SurgePays, Inc. - Quarter Report: 2014 January (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: January 31, 2014
File No. 000-52522
North American Energy Resources, Inc.
(Name of small business issuer in our charter)
Nevada | 98-0550352 | |
(State or other jurisdiction of | (IRS Employer | |
incorporation or organization) | Identification No.) |
1535 Soniat St., New Orleans, LA 70115
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number: (504) 561-1151
Indicate by check mark whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No [X]
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 21,554,945 shares of common stock outstanding as of February 28, 2014.
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and pursuant to the rules and regulations of the Securities and Exchange Commission (“Commission”). While these statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the financial statements and footnotes thereto, contained in North American Energy Resources, Inc.’s Form 10-K dated April 30, 2013.
TABLE OF CONTENTS
Page | ||
PART I - FINANCIAL INFORMATION (Unaudited) | ||
Item 1: | Consolidated Financial Statements | F-1 |
Item 2: | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 3 |
Item 3: | Quantitative and Qualitative Disclosures About Market Risk | 6 |
Item 4: | Controls and Procedures | 6 |
PART II - OTHER INFORMATION | ||
Item 1: | Legal Proceedings | 7 |
Item 1A: | Risk Factors | 7 |
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | 7 |
Item 3: | Defaults upon Senior Securities | 7 |
Item 4: | Submission of Matters to a Vote of Security Holders | 7 |
Item 5: | Other Information | 7 |
Item 6: | Exhibits |
2 |
PART I - FINANCIAL INFORMATION
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Balance Sheets
January 31, 2014 (Unaudited) and April 30, 2013
January 31, 2014 | April 30, 2013 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 86 | $ | 482 | ||||
Accounts receivable | 261 | 244 | ||||||
Total current assets | 347 | 726 | ||||||
Properties and equipment, at cost: | ||||||||
Proved oil and natural gas properties and equipment | 2,358 | 2,358 | ||||||
Accumulated depreciation and amortization | (410 | ) | (290 | ) | ||||
Total properties and equipment | 1,948 | 2,068 | ||||||
Total assets | $ | 2,295 | $ | 2,794 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | ||||||||
Trade | $ | 58,293 | $ | 49,554 | ||||
Related parties | 22,888 | 20,257 | ||||||
Accrued expenses - Related Party | 290,800 | 260,316 | ||||||
Convertible note payable - officer | 497,909 | 464,992 | ||||||
Convertible note payable | 38,678 | 38,678 | ||||||
Total current liabilities | 908,568 | 833,797 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ deficit: | ||||||||
Preferred stock: $0.001 par value; 100,000,000 shares authorized; no shares issued and outstanding | - | - | ||||||
Common stock: $0.001 par value; 100,000,000 shares authorized; 21,554,945 shares issued and outstanding at January 31, 2014 and April 30, 2013, respectively | 21,555 | 21,555 | ||||||
Additional paid in capital | 2,838,197 | 2,838,197 | ||||||
Deficit accumulated during the development stage | (3,766,025 | ) | (3,690,755 | ) | ||||
Total stockholders’ deficit | (906,273 | ) | (831,003 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 2,295 | $ | 2,794 |
See accompanying notes to consolidated financial statements
F-1 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Statements of Operations
For the three months ended January 31, 2014 and 2013
(Unaudited)
January 31, 2014 | January 31, 2013 | |||||||
Oil and natural gas sales | $ | 421 | $ | 388 | ||||
Total revenues | 421 | 388 | ||||||
Costs and expenses | ||||||||
Oil and natural gas production taxes | 30 | 29 | ||||||
Oil and natural gas production expenses | 260 | 244 | ||||||
Depreciation and amortization | 40 | 27 | ||||||
General and administrative expense | 18,462 | 3,830 | ||||||
Total costs and expenses | 18,792 | 4,130 | ||||||
Loss from operations | (18,371 | ) | (3,742 | ) | ||||
Other expense: | ||||||||
Interest expense | (10,429 | ) | (9,520 | ) | ||||
Total other expense | (10,429 | ) | (9,520 | ) | ||||
Net loss | $ | (28,800 | ) | $ | (13,262 | ) | ||
Net loss per common share, basic and diluted | $ | (0.00 | ) | $ | (0.00 | ) | ||
Weighted average common shares outstanding | 21,554,945 | 21,554,945 |
See accompanying notes to consolidated financial statements.
F-2 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Statements of Operations
For the nine months ended January 31, 2014 and 2013 and the period from inception (August 18, 2006) through January 31, 2014
(Unaudited)
January 31, 2014 | January 31, 2013 | Inception (August 18, 2006) through January 31, 2014 | ||||||||||
Oil and natural gas sales | $ | 1,297 | $ | 1,036 | $ | 48,736 | ||||||
Pipeline fees | - | - | 2,450 | |||||||||
Total revenues | 1,297 | 1,036 | 51,186 | |||||||||
Costs and expenses | ||||||||||||
Oil and natural gas production taxes | 94 | 75 | 3,509 | |||||||||
Oil and natural gas production expenses | 785 | 830 | 109,970 | |||||||||
Depreciation and amortization | 120 | 81 | 16,474 | |||||||||
Asset impairment | - | - | 910,714 | |||||||||
General and administrative expense | 45,119 | 23,511 | 2,629,493 | |||||||||
Total costs and expenses | 46,118 | 24,497 | 3,670,160 | |||||||||
Loss from operations | (44,821 | ) | (23,461 | ) | (3,618,974 | ) | ||||||
Other income (expense): | ||||||||||||
Other income | - | - | 21,606 | |||||||||
Interest income | - | - | 900 | |||||||||
Interest expense | (30,449 | ) | (28,103 | ) | (169,557 | ) | ||||||
Total other income (expense) | (30,449 | ) | (28,103 | ) | (147,051 | ) | ||||||
Net loss | $ | (75,270 | ) | $ | (51,564 | ) | $ | (3,766,025 | ) | |||
Net loss per common share, basic and diluted | $ | (0.00 | ) | $ | (0.00 | ) | ||||||
Weighted average common shares outstanding | 21,554,945 | 21,554,945 |
See accompanying notes to consolidated financial statements.
F-3 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Statements of Stockholders’ Deficit
For the period from inception (August 18, 2006) through January 31, 2014
(Unaudited)
Common stock | Additional Paid in | Intrinsic Value of Common | ||||||||||||||||||
Date | Shares | Amount | Capital | Stock Options | ||||||||||||||||
BALANCE August 18, 2006 | - | $ | - | $ | - | $ | - | |||||||||||||
Common stock issued for net assets | 9/1/2006 | 11,264,485 | 11,265 | 88,735 | - | |||||||||||||||
Common stock issued for cash | 9/7/2006 | 1,126,448 | 1,126 | 8,874 | - | |||||||||||||||
Common stock issued for cash | 9/11/2006 | 1,126,448 | 1,126 | 8,874 | - | |||||||||||||||
Net loss | - | - | - | |||||||||||||||||
BALANCE April 30, 2007 | 13,517,381 | 13,517 | 106,483 | - | ||||||||||||||||
Net loss | - | - | - | |||||||||||||||||
BALANCE April 30, 2008 | 13,517,381 | 13,517 | 106,483 | - | ||||||||||||||||
Acquisition of North American Energy Resources, Inc. | 7/28/2008 | 177,000 | 177 | 119,653 | - | |||||||||||||||
Conversion of note payable and accrued interest for common stock | 7/31/2008 | 153,000 | 153 | 35,377 | - | |||||||||||||||
Common stock options granted for: | ||||||||||||||||||||
350,000 shares at $1.00 per share | 8/1/2008 | - | - | 178,000 | (178,000 | ) | ||||||||||||||
50,000 shares at $1.25 per share | 8/1/2008 | - | - | 27,096 | (27,096 | ) | ||||||||||||||
Exercise common stock options: | ||||||||||||||||||||
for $1.25 per share | 9/22/2008 | 100 | - | 6,250 | - | |||||||||||||||
for $1.00 per share | 9/22/2008 | 1,000 | 1 | 49,999 | - | |||||||||||||||
for $1.25 per share | 10/13/2008 | 100 | - | 6,250 | - | |||||||||||||||
for $1.00 per share | 10/13/2008 | 70 | - | 3,500 | - | |||||||||||||||
Accounts payable paid with common stock | 10/14/2008 | 90 | - | 9,016 | - | |||||||||||||||
Amortize intrinsic value of options | 10/31/2008 | - | - | - | 17,091 | |||||||||||||||
Cancel common stock options | 11/5/2008 | - | - | (188,005 | ) | 188,005 | ||||||||||||||
Common stock issued for compensation | 11/7/2008 | 100 | - | 6,250 | - | |||||||||||||||
Common stock issued for accounts payable | 11/7/2008 | 60 | - | 3,000 | - | |||||||||||||||
Common stock issued for consulting service | 11/12/2008 | 3,000 | 3 | 310,497 | - | |||||||||||||||
Common stock issued for accounts payable | 11/17/2008 | 400 | 1 | 24,999 | - | |||||||||||||||
Capital contribution by shareholder in cash | 11/30/2008 | - | - | 50,000 | - | |||||||||||||||
Common stock issued for: | ||||||||||||||||||||
Compensation | 12/9/2008 | 338 | - | 5,000 | - | |||||||||||||||
Accounts payable | 12/9/2008 | 300 | - | 1,200 | - | |||||||||||||||
Accounts payable | 12/9/2008 | 400 | - | 6,000 | - | |||||||||||||||
Compensation | 1/5/2009 | 500 | 1 | 4,999 | - | |||||||||||||||
Accounts payable | 1/5/2009 | 800 | 1 | 3,199 | - | |||||||||||||||
Accounts payable | 1/5/2009 | 400 | 1 | 3,999 | - | |||||||||||||||
Accounts payable | 1/19/2009 | 4,000 | 4 | 14,996 | - | |||||||||||||||
Compensation | 1/26/2009 | 1,500 | 2 | 4,998 | - | |||||||||||||||
Accounts payable | 2/24/2009 | 6,000 | 6 | 9,761 | - | |||||||||||||||
Compensation | 2/24/2009 | 1,000 | 1 | 1,999 | - | |||||||||||||||
Compensation | 3/4/2009 | 4,000 | 4 | 4,996 | - | |||||||||||||||
Compensation | 4/6/2009 | 4,000 | 4 | 5,996 | - | |||||||||||||||
Officer compensation | 4/21/2009 | 160,000 | 160 | 145,440 | - | |||||||||||||||
Net loss | - | - | - | - | ||||||||||||||||
BALANCE April 30, 2009 | 14,035,539 | $ 1 4,036 | 960,948 | - |
(Continued)
See accompanying notes to consolidated financial statements.
F-4 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Statements of Stockholders’ Deficit, continued
For the period from inception (August 18, 2006) through January 31, 2014
(Unaudited)
Prepaid Officer Compensation | Accumulated Other Comprehensive Loss | Deficit Accumulated During the Development Stage | Total | |||||||||||||
BALANCE August 18, 2006 | $ | - | $ | - | $ | - | $ | - | ||||||||
Common stock issued for net assets | - | - | - | 100,000 | ||||||||||||
Common stock issued for cash | - | - | - | 10,000 | ||||||||||||
Common stock issued for cash | - | - | - | 10,000 | ||||||||||||
Net loss | - | - | (5,379 | ) | (5,379 | ) | ||||||||||
BALANCE April 30, 2007 | - | - | (5,379 | ) | 114,621 | |||||||||||
Net loss | - | - | (24,805 | ) | (24,805 | ) | ||||||||||
BALANCE April 30, 2008 | - | - | (30,184 | ) | 89,816 | |||||||||||
Acquisition of North American Energy Resources, Inc. | - | - | - | 119,830 | ||||||||||||
Conversion of note payable and accrued interest for common stock | - | - | - | 35,530 | ||||||||||||
Common stock options granted for: | ||||||||||||||||
350,000 shares at $1.00 per share | - | - | - | - | ||||||||||||
50,000 shares at $1.25 per share | - | - | - | - | ||||||||||||
Exercise common stock options: | ||||||||||||||||
for $1.25 per share | - | - | - | 6,250 | ||||||||||||
for $1.00 per share | - | - | - | 50,000 | ||||||||||||
for $1.25 per share | - | - | - | 6,250 | ||||||||||||
for $1.00 per share | - | - | - | 3,500 | ||||||||||||
Accounts payable paid with common stock | - | - | - | 9,016 | ||||||||||||
Amortize intrinsic value of options | - | - | - | 17,091 | ||||||||||||
Cancel common stock options | - | - | - | - | ||||||||||||
Common stock issued for compensation | - | - | - | 6,250 | ||||||||||||
Common stock issued for accounts payable | - | - | - | 3,000 | ||||||||||||
Common stock issued for consulting service | - | - | - | 310,500 | ||||||||||||
Common stock issued for accounts payable | - | - | - | 25,000 | ||||||||||||
Capital contribution by shareholder in cash | - | - | - | 50,000 | ||||||||||||
Common stock issued for: | ||||||||||||||||
Compensation | - | - | - | 5,000 | ||||||||||||
Accounts payable | - | - | - | 1,200 | ||||||||||||
Accounts payable | - | - | - | 6,000 | ||||||||||||
Compensation | - | - | - | 5,000 | ||||||||||||
Accounts payable | - | - | - | 3,200 | ||||||||||||
Accounts payable | - | - | - | 4,000 | ||||||||||||
Accounts payable | - | - | - | 15,000 | ||||||||||||
Compensation | - | - | - | 5,000 | ||||||||||||
Accounts payable | - | - | - | 9,767 | ||||||||||||
Compensation | - | - | - | 2,000 | ||||||||||||
Compensation | - | - | - | 5,000 | ||||||||||||
Compensation | - | - | - | 6,000 | ||||||||||||
Officer compensation | (84,933 | ) | - | - | 60,667 | |||||||||||
Net loss | - | - | (1,097,468 | ) | (1,097,468 | ) | ||||||||||
BALANCE April 30, 2009 | (84,933 | ) | - | (1,127,652 | ) | $ | (237,601 | ) |
(Continued)
See accompanying notes to consolidated financial statements.
F-5 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Statements of Stockholders’ Deficit, continued
For the period from inception (August 18, 2006) through January 31, 2014
(Unaudited)
Common stock | Additional Paid in | Intrinsic Value of Common | ||||||||||||||||||
Date | Shares | Amount | Capital | Stock Options | ||||||||||||||||
BALANCE April 30, 2009 | 14,035,539 | $ | 14,036 | $ | 960,948 | $ | - | |||||||||||||
Common stock issued for: | ||||||||||||||||||||
consulting agreement | 5/1/2009 | 400,000 | 400 | 419,600 | - | |||||||||||||||
consulting agreement | 5/1/2009 | 200,000 | 200 | 209,800 | - | |||||||||||||||
oil and gas non-producing property | 6/9/2009 | 700,000 | 700 | 125,300 | - | |||||||||||||||
accounts payable | 7/27/2009 | 10,000 | 10 | 4,990 | - | |||||||||||||||
consulting agreement | 7/27/2009 | 30,000 | 30 | 14,970 | - | |||||||||||||||
consulting agreement | 7/27/2009 | 30,000 | 30 | 14,970 | - | |||||||||||||||
oil and gas producing property | 9/25/2009 | 350,000 | 350 | 192,150 | - | |||||||||||||||
consulting contract | 9/25/2009 | 300,000 | 300 | 182,700 | - | |||||||||||||||
cash | 2/23/2010 | 200,000 | 200 | 5,800 | - | |||||||||||||||
consulting agreement | 2/24/2010 | 400,000 | 400 | 31,600 | - | |||||||||||||||
consulting agreement - director fees | 2/24/2010 | 450,000 | 450 | 35,550 | - | |||||||||||||||
consulting agreement - director fees | 2/24/2010 | 150,000 | 150 | 11,850 | - | |||||||||||||||
officer compensation - director fees | 2/24/2010 | 120,000 | 120 | 9,480 | - | |||||||||||||||
Other comprehensive loss on available-for- sale securities | - | - | ||||||||||||||||||
Amortize officer compensation | - | - | - | - | ||||||||||||||||
Net loss | - | - | - | - | ||||||||||||||||
BALANCE April 30, 2010 | 17,375,539 | 17,376 | 2,219,708 | - | ||||||||||||||||
Recission of available-for-sale securities transaction | - | - | - | - | ||||||||||||||||
Amortize officer compensation | - | - | - | - | ||||||||||||||||
Convertible note payable forgiven by related | ||||||||||||||||||||
party | 12/3/2010 | - | - | 57,920 | - | |||||||||||||||
Common stock issued for: | ||||||||||||||||||||
Consulting agreement | 12/2/2010 | 850,000 | 850 | 7,650 | - | |||||||||||||||
Conversion of convertible notes payable | 12/5/2010 | 3,329,406 | 3,329 | 552,919 | - | |||||||||||||||
Net loss | - | - | - | - | ||||||||||||||||
BALANCE April 30, 2011 | 21,554,945 | 21,555 | 2,838,197 | - | ||||||||||||||||
Net loss | - | - | - | - | ||||||||||||||||
BALANCE April 30, 2012 | 21,554,945 | 21,555 | 2,838,197 | - | ||||||||||||||||
Net loss | - | - | - | - | ||||||||||||||||
BALANCE April 30, 2013 | 21,554,945 | 21,555 | 2,838,197 | - | ||||||||||||||||
Net loss | - | - | - | - | ||||||||||||||||
BALANCE January 31, 2014 | 21,554,945 | $ | 21,555 | $ | 2,838,197 | $ | - |
(Continued)
See accompanying notes to consolidated financial statements.
F-6 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Statements of Stockholders’ Deficit, continued
For the period from inception (August 18, 2006) through January 31, 2014
(Unaudited)
Deficit | ||||||||||||||||
Accumulated | Accumulated | |||||||||||||||
Prepaid | Other | During the | ||||||||||||||
Officer | Comprehensive | Development | ||||||||||||||
Compensation | Loss | Stage | Total | |||||||||||||
BALANCE April 30, 2009 | $ | (84,933 | ) | $ | - | $ | (1,127,652 | ) | $ | (237,601 | ) | |||||
Common stock issued for: | - | |||||||||||||||
consulting agreement | - | - | - | 420,000 | ||||||||||||
consulting agreement | - | - | - | 210,000 | ||||||||||||
oil and gas non-producing property | - | - | - | 126,000 | ||||||||||||
accounts payable | - | - | - | 5,000 | ||||||||||||
consulting agreement | - | - | - | 15,000 | ||||||||||||
consulting agreement | - | - | - | 15,000 | ||||||||||||
oil and gas producing property | - | - | - | 192,500 | ||||||||||||
consulting contract | - | - | - | 183,000 | ||||||||||||
cash | - | - | - | 6,000 | ||||||||||||
consulting agreement | - | - | - | 32,000 | ||||||||||||
consulting agreement - director fees | - | - | - | 36,000 | ||||||||||||
consulting agreement - director fees | - | - | - | 12,000 | ||||||||||||
officer compensation - director fees | - | - | - | 9,600 | ||||||||||||
Other comprehensive loss on available-for-sale securities | - | (1,000 | ) | - | (1,000 | ) | ||||||||||
Amortize officer compensation | 72,804 | - | - | 72,804 | ||||||||||||
Net loss | - | - | (1,382,974 | ) | (1,382,974 | ) | ||||||||||
BALANCE April 30, 2010 | (12,129 | ) | (1,000 | ) | (2,510,626 | ) | (286,671 | ) | ||||||||
Recission of available-for-sale securities transaction | - | 1,000 | - | 1,000 | ||||||||||||
Amortize officer compensation | 12,129 | - | - | 12,129 | ||||||||||||
Convertible note payable forgiven by related party | - | - | - | 57,920 | ||||||||||||
Common stock issued for: | ||||||||||||||||
Consulting agreement | - | - | - | 8,500 | ||||||||||||
Conversion of convertible notes payable | - | - | - | 556,248 | ||||||||||||
Net loss | - | - | (462,392 | ) | (462,392 | ) | ||||||||||
BALANCE April 30, 2011 | - | - | (2,973,018 | ) | (113,266 | ) | ||||||||||
Net loss | - | - | (655,449 | ) | (655,449 | ) | ||||||||||
BALANCE April 30, 2012 | - | - | (3,628,467 | ) | (768,715 | ) | ||||||||||
Net loss | - | - | (62,288 | ) | (62,288 | ) | ||||||||||
BALANCE April 30, 2013 | - | - | (3,690,755 | ) | (831,003 | ) | ||||||||||
Net loss | - | - | (75,270 | ) | (75,270 | ) | ||||||||||
BALANCE January 31, 2014 | $ | - | $ | - | $ | (3,766,025 | ) | $ | (906,273 | ) |
See accompanying notes to consolidated financial statements.
F-7 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Statements of Cash Flows
For the nine months ended January 31, 2014 and 2013 and the period from inception (August 18, 2006) through January 31, 2014
(Unaudited)
January 31, 2014 | January 31, 2013 | Inception (August 18, 2006) through January 31, 2014 | ||||||||||
Operating activities | ||||||||||||
Net loss | $ | (75,270 | ) | $ | (51,564 | ) | $ | (3,766,025 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Depreciation and amortization | 120 | 81 | 16,474 | |||||||||
Non-cash compensation | - | - | 1,414,291 | |||||||||
Bad debt expense | - | - | 104,243 | |||||||||
Asset impairment | - | - | 910,714 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | (17 | ) | 8 | (96,318 | ) | |||||||
Interest accrued on loan to related party | - | - | (900 | ) | ||||||||
Prepaid expenses and other assets | - | - | 12,232 | |||||||||
Accounts payable - increase (decrease) | 8,739 | (43,531 | ) | 326,180 | ||||||||
Accrued expenses | 3 0,485 | 2 7,141 | 376,916 | |||||||||
Repayments - joint interest owners | - | - | (9,643 | ) | ||||||||
Net cash used in operating activities | (35,943 | ) | (67,865 | ) | (711,836 | ) | ||||||
Investing activities | ||||||||||||
Payments for oil and natural gas properties and equipment | - | - | (166,311 | ) | ||||||||
Cash received in excess of cash paid in reverse acquisition of North American Energy Resources, Inc. | - | - | 119,830 | |||||||||
Proceeds from sale of oil and gas properties | - | - | 7,500 | |||||||||
Payments for pipeline | - | - | (7,500 | ) | ||||||||
Net cash used in investing activities | - | - | (46,481 | ) | ||||||||
Financing activities | ||||||||||||
Loan proceeds | - | - | 48,750 | |||||||||
Shareholder contribution | - | - | 50,000 | |||||||||
Loans from officers and shareholders | 32,917 | 66,835 | 628,759 | |||||||||
Related party advances for working capital | 2,630 | 1,559 | 4,894 | |||||||||
Sale of common stock | - | - | 26,000 | |||||||||
Net cash provided by financing activities | 35,547 | 68,394 | 758,403 | |||||||||
Net increase in cash and cash equivalents | (396 | ) | 529 | 86 | ||||||||
Cash and cash equivalents, beginning of period | 482 | 316 | - | |||||||||
Cash and cash equivalents, end of period | $ | 86 | $ | 845 | $ | 86 |
(Continued)
See accompanying notes to consolidated financial statements.
F-8 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Consolidated Statements of Cash Flows, Continued
For the nine months ended January 31, 2014 and 2013 and the period from inception (August 18, 2006) through January 31, 2014
(Unaudited)
January 31, 2014 | January 31, 2013 | Inception (August 18, 2006) through January 31, 2014 | ||||||||||
Supplemental cash flow information | ||||||||||||
Cash paid for interest and income taxes: | ||||||||||||
Interest | $ | - | $ | - | $ | 437 | ||||||
Income taxes | - | - | - | |||||||||
Non-cash investing and financing activities: | ||||||||||||
Common stock issued for: | ||||||||||||
Notes receivable | $ | - | $ | - | $ | 76,000 | ||||||
Oil and gas properties | - | - | 303,670 | |||||||||
Interest in pipeline | - | - | 100,000 | |||||||||
Loans to shareholders assumed | - | - | (371,000 | ) | ||||||||
Advance from joint interest participant assumed | - | - | (8,670 | ) | ||||||||
$ | - | $ | - | $ | 100,000 | |||||||
Exchange of joint interest receivable for oil and natural gas properties | $ | - | - | $ | 53,068 | |||||||
Common stock options granted | - | - | 205,096 | |||||||||
Common stock options cancelled | - | - | 188,005 | |||||||||
Common stock issued for: | ||||||||||||
Convertible notes payable | - | - | 591,778 | |||||||||
Consulting agreements | - | - | 911,100 | |||||||||
Unevaluated oil and natural gas properties | - | - | 126,000 | |||||||||
Proven oil and natural gas properties | - | - | 192,500 | |||||||||
Accounts payable | - | - | 106,183 | |||||||||
Chief executive officer compensation | - | - | 155,200 | |||||||||
Credit balance transferred from accounts receivable to accounts payable | - | - | 1,068 | |||||||||
Accounts receivable applied as payment on note payable to related party | - | - | 4,572 | |||||||||
Option exercises paid by reducing note payable related party | - | - | 75,250 | |||||||||
Advance from shareholder converted to note | - | - | 2,000 | |||||||||
Participant advance converted to accounts payable | - | - | 31,829 | |||||||||
Accounts payable converted to convertible note payable | - | - | 38,678 | |||||||||
Covertible note payable and accrued interest forgiven by related party | - | - | 57,920 |
See accompanying notes to consolidated financial statements.
F-9 |
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(Development Stage Company)
Notes to Consolidated Financial Statements
January 31, 2014
Note 1: Organization and summary of significant accounting policies
Organization
The consolidated financial statements include the accounts of North American Energy Resources, Inc. (“NAER”) and its wholly owned subsidiary, North American Exploration, Inc. (“NAE”) (collectively the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.
NAER was incorporated in Nevada on August 22, 2006 as Mar Ked Mineral Exploration, Inc. and changed its name to North American Energy Resources, Inc. on August 11, 2008. NAE was incorporated in Nevada on August 18, 2006 as Signature Energy, Inc. and changed its name to North American Exploration, Inc. on June 2, 2008.
The consolidated financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation. These consolidated financial statements have not been audited.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are adequate to make the information presented not misleading. However, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report for the year ended April 30, 2013, which is included in the Company’s Form 10-K dated April 30, 2013. The financial data for the interim periods presented may not necessarily reflect the results to be anticipated for the complete year.
Business
NAE is an independent oil and natural gas company engaged in the acquisition, exploration and development of oil and natural gas properties and the production of oil and natural gas. The Company operates in the upstream segment of the oil and gas industry which includes the drilling, completion and operation of oil and gas wells. The Company has an interest in a pipeline in Oklahoma which is currently shut-in, but has been used to gather natural gas production. The Company has a non-operated interest in a gas well in Texas County, Oklahoma and is continuing to seek additional acquisition possibilities.
On December 15, 2010, the Company introduced a new Executive Team. Clinton W. Coldren became the new Chairman and Chief Executive Officer and Alan G. Massara became Director, President and Chief Financial Officer. The new Executive Team is actively reviewing opportunities to acquire additional oil and gas production, development and exploration properties. The initial focus is on properties that are currently producing, but which contain upside drilling and workover potential. If successful, any acquisition will require significant new external financings which could materially change the existing capital structure of the Company. There can be no guarantee that the Company will successfully conclude an acquisition.
F-10 |
Development stage
The Companies are in the development stage and have realized only nominal revenue to date. The decline in gas prices and limited reserves caused the Company’s original gas development plans in Washington County, Oklahoma to be cancelled and these properties were sold effective October 1, 2010. Accordingly, the operations of the Companies are presented as those of a development stage enterprise, from their inception (August 18, 2006).
Recent adopted and pending accounting pronouncements
We have evaluated all recent accounting pronouncements as issued by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Updates (“ASU”) through March 7, 2014 and find none that would have a material impact on the financial statements of the Company.
Note 2: GOING CONCERN
The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. However, the Company has negative working capital of $908,221 as of January 31, 2014 and has generated losses since inception. The Company currently has limited liquidity, and has not completed its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time.
Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. There are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.
The Company invested in its first non-operated gas well in October 2010 and plans to continue this course as funds become available. The Company has limited business activities which are not capable of supporting current operating requirements.
Over an extended period of time these conditions, among others have raised substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that may result from the outcome of these uncertainties.
Note 3: related party transactions
Accounts payable - related parties includes the following expense reimbursements due to related parties at January 31, 2014 and April 30, 2013. Amounts due include reimbursements for travel, legal and cash advances for payment of other administrative expenses.
January 31, 2014 | April 30, 2013 | |||||||
Alan G. Massara, Chief Financial Officer | $ | 22,888 | $ | 20,257 | ||||
$ | 22,888 | $ | 20,257 |
Effective June 15, 2011, the Board of Directors approved compensation to begin accruing at the rate of $10,000 per month for each of the two listed executive officers. At October 31, 2011, accrued expenses included $90,000 accrued for compensation. Beginning effective November 1, 2011, the compensation rate for Mr. Coldren increased to $20,833 per month and for Mr. Massara increased to $18,750 per month. Both agreed to discontinue accruing their salary effective January 31, 2012 until conditions improve.
F-11 |
Accrued expenses include the following:
January 31, 2014 | April 30, 2013 | |||||||
Accrued compensation due officers | $ | 208,750 | $ | 208,750 | ||||
Accrued interest due CEO | 76,813 | 47,534 | ||||||
Amount due related parties | 285,563 | 256,284 | ||||||
Accrued interest - other | 4,742 | 3,572 | ||||||
Asset retirement obligation | 495 | 460 | ||||||
$ | 290,800 | $ | 260,316 |
Convertible note payable – officer
Interim financing for due diligence expenses and operations is being funded pursuant to a $500,000 multiple advance bridge loan provided to the Company by Clinton W. Coldren, CEO. In evidence of the loan, on November 3, 2011, the Company issued to Clinton W. Coldren a 8% Convertible Note in the principal amount of $500,000. The Convertible Note had an original term of one year and is convertible into shares of common stock of the Company, in whole or in part at any time, at an initial conversion price equal to 130% of the volume-weighted average price of the common stock for the 50 trading days following October 31, 2011, subject to adjustment for distributions to shareholders, stock splits, reclassification of shares and tender or exchange offers. The Company does not have the right to prepay all or any portion of the Note prior to the Maturity Date. The loan balance was $497,908 and $464,992 at January 31, 2014 and April 30, 2013, respectively. Mr. Coldren has agreed to extend the maturity date of the note to June 30, 2014.
Note 4: CONVERTIBLE NOTES PAYABLE
The Company has a convertible note payable in the amount of $38,678 which is due June 30, 2014 with interest accruing at 4% per annum. The note is convertible into the Company’s common stock at $0.02 per share.
Note 5: Stockholder’s equity
PREFERRED STOCK
The Company has 100,000,000 shares of its $0.001 par value preferred stock authorized. At January 31, 2014 and April 30, 2013 the Company had no shares issued and outstanding.
COMMON STOCK
The Company has 100,000,000 shares of its $0.001 par value common stock authorized. At January 31, 2014 and April 30, 2013 the Company had 21,554,945 shares issued and outstanding, respectively.
WARRANTS
As a part of their initial compensation, the new Executive Team was granted Warrants with the following primary terms and conditions. The strike price exceeded the market price when the Warrants were granted.
a) Each Warrant shall entitle the owner to purchase one share of common stock of the Company. The warrants will contain price protection should shares be used for an acquisition at a price lower than the conversion price in force. The anti-dilution provision will not apply to financings done below the strike price.
b) The Executive Team is granted three Warrant Certificates as follows:
1. | Certificate #1 for 10,000,000 warrants with a strike price of $0.025 per share must be exercised within one year of the date Executive Team begins collecting salaries from the Company, | |
2. | Certificate #2 for 10,000,000 warrants with a strike price of $0.04 per share and a Term of 5 years from the vesting date, and | |
3. | Certificate #3 for 10,000,000 warrants with a strike price of $0.055 per share and a Term of 5 years from the vesting date. |
F-12 |
c) Other warrant terms are as follows:
1. | Certificate #1 vests immediately, Certificate #2 shall vest upon execution of Certificate #1 and Certificate #3 shall vest upon execution of Certificate #1. | |
2. | All Warrants may vest early if the Company has revenue of $12,500,000 total for two consecutive quarters and records a pre-tax net profit for the two quarters and other conditions including change in control, termination, etc. | |
3. | The Warrant Certificates may be allocated among the Executive Team as they so determine. | |
4. | The Warrants shall be registered in the first registration statement the Company files, subject to legal counsel approval. |
The Board of Directors issued a warrant to acquire 500,000 shares of the Company’s common stock at $0.18 per share to its new director, Larry D. Hall, on November 10, 2011. The strike price exceeded the market price when the warrants were granted.
F-13 |
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
This statement contains forward-looking statements within the meaning of the Securities Act. Discussions containing such forward-looking statements may be found throughout this statement. Actual events or results may differ materially from those discussed in the forward-looking statements as a result of various factors, including the matters set forth in this statement.
COMPARISON OF THREE MONTHS ENDED JANUARY 31, 2014 AND 2013
Revenues
Revenues during the three months ended January 31, 2014 and 2013 were $421 and $388, respectively. The 2014 period included net production of 166 MCF at an average price of $2.53 and the 2013 period included net production of 167 MCF at an average price of $2.32.
Costs and expenses during the three months ended January 31, 2014 and 2013 were as follows:
2014 | 2013 | |||||||
Oil and natural gas production taxes | $ | 30 | $ | 29 | ||||
Oil and natural gas production expenses | 260 | 244 | ||||||
Depreciation and amortization | 40 | 27 | ||||||
Other general and administrative expense | 18,462 | 3,830 | ||||||
Total | $ | 18,792 | $ | 4,130 |
Other general and administrative expense increased in the current year period from $3,830 in 2013 to $18,462 in 2014, primarily due to an increase in professional services costs and travel costs associated with raising funds for a potential acquisition.
Other expense during the three months ended January 31, 2014 and 2013 is as follows:
2014 | 2013 | |||||||
Interest expense | $ | 10,429 | $ | 9,520 | ||||
Total | $ | 10,429 | $ | 9,520 |
The increase in interest expense is the result of the increased balances of the convertible note payable to an officer in 2014 ($497,909) as compared to 2013 ($459,645).
COMPARISON OF NINE MONTHS ENDED JANUARY 31, 2014 AND 2013
Revenues
Revenues during the nine months ended January 31, 2014 and 2013 were $1,297 and $1,036, respectively. The 2014 period included net production of 496 MCF at an average price of $2.61 and the 2013 period included net production of 504 MCF at an average price of $2.06.
3 |
Costs and expenses during the nine months ended January 31, 2014 and 2013 were as follows:
2014 | 2013 | |||||||
Oil and natural gas production taxes | $ | 94 | $ | 75 | ||||
Oil and natural gas production expenses | 785 | 830 | ||||||
Depreciation and amortization | 120 | 81 | ||||||
Other general and administrative expense | 45,119 | 23,511 | ||||||
Total | $ | 46,118 | $ | 24,497 |
Other general and administrative expense increased in the current year period from $23,511 in 2013 to $40,889 in 2014, primarily due to an increase in professional services costs and travel costs. Audit and accounting costs increased approximately $9,300 due to an amendment of the 2012 Form 10-K in addition to the normal completion of the 2013 Form 10-K, both being completed during the period. In addition, there was an increase in professional costs and travel costs associated with raising funds of $10,600.
Other expense during the nine months ended January 31, 2014 and 2013 is as follows:
2014 | 2013 | |||||||
Interest expense | $ | 30,449 | $ | 28,103 | ||||
Total | $ | 30,449 | $ | 28,103 |
The increase in interest expense is the result of the increased balances of the convertible note payable to an officer in 2014 ($497,909) as compared to 2013 ($459,645).
LIQUIDITY AND CAPITAL RESOURCES
Historical information
At January 31, 2014, we had $86 in cash, $261 in accounts receivable and a working capital deficit of $908,221. Comparatively, we had cash of $482 and a working capital deficit of $833,071 at April 30, 2013.
Evaluation of the amounts and certainty of cash flows
Our current cash flow is nominal and insufficient to pay current expenses. We continue to seek other acquisition possibilities, which will require some form of debt and equity financing.
Cash requirements and capital expenditures
We have made arrangement with our CEO to loan us up to $500,000 to meet the initial operating expenses during the due diligence phase of a potential acquisition. At January 31, 2014, our CEO has loaned $497,909 for this purpose and to meet continuing operating costs. If a potential acquisition is identified additional capital may be required to be raised in the form of equity or debt.
Known trends and uncertainties
The Company is in a very competitive business. The economy has been very uncertain over the past several years and may make it very difficult to raise the capital required to complete any asset purchase agreement.
Expected changes in the mix and relative cost of capital resources
The Company is now seeking another acquisition candidate. If identified, the initial phase for the Company will be due diligence and raising the purchase price for the acquisition. In order to take advantage of any undeveloped properties, the Company may require additional financing to continue development plans. The actual amounts required and the timing of the requirements, if any, has not been determined.
4 |
What balance sheet, income or cash flow items should be considered in assessing liquidity
We will seek funding to finance due diligence and the cost of an as yet unidentified acquisition, which may require significant new external financing and which may materially change the existing capital structure of the Company.
Our prospective sources for and uses of cash
Our current significant issue is identifying a new acquisition candidate, financing the due diligence and raising the funds to complete the acquisition. If successful, the Company expects to use a combination of debt and equity financing.
CASH USED IN OPERATING ACTIVITIES
Cash used in operating activities was $35,943 for the nine-month period ended January 31, 2014 and cash used in operations was $67,865 for the comparable 2013 period. The majority of the cash used in the earlier year period was for payment of accounts payable associated with the planned acquisition which expired in December 2011.
CASH PROVIDED BY FINANCING ACTIVITIES
We incurred no capital costs in the nine-month periods ended January 31, 2014 and 2013.
GOING CONCERN
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company commenced operations in September 2006.
At January 31, 2014 and April 30, 2013 the Company had a working capital deficit of $908,221 and $833,071, respectively. At January 31, 2014, the Company has an accumulated deficit of $3,766,025 which includes a loss of $75,270 during the nine months ended January 31, 2014. Beginning in November 2011, the Company’s CEO loaned the Company funds for due diligence and operating expenses pursuant to a Convertible Bridge Loan Note approved by the Board of Directors and executed on November 3, 2011. The majority of these expenses were incurred while attempting to complete an oil and gas property acquisition. The acquisition agreement was terminated in December 2011 and the acquisition was not completed. At January 31, 2014, the Company’s CEO had loaned the Company $497,909, which is due June 30, 2014.
The Company invested in its first non-operated gas well in October 2010 and plans to continue this course as funds become available. The Company has limited business activities which are not capable of supporting current operating requirements.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that may result from the outcome of these uncertainties.
OFF-BALANCE SHEET ARRANGEMENTS
None.
5 |
Item 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Item 4: Controls and Procedures
Evaluation of disclosure controls and procedures
Under the PCAOB standards, a control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit the attention by those responsible for oversight of the company’s financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of January 31, 2014. Our management has determined that, as of January 31, 2014, the Company’s disclosure controls and procedures are effective.
Changes in internal control over financial reporting
There have been no significant changes in internal controls or in other factors that could significantly affect these controls during the quarter ended January 31, 2014, including any corrective actions with regard to significant deficiencies and material weaknesses.
6 |
None
Not applicable.
Item 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
Item 3: Defaults upon Senior Securities.
None
Item 4: Submission of Matters to a Vote of Security Holders.
None
None
Exhibit 31.1 | Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer* |
Exhibit 31.2 | Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer* |
Exhibit 32.1 | Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer* |
Exhibit 32.2 | Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer* |
101.INS | XBRL Instance Document** |
101.SCH | XBRL Taxonomy Extension Schema Document** |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document** |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document** |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document** |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document** |
*Filed herewith.
**In accordance with Regulation S-T, the XBRL-formatted interactive data files that comprise Exhibit 101 in this Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed”.
7 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NORTH AMERICAN ENERGY RESOURCES, INC. | ||
Date: March 13, 2014 | By: | /s/ Alan G. Massara |
President and Chief Financial Officer |
8 |