 %   $ 17,609     $ 46,723     $ 11,914       34.2 %   $ 34,809  

 

Salaries, commissions, and employee benefits: The increases in these expenses for the three and six months ended June 30, 2023 compared to the same periods of 2022 are primarily due to general merit raises, higher group health insurance premiums and an increase in the average number of full-time equivalent employees related to the PSB acquisition during second quarter 2023.

 

FDIC premiums:  The increased FDIC premiums are primarily attributable to the higher assessment rate charged by the FDIC effective January 1, 2023.  

 

Acquisition-related expenses: Acquisition-related expenses increased during 2023 due to the PSB transaction which closed on April 1, 2023. These 2023 expenses consisted primarily of contract termination costs, executive and employee severance benefits and legal and consulting fees.

 

Other: The increase in other expenses for the three and six months ended June 30, 2023 compared to the same periods of 2022 are largely due to the following:

 

 

Deferred director compensation plan-related income of $305,000 for the six months ended June 30, 2023 compared to $1.13 million in the comparable period of 2022 and income of $142,000 and $726,000 for the three months ended June 30, 2023 and 2022 as a result of the stock market's overall declined performance during 2022. Under the plan, the directors optionally defer their director fees into a "phantom" investment plan whereby the company recognizes expense or benefit relative to the phantom returns or losses of such investments.  During Q3 2022, we purchased investments to hedge the changes in the Plan participants’ phantom investments which should serve to significantly reduce period-to-period volatility of the Plan’s impact on our statements of income.

  Internet banking expense totaled $461,000 for the three months ended June 30, 2023 compared to $347,000 for the comparable period of 2022 and $827,000 for the six months ended June 30, 2023 compared to $689,000 during the same period of 2022 due to increased customer usage.
  Fraud losses increased from $240,000 for the three months ended June 30, 2022 to $459,000 for the three months ended June 30, 2023.  These losses totaled $663,000 and $439,000 for the six months ended June 30, 2023 and 2022, respectively.
  Data processing costs were $138,000 and $121,000 for the three and six months ended June 30, 2023 compared to zero in 2022 due to the PSB data processing costs that will continue until we merge our processing systems in third quarter 2023.

 

 

 

Income Taxes

 

Our income tax expense for the three months ended June 30, 2023 and June 30, 2022 totaled $2.2 million and $3.2 million, respectively.  For the six months ended June 30, 2023 and 2022, our income tax expense totaled $5.8 million and $6.5 million, respectively.  Our effective tax rate (income tax expense as a percentage of income before taxes) for the quarters ended June 30, 2023 and 2022 was 21.2% and 21.0%, respectively and for the six months ended June 30, 2023 and 2022 was 20.6% and 21.4%. Refer to Note 16 of the accompanying financial statements for further information regarding our income taxes.

 

 

FINANCIAL CONDITION

 

Our total assets were $ 4.55 billion at June 30, 2023 and $ 3.92 billion at December 31, 2022.  Table VIII below is a summary of significant changes in our financial position between December 31, 2022 and June 30, 2023.

 

Table VIII - Summary of Significant Changes in Financial Position

                               
                                 

Dollars in thousands

 

Balance at December 31, 2022

   

Impact of PSB Acquisition

   

Increase (Decrease)

   

Balance at June 30, 2023

 

Assets

                               

Cash and cash equivalents

  $ 44,717     $ 14,364     $ 4,162     $ 63,243  

Debt securities available for sale

    405,201       140,925       (34,088 )     512,038  

Debt securities held to maturity

    96,163             (963 )     95,200  

Equity investments

    29,494       63       1,261       30,818  

Other investments

    16,029       554       (569 )     16,014  

Loans, net

    3,043,919       363,006       99,955       3,506,880  

Property held for sale

    5,067             (325 )     4,742  

Premises and equipment

    53,981       6,175       811       60,967  

Accrued interest and fees receivable

    15,866       1,500       833       18,199  

Goodwill and other intangibles

    62,150       15,615       (1,342 )     76,423  

Cash surrender value of life insurance policies and annuities

    71,640       12,290       860       84,790  

Derivative financial instruments

    40,506             (555 )     39,951  

Other assets

    31,959       6,775       4,271       43,005  

Total assets

  $ 3,916,692     $ 561,267     $ 74,311     $ 4,552,270  
                                 

Liabilities

                               

Deposits

  $ 3,169,879     $ 497,553     $ 67,602     $ 3,735,034  

Short-term borrowings

    225,999       17,650       (11,499 )     232,150  

Long-term borrowings

    658       5,143       (5,153 )     648  

Subordinated debentures

    103,296             243       103,539  

Subordinated debentures owed to unconsolidated subsidiary trusts

    19,589                   19,589  

Other liabilities

    42,741       1,988       3,407       48,136  
                                 

Shareholders' Equity - preferred

    14,920                   14,920  

Shareholders' Equity - common

    339,610       38,933       19,711       398,254  
                                 

Total liabilities and shareholders' equity

  $ 3,916,692     $ 561,267     $ 74,311     $ 4,552,270  

 

The following is a discussion of the significant changes in our financial position, exluding the effects of the PSB acquisition, during the first six months of 2023:

 

Cash and cash equivalents: Net increase of $4.2 million is primarily attributable to increased customer deposits.

 

Debt securities available for sale: The net decrease of $34.1 million in debt securities available for sale is principally attributable to sales of municipal and mortgage-backed securities.

 

 

Loans: Mortgage warehouse lines of credit declined $11.6 million during the first six months of 2023 due to a reduction in size of our participation arrangement with a regional bank to fund residential mortgage warehouse lines of medium- and large-sized mortgage originators located throughout the United States. Excluding mortgage warehouse lines of credit and acquired loans, loan growth was $107.4 million during the first six months of 2023.

 

Derivative financial instruments: The 2023 decrease in derivative financial instruments is due to the decrease in the fair value of our cash flow and interest rate hedges.

 

Deposits: During the first six months of 2023, excluding acquired deposits, noninterest bearing checking deposits decreased $33.4 million and interest bearing checking deposits grew $158.2 million, as we increased new commercial account relationships while brokered CDs increased $21.6 million, savings deposits declined $75.6 million and retail CDs decreased $2.3 million.

 

Shareholders' equity - common: Changes in common shareholders' equity are a result of the issuance of 1,880,732 common shares in conjunction with the PSB acquisition, net income, other comprehensive income and common dividends. Refer to the Consolidated Statements of Shareholders' Equity of the accompanying financial statements for further details.  Tangible book value per common share (“TBVPCS”) increased $0.23 to $21.93. TBVPCS was negatively impacted by the acquisition of PSB, which represented dilution resulting from the transaction’s issuance of 1,880,732 common shares and its creation of intangible assets of $15.6 million. However, this dilution was more than offset by net income and unrealized net gains on debt securities available for sale of $0.19 per common share (net of deferred income taxes), recorded in OCI, in the same period. 

 

Refer to Notes 5, 6, 8, and 9 of the notes to the accompanying consolidated financial statements for additional information with regard to changes in the composition of our securities, loans, deposits and borrowings between June 30, 2023 and December 31, 2022.

 

 

Credit Experience

 

For purposes of this discussion, nonperforming assets include foreclosed properties, other repossessed assets, and nonperforming loans, which is comprised of loans 90 days or more past due and still accruing interest and nonaccrual loans. 

 

The provision for credit losses represents charges to earnings necessary to maintain an adequate allowance to cover an estimate of the full amount of expected credit losses relative to loans. Our determination of the appropriate level of the allowance is based on an ongoing analysis of credit quality and loss potential in the loan portfolio, change in the composition and risk characteristics of the loan portfolio, and the anticipated influence of national and local economic conditions.  The adequacy of the allowance for loan credit losses is reviewed quarterly and adjustments are made as considered necessary.

 

At June 30, 2023 and December 31, 2022, our allowance for loan credit losses totaled $45.7 million, or 1.29% of total loans and $38.9 million, or 1.26% of total loans. The allowance for loan credit losses is considered adequate to cover an estimate of the full amount of expected credit losses relative to loans.

 

We incurred net loan charge-offs of $3.8 million in the first six months of 2023 (0.22 percent of average loans annualized), which included a partial charge-off of $3.66 million of a nonperforming commercial real estate loan participation to the fair value of its collateral, compared to $668,000 net loan charge-offs during the first six months of 2022 (0.05 percent of average loans annualized). 

 

 

As illustrated in Table IX below, our non-performing assets have increased since year end 2022.

 

Table IX - Summary of Non-Performing Assets

                       
   

June 30,

   

December 31,

 

Dollars in thousands

 

2023

   

2022

   

2022

 

Accruing loans past due 90 days or more

  $ 159     $ 3     $ 12  

Nonaccrual loans

                       

Commercial

    99       345       93  

Commercial real estate

    5,970       2,703       1,750  

Commercial construction and development

                 

Residential construction and development

    772       1,053       851  

Residential real estate

    4,297       6,799       5,117  

Consumer

    42       34        

Other

                 

Total nonaccrual loans

    11,180       10,934       7,811  

Foreclosed properties

                       

Commercial

                 

Commercial real estate

    297       440       297  

Commercial construction and development

    2,187       2,332       2,187  

Residential construction and development

    2,161       2,293       2,293  

Residential real estate

    97       254       290  

Total foreclosed properties

    4,742       5,319       5,067  

Repossessed assets

                 

Total nonperforming assets

  $ 16,081     $ 16,256     $ 12,890  

Total nonperforming loans as a percentage of total loans

    0.32 %     0.37 %     0.25 %

Total nonperforming assets as a percentage of total assets

    0.35 %     0.43 %     0.33 %

Allowance for credit losses-loans as a percentage of period end loans

    1.29 %     1.18 %     1.26 %

Total nonaccrual loans as a percentage of total loans

    0.31 %     0.37 %     0.25 %

Allowance for credit losses on loans as a percentage of nonaccrual loans

    408.60 %     320.68 %     498.00 %

 

Refer to Note 7 of the Notes to the Consolidated Financial Statements in the 2022 Form 10-K for a discussion of the methodology information regarding our past due loans, nonaccrual loans, troubled debt restructurings and information regarding our methodology we employ on a quarterly basis to evaluate the overall adequacy of our allowance for credit losses.

 

The following table details the activity regarding our foreclosed properties for the three and six months ended June 30, 2023 and 2022.

 

Table X - Foreclosed Property Activity

                               
   

For the Three Months Ended

   

For the Six Months Ended

 
   

June 30,

   

June 30,

 

Dollars in thousands

 

2023

   

2022

   

2023

   

2022

 

Beginning balance

  $ 5,128     $ 6,900     $ 5,067     $ 9,858  

Acquisitions

                59        

Improvements

                2        

Disposals

    (254 )     (1,563 )     (254 )     (4,497 )

Writedowns to fair value

    (132 )     (18 )     (132 )     (42 )

Balance March 31

  $ 4,742     $ 5,319     $ 4,742     $ 5,319  

 

At June 30, 2023 and December 31, 2022 we had approximately $4.7 million and $5.1 million foreclosed properties which were obtained as the result of foreclosure proceedings.  Although foreclosed property is recorded at fair value less estimated costs to sell, the prices ultimately realized upon their sale may or may not result in us recognizing additional gains or losses.

 

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity reflects our ability to ensure the availability of adequate funds to meet loan commitments and deposit withdrawals, as well as provide for other transactional requirements.  Liquidity is provided primarily by funds invested in cash and due from banks (net of float and reserves), Federal funds sold, non-pledged securities, and available lines of credit with the Federal Home Loan Bank of Pittsburgh (“FHLB”) and Federal Reserve Bank of Richmond, which combined totaled approximately $1.7 billion or 36.45% of total consolidated assets at June 30, 2023.

 

Our liquidity strategy is to fund loan growth with deposits and other borrowed funds while maintaining an adequate level of short- and medium-term investments to meet normal daily loan and deposit activity.  As a member of the FHLB, we have access to approximately $1.34 billion.  As of June 30, 2023 and December 31, 2022, these advances totaled approximately $215 million and $228 million, respectively.  At June 30, 2023, we had additional borrowing capacity of $1.12 billion through FHLB programs.  We have established a line with the Federal Reserve Bank to be used as a contingency liquidity vehicle.  The amount available on this line at June 30, 2023 was approximately $289 million, which is secured by a pledge of certain consumer and our commercial and industrial loan portfolios.  We have a $6 million unsecured line of credit with a correspondent bank.  Also, we have a $512 million portfolio of available for sale debt securities which can be liquidated to meet liquidity needs.

 

Liquidity risk represents the risk of loss due to the possibility that funds may not be available to satisfy current or future commitments based on external market issues, customer or creditor perception of financial strength, and events unrelated to Summit such as war, terrorism, pandemic or financial institution market specific issues.  The Asset/Liability Management Committee (“ALCO”), comprised of members of senior management and certain members of the Board of Directors, oversees our liquidity risk management process.   The ALCO develops and recommends policies and limits governing our liquidity to the Board of Directors for approval with the objective of ensuring that we can obtain cost-effective funding to meet current and future obligations, as well as maintain sufficient levels of on-hand liquidity, under both normal and “stressed” circumstances.

 

We continuously monitor our liquidity position to ensure that day-to-day as well as anticipated funding needs are met.  We are not aware of any trends, commitments, events or uncertainties that have resulted in or are reasonably likely to result in a material change to our liquidity.

 

One of our continuous goals is maintenance of a strong capital position.  Through management of our capital resources, we seek to provide an attractive financial return to our shareholders while retaining sufficient capital to support future growth.  Shareholders’ equity at June 30, 2023 totaled $413.2 million compared to $354.5 million at December 31, 2022.

 

Refer to Note 13 of the notes to the accompanying consolidated financial statements for additional information regarding regulatory restrictions on our capital as well as Summit Community's capital.

 

 

CONTRACTUAL CASH OBLIGATIONS

 

During our normal course of business, we incur contractual cash obligations.  The following table summarizes our contractual cash obligations at June 30, 2023.

 

Table XI - Contractual Cash Obligations

                               
   

Long

           

Capital

         
   

Term

   

Subordinated

   

Trust

   

Operating

 

Dollars in thousands

 

Debt

   

Debentures

   

Securities

   

Leases

 

2023

  $ 12     $     $     $ 486  

2024

    23                   965  

2025

    24                   900  

2026

    589                   875  

2027

                      779  

Thereafter

          105,000       19,589       1,719  

Total

  $ 648     $ 105,000     $ 19,589     $ 5,724  

 

 

 

OFF-BALANCE SHEET ARRANGEMENTS

 

We are involved with some off-balance sheet arrangements that have or are reasonably likely to have an effect on our financial condition, liquidity, or capital.  These arrangements at June 30, 2023 are presented in the following table.

 

Table XII - Off-Balance Sheet Arrangements

 

June 30,

 

Dollars in thousands

 

2023

 

Commitments to extend credit:

       

Revolving home equity and credit card lines

  $ 122,560  

Construction loans

    266,953  

Other loans

    508,907  

Standby letters of credit

    58,858  

Total

  $ 957,278  

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Market Risk Management

 

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates and equity prices.  Interest rate risk is our primary market risk and results from timing differences in the repricing of assets, liabilities and off-balance sheet instruments, changes in relationships between rate indices and the potential exercise of imbedded options.  The principal objective of asset/liability management is to minimize interest rate risk and our actions in this regard are taken under the guidance of our Asset/Liability Management Committee (“ALCO”), which is comprised of members of senior management and members of the Board of Directors.  The ALCO actively formulates the economic assumptions that we use in our financial planning and budgeting process and establishes policies which control and monitor our sources, uses and prices of funds.

 

Some amount of interest rate risk is inherent and appropriate to the banking business.  Our net income is affected by changes in the absolute level of interest rates.  Our interest rate risk position is asset sensitive. That is, absent any changes in the volumes of our interest earning assets or interest bearing liabilities, assets are likely to reprice faster than liabilities, resulting in an increase in net income in a rising rate environment.  Net income would decrease in a falling interest rate environment.  Net income is also subject to changes in the shape of the yield curve.  In general, a flattening yield curve would decrease our earnings due to the compression of earning asset yields and funding rates, while a steepening would increase earnings as margins widen.

 

Several techniques are available to monitor and control the level of interest rate risk.  We control interest rate risk principally by matching the maturities of our interest earning assets with similar maturing interest bearing liabilities and by hedging adverse risk exposures with derivative financial instruments such as interest rate swaps and caps. We primarily use earnings simulations modeling to monitor interest rate risk.  The earnings simulation model forecasts the effects on net interest income under a variety of interest rate scenarios that incorporate changes in the absolute level of interest rates and changes in the shape of the yield curve.  Each increase or decrease in interest rates is assumed to gradually take place over the next 12 months (as footnoted in table below), and then remain stable.  Assumptions used to project yields and rates for new loans and deposits are derived from historical analysis.  Securities portfolio maturities and prepayments are reinvested in like instruments.  Mortgage loan prepayment assumptions are developed from industry estimates of prepayment speeds.  Noncontractual deposit repricings are modeled on historical patterns.

 

The following table presents the estimated sensitivity of our net interest income to changes in interest rates, as measured by our earnings simulation model as of June 30, 2023.  The sensitivity is measured as a percentage change in net interest income given the stated changes in interest rates (change over 12 months, stable thereafter, see footnotes below) compared to net interest income with rates unchanged in the same period.  The estimated changes set forth below are dependent on the assumptions discussed above.

 

   

Estimated % Change in

 
   

Net Interest Income over:

 

Change in

 

0 - 12 Months

   

13 - 24 Months

 

Interest Rates

 

Actual

   

Actual

 

Down 100 basis points (1)

    -0.1 %     4.2 %

Down 200 basis points (1)

    -0.3 %     1.6 %

Down 200 basis points - steepening curve (2)

    3.3 %     13.3 %

Up 200 basis points (1)

    -1.4 %     5.9 %

 

(1) assumes a parallel shift in the yield curve over 12 months, with no change thereafter

(2) assumes short-term rates move down 200 basis points over 12 months while long-term rates remain relatively unchanged over 12 months, with no change thereafter

 

 

 

Item 4. Controls and Procedures

 

Our management, including the Chief Executive Officer and Chief Financial Officer, has conducted as of June 30, 2023, an evaluation of the effectiveness of disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e).  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures as of June 30, 2023 were effective.  There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

Part II. Other Information

 

Item 1.  Legal Proceedings

 

Refer to Note 11 of the Notes to the Consolidated Financial Statements in Part I, Item 1 for information regarding legal proceedings not reportable under this Item.

 

Item 1A.  Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

In February 2020, the Board of Directors authorized the open market repurchase of up to 750,000 shares of the issued and outstanding shares of Summit's common stock ("February 2020 Repurchase Plan"). The timing and quantity of purchases under this stock repurchase plan are at the discretion of management. The plan may be discontinued, suspended, or restarted at any time at the Company's discretion.

 

The following table sets forth certain information regarding Summit's purchases of its common stock under the Repurchase Plan and for the benefit of Summits Employee Stock Ownership Plan for the quarter ended June 30, 2023.

 

Period

 

Total Number of Shares Purchased (a)

   

Average Price Paid per Share

   

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

   

Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs

 

April 1, 2023 - April 30, 2023

        $             426,423  

May 1, 2023 - May 31, 2023

                      426,423  

June 1, 2023 - June 30, 2023

    10,424       18.91             426,423  

 

(a) All shares purchased for the benefit of Summit's Employee Stock Ownership Plan

 

 

Item 5.  Other Information

 

Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements.  

 

None

 

 

Item 6. Exhibits

 

Exhibit 3.i

Amended and Restated Articles of Incorporation of Summit Financial Group, Inc.

   

Exhibit 3.ii

Articles of Amendment 2009

   

Exhibit 3.iii

Articles of Amendment 2011

   

Exhibit 3.iv

Amended and Restated Articles of Amendment 2021

   

Exhibit 3.v

Amended and Restated By-Laws of Summit Financial Group, Inc.

   

Exhibit 11

Statement re: Computation of Earnings per Share – Information contained in Note 4 to the Consolidated Financial Statements on page 13 of this Quarterly Report is incorporated herein by reference.

   

Exhibit 31.1

Sarbanes-Oxley Act Section 302 Certification of Chief Executive Officer

   

Exhibit 31.2

Sarbanes-Oxley Act Section 302 Certification of Chief Financial Officer

   

Exhibit 32.1

Sarbanes-Oxley Act Section 906 Certification of Chief Executive Officer

   

Exhibit 32.2

Sarbanes-Oxley Act Section 906 Certification of Chief Financial Officer

   

Exhibit 101

Interactive Data File (Inline XBRL)

   

Exhibit 104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101)

 

 

EXHIBIT INDEX

 

Exhibit No.

Description

Page

Number

(3)

Articles of Incorporation and By-laws:

 
 

(i)   Amended and Restated Articles of Incorporation of Summit Financial Group, Inc.

(a)

 

(ii)   Articles of Amendment 2009

(b)

 

(iii)  Articles of Amendment 2011

(c)

 

(iv) Amended and Restated Articles of Amendment 2021

(d)

 

(v)  Amended and Restated By-laws of Summit Financial Group, Inc.

(e)

     

11

Statement re:  Computation of Earnings per Share

14

     

31.1

Sarbanes-Oxley Act Section 302 Certification of Chief Executive Officer

 
     

31.2

Sarbanes-Oxley Act Section 302 Certification of Chief Financial Officer

 
     

32.1*

Sarbanes-Oxley Act Section 906 Certification of Chief Executive Officer

 
     

32.2*

Sarbanes-Oxley Act Section 906 Certification of Chief Financial Officer

 
     

101**

Interactive data file (Inline XBRL)

 
     

104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101)

 

 

*Furnished, not filed.

** As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

(a)

Incorporated by reference to Exhibit 3.2 of Summit Financial Group, Inc.’s filing on Form 8-K dated April 30, 2021.

(b)

Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated September 30, 2009.

(c)

Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated November 3, 2011.

(d)

Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated April 30, 2021.

(e)

Incorporated by reference to Exhibit 3.1 of Summit Financial Group, Inc.’s filing on Form 8-K dated March 2, 2022.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

SUMMIT FINANCIAL GROUP, INC.

   

(registrant)

       
       
       
       
      /s/  H. Charles Maddy, III
     

H. Charles Maddy, III,

     

President and Chief Executive Officer

       
       
       
   

By:

/s/  Robert S. Tissue

     

Robert S. Tissue,

     

Executive Vice President and Chief Financial Officer

       
       
       
   

By:

/s/  Julie R. Markwood

     

Julie R. Markwood,

     

Executive Vice President and Chief Accounting Officer

       
       

Date:

August 4, 2023

   

 

62