Annual Statements Open main menu

SWK Holdings Corp - Quarter Report: 2023 March (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2023

OR

o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 001-39184

 

SWK Holdings Corporation

(Exact Name of Registrant as Specified in its Charter)

Delaware 77-0435679
   
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)
   
14755 Preston Road, Suite 105  
Dallas, TX 75254
(Address of Principal Executive Offices) (Zip Code)

 

(Registrant’s Telephone Number, Including Area Code): (972) 687-7250

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class   Trading Symbol(s)   Name of Each Exchange on Which Registered
         
Common Stock, par value $0.001 per share   SWKH   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x   Yes      o NO

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x   Yes     o  NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large Accelerated Filer   o Accelerated Filer   o Non-Accelerated Filer   x Smaller Reporting Company   x Emerging Growth Company   o
         

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   o   YES     x   NO

As of May 3, 2023, there were 12,815,167 shares of the registrant’s Common Stock, $0.001 par value per share, outstanding.

 

SWK Holdings Corporation

Form 10-Q

Quarter Ended March 31, 2023

Table of Contents

PART I. FINANCIAL INFORMATION    
       
Item 1. Financial Statements   1
       
  Unaudited Condensed Consolidated Balance Sheets—March 31, 2023 and December 31, 2022   1
       
  Unaudited Condensed Consolidated Statements of Income—Three Months Ended March 31, 2023 and 2022   2
       
  Unaudited Condensed Consolidated Statements of Stockholders’ Equity—Three Months Ended March 31, 2023 and 2022   3
       
  Unaudited Condensed Consolidated Statements of Cash Flows—Three Months Ended March 31, 2023 and 2022   4
       
  Notes to the Unaudited Condensed Consolidated Financial Statements   5
       
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   20
       
Item 3. Quantitative and Qualitative Disclosures About Market Risk   26
       
Item 4 Controls and Procedures   26
     
PART II. OTHER INFORMATION    
       
Item 1. Legal Proceedings   27
       
Item 1A. Risk Factors   27
       
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   27
       
Item 3. Defaults Upon Senior Securities   27
       
Item 4. Mine Safety Disclosures   27
       
Item 5. Other Information   27
       
Item 6. Exhibits   28
       
  Signatures   29

 

FORWARD-LOOKING STATEMENTS

In addition to historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. From time to time, we may also provide oral or written forward-looking statements in other materials we release to the public. Such forward-looking statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. The forward-looking statements are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions, and include, but are not limited to, statements under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Words such as “anticipate,” “believe,” “could,” “estimate,” “expects,” “intend,” “may,” “plan,” “should,” “will” and variations of these words and similar expressions identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially (both favorably and unfavorably) from those expressed or forecasted in the forward-looking statements.

 

These risks and uncertainties include, but are not limited to, those described in Item 1A, “Risk Factors,” and elsewhere in this report. Forward-looking statements that were believed to be true at the time made may ultimately prove to be incorrect or false. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

PART I. FINANCIAL INFORMATION

ITEM 1.      FINANCIAL STATEMENTS

SWK HOLDINGS CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value and share data)

 

   March 31,
2023
   December 31,
2022
 
ASSETS          
Current assets:          
Cash and cash equivalents  $3,244   $6,156 
Interest and accounts receivable, net   4,345    3,094 
Other current assets   1,287    1,114 
Total current assets   8,876    10,364 
           
Finance receivables, net of allowance for credit losses of $11,786 and $11,846, as of March 31, 2023 and December 31, 2022, respectively   237,038    236,555 
Collateral on foreign currency forward contract   2,750    2,750 
Marketable investments   66    76 
Deferred tax assets, net   27,128    24,480 
Warrant assets   683    1,220 
Intangible assets, net   7,764    8,190 
Goodwill   8,404    8,404 
Property and equipment, net   5,627    5,840 
Other non-current assets   2,401    1,742 
Total assets  $300,737   $299,621 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable and accrued liabilities  $1,833   $3,902 
Revolving credit facility   10,482    2,445 
Total current liabilities   12,315    6,347 
           
Contingent consideration payable   11,200    11,200 
Other non-current liabilities   2,837    2,145 
Total liabilities   26,352    19,692 
           
Commitments and contingencies (Note 6)          
           
Stockholders’ equity:          
Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding        
Common stock, $0.001 par value; 250,000,000 shares authorized; 12,830,399 and 12,843,157 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively   12    12 
Additional paid-in capital   4,430,426    4,430,922 
Accumulated deficit   (4,156,053)   (4,151,005)
Total stockholders’ equity   274,385    279,929 
Total liabilities and stockholders’ equity  $300,737   $299,621 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

1

 

SWK HOLDINGS CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

 

  

Three Months Ended

March 31,

 
   2023   2022 
Revenues:        
Finance receivable interest income, including fees  $9,260   $10,415 
Pharmaceutical development   118    236 
Other   33    480 
Total revenues   9,411    11,131 
Costs and expenses:          
Interest expense   182    80 
Pharmaceutical manufacturing, research and development expense   719    1,901 
Depreciation and amortization expense   648    704 
General and administrative   2,540    3,160 
Income from operations   5,322    5,286 
Other income (expense), net          
Unrealized net loss on warrants   (982)   (693)
Unrealized net loss on equity securities       (28)
Gain on foreign currency transactions   186     
Income before income tax expense   4,526    4,565 
Income tax (benefit) expense   (109   1,087 
Net income  $4,635   $3,478 
           
Net income per share          
Basic  $0.36   $0.27 
Diluted  $0.36   $0.27 
Weighted average shares outstanding          
Basic   12,833    12,830 
Diluted   12,875    12,888 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

2

 

SWK HOLDINGS CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands, except share data)

 

   Three Months Ended March 31, 2023 
              Total 
   Common Stock   Additional   Accumulated   Stockholders’ 
   Shares   Amount   Paid-In Capital   Deficit   Equity 
Balances at December 31, 2022   12,843,157    12   $4,430,922   $(4,151,005)  $279,929 
Stock-based compensation           35        35 
Effect of adoption of ASC 326               (9,683)   (9,683)
Issuance of common stock upon vesting of restricted stock   16,008                 
Repurchase of common stock in open market   (28,766)       (531)       (531)
Net income               4,635    4,635 
Balances at March 31, 2023   12,830,399   $12   $4,430,426   $(4,156,053)  $274,385 
     
   Three Months Ended March 31, 2022 
              Total 
   Common Stock   Additional   Accumulated   Stockholders’ 
   Shares   Amount   Paid-In Capital   Deficit   Equity 
Balances at December 31, 2021   12,836,133   $13   $4,431,719   $(4,164,496)  $267,236 
Stock-based compensation           85        85 
Issuance of common stock upon vesting of restricted stock   5,495                 
Forfeiture of unvested restricted stock   (6,815)                
Net income               3,478    3,478 
Balances at March 31, 2022   12,834,813   $13   $4,431,804   $(4,161,018)  $270,799 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

3

 

SWK HOLDINGS CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

  

Three Months Ended

March 31,

 
   2023   2022 
Cash flows from operating activities:          
Net income  $4,635   $3,478 
Adjustments to reconcile net income to net cash provided by operating activities:          
Right-of-use asset amortization   68    56 
Amortization of debt issuance costs   15    14 
Deferred income taxes   (122   1,079 
Change in fair value of warrants   982    693 
Change in fair value of equity securities       28 
Foreign currency transaction gain   186     
Loan discount and fee accretion   (1,466)   (421)
Interest paid-in-kind   (351)   (734)
Stock-based compensation   35    85 
Depreciation and amortization   648    704 
Changes in operating assets and liabilities:          
Interest and accounts receivable   (1,251)   (176)
Derivative assets and liabilities, net   (388)    
Other assets   (915)   (225)
Accounts payable and other liabilities   (1,412)   (270)
Net cash provided by operating activities   664    4,311 
           
Cash flows from investing activities:          
Investment in finance receivables   (12,990)   (22,700)
Repayment of finance receivables   1,906    16,978 
Corporate debt securities principal payments   10    13 
Purchases of property and equipment   (8)   (58)
Net cash used in investing activities   (11,082)   (5,767)
           
Cash flows from financing activities:          
Net proceeds from (payments on) credit facility   8,037    (8)
Repurchases of common stock, including fees and expenses   (531)    
Net cash provided by (used in) financing activities   7,506    (8)
           
Net decrease in cash and cash equivalents   (2,912)   (1,464)
Cash and cash equivalents at beginning of period   6,156    42,863 
Cash and cash equivalents at end of period  $3,244   $41,399 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

4

 

SWK HOLDINGS CORPORATION

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. SWK Holdings Corporation and Summary of Significant Accounting Policies 

Nature of Operations

 

SWK Holdings Corporation (the “Company”) was incorporated in July 1996 in California and reincorporated in Delaware in September 1999. In July 2012, the Company commenced its strategy of building a specialty finance and asset management business. In August 2019, the Company commenced a complementary strategy of building a pharmaceutical development, manufacturing and intellectual property licensing business. The Company’s operations comprise two reportable segments: “Finance Receivables” and “Pharmaceutical Development.” The Company allocates capital to each segment in order to generate income through the sales of life science products by third parties. The Company is headquartered in Dallas, Texas, and as of March 31, 2023, the Company had 23 full-time employees.

The Company has net operating loss carryforwards (“NOLs”) and believes that the ability to utilize these NOLs is an important and substantial asset. However, at this time, under current law, the Company does not anticipate that the Finance Receivables and/or Pharmaceutical Development segments will generate sufficient income to permit the Company to utilize all of its NOLs prior to their respective expiration dates. As such, it is possible that the Company might pursue additional strategies that it believes might result in the ability to utilize more of the NOLs.

As of May 3, 2023, the Company and its partners have executed transactions with 50 different parties under its specialty finance strategy, funding an aggregate of $725.2 million in various financial products across the life science sector. The Company’s portfolio includes senior and subordinated debt backed by royalties and synthetic royalties paid by companies in the life science sector, and purchased royalties generated by sales of life science products and related intellectual property.

 

During 2019, the Company commenced its Pharmaceutical Development segment with the acquisition of Enteris BioPharma, Inc. (“Enteris”). Enteris is a clinical development and manufacturing organization providing development services to pharmaceutical partners as well as innovative formulation solutions built around its proprietary oral drug delivery technologies, the Peptelligence® platform.

Basis of Presentation and Principles of Consolidation 

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries and affiliates in which the Company holds a controlling financial interest as of the financial statement date. Normally a controlling financial interest reflects ownership of a majority of the voting interests. The Company consolidates a variable interest entity (“VIE”) when it possesses both the power to direct the activities of the VIE that most significantly impact its economic performance and the Company is either obligated to absorb the losses that could potentially be significant to the VIE or the Company holds the right to receive benefits from the VIE that could potentially be significant to the VIE, after elimination of intercompany accounts and transactions.

 

The Company owns interests in various partnerships and limited liability companies, or LLCs. The Company consolidates its investments in these partnerships or LLCs where the Company, as the general partner or managing member, exercises effective control, even though the Company’s ownership may be less than 50 percent, the related governing agreements provide the Company with broad powers, and the other parties do not participate in the management of the entities and do not effectively have the ability to remove the Company. The Company has reviewed each of the underlying agreements to determine if it has effective control. If circumstances change and it is determined this control does not exist, any such investment would be recorded using the equity method of accounting. Although this would change individual line items within the Company’s consolidated financial statements, it would have no effect on its operations and/or total stockholders’ equity attributable to the Company.

5

 

Unaudited Interim Financial Information 

The unaudited condensed consolidated financial statements have been prepared by the Company and reflect all normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the year ending December 31, 2023. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted under the rules and regulations of the Securities and Exchange Commission (“SEC”). These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 31, 2023.

Use of Estimates 

The preparation of the Company’s consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are required in the determination of revenue recognition; stock-based compensation; valuation of interest and accounts receivable; impairment of finance receivables; allowance for credit losses; long-lived assets; property and equipment; intangible assets; goodwill; valuation of warrants and other investments; contingent consideration; income taxes; and contingencies and litigation, among others. Some of these judgments can be subjective and complex, and consequently, actual results may differ from these estimates. The Company’s estimates often are based on complex judgments, probabilities and assumptions that it believes to be reasonable but that are inherently uncertain and unpredictable. For any given individual estimate or assumption made by the Company, there may also be other estimates or assumptions that are reasonable.

 

The Company regularly evaluates its estimates and assumptions using historical experience and other factors, including the economic environment. As future events and their effects cannot be determined with precision, the Company’s estimates and assumptions may prove to be incomplete or inaccurate, or unanticipated events and circumstances may occur that might cause changes to those estimates and assumptions. Market conditions, such as illiquid credit markets, health crises such as the COVID-19 global pandemic, volatile equity markets, and economic downturns, can increase the uncertainty already inherent in the Company’s estimates and assumptions. The Company adjusts its estimates and assumptions when facts and circumstances indicate the need for change. Those changes generally will be reflected in our consolidated financial statements on a prospective basis unless they are required to be treated retrospectively under the relevant accounting standard. It is possible that other professionals, applying reasonable judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts.

 

Segment Information

The Company earns revenues from its two U.S.-based business segments: its specialty finance and asset management business offering customized financing solutions to a broad range of life-sciences companies, and its business offering clinical development and manufacturing services as well as oral therapeutic formulation solutions built around Enteris’ pharmaceutical Peptelligence® platform, which enables the oral delivery of molecules that are typically injected, including peptides and BCS Class II, III, and IV small molecules in an enteric-coated tablet formulation.

 

Revenue Recognition

 

The Company’s Pharmaceutical Development segment enters into collaboration and licensing agreements with strategic partners, under which it may exclusively license rights to research, develop, manufacture and commercialize its product candidates to third parties. The terms of these arrangements typically include payment to the Company of one or more of the following: non-refundable, upfront license fees; reimbursement of certain costs; customer option exercise fees; development, regulatory and commercial milestone payments; and royalties on net sales of licensed products.

 

Deferred revenue includes amounts that have been billed per the contractual terms but have not been recognized as revenue. The Company classifies as current the portion of deferred revenue that is expected to be recognized within one year from the balance sheet date and is included in accounts payable and accrued liabilities in the unaudited condensed consolidated balance sheets.

6

 

Reclassification

 

Certain prior year amounts have been reclassified to conform to current year presentation. The amounts for prior periods have been reclassified to be consistent with current year presentation and have no impact on previously reported total assets, total stockholders’ equity or net (loss) income.

 

Research and Development

 

Research and development expenses include the costs associated with internal research and development and research and development conducted for the Company by third parties. These costs primarily consist of salaries, pre-clinical and clinical trials, outside consultants, and supplies. All research and development costs discussed above are expensed as incurred. Third-party expenses reimbursed under research and development contracts, which are not refundable, are recorded as a reduction to pharmaceutical manufacturing research and development expense in the consolidated statements of income.

Recent Accounting Pronouncements

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848),” which provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. These transactions include: (i) contract modifications, (ii) hedging relationships, and (iii) sales or transfers of debt securities classified as held-to-maturity. ASU 2020-04 was effective upon issuance, and the provisions generally can be applied prospectively as of January 1, 2020 through December 31, 2024. The Company has identified existing loans that reference LIBOR and is in the process of evaluating alternatives in each situation. The Company expects that it will elect to apply some of the expedients and exceptions provided in ASU 2020-04 and does not believe the adoption of this standard will have a material impact on the Company’s consolidated financial statements.

The Company adopted ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), as amended, on January 1, 2023 using the modified retrospective approach method. ASU 2016-13 replaced the incurred loss impairment methodology with a methodology that reflects a current expected credit loss (“CECL”). ASU 2016-13 impacted all of the Company’s investments held at amortized cost. At December 31, 2022, the Company's allowance for credit losses of $11.8 million was the accumulation of allowance for credit losses (“ACL”) applied to specific finance receivables, representing management's prior estimates of potential future losses on such finance receivables. As part of the Company's adoption of ASU 2016-13, management reviewed its prior estimates of finance receivable-specific ACL and wrote off the full $11.8 million ACL recognized in prior periods to the finance receivables such allowance applied. Under the new CECL model, the net GAAP balances of such finance receivables are presented net of previously reported ACL and are included in the Company's estimated ACL for its Royalties portfolio segment.

Upon adoption of ASC 2016-13 on January 1, 2023, the Company’s transition adjustment included $11.8 million of ACL on finance receivables, which is presented as a reduction to finance receivables, and a $0.4 million ACL on unfunded loan commitments, which is recorded within other non-current liabilities. The Company recorded a net decrease of $9.7 million to accumulated deficit as of January 1, 2023 for the cumulative effect of adopting ASU 2016-13, which reflects the transition adjustments noted above, net of the applicable deferred tax assets of $2.5 million. Results for reporting periods beginning after January 1, 2023 are presented under ASU 2016-13, while prior period amounts continue to be reported in accordance with previously applicable accounting standards. The Company elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on finance receivables when placed on nonaccrual status, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest. Please refer to Note 3 for more information on how the Company determines its allowance for credit losses on finance receivables.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which removes the accounting guidance for troubled debt restructurings and requires entities to evaluate whether a modification provided to a borrower results in a new loan or continuation of an existing loan. The amendment enhances existing disclosures and requires new disclosures for receivables when there has been a modification in contractual cash flows due to a borrower experiencing financial difficulties. Additionally, the amendments require public business entities to disclose gross charge-off information by year of origination in the vintage disclosures. The Company adopted ASU 2022-02 on January 1, 2023 and incorporated the required disclosures into Note 3, Finance Receivables.

7

 

Note 2. Net Income per Share

Basic net income per share is computed using the weighted-average number of outstanding shares of common stock. Diluted net income per share is computed using the weighted-average number of outstanding shares of common stock, and when dilutive, shares of common stock issuable upon exercise of options and warrants deemed outstanding using the treasury stock method.

 

The following table shows the computation of basic and diluted net income per share for the following periods (in thousands, except per share amounts):

 

  

Three Months Ended

March 31,

 
   2023   2022 
Numerator:        
Net income  $4,635   $3,478 
           
Denominator:          
Weighted-average shares outstanding   12,833    12,830 
Effect of dilutive securities   42    58 
Weighted-average diluted shares   12,875    12,888 
           
Basic net income per share  $0.36   $0.27 
Diluted net income per share  $0.36   $0.27 

 

For the three months ended March 31, 2023 and 2022, outstanding options to purchase shares of common stock and outstanding shares of restricted stock in an aggregate of approximately 119,000 and 300,000, respectively, have been excluded from the calculation of diluted net income per share, as such securities were anti-dilutive.

8

 

Note 3. Finance Receivables, Net

 

Finance receivables are reported at their determined principal balances net of any unearned income, cumulative write offs charged against the allowance for credit losses, and unamortized deferred fees and costs. Unearned income and deferred fees and costs are amortized to interest income based on all cash flows expected using the effective interest method.

The carrying values of finance receivables are as follows (in thousands):

 

   March 31, 2023   December 31, 2022 
Term loans  $202,264   $188,836 
Royalty purchases   46,560    59,565 
Total before allowance for credit losses   248,824    248,401 
Allowance for credit losses   (11,786)   (11,846)
Total carrying value  $237,038   $236,555 

 

Allowance for Credit Losses

The ACL is management’s estimate of the amount of expected credit losses over the life of the loan portfolio, or the amount of amortized cost basis not expected to be collected, at the balance sheet date. This estimate encompasses information about historical events, current conditions and reasonable and supportable economic forecasts. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Given the current level of economic uncertainty, the complexity of the ACL estimate and level of management judgment required, we believe it is possible that the ACL estimate could change, potentially materially, in future periods. Changes in the ACL may result from changes in current economic conditions, our economic forecast, and circumstances not currently known to us that may impact the financial condition and operations of our borrowers, among other factors.

 

Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. For finance receivables that do not share similar risk characteristics with other finance receivables, expected credit losses are estimated on an individual basis. Expected credit losses are estimated over the contractual terms of the finance receivables, adjusted for expected prepayments and unfunded commitments, generally excluding extensions and modifications. The loan portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. As part of the Company’s quarterly assessment of the allowance, the finance receivables portfolio included two portfolio segments: Term Loans and Royalties.

 

The implementation of ASU 2016-13 also impacted the Company’s ACL on unfunded loan commitments, as the ACL now represents expected credit losses over the contractual life of commitments not identified as unconditionally cancellable by the Company. The reserve for unfunded commitments is estimated using the same reserve or coverage rates calculated on collectively evaluated loans following the application of a funding rate to the amount of the unfunded commitment. The funding rate represents management’s estimate of the amount of the current unfunded commitment that will be funded over the remaining contractual life of the commitment and is based on historical data. On January 1, 2023, the Company recorded an adjustment for unfunded commitments of $0.4 million for the adoption of ASU 2016-13. As of March 31, 2023, the $0.4 million liability for credit losses on off -balance-sheet credit exposures is included in other liabilities. Please refer to Note 6 for further information on the Company’s unfunded commitments.

9

 

The following table details the changes in the allowance for credit losses by portfolio segment for the respective periods (in thousands):

 

   Three Months Ended March 31, 2023   Three Months Ended March 31, 2022 
   Term
Loans
   Royalties   Total   Term
Loans
   Royalties   Total 
Allowance at beginning of period, prior to adoption of ASU 2016-13  $   $11,846   $11,846   $   $8,388   $8,388 
Write offs(1)       (11,846)   (11,846)            
Recoveries                        
Effect of adoption of ASU 2016-13   8,900    2,886    11,786             
Provision expense                        
Allowance at end of period  $8,900   $2,886   $11,786   $   $8,388   $8,388 

 

(1)Reversal of finance receivable-specific ACL recognized in prior periods. No impact to consolidated statement of income for the three-months ended March 31, 2023. Please refer to Note 1 for further details.

 

Non-Accrual Finance Receivables

The Company originates finance receivables to companies primarily in the life sciences sector. This concentration of credit exposes the Company to a higher degree of risk associated with this sector.

 

On a quarterly basis, the Company evaluates the carrying value of its finance receivables. Recognition of income is suspended, and the finance receivable is placed on non-accrual status when management determines that collection of future income is not probable. This evaluation is generally based on delinquency information, an assessment of the borrower’s financial condition and the adequacy of collateral, if any. The Company would generally place term loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain and they are 90 days past due for interest or principal, unless the term loan is both well-secured and in the process of collection. When placed on nonaccrual, the Company would reverse any accrued unpaid interest receivable against interest income and amortization of any net deferred fees is suspended. Generally, the Company would return a term loan to accrual status when all delinquent interest and principal become current under the terms of the credit agreement and collectibility of remaining principal and interest is no longer doubtful.

 

The following table presents nonaccrual and performing finance receivables by portfolio segment, net of credit loss allowance (in thousands):

   March 31, 2023   December 31, 2022 
   Nonaccrual   Performing   Total   Nonaccrual   Performing   Total 
Term loans  $11,844   $181,520   $193,364   $11,304   $177,532   $188,836 
Royalty purchases   7,096    36,578    43,674    6,736    40,983    47,719 
Total carrying value  $18,940   $218,098   $237,038   $18,040   $218,515   $236,555 

 

As of March 31, 2023, the Company had three finance receivables in nonaccrual status: (1) the term loan to Flowonix Medical, Inc. (“Flowonix”), with a net carrying value of $11.8 million; (2) the Best royalty, with a net carrying value of $2.9 million; and (3) the Ideal Implant, Inc. (“Ideal”) royalty, with a net carrying value of $4.2 million. Although in nonaccrual status, none of the finance receivables were considered impaired as of March 31, 2023. The Company collected $0.1 million on its nonaccrual finance receivables during the three months ended March 31, 2023.

 

Credit Quality of Finance Receivables

 

The Company evaluates all finance receivables on a quarterly basis and assigns a risk rating based upon management’s assessment of the borrower’s ability likelihood of repayment. The assessment is subjective and based on multiple factors, including but not limited to, financial strength of borrowers and operating results of the underlying business. The credit risk analysis and rating assignment is performed quarterly in conjunction with the Company’s assessment of its allowance for credit losses. The Company uses the following definitions for its risk ratings for Term Loans:

10

 

1: Borrower performing well below Company expectations, and the borrower’s ability to raise sufficient capital to operate its business or repay debt is highly in question. Finance receivables rated a 1 are on non-accrual and are at an elevated risk for principal impairment.

2: Borrower performing below plan, and the loan-to-value is generally worse than at the time of underwriting. Borrower has limited access to additional capital to operate its business. Finance receivables rated a 2 are generally on non-accrual, and while no loss of impairment is anticipated, there is potential for future principal impairment.

3: Borrower performing inline-to-modestly below Company expectations, and loan-to-value is similar to slightly worse than at the time of underwriting. Borrower has demonstrated access to capital markets.

4: Borrower performing inline-to-modestly above Company expectations and loan-to-value similar or modestly better than underwriting case. Borrower has demonstrated access to capital markets.

5: Borrower performing in excess of Company expectations, and loan-to-value is better than at time of origination.

We use an internal credit rating system which rates each Royalty on a color scale of Green to Red, with Green typically indicative of a Royalty that is exceeding base underwritten case and Red reflective of underperformance relative to plan.

The following table summarizes the carrying value of Finance Receivables by origination year, grouped by risk rating as of March 31, 2023:

   March 31, 2023 
   2023   2022   2021   2020   2019   Prior   Total 
Term Loans                                   
5  $   $12,001   $13,574   $   $6,743   $   $32,318 
4   4,955    49,853    8,750                63,558 
3       14,671    22,402        31,041    26,430    94,544 
2                            
1               11,844            11,844 
Subtotal - Term Loans   4,955    76,525    44,726    11,844    37,784    26,430    202,264 
                                    
Royalties                                   
Green  $   $15,231   $   $19,195   $   $4,902   $39,328 
Yellow                       137    137 
Red           4,239            2,856    7,095 
Subtotal - Royalties       15,231    4,239    19,195        7,895    46,560 
                                    
Total Finance Receivables  $4,955   $91,756   $48,965   $31,039   $37,784   $34,325   $248,824 

11

 

Note 4. Intangible Assets

 

The following table summarizes the gross book value, accumulated amortization and net book value balances of intangible assets as of March 31, 2023 and December 31, 2022 (in thousands):

 

   March 31, 2023   December 31, 2022 
   Gross Book
Value
   Accumulated
Amortization
   Net Book
Value
   Gross Book
Value
   Accumulated
Amortization
   Net Book
Value
 
Licensing Agreement(1)  $29,400   $21,924   $7,476   $29,400   $21,509   $7,891 
Trade names and trademarks   210    76    134    210    71    139 
Customer relationships   240    86    154    240    80    160 
Total intangible assets  $29,850   $22,086   $7,764   $29,850   $21,660   $8,190 

 

(1)Prior to the acquisition, Enteris entered into a non-exclusive commercial license agreement (the “License Agreement”) with Cara Therapeutics, Inc. (“Cara”), for oral formulation rights to Enteris’ Peptelligence® technology to develop and commercialize Oral KORSUVA ™ in any indication worldwide, excluding South Korea and Japan. Cara is obligated to pay Enteris certain development, regulatory and tiered commercial milestone payments, as well as low single-digit royalties based on net sales in the licensed territory.

 

Amortization expense related to intangible assets was $0.4 million and $0.5 million for the three months ended March 31, 2023 and 2022, respectively.

 

The estimated future amortization expense related to intangible assets as of March 31, 2023 is as follows (in thousands):

 

Fiscal Year  Amount 
Remainder of 2023  $1,277 
2024   1,546 
2025   1,076 
2026   1,076 
2027   1,076 
Thereafter   1,713 
Total  $7,764 

 

Note 5. Revolving Credit Facility

 

On November 16, 2022, the Company entered into the Fifth Amendment to Loan and Security Agreement (the “Fifth Amendment”) with Cadence Bank, N.A. as a lender and the administrative agent. Pursuant to the Fifth Amendment, the Loan and Security Agreement dated as of June 29, 2018 (“Loan Agreement”) was amended to extend the Loan Agreement Termination Date to September 30, 2025 and increase the Loan Agreement Commitment to $35.0 million. The Loan Agreement requires the payment of an unused line fee of 0.50 percent and also provides for quarterly minimum fee income of $60,000 less the aggregate interest and unused line fees paid during the immediately preceding quarter. Unused line fees and minimum fee income are recorded as interest expense.

 

The Loan Agreement accrues interest at the monthly SOFR Rate, with a floor of 1.00 percent, plus a 2.65 percent margin and principal is repayable in full at maturity. Interest is generally required to be paid monthly in arrears. In connection with the Fifth Amendment, the Company paid approximately $173,000 in amendment and other fees, which were capitalized as deferred financing costs and are being amortized on a straight-line basis over the remaining term of the Loan Agreement.

 

The Loan Agreement has an advance rate against the Company’s finance receivables portfolio, including 85 percent against senior first lien loans, 70 percent against second lien loans and 50 percent against royalty receivables, subject to certain eligibility requirements as defined in the Loan Agreement. The Loan Agreement contains certain affirmative and negative covenants including minimum asset coverage and minimum interest coverage ratios.

 

As of March 31, 2023 and December 31, 2022, approximately $10.5 million and $2.4 million, respectively, was outstanding under the credit facility. As of March 31, 2023, $24.5 million was available for borrowing. During the three months ended March 31, 2023 and 2022, the Company recognized $0.2 million and $0.1 million, respectively, of interest expense.

12

 

Note 6. Commitments and Contingencies

 

Contingent Consideration

 

The Company recorded contingent consideration related to the 2019 acquisition of Enteris and sharing of certain milestone and royalties due to Enteris pursuant to the License Agreement. Contingent consideration is remeasured to fair value at each reporting date until the contingency is resolved, with changes in the estimated fair value recognized in earnings. The estimated fair value of contingent consideration as of March 31, 2023 and December 31, 2022 was $11.2 million. The Company did not recognize a change in the estimated fair value of its contingent consideration during the three months ended March 31, 2023 and 2022.

 

Unfunded Commitments

 

As of March 31, 2023, the Company’s unfunded commitments were as follows (in millions):

 

Exeevo, Inc.  $2.5 
Duo Royalty   2.4 
MedMinder Systems, Inc.   5.0 
SKNV   2.0 
Total unfunded commitments  $11.9 

 

Per the terms of the royalty purchase or credit agreements, unfunded commitments are contingent upon reaching an established revenue threshold or other performance metrics on or before a specified date or period of time, and in the case of loan transactions, are subject to being advanced as long as an event of default does not exist.

 

On January 1, 2023, the Company adopted ASU 2016-13, which replaced the incurred loss methodology with an expected loss model known as the CECL model. See Note 3 for information regarding the Company’s allowance for credit losses related to its unfunded commitments.

 

Litigation

 

The Company is involved in, or has been involved in, arbitrations or various other legal proceedings that arise from the normal course of its business. The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material impact on the Company’s results of operations, balance sheets and cash flows due to defense costs, and divert management resources. The Company cannot predict the timing or outcome of these claims and other proceedings. As of March 31, 2023, the Company is not involved in any arbitration and/or other legal proceeding that it expects to have a material effect on its business, financial condition, results of operations and cash flows.

 

Indemnification

 

As permitted by Delaware law, the Company has agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer or director is, or was, serving in such capacity, or in other capacities at the Company’s request. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has a director and officer insurance policy that limits its exposure and enables the Company to recover a portion of any such amounts. As a result of the Company’s insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is insignificant. Accordingly, the Company had no liabilities recorded for these agreements as of March 31, 2023 and December 31, 2022.

13

 

Note 7. Fair Value Measurements

 

The Company measures and reports certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in inactive markets.

 

Level 3: Unobservable inputs are not corroborated by market data. This category is comprised of financial and non-financial assets and liabilities whose fair value is estimated based on internally developed models or methodologies using significant inputs that are generally less readily observable from objective sources.

 

Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were no transfers between any levels during the three months ended March 31, 2023 and 2022.

 

The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative financial instruments, other than investment in affiliates.

 

Following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized.

 

Cash and cash equivalents

 

The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values.

 

Finance Receivables

 

The fair values of finance receivables are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the finance receivables. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. These receivables are classified as Level 3. Finance receivables are not measured at fair value on a recurring basis, but estimates of fair value are reflected below.

 

Contingent Consideration

 

The Company recorded contingent consideration related to the August 2019 acquisition of Enteris and sharing of certain milestone and royalties due to Enteris pursuant to the License Agreement.

 

The fair value measurements of the contingent consideration obligations and the related intangible assets arising from business combinations are classified as Level 3 estimates under the fair value hierarchy, as these items have been valued using unobservable inputs. These inputs include: (a) the estimated amount and timing of projected cash flows; (b) the probability of the achievement of the factors on which the contingency is based; and (c) the risk-adjusted discount rate used to present value the probability-weighted cash flows. Changes in fair value of this obligation are recorded as income or expense within operating income in our consolidated statements of income. Significant increases or decreases in any of those inputs in isolation could result in a significantly lower or higher fair value measurement.

14

 

Marketable Investments

 

If active market prices are available, fair value measurement is based on quoted active market prices and, accordingly, these securities would be classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other than quoted prices included within Level 1, such as prices for similar assets or broker quotes utilizing observable inputs, and accordingly these securities would be classified as Level 2. If market prices are not available and there are no observable inputs, then fair value would be estimated by using valuation models including discounted cash flow methodologies, commonly used option-pricing models and broker quotes. Such securities would be classified as Level 3, if the valuation models and broker quotes are based on inputs that are unobservable in the market. If fair value is based on broker quotes, the Company checks the validity of received prices based on comparison to prices of other similar assets and market data such as relevant bench mark indices. Available-for-sale securities are measured at fair value on a recurring basis, while securities with no readily available fair market value are not, but estimates of fair value are reflected below.

 

Derivative Instruments

 

For exchange-traded derivatives, fair value is based on quoted market prices, and accordingly, would be classified as Level 1. For non-exchange traded derivatives, fair value is based on option pricing models and are classified as Level 3.

 

The Company uses a foreign currency forward contract to manage the impact of fluctuations in foreign currency denominated cash flows expected to be received from one of its royalty finance receivables denominated in a foreign currency. The foreign currency forward contract is not designated as a hedging instrument, and changes in fair value are recognized in earnings. The liability related to the derivative instrument was recorded in other non-current liabilities in the consolidated balance sheets.

 

The following table presents financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 (in thousands):

Schedule of fair value of assets and liabilities measured on recurring basis

  

Total

Carrying

Value in

Consolidated

Balance

Sheets

  

Quoted Prices

in Active

Markets for

Identical

Assets

or Liabilities

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
Financial Assets                    
Warrant assets  $683   $   $   $683 
Marketable investments   66            66 
                     
Financial Liabilities                    
Contingent consideration payable  $11,200   $   $   $11,200 
Derivative liability - foreign currency forward   367            367 

15

 

The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 (in thousands):

  

Total

Carrying

Value in

Consolidated

Balance

Sheets

  

Quoted Prices

in Active

Markets for

Identical

Assets

or Liabilities

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
Financial Assets                    
Warrant assets  $1,220   $   $   $1,220 
Marketable investments   76            76 
                     
Financial Liabilities                    
Contingent consideration payable  $11,200   $   $   $11,200 
Derivative liability - foreign currency forward   754            754 

 

The changes in fair value of the warrant assets during the three months ended March 31, 2023 and 2021 were as follows (in thousands):

 

Schedule of fair value assets measured on recurring basis unobservable input reconciliation

                    
March 31, 2023  March 31, 2022
Fair value - December 31, 2022  $1,220   Fair value - December 31, 2021  $3,419 
Issued   445   Issued   152 
Canceled      Canceled    
Change in fair value   (982)  Change in fair value   (693)
Fair value - March 31, 2023  $683   Fair value - March 31, 2022  $2,878 

 

The Company holds warrants issued to the Company in conjunction with certain term loan investments. These warrants meet the definition of a derivative and are included in the unaudited condensed consolidated balance sheets. The fair values for warrants outstanding, which do not have a readily determinable value, are measured using the Black-Scholes option pricing model. The following ranges of assumptions were used in the models to determine fair value:

 

    March 31, 2023    December 31, 2022 
Dividend rate range        
Risk-free rate range   3.6% to 4.1%    4.0% to 4.3% 
Expected life (years) range   2.0 to 6.5    2.0 to 6.9 
Expected volatility range   59.5% to 135.5%    54.8% to 139.4% 

 

As of March 31, 2023 and December 31, 2022, the Company had two royalties, Best and Cambia®, that were deemed to be impaired based on reductions in carrying values in prior periods. The following table presents these royalties measured at fair value on a nonrecurring basis as of March 31, 2023 and December 31, 2022 (in thousands):

Schedule of fair value of assets and liabilities measured on nonrecurring basis

  

Total

Carrying

Value in

Consolidated

Balance

Sheets

  

Quoted Prices

in Active

Markets for

Identical

Assets

or Liabilities

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
March 31, 2023  $2,994   $   $   $2,994 
                     
December 31, 2022  $3,545   $   $   $3,545 

16

 

There were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2023 and December 31, 2022.

The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying unaudited condensed consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative financial instruments measured at fair value on a recurring and non-recurring basis.

 

 

As of March 31, 2023 (in thousands):

 

   Carrying
Value
   Fair Value   Level 1   Level 2   Level 3 
Financial Assets                         
Finance receivables  $237,038   $237,038   $   $   $237,038 
Marketable investments   66    66            66 
Warrant assets   683    683            683 
                          
Financial Liabilities                         
Contingent consideration payable  $11,200   $11,200   $   $   $11,200 
Derivative liability - foreign currency forward   367    367            367 

 

As of December 31, 2022 (in thousands):

 

   Carrying
Value
   Fair Value   Level 1   Level 2   Level 3 
Financial Assets                         
Finance receivables  $236,555   $236,555   $   $   $236,555 
Marketable investments   76    76            76 
Warrant assets   1,220    1,220            1,220 
                          
Financial Liabilities                         
Contingent consideration payable  $11,200   $11,200   $   $   $11,200 
Derivative liability - foreign currency forward   754    754            754 

 

Note 8. Revenue Recognition

 

The Company’s Pharmaceutical Development segment recognizes revenues received from contracts with its customers by revenue source, as the Company believes it best depicts the nature, amount, timing and uncertainty of our revenue and cash flow. The Company’s Finance Receivables segment does not have any revenues received from contracts with customers.

 

The following table provides the contract revenue recognized by revenue source for the three and three months ended March 31, 2023 and 2022 (in thousands):

 

  

Three Months Ended

March 31,

 
   2023   2022 
Pharmaceutical Development Segment          
License Agreement  $   $116 
Pharmaceutical Development and other   118    600 
Total contract revenue  $118   $716 

 

The Company’s contract liabilities represent advance consideration received from customers and are recognized as revenue when the related performance obligation is satisfied.

17

 

The Company’s contract liabilities are presented as deferred revenues and are included in accounts payable and accrued liabilities in the consolidated balance sheets (in thousands):

 

 

   March 31,
2023
   December 31,
2022
 
Pharmaceutical Development Segment          
Deferred revenue  $33   $33 
Total contract liabilities  $33   $33 

 

During the three months ended March 31, 2023, the Company recognized $0.1 million of 2022 deferred revenue from satisfaction of performance obligations. The Company did not have any contract assets nor did it have any contract liabilities related to the License Agreement as of March 31, 2023 or December 31, 2022.

 

Note 9. Segment Information

 

Selected financial and descriptive information is required to be provided about reportable operating segments, considering a “management approach” concept as the basis for identifying reportable segments. The management approach is based on the way that management organizes the segments within the Company for making operating decisions, allocating resources, and assessing performance. Consequently, the segments are evident from the structure of the Company’s internal organization, focusing on financial information that the Company’s CEO uses to make decisions about the Company’s operating matters.

As described in Note 1, SWK Holdings Corporation and Summary of Significant Accounting Policies, the Company has determined it has two reportable segments: Finance Receivables and Pharmaceutical Development, and each are individually managed and provide separate services. Revenues by segment represent revenues earned on the services offered within each segment. The Company does not report assets by reportable segment, nor does the Company report results by geographic region, as these metrics are not used by the Company’s chief executive officer in assessing performance or allocating resources to the segments.

 

Segment performance is evaluated based on several factors, including income (loss) from continuing operations before income taxes. Management uses this measure of profit (loss) to evaluate segment performance because the Company believes this measure is indicative of performance trends and the overall earnings potential of each segment. The Company does not report assets by reportable segment, as this metric is not used by the Company’s CEO in assessing performance or allocating resources to the segments.

18

 

The following tables present financial information for the Company’s reportable segments for the periods indicated (in thousands):

   Three Months Ended March 31, 2023 
   Finance
Receivables
   Pharmaceutical
Development and
Other
   Holding Company
and Other
   Consolidated 
Revenue  $9,260   $118   $   $9,378 
Other revenue   31        2    33 
Interest expense   182            182 
Manufacturing, research and development       719        719 
Depreciation and amortization expense       644    4    648 
General and administrative   30    727    1,783    2,540 
Other expense, net   (796)           (796)
Income tax benefit           (109   (109
Net income (loss)   8,283    (1,972)   (1,676)   4,635 

 

   Three Months Ended March 31, 2022 
   Finance
Receivables
   Pharmaceutical
Development and
Other
   Holding Company
and Other
   Consolidated 
Revenue  $10,415   $236   $   $10,651 
Other revenue       480        480 
Interest expense   80            80 
Manufacturing, research and development       1,901        1,901 
Depreciation and amortization expense       704        704 
General and administrative   102    1,035    2,023    3,160 
Other expense, net   (721)           (721)
Income tax expense           1,087    1,087 
Net income (loss)   9,512    (2,924)   (3,110)   3,478 

 

Included in Holding Company and Other are the expenses of the parent holding company and certain other enterprise-wide overhead costs, including public company costs and non-Enteris corporate employees, which have been included for purposes of reconciling to the consolidated amounts.

19

 

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement to, and should be read in conjunction with, our audited consolidated financial statements, and the MD&A included in our Annual Report on Form 10-K for the year ended December 31, 2022 (“Annual Report”), as well as our unaudited condensed consolidated financial statements and the accompanying notes included in this report.

 

Overview

We have organized our operations into two segments: Finance Receivables and Pharmaceutical Development. These segments reflect the way the Company evaluates its business performance and manages its operations. Please refer to Item 1. Financial Statements, Note 9 of the notes to the unaudited condensed consolidated financial statements for further information regarding segment information.

20

 

Finance Receivables Portfolio Overview

The table below provides an overview of our outstanding finance receivables transactions as of, and for the three months ended March 31, 2023 (in thousands, except rate, share and per share data).

Royalty Purchases  Licensed Technology  Footnote   Funded
Amount
   GAAP
Balance
   Revenue (Loss)
Recognized
 
Besivance®  Ophthalmic antibiotic   (1)  $6,000   $   $12 
Best ABT, Inc.  Oncology diagnosis   (2), (3)    5,784    2,856     
Coflex®/Kybella®  Spinal stenosis/submental fullness        4,350    3,834    69 
Cambia®  NSAID migraine treatment   (2)   8,500    137    (82)
Duo Royalty  Japanese women’s health/cystic fibrosis        15,488    15,231    531 
Forfivo XL®  Depressive disorder treatment        6,000    1,384    251 
Ideal Implant, Inc.  Aesthetics   (3)   4,239    4,239     
Iluvien®  Diabetic macular edema        16,501    15,361    544 
Veru, Inc.  Women’s health        10,000    3,518    132 

 

Term Loans  Type  Footnote  Maturity
Date
  Principal   GAAP
Balance
   Rate   Revenue
Recognized
 
4Web, Inc.  First lien     06/03/23  $28,912   $31,041    12.8%  $1,108 
AOTI, Inc.  First lien     03/21/27   12,000    12,001    11.0%   480 
Acer Therapeutics, Inc.  First lien     03/04/24   13,942    14,671    12.0%   1,247 
Aziyo Biologics, Inc.  First lien     08/10/27   25,000    24,946    12.0%   967 
BIOLASE, Inc.  First lien     05/31/25   13,300    13,914    10.3%   537 
Biotricity, Inc.  First lien     12/21/26   12,364    12,300    14.5%   528 
Epica International, Inc.  First lien     07/23/24   12,000    12,516    9.5%   402 
eTon Pharmaceuticals, Inc.  First lien     11/13/24   6,615    6,743    10.0%   248 
Exeevo, Inc.  First lien     07/01/27   5,000    4,956    15.0%   216 
Flowonix Medical, Inc.  First lien  (3), (4)  12/23/25   12,482    11,844    14.0%    
MedMinder Systems, Inc.  First lien     07/22/27   20,000    19,951    12.9%   686 
MolecuLight, Inc.  First lien     12/29/26   10,000    10,102    12.8%   449 
NeoLight, LLC  First lien     02/17/27   5,000    4,955    13.5%   87 
SKNV  First lien     03/19/26   13,498    13,574    10.4%   488 
Trio Healthcare Ltd.  First lien     07/01/26   8,779    8,750    12.5%   360 

 

Marketable Investments  Number of
Shares
   Footnote   Funded
Amount
   GAAP
Balance
   Revenue
Recognized
 
Secured Royalty Financing (Marketable Investment)   N/A   (2), (3)   $3,000   $66   $ 
Epica International, Inc.   25,000        N/A         
Sincerus Pharmaceuticals, Inc.   26,575        N/A         

21

 

Warrants to Purchase Stock  Number of
Shares
   Footnote   Exercise Price
per Share ($)
   GAAP
Balance
   Income (Loss)
Recognized
 
4Web, Inc.   TBD        $   $   $ 
AOTI, Inc.   92,490                  
Acer Therapeutics, Inc.   150,000         2.46    94    (203)
Acer Therapeutics, Inc.   100,000         1.51    65    (145)
Acer Therapeutics, Inc.   250,000         2.39    157    (288)
Acerus Pharmaceuticals Corporation                    (5)
Aziyo Biologics, Inc.   157,895         6.65    201    (314)
Aziyo Biologics, Inc.   30,075         6.65    38    (60)
BIOLASE, Inc.   22,039         9.80    2    (3)
Biotricity, Inc.   57,536         6.26    12    2 
CeloNova BioSciences, Inc.   TBD                  
DxTerity Diagnostics, Inc.   2,019,231                  
Epica International, Inc.   TBD                  
eTon Pharmaceuticals, Inc.   51,238         5.86    70    27 
eTon Pharmaceuticals, Inc.   18,141         6.62    25    10 
Exeevo, Inc.   930                  
EyePoint Pharmaceuticals, Inc.   40,910         11.00    17    (3)
EyePoint Pharmaceuticals, Inc.   7,773         19.30    2     
Flowonix Medical, Inc.   155,561    (3), (4)             
MedMinder Systems, Inc.   72,324                  
MolecuLight, Inc.   TBD                  

 

   Assets   Total Revenue 
Total finance receivables, gross  $248,824   $9,260 
Total marketable investments   66    N/A 
Fair value of warrant assets   683    N/A 
Total assets, gross/revenues  $249,573   $9,260 

 

(1) US royalty was paid off during the year ended December 31, 2021. SWK continues to receive insignificant royalties on international sales.
(2) Investment considered partially impaired.
(3) Investment on nonaccrual.
(4) Flowonix is evaluating strategic alternatives for the business.

 

Unless otherwise specified, our senior secured debt assets generally are repaid by a revenue interest that is charged on a company’s quarterly net sales and royalties.

22

 

Environmental, Social and Governance

 

As overseers of risk and stewards of long-term enterprise value, our management and Board of Directors (“Board”) play a vital role in assessing, identifying and understanding the potential impact and related risks of environmental, social and governance (“ESG”) issues on the organization’s operating model. Our Board and management are committed to identifying those ESG issues most likely to impact business operations and growth by focusing our investment strategy around supporting innovative, growth-oriented companies in the life sciences industry that maximize both social and investment value.

 

Among the ESG issues we support within the Company, we are committed to recruiting, motivating and developing a diversity of talent. We promote and foster a company culture where every voice is welcome, heard and respected, regardless of age, gender, race, religion, sexual orientation, physical conditions, cultural background or country of origin. Our commitment to ESG initiatives is an endeavor both the Board and management undertake for the general betterment of those both inside and outside the Company.

 

The nature of our business supports environmental sustainability by being mindful of products we and our partners use in our businesses. We promote recycling to reduce landfill, and we offer our employees a hybrid work model, which allows employees the flexibility to work remotely, thereby reducing the carbon output from commuting in cars or buses.

 

Critical Accounting Policies and Estimates

Our critical accounting policies and estimates are described in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report. We believe there have been no new critical accounting policies or material changes to our existing critical accounting policies and estimates during the three months ended March 31, 2023, compared to those discussed in our Annual Report.

 

Recent Accounting Pronouncements

 

Refer to Part I. Financial Information, Item 1. Financial Statements, Note 1 of the notes to the unaudited condensed consolidated financial statements for a listing of recent accounting pronouncements and their potential impact to our consolidated financial statements.

 

Comparison of the three months ended March 31, 2023 and 2022 (in millions)

 

   Three Months Ended
March 31,
     
   2023   2022   Change 
Revenues  $9.4   $11.1   $(1.7)
Interest expense   0.2    0.1    0.1 
Pharmaceutical manufacturing, research and development expense   0.7    1.9    (1.2)
Depreciation and amortization expense   0.6    0.7    (0.1)
General and administrative   2.5    3.2    (0.7)
Other expense, net   (0.8)   (0.7)   (0.1)
Income tax (benefit) expense   (0.1   1.1    (1.2)
Net income   4.6    3.5    1.1 

 

Revenues

 

Revenues decreased to $9.4 million for the three months ended March 31, 2023 from $11.1 million for the three months ended March 31, 2022. The $1.7 million decrease in revenue for the three months ended March 31, 2023 consisted of a $1.1 million decrease in Finance Receivables segment revenue and a $0.6 million decrease in Pharmaceutical Development segment revenue. The $1.1 million decrease in Finance Receivables segment revenue was primarily due to a $5.3 million decrease in interest, fees and royalties earned on finance receivables that were paid off in 2022, which was partially offset by a $4.4 million increase in interest and fees earned due to funding new and existing loans.

23

 

Interest Expense

 

Interest expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization of debt issuance costs. Interest expense increased to $0.2 million for three months ended March 31, 2023 from $0.1 million for the three months ended March 31, 2022. This slight increase in interest expense was due to a higher average outstanding balance on our credit facility during the three months ended March 31, 2023 as compared to the three months ended March 31, 2022.

 

Pharmaceutical Manufacturing, Research and Development Expense

 

Pharmaceutical manufacturing, research and development expense decreased from $1.9 million for the three months ended March 31, 2022 to $0.7 million for the three months ended March 31, 2023. The $1.2 million decrease was primarily due to a decrease in manufacturing activity related to our pipeline projects and clinical trials.

 

Depreciation and Amortization

 

The $0.1 million decrease in depreciation and amortization expense for the three months ended March 31, 2023 primarily consists of a decrease in amortization expense related to the intangible assets of Enteris. Amortization expense is aligned with the expected future cash flows of the intangible assets.

 

General and Administrative

 

General and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board; legal and audit expenses; and corporate governance expenses. General and administrative expenses decreased to $2.5 million for the three months ended March 31, 2023 from $3.2 million for the three months ended March 31, 2022. The $0.7 million decrease included a net $0.8 million decrease in salaries, benefits, general office and maintenance expense mainly due to a reduction in employee headcount in our Pharmaceutical Development segment; and a $0.2 million decrease in corporate strategic planning expense. The decrease was partially offset by $0.2 million increase in professional fees and Board fees due to a revised Board compensation plan.

 

Other (Expense) Income, Net

 

Other expense, net for three months ended March 31, 2023 reflected a net aggregate fair market value loss of $1.0 million on our warrant derivatives and a $0.2 million gain from the remeasurement of foreign currency transactions into our functional currency, net of changes in fair value of the foreign currency forward contract.

 

Other expense, net for three months ended March 31, 2022 reflected a net aggregate fair market value loss of $0.7 million on our warrant derivatives and Bioventus common stock, which we sold during the year ended December 21, 2022.

 

Income Tax (Benefit) Expense

 

During the three months ended March 31, 2023 and 2022, we recognized income tax benefit of $0.1 million and income tax expense of $1.1 million, respectively. The annual effective tax rate decreased to 10.1 percent for the three months ended March 31, 2023 from 23.5 percent for the three months ended March 31, 2022. The decrease in the effective tax rate, along with a $0.6 million release of the valuation allowance, resulted in a $1.2 million decrease in income tax expense for the three months ended March 31, 2023 when compared to the same period of the prior year.

 

Liquidity and Capital Resources

 

As of March 31, 2023, we had $3.2 million in cash and cash equivalents, compared to $6.2 million in cash and cash equivalents as of December 31, 2022. The primary driver of the $2.9 million decrease in our cash balance was $13.4 million of investment funding, net of deferred fees and origination expenses; payroll and benefits expense of $3.0 million; $2.4 million of accounts payable; and $0.5 million to repurchase shares of the Company’s common stock on the open market. The decrease in cash and cash equivalents was partially offset by a net $8.0 million received from our credit facility, and $8.6 million of interest, fees, principal and royalty payments received on our finance receivables.

24

 

We entered into a $20.0 million revolving credit facility in June 2018. The credit facility was amended on November 16, 2022 to extend the termination date to September 30, 2025 and increase the borrowing size under the credit facility to $35.0 million. As of March 31, 2023, approximately $24.5 million was available for borrowing under the credit facility. We are continuing to explore other options with respect to a new credit facility.

 

Our ability to generate cash in the future depends primarily upon our success in implementing our Finance Receivables business model of generating income by providing capital to a broad range of life science companies, institutions and inventors, as well as the success of our Pharmaceutical Development segment. We generate income primarily from four sources:

 

1.Primarily owning or financing through debt investments, royalties generated by the sales of life science products and related intellectual property;

 

2.Receiving interest and other income by advancing capital in the form of secured debt to companies in the life science sector;

 

3.Pharmaceutical development, manufacturing, and licensing activities utilizing the Peptelligence® platform; and

 

4.To a lesser extent, realizing capital appreciation from equity-related investments in the life science sector.

 

As of March 31, 2023, our finance receivables portfolio contains $237.0 million of finance receivables and $0.1 million of marketable investments. We expect these assets to generate positive cash flows in 2023. However, we continuously monitor the short and long-term financial position of our finance receivables portfolio. In addition, the majority of our finance receivables portfolio are debt instruments that carry floating interest rates with a LIBOR-based interest rate floor. Changes in interest rates, including the levels of LIBOR rates or the replacement of LIBOR with another reference rate, such as SOFR, the Secured Overnight Financing Rate, may affect the interest income for debt instruments with floating rates. We believe we are well positioned to benefit should market interest rates rise in the future.

 

We continue to evaluate multiple attractive opportunities that, if consummated, we believe would similarly generate additional income. Since the timing of any investment is difficult to predict, our Finance Receivables segment may not be able to generate positive cash flow above what our existing assets are expected to produce in 2023. We do not assume any near-term repayments from borrowers, and as a result, no assurances can be given that actual results would not differ materially from the statement above.

 

Off-Balance Sheet Arrangements

 

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage partner companies’ requests for funding and take the form of loan commitments and lines of credit.

 

The contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be fully drawn upon, the partner company defaults, and the value of any existing collateral becomes worthless. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

 

As of March 31, 2023, we had $11.9 million of unfunded commitments. Please refer to Item 1., Financial Statements, Note 6 of the notes to the unaudited condensed consolidated financial statements for further information regarding the Company’s commitments and contingencies.

25

 

ITEM 3.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. 

During the three months ended March 31, 2023, our cash and cash equivalents were deposited in accounts at well capitalized financial institutions. The fair value of our cash and cash equivalents at March 31, 2023 approximated its carrying value.

 

Investment and Interest Rate Risk 

We are subject to financial market risks, including changes in interest rates. Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flow.

As we seek to provide capital to a broad range of life science companies, institutions and investors with the majority of our finance receivables portfolio paying interest based on floating interest rates with a reference rate floor, our net investment income is dependent, in part, upon the difference between the rate at which we earn on our cash and cash equivalents and the rate at which we lend those funds to third parties. As a result, we are subject to risks relating to changes in market interest rates. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations by providing capital at variable interest rates. We do not currently engage in any interest rate hedging activities. We constantly monitor our portfolio and position our portfolio to respond appropriately to a reduction in credit rating of any of our investments.

We entered into a revolving credit facility. As we borrow funds to make additional investments, our income will depend, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we are subject to risks relating to changes in market interest rates. In periods of rising interest rates when we have debt outstanding, our cost of funds would increase, which could reduce our income, especially to the extent we continue to hold fixed rate investments. We generally seek to mitigate this risk by pricing our debt investments with floating interest rates to maintain the spread of our portfolio over the cost of leverage. If deemed prudent, we may use interest rate risk management techniques in an effort to minimize our exposure to interest rate fluctuations, which we have not done. Adverse developments resulting from changes in interest rates or hedging transactions could have a materially adverse effect on our business, financial condition and results of operations. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our investment income, net of borrowing expenses.

Inflation

 

Certain of our partner companies may be impacted by inflation. If such partner companies are unable to pass any increases in their costs along to their customers, it could adversely affect their results and impact their ability to pay interest and principal on our loans. In addition, any projected future decreases in our partner companies’ operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future unrealized losses and therefore reduce carrying value of our net assets.

 

ITEM 4.      CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.

In connection with the preparation of this report, our management, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Control over Financial Reporting 

There have been no changes during the three months ended March 31, 2023 in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

26

 

PART II. OTHER INFORMATION

 

ITEM 1.      LEGAL PROCEEDINGS 

We are involved in, or have been involved in, arbitrations or various other legal proceedings that arise from the normal course of our business. We cannot predict the timing or outcome of these claims and other proceedings. The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material negative impact on our results of operations, balance sheets and cash flows due to defense costs, and divert management resources. Currently, we are not involved in any arbitration and/or other legal proceeding that we expect to have a material effect on our business, financial condition, results of operations and cash flows.

 

ITEM 1A.   RISK FACTORS

Information regarding the Company’s risk factors appears in “Part I. – Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 31, 2023. There are no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

 

ITEM 2.      UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

On May 31, 2022, the Board authorized a share repurchase program under which the Company was authorized to repurchase up to $10.0 million of the Company’s outstanding shares of common stock from time to time until May 31, 2022, through a Rule 10b5-1 trading plan in compliance with all applicable laws and regulations, including Rule 10b-18 of the Securities Exchange Act. The actual timing, number and value of shares repurchased under the program will depend on several factors, including the constraints specified in the Rule 10b5-1 trading plan, price, and general market conditions. There is no guarantee as to the exact number of shares that will be repurchased under the trading plan. Our Board may also suspend or discontinue the repurchase program at any time, in its sole discretion. The purchase period is July 1, 2022 through May 15, 2023.

 

The table below summarizes information about our purchases of common stock during the three months ended March 31, 2023:

 

Period  Total Number of
Shares
Purchased
   Average
Price Paid
per Share
   Total Number of
Shares Purchased
as Part of Publicly
Announced Plan
   Maximum Number
of Shares That May
Yet Be Purchased
Under the Plan
 
January 1, 2023 - January 31, 2023   7,749   $18.39    7,749    642,636 
February 1, 2023 - February 28, 2023   6,903    19.01    6,903    635,733 
March 1, 2023 - March 31, 2023   14,114    18.27    14,114    621,619 
    28,766   $18.48    28,766      

 

As of March 31, 2023, the Company has repurchased 92,667 shares under the share repurchase program at a total cost of $1.7 million, or $18.00 per share. As of March 31, 2023, the maximum number of shares that may yet be purchased under the plan was approximately $8.3 million, or 621,619 shares of common stock.

 

ITEM 3.      DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.      MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5.      OTHER INFORMATION.

 

None.

27

 

ITEM 6.       EXHIBITS

            Filing   Filed
Number   Exhibit Description   Form   Exhibit   Date   Herewith
                     
31.01   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.               X
                     
31.02   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.               X
                     
32.01   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*               X
                     
32.02   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*               X
                     
101.INS+   XBRL Instance               X
                     
101.SCH+   XBRL Taxonomy Extension Schema               X
                     
101.CAL+   XBRL Taxonomy Extension Calculation               X
                     
101.DEF+   XBRL Taxonomy Extension Definition               X
                     
101.LAB+   XBRL Taxonomy Extension Labels               X
                     
101.PRE+   XBRL Taxonomy Extension Presentation               X
                     

* These certifications accompany this Quarterly Report on Form 10-Q. They are not deemed “filed” with the Securities and Exchange Commission and are not to be incorporated by reference in any filing of SWK Holdings Corporation under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any filings. 

 

+ XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

28

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 10, 2023.

  SWK Holdings Corporation
     
  By: /s/ Joe D. Staggs
    Joe D. Staggs
    President and Chief Executive Officer
    (Principal Executive Officer)
     
  By: /s/ Yvette M. Heinrichson
    Yvette M. Heinrichson
    Chief Financial Officer
    (Principal Financial Officer)

29