Annual Statements Open main menu

Sunoco LP - Quarter Report: 2022 September (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended: September 30, 2022
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to
Commission File Number: 001-35653
SUNOCO LP
(Exact name of registrant as specified in its charter) 
Delaware30-0740483
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification Number)
8111 Westchester Drive, Suite 400, Dallas, Texas 75225
(Address of principal executive offices, including zip code)
(214) 981-0700
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Units Representing Limited Partner InterestsSUNNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ý    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging Growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):    Yes       No  ý
The registrant had 83,763,300 common units representing limited partner interests and 16,410,780 Class C units representing limited partner interests outstanding at October 28, 2022.



SUNOCO LP
FORM 10-Q
TABLE OF CONTENTS
 
Page

i


PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
SUNOCO LP
CONSOLIDATED BALANCE SHEETS
(Dollars in millions)
(unaudited)
September 30,
2022
December 31,
2021
Assets
Current assets:
Cash and cash equivalents$196 $25 
Accounts receivable, net730 526 
Receivables from affiliates10 12 
Inventories, net776 534 
Other current assets151 95 
Total current assets1,863 1,192 
Property and equipment2,675 2,581 
Accumulated depreciation(1,007)(914)
Property and equipment, net1,668 1,667 
Other assets:
Finance lease right-of-use assets, net
Operating lease right-of-use assets, net514 517 
Goodwill1,588 1,568 
Intangible assets990 902 
Accumulated amortization(396)(360)
Intangible assets, net594 542 
Other noncurrent assets209 188 
Investment in unconsolidated affiliate129 132 
Total assets$6,574 $5,815 
Liabilities and equity
Current liabilities:
Accounts payable$868 $515 
Accounts payable to affiliates110 59 
Accrued expenses and other current liabilities326 291 
Operating lease current liabilities19 19 
Current maturities of long-term debt— 
Total current liabilities1,323 890 
Operating lease noncurrent liabilities519 521 
Revolving line of credit704 581 
Long-term debt, net2,670 2,668 
Advances from affiliates117 126 
Deferred tax liability151 114 
Other noncurrent liabilities112 104 
Total liabilities5,596 5,004 
Commitments and contingencies (Note 10)
Equity:
Limited partners:
Common unitholders
(83,763,300 units issued and outstanding as of September 30, 2022 and
83,670,950 units issued and outstanding as of December 31, 2021)
978 811 
Class C unitholders - held by subsidiaries
(16,410,780 units issued and outstanding as of September 30, 2022 and
December 31, 2021)
— — 
Total equity978 811 
Total liabilities and equity$6,574 $5,815 
 
The accompanying notes are an integral part of these consolidated financial statements.
1


SUNOCO LP
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Dollars in millions, except per unit data)
(unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Revenues:
Motor fuel sales
$6,468 $4,666 $19,423 $12,321 
Non motor fuel sales
90 79 282 218 
Lease income
36 34 106 103 
Total revenues6,594 4,779 19,811 12,642 
Cost of sales and operating expenses:
Cost of sales
6,261 4,472 18,703 11,631 
General and administrative
29 28 86 79 
Other operating
86 70 250 192 
Lease expense
16 15 47 44 
Gain on disposal of assets
(3)(4)(8)(12)
Depreciation, amortization and accretion
55 45 151 135 
Total cost of sales and operating expenses6,444 4,626 19,229 12,069 
Operating income150 153 582 573 
Other income (expense):
Interest expense, net(49)(40)(135)(124)
Equity in earnings of unconsolidated affiliate
Loss on extinguishment of debt— — — (7)
Income before income taxes102 114 450 445 
Income tax expense19 10 30 21 
Net income and comprehensive income$83 $104 $420 $424 
Net income per common unit:
Basic
$0.76 $1.01 $4.32 $4.38 
Diluted
$0.75 $1.00 $4.27 $4.33 
Weighted average common units outstanding:
Basic
83,763,064 83,352,123 83,728,153 83,348,540 
Diluted
84,831,037 84,549,277 84,769,526 84,364,321 
Cash distributions per common unit$0.8255 $0.8255 $2.4765 $2.4765 

The accompanying notes are an integral part of these consolidated financial statements.
2


SUNOCO LP
CONSOLIDATED STATEMENTS OF EQUITY
(Dollars in millions)
(unaudited)
Balance at December 31, 2021$811 
Cash distribution to unitholders
(88)
Unit-based compensation
Net income
216 
Balance at March 31, 2022944 
Cash distribution to unitholders
(88)
Unit-based compensation
Net income
121 
Balance at June 30, 2022980 
Cash distribution to unitholders
(89)
Unit-based compensation
Net income
83 
Balance at September 30, 2022$978 
Balance at December 31, 2020$632 
Cash distribution to unitholders
(88)
Unit-based compensation
Other
(4)
Net income
154 
Balance at March 31, 2021698 
Cash distribution to unitholders
(88)
Unit-based compensation
Net income
166 
Balance at June 30, 2021779 
Cash distribution to unitholders
(88)
Unit-based compensation
Net income
104 
Balance at September 30, 2021$800 
 
The accompanying notes are an integral part of these consolidated financial statements.
3


SUNOCO LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in millions)
(unaudited)
Nine Months Ended September 30,
20222021
Cash flows from operating activities:
Net income$420 $424 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion151 135 
Amortization of deferred financing fees
Gain on disposal of assets (8)(12)
Loss on extinguishment of debt — 
Non-cash unit-based compensation expense12 12 
Deferred income tax38 
Inventory valuation adjustment(81)(168)
Equity in earnings of unconsolidated affiliate(3)(3)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable, net(165)(245)
Receivables from affiliates
Inventories, net(53)57 
Other assets(36)(79)
Accounts payable292 379 
Accounts payable to affiliates51 (16)
Accrued expenses and other current liabilities20 24 
Other noncurrent liabilities(3)(14)
Net cash provided by operating activities640 512 
Cash flows from investing activities:
Capital expenditures(97)(92)
Distributions from unconsolidated affiliate in excess of cumulative earnings
Cash paid for acquisition, net of cash acquired(252)(6)
Proceeds from disposal of property and equipment18 27 
Net cash used in investing activities(326)(65)
Cash flows from financing activities:
Payments on long-term debt(1)(442)
Revolver borrowings2,995 878 
Revolver repayments(2,872)(628)
Distributions to unitholders(265)(264)
Net cash used in financing activities(143)(456)
Net increase (decrease) in cash and cash equivalents171 (9)
Cash and cash equivalents at beginning of period25 97 
Cash and cash equivalents at end of period$196 $88 
Supplemental disclosure of non-cash investing activities:
Change in note payable to affiliate$(6)$

The accompanying notes are an integral part of these consolidated financial statements.
4


SUNOCO LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
(unaudited)
1.Organization and Principles of Consolidation
As used in this document, the terms “Partnership,” “SUN,” “we,” “us,” and “our” should be understood to refer to Sunoco LP and our consolidated subsidiaries, unless the context clearly indicates otherwise.
We are a Delaware master limited partnership. We are managed by our general partner, Sunoco GP LLC (our “General Partner”), which is owned by Energy Transfer LP (“Energy Transfer”). As of September 30, 2022, Energy Transfer owned 100% of the limited liability company interests in our General Partner, 28,463,967 of our common units, which constitutes a 28.4% limited partner interest in us, and all of our incentive distribution rights ("IDRs").
The consolidated financial statements are composed of Sunoco LP, a publicly traded Delaware limited partnership, and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
On April 1, 2022, we completed the previously announced acquisition of a transmix processing and terminal facility in Huntington, Indiana from Gladieux Capital Partners, LLC for $252 million, net of cash acquired. Management, with the assistance of a third party valuation firm, has determined the fair value of assets and liabilities at the date of the acquisition. Goodwill acquired in connection with the acquisition is deductible for tax purposes.
April 1, 2022
Inventories$108 
Other current assets56 
Property and equipment73 
Goodwill20 
Intangible assets98 
Current liabilities(88)
Net assets267 
Cash acquired(15)
Total cash consideration, net of cash acquired$252 
Certain items have been reclassified for presentation purposes to conform to the accounting policies of the consolidated entity. These reclassifications had no material impact on operating income, net income and comprehensive income, the balance sheets or statements of cash flows.
2.Summary of Significant Accounting Policies
Interim Financial Statements
The accompanying interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Pursuant to Regulation S-X, certain information and disclosures normally included in the annual financial statements have been condensed or omitted. The interim consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission ("SEC") on February 18, 2022.
Significant Accounting Policies
As of September 30, 2022, there have been no changes in the Partnership's significant accounting policies from those described in the Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on February 18, 2022.
Motor Fuel and Sales Taxes
Certain motor fuel and sales taxes are collected from customers and remitted to governmental agencies either directly by the Partnership or through suppliers. The Partnership’s accounting policy for wholesale direct sales to dealers, distributors and commercial customers is to exclude the collected motor fuel tax from sales and cost of sales.
For retail locations where the Partnership holds inventory, including commission agent locations, motor fuel sales and motor fuel cost of sales include motor fuel taxes. Such amounts were $76 million and $88 million for the three months ended September 30, 2022 and 2021, respectively, and $219 million and $252 million for the nine months ended September 30, 2022 and 2021,
5


respectively. Merchandise sales and cost of merchandise sales are reported net of sales tax in the consolidated statements of operations and comprehensive income.
3.Accounts Receivable, net
Accounts receivable, net, consisted of the following:
September 30,
2022
December 31,
2021
(in millions)
Accounts receivable, trade$587 $428 
Credit card receivables45 37 
Vendor receivables for rebates and branding42 35 
Other receivables57 28 
Allowance for expected credit losses(1)(2)
Accounts receivable, net$730 $526 
4.Inventories, net 
Fuel inventories are stated at the lower of cost or market using the last-in-first-out (“LIFO”) method. As of September 30, 2022 and December 31, 2021, the Partnership’s fuel inventory balance included lower of cost or market reserves of $40 million and $121 million, respectively. The fuel inventory replacement cost was $6 million higher than the fuel inventory balance as of September 30, 2022. For the three and nine months ended September 30, 2022 and 2021, the Partnership’s consolidated statements of operations and comprehensive income did not include any material amounts of income from the liquidation of LIFO fuel inventory. For the three months ended September 30, 2022 and 2021, the Partnership’s cost of sales included unfavorable and favorable inventory adjustments of $40 million and $9 million, respectively, and for the nine months ended September 30, 2022 and 2021, the Partnership’s cost of sales included favorable inventory adjustments of $81 million and $168 million, respectively.
Inventories, net, consisted of the following:
September 30,
2022
December 31,
2021
(in millions)
Fuel$765 $526 
Other11 
Inventories, net$776 $534 
5.Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
September 30,
2022
December 31,
2021
(in millions)
Wage and other employee-related accrued expenses$26 $23 
Accrued tax expense162 152 
Accrued insurance23 22 
Accrued interest expense51 31 
Dealer deposits23 21 
Accrued environmental expense
Other34 35 
Total$326 $291 
6


6.Long-Term Debt 
Long-term debt consisted of the following:
September 30,
2022
December 31,
2021
(in millions)
Sale leaseback financing obligation $85 $91 
Credit Facility704 581 
6.000% Senior Notes Due 2027
600 600 
5.875% Senior Notes Due 2028
400 400 
4.500% Senior Notes Due 2029
800 800 
4.500% Senior Notes Due 2030
800 800 
Finance leases
Total debt3,398 3,281 
Less: current maturities— 
Less: debt issuance costs24 26 
Long-term debt, net$3,374 $3,249 
Revolving Credit Agreement
On April 7, 2022, we entered into a Second Amended and Restated Credit Agreement with Bank of America, N.A., as Administrative Agent, Collateral Agent, Swingline Lender and a letter of credit issuer (the “Credit Facility”). The Credit Facility amended and restated the former revolving credit facility entered into on July 27, 2018. The Credit Facility is a $1.50 billion revolving credit facility, expiring April 7, 2027 (which date may be extended in accordance with the terms of the Credit Facility). The Credit Facility can be increased from time to time upon our written request, subject to certain conditions, up to an additional $500 million.
As of September 30, 2022, the balance on the Credit Facility was $704 million, and $7 million in standby letters of credit were outstanding. The unused availability on the Credit Facility at September 30, 2022 was $0.8 billion. The weighted average interest rate on the total amount outstanding at September 30, 2022 was 5.11%. The Partnership was in compliance with all financial covenants at September 30, 2022.
Fair Value of Debt
The estimated fair value of debt is calculated using Level 2 inputs. The fair value of debt as of September 30, 2022 is estimated to be approximately $3.0 billion, based on outstanding balances as of the end of the period using current interest rates for similar securities. 
7.Other Noncurrent Liabilities
Other noncurrent liabilities consisted of the following:
September 30,
2022
December 31,
2021
 (in millions)
Asset retirement obligations$82 $79 
Accrued environmental expense, long-term11 12 
Other19 13 
Total$112 $104 
8.Related-Party Transactions
We are party to fee-based commercial agreements with various affiliates of Energy Transfer for pipeline, terminalling and storage services. We also have agreements with subsidiaries of Energy Transfer for the purchase and sale of fuel.
Our investment in the J.C. Nolan pipeline (a joint venture with Energy Transfer) was $129 million and $132 million as of September 30, 2022 and December 31, 2021, respectively. In addition, we recorded income on the unconsolidated joint venture of $1 million for each of the three months ended September 30, 2022 and 2021 and $3 million for each of the nine months ended September 30, 2022 and 2021.
7


Summary of Transactions
Related party transactions with affiliates for the three and nine months ended September 30, 2022 and 2021 were as follows (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Motor fuel sales to affiliates$16 $$44 $16 
Bulk fuel purchases from affiliates$458 $461 $1,701 $1,213 
Significant affiliate balances and activity related to the consolidated balance sheets are as follows:
Net advances from affiliates were $117 million and $126 million as of September 30, 2022 and December 31, 2021, respectively, related to treasury services agreements with Energy Transfer.
Net accounts receivable from affiliates were $10 million and $12 million as of September 30, 2022 and December 31, 2021, respectively, which were primarily related to motor fuel sales to affiliates.
Net accounts payable to affiliates were $110 million and $59 million as of September 30, 2022 and December 31, 2021, respectively, attributable to operational expenses and bulk fuel purchases.
9.Revenue
Disaggregation of Revenue
We operate our business in two primary segments, Fuel Distribution and Marketing and All Other. We disaggregate revenue within the segments by channels.
The following table depicts the disaggregation of revenue by channel within each segment:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in millions)
Fuel Distribution and Marketing Segment
Distributor$2,757 $2,328 $8,510 $6,066 
Dealer1,211 983 3,692 2,565 
Unbranded wholesale1,859 804 5,315 2,216 
Commission agent443 384 1,361 1,043 
Non motor fuel sales29 21 111 51 
Lease income35 33 99 98 
Total6,334 4,553 19,088 12,039 
All Other Segment
Motor fuel
198 167 545 431 
Non motor fuel sales61 58 171 167 
Lease income
Total260 226 723 603 
Total revenue$6,594 $4,779 $19,811 $12,642 
Contract Balances with Customers
The balances of the Partnership’s contract assets and contract liabilities as of September 30, 2022 and December 31, 2021 were as follows:
September 30, 2022 December 31, 2021
(in millions)
Contract balances
Contract asset$182 $157 
Accounts receivable from contracts with customers$631 $463 
Contract liability$— $— 
8


Costs to Obtain or Fulfill a Contract
For the three and nine months ended September 30, 2022, the Partnership recognized $6 million and $16 million, respectively, and $6 million and $15 million for the three and nine months ended September 30, 2021, respectively, of amortization on capitalized costs incurred to obtain contracts.
10.Commitments and Contingencies
Litigation
We have at various points and may in the future become involved in various legal proceedings arising out of our operations in the normal course of business. These proceedings would be subject to the uncertainties inherent in any litigation, and we regularly assess the need for accounting recognition or disclosure of these contingencies. We would expect to defend ourselves vigorously in all such matters. Based on currently available information, we believe it is unlikely that the outcome of known matters would have a material adverse impact on our financial condition, results of operations or cash flows.
Lessee Accounting
The details of the Partnership's operating and finance lease liabilities are as follows:
September 30,
Lease Term and Discount Rate20222021
Weighted-average remaining lease term (years)
Operating leases2322
Finance leases2829
Weighted-average discount rate (%)
Operating leases%%
Finance leases%%
Nine Months Ended September 30,
Other information20222021
(in millions)
Cash paid for amount included in the measurement of lease liabilities
Operating cash flows from operating leases$(37)$(37)
Operating cash flows from finance leases$— $(1)
Financing cash flows from finance leases$— $(1)
Leased assets obtained in exchange for new finance lease liabilities$— $
Leased assets obtained in exchange for new operating lease liabilities$16 $
Maturity of lease liabilities (as of September 30, 2022)
Operating leasesFinance leasesTotal
(in millions)
2022 (remainder)$12 $— $12 
202348 — 48 
202447 — 47 
202547 — 47 
202646 — 46 
Thereafter788 15 803 
Total lease payment988 15 1,003 
Less: interest450 456 
Present value of lease liabilities$538 $$547 
Lessor Accounting
The Partnership leases or subleases a portion of its real estate portfolio to third party companies as a stable source of long-term revenue. Our lessor and sublease portfolio consists mainly of operating leases with convenience store operators. At this time, most
9


lessor agreements contain 5-year terms with renewal options to extend and early termination options based on established terms specific to the individual agreement.
11.Income Tax Expense
As a partnership, we are generally not subject to federal income tax and most state income taxes. However, the Partnership conducts certain activities through corporate subsidiaries which are subject to federal and state income taxes.
Our effective tax rate differs from the statutory rate primarily due to Partnership earnings that are not subject to U.S. federal and most state income taxes at the Partnership level. A reconciliation of income tax expense from continuing operations at the U.S. federal statutory rate of 21% to net income tax expense is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in millions)
Income tax expense at statutory federal rate$21 $24 $95 $94 
Partnership earnings not subject to tax(6)(18)(72)(79)
State and local tax, net of federal benefit
Other— — 
Net income tax expense$19 $10 $30 $21 
12.Equity
As of September 30, 2022, Energy Transfer and its subsidiaries owned 28,463,967 common units, which constitutes a 28.4% limited partner interest in the Partnership. As of September 30, 2022, our wholly-owned consolidated subsidiaries owned 16,410,780 Class C units representing limited partner interests in the Partnership (the “Class C Units”) and the public owned 55,299,333 common units.
Common Units
The change in our outstanding common units for the nine months ended September 30, 2022 was as follows: 
Number of Units
Number of common units at December 31, 2021
83,670,950 
Vested phantom units exercised92,350 
Number of common units at September 30, 2022
83,763,300 
Allocation of Net Income
Our Partnership Agreement contains provisions for the allocation of net income and loss to the unitholders. For purposes of maintaining partner capital accounts, the Partnership Agreement specifies that items of income and loss shall be allocated among the partners in accordance with their respective percentage interest. Normal allocations according to percentage interests are made after giving effect to incentive cash distributions, which are allocated 100% to Energy Transfer.

The calculation of net income allocated to common unitholders was as follows (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Attributable to Common Units
Distributions $69 $68 $207 $206 
Distributions (in excess of) less than net income(6)16 154 159 
Common unitholders' interest in net income$63 $84 $361 $365 
Cash Distributions
Our Partnership Agreement sets forth the calculation used to determine the amount and priority of cash distributions that the common unitholders receive.
10


Cash distributions paid or declared during 2022 were as follows:
Limited Partners
Payment DatePer Unit DistributionTotal Cash DistributionDistribution to IDR Holders
(in millions, except per unit amounts)
November 18, 2022$0.8255 $69 $18 
August 19, 2022$0.8255 $69 $18 
May 19, 2022$0.8255 $69 $18 
February 18, 2022$0.8255 $69 $18 
 
13.Segment Reporting
Our consolidated financial statements reflect two reportable segments, Fuel Distribution and Marketing and All Other.
We report Adjusted EBITDA by segment as a measure of segment performance. We define Adjusted EBITDA as earnings before net interest expense, income tax expense and depreciation, amortization and accretion expense, non-cash unit-based compensation expense, gains and losses on disposal of assets and non-cash impairment charges, unrealized gains and losses on commodity derivatives, inventory adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations. Inventory adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.
The following table presents financial information by segment for the three and nine months ended September 30, 2022 and 2021: 
Three Months Ended September 30,
20222021
Fuel Distribution and MarketingAll OtherIntercompany EliminationsTotalsFuel Distribution and MarketingAll OtherIntercompany EliminationsTotals
(in millions)
Revenue
Motor fuel sales$6,270 $198 $6,468 $4,499 $167 $4,666 
Non motor fuel sales29 61 90 21 58 79 
Lease income35 36 33 34 
Intersegment sales141 — (141)— 117 — (117)— 
Total revenue$6,475 $260 $(141)$6,594 $4,670 $226 $(117)$4,779 
Net income and comprehensive income$83 $104 
Depreciation, amortization and accretion55 45 
Interest expense, net49 40 
Income tax expense19 10 
Non-cash unit-based compensation expense
Gain on disposal of assets (3)(4)
Unrealized loss on commodity derivatives23 
Inventory adjustments40 (9)
Equity in earnings of unconsolidated affiliate(1)(1)
Adjusted EBITDA related to unconsolidated affiliate
Other non-cash adjustments
Adjusted EBITDA$250 $26 $276 $186 $12 $198 
Capital expenditures$32 $10 $42 $34 $10 $44 
Total assets as of September 30, 2022 and
December 31, 2021, respectively
$5,575 $999 $6,574 $4,825 $990 $5,815 


11


Nine Months Ended September 30,
20222021
Fuel Distribution and MarketingAll OtherIntercompany EliminationsTotalsFuel Distribution and MarketingAll OtherIntercompany EliminationsTotals
(in millions)
Revenue
Motor fuel sales$18,878 $545 $19,423 $11,890 $431 $12,321 
Non motor fuel sales111 171 282 51 167 218 
Lease income99 106 98 103 
Intersegment sales419 — (419)— 299 — (299)— 
Total revenue$19,507 $723 $(419)$19,811 $12,338 $603 $(299)$12,642 
Net income and
comprehensive income
$420 $424 
Depreciation, amortization and accretion151 135 
Interest expense, net135 124 
Income tax expense30 21 
Non-cash unit-based compensation expense12 12 
Gain on disposal of assets and impairment charges(8)(12)
Loss on extinguishment of debt— 
Unrealized loss (gain) on commodity derivatives(5)
Inventory adjustments(81)(168)
Equity in earnings of unconsolidated affiliate(3)(3)
Adjusted EBITDA related to unconsolidated affiliate
Other non-cash adjustments15 14 
Adjusted EBITDA$624 $57 $681 $530 $26 $556 
Capital expenditures$78 $19 $97 $79 $13 $92 
Total assets as of September 30, 2022 and
December 31, 2021, respectively
$5,575 $999 $6,574 $4,825 $990 $5,815 


12


14.Net Income per Common Unit
A reconciliation of the numerators and denominators of the basic and diluted net income per common unit computations is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in millions, except units and per unit amounts)
Net income and comprehensive income$83 $104 $420 $424 
Less:
Incentive distribution rights
18 18 54 54 
Distributions on nonvested phantom unit awards
Common unitholders interest in net income
$63 $84 $361 $365 
Weighted average common units outstanding:
Basic
83,763,064 83,352,123 83,728,153 83,348,540 
Dilutive effect of nonvested phantom unit awards
1,067,973 1,197,154 1,041,373 1,015,781 
Diluted
84,831,037 84,549,277 84,769,526 84,364,321 
Net income per common unit:
Basic
$0.76 $1.01 $4.32 $4.38 
Diluted
$0.75 $1.00 $4.27 $4.33 
15. Subsequent Event
On October 28, 2022, we executed a definitive agreement to acquire Peerless Oil & Chemicals, Inc. ("Peerless") for $70 million, subject to customary working capital adjustments. Peerless is an established terminal operator that distributes fuel products to over 100 locations within Puerto Rico and throughout the Caribbean.
13


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements included elsewhere in this report. Additional discussion and analysis related to the Partnership is contained in our Annual Report on Form 10-K including the audited financial statements for the fiscal year ended December 31, 2021 included therein.
Adjusted EBITDA is a non-GAAP financial measure of performance that has limitations and should not be considered as a substitute for net income or other GAAP measures. Please see “Key Measures Used to Evaluate and Assess Our Business” below for a discussion of our use of Adjusted EBITDA in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and a reconciliation to net income for the periods presented.
Cautionary Statement Regarding Forward-Looking Statements
Some of the information in this Quarterly Report on Form 10-Q , may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this Quarterly Report on Form 10-Q, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. Statements using words such as “believe,” “plan,” “expect,” “anticipate,” “intend,” “forecast,” assume,” “estimate,” “continue,” “position,” “predict,” “project,” “goal,” “strategy,” “budget,” “potential,” “will” and other similar words or phrases are used to help identify forward-looking statements, although not all forward-looking statements contain such identifying words. Descriptions of our objectives, goals, targets, plans, strategies, costs, anticipated capital expenditures, expected cost savings and benefits are also forward-looking statements. These forward-looking statements are based on our current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially from the results and events anticipated or implied by such forward-looking statements, including:
our ability to make, complete and integrate acquisitions from affiliates or third-parties;
business strategy and operations of Energy Transfer LP ("Energy Transfer") and its conflicts of interest with us;
changes in the price of and demand for the motor fuel that we distribute and our ability to appropriately hedge any motor fuel we hold in inventory;
our dependence on limited principal suppliers;
competition in the wholesale motor fuel distribution and retail store industry;
changing customer preferences for alternate fuel sources or improvement in fuel efficiency;
volatility of fuel prices or a prolonged period of low fuel prices and the effects of actions by, or disputes among or between, oil producing countries with respect to matters related to the price or production of oil;
impacts of world health events, including the coronavirus ("COVID-19") pandemic, escalating global trade tensions and the conflict between Russia and Ukraine and resulting expansion of sanctions and trade restrictions;
the possibility of cyber and malware attacks;
changes in our credit rating, as assigned by rating agencies;
a deterioration in the credit and/or capital markets;
general economic conditions, including sustained periods of inflation and associated central bank monetary policies;
environmental, tax and other federal, state and local laws and regulations;
the fact that we are not fully insured against all risks incident to our business;
dangers inherent in the storage and transportation of motor fuel;
our ability to manage growth and/or control costs;
our reliance on senior management, supplier trade credit and information technology; and
our partnership structure, which may create conflicts of interest between us and Sunoco GP LLC, our general partner (our “General Partner”), and its affiliates, and limits the fiduciary duties of our General Partner and its affiliates.
All forward-looking statements, express or implied, are expressly qualified in their entirety by the foregoing cautionary statements.
14


Many of the foregoing risks and uncertainties are, and could be, heightened by the COVID-19 pandemic and any further worsening of the global business and economic environment. New factors that could impact forward-looking statements emerge from time to time, and it is not possible for us to predict all such factors. Should one or more of the risks or uncertainties described or referenced in this Quarterly Report on Form 10-Q or our Annual Report on Form 10-K for the year ended December 31, 2021 occur, or should underlying assumptions prove incorrect, actual results and plans could differ materially from those expressed in any forward-looking statements.
You should not put undue reliance on any forward-looking statements. When considering forward-looking statements, please review the risks described or referenced under the heading “Item 1A. Risk Factors” herein, including the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2021. The list of factors that could affect future performance and the accuracy of forward-looking statements is illustrative but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The forward-looking statements included in this report are based on, and include, our estimates as of the filing of this report. We anticipate that subsequent events and market developments will cause our estimates to change. However, we specifically disclaim any obligation to update any forward-looking statements after the date of this Quarterly Report on Form 10-Q, except as required by law, even if new information becomes available in the future.
Overview
As used in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, the terms “Partnership,” “SUN,” “we,” “us,” or “our” should be understood to refer to Sunoco LP and our consolidated subsidiaries, unless the context clearly indicates otherwise.
We are a Delaware master limited partnership primarily engaged in the distribution of motor fuels to independent dealers, distributors, and other customers and the distribution of motor fuels to end customers at retail sites operated by commission agents. In addition, we receive rental income through the leasing or subleasing of real estate used in the retail distribution of motor fuels. As of September 30, 2022, we operated 77 retail stores located in Hawaii and New Jersey.
We are managed by Sunoco GP LLC, our General Partner, which is owned by Energy Transfer. As of September 30, 2022, Energy Transfer owned 100% of the limited liability company interests in our General Partner, all of our incentive distribution rights and approximately 34.0% of our common units, which constitutes a 28.4% limited partner interest in us.
We believe we are one of the largest independent motor fuel distributors by gallons in the United States and one of the largest distributors of Chevron, Texaco, ExxonMobil, and Valero branded motor fuel in the United States. In addition to distributing motor fuel, we also distribute other petroleum products such as propane and lubricating oil.
We purchase motor fuel primarily from independent refiners and major oil companies and distribute it across approximately 40 states throughout the East Coast, Midwest, South Central and Southeast regions of the United States, as well as Hawaii to:
77 company-owned and operated retail stores;
515 independently operated commission agent locations where we sell motor fuel to retail customers under commission arrangements with such operators;
6,754 retail stores operated by independent operators, which we refer to as “dealers” or “distributors,” pursuant to long-term distribution agreements; and
2,857 other commercial customers, including unbranded retail stores, other fuel distributors, school districts, municipalities and other industrial customers.
Our retail stores operate under several brands, including our proprietary brands APlus and Aloha Island Mart, and offer a broad selection of food, beverages, snacks, grocery and non-food merchandise, motor fuels and other services.
Recent Developments
On October 28, 2022, we executed a definitive agreement to acquire Peerless Oil & Chemicals, Inc. ("Peerless") for $70 million, subject to customary working capital adjustments. Peerless is an established terminal operator that distributes fuel products to over 100 locations within Puerto Rico and throughout the Caribbean.
15


Key Measures Used to Evaluate and Assess Our Business
Management uses a variety of financial measurements to analyze business performance, including the following key measures:
Motor fuel gallons sold. One of the primary drivers of our business is the total volume of motor fuel sold through our channels. Fuel distribution contracts with our customers generally provide that we distribute motor fuel at a fixed, volume-based profit margin or at an agreed upon level of price support. As a result, profit is directly tied to the volume of motor fuel that we distribute. Total motor fuel profit dollars earned from the product of profit per gallon and motor fuel gallons sold are used by management to evaluate business performance.
Profit per gallon. Profit per gallon is calculated as the profit on motor fuel (excluding non-cash inventory adjustments as described under "Adjusted EBITDA" below) divided by the number of gallons sold, and is typically expressed as cents per gallon. Our profit per gallon varies amongst our third-party relationships and is impacted by the availability of certain discounts and rebates from suppliers. Retail profit per gallon is heavily impacted by volatile pricing and intense competition from retail stores, supermarkets, club stores and other retail formats, which varies based on the market.
Adjusted EBITDA. Adjusted EBITDA, as used throughout this document, is defined as earnings before net interest expense, income taxes, depreciation, amortization and accretion expense, allocated non-cash unit-based compensation expense, unrealized gains and losses on commodity derivatives and inventory adjustments, and certain other operating expenses reflected in net income that we do not believe are indicative of ongoing core operations, such as gain or loss on disposal of assets and non-cash impairment charges. Inventory adjustments that are excluded from the calculation of Adjusted EBITDA represent changes in lower of cost or market reserves on the Partnership's inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period.
Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation of Adjusted EBITDA to net income, which is the most directly comparable financial measure calculated and presented in accordance with GAAP, read “Key Operating Metrics and Results of Operations” below.
We believe Adjusted EBITDA is useful to investors in evaluating our operating performance because:
Adjusted EBITDA is used as a performance measure under our revolving credit facility;
securities analysts and other interested parties use Adjusted EBITDA as a measure of financial performance; and
our management uses Adjusted EBITDA for internal planning purposes, including aspects of our consolidated operating budget, and capital expenditures.
Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to net income (loss) as a measure of operating performance. Adjusted EBITDA has limitations as an analytical tool, and one should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations include:
it does not reflect interest expense or the cash requirements necessary to service interest or principal payments on our revolving credit facility or senior notes;
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect cash requirements for such replacements; and
as not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
Adjusted EBITDA reflects amounts for the unconsolidated affiliate based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliate. Adjusted EBITDA related to unconsolidated affiliate excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliate, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliate. We do not control our unconsolidated affiliate; therefore, we do not control the earnings or cash flows of such affiliate. The use of Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliate as an analytical tool should be limited accordingly.
16


Key Operating Metrics and Results of Operations
The following information is intended to provide investors with a reasonable basis for assessing our historical operations, but should not serve as the only criteria for predicting our future performance.
Three Months Ended September 30, 2022 compared to Three Months Ended September 30, 2021
The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:
Three Months Ended September 30,
20222021
Fuel Distribution and MarketingAll OtherTotalFuel Distribution and MarketingAll OtherTotal
(dollars and gallons in millions, except gross profit per gallon)
Revenues:
Motor fuel sales$6,270 $198 $6,468 $4,499 $167 $4,666 
Non motor fuel sales29 61 90 21 58 79 
Lease income35 36 33 34 
Total revenues$6,334 $260 $6,594 $4,553 $226 $4,779 
Cost of Sales:
Motor fuel sales$6,062 $170 $6,232 $4,283 $152 $4,435 
Non motor fuel sales27 29 28 37 
Lease— — — — — — 
Total cost of sales$6,064 $197 $6,261 $4,292 $180 $4,472 
Net income and comprehensive income$83 $104 
Adjusted EBITDA (1)$250 $26 $276 $186 $12 $198 
Operating Data:
Total motor fuel gallons sold1,986 1,971 
Motor fuel gross profit cents per gallon (2)13.9 ¢11.3 ¢
________________________________
(1)    We define Adjusted EBITDA, which is a non-GAAP financial measure, as described above under “Key Measures Used to Evaluate and Assess Our Business.”
(2)    Excludes the impact of inventory adjustments consistent with the definition of Adjusted EBITDA.















17


The Partnership’s results of operations are discussed on a consolidated basis below. Those results are primarily driven by the fuel distribution and marketing segment, which is the Partnership’s only significant segment. To the extent that results of operations are significantly impacted by discrete items or activities within the all other segment, such impacts are specifically attributed to the all other segment in the discussion and analysis below.
In the discussion below, the analysis of the Partnership’s primary revenue generating activities are discussed in the analysis of Adjusted EBITDA, and other significant items impacting net income are analyzed separately.
The following table presents a reconciliation of Adjusted EBITDA to net income for the three months ended September 30, 2022 and 2021:
Three Months Ended September 30,
20222021Change
(in millions)
Segment Adjusted EBITDA
Fuel distribution and marketing$250 $186 $64 
All other26 12 14 
Consolidated Adjusted EBITDA276 198 78 
Depreciation, amortization and accretion(55)(45)(10)
Interest expense, net(49)(40)(9)
Non-cash unit-based compensation expense(4)(5)
Gain on disposal of assets(1)
Unrealized loss on commodity derivatives(23)(2)(21)
Inventory adjustments(40)(49)
Equity in earnings of unconsolidated affiliate— 
Adjusted EBITDA related to unconsolidated affiliate(2)(3)
Other non-cash adjustments(5)(3)(2)
Income tax expense(19)(10)(9)
Net income and comprehensive income$83 $104 $(21)
The following discussion of results compares the operations for the three months ended September 30, 2022 and 2021.
Adjusted EBITDA. Adjusted EBITDA for the three months ended September 30, 2022 was $276 million, an increase of $78 million from the three months ended September 30, 2021. The increase is primarily attributable to the following changes:
an increase in the gross profit on motor fuel sales of $75 million, primarily due to a 23.6% increase in profit per gallon sold and a 0.8% increase in gallons sold; and
an increase in non motor fuel gross profit of $22 million, primarily due to an increase in storage tanks and terminals gross profit for the three months ended September 30, 2022. This increase was primarily a result of the 2021 fourth quarter acquisition of refined product terminals. In addition, increased credit card transactions and merchandise gross profit contributed $4 million to the overall increase; partially offset by
a decrease of $1 million in Adjusted EBITDA related to unconsolidated affiliate, which was attributable to the joint venture on the J.C. Nolan diesel fuel pipeline to West Texas; and
an increase in operating costs of $18 million. These expenses include other operating expense, general and administrative expense and lease expense. The increase was primarily due to higher costs as a result of recent acquisitions of refined product terminals and the transmix processing and terminal facility, higher employee costs, insurance costs and credit card processing fees.
Depreciation, Amortization and Accretion. Depreciation, amortization and accretion was $55 million for the three months ended September 30, 2022 and $45 million for the three months ended September 30, 2021. This increase is primarily due to the recent acquisitions of refined product terminals and the transmix processing and terminal facility.
Interest Expense. Interest expense for the three months ended September 30, 2022 was $49 million, an increase of $9 million from the three months ended September 30, 2021. This increase is primarily attributable to an increase in average total long-term debt and increase in the weighted average interest rate on long-term debt for the respective periods.
18


Gain on Disposal of Assets. Gains on disposals of assets reflect the difference between the net book value of disposed assets and the proceeds received upon disposal of those assets. For the three months ended September 30, 2022 and 2021, proceeds from disposals of property and equipment were $7 million and $13 million, respectively.
Unrealized Loss on Commodity Derivatives. The unrealized losses on our commodity derivatives represent the changes in fair value of our commodity derivatives. The change in unrealized gains and losses between periods is impacted by the notional amounts and commodity price changes on our commodity derivatives. Additional information on commodity derivatives is included in “Item 3. Quantitative and Qualitative Disclosures about Market Risk” below.
Inventory Adjustments. Inventory adjustments represent changes in lower of cost or market reserves using the last-in-first-out ("LIFO") method on the Partnership’s inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period. For the three months ended September 30, 2022, a decrease in fuel prices increased lower of cost or market reserve requirements for the period by $40 million, creating an adverse impact to net income. For the three months ended September 30, 2021, an increase in fuel prices reduced lower of cost or market reserve requirements for the period by $9 million, creating a favorable impact to net income.
Income Tax Expense. Income tax expense for three months ended September 30, 2022 was $19 million, an increase of $9 million from income tax expense of $10 million for the three months ended September 30, 2021. This increase is primarily attributable to higher earnings from the Partnership's consolidated corporate subsidiaries in 2022.
Nine Months Ended September 30, 2022 compared to Nine Months Ended September 30, 2021
The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:
Nine Months Ended September 30,
20222021
Fuel Distribution and MarketingAll OtherTotalFuel Distribution and MarketingAll OtherTotal
(dollars and gallons in millions, except gross profit per gallon)
Revenues:
Motor fuel sales$18,878 $545 $19,423 $11,890 $431 $12,321 
Non motor fuel sales111 171 282 51 167 218 
Lease income99 106 98 103 
Total revenues$19,088 $723 $19,811 $12,039 $603 $12,642 
Cost of sales:
Motor fuel sales$18,108 $495 $18,603 $11,136 $396 $11,532 
Non motor fuel sales24 76 100 13 86 99 
Lease— — — — — — 
Total cost of sales$18,132 $571 $18,703 $11,149 $482 $11,631 
Net income and comprehensive income$420 $424 
Adjusted EBITDA (1)$624 $57 $681 $530 $26 $556 
Operating Data:
Total motor fuel gallons sold5,741 5,660 
Motor fuel gross profit cents per gallon (2)12.9 ¢11.0 ¢
________________________________
(1)    We define Adjusted EBITDA, a non-GAAP financial measure, as described above under “Key Measures Used to Evaluate and Assess Our Business.”
(2)    Excludes the impact of inventory adjustments consistent with the definition of Adjusted EBITDA.

19


The Partnership’s results of operations are discussed on a consolidated basis below. Those results are primarily driven by the fuel distribution and marketing segment, which is the Partnership’s only significant segment. To the extent that results of operations are significantly impacted by discrete items or activities within the all other segment, such impacts are specifically attributed to the all other segment in the discussion and analysis below.
In the discussion below, the analysis of the Partnership’s primary revenue generating activities are discussed in the analysis of Adjusted EBITDA, and other significant items impacting net income are analyzed separately.
The following table presents a reconciliation of Adjusted EBITDA to net income for the nine months ended September 30, 2022 and 2021:
Nine Months Ended September 30,
20222021Change
(in millions)
Segment Adjusted EBITDA:
Fuel distribution and marketing$624 $530 $94 
All other57 26 31 
Consolidated Adjusted EBITDA681 556 125 
Depreciation, amortization and accretion(151)(135)(16)
Interest expense, net(135)(124)(11)
Non-cash unit-based compensation expense(12)(12)— 
Gain on disposal of assets12 (4)
Loss on extinguishment of debt— (7)
Unrealized (loss) gain on commodity derivatives(3)(8)
Inventory adjustments81 168 (87)
Equity in earnings of unconsolidated affiliate— 
Adjusted EBITDA related to unconsolidated affiliate(7)(7)— 
Other non-cash adjustments(15)(14)(1)
Income tax expense(30)(21)(9)
Net income and comprehensive income$420 $424 $(4)
The following discussion of results compares the operations for the nine months ended September 30, 2022 and 2021.
Adjusted EBITDA. Adjusted EBITDA for the nine months ended September 30, 2022 was $681 million, an increase of $125 million from the nine months ended September 30, 2021. The increase is primarily attributable to the following changes:
an increase in the gross profit on motor fuel sales of $126 million, primarily due to a 17.3% increase in gross profit per gallon sold and a 1.4% increase in gallons sold; and
an increase in non motor fuel gross profit of $67 million, primarily due to an increase in storage tanks and terminals gross profit for the nine months ended September 30, 2022. This increase was primarily a result of the 2021 fourth quarter acquisition of refined product terminals. In addition, increased credit card transactions and merchandise gross profit contributed $15 million to the overall increase; partially offset by
an increase in operating costs of $68 million. These expenses include other operating expense, general and administrative expense and lease expense. The increase was primarily due to higher costs as a result of the recent acquisitions of refined product terminals and the transmix processing and terminal facility, higher employee costs, credit card processing fees, utilities costs, maintenance costs and insurance costs.
Depreciation, Amortization and Accretion. Depreciation, amortization and accretion was $151 million for the nine months ended September 30, 2022 and $135 million for the nine months ended September 30, 2021. This increase is primarily due to the recent acquisitions of refined product terminals and the transmix processing and terminal facility.
Interest Expense. Interest expense for the nine months ended September 30, 2022 was $135 million, an increase of $11 million from the nine months ended September 30, 2021. This increase is primarily attributable to an increase in average total long-term debt and increase in the weighted average interest rate on long-term debt for the respective periods.
Gain on Disposal of Assets. Gains on disposals of assets reflect the difference between the net book value of disposed assets and the proceeds received upon disposal of those assets. For the nine months ended September 30, 2022 and 2021, proceeds from disposals of property and equipment were $18 million and $27 million, respectively.
20


Unrealized Gain (loss) on Commodity Derivatives. The unrealized gains and losses on our commodity derivatives represent the changes in fair value of our commodity derivatives. The change in unrealized gains and losses between periods is impacted by the notional amounts and commodity price changes on our commodity derivatives. Additional information on commodity derivatives is included in “Item 3. Quantitative and Qualitative Disclosures about Market Risk” below.
Inventory Adjustments. Inventory adjustments represent changes in lower of cost or market reserves on the Partnership’s inventory. These amounts are unrealized valuation adjustments applied to fuel volumes remaining in inventory at the end of the period. For the nine months ended September 30, 2022, an increase in fuel prices reduced lower of cost or market reserve requirements for the period by $81 million, creating a favorable impact to net income. For the nine months ended September 30, 2021, an increase in fuel prices reduced lower of cost or market reserve requirements for the period by $168 million, creating a favorable impact to net income.
Income Tax Expense. Income tax expense for the nine months ended September 30, 2022 was $30 million, an increase of $9 million from income tax expense of $21 million for the nine months ended September 30, 2021. This increase is primarily attributable to higher earnings from the Partnership's consolidated corporate subsidiaries in 2022.
Liquidity and Capital Resources
Liquidity
Our principal liquidity requirements are to finance current operations, to fund capital expenditures, including acquisitions from time to time, to service our debt and to make distributions. We expect our ongoing sources of liquidity to include cash generated from operations, borrowings under our revolving credit facility and the issuance of additional long-term debt or partnership units as appropriate given market conditions. We expect that these sources of funds will be adequate to provide for our short-term and long-term liquidity needs.
Our ability to meet our debt service obligations and other capital requirements, including capital expenditures and acquisitions, will depend on our future operating performance which, in turn, will be subject to general economic, financial, business, competitive, legislative, regulatory and other conditions, many of which are beyond our control. As a normal part of our business, depending on market conditions, we will from time to time consider opportunities to repay, redeem, repurchase or refinance our indebtedness. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions or other events may cause us to seek additional debt or equity financing in future periods. There can be no guarantee that financing will be available on acceptable terms or at all. Debt financing, if available, could impose additional cash payment obligations and additional covenants and operating restrictions. In addition, any of the risks described or referenced under the heading “Item 1A. Risk Factors” herein, including the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2021 may also significantly impact our liquidity.
As of September 30, 2022, we had $196 million of cash and cash equivalents on hand and borrowing capacity of $0.8 billion under the Partnership's Second Amended and Restated Credit Agreement with Bank of America, N.A., as Administrative Agent, Collateral Agent, Swingline Lender and a line of credit issuer (the "Credit Facility"). The Credit Facility amended and restated the former revolving credit facility entered into on July 27, 2018. The Partnership was in compliance with all financial covenants at September 30, 2022. Based on our current estimates, we expect to utilize capacity under the Credit Facility, along with cash from operations, to fund our announced growth capital expenditures and working capital needs for 2022; however, we may issue debt or equity securities prior to that time as we deem prudent to provide liquidity for new capital projects or other partnership purposes.
Cash Flows
    Our cash flows may change in the future due to a number of factors, some of which we cannot control. These factors include regulatory changes, the price of products and services, the demand for such products and services, margin requirements resulting from significant changes in commodity prices, operational risks, the successful integration of our acquisitions and other factors.
For the Nine Months Ended September 30,
20222021
(in millions)
Net cash provided by (used in)
Operating activities
$640 $512 
Investing activities
(326)(65)
Financing activities
(143)(456)
Net increase (decrease) in cash and cash equivalents$171 $(9)

21


Operating Activities
    Changes in cash flows from operating activities between periods primarily result from changes in earnings, excluding the impacts of non-cash items and changes in operating assets and liabilities (net of effects of acquisitions). Non-cash items include recurring non-cash expenses, such as depreciation, amortization and accretion expense and non-cash unit-based compensation expense. Cash flows from operating activities also differ from earnings as a result of non-cash charges that may not be recurring, such as impairment charges. Our daily working capital requirements fluctuate within each month, primarily in response to the timing of payments for motor fuels, motor fuels tax and rent.
Nine months ended September 30, 2022 compared to nine months ended September 30, 2021. Net cash provided by operations was $640 million and $512 million for the nine months of 2022 and 2021, respectively. The increase in cash flows provided by operations was due to a $128 million increase in cash basis net income compared to the nine months ended September 30, 2021.
Investing Activities
    Cash flows from investing activities primarily consist of capital expenditures, cash contributions to unconsolidated affiliate, cash amounts paid for acquisitions, and cash proceeds from sale or disposal of assets. Changes in capital expenditures between periods primarily result from increases or decreases in our growth capital expenditures to fund our construction and expansion projects.
Nine months ended September 30, 2022 compared to nine months ended September 30, 2021. Net cash used in investing activities was $326 million and $65 million for the first nine months of 2022 and 2021, respectively. The nine months ended September 30, 2022 included the $252 million payment, net of cash acquired for the transmix processing and terminal facility acquisition completed in April 2022. Capital expenditures were $97 million and $92 million for the first nine months of 2022 and 2021, respectively. Distributions from unconsolidated affiliate in excess of cumulative earnings were $5 million and $6 million for the nine months ended September 30, 2022 and 2021, respectively. Proceeds from disposal of property and equipment were $18 million and $27 million for the first nine months of 2022 and 2021, respectively.
Financing Activities
    Changes in cash flows from financing activities between periods primarily result from changes in the levels of borrowings and equity issuances, which are primarily used to fund our acquisitions and growth capital expenditures. Distributions increase between the periods based on increases in the number of common units outstanding or increases in the distribution rate.
Nine months ended September 30, 2022 compared to nine months ended September 30, 2021. Net cash used in financing activities was $143 million and $456 million for the first nine months of 2022 and 2021, respectively. During the nine months ended September 30, 2022, we:
borrowed $3.0 billion and repaid $2.9 billion under the Credit Facility to fund daily operations; and
paid $265 million in distributions to our unitholders, of which $123 million was paid to Energy Transfer.

During the nine months ended September 30, 2021, we:
borrowed $878 million and repaid $628 million under the Credit Facility to fund daily operations and to repurchase the senior notes discussed below;
paid $436 million to repurchase the 4.875% senior notes due 2023; and
paid $264 million in distributions to our unitholders, of which $123 million was paid to Energy Transfer.
We intend to pay cash distributions to the holders of our common units and Class C units representing limited partner interests in the Partnership (“Class C Units”) on a quarterly basis, to the extent we have sufficient cash from our operations after establishment of cash reserves and payment of fees and expenses, including payments to our General Partner and its affiliates. Class C unitholders receive distributions at a fixed rate equal to $0.8682 per quarter for each Class C Unit outstanding. There is no guarantee that we will pay a distribution on our units. On October 25, 2022, we declared a quarterly distribution totaling $69 million, or $0.8255 per common unit based on the results for the three months ended September 30, 2022, excluding distributions to Class C unitholders. The declared distribution will be paid on November 18, 2022 to unitholders of record on November 4, 2022.
Capital Expenditures
Included in our capital expenditures for the first nine months of 2022 was $21 million in maintenance capital and $76 million in growth capital. Growth capital relates primarily to the construction of the Partnership's Brownsville, Texas terminal and dealer and distributor supply contracts.
22


We currently expect to spend approximately $50 million in maintenance capital and approximately $150 million in growth capital for the full year 2022.
Description of Indebtedness
    As of the dates set forth below, our outstanding consolidated indebtedness was as follows:
September 30,
2022
December 31,
2021
(in millions)
Sale leaseback financing obligation $85 $91 
Credit Facility704 581 
6.000% Senior Notes Due 2027600 600 
5.875% Senior Notes Due 2028400 400 
4.500% Senior Notes Due 2029800 800 
4.500% Senior Notes Due 2030800 800 
Finance leases
Total debt3,398 3,281 
Less: current maturities— 
Less: debt issuance costs24 26 
Long-term debt, net$3,374 $3,249 
Revolving Credit Agreement
The Partnership is party to the Credit Facility. As of September 30, 2022, the balance on the Credit Facility was $704 million, and $7 million in standby letters of credit were outstanding. The unused availability on the Credit Facility at September 30, 2022 was $0.8 billion. The weighted average interest rate on the total amount outstanding at September 30, 2022 was 5.11%. The Partnership was in compliance with all financial covenants at September 30, 2022.
Contractual Obligations and Commitments
Contractual Obligations. We have contractual obligations that are required to be settled in cash. As of September 30, 2022, we had $704 million borrowed on the Credit Facility compared to $581 million borrowed on the Credit Facility at December 31, 2021. Further, as of September 30, 2022, we had $2.6 billion outstanding under our Senior Notes. See Note 6 in the Notes to Consolidated Financial Statements in "Item 1. Financial Statements" for more information on our debt transactions.
We periodically enter into derivatives, such as futures and options, to manage our fuel price risk on inventory in the distribution system. Fuel hedging positions are not significant to our operations. On a consolidated basis, the Partnership had a position of 1.8 million barrels with an aggregated fair value of $5.5 million outstanding at September 30, 2022.
Properties. Most of our leases are net leases requiring us to pay taxes, insurance and maintenance costs. We believe that no individual leased site is material to us.
Critical Accounting Estimates
The Partnership's critical accounting estimates are described in our Annual Report on Form 10-K for the year ended December 31, 2021. No significant changes have occurred subsequent to the Form 10-K filing.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
We are subject to market risk from exposure to changes in interest rates based on our financing, investing and cash management activities. We had $704 million of outstanding borrowings on the Credit Facility as of September 30, 2022. The annualized effect of a one percentage point change in floating interest rates on our variable rate debt obligations outstanding at September 30, 2022 would be a $7.0 million change to interest expense. Our primary exposure relates to:
interest rate risk on short-term borrowings; and
the impact of interest rate movements on our ability to obtain adequate financing to fund future acquisitions.
23


While we cannot predict or manage our ability to refinance existing debt or the impact interest rate movements will have on our existing debt, management evaluates our financial position on an ongoing basis. From time to time, we may enter into interest rate swaps to reduce the impact of changes in interest rates on our floating rate debt. We had no interest rate swaps in effect during the first nine months of 2022 or 2021.
Commodity Price Risk
Our subsidiaries hold working inventories of refined petroleum products, renewable fuels, gasoline blendstocks and transmix in storage. As of September 30, 2022, we held approximately $660 million of such inventory. While in storage, volatility in the market price of stored motor fuel could adversely impact the price at which we can later sell the motor fuel. However, we may use futures, forwards and other derivative instruments (collectively, "positions") to hedge a variety of price risks relating to deviations in that inventory from a target base operating level established by management. Derivative instruments utilized consist primarily of exchange-traded futures contracts traded on the New York Mercantile Exchange, Chicago Mercantile Exchange and Intercontinental Exchange as well as over-the-counter transactions (including swap agreements) entered into with established financial institutions and other credit-approved energy companies. Our policy is generally to purchase only products for which there is a market and to structure sales contracts so that price fluctuations do not materially affect profit. While these derivative instruments represent economic hedges, they are not designated as hedges for accounting purposes. We may also engage in controlled trading in accordance with specific parameters set forth in a written risk management policy.
On a consolidated basis, the Partnership had a position of 1.8 million barrels with an aggregate fair value of $5.5 million outstanding at September 30, 2022.
24


Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by paragraph (b) of Rule 13a-15 under the Exchange Act, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, has concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were effective at the reasonable assurance level for which they were designed in that the information required to be disclosed by the Partnership in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission ("SEC") rules and forms and such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting (as defined in Rule 13(a)-15(f) or Rule 15d-15(f) of the Exchange Act) during the three months ended September 30, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


25


PART II – OTHER INFORMATION
Item 1. Legal Proceedings
Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we do not believe that we are party to any litigation that will have a material adverse impact.
Item 1A. Risk Factors
There have been no material changes from the risk factors described in "Part I - Item 1A. Risk Factors" in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on February 18, 2022.

Item 6. Exhibits
Exhibit No.Description
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.9
3.10
3.11
3.12
3.13
3.14
3.15
26


22.1
31.1 *
31.2 *
32.1 **
32.2 **
101*
The following financial information from the Partnership’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags
104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
* -Filed herewith
** -Furnished herewith
27


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
 
SUNOCO LP
BySunoco GP LLC, its general partner
Date: November 3, 2022By/s/ Rick Raymer
Rick Raymer
Vice President, Controller and
Principal Accounting Officer
(In his capacity as principal accounting officer)
28