SurgePays, Inc. - Quarter Report: 2010 July (Form 10-Q)
U.S.
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended: July 31, 2010
File No.
000-52522
North American Energy
Resources, Inc.
(Name of
small business issuer in our charter)
Nevada
|
98-0550352
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
No.)
|
11005 Anderson Mill Road,
Austin, Texas 78750
(Address
of principal executive offices) (Zip Code)
Registrant's
telephone number: (512) 944-9115
Indicate
by check mark whether the registrant: (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No ¨
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit
and post such files). Yes ¨ No
¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated
filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
Large
accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer ¨
Smaller reporting company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act) Yes ¨
No x
State the
number of shares outstanding of each of the issuer's classes of common equity,
as of the latest practicable date: 17,375,539 shares of common stock outstanding
as of August 31, 2010.
The
accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial reporting
and pursuant to the rules and regulations of the Securities and Exchange
Commission ("Commission"). While these statements reflect all normal recurring
adjustments which are, in the opinion of management, necessary for fair
presentation of the results of the interim period, they do not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements. For further information, refer to
the financial statements and footnotes thereto, contained in North American
Energy Resources, Inc.’s Form 10-K dated April 30, 2010.
TABLE OF
CONTENTS
Page
|
||
PART
I – FINANCIAL INFORMATION (Unaudited)
|
||
Item
1:
|
Condensed
Consolidated Financial Statements
|
3
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
|
Item
3:
|
Quantitative
and Qualitative Disclosures About Market Risk
|
19
|
Controls
and Procedures
|
19
|
|
PART
II - OTHER INFORMATION
|
20
|
|
Legal
Proceedings
|
20
|
|
Item
1A:
|
Risk
Factors
|
20
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
|
Defaults
upon Senior Securities
|
20
|
|
Submission
of Matters to a Vote of Security Holders
|
20
|
|
Other
Information
|
20
|
|
Exhibits
|
20
|
2
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Balance
Sheets
July
31, 2010 (Unaudited) and April 30, 2010
July 31,
|
April 30,
|
|||||||
2010
|
2010
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 649 | $ | 3,026 | ||||
Accounts
receivable, net of allowance of $10,000
|
10,766 | 13,150 | ||||||
Prepaid
expenses
|
137,106 | 250,733 | ||||||
Total
current assets
|
148,521 | 266,909 | ||||||
Properties
and equipment, at cost:
|
||||||||
Proved
oil and natural gas properties and equipment
|
71,317 | 68,424 | ||||||
Accumulated
depreciation and amortization
|
(16,888 | ) | (16,174 | ) | ||||
Total
properties and equipment
|
54,429 | 52,250 | ||||||
Deposits
and other assets
|
1,864 | 5,864 | ||||||
Total
assets
|
$ | 204,814 | $ | 325,023 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
||||||||
Trade
|
$ | 26,144 | $ | 13,554 | ||||
Oil
and gas proceeds due others
|
5,874 | 4,990 | ||||||
Advances
received from joint interest participants
|
29,880 | 33,056 | ||||||
Accrued
expenses - other
|
10,000 | - | ||||||
Accrued
interest - related parties
|
65,059 | 49,618 | ||||||
Convertible
notes payable - principally related parties
|
510,476 | 510,476 | ||||||
Total
current liabilities
|
647,433 | 611,694 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity (deficit):
|
||||||||
Preferred
stock: $0.001 par value; 100,000,000 shares authorized; no
shares issued and outstanding
|
- | - | ||||||
Common
stock: $0.001 par value; 100,000,000 shares authorized; 17,375,539 shares
issued and outstanding at July 31, 2010 and April 30, 2010,
respectively
|
17,376 | 17,376 | ||||||
Additional
paid in capital
|
2,219,708 | 2,219,708 | ||||||
Prepaid
officer compensation
|
- | (12,129 | ) | |||||
Other
comprehensive loss
|
(5,000 | ) | (1,000 | ) | ||||
Deficit
accumulated during the exploration stage
|
(2,674,703 | ) | (2,510,626 | ) | ||||
Total
stockholders' equity (deficit)
|
(442,619 | ) | (286,671 | ) | ||||
Total
liabilities and stockholders' equity (deficit)
|
$ | 204,814 | $ | 325,023 |
See
accompanying notes to financial statements
3
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Statements
of Condensed Consolidated Operations
For
the three months ended July 31, 2010 and 2009
and
the period from inception (August 18, 2006) through July 31, 2010
(Unaudited)
Inception
|
||||||||||||
(August 18, 2006)
|
||||||||||||
through
|
||||||||||||
January 31,
|
||||||||||||
2010
|
2009
|
2010
|
||||||||||
Oil
and natural gas sales
|
$ | 1,905 | $ | 1,614 | $ | 40,920 | ||||||
Pipeline
fees
|
- | - | 2,450 | |||||||||
Total
revenues
|
1,905 | 1,614 | 43,370 | |||||||||
Costs
and expenses
|
||||||||||||
Oil
and natural gas production taxes
|
137 | 116 | 2,947 | |||||||||
Oil
and natural gas production expenses
|
2,644 | 4,850 | 100,947 | |||||||||
Depreciation
and amortization
|
714 | 1,599 | 15,300 | |||||||||
Asset
impairment
|
- | - | 863,820 | |||||||||
Compensation
|
123,879 | 128,701 | 1,271,416 | |||||||||
Bad
debt expense
|
- | - | 86,000 | |||||||||
General
and administrative expense, net of operator's overhead
fees
|
23,167 | 26,771 | 311,994 | |||||||||
150,541 | 162,037 | 2,652,424 | ||||||||||
Loss
from operations
|
(148,636 | ) | (160,423 | ) | (2,609,054 | ) | ||||||
Other
income (expense):
|
||||||||||||
Other
income
|
- | - | 320 | |||||||||
Interest
income
|
- | 300 | 900 | |||||||||
Interest
expense
|
(15,441 | ) | (12,075 | ) | (66,869 | ) | ||||||
Total
other income (expense)
|
(15,441 | ) | (11,775 | ) | (65,649 | ) | ||||||
Net
loss
|
(164,077 | ) | (172,198 | ) | (2,674,703 | ) | ||||||
Other
comprehensive loss
|
||||||||||||
Unrealized
loss on available for sale securities
|
(4,000 | ) | - | (5,000 | ) | |||||||
Net
comprehensive loss
|
$ | (168,077 | ) | $ | (172,198 | ) | $ | (2,679,703 | ) | |||
Net
loss per common share, basic and diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||||||
Weighted
average common shares outstanding
|
17,375,539 | 15,027,713 |
See
accompanying notes to condensed consolidated financial
statements.
4
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Consolidated
Statements of Stockholders' Deficit
For
the years ended April 30, 2010 and 2009 and the period
from
inception (August 18, 2006) through April 30, 2010
Intrinsic
|
||||||||||||||||||
Additional
|
Value of
|
|||||||||||||||||
Common stock
|
Paid in
|
Common
|
||||||||||||||||
Date
|
Shares
|
Amount
|
Capital
|
Stock Options
|
||||||||||||||
BALANCE
August 18, 2006
|
- | $ | - | $ | - | $ | - | |||||||||||
Common
stock issued for net assets
|
9/1/2006
|
11,264,485 | 11,265 | 88,735 | - | |||||||||||||
Common
stock issued for cash
|
9/7/2006
|
1,126,448 | 1,126 | 8,874 | - | |||||||||||||
Common
stock issued for cash
|
9/11/2006
|
1,126,448 | 1,126 | 8,874 | - | |||||||||||||
Net
loss
|
- | - | - | |||||||||||||||
BALANCE
April 30, 2007
|
13,517,381 | 13,517 | 106,483 | - | ||||||||||||||
Net
loss
|
- | - | - | |||||||||||||||
BALANCE
April 30, 2008
|
13,517,381 | 13,517 | 106,483 | - | ||||||||||||||
Acquisition
of North American Energy Resources, Inc.
|
7/28/2008
|
177,000 | 177 | 119,653 | - | |||||||||||||
Conversion
of note payable and accrued interest for common stock
|
7/31/2008
|
153,000 | 153 | 35,377 | - | |||||||||||||
Common
stock options granted for:
|
||||||||||||||||||
350,000
shares at $1.00 per share
|
8/1/2008
|
- | - | 178,000 | (178,000 | ) | ||||||||||||
50,000
shares at $1.25 per share
|
8/1/2008
|
- | - | 27,096 | (27,096 | ) | ||||||||||||
Exercise
common stock options:
|
||||||||||||||||||
for
$1.25 per share
|
9/22/2008
|
100 | - | 6,250 | - | |||||||||||||
for
$1.00 per share
|
9/22/2008
|
1,000 | 1 | 49,999 | - | |||||||||||||
for
$1.25 per share
|
10/13/2008
|
100 | - | 6,250 | - | |||||||||||||
for
$1.00 per share
|
10/13/2008
|
70 | - | 3,500 | - | |||||||||||||
Accounts
payable paid with common stock
|
10/14/2008
|
90 | - | 9,016 | - | |||||||||||||
Amortize
intrinsic value of options
|
10/31/2008
|
- | - | - | 17,091 | |||||||||||||
Cancel
common stock options
|
11/5/2008
|
- | - | (188,005 | ) | 188,005 | ||||||||||||
Common
stock issued for compensation
|
11/7/2008
|
100 | - | 6,250 | - | |||||||||||||
Common
stock issued for accounts payable
|
11/7/2008
|
60 | - | 3,000 | - | |||||||||||||
Common
stock issued for consulting service
|
11/12/2008
|
3,000 | 3 | 310,497 | - | |||||||||||||
Common
stock issued for accounts payable
|
11/17/2008
|
400 | 1 | 24,999 | - | |||||||||||||
Capital
contribution by shareholder in cash
|
11/30/2008
|
- | - | 50,000 | - | |||||||||||||
Common
stock issued for:
|
||||||||||||||||||
Compensation
|
12/9/2008
|
338 | - | 5,000 | - | |||||||||||||
Accounts
payable
|
12/9/2008
|
300 | - | 1,200 | - | |||||||||||||
Accounts
payable
|
12/9/2008
|
400 | - | 6,000 | - | |||||||||||||
Compensation
|
1/5/2009
|
500 | 1 | 4,999 | - | |||||||||||||
Accounts
payable
|
1/5/2009
|
800 | 1 | 3,199 | - | |||||||||||||
Accounts
payable
|
1/5/2009
|
400 | 1 | 3,999 | - | |||||||||||||
Accounts
payable
|
1/19/2009
|
4,000 | 4 | 14,996 | - | |||||||||||||
Compensation
|
1/26/2009
|
1,500 | 2 | 4,998 | - | |||||||||||||
Accounts
payable
|
2/24/2009
|
6,000 | 6 | 9,761 | - | |||||||||||||
Compensation
|
2/24/2009
|
1,000 | 1 | 1,999 | - | |||||||||||||
Compensation
|
3/4/2009
|
4,000 | 4 | 4,996 | - | |||||||||||||
Compensation
|
4/6/2009
|
4,000 | 4 | 5,996 | - | |||||||||||||
Officer
compensation
|
4/21/2009
|
160,000 | 160 | 145,440 | - | |||||||||||||
Net
loss
|
- | - | - | - | ||||||||||||||
BALANCE
April 30, 2009
|
14,035,539 | $ | 14,036 | 960,948 | - | |||||||||||||
(Continued)
|
See
accompanying notes to consolidated financial statements.
5
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Consolidated
Statements of Stockholders' Deficit, continued
For
the years ended April 30, 2010 and 2009 and the period
from
inception (August 18, 2006) through April 30, 2010
Deficit
|
||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||
Prepaid
|
Other
|
During the
|
||||||||||||||
Officer
|
Comprehensive
|
Development
|
||||||||||||||
Compensation
|
Loss
|
Stage
|
Total
|
|||||||||||||
BALANCE
August 18, 2006
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Common
stock issued for net assets
|
- | - | - | 100,000 | ||||||||||||
Common
stock issued for cash
|
- | - | - | 10,000 | ||||||||||||
Common
stock issued for cash
|
- | - | - | 10,000 | ||||||||||||
Net
loss
|
- | - | (5,379 | ) | (5,379 | ) | ||||||||||
BALANCE
April 30, 2007
|
- | - | (5,379 | ) | 114,621 | |||||||||||
Net
loss
|
- | - | (24,805 | ) | (24,805 | ) | ||||||||||
BALANCE
April 30, 2008
|
- | - | (30,184 | ) | 89,816 | |||||||||||
Acquisition
of North American Energy Resources, Inc.
|
- | - | - | 119,830 | ||||||||||||
Conversion
of note payable and accrued interest for common stock
|
- | - | - | 35,530 | ||||||||||||
Common
stock options granted for:
|
||||||||||||||||
350,000
shares at $1.00 per share
|
- | - | - | - | ||||||||||||
50,000
shares at $1.25 per share
|
- | - | - | - | ||||||||||||
Exercise
common stock options:
|
||||||||||||||||
for
$1.25 per share
|
- | - | - | 6,250 | ||||||||||||
for
$1.00 per share
|
- | - | - | 50,000 | ||||||||||||
for
$1.25 per share
|
- | - | - | 6,250 | ||||||||||||
for
$1.00 per share
|
- | - | - | 3,500 | ||||||||||||
Accounts
payable paid with common stock
|
- | - | - | 9,016 | ||||||||||||
Amortize
intrinsic value of options
|
- | - | - | 17,091 | ||||||||||||
Cancel
common stock options
|
- | - | - | - | ||||||||||||
Common
stock issued for compensation
|
- | - | - | 6,250 | ||||||||||||
Common
stock issued for accounts payable
|
- | - | - | 3,000 | ||||||||||||
Common
stock issued for consulting service
|
- | - | - | 310,500 | ||||||||||||
Common
stock issued for accounts payable
|
- | - | - | 25,000 | ||||||||||||
Capital
contribution by shareholder in cash
|
- | - | - | 50,000 | ||||||||||||
Common
stock issued for:
|
||||||||||||||||
Compensation
|
- | - | - | 5,000 | ||||||||||||
Accounts
payable
|
- | - | - | 1,200 | ||||||||||||
Accounts
payable
|
- | - | - | 6,000 | ||||||||||||
Compensation
|
- | - | - | 5,000 | ||||||||||||
Accounts
payable
|
- | - | - | 3,200 | ||||||||||||
Accounts
payable
|
- | - | - | 4,000 | ||||||||||||
Accounts
payable
|
- | - | - | 15,000 | ||||||||||||
Compensation
|
- | - | - | 5,000 | ||||||||||||
Accounts
payable
|
- | - | - | 9,767 | ||||||||||||
Compensation
|
- | - | - | 2,000 | ||||||||||||
Compensation
|
- | - | - | 5,000 | ||||||||||||
Compensation
|
- | - | - | 6,000 | ||||||||||||
Officer
compensation
|
(84,933 | ) | - | - | 60,667 | |||||||||||
Net
loss
|
- | - | (1,097,468 | ) | (1,097,468 | ) | ||||||||||
BALANCE
April 30, 2009
|
(84,933 | ) | - | (1,127,652 | ) | $ | (237,601 | ) | ||||||||
(Continued)
|
See
accompanying notes to consolidated financial statements.
6
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Consolidated
Statements of Stockholders' Deficit, continued
For
the years ended April 30, 2010 and 2009 and the period
from
inception (August 18, 2006) through April 30, 2010
Intrinsic
|
||||||||||||||||||
Additional
|
Value
of
|
|||||||||||||||||
Common
stock
|
Paid
in
|
Common
|
||||||||||||||||
Date
|
Shares
|
Amount
|
Capital
|
Stock
Options
|
||||||||||||||
BALANCE
April 30, 2009
|
14,035,539 | $ | 14,036 | $ | 960,948 | $ | - | |||||||||||
Common
stock issued for:
|
||||||||||||||||||
consulting
agreement
|
5/1/2009
|
400,000 | 400 | 419,600 | - | |||||||||||||
consulting
agreement
|
5/1/2009
|
200,000 | 200 | 209,800 | - | |||||||||||||
oil
and gas non-producing property
|
6/9/2009
|
700,000 | 700 | 125,300 | - | |||||||||||||
accounts
payable
|
7/27/2009
|
10,000 | 10 | 4,990 | - | |||||||||||||
consulting
agreement
|
7/27/2009
|
30,000 | 30 | 14,970 | - | |||||||||||||
consulting
agreement
|
7/27/2009
|
30,000 | 30 | 14,970 | - | |||||||||||||
oil
and gas producing property
|
9/25/2009
|
350,000 | 350 | 192,150 | - | |||||||||||||
consulting
contract
|
9/25/2009
|
300,000 | 300 | 182,700 | - | |||||||||||||
cash
|
2/23/2010
|
200,000 | 200 | 5,800 | - | |||||||||||||
consulting
agreement
|
2/24/2010
|
400,000 | 400 | 31,600 | - | |||||||||||||
consulting
agreement - director fees
|
2/24/2010
|
450,000 | 450 | 35,550 | - | |||||||||||||
consulting
agreement - director fees
|
2/24/2010
|
150,000 | 150 | 11,850 | - | |||||||||||||
officer
compensation - director fees
|
2/24/2010
|
120,000 | 120 | 9,480 | - | |||||||||||||
Other
comprehensive loss on available-for-sale securities
|
- | - | - | - | ||||||||||||||
Amortize
officer compensation
|
- | - | - | - | ||||||||||||||
Net
loss
|
- | - | - | - | ||||||||||||||
BALANCE
April 30, 2010
|
17,375,539 | 17,376 | 2,219,708 | - | ||||||||||||||
Other
comprehensive loss on available-for-sale securities
|
- | - | - | - | ||||||||||||||
Amortize
officer compensation
|
- | - | - | - | ||||||||||||||
Net
loss
|
- | - | - | - | ||||||||||||||
BALANCE
July 31, 2010
|
17,375,539 | $ | 17,376 | $ | 2,219,708 | $ | - | |||||||||||
(Continued)
|
See
accompanying notes to consolidated financial statements.
7
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Consolidated
Statements of Stockholders' Deficit, continued
For
the years ended April 30, 2010 and 2009 and the period
from
inception (August 18, 2006) through April 30, 2010
Deficit
|
||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||
Prepaid
|
Other
|
During the
|
||||||||||||||
Officer
|
Comprehensive
|
Development
|
||||||||||||||
Compensation
|
Loss
|
Stage
|
Total
|
|||||||||||||
BALANCE
April 30, 2009
|
$ | (84,933 | ) | $ | - | $ | (1,127,652 | ) | $ | (237,601 | ) | |||||
Common
stock issued for:
|
||||||||||||||||
consulting
agreement
|
- | - | - | 420,000 | ||||||||||||
consulting
agreement
|
- | - | - | 210,000 | ||||||||||||
oil
and gas non-producing property
|
- | - | - | 126,000 | ||||||||||||
accounts
payable
|
- | - | - | 5,000 | ||||||||||||
consulting
agreement
|
- | - | - | 15,000 | ||||||||||||
consulting
agreement
|
- | - | - | 15,000 | ||||||||||||
oil
and gas producing property
|
- | - | - | 192,500 | ||||||||||||
consulting
contract
|
- | - | - | 183,000 | ||||||||||||
cash
|
- | - | - | 6,000 | ||||||||||||
consulting
agreement
|
- | - | - | 32,000 | ||||||||||||
consulting
agreement - director fees
|
- | - | - | 36,000 | ||||||||||||
consulting
agreement - director fees
|
- | - | - | 12,000 | ||||||||||||
officer
compensation - director fees
|
- | - | - | 9,600 | ||||||||||||
Other
comprehensive loss on available-for-sale securities
|
- | (1,000 | ) | - | (1,000 | ) | ||||||||||
Amortize
officer compensation
|
72,804 | - | - | 72,804 | ||||||||||||
Net
loss
|
- | - | (1,382,974 | ) | (1,382,974 | ) | ||||||||||
BALANCE
April 30, 2010
|
(12,129 | ) | (1,000 | ) | (2,510,626 | ) | (286,671 | ) | ||||||||
Other
comprehensive loss on available-for-sale securities
|
- | (4,000 | ) | - | (4,000 | ) | ||||||||||
Amortize
officer compensation
|
12,129 | - | - | 12,129 | ||||||||||||
Net
loss
|
- | - | (164,077 | ) | (164,077 | ) | ||||||||||
BALANCE
July 31, 2010
|
$ | - | $ | (5,000 | ) | $ | (2,674,703 | ) | $ | (442,619 | ) |
See
accompanying notes to consolidated financial statements.
8
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Statements
of Condensed Consolidated Cash Flows
For
the three months ended July 31, 2010 and 2009
and
the period from inception (August 18, 2006) through July 31, 2010
(Unaudited)
Inception
|
||||||||||||
(August 18, 2006)
|
||||||||||||
through
|
||||||||||||
July 31,
|
||||||||||||
2010
|
2009
|
2010
|
||||||||||
Operating
activities
|
||||||||||||
Net
loss
|
$ | (164,077 | ) | $ | (172,198 | ) | $ | (2,674,703 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Depreciation
and amortization
|
714 | 1,599 | 15,300 | |||||||||
Non-cash
compensation
|
123,879 | 128,701 | 1,271,416 | |||||||||
Bad
debt expense
|
- | 10,000 | 91,415 | |||||||||
Asset
impairment
|
- | - | 863,820 | |||||||||
Increase
(decrease) in:
|
||||||||||||
Accounts
receivable
|
(30,672 | ) | (18,086 | ) | (127,050 | ) | ||||||
Interest
accrued on loan to related party
|
- | (300 | ) | (900 | ) | |||||||
Prepaid
expenses and other assets
|
1,877 | 1,717 | (3,595 | ) | ||||||||
Accounts
payable
|
12,589 | 5,344 | 286,643 | |||||||||
Accrued
interest - related parties
|
15,441 | 12,075 | 65,339 | |||||||||
Accrued
expenses
|
10,000 | - | 10,000 | |||||||||
Related
party advances for working capital
|
- | - | 2,000 | |||||||||
Oil
and gas proceeds due others
|
884 | - | 5,874 | |||||||||
Advances
from joint interest owners
|
29,881 | 38,382 | 21,464 | |||||||||
Net
cash from (used in) operating activities
|
516 | 7,234 | (172,977 | ) | ||||||||
Investing
activities
|
||||||||||||
Payments
for oil and natural gas properties and equipment
|
(2,893 | ) | (95 | ) | (164,311 | ) | ||||||
Cash
received in excess of cash paid in reverse acquisition of North American
Energy Resources, Inc.
|
- | - | 119,830 | |||||||||
Loan
to related party
|
- | - | (19,993 | ) | ||||||||
Proceeds
from sale of oil and gas properties
|
- | - | 7,500 | |||||||||
Payments
for pipeline
|
- | - | (7,500 | ) | ||||||||
Net
cash used in investing activities
|
(2,893 | ) | (95 | ) | (64,474 | ) | ||||||
Financing
activities
|
||||||||||||
Loan
proceeds
|
- | - | 48,750 | |||||||||
Shareholder
contribution
|
- | - | 50,000 | |||||||||
Loans
from related parties
|
- | - | 113,350 | |||||||||
Sale
of common stock
|
- | - | 26,000 | |||||||||
Net
cash provided by financing activities
|
- | - | 238,100 | |||||||||
Net
increase in cash and cash equivalents
|
(2,377 | ) | 7,139 | 649 | ||||||||
Cash
and cash equivalents, beginning of period
|
3,026 | 27,966 | - | |||||||||
Cash
and cash equivalents, end of period
|
$ | 649 | $ | 35,105 | $ | 649 | ||||||
(Continued)
|
See
accompanying notes to condensed consolidated financial
statements.
9
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Statements
of Condensed Consolidated Cash Flows, Continued
For
the three months ended July 31, 2010 and 2009
and
the period from inception (August 18, 2006) through July 31, 2010
(Unaudited)
Inception
|
||||||||||||
(August 18, 2006)
|
||||||||||||
through
|
||||||||||||
July 31,
|
||||||||||||
2010
|
2009
|
2010
|
||||||||||
Supplemental
cash flow information
|
||||||||||||
Cash
paid for interest and income taxes:
|
||||||||||||
Interest
|
$ | - | $ | - | $ | 1,094 | ||||||
Income
taxes
|
- | - | - | |||||||||
Non-cash
investing and financing activities:
|
||||||||||||
Common
stock issued for:
|
||||||||||||
Notes
receivable
|
$ | 76,000 | ||||||||||
Oil
and gas properties
|
303,670 | |||||||||||
Interest
in pipeline
|
100,000 | |||||||||||
Loans
to shareholders assumed
|
(371,000 | ) | ||||||||||
Advance
from joint interest participant assumed
|
(8,670 | ) | ||||||||||
$ | 100,000 | |||||||||||
Acquisition
of North American Energy Resources, Inc. in reverse
acquisition:
|
||||||||||||
Assets
acquired, other than cash
|
$ | - | ||||||||||
Liabilities
assumed
|
(30,170 | ) | ||||||||||
(30,170 | ) | |||||||||||
Common
stock issued
|
150,000 | |||||||||||
Cash
received in excess of cash paid
|
$ | 119,830 | ||||||||||
Exchange
of joint interest receivable for oil and natural gas
properties
|
$ | - | - | $ | 53,068 | |||||||
Convertible
note payable and accrued interest exchanged for 1,000 shares of North
American Exploration, Inc. common stock
|
- | - | 35,530 | |||||||||
Common
stock options granted
|
- | - | 205,096 | |||||||||
Common
stock options cancelled
|
- | - | 188,005 | |||||||||
Common
stock issued for:
|
||||||||||||
Consulting
agreements
|
- | 630,000 | 902,600 | |||||||||
Unevaluated
oil and natural gas properties
|
- | 126,000 | 126,000 | |||||||||
Proven
oil and natural gas properties
|
- | - | 192,500 | |||||||||
Accounts
payable
|
- | - | 106,183 | |||||||||
Chief
executive officer compensation
|
- | - | 155,200 | |||||||||
Credit
balance transferred from accounts receivable to accounts
payable
|
- | - | 1,068 | |||||||||
Accounts
receivable applied as payment on note payable to related
party
|
- | - | 4,572 | |||||||||
Option
exercises paid by reducing note payable related party
|
- | - | 75,250 | |||||||||
Advance
from shareholder converted to note
|
- | - | 2,000 |
See
accompanying notes to condensed consolidated financial
statements.
10
NORTH
AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An
Exploration Stage Company)
Notes
to Condensed Consolidated Financial Statements
NOTE
1:
|
ORGANIZATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
Organization
The
consolidated financial statements include the accounts of North American Energy
Resources, Inc. (“NAER”) and its wholly owned subsidiary, North American
Exploration, Inc. (“NAE”) (collectively the “Company”).
NAER was
incorporated in Nevada on August 22, 2006 as Mar Ked Mineral Exploration, Inc.
and changed its name to North American Energy Resources, Inc. on August 11,
2008. NAE was incorporated in Nevada on August 18, 2006 as Signature
Energy, Inc. and changed its name to North American Exploration, Inc. on June 2,
2008.
The
condensed consolidated financial statements included in this report have been
prepared by the Company pursuant to the rules and regulations of the Securities
and Exchange Commission for interim reporting and include all adjustments
(consisting only of normal recurring adjustments) that are, in the opinion of
management, necessary for a fair presentation. These condensed
consolidated financial statements have not been audited.
Certain
information and footnote disclosures normally included in consolidated financial
statements prepared in accordance with accounting principles generally accepted
in the United States have been condensed or omitted pursuant to such rules and
regulations for interim reporting. The Company believes that the
disclosures contained herein are adequate to make the information presented not
misleading. However, these consolidated financial statements should be
read in conjunction with the consolidated financial statements and notes thereto
included in the Company’s Annual Report for the year ended April 30, 2010, which
is included in the Company’s Form 10-K dated April 30, 2010. The financial
data for the interim periods presented may not necessarily reflect the results
to be anticipated for the complete year.
Acquisition
On July
28, 2008, the shareholders of NAE entered into a stock purchase agreement with
NAER. NAER issued 420,000 restricted shares of its common stock to the
shareholders of NAE in exchange for 100% of the issued and outstanding stock of
NAE. Completion of the stock purchase agreement resulted in the
shareholders of NAE having control of NAER. Accordingly, the transaction
was recorded for accounting purposes as the acquisition of NAE by NAER with NAE
as the acquirer (reverse acquisition). The financial statements of the
Company prior to July 28, 2008 are those of NAE.
11
Business
NAE is an
independent oil and natural gas company engaged in the acquisition, exploration
and development of oil and natural gas properties and the production of oil and
natural gas. The Company operates in the upstream segment of the oil and
gas industry with activities, including the drilling, completion and operation
of oil and gas wells in Oklahoma. The Company also has an interest in a
pipeline in its area of operations which could be used for gathering its gas and
the gas production of other producers. The Company's gas production has
been shut-in due to low prices since February 2009.
Exploration
stage
The
Company is in the exploration stage and has realized only nominal revenue to
date. The decline in gas prices has placed the Company's original gas
development plans in Washington County, Oklahoma on hold. The
Company has plans to raise funds in order to develop or acquire additional oil
leases. Accordingly, the operation of the Company is presented as those of
a development stage enterprise, from its inception (August 18,
2006).
Going
concern
The
accompanying consolidated financial statements have been prepared assuming the
Company will continue as a going concern. The Company commenced operations
in September 2006.
At July
31, 2010 and April 30, 2010 the Company had a working capital deficit of
$511,040 and $344,785, respectively. The Company has an accumulated
deficit of $2,674,702 which includes a loss of $164,077 during the
three months ended July 31, 2010, which includes stock compensation in the
amount of $123,879. The Company's note payable to a shareholder with a
balance of $384,428 at July 31, 2010, was due May 1, 2010 and remains
unpaid. The Company expects to extend the note or convert it to common
stock.
The
Company had relied on receiving an additional $1,300,000 from the prior
shareholders to fund its planned drilling and development program. As
discussed in Note 3, the prior shareholders defaulted on their agreement.
Accordingly, the Company will plan to meet its capital requirements for the next
year with private placements of its common stock or advances from related
parties.
These
conditions raise substantial doubt about the Company’s ability to continue as a
going concern. The financial statements do not include any adjustments
that may result from the outcome of these uncertainties.
Fiscal
year
2011
refers to periods ending during the fiscal year ending April 30, 2011 and 2010
refers to periods ended during the fiscal year ended April 30,
2010.
Reclassification
Certain
reclassifications have been made in the financial statements at July 31, 2009
and for the periods then ended to conform to the July 31, 2010
presentation. The reclassifications had no effect on net
loss.
12
Recent
adopted and pending accounting pronouncements
Below is
a listing of the most recent accounting standards and their effect on the
Company, as issued by the Financial Accounting Standards Board ("FASB") in the
form of Accounting Standards Updates ("ASU"). We have evaluated all recent
accounting pronouncements through August 23, 2010 and find none that would have
a material impact on the financial statements of the Company, except for those
detailed below.
In
February 2010, the FASB issued ASU 2010-09, "Subsequent Events (Topic
855)." The amendments remove the requirements for an SEC filer to
disclose a date, in both issued and revised financial statements through which
subsequent events have been reviewed. Revised financial statements include
financial statements revised as a result of either correction of an error or
retrospective application of U.S. GAAP. ASU 2010-09 is effective for
interim or annual financial periods ending after June 15, 2010. The
Company adopted ASU 2010-09 with no effect on its financial position or results
of operation at July 31, 2010.
NOTE
2:
|
RELATED
PARTY TRANSACTIONS
|
The
Company sells its gas pursuant to a contract with a gathering system principally
owned by a related party. The Company receives a price equal to 70% of the
posted price, which is the same rate charged to third parties. The related
party retains the other 30% of the posted price for gathering fees and marketing
fees. The gathering system is currently inactive due to low gas
prices.
Convertible
notes payable includes convertible notes payable to shareholders and others in
the total amount of $510,476 at January 31, 2010 April 30, 2010. One note
with a balance of $384,428 at July 31, 2010 and April 30, 2010 was due May 1,
2010 and remains past due. The note is convertible into the Company's
common stock at a price of $1.50 per share. The remaining notes in the
total amount of $126,048 are due in March and April 2011, including interest at
12% and are convertible into the Company's common stock at a price ranging from
$0.03 to $1.00 per share.
NOTE
3:
|
STOCKHOLDER’S
EQUITY
|
PREFERRED
STOCK
The
Company has 100,000,000 shares of its $0.001 par value preferred stock
authorized. At July 31, 2010 and April 30, 2010, the Company had no shares
issued and outstanding.
COMMON
STOCK
The
Company has 100,000,000 shares of its $0.001 par value common stock
authorized. At July 31, 2010 and April 30, 2010 the Company has 17,375,539
shares issued and outstanding.
13
REVERSE
SPLIT
At a
special meeting of shareholders held on April 23, 2009, 63% of our shareholders,
either in person or by proxy, voted to approve a 1:50 reverse split of the
Company's common stock. This amendment to the Company's Articles of
Incorporation was filed with the Nevada Secretary of State and became effective
on April 27, 2009. Accordingly, all references to shares of our common
stock included herein have been retroactively restated to give effect to the
reverse split.
CONTINGENT
SHARES
On July
28, 2008, the Company acquired 100% of the outstanding stock of NAE for 420,000
shares of our common stock pursuant to a Stock Purchase Agreement ("SPA").
Completion of the SPA resulted in the shareholders of NAE having control of
NAEY.
The SPA
provided that NAEY was to have $1,500,000 in cash and no liabilities at
closing. At July 28, 2008, the closing date, NAEY had $150,000 of the
required cash and on August 28, 2008, the parties to the SPA entered into a
Modification Agreement ("MA") which provided an extension until January 27, 2009
for the additional cash to be contributed to the Company. At January 27,
2009, the Company had received an additional $50,000 and was still short
$1,300,000 of the agreed amount. The MA provided that the Buyer would make
contingent issuances of shares to the Seller equal to 95% of all the outstanding
stock after issuance. Accordingly, effective April 30, 2009, an additional
13,250,381 shares were issued to the Sellers.
COMMON
STOCK OPTIONS
The North
American Energy Resources, Inc. 2008 Stock Option Plan ("Plan") was filed on
September 11, 2008 and reserves 2,500,000 shares for awards under the
Plan. The Company's Board of Directors is designated to administer the
Plan and may form a Compensation Committee for this purpose. The Plan
terminates on July 23, 2013.
Options
granted under the Plan may be either "incentive stock options" intended to
qualify as such under the Internal Revenue Code, or "non-qualified stock
options." Options outstanding under the Plan have a maximum term of
up to ten years, as designated in the option agreements. No options are
outstanding at July 31, 2010. At July 31, 2010, there are 1,242,333 shares
available for grant.
NOTE
4:
|
PREPAID
EXPENSES
|
The
Company recorded prepaid expenses from the issue of its common stock for
consulting services. The cost, based on the trading price of the stock at
the time of the transaction, is amortized to expense over the term of the
contracts. The unamortized balances at July 31, 2010 and April 30, 2010
are as follows:
14
July
31,
|
April
30,
|
|||||||
2010
|
2009
|
|||||||
Current
asset
|
||||||||
Stockholder
relations firm
|
$ | 105,000 | $ | 168,000 | ||||
Consulting
firm assisting with listing common stock on the Frankfort
Exchange
|
22,875 | 68,625 | ||||||
Administrative
management
|
6,500 | 9,500 | ||||||
Other
prepaid expense
|
2,731 | 4,608 | ||||||
$ | 137,106 | $ | 250,733 | |||||
Component
of stockholders' deficit
|
||||||||
Chief
executive officer compensation
|
$ | - | $ | 12,129 |
15
ITEM
2:
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
This
statement contains forward-looking statements within the meaning of the
Securities Act. Discussions containing such forward-looking statements may
be found throughout this statement. Actual events or results may differ
materially from those discussed in the forward-looking statements as a result of
various factors, including the matters set forth in this statement.
Our plan
of operation for the next twelve months is to obtain funding from private
placements of our common stock and acquire additional leases.
COMPARISON
OF THREE MONTHS ENDED JULY 31, 2010 AND 2009
Revenues
during the three months ended July 31, 2010 and 2009 were as
follows:
2010
|
2009
|
|||||||
Oil
production
|
$ | 1,905 | $ | 1,614 |
Oil
revenues included 31 net barrels sold in 2010 and 32 net barrels of oil sold in
2009. Due to low prices, the Company shut-in its gas production during
January 2009. The Company's oil prices per barrel averaged $61.94 during
2010 and $49.74 during 2009.
Costs
and expenses during the three months ended July 31, 2010 and 2009 were as
follows:
2010
|
2009
|
|||||||
Oil
and natural gas production taxes
|
$ | 137 | $ | 116 | ||||
Oil
and natural gas production expenses
|
2,644 | 4,850 | ||||||
Depreciation
and amortization
|
714 | 1,599 | ||||||
Non-cash
compensation
|
123,879 | 128,701 | ||||||
Other
general and administrative expense, net of operator's overhead
fee
|
23,167 | 26,771 | ||||||
Total
|
$ | 150,541 | $ | 162,037 |
Oil and
natural gas production expenses were $2,644 in 2010, principally on the
Company's producing oil wells. In 2009, the cost was $4,850 and included
repair costs associated with corrosive water damage.
Non-cash
compensation in 2010 and 2009 represents the current period charge for stock
which has been issued for consulting contracts.
16
Other
income (expense) during the three months ended July 31, 2010 and 2009 is as
follows:
2010
|
2009
|
|||||||
Interest
income
|
$ | - | $ | 300 | ||||
Interest
expense
|
(15,441 | ) | (12,075 | ) | ||||
Total
|
$ | (15,441 | ) | $ | (11,775 | ) |
The
interest bearing debt increased as of the end of the 2010 period as compared to
the 2009 period.
LIQUIDITY,
CAPITAL RESOURCES AND PLAN OF OPERATIONS
At July
31, 2010, we had $649 in cash and a working capital deficit of $511,040.
Comparatively, we had cash of $3,026 and a working capital deficit of $344,785
at April 30, 2010. The principal element of the change in working capital
was an increase in prepaid consulting contracts of $113,627 and other losses
incurred during the period.
We
estimate that our total planned cash expenditures over the next twelve months
will be approximately $120,000 for corporate overhead. We expect to
utilize excess funds, when available, to acquire additional acreage for future
drilling operations and plan to issue our common stock for certain services when
possible. The Company's note payable to a shareholder with a balance of
$384,428 at July 31, 2010, was due May 1, 2010 and remains unpaid. The
Company expects to extend the note or convert it to common stock.
The
Company will plan to meet its capital requirements for the next year with
private placements of its common stock or advances from related
parties.
These
conditions raise substantial doubt about the Company’s ability to continue as a
going concern. The financial statements do not include any adjustments
that may result from the outcome of these uncertainties.
CASH
FROM OPERATING ACTIVITIES
Cash from
operating activities was $516 for the three-month period ended July 31, 2010 and
cash from operations was $7,234 for the comparable 2009 period. There has
been only nominal activity with a significant portion of the operating loss
being paid with common stock.
CASH
USED IN FINANCING ACTIVITIES
We
incurred capital costs of $2,893 and $95 in the three months ended July 31, 2010
and 2009, respectively.
17
CASH
FROM FINANCING ACTIVITIES
No
activity during the three months ended July 31, 2010 and 2009.
GOING
CONCERN
We have
not attained profitable operations and are dependent upon obtaining a
replacement for the shareholder contributions to pursue our business plan.
For these reasons, there is substantial doubt we will be able to continue as a
going concern, since we are dependent upon an as yet unknown source to provide
sufficient funds to finance future operations until our revenues are adequate to
fund our cost of operations.
OFF-BALANCE
SHEET ARRANGEMENTS
None.
18
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Not
applicable.
ITEM
4T:
|
CONTROLS
AND PROCEDURES
|
(a) Evaluation of Disclosure
Controls and Procedures
The
Company’s Chief Executive Officer and Chief Financial Officer have reviewed and
evaluated the effectiveness of the Company’s disclosure controls and procedures
(as defined in Rules 240.13a-15(e) and 15d-15(e) promulgated under the
Securities Exchange Act of 1934) as of July 31, 2010. Based on that review
and evaluation, which included inquiries made to certain other consultants of
the Company, the CEO and CFO concluded that the Company’s current disclosure
controls and procedures, as designed and implemented, are not effective, due to
a lack of segregation of duties, in ensuring that information relating to the
Company required to be disclosed in the reports the Company files or submits
under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods specified in the Securities and Exchange
Commission’s rules and forms, including insuring that such information is
accumulated and communicated to the Company’s management, including the CEO and
CFO, as appropriate to allow timely decisions regarding required
disclosure.
(b) Changes in
Internal Controls
There
have been no significant changes in internal controls or in other factors that
could significantly affect these controls subsequent to the date of the
evaluation described above, including any corrective actions with regard to
significant deficiencies and material weaknesses.
19
PART
II - OTHER INFORMATION
ITEM
1:
|
LEGAL
PROCEEDINGS
|
None
ITEM
1A:
|
RISK
FACTORS
|
ITEM
2:
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
None
during the quarter ended July 31, 2010.
ITEM
3:
|
DEFAULTS
UPON SENIOR SECURITIES.
|
None
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS.
|
None
OTHER
INFORMATION.
|
None
ITEM
6:
|
EXHIBITS
|
Exhibit
31
|
Certification
pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act
of 2002
|
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act
of 2002
|
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
NORTH AMERICAN ENERGY RESOURCES, INC. | ||
Date: September
9, 2010
|
||
By: /s/
|
Ross E. Silvey
|
|
President,
Chief Executive Officer and
|
||
Acting
Chief Financial
Officer
|
21