SurgePays, Inc. - Quarter Report: 2011 July (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: July 31, 2011
File No. 000-52522
North American Energy Resources, Inc.
(Name of small business issuer in our charter)
Nevada | 98-0550352 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
228 Saint Charles Ave., Suite 724, New Orleans, LA 70130
(Address of principal executive offices) (Zip Code)
Registrant's telephone number: (504) 561-1151
Indicate by check mark whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o No x
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 21,554,945 shares of common stock outstanding as of August 31, 2011.
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and pursuant to the rules and regulations of the Securities and Exchange Commission ("Commission"). While these statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the financial statements and footnotes thereto, contained in North American Energy Resources, Inc.’s Form 10-K dated April 30, 2011.
TABLE OF CONTENTS
Page | ||
PART I – | FINANCIAL INFORMATION (Unaudited) | 1 |
Item 1: | Condensed Consolidated Financial Statements | 1 |
Item 2: | Management's Discussion and Analysis of Financial Condition and Results of Operations | 13 |
Item 3: | Quantitative and Qualitative Disclosures About Market Risk | 16 |
Item 4T: | Controls and Procedures | 16 |
PART II - | OTHER INFORMATION | 17 |
Item 1: | Legal Proceedings | 17 |
Item 1A: | Risk Factors | 17 |
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | 17 |
Item 3: | Defaults upon Senior Securities | 17 |
Item 4: | Submission of Matters to a Vote of Security Holders | 17 |
Item 5: | Other Information | 17 |
Item 6: | Exhibits | 17 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Condensed Consolidated Balance Sheets
July 31, 2011 (Unaudited) and April 30, 2011
July 31,
|
April 30,
|
|||||||
2011
|
2011
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 574 | $ | 716 | ||||
Prepaid expenses
|
5,607 | 8,664 | ||||||
Total current assets
|
6,181 | 9,380 | ||||||
Properties and equipment, at cost:
|
||||||||
Proved oil and natural gas properties and equipment
|
2,358 | 2,358 | ||||||
Accumulated depreciation and amortization
|
(83 | ) | (52 | ) | ||||
Total properties and equipment
|
2,275 | 2,306 | ||||||
Total assets
|
$ | 8,456 | $ | 11,686 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
||||||||
Trade
|
$ | 62,983 | $ | 30,860 | ||||
Oil and gas proceeds due others
|
368 | 368 | ||||||
Related parties
|
93,714 | 54,187 | ||||||
Accrued expenses
|
31,255 | 859 | ||||||
Convertible note payable
|
38,678 | 38,678 | ||||||
Total current liabilities
|
226,998 | 124,952 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' deficit:
|
||||||||
Preferred stock: $0.001 par value; 100,000,000 shares authorized; no shares issued and outstanding
|
- | - | ||||||
Common stock: $0.001 par value; 100,000,000 shares authorized; 21,554,945 shares issued and outstanding at July 31, 2011 and April 30, 2011, respectively
|
21,555 | 21,555 | ||||||
Additional paid in capital
|
2,838,197 | 2,838,197 | ||||||
Deficit accumulated during the development stage
|
(3,078,294 | ) | (2,973,018 | ) | ||||
Total stockholders' deficit
|
(218,542 | ) | (113,266 | ) | ||||
Total liabilities and stockholders' deficit
|
$ | 8,456 | $ | 11,686 |
See accompanying notes to condensed consolidated financial statements.
1
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Statements of Condensed Consolidated Operations
For the three months ended July 31, 2011 and 2010
and the period from inception (August 18, 2006) through July 31, 2011
(Unaudited)
2011
|
2010
|
Inception
(August 18, 2006)
through
July 31,
2011
|
||||||||||
Oil and natural gas sales
|
$ | 536 | $ | 1,905 | $ | 44,430 | ||||||
Pipeline fees
|
- | - | 2,450 | |||||||||
Total revenues
|
536 | 1,905 | 46,880 | |||||||||
Costs and expenses
|
||||||||||||
Oil and natural gas production taxes
|
39 | 137 | 3,198 | |||||||||
Oil and natural gas production expenses
|
243 | 2,644 | 107,360 | |||||||||
Depreciation and amortization
|
31 | 714 | 16,147 | |||||||||
Asset impairment
|
- | - | 910,714 | |||||||||
Non-cash compensation
|
- | 123,879 | 1,414,291 | |||||||||
Bad debt expense
|
- | - | 86,000 | |||||||||
General and administrative expense, net of operator's overhead fees
|
105,113 | 23,167 | 499,813 | |||||||||
Total cost and expenses | 105,426 | 150,541 | 3,037,523 | |||||||||
Loss from operations
|
(104,890 | ) | (148,636 | ) | (2,990,643 | ) | ||||||
Other income (expense):
|
||||||||||||
Other income
|
- | - | 320 | |||||||||
Interest income
|
- | - | 900 | |||||||||
Interest expense
|
(386 | ) | (15,441 | ) | (88,871 | ) | ||||||
Total other income (expense)
|
(386 | ) | (15,441 | ) | (87,651 | ) | ||||||
Net loss
|
(105,276 | ) | (164,077 | ) | (3,078,294 | ) | ||||||
Other comprehensive loss
|
||||||||||||
Unrealized loss on available for sale securities
|
- | (4,000 | ) | - | ||||||||
Net comprehensive loss
|
$ | (105,276 | ) | $ | (168,077 | ) | $ | (3,078,294 | ) | |||
Net loss per common share, basic and diluted
|
$ | (0.00 | ) | $ | (0.01 | ) | ||||||
Weighted average common shares outstanding
|
21,554,945 | 17,375,539 |
See accompanying notes to condensed consolidated financial statements.
2
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Consolidated Statements of Stockholders' Deficit
For the period from inception (August 18, 2006) through July 31, 2011
(Unaudited)
Intrinsic | |||||||||||||||||
Additional | Value of | ||||||||||||||||
Common stock | Paid in | Common | |||||||||||||||
Date |
Shares
|
Amount | Capital | Stock Options | |||||||||||||
BALANCE August 18, 2006
|
- | $ | - | $ | - | $ | - | ||||||||||
Common stock issued for net assets
|
09/01/06
|
11,264,485 | 11,265 | 88,735 | - | ||||||||||||
Common stock issued for cash
|
09/07/06
|
1,126,448 | 1,126 | 8,874 | - | ||||||||||||
Common stock issued for cash
|
09/11/06
|
1,126,448 | 1,126 | 8,874 | - | ||||||||||||
Net loss
|
- | - | - | ||||||||||||||
BALANCE April 30, 2007
|
13,517,381 | 13,517 | 106,483 | - | |||||||||||||
Net loss
|
- | - | - | ||||||||||||||
BALANCE April 30, 2008
|
13,517,381 | 13,517 | 106,483 | - | |||||||||||||
Acquisition of North American Energy Resources , Inc.
|
07/28/08
|
177,000 | 177 | 119,653 | - | ||||||||||||
Conversion of note payable and accrued interest for common stock
|
07/31/08
|
153,000 | 153 | 35,377 | - | ||||||||||||
Common stock options granted for:
|
|||||||||||||||||
350,000 shares at $ 1.00 per share
|
08/01/08
|
- | - | 178,000 | (178,000 | ) | |||||||||||
50,000 shares at $ 1.25 per share
|
08/01/08
|
- | - | 27,096 | (27,096 | ) | |||||||||||
Exercise common stock options :
|
|||||||||||||||||
for $ 1.25 per share
|
09/22/08
|
100 | - | 6,250 | - | ||||||||||||
for $ 1.00 per share
|
09/22/08
|
1,000 | 1 | 49,999 | - | ||||||||||||
for $ 1.25 per share
|
10/13/08
|
100 | - | 6,250 | - | ||||||||||||
for $ 1.00 per share
|
10/13/08
|
70 | - | 3,500 | - | ||||||||||||
Accounts payable paid with common stock
|
10/14/08
|
90 | - | 9,016 | - | ||||||||||||
Amortize intrinsic value of options
|
10/31/08
|
- | - | - | 17,091 | ||||||||||||
Cancel common stock options
|
11/05/08
|
- | - | (188,005 | ) | 188,005 | |||||||||||
Common stock issued for compensation
|
11/07/08
|
100 | - | 6,250 | - | ||||||||||||
Common stock issued for accounts payable
|
11/07/08
|
60 | - | 3,000 | - | ||||||||||||
Common stock issued for consulting service
|
11/12/08
|
3,000 | 3 | 310,497 | - | ||||||||||||
Common stock issued for accounts payable
|
11/17/08
|
400 | 1 | 24,999 | - | ||||||||||||
Capital contribution by shareholder in cash
|
11/30/08
|
- | - | 50,000 | - | ||||||||||||
Common stock issued for:
|
|||||||||||||||||
Compensation
|
12/09/08
|
338 | - | 5,000 | - | ||||||||||||
Accounts payable
|
12/09/08
|
300 | - | 1,200 | - | ||||||||||||
Accounts payable
|
12/09/08
|
400 | - | 6,000 | - | ||||||||||||
Compensation
|
01/05/09
|
500 | 1 | 4,999 | - | ||||||||||||
Accounts payable
|
01/05/09
|
800 | 1 | 3,199 | - | ||||||||||||
Accounts payable
|
01/05/09
|
400 | 1 | 3,999 | - | ||||||||||||
Accounts payable
|
01/19/09
|
4,000 | 4 | 14,996 | - | ||||||||||||
Compens ation
|
01/26/09
|
1,500 | 2 | 4,998 | - | ||||||||||||
Accounts payable
|
02/24/09
|
6,000 | 6 | 9,761 | - | ||||||||||||
Compens ation
|
02/24/09
|
1,000 | 1 | 1,999 | - | ||||||||||||
Compens ation
|
03/04/09
|
4,000 | 4 | 4,996 | - | ||||||||||||
Compens ation
|
04/06/09
|
4,000 | 4 | 5,996 | - | ||||||||||||
Officer compensation
|
04/21/09
|
160,000 | 160 | 145,440 | - | ||||||||||||
Net loss
|
- | - | - | - | |||||||||||||
BALANCE April 30, 2009
|
14,035,539 | $ | 14,036 | 960,948 | - |
(Continued)
See accompanying notes to consolidated financial statements.
3
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Consolidated Statements of Stockholders' Deficit, continued
For the period from inception (August 18, 2006) through July 31, 2011
(Unaudited)
Deficit | ||||||||||||||||
Accumulated | Accumulated | |||||||||||||||
Prepaid | Other | During the | ||||||||||||||
Officer | Comprehensive | Development | ||||||||||||||
Compensation | Loss | Stage | Total | |||||||||||||
BALANCE August 18, 2006
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Common stock issued for net assets
|
- | - | - | 100,000 | ||||||||||||
Common stock issued for cash
|
- | - | - | 10,000 | ||||||||||||
Common stock issued for cash
|
- | - | - | 10,000 | ||||||||||||
Net loss
|
- | - | (5,379 | ) | (5,379 | ) | ||||||||||
BALANCE April 30, 2007
|
- | - | (5,379 | ) | 114,621 | |||||||||||
Net loss
|
- | - | (24,805 | ) | (24,805 | ) | ||||||||||
BALANCE April 30, 2008
|
- | - | (30,184 | ) | 89,816 | |||||||||||
Acquisition of North American Energy Resources, Inc.
|
- | - | - | 119,830 | ||||||||||||
Conversion of note payable and accrued interest for common stock
|
- | - | - | 35,530 | ||||||||||||
Common stock options granted for:
|
||||||||||||||||
350,000 shares at $1.00 per share
|
- | - | - | - | ||||||||||||
50,000 shares at $1.25 per share
|
- | - | - | - | ||||||||||||
Exercise common stock options:
|
||||||||||||||||
for $1.25 per share
|
- | - | - | 6,250 | ||||||||||||
for $1.00 per share
|
- | - | - | 50,000 | ||||||||||||
for $1.25 per share
|
- | - | - | 6,250 | ||||||||||||
for $1.00 per share
|
- | - | - | 3,500 | ||||||||||||
Accounts payable paid with common stock
|
- | - | - | 9,016 | ||||||||||||
Amortize intrinsic value of options
|
- | - | - | 17,091 | ||||||||||||
Cancel common stock options
|
- | - | - | - | ||||||||||||
Common stock issued for compensation
|
- | - | - | 6,250 | ||||||||||||
Common stock issued for accounts payable
|
- | - | - | 3,000 | ||||||||||||
Common stock issued for consulting servic
|
- | - | - | 310,500 | ||||||||||||
Common stock issued for accounts payable
|
- | - | - | 25,000 | ||||||||||||
Capital contribution by shareholder in cash
|
- | - | - | 50,000 | ||||||||||||
Common stock issued for:
|
||||||||||||||||
Compensation
|
- | - | - | 5,000 | ||||||||||||
Accounts payable
|
- | - | - | 1,200 | ||||||||||||
Accounts payable
|
- | - | - | 6,000 | ||||||||||||
Compensation
|
- | - | - | 5,000 | ||||||||||||
Accounts payable
|
- | - | - | 3,200 | ||||||||||||
Accounts payable
|
- | - | - | 4,000 | ||||||||||||
Accounts payable
|
- | - | - | 15,000 | ||||||||||||
Compensation
|
- | - | - | 5,000 | ||||||||||||
Accounts payable
|
- | - | - | 9,767 | ||||||||||||
Compensation
|
- | - | - | 2,000 | ||||||||||||
Compensation
|
- | - | - | 5,000 | ||||||||||||
Compensation
|
- | - | - | 6,000 | ||||||||||||
Officer compensation
|
(84,933 | ) | - | - | 60,667 | |||||||||||
Net loss
|
- | - | (1,097,468 | ) | (1,097,468 | ) | ||||||||||
BALANCE April 30, 2009
|
(84,933 | ) | - | (1,127,652 | ) | $ | (237,601 | ) |
(Continued)
See accompanying notes to consolidated financial statements.
4
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Consolidated Statements of Stockholders' Deficit, continued
For the period from inception (August 18, 2006) through July 31, 2011
(Unaudited)
Intrinsic | |||||||||||||||||
Additional | Value of | ||||||||||||||||
Common stock | Paid in | Common | |||||||||||||||
Date | Shares | Amount | Capital | Stock Options | |||||||||||||
BALANCE April 30, 2009
|
14,035,539 | $ | 14,036 | $ | 960,948 | $ | - | ||||||||||
Common stock issued for:
|
|||||||||||||||||
consulting agreement
|
05/01/09
|
400,000 | 400 | 419,600 | - | ||||||||||||
consulting agreement
|
05/01/09
|
200,000 | 200 | 209,800 | - | ||||||||||||
oil and gas non-producing property
|
06/09/09
|
700,000 | 700 | 125,300 | - | ||||||||||||
accounts payable
|
07/27/09
|
10,000 | 10 | 4,990 | - | ||||||||||||
consulting agreement
|
07/27/09
|
30,000 | 30 | 14,970 | - | ||||||||||||
consulting agreement
|
07/27/09
|
30,000 | 30 | 14,970 | - | ||||||||||||
oil and gas producing property
|
09/25/09
|
350,000 | 350 | 192,150 | - | ||||||||||||
consulting contract
|
09/25/09
|
300,000 | 300 | 182,700 | - | ||||||||||||
cash
|
02/23/10
|
200,000 | 200 | 5,800 | - | ||||||||||||
consulting agreement
|
02/24/10
|
400,000 | 400 | 31,600 | - | ||||||||||||
consulting agreement - director fees
|
02/24/10
|
450,000 | 450 | 35,550 | - | ||||||||||||
consulting agreement - director fees
|
02/24/10
|
150,000 | 150 | 11,850 | - | ||||||||||||
officer compensation - director fees
|
02/24/10
|
120,000 | 120 | 9,480 | - | ||||||||||||
Other comprehensive loss on available-for-
|
- | - | |||||||||||||||
sale securities
|
- | - | - | - | |||||||||||||
Amortize officer compensation
|
- | - | - | - | |||||||||||||
Net loss
|
- | - | - | - | |||||||||||||
BALANCE April 30, 2010
|
17,375,539 | 17,376 | 2,219,708 | - | |||||||||||||
Recission of available-for-sale securities transaction
|
- | - | - | - | |||||||||||||
Amortize officer compensation
|
- | - | - | - | |||||||||||||
Convertible note payable forgiven by related party
|
12/03/10
|
- | - | 57,920 | - | ||||||||||||
Common stock issued for:
|
|||||||||||||||||
Consulting agreement
|
12/02/10
|
850,000 | 850 | 7,650 | - | ||||||||||||
Conversion of convertible notes payable
|
12/05/10
|
3,329,406 | 3,329 | 552,919 | - | ||||||||||||
Net loss
|
- | - | - | - | |||||||||||||
BALANCE April 30, 2011
|
21,554,945 | 21,555 | 2,838,197 | - | |||||||||||||
Net loss
|
- | - | - | - | |||||||||||||
BALANCE July 31, 2011
|
21,554,945 | $ | 21,555 | $ | 2,838,197 | $ | - |
(Continued)
See accompanying notes to consolidated financial statements.
5
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Consolidated Statements of Stockholders' Deficit, continued
For the period from inception (August 18, 2006) through July 31, 2011
(Unaudited)
Deficit | ||||||||||||||||
Accumulated | Accumulated | |||||||||||||||
Prepaid | Other | During the | ||||||||||||||
Officer | Comprehensive | Development | ||||||||||||||
Compensation | Loss | Stage | Total | |||||||||||||
BALANCE April 30, 2009
|
$ | (84,933 | ) | $ | - | $ | (1,127,652 | ) | $ | (237,601 | ) | |||||
Common stock issued for:
|
||||||||||||||||
consulting agreement
|
- | - | - | 420,000 | ||||||||||||
consulting agreement
|
- | - | - | 210,000 | ||||||||||||
oil and gas non-producing property
|
- | - | - | 126,000 | ||||||||||||
accounts payable
|
- | - | - | 5,000 | ||||||||||||
consulting agreement
|
- | - | - | 15,000 | ||||||||||||
consulting agreement
|
- | - | - | 15,000 | ||||||||||||
oil and gas producing property
|
- | - | - | 192,500 | ||||||||||||
consulting contract
|
- | - | - | 183,000 | ||||||||||||
cash
|
- | - | - | 6,000 | ||||||||||||
consulting agreement
|
- | - | - | 32,000 | ||||||||||||
consulting agreement - director fees
|
- | - | - | 36,000 | ||||||||||||
consulting agreement - director fees
|
- | - | - | 12,000 | ||||||||||||
officer compensation - director fees
|
- | - | - | 9,600 | ||||||||||||
Other comprehensive loss on available-for- sale securities
|
- | (1,000 | ) | - | (1,000 | ) | ||||||||||
Amortize officer compensation
|
72,804 | - | - | 72,804 | ||||||||||||
Net loss | - | - | (1,382,974 | ) | (1,382,974 | ) | ||||||||||
BALANCE April 30, 2010
|
(12,129 | ) | (1,000 | ) | (2,510,626 | ) | (286,671 | ) | ||||||||
Recission of available-for-sale securities transaction
|
- | 1,000 | - | 1,000 | ||||||||||||
Amortize officer compensation
|
12,129 | - | - | 12,129 | ||||||||||||
Convertible note payable forgiven by related party
|
- | - | - | 57,920 | ||||||||||||
Common stock issued for:
|
||||||||||||||||
Consulting agreement
|
- | - | - | 8,500 | ||||||||||||
Conversion of convertible notes payable
|
- | - | - | 556,248 | ||||||||||||
Net loss
|
- | - | (462,392 | ) | (462,392 | ) | ||||||||||
BALANCE April 30, 2011
|
- | - | (2,973,018 | ) | (113,266 | ) | ||||||||||
Net loss
|
- | - | (105,276 | ) | (105,276 | ) | ||||||||||
BALANCE July 31, 2011
|
$ | - | $ | - | $ | (3,078,294 | ) | $ | (218,542 | ) |
See accompanying notes to condensed consolidated financial statements.
6
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Statements of Condensed Consolidated Cash Flows
For the three months ended July 31, 2011 and 2010
and the period from inception (August 18, 2006) through July 31, 2011
(Unaudited)
Inception | ||||||||||||
(August 18, 2006) | ||||||||||||
through | ||||||||||||
July 31, | ||||||||||||
2011
|
2010 | 2011 | ||||||||||
Operating activities
|
||||||||||||
Net loss
|
$ | (105,276 | ) | $ | (164,077 | ) | $ | (3,078,294 | ) | |||
Adjustments to reconcile net loss to net cash used in
|
||||||||||||
operating activities:
|
||||||||||||
Depreciation and amortization
|
31 | 714 | 16,147 | |||||||||
Non-cash compensation
|
- | 123,879 | 1,414,291 | |||||||||
Bad debt expense
|
- | - | 104,243 | |||||||||
Asset impairment
|
- | - | 910,714 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable
|
- | (30,672 | ) | (96,057 | ) | |||||||
Interest accrued on loan to related party
|
- | - | (900 | ) | ||||||||
Prepaid expenses and other assets
|
3,057 | 1,877 | 6,625 | |||||||||
Accounts payable
|
32,123 | 12,589 | 330,870 | |||||||||
Accrued expenses
|
30,396 | 25,441 | 117,370 | |||||||||
Related party advances for working capital
|
39,527 | - | 75,721 | |||||||||
Oil and gas proceeds due others
|
- | 884 | 368 | |||||||||
Advances (repayments) - joint interest owners
|
- | 29,881 | (9,643 | ) | ||||||||
Net cash from (used in) operating activities
|
(142 | ) | 516 | (208,545 | ) | |||||||
Investing activities
|
||||||||||||
Payments for oil and natural gas properties and equipment
|
- | (2,893 | ) | (166,311 | ) | |||||||
Cash received in excess of cash paid in reverse acquisition of North American Energy Resources, Inc.
|
- | - | 119,830 | |||||||||
Proceeds from sale of oil and gas properties
|
- | - | 7,500 | |||||||||
Payments for pipeline
|
- | - | (7,500 | ) | ||||||||
Net cash used in investing activities
|
- | (2,893 | ) | (46,481 | ) | |||||||
Financing activities
|
||||||||||||
Loan proceeds
|
- | - | 48,750 | |||||||||
Shareholder contribution
|
- | - | 50,000 | |||||||||
Loans from related parties
|
- | - | 130,850 | |||||||||
Sale of common stock
|
- | - | 26,000 | |||||||||
Net cash provided by financing activities
|
- | - | 255,600 | |||||||||
Net increase (decrease) in cash and cash equivalents
|
(142 | ) | (2,377 | ) | 574 | |||||||
Cash and cash equivalents, beginning of period
|
716 | 3,026 | - | |||||||||
Cash and cash equivalents, end of period
|
$ | 574 | $ | 649 | $ | 574 |
(Continued)
See accompanying notes to condensed consolidated financial statements.
7
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Statements of Condensed Consolidated Cash Flows, Continued
For the three months ended July 31, 2011 and 2010
and the period from inception (August 18, 2006) through July 31, 2011
(Unaudited)
Inception | ||||||||||||
(August 18, 2006) | ||||||||||||
through | ||||||||||||
July 31, | ||||||||||||
2011 | 2010 | 2011 | ||||||||||
|
||||||||||||
Supplemental cash flow information Cash paid for interest and income taxes:
|
||||||||||||
Interest
|
$ | - | $ | - | $ | 437 | ||||||
Income taxes
|
- | - | - | |||||||||
Non-cash investing and financing activities:
|
||||||||||||
Common stock issued for:
|
||||||||||||
Notes receivable
|
$ | - | $ | - | $ | 76,000 | ||||||
Oil and gas properties
|
- | - | 303,670 | |||||||||
Interest in pipeline
|
- | - | 100,000 | |||||||||
Loans to shareholders assumed
|
- | - | (371,000 | ) | ||||||||
Advance from joint interest participant assumed
|
- | - | (8,670 | ) | ||||||||
$ | - | $ | - | $ | 100,000 | |||||||
Exchange of joint interest receivable for oil and natural gas properties
|
$ | - | - | $ | 53,068 | |||||||
Common stock options granted
|
- | - | 205,096 | |||||||||
Common stock options cancelled
|
- | - | 188,005 | |||||||||
Common stock issued for:
|
||||||||||||
Convertible notes payable
|
- | - | 591,778 | |||||||||
Consulting agreements
|
- | - | 911,100 | |||||||||
Unevaluated oil and natural gas properties
|
- | - | 126,000 | |||||||||
Proven oil and natural gas properties
|
- | - | 192,500 | |||||||||
Accounts payable
|
- | - | 106,183 | |||||||||
Chief executive officer compensation
|
- | - | 155,200 | |||||||||
Credit balance transferred from accounts receivable to accounts payable
|
- | - | 1,068 | |||||||||
Accounts receivable applied as payment on note payable to related party
|
- | - | 4,572 | |||||||||
Option exercises paid by reducing note payable related party
|
- | - | 75,250 | |||||||||
Advance from shareholder converted to note
|
- | - | 2,000 | |||||||||
Participant advance converted to accounts payable
|
- | - | 31,829 | |||||||||
Accounts payable converted to convertible note payable
|
- | - | 38,678 | |||||||||
Covertible note payable and accrued interest forgiven by related party
|
- | - | 57,920 |
See accompanying notes to condensed consolidated financial statements.
8
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Companies)
Notes to Condensed Consolidated Financial Statements
July 31, 2011
NOTE 1:
|
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Organization
The consolidated financial statements include the accounts of North American Energy Resources, Inc. (“NAER”) and its wholly owned subsidiary, North American Exploration, Inc. (“NAE”) (collectively the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.
NAER was incorporated in Nevada on August 22, 2006 as Mar Ked Mineral Exploration, Inc. and changed its name to North American Energy Resources, Inc. on August 11, 2008. NAE was incorporated in Nevada on August 18, 2006 as Signature Energy, Inc. and changed its name to North American Exploration, Inc. on June 2, 2008.
The condensed consolidated financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation. These condensed consolidated financial statements have not been audited.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are adequate to make the information presented not misleading. However, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report for the year ended April 30, 2011, which is included in the Company’s Form 10-K dated April 30, 2011. The financial data for the interim periods presented may not necessarily reflect the results to be anticipated for the complete year.
Business
NAE is an independent oil and natural gas company engaged in the acquisition, exploration and development of oil and natural gas properties and the production of oil and natural gas. The Company operates in the upstream segment of the oil and gas industry which includes the drilling, completion and operation of oil and gas wells. The Company has an interest in a pipeline in Oklahoma which is currently shut-in, but has been used to gather natural gas production. The Company's gas production was shut-in due to low prices in February 2009 in Washington County, Oklahoma and was sold effective October 1, 2010. The Company has acquired a non-operated interest in a gas well in Texas County, Oklahoma and is continuing to seek additional acquisition possibilities.
9
On December 15, 2010, the Company introduced a new Executive Team. Clinton W. Coldren became the new Chairman and Chief Executive Officer and Alan G. Massara became Director, President and Chief Financial Officer. The new Executive Team is actively reviewing opportunities to acquire additional oil and gas production, development and exploration properties. The initial focus is on properties that are currently producing, but which contain upside drilling and workover potential. If successful, any acquisition will require significant new external financings which could materially change the existing capital structure of the Company. There can be no guarantee that the Company will successfully conclude an acquisition.
Development stage
The Companies are in the development stage and have realized only nominal revenue to date. The decline in gas prices and limited reserves caused the Company's original gas development plans in Washington County, Oklahoma to be cancelled and these properties were sold effective October 1, 2010. Accordingly, the operation of the Companies are presented as those of a development stage enterprise, from their inception (August 18, 2006).
Going concern
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company commenced operations in September 2006.
At July 31, 2011 and April 30, 2011 the Company had a working capital deficit of $220,817 and $115,572, respectively. The Company has an accumulated deficit of $3,078,294 which includes a loss of $105,276 during the three months ended July 31, 2011. By December 5, 2010, the Company had exchanged 3,329,406 shares of common stock for convertible notes payable principal of $474,358 and $81,890 in accrued interest. In January 2011, the Company exchanged $38,678 in accounts payable for a convertible note payable due in January 2012 with interest accruing at 4% per annum. The note is convertible into common stock at $0.10 per share.
Effective October 1, 2010, the Company sold all of its shut-in gas properties and its producing oil properties in Washington County, Oklahoma. The Company invested in its first non-operated gas well in October 2010 and plans to continue this course as funds become available.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that may result from the outcome of these uncertainties.
Fiscal year
2012 refers to periods ending during the fiscal year ending April 30, 2012 and 2011 refers to periods ended during the fiscal year ended April 30, 2011.
10
Reclassification
Certain reclassifications have been made in the financial statements at July 31, 2010 and for the periods then ended to conform to the July 31, 2011 presentation. The reclassifications had no effect on net loss.
Recent adopted and pending accounting pronouncements
We have evaluated all recent accounting pronouncements as issued by the Financial Accounting Standards Board ("FASB") in the form of Accounting Standards Updates ("ASU") through August 31, 2011 and find none that would have a material impact on the financial statements of the Company.
NOTE 2: RELATED PARTY TRANSACTIONS
Accounts payable - related parties includes the following expense reimbursements due to related parties at July 31, 2011 and April 30, 2011. Amounts due include reimbursements for D&O insurance, rent, travel, legal and cash advances for payment of other administrative expenses.
July 31, 2011
|
April 30, 2011
|
|||||||
Clinton W. Coldren, Chief Executive Officer
|
$ | 87,343 | $ | 50,769 | ||||
Alan G. Massara, Chief Financial Officer
|
6,371 | 3,418 | ||||||
$ | 93,714 | $ | 54,187 |
Effective June 15, 2011, the Board of Directors approved compensation to begin accruing at the rate of $10,000 per month for each of the two listed executive officers. At July 31, 2011, accrued expenses included $30,000 accrued for compensation.
NOTE 3: STOCKHOLDER’S EQUITY
PREFERRED STOCK
The Company has 100,000,000 shares of its $0.001 par value preferred stock authorized. At July 31, 2011 and April 30, 2011, the Company had no shares issued and outstanding.
COMMON STOCK
The Company has 100,000,000 shares of its $0.001 par value common stock authorized. At July 31, 2011 and April 30, 2011 the Company has 21,554,945 shares issued and outstanding, respectively.
WARRANTS
As a part of their initial compensation, the new Executive Team was granted Warrants with the following primary terms and conditions. The strike price exceeded the market price when the Warrants were granted.
11
a) Each Warrant shall entitle the owner to purchase one share of common stock of the Company. The warrants will contain price protection should shares be used for an acquisition at a price lower than the conversion price in force. The anti dilution provision will not apply to financings done below the strike price.
b) The Executive Team is granted three Warrant Certificates as follows:
1.
|
Certificate #1 for 10,000,000 warrants with a strike price of $0.025 per share must be exercised within one year of the date Executive Team begins collecting salaries from the Company,
|
2.
|
Certificate #2 for 10,000,000 warrants with a strike price of $0.04 per share and a Term of 5 years from the vesting date, and
|
3.
|
Certificate #3 for 10,000,000 warrants with a strike price of $0.055 per share and a Term of 5 years from the vesting date.
|
c) Other warrant terms are as follows:
1.
|
Certificate #1 vests immediately, Certificate #2 shall vest upon execution of Certificate #1 and Certificate #3 shall vest upon execution of Certificate #1.
|
2.
|
All Warrants may vest early if the Company has revenue of $12,500,000 total for two consecutive quarters and records a pre-tax net profit for the two quarters and other conditions including change in control, termination, etc.
|
3.
|
The Warrant Certificates may be allocated among the Executive Team as they so determine.
|
4.
|
The Warrants shall be registered in the first registration statement the Company files, subject to legal counsel approval.
|
COMMON STOCK OPTIONS
The North American Energy Resources, Inc. 2008 Stock Option Plan ("Plan") was filed on September 11, 2008 and reserved 2,500,000 shares for awards under the Plan. The Company's Board of Directors is designated to administer the Plan and may form a Compensation Committee for this purpose. The Plan terminates on July 23, 2013.
Options granted under the Plan may be either "incentive stock options" intended to qualify as such under the Internal Revenue Code, or "non-qualified stock options." Options outstanding under the Plan have a maximum term of up to ten years, as designated in the option agreements. No options are outstanding at July 31, 2011. At July 31, 2011, there are 1,242,333 shares available for grant.
NOTE 4: CONVERTIBLE NOTES PAYABLE
The Company has a convertible note payable in the amount of $38,678 which is due January 6, 2012 with interest accruing at 4% per annum. The note is convertible into the Company's common stock at $0.10 per share.
12
ITEM 2:
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
This statement contains forward-looking statements within the meaning of the Securities Act. Discussions containing such forward-looking statements may be found throughout this statement. Actual events or results may differ materially from those discussed in the forward-looking statements as a result of various factors, including the matters set forth in this statement.
COMPARISON OF THREE MONTHS ENDED JULY 31, 2011 AND 2010
Revenues during the three months ended July 31, 2011 and 2010 were as follows:
2011
|
2010
|
|||||||
Oil production
|
$ | — | $ | 1,905 | ||||
Gas production
|
536 | — | ||||||
Total revenue
|
$ | 536 | $ | 1,905 |
Gas production included 177 MCF sold in 2011. Oil revenues included 31 net barrels sold in 2010. As a result of continuing high operating costs, the Company sold all of its producing oil properties and its non-producing gas properties effective October 1, 2010 and acquired one new gas property in a different geographic area.
Costs and expenses during the three months ended July 31, 2011 and 2010 were as follows:
2011
|
2010
|
|||||||
Oil and natural gas production taxes
|
$ | 39 | $ | 137 | ||||
Oil and natural gas production expenses
|
243 | 2,644 | ||||||
Depreciation and amortization
|
31 | 714 | ||||||
Non-cash compensation
|
— | 123,879 | ||||||
Other general and administrative expense, net of operator's overhead fee
|
105,113 | 23,167 | ||||||
Total
|
$ | 105,426 | $ | 150,541 |
The decline in direct oil and natural gas costs is a result of the sale of the high maintenance oil properties effective October 1, 2010 and the simultaneous purchase of an interest in a producing gas well. The gas well has produced a small profit whereas the operating costs of the oil production always exceeded its revenue.
Non-cash compensation declined primarily due to completion of the amortization of consulting agreements in 2010.
13
Other general and administrative expense, net of operator's overhead fee increased in the 2011 period primarily due to new costs associated with the expanding staff and the new office location. Rent increased $17,342; officer compensation increased $30,000; legal costs increased $32,474; travel and entertainment increased $5,500; and other costs associated with maintaining a separate office also increased.
Other income (expense) during the three months ended July 31, 2011 and 2010 is as follows:
2011
|
2010
|
|||||||
Interest expense
|
$ | (386 | ) | $ | (15,441 | ) | ||
Total
|
$ | (386 | ) | $ | (15,441 | ) |
The interest bearing debt decreased during the 2011 period as compared to the 2010 period primarily due to the exchange of common stock for convertible notes payable in December 2010.
LIQUIDITY AND CAPITAL RESOURCES
At July 31, 2011, we had $574 in cash and a working capital deficit of $220,817. Comparatively, we had cash of $716 and a working capital deficit of $115,572 at April 30, 2011.
We estimate that our total planned cash expenditures over the next twelve months will be approximately $100,000 for basic corporate overhead, assuming no increased operations. We are actively seeking other acquisitions which will require significant new external financing which could materially change the existing capital structure of the Company.
The Company will plan to meet its capital requirements for the next year principally with advances from related parties.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that may result from the outcome of these uncertainties.
CASH FROM OPERATING ACTIVITIES
Cash used in operating activities was $142 for the three-month period ended July 31, 2011 and cash provided by operations was $516 for the comparable 2010 period. There has been only nominal activity with a significant portion of the operating loss being paid with advances from related parties or common stock.
CASH USED IN FINANCING ACTIVITIES
We incurred capital costs of $2,893 in the three months ended July 31, 2010 and none in the 2011 period.
14
GOING CONCERN
We have not attained profitable operations and are dependent upon obtaining a replacement for the related party loans to pursue our business plan. For these reasons, there is substantial doubt we will be able to continue as a going concern, since we are dependent upon an as yet unknown source to provide sufficient funds to finance future operations until our revenues are adequate to fund our cost of operations.
OFF-BALANCE SHEET ARRANGEMENTS
None.
15
Not applicable.
ITEM 4T: CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
Under the PCAOB standards, a control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit the attention by those responsible for oversight of the company's financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of July 31, 2011. Our management has determined that, as of July 31, 2011, the Company's disclosure controls and procedures are effective.
Changes in internal control over financial reporting
There have been no significant changes in internal controls or in other factors that could significantly affect these controls during the quarter ended July 31, 2011, including any corrective actions with regard to significant deficiencies and material weaknesses.
16
PART II - OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS
None
ITEM 1A: RISK FACTORS
ITEM 2:
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
None.
ITEM 3: DEFAULTS UPON SENIOR SECURITIES.
None
None
None
ITEM 6: EXHIBITS
|
Exhibit 31.1
|
Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer
|
|
Exhibit 31.1
|
Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer
|
|
Exhibit 32.1
|
Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer
|
|
Exhibit 32.1
|
Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer
|
17
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NORTH AMERICAN ENERGY RESOURCES, INC. | |||
Date: September 14, 2011
|
By:
|
/s/ Alan G. Massara | |
President and Chief Financial Officer | |||
18