Annual Statements Open main menu

SUPERIOR INDUSTRIES INTERNATIONAL INC - Quarter Report: 2018 March (Form 10-Q)

10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission file number: 1-6615

 

 

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware   95-2594729

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

26600 Telegraph Road, Suite 400

Southfield, Michigan

  48033
(Address of Principal Executive Offices)   (Zip Code)

(248) 352-7300

Registrant’s Telephone Number, Including Area Code:

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer      Accelerated Filer  
Non-Accelerated Filer      Smaller Reporting Company  
Emerging Growth Company       

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ☐     No  ☒

Number of shares of common stock outstanding as of May 7, 2018: 25,006,001

 

 

 


Table of Contents

TABLE OF CONTENTS

 

               Page  
PART I -    FINANCIAL INFORMATION   
   Item 1  -    Financial Statements (Unaudited)   
      Condensed Consolidated Statements of Operations      1  
      Condensed Consolidated Statements of Comprehensive Income      2  
      Condensed Consolidated Balance Sheets      3  
      Condensed Consolidated Statements of Cash Flows      4  
      Condensed Consolidated Statement of Shareholders’ Equity      5  
      Notes to Condensed Consolidated Financial Statements      6  
   Item 2  -      Management’s Discussion and Analysis of Financial Condition and Results of Operations      32  
   Item 3  -      Quantitative and Qualitative Disclosures About Market Risk      41  
   Item 4  -      Controls and Procedures      42  
PART II -    OTHER INFORMATION   
   Item 1  -      Legal Proceedings      44  
   Item 1A  -      Risk Factors      44  
   Item 2  -      Unregistered Sales of Equity Securities and Use of Proceeds      44  
   Item 6  -      Exhibits      45  
   Signatures      46  


Table of Contents

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements

Superior Industries International, Inc.

Condensed Consolidated Statements of Operations

(Dollars in thousands, except per share data)

(Unaudited)

 

Three months ended

   March 31,
2018
    March 26,
2017
 

NET SALES

   $ 386,448     $ 174,220  

Cost of sales:

    

Cost of sales

     336,457       154,808  

Restructuring costs

     —         208  
  

 

 

   

 

 

 
     336,457       155,016  
  

 

 

   

 

 

 

GROSS PROFIT

     49,991       19,204  

Selling, general and administrative expenses

     22,357       15,260  
  

 

 

   

 

 

 

INCOME FROM OPERATIONS

     27,634       3,944  

Interest expense, net

     (11,857     (296

Other expense, net

     (2,988     (348

Change in fair value of redeemable preferred stock embedded derivative

     898       —    
  

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     13,687       3,300  

Income tax provision

     (3,370     (198
  

 

 

   

 

 

 

NET INCOME

     10,317       3,102  
  

 

 

   

 

 

 

EARNINGS PER SHARE – BASIC

   $ 0.07     $ 0.12  
  

 

 

   

 

 

 

EARNINGS PER SHARE – DILUTED

   $ 0.07     $ 0.12  
  

 

 

   

 

 

 

DIVIDENDS DECLARED PER SHARE

   $ 0.09     $ 0.18  
  

 

 

   

 

 

 

The accompanying unaudited notes are an integral part of these condensed consolidated financial statements

 

1


Table of Contents

Superior Industries International, Inc.

Condensed Consolidated Statements of Comprehensive Income

(Dollars in thousands)

(Unaudited)

 

Three months ended

   March 31,
2018
    March 26,
2017
 
  

 

 

   

 

 

 

Net income attributable to Superior

   $ 10,317     $ 3,102  
  

 

 

   

 

 

 

Other comprehensive income, net of tax:

    

Foreign currency translation gain, net of tax

     20,904       9,050  
  

 

 

   

 

 

 

Change in unrecognized gains (losses) on derivative instruments:

    

Change in fair value of derivatives

     17,672       17,394  

Tax provision

     (3,762     (335
  

 

 

   

 

 

 

Change in unrecognized gains (losses) on derivative instruments, net of tax

     13,910       17,059  
  

 

 

   

 

 

 

Defined benefit pension plan:

    

Amortization of actuarial loss

     109       92  

Tax provision

     (22     (24
  

 

 

   

 

 

 

Pension changes, net of tax

     87       68  
  

 

 

   

 

 

 

Other comprehensive income, net of tax

     34,901       26,177  
  

 

 

   

 

 

 

Comprehensive income

   $ 45,218     $ 29,279  
  

 

 

   

 

 

 

The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.

 

2


Table of Contents

Superior Industries International, Inc.

Condensed Consolidated Balance Sheets

(Dollars in thousands)

(Unaudited)

 

     March 31, 2018     December 31, 2017  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 23,334     $ 46,360  

Short-term investments

     750       750  

Accounts receivable, net

     197,522       160,167  

Inventories

     183,264       173,999  

Income taxes receivable

     10,075       6,929  

Other current assets

     33,853       29,178  
  

 

 

   

 

 

 

Total current assets

     448,798       417,383  

Property, plant and equipment, net

     552,152       536,686  

Deferred income tax assets, net

     56,953       54,302  

Goodwill

     312,441       304,805  

Intangibles

     201,559       203,473  

Other non-current assets

     45,898       34,603  
  

 

 

   

 

 

 

Total assets

   $ 1,617,801     $ 1,551,252  
  

 

 

   

 

 

 

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 127,330     $ 118,424  

Short term debt

     3,280       4,000  

Accrued expenses

     75,968       68,786  

Income taxes payable

     1,703       3,849  
  

 

 

   

 

 

 

Total current liabilities

     208,281       195,059  

Long-term debt (less current portion)

     687,120       679,552  

Embedded derivative liability

     3,787       4,685  

Non-current income tax liabilities

     14,834       5,731  

Deferred income tax liabilities, net

     29,268       28,539  

Other non-current liabilities

     45,817       47,269  

Mezzanine equity:

    

Preferred stock, $.01 par value

    

Authorized – 1,000,000 shares; issued and outstanding – 150,000 shares (150,000 shares at December 31, 2017)

     148,863       144,694  

Uniwheels noncontrolling redeemable equity

     55,551       —    

Shareholders’ equity:

    

Common stock, $.01 par value

    

Authorized—100,000,000 shares; issued and outstanding – 24,984,791 shares (24,917,025 shares at December 31, 2017)

     86,259       89,755  

Accumulated other comprehensive loss

     (54,220     (89,121

Retained earnings

     392,241       393,146  
  

 

 

   

 

 

 

Superior shareholders’ equity

     424,280       393,780  

Noncontrolling interests

     —         51,943  
  

 

 

   

 

 

 

Total shareholders’ equity

     424,280       445,723  
  

 

 

   

 

 

 

Total liabilities, mezzanine and shareholders’ equity

   $ 1,617,801     $ 1,551,252  
  

 

 

   

 

 

 

 

3


Table of Contents

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

 

     March 31,     March 26,  

Three months ended

   2018     2017  

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

   $ 14,361     $ (1,577
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Additions to property, plant and equipment

     (22,674     (16,823

Acquisition of Uniwheels, net of cash acquired

     (17     —    

Proceeds from sales of fixed assets

     —         2  
  

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (22,691     (16,821
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Debt repayment

     (1,819     —    

Cash dividends paid

     (9,452     (4,511

Cash paid for common stock repurchase

     —         (5,014

Payments related to tax withholdings for stock-based compensation

     (607     (955

Proceeds from borrowings on revolving credit facility

     26,100       —    

Repayments of borrowings on revolving credit facility

     (26,100     —    
  

 

 

   

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

     (11,878     (10,480
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (2,818     (80
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (23,026     (28,958

Cash and cash equivalents at the beginning of the period

     46,360       57,786  
  

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

   $ 23,334     $ 28,828  
  

 

 

   

 

 

 

The accompanying unaudited notes are an integral part of these condensed consolidated financial statements

 

4


Table of Contents

Superior Industries International, Inc.

Condensed Consolidated Statement of Shareholders’ Equity

(Dollars in thousands)

(Unaudited)

 

    Common Stock     Accumulated Other Comprehensive
(Loss) Income
                   
    Number of
Shares
    Amount     Unrecognized
Gains
(Losses) on
Derivative
Instruments
    Pension
Obligations
    Cumulative
Translation
Adjustment
    Retained
Earnings
    Non-controlling
Interest
    Total  

Balance at December 31, 2017

    24,917,025     $ 89,755     $ (8,498   $ (5,257   $ (75,366   $ 393,146     $ 51,943     $ 445,723  

Net income

    —         —         —         —         —         10,317       —         10,317  

Change in unrecognized gains (losses) on derivative instruments, net of tax

    —         —         13,910       —         —         —         —         13,910  

Change in employee benefit plans, net of taxes

    —         —         —         87       —         —         —         87  

Net foreign currency translation adjustment

    —         —         —         —         20,904       —         —         20,904  

Restricted stock awards granted, net of forfeitures

    67,766       —         —         —         —         (330     —         (330

Stock-based compensation expense

    —         129       —         —         —         —         —         129  

Cash dividends declared ($0.09 per share)

    —         —         —         —         —         (2,250     —         (2,250

Redeemable preferred dividend and accretion

    —         —         —         —         —         (8,069     —         (8,069

Reclassification to Uniwheels non-controlling redeemable equity

    —         —         —         —         —         —         (51,943     (51,943

Adjust Uniwheels non-controlling redeemable equity to redemption value

    —         (3,625     —         —         —         —         —         (3,625

Dividends to Uniwheels non-controlling redeemable equity

    —         —         —         —         —         (573     —         (573
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2018

    24,984,791     $ 86,259     $ 5,412     $ (5,170   $ (54,462   $ 392,241     $ —       $ 424,280  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5


Table of Contents

Superior Industries International, Inc.

Notes to Condensed Consolidated Financial Statements

March 31, 2018

(Unaudited)

Note 1 – Nature of Operations

The principal business of Superior Industries International, Inc. (referred to herein as the “company” or “we,” “us” and “our”) is the design and manufacture of aluminum wheels for sale to original equipment manufacturers (“OEMs”) and aftermarket customers. We are one of the largest suppliers of cast aluminum wheels to the world’s leading automobile and light truck manufacturers, with manufacturing operations in the United States, Mexico, Germany and Poland. Our OEM aluminum wheels are sold primarily for factory installation, as either standard equipment or optional equipment, on vehicle models manufactured by Audi, BMW, Fiat Chrysler Automobiles N.V. (“FCA”), Ford, General Motors (“GM”), Jaguar-Land Rover, Mercedes-Benz, Mitsubishi, Nissan, Subaru, Tesla, Toyota, Volkswagen and Volvo. We sell aluminum wheels to the European aftermarket under the brands ATS, RIAL, ALUTEC and ANZIO. North America and Europe represent the principal markets for our products, but we have a global presence and influence with North American, European and Asian OEMs. With the acquisition of Uniwheels AG (“Uniwheels” or our “European operations”), on May 30, 2017, we diversified our customer base from predominately North American OEMs (e.g. Ford and G.M.) to a global customer base of OEMs (e.g. Audi and Mercedes-Benz). As a result of the acquisition, we have determined that our North American and European business should be treated as separate reportable segments as further described in Note 7, “Business Segments.”

Note 2 – Presentation of Condensed Consolidated Financial Statements

Presentation

During interim periods, we follow the accounting policies set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (the “2017 Annual Report on Form 10-K”) and apply appropriate interim financial reporting standards for a fair statement of our operating results and financial position in conformity with accounting principles generally accepted in the United States of America, as codified by the Financial Accounting Standards Board (“FASB”) in the Accounting Standards Codification (“ASC”) (referred to herein as “U.S. GAAP”), as indicated below. Users of financial information produced for interim periods in 2018 are encouraged to read this Quarterly Report on Form 10-Q in conjunction with our consolidated financial statements and notes thereto filed with the Securities and Exchange Commission (“SEC”) in our 2017 Annual Report on Form 10-K.

In the past, Superior has used a 4-4-5 convention for our fiscal quarters, which are thirteen-week periods (referred to as quarters) ending on the last Sunday of each calendar quarter. Therefore, the first quarter in 2017 started on December 26, 2016 and ended on March 26, 2017. Our European operations have historically reported on a calendar year basis, and, beginning on December 31, 2017, both our North American and European operations were reported on a calendar fiscal year with each month ending on the last day of the calendar month. Thus, the first quarter of 2018 ended on March 31, 2018.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the SEC’s requirements for quarterly reports on Form 10-Q and U.S. GAAP and, in our opinion, contain all adjustments, of a normal and recurring nature, which are necessary for a fair statement of (i) the condensed consolidated statements of operations for the three month periods ended March 31, 2018 and March 26, 2017, (ii) the condensed consolidated statements of comprehensive income for the three month periods ended March 31, 2018 and March 26, 2017, (iii) the condensed consolidated balance sheets at March 31, 2018 and December 31, 2017, (iv) the condensed consolidated statements of cash flows for the three month periods ended March 31, 2018 and March 26, 2017, and (v) the condensed consolidated statement of shareholders’ equity for the three month period ended March 31, 2018. However, the accompanying unaudited condensed consolidated financial statements do not include all information and notes required by U.S. GAAP. The condensed consolidated balance sheet as of December 31, 2017, included in this report was derived from our 2017 audited financial statements, but does not include all disclosures required by U.S. GAAP.

 

6


Table of Contents

Interim financial reporting standards require us to make estimates that are based on assumptions regarding the outcome of future events and circumstances not known at that time, including the use of estimated effective tax rates. Inevitably, some assumptions will not materialize, unanticipated events or circumstances may occur which vary from those estimates and such variations may significantly affect our future results. Additionally, interim results may not be indicative of our results for future interim periods or our annual results.

New Accounting Standards

Adoption of New Accounting Standards

ASU 2014-09, Topic 606,“Revenue – Revenue from Contracts with Customers” (including all related amendments). On January 1, 2018, we adopted “Revenue from Contracts with Customers” and all the related amendments (the “new revenue standard”) to all contracts using the modified retrospective method. Implementation of the standard does not have a material effect on our financial position or results of operations as the company’s method for recognizing revenue under the new standard does not vary significantly from revenue recognition practices under the prior standard.

ASU 2017-12 Improvements to Hedge Accounting Activities.” On January 1, 2018, we adopted the “Targeted Improvements to Accounting for Hedging Activities.” This standard removes the requirement to recognize hedge ineffectiveness in income prior to settlement, allows documentation of hedge effectiveness at inception to be completed by quarter-end, allows qualitative rather than quantitative assessment of effectiveness (subsequent to initial quantitative assessment), allows critical terms match for cash flow hedges of a group of forecasted transactions (if derivatives mature within the same month as transactions), permits use of the “back up” long haul method for hedges initially designated using the short cut method and permits cash flow hedging of a component of purchases and sales of non-financial assets (i.e., commodity price excluding transportation) resulting in higher hedge effectiveness. The standard also permits fair value hedging of the benchmark interest rate component of interest rate risk as well as partial term hedging, permits cash flow hedging of interest rate risk for a contractually specified rate rather than a benchmark rate and permits exclusion of cross currency basis spread in determining effectiveness.

The provisions of this standard apply prospectively so there is no cumulative balance sheet adjustment or restatement associated with adoption of this standard. The principal change in accounting for hedges under this standard is that hedge ineffectiveness (for qualifying hedges subject to hedge accounting) will be recognized in other comprehensive income (rather than earnings) until the hedged item is recognized in earnings, at which point accumulated gains or losses will be recognized in earnings and classified with the underlying hedged expense. In the past, we had applied hedge accounting to our foreign currency hedging activity. The company has elected to apply hedge accounting to aluminum swaps used to hedge the commodity price component of its aluminum purchases for its aftermarket business effective March 1, 2018.

ASU 2016-16, Classification of Certain Cash Receipts and Cash Payments.” We adopted this standard as of January 1, 2018. The objective of the ASU is to address the diversity in practice in the presentation of certain cash receipts and cash payments in the statement of cash flows. We do not expect this standard to have a material effect on our financial condition or results of operations.

ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” In March 2017, the FASB issued this standard to improve the reporting of net benefit cost in the financial statements. We have adopted this standard as of January 1, 2018. Due to the immateriality of our pension and postretirement costs, this standard does not have a material effect on our financial condition or results of operations. Accordingly, no restatement of previously issued financial statements is necessary and the provisions of this standard will be applied prospectively.

ASU 2017-11, “(Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception.” The objective of this standard is to reduce the complexity in

 

7


Table of Contents

accounting for certain financial instruments with down round features. When determining whether certain financial instruments should be classified as debt or equity instruments, a down round feature would no longer preclude equity classification when assessing whether the instrument is indexed to an entity’s own stock. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. The company has no relevant transactions at the present time. As a result, this standard does not have a material effect on our financial condition or results of operations.

ASU 2017-01, “Clarifying the Definition of a Business.” We have adopted this standard as of January 1, 2018. The objective of the ASU is to add guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This standard does not have a material effect on our financial condition or results of operations since we have no imminent acquisitions.

ASU 2016-18, “Restricted Cash.” The objective of the ASU is to address the diversity in practice that exists in the classification and presentation of changes in restricted cash on the statement of cash flows. This standard does not have a material effect on our financial condition or results of operations since we have no restricted cash balances at the present time.

ASU 2016-16, Intra-Entity Transfers of Assets Other than Inventory.” The objective of the ASU is to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. This standard does not have a material effect on our financial condition or results of operations since we have no significant intra-entity transfers other than inventory.

Accounting Standards Issued But Not Yet Adopted

ASU 2016-02, “Leases.” In February of 2016, the FASB issued “Leases”. ASU 2016-02 requires an entity to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires modified retrospective adoption, with early adoption permitted. We are evaluating the impact this guidance will have on our financial position and statement of operations.

ASU 2017-04, “Simplifying the Test for Goodwill Impairment.” In January 2017, the FASB issued an ASU entitled “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The objective of the ASU is to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We are evaluating the impact this guidance will have on our financial position and statement of operations.

ASU 2018-02, “Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” In January 2018, the FASB issued ASU 2018-02, “Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which gives entities the option to reclassify to retained earnings the tax effects resulting from the Tax Cuts and Jobs Act (“the Act”) related to items in accumulated other comprehensive income (AOCI) that the FASB refers to as having been stranded in AOCI. The new guidance may be applied retrospectively to each period in which the effect of the Act is recognized in the period of adoption. The Company must adopt this guidance for fiscal years beginning after 15 December 2018 and interim periods within those fiscal years. Early adoption is permitted for periods for which financial statements have not yet been issued or made available for issuance, including the period the Act was enacted. The guidance, when adopted, will require new disclosures regarding a company’s accounting policy for releasing the tax effects in AOCI and permit the company the option to reclassify to retained earnings the tax effects resulting from the Act that are stranded in AOCI. We are evaluating the impact this guidance will have on our financial position and statement of operations.

 

8


Table of Contents

Note 3 – Acquisition

On March 23, 2017, Superior entered into various agreements to commence a tender offer to acquire 100 percent of the outstanding equity interests of Uniwheels (the “Acquisition”) through a newly-formed, wholly-owned subsidiary (the “Acquisition Sub”). The acquisition was effected through a multi-step process as more fully described below.

In the first step of the Acquisition, on March 23, 2017, Superior obtained a commitment from the owner of approximately 61 percent of the outstanding stock of Uniwheels, Uniwheels Holding (Malta) Ltd. (the “Significant Holder”), evidenced by an irrevocable undertaking agreement (the “Undertaking Agreement”) to tender such stock in the second step of the Acquisition. In connection with the Undertaking Agreement, on March 23, 2017: (i) Superior entered into a business combination agreement with Uniwheels pursuant to which, subject to the provisions of the German Stock Corporation Act, Uniwheels and its subsidiaries undertook to, among other things, cooperate with the financing of the Acquisition; and (ii) Superior and the Significant Holder entered into a guarantee and indemnification agreement pursuant to which Superior will hold the Significant Holder harmless for claims that may arise relating to its involvement with Uniwheels. As Uniwheels was a company listed on the Warsaw Stock Exchange, the Acquisition was required to be carried out in accordance with the Polish Act of 29 July 2005 on Public Offerings and the Conditions for Introducing Financial Instruments to Organized Trading and Public Companies (the “Public Offering Act”).

Following the publication of a formal tender offer document by Superior, as required by the Public Offering Act, Superior commenced the acceptance period for the tender offer (the “Tender Offer”) on April 12, 2017, pursuant to which, Superior offered to purchase all (but not less than 75 percent) of the outstanding stock of Uniwheels and, upon the consummation of the Tender Offer, agreed to purchase the stock of the Significant Holder along with all other stock of Uniwheels tendered pursuant to the Tender Offer. On May 30, 2017, Superior acquired 92.3 percent of the outstanding stock of Uniwheels for approximately $703.0 million (based on an exchange rate of 1.00 Dollar = 3.74193 Polish Zloty). We refer to this acquisition as the “First Step Acquisition.”

Under the terms of the Tender Offer:

 

  the Significant Holder received cash consideration of Polish Zloty 226.5 per share; and

 

  Uniwheels’ other shareholders received cash consideration of Polish Zloty 247.87 per share, equivalent to the volume weighted-average-price of Uniwheels’ shares for the three months prior to commencement of the Tender Offer, plus 5.0 percent.

On June 30, 2017, the company announced that it had commenced the delisting and associated tender process for the remaining outstanding shares of Uniwheels. As of July 31, 2017, 153,251 additional shares (representing1.2 percent of Uniwheels shares) were tendered at Polish Zloty 247.87 per share. On December 15, 2017, an additional 75,000 shares (representing 0.6 percent of Uniwheels shares) were tendered at Polish Zloty 262.50 per share.

Superior decided to pursue a Domination Profit and Loss Transfer Agreement (“DPLTA”) without concurrently pursuing a merger/squeeze-out. This approach enables Superior to realize substantial synergies of a consolidated entity without the distraction or expense associated with simultaneously pursuing the purchase of the remaining shares. According to the terms of the DPLTA, Superior AG offered to purchase any further tendered shares for cash consideration of Euro 62.18, or approximately Polish Zloty 264 per share. This cash consideration may be subject to change based on appraisal proceedings that the minority shareholders of Uniwheels have initiated. Because the aggregate equity purchase price of the Acquisition (assuming an exchange rate of 1.00 Dollar = 3.74193 Polish Zloty) was determined at the time of the initial acquisition, any increase in the resulting price must be reflected as a reduction of paid in capital (common stock). For each share that is not tendered, Superior will be obligated to pay a guaranteed annual dividend of Euro 3.23 as long as the DPLTA is in effect beginning in 2019.

 

9


Table of Contents

The DPLTA became effective by entry on the commercial registry on January 17, 2018, with retroactive effect as of January 1, 2018. As a result, the carrying value of the noncontrolling interests related to the Uniwheels common shares outstanding of $51.9 million, which was presented as a component of total equity as of December 31, 2017, was reclassified to Uniwheels noncontrolling redeemable equity during the first quarter of 2018. For the period of time that the DPLTA is in effect, the noncontrolling interests related to Uniwheels common shares will remain in Uniwheel noncontrolling redeemable equity and presented outside of stockholders’ equity in the condensed consolidated balance sheets. A total of 223 additional shares were tendered at the DPLTA price of Euro 62.18 in the first quarter of 2018.

The company’s condensed consolidated financial statements include Uniwheels results of operations subsequent to May 30, 2017 (please see Note 7, “Business Segments” for the Uniwheels results included within the condensed consolidated financial statements for the three month period ended March 31, 2018). The company’s condensed consolidated financial statements reflect the purchase accounting adjustments in accordance with ASC 805 “Business Combinations”, whereby the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated fair values on the acquisition date.

During the fourth quarter of 2017, the company obtained an updated valuation of the identifiable assets acquired and the liabilities assumed. The following is the preliminary allocation of the purchase price:

(Dollars in thousands)

Estimated purchase price

 

Cash consideration

   $ 703,000  
  

 

 

 

Non-controlling interest

     63,200  
  

 

 

 

Preliminary purchase price allocation

  

Cash and cash equivalents

     12,296  

Accounts receivable

     60,580  

Inventories

     83,901  

Prepaid expenses and other current assets

     11,859  
  

 

 

 

Total current assets

     168,636  

Property and equipment

     259,784  

Intangible assets (1)

     205,000  

Goodwill

     286,249  

Other assets

     32,987  
  

 

 

 

Total assets acquired

     952,656  
  

 

 

 

Accounts payable

     61,883  

Other current liabilities

     40,903  
  

 

 

 

Total current liabilities

     102,786  

Other long-term liabilities

     83,670  
  

 

 

 

Total liabilities assumed

     186,456  
  

 

 

 

Net assets acquired

   $ 766,200  
  

 

 

 

 

(1) Intangible assets are recorded at estimated fair value, as determined by management based on available information which includes a preliminary valuation prepared by an independent third party. The fair values assigned to identifiable intangible assets were determined through the use of the income approach, specifically the relief from royalty and multi-period excess earnings methods. The major assumptions used in arriving at the estimated identifiable intangible asset values included management’s estimates of future cash flows, discounted at an appropriate rate of return which are based on the weighted average cost of capital for both the company and other market participants. The useful lives for intangible assets were determined based upon the remaining useful economic lives of the intangible assets that are expected to contribute directly or indirectly to future cash flows. The estimated fair value of intangible assets and related useful lives as included in the preliminary purchase price allocation include:

 

10


Table of Contents
     Estimated
Fair Value
     Estimated
Useful Life
(in Years)
 
(Dollars in thousands)              

Brand name

   $ 9,000        5-6  

Technology

     15,000        4-6  

Customer relationships

     167,000        6-11  

Trade names

     14,000        Indefinite  
  

 

 

    
   $ 205,000     
  

 

 

    

The above goodwill represents future economic benefits expected to be recognized from the company’s expansion into the European wheel market, as well as expected future synergies and operating efficiencies from combining operations with Uniwheels. Acquisition goodwill of $312.4 million (initial balance of $286.2 million, increased for post-acquisition translation adjustments) has been allocated to the European segment.

Note 4 – Revenue

On January 1, 2018, we adopted ASU 2014-09, Topic ASC 606, “Revenue from Contracts with Customers.” Under this new standard, revenue is recognized when performance obligations under our contracts are satisfied. Generally, this occurs upon shipment when control of products transfers to our customers. At this point, revenue is recognized in an amount reflecting the consideration we expect to be entitled to under the terms of our contract.

In accordance with ASC 606, the company disaggregates revenue from contracts with customers into segments, North America and Europe. Revenues by segment for the three months ended March 31, 2018 are summarized in the table below (in thousands):

 

     Three Months
Ended
 
     March 31,
2018
 

North America

     204,150  

Europe

     182,298  
  

 

 

 

Total

   $ 386,448  
  

 

 

 

The company maintains long term business relationships with our OEM customers and aftermarket distributors; however, there are no definitive long-term volume commitments under these arrangements. Volume commitments are limited to near-term customer requirements authorized under purchase orders or production releases generally with delivery periods of less than a month. Sales do not involve any significant financing component since customer payment is generally due 40-60 days after shipment. Payments for tooling are generally due upon customer acceptance. Contract assets and liabilities consist of receivables and deferred revenue related to tooling. When the timing of product delivery is different than payments made by customers, the company recognizes either a contract asset (performance precedes payment) or a contract liability (customer payment precedes performance, such as deferred tooling revenue reimbursement).

At contract inception, the Company assesses goods and services promised in its contracts with customers and identifies a performance obligation for each promise to deliver a good or service (or bundle of goods or services) that is distinct. Principal performance obligations under our customer contracts consist of manufacture and delivery of aluminum wheels, including production parts, service parts and replacement parts. As a part of the delivery of the wheels, we develop tooling necessary to produce the wheels. Accordingly, tooling costs which are explicitly recoverable from our customers are capitalized as preproduction costs and amortized over the average life of the vehicle wheel program (refer to Note 11, “Preproduction Cost Related to Long Term Supply Arrangements”). Customer reimbursement for tooling is deferred and amortized over the life of the vehicle wheel program.

 

11


Table of Contents

In the normal course of business, the Company does not accept product returns unless the item is defective as manufactured and the company’s warranties are limited to product specifications. Accordingly, warranty costs are treated as a cost of fulfillment subject to accrual under ASC 460, rather than a performance obligation. The Company establishes provisions for estimated returns and warranties. In addition, the Company does not typically provide customers with the right to a refund but provides for product replacement.

Prices allocated to production, service and replacement parts are based on prices established in our purchase orders which represent the standalone selling price. Prices for service and replacement parts are commensurate with production parts with adjustment for any special packaging. Customer tooling reimbursement is generally based on quoted prices or cost not to exceed quoted prices. In addition, prices are subject to retrospective adjustment for changes in commodity prices for certain raw materials, aluminum and silicon, as well as production efficiencies and wheel weight variations from specifications used in pricing. These price adjustments are treated as variable consideration.

We estimate variable consideration by using the “most likely” amount estimation approach. For commodity price fluctuations, estimates are based on the commodity index at contract inception. Prices incorporate the wheel weight price component based on product specifications. Weights are monitored and prices adjusted as variations arise. Price adjustments due to production efficiencies are generally recognized as and when negotiated with customers. Changes in commodity prices are monitored and revenue is adjusted as changes in the commodity index occur. Customer contract prices are generally adjusted quarterly to incorporate retroactive price adjustments. Based on timely accrual, timeliness of contract price adjustments and extensive experience, we do not believe that these adjustments would result in any significant cumulative reversal of revenue.

Revenues are recognized at the point in time when our performance obligations are completed and control generally transfers to the customer. The point in time at which the company transfers control of products to customers occurs generally upon shipment. At this point, title and risk of loss transfer to the customer, payment is due and the customer obtains possession of the goods.

The opening and closing balances of the company’s receivables and current and long-term contract liabilities are as follows (in thousands):

 

     March 31,
2018
     January 1,
2018
     Change  

Receivables

   $ 188,817      $ 150,151      $ 38,666  

Contract liabilities - current

     5,450        5,736        (286

Contract liabilities - noncurrent

     5,638        5,222        416  

The changes in receivables and liability balances primarily result from timing differences between our performance and customer payment. During the three months ended March 31, 2018, the company recognized tooling reimbursement revenue of $1.6 million which had been deferred in prior periods and was included in the current portion of the contract liability (deferred revenue) as of December 31, 2017. The company also recognized revenue of $1.7 million from obligations satisfied in prior periods as a result of retrospective price adjustments arising from changes in commodity prices, production efficiencies or wheel weight.

Under the company’s policies, shipping costs are treated as a cost of fulfillment. In addition, as permitted under a practical expedient relating to disclosure of performance obligations, the company does not disclose remaining performance obligations under its contracts since contract terms are substantially less than a year (generally less than one month)

 

12


Table of Contents

Note 5 – Fair Value Measurements

The company applies fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis, while other assets and liabilities are measured at fair value on a nonrecurring basis, such as when we have an asset impairment. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.

The carrying amounts for cash and cash equivalents, investments in certificates of deposit, accounts receivable, accounts payable and accrued expenses approximate their fair values due to the short period of time until maturity.

Cash and Cash Equivalents

Included in cash and cash equivalents are highly liquid investments that are readily convertible to known amounts of cash, and which are subject to an insignificant risk of change in value due to interest rates, quoted price or penalty on withdrawal. A debt security is classified as a cash equivalent if it meets these criteria and if it has a remaining time to maturity of three months or less from the date of acquisition. Amounts on deposit and available upon demand, or negotiated to provide for daily liquidity without penalty, are classified as cash and cash equivalents. Time deposits, certificates of deposit and money market accounts that meet the above criteria are reported at par value on our balance sheet and are excluded from the table below.

Derivative Financial Instruments

Our derivatives are over-the-counter customized derivative transactions and are not exchange traded. We estimate the fair value of these instruments using industry-standard valuation models such as a discounted cash flow. These models project future cash flows and discount the future amounts to a present value using market-based expectations for interest rates, foreign exchange rates, commodity prices and the contractual terms of the derivative instruments. The discount rate used is the relevant interbank deposit rate (e.g., LIBOR) plus an adjustment for non-performance risk. In certain cases, market data may not be available, and we may use broker quotes and models (e.g., Black-Scholes) to determine fair value. This includes situations where there is lack of liquidity for a particular currency or commodity or when the instrument is longer dated. The fair value measurements of the redeemable preferred shares embedded derivatives are based upon Level 3 unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the liability – refer to Note 6,” Derivative Financial Instruments.”

Cash Surrender Value

The cash surrender value of the life insurance policies is the sum of money the insurance company will pay to the company in the event the policy is voluntarily terminated before its maturity or the insured event occurs. Over the term of the life insurance contracts, the cash surrender value changes as a result of premium payments and investment income offset by investment losses, charges and miscellaneous fees. The amount of the asset recorded for the investment in the life insurance contracts is equal to the cash surrender value which is the amount that will be realized under the contract as of the balance sheet date if the insured event occurs.

 

13


Table of Contents

The following table categorizes items measured at fair value at March 31, 2018:

 

            Fair Value Measurement at Reporting Date Using  
            Quoted Prices      Significant Other      Significant  
            in Active Markets      Observable      Unobservable  
            for Identical Assets      Inputs      Inputs  

March 31, 2018

          (Level 1)      (Level 2)      (Level 3)  
(Dollars in thousands)                            

Assets

           

Certificates of deposit

   $ 750        —          750        —    

Cash surrender value

     8,136        —          8,136        —    

Derivative contracts

     12,433        —          12,433        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     21,319        —          21,319        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivative contracts

     7,937        —          7,937        —    

Embedded derivative liability

     3,787        —          —          3,787  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,724        —          7,937        3,787  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table categorizes items measured at fair value at December 31, 2017:

 

            Fair Value Measurement at Reporting Date Using  
            Quoted Prices      Significant Other      Significant  
            in Active Markets      Observable      Unobservable  
            for Identical Assets      Inputs      Inputs  

December 31, 2017

          (Level 1)      (Level 2)      (Level 3)  
(Dollars in thousands)                            

Assets

           

Certificates of deposit

   $ 750      $ —        $ 750      $ —    

Cash surrender value

     8,040        —          8,040        —    

Derivative contracts

     6,342        —          6,342        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15,132        —          15,132        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivative contracts

     16,106        —          16,106        —    

Embedded derivative liability

     4,685        —          —          4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,791      $ —        $ 16,106      $ 4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the changes during the first quarter of 2018 in level 3 fair value measurement of the embedded derivative liability relating to the redeemable preferred shares issued in connection with the acquisition of Uniwheels:

 

Three Months Ended March 31,

   2018  
(Dollars in thousands)       

Change in fair value:

  

Beginning fair value – December 31, 2017

   $ 4,685  

Change in fair value of redeemable preferred stock embedded derivative liability

     (898
  

 

 

 

Ending fair value at March 31, 2018

   $ 3,787  
  

 

 

 

 

14


Table of Contents

Note 6 – Derivative Financial Instruments

Debt Instruments

The carrying values of the company’s debt instruments vary from their fair values. The fair values were determined by reference to transacted prices of these securities (Level 2 input based on the GAAP fair value hierarchy). The estimated fair value, as well as the carrying value, of the company’s debt instruments are shown below (in thousands):

 

     March 31, 2018  
(Dollars in thousands)       

Estimated aggregate fair value

   $ 714,431  

Aggregate carrying value (1)

     713,747  

 

(1) Long-term debt excluding the impact of unamortized debt issuance costs.

Derivative Instruments and Hedging Activities

We use derivatives to partially offset our business exposure to foreign currency risk. We may enter into forward contracts, option contracts, swaps, collars or other derivative instruments to offset some of the risk on expected future cash flows and on certain existing assets and liabilities. However, we may choose not to hedge certain exposures for a variety of reasons including, but not limited to, accounting considerations and the prohibitive economic cost of hedging particular exposures. There can be no assurance the hedges will offset more than a portion of the financial impact resulting from movements in foreign currency exchange rates.

To help protect gross margins from fluctuations in foreign currency exchange rates, certain of our subsidiaries, whose functional currency is the U.S. dollar or the Euro, hedge a portion of forecasted foreign currency costs denominated in the Mexican Peso and Polish Zloty, respectively. We may hedge portions of our forecasted foreign currency exposure up to 48 months.

We record all derivatives in the condensed consolidated balance sheets at fair value. Our accounting treatment for these instruments is based on the hedge designation. The cash flow hedges that are designated as hedging instruments are recorded in Accumulated Other Comprehensive Income (“AOCI”) until the hedged item is recognized in earnings, at which point accumulated gains or losses will be recognized in earnings and classified with the underlying hedged expense. Derivatives that are not designated as hedging instruments are adjusted to fair value through earnings in the financial statement line item to which the derivative relates. At March 31, 2018, the company held derivatives that were designated as hedging instruments as well as derivatives that did not qualify for designation as hedging instruments as discussed below.

Deferred gains and losses associated with cash flow hedges of foreign currency costs are recognized as a component of cost of sales in the same period as the related cost is recognized. Our foreign currency transactions hedged with cash flow hedges as of March 31, 2018, are expected to occur within 1 month to 48 months.

Derivative instruments designated as cash flow hedges must be de-designated as hedges when it is probable the forecasted hedged transaction will not occur in the initially identified time period or within a subsequent two-month time period. Deferred gains and losses in AOCI associated with such derivative instruments are reclassified immediately into other expense. Any subsequent changes in fair value of such derivative instruments are reflected in other expense unless they are re-designated as hedges of other transactions.

Currency option derivative contracts not designated for hedge accounting consist principally of certain option contracts to purchase the Polish Zloty and the Euro and a Euro-U.S. dollar cross currency swap. See Note 3, “Acquisition.”

 

15


Table of Contents

Redeemable Preferred Stock Embedded Derivative

We have determined that the conversion option embedded in Series A redeemable preferred stock is required to be accounted for separately from the Series A redeemable preferred stock as a derivative liability. Separation of the conversion option as a derivative liability is required because its economic characteristics are considered more akin to an equity instrument and therefore the conversion option is not considered to be clearly and closely related to the economic characteristics of the redeemable preferred stock. This is because the economic characteristics of the redeemable preferred stock are considered more akin to a debt instrument due to the fact that the shares are redeemable at the holder’s option, the redemption value is significantly greater than the face amount, the shares carry a fixed mandatory dividend and the stock price necessary to make conversion more attractive than redemption ($56.324) is significantly greater than the price at the date of issuance ($19.05), all of which lead to the conclusion that redemption is more likely than conversion. For additional information on the redeemable preferred stock, see Note 14, “Redeemable Preferred Shares”.

We have also determined that the early redemption option upon the occurrence of a redemption event (e.g. change of control, etc.) must also be bifurcated and accounted for separately from the redeemable preferred stock at fair value, because the debt host contract involves a substantial discount (face of $150.0 million as compared to the redemption value of $300 million) and exercise of the early redemption option would accelerate the holder’s option to redeem the shares.

Accordingly, we have recorded an embedded derivative liability representing the combined fair value of the right of holders to receive common stock upon conversion of Series A redeemable preferred stock at any time (the “conversion option”) and the right of the holders to exercise their early redemption option upon the occurrence of a redemption event (the “early redemption option”). The embedded derivative liability is adjusted to reflect fair value at each period end with changes in fair value recorded in the “Change in fair value of redeemable preferred stock embedded derivative liability” financial statement line item of the company’s condensed consolidated statements of operations (see “Note 14, Redeemable Preferred Shares”).

A binomial option pricing model is used to estimate the fair value of the conversion and early redemption options embedded in the redeemable preferred stock. The binomial model utilizes a “decision tree” whereby future movement in the company’s common stock price is estimated based on the volatility factor. The binomial options pricing model requires the development and use of assumptions. These assumptions include estimated volatility of the value of our common stock, assumed possible conversion or early redemption dates, an appropriate risk-free interest rate, risky bond rate and dividend yield.

The expected volatility of the company’s equity is estimated based on the historical volatility of our common stock. The assumed base case term used in the valuation model is the period remaining until May 22, 2024 (the earliest date at which the holder may exercise its unconditional redemption option). A number of other scenarios incorporate earlier redemption dates to address the possibility of early redemption upon the occurrence of a redemption event. The risk-free interest rate is based on the yield on the U.S. Treasury zero coupon yield curve with a remaining term equal to the expected term of the conversion and early redemption options. The significant assumptions utilized in the company’s valuation of the embedded derivative at March 31, 2018 are as follows: valuation scenario terms between 3.75 and 6.14 years, volatility of 34 percent, risk-free rate of 2.5 percent to 2.6 percent related to the respective assumed terms, a risky bond rate of 19.3 percent and a dividend yield of 2.7 percent.

Based on the foregoing assumptions, the fair value of the redeemable preferred stock embedded derivative liability at March 31, 2018 is $3.8 million and the change in fair value of redeemable preferred stock embedded derivative liability during the first quarter was $0.9 million mainly due to the decline in our stock price and the reduction in the remaining term of the options used in the valuation scenarios due to the months elapsed since issuance.

 

16


Table of Contents

The following tables display the fair value of derivatives by balance sheet line item at March 31, 2018 and December 31, 2017:

 

     March 31, 2018  
     Other
Current
Assets
     Other
Non-current
Assets
     Accrued
Liabilities
     Other
Non-current
Liabilities
 
(Dollars in thousands)                            

Foreign exchange forward contracts and collars designated as hedging instruments

   $ 4,410        7,255        766        2,871  

Foreign exchange forward contracts not designated as hedging instruments

     766        —          66        —    

Aluminum forward contracts designated as hedges

     2        —          1,310        —    

Cross currency swap not designated as hedging instrument

     —          —          2,190        734  

Embedded derivative liability

     —          —          —          3,787  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative financial instruments

   $ 5,178        7,255        4,332        7,392  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Other
Current
Assets
     Other
Non-current
Assets
     Accrued
Liabilities
     Other
Non-current
Liabilities
 
(Dollars in thousands)                            

Foreign exchange forward contracts and collars designated as hedging instruments

   $ 3,065        723        4,922        8,405  

Foreign exchange forward contracts not designated as hedging instruments

     721        —          206        —    

Aluminum forward contracts not designated as hedges

     1,833        —          —          —    

Cross currency swap not designated as hedging instrument

     —          —          1,467        1,106  

Embedded derivative liability

     —          —          —          4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative financial instruments

   $ 5,619        723        6,595        14,196  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the notional amount and estimated fair value of our derivative financial instruments:

 

     March 31, 2018      December 31, 2017  
     Notional
U.S. Dollar
Amount
     Fair Value      Notional
U.S. Dollar
Amount
     Fair Value  
(Dollars in thousands)                            

Foreign currency forward contracts and collars designated as hedging instruments

   $ 514,333      $ 8,028      $ 397,744      $ (9,539

Foreign exchange forward contracts not designated as hedging instruments

     29,004        700        23,305        515  

Aluminum forward contracts designated as hedges

     24,038        (1,308      —          —    

Aluminum forward contracts not designated as hedges

     —          —          15,564        1,833  

Cross currency swap not designated as hedging instrument

     30,378        (2,924      36,454        (2,573
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative financial instruments

   $ 597,753      $ 4,496      $ 473,067      $ (9,764
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

Notional amounts are presented on a gross basis. The notional amounts of the derivative financial instruments do not represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the financial risks described above. The amounts exchanged are calculated by reference to the notional amounts and by other terms of the derivatives, such as interest rates, foreign currency exchange rates or commodity volumes and prices.

The following table provides the impact of derivative instruments designated as cash flow hedges on our statement of operations:

 

Three Months Ended March 31, 2018

  Amount of Gain or (Loss)
Recognized in AOCI on
Derivatives (Effective
Portion), Net of Tax
    Amount of Pre-tax Gain or
(Loss) Reclassified from
AOCI into Income (Effective
Portion)
    Amount of Pre-tax Gain or
(Loss) Recognized in Income  on
Derivatives (Amount Excluded
from Effectiveness Testing)
 
(Dollars in thousands)                  

Derivative contracts

  $ 13,910     $ 585     $ (744
 

 

 

   

 

 

   

 

 

 

Total

  $ 13,910     $ 585     $ (744
 

 

 

   

 

 

   

 

 

 

Three Months ended March 26, 2017

  Amount of Gain or (Loss)
Recognized in AOCI on
Derivatives (Effective
Portion), Net of Tax
    Amount of Pre-tax Gain or
(Loss) Reclassified from
AOCI into Income (Effective
Portion)
    Amount of Pre-tax Gain or
(Loss) Recognized in Income  on
Derivatives (Amount Excluded
from Effectiveness Testing)
 
(Dollars in thousands)                  

Derivative contracts

  $ 17,059     $ (2,491   $ 168  
 

 

 

   

 

 

   

 

 

 

Total

  $ 17,059     $ (2,491   $ 168  
 

 

 

   

 

 

   

 

 

 

Note 7 – Business Segments

As a result of the Acquisition, the company expanded into the European market and extended its customer base to include the principal European OEMs. As a consequence, we have realigned our executive management structure, organization and operations to focus on our performance in our North American and European regions. In accordance with the requirements of ASC Topic 280, “Segment Reporting,” we have concluded that our North American and European businesses represent separate operating segments in view of significantly different markets, customers and products within each of these regions. Each operating segment has discrete financial information which is evaluated regularly by the company’s CEO in determining resource allocation and assessing performance. Within each of these regions, markets, customers, products and production processes are similar and production can be readily transferred between production facilities. Moreover, our business within each region leverages common systems, processes and infrastructure. Accordingly, North America and Europe comprise the company’s reportable segments for purposes of segment reporting.

 

18


Table of Contents
(Dollars in thousands)                            
     Net Sales      Income from Operations  
Three months ended    March 31, 2018      March 26, 2017      March 31, 2018      March 26, 2017  

North America

   $ 204,150      $ 174,220      $ 13,785      $ 3,944  

Europe

     182,298        —          13,849        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 386,448      $ 174,220      $ 27,634      $ 3,944  
  

 

 

    

 

 

    

 

 

    

 

 

 
(Dollars in thousands)                            
     Depreciation and Amortization      Capital Expenditures  
Three months ended    March 31, 2018      March 26, 2017      March 31, 2018      March 26, 2017  

North America

   $ 8,797      $ 8,370      $ 10,028      $ 16,823  

Europe

     15,556        —          12,646        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 24,353      $ 8,370      $ 22,674      $ 16,823  
  

 

 

    

 

 

    

 

 

    

 

 

 
(Dollars in thousands)                            
     Property, Plant and Equipment, net      Long-lived Intangible Assets  
     March 31, 2018      December 31, 2017      March 31, 2018      December 31, 2017  

North America

   $ 251,874      $ 245,178      $ —        $ —    

Europe

     300,278        291,508        201,559        203,473  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 552,152      $ 536,686      $ 201,559      $ 203,473  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(Dollars in thousands)              
     Total Assets  
     March 31, 2018      December 31, 2017  

North America

   $ 569,798      $ 519,192  

Europe

     1,048,003        1,032,060  
  

 

 

    

 

 

 
   $ 1,617,801      $ 1,551,252  
  

 

 

    

 

 

 

Geographic information

Net sales by geographic location is the following:

 

Three months ended

   March 31,
2018
     March 26,
2017
 
(Dollars in thousands)              

Net sales:

     

U.S.

   $ 30,484      $ 33,731  

Mexico

     173,666        140,489  

Germany

     71,225        —    

Poland

     111,073        —    
  

 

 

    

 

 

 

Consolidated net sales

   $ 386,448      $ 174,220  
  

 

 

    

 

 

 

 

19


Table of Contents

Note 8 – Short-Term Investments

Certificates of deposit and fixed deposits whose original maturity is greater than three months and is one year or less are classified as short-term investments and certificates of deposit and fixed deposits whose maturity is greater than one year at the balance sheet date are classified as non-current assets in our condensed consolidated balance sheets. The purchase of any certificates of deposit or fixed deposits that are classified as short-term investments or non-current assets appear in the investing section of our condensed consolidated statements of cash flows.

Restricted Deposits

We purchase certificates of deposit that mature within twelve months and are used to secure or collateralize letters of credit securing our workers’ compensation obligations. At each of March 31, 2018 and December 31, 2017, certificates of deposit totaling $0.8 million were restricted in use and were classified as short-term investments on our condensed consolidated balance sheets.

Note 9 – Inventories

 

     March 31, 2018      December 31, 2017  
(Dollars in thousands)              

Raw materials

   $ 56,094      $ 59,353  

Work in process

     47,424        48,803  

Finished goods

     79,746        65,843  
  

 

 

    

 

 

 

Inventories

   $ 183,264      $ 173,999  
  

 

 

    

 

 

 

Service wheel and supplies inventory included in other non-current assets in the consolidated balance sheets totaled $9.1 million and $8.1 million at March 31, 2018 and December 31, 2017, respectively. Raw materials included operating supplies and spare parts totaling $14.7 million and $12.5 million at March 31, 2018 and December 31, 2017, respectively.

Note 10 – Property, Plant and Equipment

 

     March 31, 2018      December 31, 2017  
(Dollars in thousands)              

Land and buildings

   $ 144,325      $ 136,918  

Machinery and equipment

     755,148        720,175  

Leasehold improvements and others

     12,447        12,192  

Construction in progress

     61,230        58,753  
  

 

 

    

 

 

 
     973,150        928,038  

Accumulated depreciation

     (420,998      (391,352
  

 

 

    

 

 

 

Property, plant and equipment, net

   $ 552,152      $ 536,686  
  

 

 

    

 

 

 

Depreciation expense was $17.5 million and $8.4 million for the three months ended March 31, 2018 and March 26, 2017, respectively.

 

20


Table of Contents

Note 11 – Preproduction Costs Related to Long-Term Supply Arrangements

We incur preproduction engineering and tooling costs related to the products produced for our customers under long-term supply agreements. We expense all preproduction engineering costs for which reimbursement is not contractually guaranteed by the customer or which are in excess of the contractually guaranteed reimbursement amount. We amortize the cost of the customer-owned tooling over the expected life of the wheel program on a straight-line basis. Also, we defer any reimbursements made to us by our customers and recognize the tooling reimbursement revenue over the same period in which the tooling is in use. Changes in the facts and circumstances of individual wheel programs may accelerate the amortization of both the cost of customer-owned tooling and the deferred tooling reimbursement revenues. Recognized tooling reimbursement revenues, which totaled $1.6 million and $1.7 million for the three months ended March 31, 2018 and March 31, 2017, respectively, are included in net sales in the condensed consolidated statements of operations (see Note 4, “Revenue” for further information regarding revenue recognition and accounting for contract assets, pre-production costs and customer reimbursement).

The following tables summarize the unamortized customer-owned tooling costs included in our non-current assets, and the deferred tooling revenues included in accrued expenses and other non-current liabilities:

 

     March 31,
2018
     December 31,
2017
 
(Dollars in thousands)              

Customer-Owned Tooling Costs

     

Preproduction costs

   $ 92,232      $ 84,198  

Accumulated amortization

     (73,722      (71,409
  

 

 

    

 

 

 

Net preproduction costs

   $ 18,510      $ 12,789  
  

 

 

    

 

 

 

Deferred Tooling Revenues

     

Accrued expenses

   $ 5,450      $ 4,654  

Other non-current liabilities

     5,638        1,974  
  

 

 

    

 

 

 

Total deferred tooling revenues

   $ 11,088      $ 6,628  
  

 

 

    

 

 

 

Note 12 – Goodwill and Other Intangible Assets

Goodwill and indefinite-lived assets, such as certain trade names acquired in connection with the acquisition of Uniwheels on May 30, 2017, are not amortized, but are instead evaluated for impairment on an annual basis at the end of the fiscal year, or more frequently if events or circumstances indicate that impairment may be more likely. During the three months ended March 31, 2018, no impairment charges have been taken against the company’s goodwill or indefinite-lived intangible assets. At March 31, 2018, the goodwill is $312.4 million, consisting of the initial balance of $286.2 million, increased for post-acquisition translation adjustments. The carrying amount of goodwill arose from the Acquisition described in Note 3, “Acquisition.”

The company’s other intangible assets primarily consist of assets with finite lives. These assets are amortized on a straight-line basis over their estimated useful lives. Following is a summary of the company’s finite-lived and indefinite-lived intangible for the three months ended March 31, 2018.

 

21


Table of Contents
     December 31,
2017
     Amortization
Expense
    Currency
Translation
     March 31,
2018
     Remaining
Weighted Average
Amortization
Period
 
(Dollars in thousands                                  

Brand name

   $ 8,490      $ (493   $ 205      $ 8,202        5-6  

Technology

     14,150        (821     340        13,669        4-6  

Customer relationships

     165,746        (5,535     3,980        164,191        6-11  
  

 

 

    

 

 

   

 

 

    

 

 

    

Total finite

     188,386        (6,849     4,525        186,062     

Trade names

     15,087        —         410        15,497        Indefinite  
  

 

 

    

 

 

   

 

 

    

 

 

    

Total

   $ 203,473      $ (6,849   $ 4,935      $ 201,559     
  

 

 

    

 

 

   

 

 

    

 

 

    

Amortization expense for these intangible assets was $6.8 million for the three months ended March 31, 2018. The anticipated annual amortization expense for these intangible assets is $25.0 million for 2019 to 2021, $22.2 million for 2022, and $20.2 million for 2023.

Note 13 – Debt

A summary of long-term debt and the related weighted average interest rates is shown below (in thousands):

 

     March 31, 2018  
Debt Instrument    Total Debt      Debt
Issuance
Costs (1)
     Total
Debt, Net
     Weighted
Average
Interest
Rate
 

Term loan facility

   $ 385,800      $ 15,122      $ 370,678        6.4

6.00% Senior Notes due 2025

     307,450        8,225        299,225        6.0

Other

     20,497        —          20,497        1.6
  

 

 

    

 

 

    

 

 

    
   $ 713,747      $ 23,347        690,400     
  

 

 

    

 

 

       

Less: Current portion

           (3,280   
        

 

 

    

Long-term debt

         $ 687,120     
        

 

 

    

 

(1)  Unamortized portion

Senior Notes

On June 15, 2017, Superior issued €250.0 million aggregate principal amount of 6.00% Senior Notes (the “Notes”) due June 15, 2025. Interest on the Notes is payable semiannually, June 15 and December 25. Superior may redeem the Notes, in whole or in part, on or after June 15, 2020 at redemption prices of 103.000% and 101.500% of the principal amount thereof if the redemption occurs during the 12-month period beginning June 15, 2020 or 2021, respectively, and a redemption price of 100% of the principal amount thereof on or after June 15, 2022, in each case plus accrued and unpaid interest to, but not including, the applicable redemption date. In addition, the company may redeem some or all of the Notes prior to June 15, 2020 at a price equal to 100.0% of the principal amount thereof plus a “make-whole” premium and accrued and unpaid interest, if any, to, but not including, the redemption date. Prior to June 15, 2020, the company may redeem up to 40% of the aggregate principal amount of the Notes using the proceeds of certain equity offerings at a certain redemption price. If we experience a change of control or sell certain assets, the company may be required to offer to purchase the Notes from the holders.

 

22


Table of Contents

The Notes are senior unsecured obligations ranking equally in right of payment with all of its existing and future senior indebtedness and senior in right of payment to any subordinated indebtedness. The notes are effectively subordinated in right of payment to the existing and future secured indebtedness of the Issuer, including the Senior Secured Credit Facilities (as defined below), to the extent of the assets securing such indebtedness.

Guarantee

The Notes are unconditionally guaranteed by all material wholly-owned direct and indirect domestic restricted subsidiaries of the company (the “Subsidiary Guarantors”), with customary exceptions including, among other things, where providing such guarantees is not permitted by law, regulation or contract or would result in adverse tax consequences.

Covenants

Subject to certain exceptions, the indenture governing the Notes contains restrictive covenants that, among other things, limit the ability of Superior and the Subsidiary Guarantors to: (i) incur additional indebtedness or issue certain preferred stock; (ii) pay dividends on, or make distributions in respect of, their capital stock; (iii) make certain investments or other restricted payments; (iv) sell certain assets or issue capital stock of restricted subsidiaries; (v) create liens; (vi) merge, consolidate, transfer or dispose of substantially all of their assets; and (vii) engage in certain transactions with affiliates. These covenants are subject to a number of important limitations and exceptions that are described in the indenture.

The indenture provides for customary events of default that include, among other things (subject in certain cases to customary grace and cure periods): (i) nonpayment of principal, premium, if any, and interest, when due; (ii) breach of covenants in the indenture; (iii) a failure to pay certain judgments; and (iv) certain events of bankruptcy and insolvency. If an event of default occurs and is continuing, the Trustee or holders of at least 30% in principal amount of the then outstanding Notes may declare the principal, premium, if any, and accrued and unpaid interest on all the Notes to be due and payable. These events of default are subject to a number of important qualifications, limitations and exceptions that are described in the indenture. As of March 31, 2018, the company was in compliance with all covenants under the indentures governing the Notes.

Senior Secured Credit Facilities

On March 22, 2017, Superior entered into a senior secured credit agreement (the “Credit Agreement”) with Citibank, N.A, JP Morgan Chase N.A., Royal Bank of Canada and Deutsche Bank A.G. New York Branch (collectively, the “Lenders”). The Credit Agreement consisted of a $400.0 million senior secured term loan facility (the “Term Loan Facility”) and a $160.0 million revolving credit facility (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Senior Secured Credit Facilities”). Borrowings under the Term Loan Facility will bear interest at a rate equal to, at the company’s option, either (a) LIBOR for the relevant interest period, adjusted for statutory reserve requirements, subject to a floor of 1.00 percent per annum, plus an applicable rate of 4.50 percent or (b) a base rate, subject to a floor of 2.00 percent per annum, equal to the highest of (1) the rate of interest in effect as publicly announced by the administrative agent as its prime rate, (2) the federal funds rate plus 0.50 percent and (3) LIBOR for an interest period of one month plus 1.00 percent, in each case, plus an applicable rate of 3.50 percent. Borrowings under the Revolving Credit Facility initially bear interest at a rate equal to, at the company’s option, either (a) LIBOR for the relevant interest period, adjusted for statutory reserve requirements, subject to a floor of 1.00 percent per annum, plus an applicable rate of 3.50 percent or (b) a base rate, subject to a floor of 2.00 percent per annum, equal to the highest of (1) the rate of interest in effect as publicly announced by the administrative agent as its prime rate, (2) the federal funds effective rate plus 0.50 percent and (3) LIBOR for an interest period of one month plus 1.00 percent, in each case, plus an applicable rate of 3.50 percent provided such rate may not be less than zero. The initial commitment fee for unused commitments under the Revolving Credit Facility shall be 0.50 percent. After September 30, 2017, the applicable rates for borrowings under the Revolving Credit Facility and commitment fees for unused commitments under the Revolving Credit Facility are based upon the First Lien Net Leverage Ratio effective for the preceding quarter with LIBOR applicable rates between 3.50 percent and 3.00 percent, base rate applicable rates between 2.50 percent and 2.00 percent and commitment fees between 0.50 percent and 0.25 percent. Commitment fees are included in our condensed consolidated financial statements line, interest (expense) income, net. As of March 31, 2018, the company repaid $14.2 million under the term loan facility resulting in a balance of $385.8 million.

 

23


Table of Contents

As of March 31, 2018, the company had no outstanding borrowings under the Revolving Credit Facility, had outstanding letters of credit of $2.8 million and available unused commitments under the facility of $157.2 million.

Guarantees

Our obligations under the Credit Agreement are unconditionally guaranteed by all material wholly-owned direct and indirect domestic restricted subsidiaries of the company, with customary exceptions including, among other things, where providing such guarantees is not permitted by law, regulation or contract or would result in adverse tax consequences. The guarantees of such obligations, will be secured, subject to permitted liens and other exceptions, by substantially all of our assets and the Subsidiary Guarantors’ assets, including but not limited to: (i) a perfected pledge of all of the capital stock issued by each of the company’s direct wholly-owned domestic restricted subsidiaries or any guarantor (subject to certain exceptions) and up to 65 percent of the capital stock issued by each direct wholly-owned foreign restricted subsidiary of the company or any guarantor (subject to certain exceptions) and (ii) perfected security interests in and mortgages on substantially all tangible and intangible personal property and material fee-owned real property of the Company and the guarantors (subject to certain exceptions and exclusions).

Covenants

The Senior Secured Credit Facilities contain a number of covenants that, among other things, restrict, subject to certain exceptions, our ability to incur additional indebtedness and guarantee indebtedness, create or incur liens, engage in mergers or consolidations, sell, transfer or otherwise dispose of assets, make investments, acquisitions, loans or advances, pay dividends, distributions or other restricted payments, or repurchase our capital stock, prepay, redeem, or repurchase any subordinated indebtedness, enter into agreements which limit our ability to incur liens on our assets or that restrict the ability of restricted subsidiaries to pay dividends or make other restricted payments to us, and enter into certain transactions with our affiliates.

In addition, the Credit Agreement contains customary default provisions, representations and warranties and restrictive covenants. The Credit Agreement also contains a provision permitting the Lenders to accelerate the repayment of all loans outstanding under the Senior Secured Credit Facilities during an event of default. As of March 31, 2018, the company was in compliance with all covenants under the Credit Agreement.

Uniwheels Debt

In connection with the acquisition of Uniwheels, the company assumed $70.7 million of outstanding debt. At March 31, 2018, $20.5 million of debt remained outstanding relating to an equipment loan. At March 31, 2018, $3.3 million of this debt was classified as current. The company also has an available unused line of credit of Euro 30.0 million which expires July 31, 2020. The revolving credit facility bears interest at Euribor plus 1.0 percent (but in any event not less than 0.96 percent) and the equipment loan bears interest at 1.6 percent.

Note 14 – Redeemable Preferred Shares

On March 22, 2017, Superior and TPG Growth III Sidewall, L.P. (“TPG”) entered into an Investment Agreement pursuant to which Superior agreed to issue a number of shares of Series A Perpetual Convertible Preferred Stock (the “Series A redeemable preferred stock”) and Series B Perpetual Preferred Stock (the “Series B redeemable preferred stock”), par value $0.01 per share (the “Series A redeemable preferred stock” and “Series B redeemable preferred stock” referred to collectively as the “redeemable preferred stock”) to TPG for an aggregate purchase price of $150.0 million (the “Investment”). As of the closing of the Investment on May 22, 2017, Superior issued 140,202 shares of Series A redeemable preferred stock, which was equal to 19.99 percent of Superior’s common stock outstanding on such date, and 9,798 shares of Series B redeemable preferred stock to TPG.

 

24


Table of Contents

On August 30, 2017, our stockholders approved the conversion of 9,798 shares of Series B redeemable preferred stock into Series A redeemable preferred stock and all outstanding shares of Series B redeemable preferred stock were automatically converted into Series A redeemable preferred stock (the “Conversion”). Series A redeemable preferred stock has an initial stated value of $1,000 per share, par value of $0.01 per share and liquidation preference over common stock.

Series A redeemable preferred stock is convertible into shares of Superior common stock equal to the number of shares determined by dividing the sum of the stated value and any accrued and unpaid dividends by the conversion price of $28.162. Series A redeemable preferred stock accrues dividends at a rate of 9 percent per annum, payable at Superior’s election either in-kind or in cash. Series A redeemable preferred stock is also entitled to participate in dividends on common stock in an amount equal to that which would have been due had the shares been converted into common stock.

We may mandate conversion of the Series A redeemable preferred stock if the price of the common stock exceeds $84.49. TPG may redeem the shares upon the occurrence of any of the following events (referred to as a “redemption event”): a change in control, recapitalization, merger, sale of substantially all of the company’s assets, liquidation or delisting of the company’s common stock. In addition, TPG may, at its option, unconditionally redeem the shares at any time after May 23, 2024. Superior may, at its option, redeem in whole at any time all of the shares of Series A redeemable preferred stock outstanding. If redeemed by either party on or before October 22, 2018, the redemption value (the “redemption value”) would be $262.5 million (1.75 times stated value). If redeemed after October 22, 2018, the redemption value would be the greater of $300.0 million (2.0 times stated value) or the product of the number of common shares into which the Series A redeemable preferred stock could be converted (5.3 million shares currently) and the then current market price of the common stock.

We have determined that the conversion option embedded in the redeemable preferred stock is required to be accounted for separately from the redeemable preferred stock as a derivative liability. Separation of the conversion option as a derivative liability is required because its economic characteristics are considered more akin to an equity instrument and therefore the conversion option is not considered to be clearly and closely related to the economic characteristics of the redeemable preferred stock. This is because the economic characteristics of the redeemable preferred stock are considered more akin to a debt instrument due to the fact that the shares are redeemable at the holder’s option, the redemption value is significantly greater than the face amount, the shares carry a fixed mandatory dividend and the stock price necessary to make conversion more attractive than redemption ($56.324) is significantly greater than the price at the date of issuance ($19.05), all of which lead to the conclusion that redemption is more likely than conversion.

We have also determined that the early redemption option exercisable upon the occurrence of a redemption event must also be bifurcated and accounted for separately from the redeemable preferred stock at fair value, because the debt host contract involves a substantial discount (face of $150.0 million as compared to the redemption value of $300.0 million) and the exercise of the early redemption option upon the occurrence of a redemption event would accelerate the holder’s option to redeem the shares.

Accordingly, we have recorded an embedded derivative liability representing the estimated combined fair value of the right of holders to receive common stock upon conversion (the “conversion option”) and the right of the holders to exercise their early redemption option upon the occurrence of a redemption event (the “early redemption option”). The embedded derivative liability is adjusted to reflect fair value at each period end with changes in fair value recorded in the “Change in fair value of redeemable preferred stock embedded derivative liability” financial statement line item of the company’s condensed consolidated statements of operations. Refer to “Note 6, Derivative Financial Instruments” for further information regarding the valuation of the embedded derivative.

Since the redeemable preferred stock may be redeemed at the option of the holder, but is not mandatorily redeemable, the redeemable preferred stock has been classified as mezzanine equity and initially recognized at fair value of $150 million (the proceeds on the date of issuance) less issuance costs of $3.7 million, resulting in an initial value of $146.3 million. This amount has been further reduced by $10.9 million assigned to the embedded derivative liability at date of issuance, resulting in an adjusted initial value of $135.5 million. We are accreting the difference between the adjusted initial value of $135.5 million and the redemption value of $300 million over the seven-year period from date of issuance through May 23, 2024 (the date at which the

 

25


Table of Contents

holder has the unconditional right to redeem the shares, deemed to be the earliest likely redemption date) using the effective interest method. The accretion to the carrying value of the redeemable preferred stock is treated as a deemed dividend, recorded as a charge to retained earnings and deducted in computing earnings per share (analogous to the treatment for stated and participating dividends paid on the redeemable preferred shares). The accumulated accretion as of March 31, 2018 is $13.4 million resulting in an adjusted redeemable preferred stock balance of $148.9 million.

Note 15 – Uniwheels Noncontrolling Redeemable Equity

On January 17, 2018, the DPLTA became effective with the entry into the commercial register. As a result, noncontrolling interests with a carrying value of $51.9 million were reclassified from stockholders’ equity to mezzanine equity effective January 1, 2018. Noncontrolling interests with redemption rights that are not within the company’s control are considered redeemable and must be classified outside shareholders’ equity. In addition, the carrying value of the noncontrolling interests must be adjusted to redemption value since they are currently redeemable. The following table summarizes Uniwheels noncontrolling redeemable equity activity for the three months ended March 31, 2018:

 

Uniwheels Noncontrolling Redeemable Equity

  

Balance at December 31, 2017

   $ —    

Reclassification of noncontrolling interests

     51,943  

Redemption value adjustment

     3,625  

Purchase of shares tendered in March 2018

     (17
  

 

 

 

Balance at March 31, 2018

   $ 55,551  
  

 

 

 

Annual compensation payable on untendered outstanding shares under the DPLTA must be recognized as they accrue, whether or not declared or paid. During the quarter ended March 31, 2018, we accrued $0.6 million representing one quarter of the annual deemed dividend due for 2018 to the noncontrolling interest.

Note 16 – Earnings Per Share

In accordance with U.S. GAAP, basic earnings per share is computed by dividing net income (loss) attributable to Superior, less preferred dividends, by the weighted average number of common shares outstanding. For purposes of calculating diluted earnings per share, net income (loss) attributable to Superior is divided by the total of the weighted average shares outstanding plus the dilutive effect of our redeemable preferred stock, outstanding stock options and time and performance based restricted stock units under the treasury stock method, which includes consideration of stock-based compensation required by U.S. GAAP.

The performance shares discussed in Note 19, “Stock-Based Compensation” are not included in the diluted earnings per share because the performance metrics had not been met as of the period ended March 31, 2018. The redeemable preferred shares discussed in Note 14, “Redeemable Preferred Shares” are not included in the diluted earnings per share because the conversion would be anti-dilutive as of the period ended March 31, 2018.

 

26


Table of Contents
(Dollars in thousands, except per share amounts)    Three Months Ended  
     March 31,
2018
     March 26,
2017
 

Basic Income Per Share:

     

Net income

   $ 10,317      $ 3,102  

Less: Redeemable preferred stock dividends and accretion

     (8,069      —    

Dividends to redeemable noncontrolling equity

     (573      —    
  

 

 

    

 

 

 

Basic Numerator

   $ 1,675      $ 3,102  
  

 

 

    

 

 

 

Weighted average shares outstanding - Basic

     24,936        25,030  
  

 

 

    

 

 

 

Basic earnings per share

   $ 0.07      $ 0.12  
  

 

 

    

 

 

 

Diluted Income Per Share:

     

Net income

   $ 10,317      $ 3,102  

Less: Redeemable preferred stock dividends and accretion

     (8,069      —    

Dividends to redeemable noncontrolling equity

     (573      —    
  

 

 

    

 

 

 

Basic Numerator

   $ 1,675      $ 3,102  
  

 

 

    

 

 

 

Weighted average shares outstanding - Basic

     24,936        25,030  

Weighted average dilutive stock options and restricted stock units

     44        105  
  

 

 

    

 

 

 

Weighted average shares outstanding - Diluted

     24,980        25,135  
  

 

 

    

 

 

 

Diluted earnings per share

   $ 0.07      $ 0.12  
  

 

 

    

 

 

 

Note 17 – Income Taxes

The estimated annual effective tax rate is forecasted quarterly using actual historical information and forward-looking estimates and applied to year-to-date ordinary income (loss). The tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances, settlements with taxing authorities and effects of changes in tax laws or rates, are reported in the interim period in which they occur.

The income tax expense for the three months ended March 31, 2018, was $3.4 million on a pre-tax profit of $13.7 million, representing an effective income tax rate of 24.6 percent. The effective tax rate for the three months ended March 31, 2018 was higher than the statutory rate due to earnings in countries with tax rates higher than the United States statutory rate and discrete tax expense of $1.7 million primarily related to an adjustment to a provisional amount for the remeasurement of deferred tax assets recorded at December 31, 2017, due to additional guidance issued in 2018.

 

27


Table of Contents

The income tax provision for the three months ended March 26, 2017, was $0.2 million on pre-tax income of $3.3 million, representing an effective income tax rate of 6.0 percent. The effective tax rate for the thirteen weeks ended March 26, 2017 was lower than the statutory rate due to earnings in countries that are taxed below the U.S. statutory rate and recognition of transaction costs incurred during the first quarter of 2017 related to the tender offer for Uniwheels.

The Tax Cuts and Jobs Act (“the Act”) was enacted on December 22, 2017. The Act reduces the US federal corporate income tax rate from 35% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign sourced earnings. The Company is applying the guidance in Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cut and Jobs Act when accounting for the enactment-date effects of the Act. At March 31, 2018, the Company has not completed its accounting for all of the tax effects of the Act; however, it has made reasonable estimates of the tax effects. In all cases, the Company will continue to make and refine its calculations as additional analysis is completed. In addition, the Company’s estimates may also be affected as it gains a more thorough understanding of the tax law and certain aspects of the Act are clarified by the taxing authorities.

The Act also subjects a US shareholder to tax on Global Intangible Low-taxed Income (“GILTI”) earned by certain foreign subsidiaries. Given the complexity of the GILTI provisions, the Company is still evaluating the effects of the GILTI provisions and has not yet determined its accounting policy. The Company will continue to refine its calculations, which may result in changes to the tax provision.

At March 31, 2018, the Company remains indefinitely reinvested with respect to its initial investment and any associated potential withholding tax on earnings of its non-U.S. subsidiaries subject to the transition tax, as well as with respect to future earnings that will primarily fund the operations of the subsidiary; however, the Company continues to evaluate its position under SAB 118.

Note 18 – Retirement Plans

We have an unfunded salary continuation plan covering certain directors, officers and other key members of management. We purchase life insurance policies on certain participants to provide, in part, for future liabilities. Cash surrender value of these policies, totaling $8.1 million and $8.0 million at March 31, 2018 and December 31, 2017, respectively, are included in other non-current assets in the company’s condensed consolidated balance sheets. Subject to certain vesting requirements, the plan provides for a benefit based on final average compensation, which becomes payable on the employee’s death or upon attaining age 65, if retired. The plan was closed to new participants effective February 3, 2011. We have measured the plan assets and obligations of our salary continuation plan for all periods presented.

For the three months ended March 31, 2018, payments to retirees or their beneficiaries totaled approximately $0.5 million. We presently anticipate benefit payments in 2018 to total approximately $1.4 million. The following table summarizes the components of net periodic pension cost for the first three months of 2018 and 2017.

 

     Three Months Ended  
     March 31,
2018
     March 26,
2017
 
(Dollars in thousands)              

Interest cost

   $ 272      $ 298  

Net amortization

     109        67  
  

 

 

    

 

 

 

Net periodic pension cost

   $ 381      $ 365  
  

 

 

    

 

 

 

 

28


Table of Contents

Note 19 – Stock-Based Compensation

2008 Equity Incentive Plan

Our 2008 Equity Incentive Plan, as amended (the “Plan”), authorizes us to issue up to 3.5 million shares of common stock, along with non-qualified stock options, stock appreciation rights, restricted stock and performance units to our officers, key employees, non-employee directors and consultants. At March 31, 2018, there were 1.4 million shares available for future grants under this Plan. No more than 600,000 shares may be used under the Plan as “full value” awards, which include restricted stock and performance stock units. It is our policy to issue shares from authorized but not issued shares upon the exercise of stock options.

During the first quarter of 2015, the company implemented a long term incentive program for the benefit of certain members of company management. The program was designed to strengthen employee retention and to provide a more structured incentive program to stimulate improvement in future company results. Per the terms of the program, each year participants are granted time value restricted stock units (“RSUs”), vesting ratably over a three-year time period, and performance restricted stock units (“PSUs”), with a three-year cliff vesting. Upon vesting, each restricted stock award is exchangeable for one share of the company’s common stock, with accrued dividends. The 2015 PSU grant vested during the first quarter of 2018. The outstanding PSUs are categorized further into three individual categories whose vesting is contingent upon the achievement of certain targets as follows:

 

    40% of the PSUs vest upon certain Return on Invested Capital targets for 2018, 2017 and 2016 units

 

    40% of the PSUs vest upon certain Cumulative EPS targets for 2018, 2017 and 2016 units

 

    20% of the PSUs vest upon certain market based Shareholder Return targets for 2018, 2017, and 2016 units.

Options

Options are granted at not less than fair market value on the date of grant and expire no later than ten years after the date of grant. Options and restricted shares granted under the Plan generally require no less than a three-year ratable vesting period.    Stock option activity in the first three months of 2018 is summarized in the following table:

 

     Outstanding      Weighted
Average
Exercise
Price
     Remaining
Contractual
Life in Years
     Aggregate
Intrinsic
Value
 

Balance at December 31, 2017

     145,625      $ 18.96        2.0      $ —    

Granted

     —        $ —          

Exercised

     —        $ —          

Canceled

     —        $ —          

Expired

     —        $ —          
  

 

 

          

Balance at March 31, 2018

     145,625      $ 18.96        1.8      $ —    
  

 

 

          

Options vested or expected to vest at March 31, 2018

     145,625        18.96        1.8        —    
  

 

 

          

Exercisable at March 31, 2018

     145,625           
  

 

 

          

 

29


Table of Contents

Restricted Stock Units

Restricted stock unit activity in the first three months of 2018 is summarized in the following table:

 

     Number of
Awards
     Weighted Average
Grant Date Fair
Value
     Weighted Average
Remaining
Amortization
Period (in Years)
 

Balance at December 31, 2017

     169,266      $ 22.27        1.6  

Granted

     142,577      $ 15.91     

Vested

     (36,141    $ 21.96     

Canceled

     —        $ —       
  

 

 

       

Balance at March 31, 2018

     275,702      $ 19.02        2.28  
  

 

 

       

Restricted Performance Stock Units

Restricted performance stock unit activity in the first three months of 2018 is summarized in the following table:

 

     Number of
Awards
     Weighted Average
Grant Date Fair
Value
     Weighted Average
Remaining
Amortization
Period (in Years)
 

Balance at December 31, 2017

     239,674      $ 22.58        1.7  

Granted

     172,014      $ 16.85     

Vested

     —        $ —       

Canceled

     —        $ —       
  

 

 

       

Balance at March 31, 2018

     411,688      $ 20.18        2.52  
  

 

 

       

Stock-Based Compensation

Stock-based compensation expense related to our equity incentive plans in accordance with U.S. GAAP was allocated as follows:

 

     Three Months Ended  
     March 31,
2018
     March 26,
2017
 
(Dollars in thousands)              

Cost of sales

   $ 180      $ 187  

Selling, general and administrative expenses

     553        1,092  
  

 

 

    

 

 

 

Stock-based compensation expense before income taxes

     733        1,279  

Income tax benefit

     (148      (472
  

 

 

    

 

 

 

Total stock-based compensation expense after income taxes

   $ 585      $ 807  
  

 

 

    

 

 

 

 

30


Table of Contents

As of March 31, 2018, a total of $5.9 million of unrecognized compensation cost related to non-vested awards is expected to be recognized over a weighted average period of approximately 2.4 years. There were no significant capitalized stock-based compensation costs at March 31, 2018 and December 31, 2017.

Note 20 – Common Stock Repurchase Programs

In October 2014, our Board of Directors approved the 2014 Repurchase Program which authorized the repurchase of up to $30.0 million of our common stock. Under the 2014 Repurchase Program, we repurchased common stock from time to time on the open market or in private transactions. Shares repurchased under the 2014 Repurchase Program during 2015 totaled 1,056,954 shares at a cost of $19.6 million. The 2014 Repurchase Program was completed in the beginning of 2016, with purchases of 585,970 shares for a cost of $10.3 million. The repurchased shares described above were either canceled and retired or added to treasury stock after the reincorporation in Delaware in 2015.

In January 2016, our Board of Directors approved the 2016 Repurchase Program, authorizing the repurchase of up to $50.0 million of common stock. Under the 2016 Repurchase Program, we may repurchase common stock from time to time on the open market or in private transactions. The timing and extent of the repurchases under the 2016 Repurchase Program will depend upon market conditions and other corporate considerations in our sole discretion. During 2016, we repurchased 454,718 shares of company stock at a cost of $10.4 million under the 2016 Repurchase Program. In the aggregate, we purchased $20.7 million in company stock under the 2014 Repurchase Program and the 2016 Repurchase Program. During 2017, we purchased an additional 215,841 shares of company stock at a cost of $5.0 million under the 2016 Repurchase Program. There were no more repurchases under this program in the first three months of 2018.

Note 21 – Commitments and Contingencies

Derivatives and Purchase Commitments

In order to hedge exposure related to fluctuations in foreign currency rates and the cost of certain commodities used in the manufacture of our products, we periodically may purchase derivative financial instruments such as forward contracts, options or collars to offset or mitigate the impact of such fluctuations. Programs to hedge currency rate exposure may address ongoing transactions including foreign-currency-denominated receivables and payables, as well as specific transactions related to purchase obligations. Programs to hedge exposure to commodity cost fluctuations would be based on underlying physical consumption of such commodities.

In accordance with our corporate risk management policies, we may enter into foreign currency forward and option contracts with financial institutions to protect against foreign exchange risks associated with certain existing assets and liabilities, certain firmly committed transactions and forecasted future cash flows. We have implemented a program to hedge a portion of our material foreign exchange exposures for up to approximately 48 months. For additional information on these derivatives, see Note 6, “Derivative Financial Instruments.”

When market conditions warrant, we may also enter into purchase commitments to secure the supply of certain commodities used in the manufacture of our products, such as aluminum, natural gas and other raw materials. Our European business has entered into forward contracts to hedge price fluctuations in its aluminum raw materials. For additional information regarding these derivatives, see Note 6, “Derivative Financial Instruments.”

Other

We are party to various legal and environmental proceedings incidental to our business. Certain claims, suits and complaints arising in the ordinary course of business have been filed or are pending against us. Based on facts now known, we believe all such matters are adequately provided for, covered by insurance, are without merit and/or involve such amounts that would not materially adversely affect our consolidated results of operations, cash flows or financial position.

 

31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. We have included or incorporated by reference in this Quarterly Report on Form 10-Q (including in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and from time to time our management may make statements that may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Act of 1934. These forward-looking statements are based upon management’s current expectations, estimates, assumptions and beliefs concerning future events and conditions and may discuss, among other things, anticipated future performance (including sales and earnings), expected growth, future business plans and costs and potential liability for environmental-related matters. Any statement that is not historical in nature is a forward-looking statement and may be identified by the use of words and phrases such as “expects,” “anticipates,” “believes,” “will,” “will likely result,” “will continue,” “plans to” and similar expressions. These statements include our belief regarding general automotive industry and market conditions and growth rates, as well as general domestic and international economic conditions.

Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside the control of the company, which could cause actual results to differ materially from such statements and from the company’s historical results and experience. These risks, uncertainties and other factors include, but are not limited to, those described in Part I—Item 1A—“Risk Factors” and Part II—Item 7—“Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2017 and Part II—Item 1A—“Risk Factors” and Part I—Item 2—“Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report on Form 10-Q and elsewhere in the Quarterly Report and those described from time to time in our other reports filed with the Securities and Exchange Commission.

Readers are cautioned that it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results and that the risks described herein should not be considered to be a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and the company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying unaudited Condensed Consolidated Financial Statements and notes thereto and with the audited Consolidated Financial Statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2017.

Executive Overview

Overview of Superior

Our principal business is the design and manufacture of aluminum wheels for sale to the original equipment manufacturers (OEMs) in North America and Europe and aftermarket suppliers in Europe. We employ approximately 8,000 employees, operating in nine manufacturing facilities in North America and Europe with a combined annual manufacturing capacity of approximately 22 million wheels. We believe we are the #1 North American aluminum wheel manufacturer, the #3 European aluminum wheel manufacturer and the #1 European aluminum wheel aftermarket supplier. Our OEM aluminum wheels accounted for approximately 93 percent of our sales in the first quarter of 2018 and are primarily sold for factory installation on many vehicle models manufactured by Audi, BMW, FCA, Ford, GM, Jaguar-Land Rover, Mercedes-Benz, Mitsubishi, Nissan,

 

32


Table of Contents

Subaru, Tesla, Toyota, Volkswagen and Volvo. We sell aluminum wheels to the European aftermarket under the brands ATS, RIAL, ALUTEC and ANZIO. North America and Europe represent the principal markets for our products but we have a global presence and influence with North American, European and Asian OEMs. With the acquisition of our European operations on May 30, 2017, we diversified our customer base from predominately North American OEMs (e.g. Ford and G.M.) to a global customer base of OEMs (e.g. Audi, Mercedes-Benz, and Toyota). With the acquisition we have taken a major step toward delivering on our strategic plan to become one of the largest light vehicle aluminum wheel suppliers in the world.

The market for our wheels is trending to larger diameter wheels, more aggressive styling, and more sophisticated finishes. In order to improve our strategic position and better serve our customers, we are augmenting our product portfolio with wheels containing higher technical content and greater differentiation. We believe this direction is consistent with current trends in the market and needs of our customers. To achieve this objective, we have invested in the past and continue to invest in new manufacturing capabilities in order to produce more sophisticated finishes and larger diameter products, which typically provide higher value in the market. The acquisition of our European operations and the construction of a new finishing facility align with this strategic mission. We are in the process of constructing a physical vapor deposition PVD finishing facility, which will establish us as the first OEM automotive wheel manufacturer to have this capability in-house. PVD is a wheel coating process that creates bright chrome-like surfaces in an environmentally friendly manner. We also recently received a patent for our AluLite technology, which reduces the weight of a wheel by as much as 10%. Additionally, as customers seek greater customization, we continue to increase our offerings of specialized product inscriptions through pad printing and laser etching.

As a result of the acquisition of the European operations on May 30, 2017, we have broadened our product portfolio and acquired a significant customer share with European OEMs, including Audi, Jaguar-Land Rover, Mercedes Benz and Volvo. The acquisition is not only complementary in terms of customers, market coverage and product offerings but also very much aligned with our strategic direction with a priority focus on larger diameter wheels, premium finishes, luxury brands and specialty wheels for high performance motorsport racing vehicles, all providing enhanced opportunity for higher margin business. With the acquisition, our global reach encompasses sales to nine of the ten largest OEMs in the world. The following chart shows our sales by customer for the three months ended March 31, 2018 as compared to the three months ended March 26, 2017.

 

 

CUSTOMER SALES PERCENTAGES FOR 3 MONTHS ENDED MARCH 26, 2017 AND 3 MONTHS ENDED 31, 2018

2017 Q1 PERCENT SALES BY CUSTOMER    2018 Q1 PERCENT SALES BY CUSTOMER
LOGO   

LOGO

Overview of First Quarter

Operational performance improved in the first quarter of 2018 in comparison to the same period in 2017 due to the inclusion of three months of our European operations and improved performance in North America. The following chart shows the improved performance in the first quarter in comparison to 2017.

 

33


Table of Contents

LOGO

Fiscal vs. Calendar Weeks

In the past, Superior has used a 4-4-5 convention for our fiscal quarters, which are thirteen-week periods (referred to as quarters) ending on the last Sunday of each calendar quarter. Therefore, the first quarter in 2017 started on December 26, 2016 and ended on March 26, 2017. Our European operations acquired on May 30, 2017, have historically reported on a calendar year end, and beginning on December 31, 2017, both our North American and European operations are reported on a calendar fiscal year with each month ending on the last day of the calendar month. Thus, the first quarter of 2018 ended on March 31, 2018.

 

34


Table of Contents

Listed in the table below are several key indicators we use to monitor our financial condition and operating performance.

 

Results of Operations                   
     March 31,
2018
    March 26,
2017
    Net Change  
(Thousands of dollars, except per share amounts)                   

Net Sales

      

North America

   $ 204,150     $ 174,220     $ 29,930  

Europe

     182,298       —         182,298  
  

 

 

   

 

 

   

 

 

 

Net sales

     386,448       174,220       212,228  

Cost of sales

     336,457       154,808       181,649  

Restructuring costs

     —         208       (208
  

 

 

   

 

 

   

 

 

 

Gross profit

     49,991       19,204       30,787  

Percentage of net sales

     12.9     11.0     1.9

Selling, general and administrative

     22,357       15,260       7,097  
  

 

 

   

 

 

   

 

 

 

Income from operations

     27,634       3,944       23,690  

Percentage of net sales

     7.2     2.3     4.9

Interest expense, net

     (11,857     (296     (11,561

Other expense, net

     (2,988     (348     (2,640

Change in fair value of redeemable preferred stock embedded derivative

     898       —         898  

Income tax provision

     (3,370     (198     (3,172
  

 

 

   

 

 

   

 

 

 

Net income

     10,317       3,102       7,215  
  

 

 

   

 

 

   

 

 

 

Percentage of net sales

     2.7     1.8     0.9

Diluted (loss) earnings per share

   $ 0.07     $ 0.12     $ (0.05

Value added sales (1)

   $ 207,437     $ 95,461     $ 111,976  

Adjusted EBITDA (2)

   $ 52,203     $ 19,123     $ 33,080  

Percentage of net sales (3)

     13.5     11.0     2.5

Percentage of value added sales (4)

     25.2     20.0     5.2

Unit shipments in thousands

     5,537       2,843       2,694  

 

(1) Value added sales is a key measure that is not calculated according to GAAP. In the discussion of operating results, we provide information regarding value added sales. Value added sales represents net sales less the value of aluminum and services provided by outside service providers that are included in net sales. As discussed further below, arrangements with our customers allow us to pass on changes in aluminum prices and outside service provider costs; therefore, fluctuations in underlying aluminum prices and the use of outside service providers generally do not directly impact our profitability. Accordingly, value added sales is worthy of being highlighted for the benefit of users of our financial statements. Our intent is to allow users of the financial statements to consider our net sales information both with and without the aluminum and outside service provider cost components thereof. Management utilizes value added sales as a key metric to determine growth of the company because it eliminates the volatility of aluminum prices. See the Non-GAAP Financial Measures section of this quarterly report for a reconciliation of value added sales to net sales.
(2) Adjusted EBITDA is a key measure that is not calculated according to GAAP. Adjusted EBITDA is defined as earnings before interest income and expense, income taxes, depreciation, amortization, acquisition costs, integration costs, restructuring and other closure costs and impairments of long-lived assets and investments. We use Adjusted EBITDA as an important indicator of the operating performance of our business. We use Adjusted EBITDA in internal financial forecasts and models when establishing internal operating budgets, supplementing the financial results and forecasts reported to our Board of Directors and evaluating short-term and long-term operating trends in our operations. We believe the Adjusted EBITDA financial measure assists in providing a more complete understanding of our underlying operational measures to manage our business, to evaluate our performance compared to prior periods and the marketplace and to establish operational goals. We believe that these non-GAAP financial measures are useful to investors because they allow investors to evaluate the effectiveness of the methodology and information used by management in our financial and operational decision-making. Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. See the Non-GAAP Financial Measures section of this quarterly report for a reconciliation of our Adjusted EBITDA to net income.

 

35


Table of Contents
(3) Adjusted EBITDA: Percentage of net sales is a key measure that is not calculated according to GAAP. Adjusted EBITDA as a percentage of net sales is defined as Adjusted EBITDA divided by net sales. See the Non-GAAP Financial Measures section of this quarterly report for a reconciliation of Adjusted EBITDA.
(4) Adjusted EBITDA: Percentage of value added sales is a key measure that is not calculated according to GAAP. Adjusted EBITDA as a percentage of value added sales is defined as Adjusted EBITDA divided by value added sales. See the Non-GAAP Financial Measures section of this quarterly report for a reconciliation of Adjusted EBITDA and value-added sales.

Net Sales

Net sales for the first three months of 2018 increased in comparison to the first three months of 2017 due to the inclusion of three months of sales of our European operations, higher sales in North America and higher aluminum prices. There were no sales included in our first quarter 2017 results for our European operations because the acquisition was completed on May 30, 2017. North American sales increased by $29.9 million in the first three months of 2018 as compared to the comparable period in 2017. This is due to an increase in unit shipments of 6% resulting from higher unit sales with Ford, GM and Nissan. Additionally, the average price of aluminum increased $0.13/lb. to $1.09 (12%) in the first quarter of 2018.

Cost of Sales

Cost of sales for the first three months of 2018 increased significantly primarily due to the inclusion of three months of cost from our new European operations and higher aluminum prices. Aluminum costs increased due to higher market prices, which is mainly passed through to our customers.

Selling, general and administrative expenses

Selling, general and administrative expenses for the first three months of 2018 also increased significantly in comparison to the first three months of 2017 due to the inclusion of three months of our European operations. The acquisition and integration costs were $3.2 million and $7.0 million for the first quarter of 2018 and 2017, respectively.    

Interest expense

Net interest expense in the first three months of 2018 was $11.9 million and $0.3 million in the first three months of 2017. Interest expense increased in the first three months of 2018 as compared to the first three months in 2017 due to the new debt issued to finance the Uniwheels acquisition in 2017.

Other expense

Net other expense was $3.0 million in the first three months of 2018 and $0.3 million in the first three months of 2017. The increase is primarily attributable to losses on aluminum currency derivatives.

Change in fair value of redeemable preferred stock embedded derivative

The $0.9 million decrease in fair value of the preferred stock embedded derivative liability is mainly due to the decline in our stock price in the first quarter of 2018.

Income tax provision

The income tax provision for the three months ended March 31, 2018 was $3.4 million on pre-tax income of $13.7 million, representing an effective income tax rate of 24.6 percent. The effective tax rate for the three months ended March 31, 2018 was higher than the statutory rate due to earnings in countries with tax rates higher than the U.S. statutory rate and discrete tax expense of $1.7 million primarily related to an adjustment to the provisional amount for remeasurement of the deferred tax assets recorded at December 31, 2017 due to additional guidance issued in 2018. The income tax provision for the three months ended March 26, 2017, was $0.2 million, representing an effective income tax rate of 6.0 percent. The effective tax rate for the three months ended March 26, 2017 was lower than the statutory rate due to earnings in countries with tax rates lower than the U.S. statutory rate and the discrete tax benefit due to recognition of transaction costs incurred during the first quarter of 2017 related to the acquisition of Uniwheels.

 

36


Table of Contents

Net income

Net income in the first three months of 2018 was $10.3 million, or $0.07 per diluted share, compared to net income of $3.1 million, or $0.12 per diluted share, in the first three months of 2017. Part of the increase in net income was due to lower acquisition and integration costs of $3.2 million in the first quarter of 2018 compared to $7.0 million in the first quarter of 2017.

Segment Sales and Income from Operations

 

     Three Months Ended         
     March 31, 2018      March 26, 2017      Change  
(Dollars in thousands)                     

Selected data

        

Net sales

        

North America

   $ 204,150      $ 174,220      $ 29,930  

Europe

     182,298        —          182,298  
  

 

 

    

 

 

    

 

 

 

Total net sales

   $ 386,448      $ 174,220      $ 212,228  
  

 

 

    

 

 

    

 

 

 

Income from Operations

        

North America

   $ 13,785      $ 3,944      $ 9,841  

Europe

     13,849        —          13,849  
  

 

 

    

 

 

    

 

 

 

Total income from operations

   $ 27,634      $ 3,944      $ 23,690  
  

 

 

    

 

 

    

 

 

 

North America

In the first three months of 2018, net sales of our North America plants increased due mainly to a unit shipment increase. On a customer level, sales increased for Ford, GM and Nissan, partially offset by a slight decrease in sales for FCA, Subaru, and BMW.

Income from operations increased by $9.8 million in the first quarter of 2018 in comparison to 2017 due to lower non-recurring costs in 2018 and a lower gross margin in 2017. Costs related to the acquisition and integration were $7.0 million and $2.6 million in 2017 and 2018, respectively. North America gross profit for the first quarter of 2018 was higher due to the increase in unit shipments, combined with decreases in energy and repair and maintenance costs.

Europe

We acquired the Uniwheels business on May 30, 2017, which comprises our European operations. During the first three months of 2018 included in operating results, the European operations sales increased over the same period last year. The first three months of 2018 income from operations included three months compared to nothing in the previous year due to the timing of the acquisition. Income from operations for 2018 included purchase accounting adjustments related to intangibles amortization, depreciation, and $0.6 million of other expenses related to the acquisition and integration of the business.

 

37


Table of Contents

Financial Condition, Liquidity and Capital Resources

Our sources of liquidity primarily include cash, cash equivalents and short-term investments, net cash provided by operating activities, our senior notes and borrowings under available debt facilities and, from time to time, other external sources of funds. Working capital (current assets minus current liabilities) and our current ratio (current assets divided by current liabilities) were $240.5 million and 2.2:1, respectively, at March 31, 2018, and $222.3 million and 2.1:1 at December 31, 2017. As of March 31, 2018, our cash, cash equivalents and short-term investments totaled $24.1 million compared to $47.1 million at December 31, 2017.

Our working capital requirements, investing activities and cash dividend payments have historically been funded from internally generated funds, proceeds from the exercise of stock options or existing cash, cash equivalents and short-term investments, and we believe these sources will continue to meet our capital requirements in the foreseeable future.

In connection with the acquisition of Uniwheels, we entered into several debt and equity financing arrangements during 2017. On March 22, 2017, we entered into a senior secured credit agreement (the “Credit Agreement”) with Citibank, N.A, JP Morgan Chase N.A., Royal Bank of Canada and Deutsche Bank A.G. New York Branch (collectively, the “Lenders”). The Credit Agreement consists of a $400.0 million senior secured term loan facility (the “Term Loan Facility”) and a $160.0 million revolving credit facility. On May 22, 2017, we issued 140,202 shares of Series A redeemable preferred stock and 9,798 shares of Series B redeemable preferred stock to TPG Superior and TPG Growth III Sidewall, L.P. (“TPG”) for an aggregate purchase price of $150.0 million. On June 15, 2017, we issued €250.0 million aggregate principal amount of 6.00% Senior Notes (the “Notes”) due June 15, 2025. In addition, as a part of the Uniwheels acquisition, we assumed $70.7 million of outstanding debt. At March 31, 2018, balances outstanding under the Term Loan Facility, Notes and an equipment loan were $385.8 million, $307.5 million and $20.5 million, respectively. Unused commitments under the revolving credit facility were $157.2 million and there was 30.0 million Euro` available under a Uniwheels line of credit as of March 31, 2018.

The following table presents a summary of the change in cash and cash equivalents in the periods presented:

 

(Dollars in thousands)    Three Months Ended  
     March 31,
2018
     March 26,
2017
     Change  

Net cash provided by (used in) operating activities

   $ 14,361      $ (1,577    $ 15,938  

Net cash used in investing activities

     (22,691      (16,821      (5,870

Net cash used in financing activities

     (11,878      (10,480      (1,398

Effect of exchange rate changes on cash

     (2,818      (80      (2,738
  

 

 

    

 

 

    

 

 

 

Net (decrease) increase in cash and cash equivalents

   $ (23,026    $ (28,958    $ 5,932  
  

 

 

    

 

 

    

 

 

 

Operating Activities

Net cash provided by operating activities was $14.4 million for the three-month period ended March 31, 2018, compared to net cash used in operating activities of $1.6 million for the comparable period a year ago. The increase in cash flow provided by operating activities was mainly due to higher net income, which was due to higher gross margin and lower acquisition and integration-related fees.

Investing Activities

Net cash used in investing activities was $22.7 million for the first three months of 2018 compared to $16.8 million in the comparable period last year. Net cash used in investing activities was higher in 2018 primarily due to additional expenditures by our European operations.

 

38


Table of Contents

Financing Activities

Net cash used in financing activities was $11.9 million for the first three months of 2018 compared to net cash used in financing activities of $10.5 million in the comparable period last year. Net cash used in financing activities was higher in 2018 due to higher dividends and debt repayments.

Non-GAAP Financial Measures

In this quarterly report, we discuss two important measures that are not calculated according to U.S. GAAP, value added sales and Adjusted EBITDA.

Value added sales is a key measure that is not calculated according to U.S. GAAP. In the discussion of operating results, we provide information regarding value added sales. Value added sales represent net sales less the value of aluminum and services provided by outside service providers that are included in net sales. As discussed further below, arrangements with our customers allow us to pass on changes in aluminum prices and outside service provider costs; therefore, fluctuations in underlying aluminum prices and the use of outside service providers generally do not directly impact our profitability. Accordingly, value added sales is worthy of being highlighted for the benefit of users of our financial statements. Our intent is to allow users of the financial statements to consider our net sales information both with and without the aluminum and outside service provider cost components thereof. Management utilizes value added sales as a key metric to determine growth of the company because it eliminates the volatility of aluminum prices.

 

Three months ended    March 31, 2018      March 26, 2017  
(Dollars in thousands)              

Net Sales

   $ 386,448      $ 174,220  

Less, aluminum value and outside service provider costs

     (179,011      (78,759
  

 

 

    

 

 

 

Value added sales

   $ 207,437      $ 95,461  
  

 

 

    

 

 

 

Adjusted EBITDA is a key measure that is not calculated according to U.S. GAAP. Adjusted EBITDA is defined as earnings before interest income and expense, income taxes, depreciation, amortization, acquisition costs, integration costs, restructuring and other closure costs and impairments of long-lived assets and investments, and non-controlling interest. We use Adjusted EBITDA as an important indicator of the operating performance of our business. We use Adjusted EBITDA in our internal financial forecasts and models when establishing internal operating budgets, supplementing the financial results and forecasts reported to our Board of Directors and evaluating short-term and long-term operating trends in our operations. We believe the Adjusted EBITDA financial measure assists in providing a more complete understanding of our underlying operational measures used to manage our business, to evaluate our performance compared to prior periods and the marketplace and to establish operational goals. We believe that these non-GAAP financial measures are useful to investors because they allow investors to evaluate the effectiveness of the methodology and information used by management in our financial and operational decision-making. Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with U.S. GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies.

Adjusted EBITDA as a percentage of net sales is a key measure that is not calculated according to U.S. GAAP. Adjusted EBITDA as a percentage of net sales is defined as Adjusted EBITDA divided by net sales.

Adjusted EBITDA as a percentage of value added sales is a key measure that is not calculated according to U.S. GAAP. Adjusted EBITDA as a percentage of value added sales is defined as Adjusted EBITDA divided by value added sales.

 

39


Table of Contents

The following table reconciles our net income, the most directly comparable GAAP financial measure, to our Adjusted EBITDA:

 

     Three Months Ended  
     March 31, 2018     March 26, 2017  
(Dollars in thousands)             

Net income

   $ 10,317     $ 3,102  

Interest expense, net

     11,857       296  

Income tax provision

     3,370       198  

Depreciation

     17,526       8,370  

Amortization

     6,827       —    

Acquisition support costs

     3,204       6,962  

Closure costs (excluding accelerated depreciation)

     —         195  

Change in fair value of derivative liability

     (898     —    
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 52,203     $ 19,123  
  

 

 

   

 

 

 

Adjusted EBITDA as a percentage of net sales

     13.5     11.0

Adjusted EBITDA as a percentage of value added sales

     25.2     20.0

Critical Accounting Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to apply significant judgment in making estimates and assumptions that affect amounts reported therein, as well as financial information included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. These estimates and assumptions, which are based upon historical experience, industry trends, terms of various past and present agreements and contracts, and information available from other sources that are believed to be reasonable under the circumstances, form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent through other sources. There can be no assurance that actual results reported in the future will not differ from these estimates, or that future changes in these estimates will not adversely impact our results of operations or financial condition.

Risk Management

We are subject to various risks and uncertainties in the ordinary course of business due, in part, to the competitive global nature of the industry in which we operate, changing commodity prices for the materials used in the manufacture of our products, fluctuating foreign currency exchange rates, and the development of new products.

We have operations in Mexico with sale and purchase transactions denominated in both Pesos and dollars. The Peso is the functional currency of certain of our operations in Mexico. The settlement of accounts receivable and accounts payable for these operations requires the transfer of funds denominated in the Mexican Peso, the value of which increased 7.5 percent in relation

 

40


Table of Contents

to the U.S. dollar in the first three months of 2018. Foreign currency transaction losses totaled $0.6 million in the first three months of 2018 and $0.4 million during the first three months of 2017. All transaction gains and losses are included in other income (expense) in the condensed consolidated statements of operations.

As it relates to foreign currency translation gains and losses, however, since 1990, the Mexican Peso has experienced periods of relative stability followed by periods of major declines in value. The impact of these changes in value relative to our Mexico operations resulted in a cumulative unrealized translation loss at March 31, 2018 of $92.6 million. Translation gains and losses are included in other comprehensive income in the condensed consolidated statements of comprehensive income.

We also have operations in Europe with sale and purchase transactions denominated in Euros and Zlotys. The Euro is the functional currency of our operations in Europe. A significant component of our European production operations is located in Poland. The settlement of accounts receivable and accounts payable for these operations requires the transfer of funds denominated in Zlotys. The value of the Euro has increased 2.7 percent in relation to the U.S. dollar in the three months ended March 31, 2018. During that same period the value of the Zloty has decreased 0.9 percent in relation to the Euro. Foreign currency transaction gains totaled $0.2 million in the first three months of 2018. All transaction gains and losses are included in other income (expense) in the condensed consolidated statements of operations.

As it relates to foreign currency translation gains and losses, the Euro has experienced periods of relative stability in value. The impact of changes in value relative to our European operations resulted in a cumulative unrealized translation gain at March 31, 2018 of $35.0 million. Translation gains and losses are included in other comprehensive income in the condensed consolidated statements of comprehensive income.

The Company hedges aluminum purchases in its aftermarket business to mitigate the effect of fluctuations in aluminum prices but prior to March 1, 2018 had not applied hedge accounting to these hedges. Aluminum prices declined 10.9 percent in the three months ended March 31, 2018. As a result, during this period the company incurred a loss of $1.9 million through February 28, 2018 on its aluminum hedges. Effective March 1, 2018, the Company has elected to designate the aluminum hedges and apply hedge accounting to the related gains and losses. All transaction gains and losses are included in other income (expense) in the condensed consolidated statements of operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Foreign Currency. A significant portion of our business operations are conducted in Mexico and Europe. As a result, we have a certain degree of market risk with respect to our cash flows due to changes in foreign currency exchange rates when transactions are denominated in currencies other than our functional currency, including inter-company transactions.

In accordance with our corporate risk management policies, we may enter into foreign currency forward and option contracts with financial institutions to protect against foreign exchange risks associated with certain existing assets and liabilities, certain firmly committed transactions and forecasted future cash flows. We have implemented a program to hedge a portion of our material foreign exchange exposures in Mexico, for up to approximately 48 months. However, we may choose not to hedge certain foreign exchange exposures for a variety of reasons including, but not limited to, accounting considerations and the prohibitive economic cost of hedging particular exposures. We do not use derivative contracts for trading, market-making, or speculative purposes. For additional information on our derivatives, see Note 6, “Derivative Financial Instruments” in Notes to Consolidated Financial Statements in Item 1.

At March 31, 2018, the fair value asset of foreign currency exchange derivatives for the Peso was $9.1 million. The potential loss in fair value for such financial instruments from a 10 percent adverse change in quoted foreign currency exchange rates would be $24 million at March 31, 2018.

 

41


Table of Contents

During the first three months of 2018, the Mexican Peso to U.S. dollar exchange rate averaged 18.77 Pesos to $1.00. Based on the balance sheet at March 31, 2018 the value of net assets for our operations in Mexico was 2,057 million pesos. Accordingly, a 10 percent change in the relationship between the Peso and the U.S. dollar would result in a translation impact of $11 million, which would be recognized in other comprehensive income.

At March 31, 2018, the fair value liability for foreign currency exchange derivatives (consisting of cross currency swaps) for the Euro was $2.9 million. The potential loss in fair value for such financial instruments from a 10 percent adverse change in quoted foreign currency exchange rates would be $2.8 million at March 31, 2018.

From December 31, 2017 through March 31, 2018, the Euro to U.S. dollar exchange rate averaged $1.23 to 1 Euro. Based on the balance sheet at March 31, 2018 the value of net assets for our operations in Europe was 689 million Euros. Accordingly, a 10 percent change in the relationship between the Euro and the U.S. dollar would result in a translation impact of $84.6 million, which would be recognized in other comprehensive income.

At March 31, 2018, the fair value liability of foreign currency exchange derivatives for the Zloty was $0.3 million. The potential loss in fair value for such financial instruments from a 10 percent adverse change in quoted foreign currency exchange rates would be $22 million at March 31, 2018.

Our business requires us to settle transactions between currencies in both directions—i.e., Peso, Euro and Zloty to U.S. dollar and vice versa. To the greatest extent possible, we attempt to match the timing of transaction settlements between currencies to create a “natural hedge.” For the first three months of 2018, we had a $0.4 million net foreign exchange transaction loss related to the Peso, Euro and Zloty. The net imbalance between currencies depends on many factors including but not limited to, the company’s business model, location of production operations and associated currencies, and geographic distribution sales activity and associated currencies. Changes in the terms of the contracts with our customers may create an imbalance between currencies that we are hedging with foreign currency forward contracts. There can be no assurances that our hedging program will effectively offset the impact of the imbalance between currencies or that the net transaction balance will not change significantly in the future.

Commodity Purchase Commitments. When market conditions warrant, we may enter into purchase commitments to secure the supply of certain commodities used in the manufacture of our products, such as aluminum, natural gas and other raw materials. Our European business has entered into forward contracts to hedge price fluctuations in its aluminum raw materials. At March 31, 2018, the fair value liability relating to forward contracts for aluminum was $1.3 million. The potential loss in fair value for such financial instruments from a 10 percent adverse change in aluminum prices would be $2.3 million at March 31, 2018.

Also see Item 7A—“Quantitative and Qualitative Disclosures About Market Risk” in Part II of our 2017 Annual Report on Form 10-K and Item 2—“Management’s Discussion and Analysis of Financial Condition and Results of Operations – Risk Management” in this Quarterly Report on Form 10-Q.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We acquired Uniwheels on May 30, 2017 and are in the process of reviewing and evaluating its internal controls as a part of aligning and integrating the business and operations. SEC guidance allows companies to exclude acquisitions from their assessment of internal control over financial reporting during the first year of acquisition while integrating the acquired company. Accordingly, the scope of our assessment of the effectiveness of disclosure controls and procedures does not include internal control over financial reporting relating to Uniwheels. Uniwheels constituted 33.0 percent of our total assets as of March 31, 2018 (including the goodwill and intangible assets recorded as part of the purchase accounting which are included within our assessment) and 47.2 percent of our net sales for the three months ended March 31, 2018.

 

42


Table of Contents

The company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2018. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2018, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting during the fiscal quarter ended March 31, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We are integrating Uniwheels into our operations, compliance programs and internal control processes.

 

43


Table of Contents

PART II

OTHER INFORMATION

Item 1. Legal Proceedings

We are party to various legal and environmental proceedings incidental to our business. Certain claims, suits and complaints arising in the ordinary course of business have been filed or are pending against us. Based on facts now known, we believe all such matters are adequately provided for, covered by insurance, are without merit and/or involve such amounts that would not materially adversely affect our consolidated results of operations, cash flows or financial position.

Item 1A. Risk Factors

See Part I—Item 1A—“Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017.    

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable

 

44


Table of Contents

Item 6. Exhibits

 

10.1    Second Amended and Restated Employment Agreement between Donald J. Stebbins and Superior Industries International, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed on March 14, 2018).*
31.1    Certification of Donald J. Stebbins, Chief Executive Officer and President, Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2    Certification of Nadeem Moiz, Executive Vice President, Pursuant to Exchange Act Rules 13a-14(a) and 15d- 14(a), as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 (filed herewith)
32.1    Certification of Donald J. Stebbins, Chief Executive Officer and President, and Nadeem Moiz, Executive Vice President and Chief Financial Officer, Pursuant to 18 U.S.C. Section  1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101.INS    XBRL Instance Document (submitted electronically herewith).
101.SCH    XBRL Taxonomy Extension Schema Document (submitted electronically herewith).
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document (submitted electronically herewith).
101.LAB    XBRL Taxonomy Extension Label Linkbase Document (submitted electronically herewith).
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document (submitted electronically herewith).
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document (submitted electronically herewith).

 

* Indicates management contract or compensatory plan or arrangement.

 

45


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

(Registrant)

 

Date: May 9, 2018     

/s/ Donald J. Stebbins

    

Donald J. Stebbins

Chief Executive Officer and President

Date: May 9, 2018     

/s/ Nadeem Moiz

    

Nadeem Moiz

Executive Vice President and Chief Financial Officer

 

46