Target Group Inc. - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to __________
Commission file number: 000-55066
TARGET GROUP INC.
(Exact name of registrant as specified in its charter)
Delaware | 46-3621499 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
55 Administration Road, Unit 13 Vaughan, Ontario, Canada |
L4K 4G9 |
(Address of principal executive officers) | (Zip Code) |
+1 647-927-4644
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer x | Smaller reporting company x |
Emerging growth company x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:
76,438,259 common stock outstanding as of November 14, 2018.
TABLE OF CONTENTS
2 |
PART I – FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
TARGET GROUP INC.
(formerly known as Chess Supersite Corporation)
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
INDEX
3 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, | December 31, | |||||||
2018 | 2017 | |||||||
(Unaudited) | ||||||||
$ | $ | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash | 154,792 | 56 | ||||||
Prepaid and other receivables | 36,008 | — | ||||||
Sales tax recoverable | 177,316 | — | ||||||
368,116 | 56 | |||||||
Long term assets | ||||||||
Intangible assets | — | — | ||||||
Furniture and equipment | 902 | — | ||||||
Capital work in progress [Note 4.1] | 1,208,315 | — | ||||||
Goodwill [Note 5] | 3,594,195 | — | ||||||
Total long term assets | 4,803,412 | — | ||||||
Total assets | 5,171,528 | 56 | ||||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities | 730,041 | 109,741 | ||||||
Payable to related parties [Note 3] | 392,037 | 123,697 | ||||||
Shareholder advances [Note 4] | 270,576 | 304,322 | ||||||
Convertible Promissory notes, net [Note 6] | 445,230 | 572,718 | ||||||
Derivative liability [Note 6] | 1,897,407 | 951,836 | ||||||
Total current liabilities | 3,735,291 | 2,062,314 | ||||||
Total liabilities | 3,735,291 | 2,062,314 | ||||||
Contingencies and commitments | — | — | ||||||
Stockholders' deficit | ||||||||
Preferred stock, $0.0001 par value, 20,000,000 shares authorized; 1,000,000 shares issued and outstanding as at September 30, 2018 (1,000,000 shares outstanding as at December 31, 2017) [Note 7] | 100 | 100 | ||||||
Common stock, $0.0001 par value, 850,000,000 shares authorized, 62,051,342 common shares outstanding as at September 30, 2018 (14,973,819 common shares outstanding as at December 31, 2017) [Note 7] | 6,205 | 1,497 | ||||||
Shares to be issued [Note 7] | 1,395,893 | 73,000 | ||||||
Additional paid-in capital | 9,588,892 | 5,057,758 | ||||||
Accumulated deficit | (9,649,509 | ) | (7,194,613 | ) | ||||
Accumulated comprehensive income | 94,656 | — | ||||||
Total stockholders' deficit | 1,436,237 | (2,062,258 | ) | |||||
Total liabilities and stockholders' deficit | 5,171,528 | 56 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
F-1 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the | For the | For the | For the | |||||||||||||
three months ended | three months ended | nine months ended | nine months ended | |||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
REVENUE | — | 188 | 263 | 15,343 | ||||||||||||
OPERATING EXPENSES | ||||||||||||||||
Commitment fee | — | 140,000 | — | 140,000 | ||||||||||||
Advisory and consultancy fee | 7,528 | — | 30,028 | 36,000 | ||||||||||||
Management services fee | 100,000 | 75,000 | 250,000 | 225,000 | ||||||||||||
Salaries and wages | 77,263 | — | 77,263 | — | ||||||||||||
Legal and professional fees | 120,262 | 34,706 | 198,694 | 91,107 | ||||||||||||
Software development expense | 8,715 | 17,359 | 29,834 | 70,246 | ||||||||||||
Website development and marketing expenses | 11,750 | 13,691 | 34,347 | 74,695 | ||||||||||||
Rent and utilities | 8,914 | 5,152 | 18,419 | 15,029 | ||||||||||||
Travel expenses | — | 1,990 | — | 11,873 | ||||||||||||
Amortization of intangibles | — | 3,271 | — | 10,065 | ||||||||||||
Office and general | 14,533 | 199 | 15,098 | 402 | ||||||||||||
Total operating expenses | 348,965 | 291,368 | 653,683 | 674,417 | ||||||||||||
OTHER (INCOME) AND EXPENSES | ||||||||||||||||
Change in fair value of derivative liability | 1,448,242 | 136,764 | 1,624,471 | 543,202 | ||||||||||||
Loss (Gain) on forgiveness/settlement of debt | — | — | 114,051 | (226,306 | ) | |||||||||||
Interest and bank charges | 23,265 | 22,593 | 51,827 | 80,520 | ||||||||||||
Exchange loss (gain) | 10,621 | (918 | ) | 11,127 | (268 | ) | ||||||||||
Total other (income) expenses | 1,482,128 | 158,439 | 1,801,476 | 397,148 | ||||||||||||
Net (loss) income before income taxes | (1,831,093 | ) | (449,619 | ) | (2,454,896 | ) | (1,056,222 | ) | ||||||||
Income taxes | — | — | — | — | ||||||||||||
Net (loss) income | (1,831,093 | ) | (449,619 | ) | (2,454,896 | ) | (1,056,222 | ) | ||||||||
Foreign currency translation adjustment | (94,656 | ) | — | (94,656 | ) | — | ||||||||||
Comprehensive (loss) income | (1,925,749 | ) | (449,619 | ) | (2,549,552 | ) | (1,056,222 | ) | ||||||||
(Loss) income per share, basic and diluted | (0.04 | ) | (0.29 | ) | (0.07 | ) | (1.69 | ) | ||||||||
Weighted average shares - basic and diluted | 50,499,454 | 1,544,411 | 32,879,956 | 623,314 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
F-2 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the | For the | |||||||
nine months ended | nine months ended | |||||||
September 30, 2018 | September 30, 2017 | |||||||
$ | $ | |||||||
OPERATING ACTIVITIES | ||||||||
Net loss for the period | (2,454,896 | ) | (1,056,222 | ) | ||||
Adjustment for non-cash items | ||||||||
Loss (Gain) on forgiveness/settlement of debt | 114,051 | (226,306 | ) | |||||
Change in fair value of derivative | 1,624,471 | 543,202 | ||||||
Amortization of intangibles | — | 10,065 | ||||||
Shares issued/to be issued for advisory and other services | 101,100 | 646,612 | ||||||
Penalties incurred on convertible promissory notes | 25,781 | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Change in accounts receivable | — | (13,882 | ) | |||||
Change in prepaid asset | (20,548 | ) | 140,000 | |||||
Change in sales tax recoverable | (42,680 | ) | ||||||
Change in accounts payable and accrued liabilities | (235,983 | ) | (248,862 | ) | ||||
Net cash used in operating activities | (888,704 | ) | (205,393 | ) | ||||
INVESTING ACTIVITIES | ||||||||
Amount invested on capital work in progress | (302,901 | ) | — | |||||
Net cash used in investing activities | (302,901 | ) | — | |||||
FINANCING ACTIVITIES | ||||||||
(Repayment) and utilization of bank overdraft facility | (63,571 | ) | — | |||||
Repayment of shareholder advances | (188,290 | ) | (5,802 | ) | ||||
Shareholder advances | 154,541 | 142,235 | ||||||
Proceeds from issuance of promissory notes | 196,000 | 53,000 | ||||||
Proceeds from issuance of common stock | — | — | ||||||
Proceeds from private placements | 1,266,282 | — | ||||||
Net cash provided by financing activities | 1,364,962 | 189,433 | ||||||
Net increase (decrease) in cash during the period | 173,357 | (15,960 | ) | |||||
Effect of foreign currency translation | (18,621 | ) | ||||||
Cash, beginning of period | 56 | 16,262 | ||||||
Cash, end of period | 154,792 | 302 | ||||||
NON CASH INVESTING AND FINANCING ACTIVITIES | ||||||||
Shares issued on conversion of debt | 310,052 | — | ||||||
Shares issued as consideration for services | 9,000 | — | ||||||
Shares issued as consideration for acquisition | 3,318,842 | — | ||||||
Cash paid for interest | — | — | ||||||
Cash paid for taxes | — | — |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
F-3 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. | Organization, Nature of Business, Going Concern and Management Plans |
Organization and Nature of Business
Target Group Inc. (formerly known as Chess Supersite Corporation) (“Target Group” or “the Company”) was incorporated on July 2, 2013 under the laws of the state of Delaware to engage in any lawful corporate undertaking, including, but not limited to, selected mergers and acquisitions. The Company’s current business comprises the operation of an extensive Chess gaming website. This comprehensive user friendly web site www.chessstars.com, is currently offering a state-of-the-art playing zone, broadcasts of the major tournaments, intuitive mega database, chess skilled contests and much more.
In May, 2014, the Company effected a change in control by the redemption of the stock held by its original shareholders, the issuance of shares of its common stock to new shareholders, the resignation of its original officers and directors and the appointment of new officers and directors.
On July 6, 2015, the Company filed its form S-1/A, to amend its form S-1 previously filed on January 26, 2015 and December 11, 2014. The prospectus relates to the offer and sale of 1,500,000 shares of common stock (the “Shares”) of the Company, $0.0001 par value per share, offered by the holders thereof (the “Selling Shareholder Shares”), who are deemed to be statutory underwriters. The selling shareholders will offer their shares at a price of $0.50 per share, until the Company’s common stock is listed on a national securities exchange or is quoted on the OTC Bulletin Board (or a successor); after which, the selling shareholders may sell their shares at prevailing market or privately negotiated prices, including (without limitation) in one or more transactions that may take place by ordinary broker’s transactions, privately-negotiated transactions or through sales to one or more dealers for resale.
On July 13, 2015, the Company received a notice of effectiveness from the SEC for the registration of its shares.
On July 3, 2018, the Company filed an amendment in its Articles of association to change its name to Target Group Inc. The Company was able to secure an OTC Bulletin Board symbol CBDY from Financial Industry Regulatory Authority (FINRA).
On June 27, 2018, the Company entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation (“Visava”). Visava owns 100% of Canary Rx Inc., a Canadian corporation that holds a leasehold interest in a parcel of property located in Ontario’s Garden Norfolk County for the production of cannabis.
The Exchange Agreement provides that, subject to its terms and conditions, the Company issued to the Visava shareholders an aggregate of 25,500,000 shares of the Company’s Common Stock in exchange for all of the issued and outstanding common stock held by the Visava shareholders. In addition of its Common Stock, the Company issued to the Visava shareholders, prorata Common Stock Purchase Warrants purchasing an aggregate of 25,000,000 shares of the Company’s Common Stock at a price per share of $0.10 for a period of two years following the issuance date of the Warrants. Upon the closing of the Exchange Agreement, the Visava shareholders held approximately 46.27% of the issued and outstanding Common Stock of the Company and Visava will continue its business operations as a wholly-owned subsidiary of the Company. The transaction was closed effective August 2, 2018.
Going Concern and Management Plans
The Company has not yet generated significant revenue since inception to date and has sustained operating losses during the three and nine months ended September 30, 2018. The Company had working capital deficit of $3,367,175 and an accumulated deficit of $9,649,509 as of September 30, 2018. The Company's continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations and/or obtaining additional financing from its members or other sources, as may be required.
The unaudited condensed consolidated interim financial statements have been prepared assuming that the Company will continue as a going concern up-to at least 12 months from the balance sheet date; however, the above condition raises substantial doubt about the Company’s ability to do so. The condensed consolidated unaudited financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.
In order to maintain its current level of operations, the Company will require additional working capital from either cash flow from operations or from the sale of its equity. However, the Company currently has no commitments from any third parties for the purchase of its equity. If the Company is unable to acquire additional working capital, it will be required to significantly reduce its current level of operations.
F-4 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. | Summary of Significant Accounting Policies |
Basis of Presentation
The unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US dollars. Accordingly, the unaudited condensed consolidated interim financial statements do not include all information and footnotes required by US GAAP for complete annual financial statements. The unaudited condensed consolidated interim financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2018 or for any other interim period. The unaudited condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the year ended December 31, 2017.
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Visava Inc. Significant intercompany accounts and transactions have been eliminated.
Reclassification of comparative figures
Certain of the prior period figures have been reclassified to align with Management’s current view of the Company’s operations.
Use of Estimates
The preparation of the unaudited condensed consolidated interim financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates may include those pertaining to accruals. Actual results could materially differ from those estimates.
Revenue recognition
In accordance with ASC 605, revenue is recognized when persuasive evidence of an arrangement exists, services have been performed, the amount is fixed and determinable, and collection is reasonably assured.
On May 28, 2014, the FASB and IASB issued ASC 606, Revenue From Contracts With Customers, under which an entity is to recognize revenues to depict the transfer of promised goods or services to a customer in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. For public entities, the effective date is annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2017.
The Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As an emerging growth company, management can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The management has elected to take advantage of the benefits of this extended transition period.
Recently Issued Accounting Standards
The Company evaluated all recent accounting pronouncements issued and determined that the adoption of these pronouncements would not have a material effect on the financial position, results of operations or cash flows of the Company.
In June 2018, the FASB issued Accounting Standards Update (ASU) No. 2018-07, Improvements to Nonemployee Share-Based Payment Accounting. The amendments in this update expand the scope of ACS 718, Compensation-Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees to supersede the guidance in ASC 505-50, Equity-Based Payments to Non-Employees, which previously included the accounting for nonemployee awards.
The amendments are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods.
F-5 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3. | Related Party Transactions and Balances |
During the nine months ended September 30, 2018, $225,000 (September 30, 2017: $225,000) was recorded as management services fee payable to Rubin Schindermann and Alexander Starr, who are shareholders and officers in the Company. The amount is included in the related party balance as at September 30, 2018.
During the year ended December 31, 2017, Eric Schindermann, who is the son of Rubin Schindermann, became a lender to the Company by way of assignment of an existing promissory note liability of the Company amounting to $18,000. 465,728 shares of the Company’s common stock were issued to Eric Schindermann subsequent to the year end, on partial conversion of the debt amounting to $3,805. Amounting outstanding to Eric under promissory notes is $14,195 as at September 30, 2018.
4. | Shareholder Advances |
Shareholder advances represent expenses paid by the owners from personal funds. The amount is non-interest bearing, unsecured and due on demand. The amount of advance as at September 30, 2018 and December 31, 2017 was $270,576 and $304,322, respectively. The amounts repaid during the nine months ended September 30, 2018 and 2017 were $188,290 and $nil, respectively.
4.1 | Capital work in progress |
The Company initiated construction on its 44,000 square foot cannabis cultivation facility in September of 2017. Since then, extensive demolition and structural upgrades have been carried out at the site. Construction remains on schedule for completion in mid-January 2019. As at September 30, 2017, the Company has capitalized $1,208,315 in payments to multiple vendors for the construction of the facility.
5. | Goodwill and Intangible Assets |
Business Acquisition
ASC Topic 805, “Business Combinations” requires that all business combinations be accounted for using the acquisition method and that certain identifiable intangible assets acquired in a business combination be recognized as assets apart from goodwill. ASC Topic 350, “Intangibles-Goodwill and Other” (“ASC 350”) requires goodwill and other identifiable intangible assets with indefinite useful lives not be amortized, such as trade names, but instead tested at least annually for impairment (which the Company tests each year end, absent any impairment indicators) and be written down if impaired. ASC 350 requires that goodwill be allocated to its respective reporting unit and that identifiable intangible assets with finite lives be amortized over their useful lives.
On June 27, 2018, the Company entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation (“Visava”). Visava owns 100% of Canary Rx Inc., a Canadian corporation that holds a leasehold interest in a parcel of property located in Ontario’s Garden Norfolk County for the production of cannabis.
Pursuant to the Agreement, the Company acquired 100% of the issued and outstanding shares of Visava Inc. in exchange for the issuance of 25,500,000 shares of the Company’s Common Stock and will issue to the Visava shareholders, prorata Common Stock Purchase Warrants purchasing an aggregate of 25,000,000 shares of the Company’s Common Stock at a price per share of $0.10 for a period of two years following the issuance date of the Warrants. As a result of this transaction, Visava Inc. became a wholly owned subsidiary of the Company and the former shareholders of Visava Inc. owned approximately 46.27% of the Company’s shares of Common Stock. The transaction was closed effective August 2, 2018.
This acquisition was accounted for using the acquisition method of accounting. The fair value of assets, liabilities and intangible assets and the purchase price allocation as of August 2, 2018 was as follows:
F-6 |
Allocation of Purchase Price | ||||
$ | ||||
Prepaid and other receivables | 15,368 | |||
Sales tax recoverable | 133,614 | |||
Furniture and equipment | 897 | |||
Capital work in progress | 898,422 | |||
Total assets | 1,048,301 | |||
Bank overdraft | (63,693 | ) | ||
Accounts payable | (1,158,164 | ) | ||
Payable to related parties | (101,797 | ) | ||
Total liabilities | (1,323,654 | ) | ||
Net liabilities | (275,353 | ) | ||
Goodwill | 3,594,195 | |||
Total net assets acquired | 3,318,842 |
The purchase consideration of 25,500,000 shares and 25,000,000 warrants of the Company’s common stock valued as detailed below:
$ | ||||
Number of Common Stock | 25,500,000 | |||
Market price on the date of issuance | 0.0665 | |||
Fair value of Common Stock | 1,695,750 |
$ | ||||
Number of warrants | 25,000,000 | |||
Fair value price per warrant | 0.0649 | |||
Fair value of warrant | 1,623,092 | |||
Fair value of Common Stock | 1,695,750 | |||
Fair value of warrant | 1,623,092 | |||
Purchase consideration | 3,318,842 |
The fair value of these warrants was measured at the date of acquisition using the Black-Scholes option pricing model using the following assumptions:
· | Forfeiture rate of 0%; |
· | Stock price of $0.067 per share; |
· | Exercise price of $0.10 per share |
· | Volatility at 329% |
· | Risk free interest rate of 2.66%; |
· | Expected life of 2 years; and |
· | Expected dividend rate of 0% |
As at September 30, 2018, there were 25,000,000 warrants outstanding, fully vested and with a remaining contractual life term of 1.84 years.
F-7 |
Goodwill
The Company tests for impairment of goodwill at the reporting unit level. In assessing whether goodwill is impaired, the Company utilize the two-step process as prescribed by ASC 350. The first step of this test compares the fair value of the reporting unit, determined based upon discounted estimated future cash flows, to the carrying amount, including goodwill. If the fair value exceeds the carrying amount, no further work is required and no impairment loss is recognized. If the carrying amount of the reporting unit exceeds the fair value, the goodwill of the reporting unit is potentially impaired and step two of the goodwill impairment test would need to be performed to measure the amount of an impairment loss, if any. In the second step, the impairment is computed by comparing the implied fair value of the reporting unit’s goodwill with the carrying amount of the goodwill. If the carrying amount of the reporting unit’s goodwill is greater than the implied fair value of its goodwill, an impairment loss in the amount of the excess is recognized and charged to statement of operations.
6. | Convertible Promissory Notes |
During the nine months ended September 30, 2018, the Company issued convertible promissory notes, details of which are as follows:
Convertible promissory note issued on September 5, 2018, amounting to $103,000 (Note N).
Consistent with previous accounting treatment of similar financial instruments, no derivative liability is recognized for Note N as at September 30, 2018 due to the six month conversion clause as explained below.
The key terms/features of the convertible note are as follows:
1. | The maturity date of the Note is December 5, 2019. | |
2. | Interest on the unpaid principal balance of this Note shall accrue at the rate of 12% per annum. | |
3. | In the event the Note holder exercises the right of conversion, the conversion price will be equal to 61% of the average of the three (3) lowest trading price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion. | |
4. | The Company shall not be obligated to accept any conversion request before six months from the date of the note. | |
5. | Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion. |
Convertible promissory note issued on August 9, 2018, amounting to $65,000 (Note M).
The key terms/features of the convertible note are as follows:
1. | The maturity date of the Note is September 9, 2019. | |
2. | Interest on the unpaid principal balance of this Note shall accrue at the rate of 10% per annum. | |
3. | In the event the Note holder exercises the right of conversion, the conversion price will be equal to 52% of the lowest closing bid price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion. | |
4. | Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion. |
Convertible promissory note issued on January 16, 2018, amounting to $28,000 (Note L).
The key terms/features of the convertible note are as follows:
1. | The maturity date of the Note is October 30, 2018. | |
2. | Interest on the unpaid principal balance of this Note shall accrue at the rate of 12 % per annum. | |
3. | In the event the Note holder exercises the right of conversion, the conversion price will be equal to 58% of the lowest closing bid price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion. | |
4. | The Company shall not be obligated to accept any conversion request before six months from the date of the note. | |
5. | Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion. |
During the year ended December 31, 2017, the Company issued convertible promissory notes, details of which are as follows:
Convertible promissory note issued on November 28, 2017, amounting to $33,000 (Note K).
The key terms/features of the convertible note are as follows:
1. | The maturity date of the Note is March 10, 2019. | |
2. | Interest on the unpaid principal balance of this Note shall accrue at the rate of 12 % per annum. | |
3. | In the event the Note holder exercises the right of conversion, the conversion price will be equal to 58% of the lowest closing bid price of the Company’s common stock for the twenty (15) trading days prior to the date of conversion. | |
4. | The Company shall not be obligated to accept any conversion request before six months from the date of the note. | |
5. | Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion. |
F-8 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Convertible promissory note issued on May 5, 2017 amounting to $23,000 (Note J).
The key terms/features of the convertible note are as follows:
1. | The maturity date of the note was August 20, 2018 | |
2. | Interest on the unpaid principal balance of this note shall accrue at the rate of 12% per annum. | |
3. | In the event the Note holder exercised the right of conversion, the conversion price was equal to 58% of the average of the three (3) lowest closing bid price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion. | |
4. | The Company was not be obligated to accept any conversion request before six months from the date of the note. | |
5. | Conversion was limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion. |
Convertible promissory note issued on January 31, 2017 amounting to $33,000 (Note I).
The key terms/features of the convertible note are as follows:
1. | The maturity date of the note is November 5, 2018. | |
2. | Interest on the unpaid principal balance of this note shall accrue at the rate of 12% per annum. | |
3. | In the event the Note holder exercises the right of conversion, the conversion price will be equal to 58% of the average of the three (3) lowest closing bid price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion. | |
4. | The Company shall not be obligated to accept any conversion request before six months from the date of the note. | |
5. | Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion. |
During the year ended December 31, 2016, the Company issued convertible promissory notes, details of which are as follows:
Convertible Redeemable note issued on October 18, 2016, amounting to $140,000 (Note H), representing commitment fee owed by the Company pursuant to Securities Purchase Agreement entered into by the Company dated October 18, 2016. The commitment fee was considered a prepaid asset. During the year ended December 31, 2017, the pending S1 registration statement was withdrawn, removing the benefit associated with the prepaid asset. The amount was therefore written off as commitment fee in the statement of operations.
During the period ended March 31, 2018, the Company obtained forgiveness of the liability and the interest associated with the note payable and recorded $153,471 as forgiveness of debt in the condensed consolidated statement of operations.
The key terms/features of the convertible note are as follows:
1. | The maturity date of the Note was July 18, 2017. | |
2. | Interest on the unpaid principal balance of this Note shall accrue at the rate of 7 % per annum. | |
3. | In the event the Note holder exercised the right of conversion, the conversion price would be equal to 80% of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion. | |
4. | As maturity dates have passed, the Company is now obligated to accept all conversion requests on the note. | |
5. | Conversion is limited to the holder beneficially holding not more than 9.99% of the Company’s then issued and outstanding common stock after the conversion. |
F-9 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Convertible Redeemable notes issued on October 18, 2016, amounting to $100,000 and $25,000 (Notes F and G).
The key terms/features of the convertible note are as follows:
1. | The maturity date of the Note was July 18, 2017. | |
2. | Interest on the unpaid principal balance of this Note shall accrue at the rate of 7 % per annum. | |
3. | In the event the Note holder exercises the right of conversion, the conversion price will be equal to 57.5% of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion. | |
4. | As maturity dates have passed, the Company is now obligated to accept all conversion requests on the note. | |
5. | Conversion is limited to the holder beneficially holding not more than 9.99% of the Company’s then issued and outstanding common stock after the conversion. |
During the six months ended June 30, 2018, the Company entered into a Debt Exchange Agreement with the holder of the convertible note F and G. The outstanding principal amounts of the notes were extinguished and settled by issuance of 2,500,000 common shares of the Company. The Company recorded a loss of $267,522 as a result of this settlement.
F-10 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Convertible promissory note issued on May 13, 2016, amounting to $75,000 (Note D).
The key terms/features of the convertible note are as follows:
1. | The maturity date of the note is January 13, 2019. | |
2. | Interest on the unpaid principal balance of this note shall accrue at the rate of 8 % per annum. | |
3. | In the event the Note holder exercises the right of conversion, the conversion price will be equal to 52% of the lowest closing bid price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion. | |
4. | As maturity dates have passed, the Company is now obligated to accept all conversion requests on the note. | |
5. | Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion. |
Convertible promissory notes issued on March 1, 2016 amounting to $150,000 each to two investors (Notes B and C).
The key terms/features of the convertible notes are as follows:
1. | The Holders have the right from six months after the date of issuance, and until any time until the Notes are fully paid, to convert any outstanding and unpaid principal portion of the Notes, into fully paid and non–assessable shares of Common Stock (par value $.0001). | |
2. | The Notes are convertible at a fixed conversion price of 45% of the lowest trading price of the Common Stock as reported on the OTC Pink maintained by the OTC Markets Group, Inc. upon which the Company’s shares are currently quoted, for the four (4) prior trading days including the day upon which a Notice of Conversion is received by the Company. | |
3. | Interest on the unpaid principal balance of this Note shall accrue at the rate of twenty-four (24 %) per annum. | |
4. | Beneficial ownership is limited to 4.99%. | |
5. | The Notes may be prepaid in whole or in part, at any time during the period beginning on the issue date and ending on the maturity date September 1, 2018, beginning at 100% of the outstanding principal, accrued interest and certain other amounts that may be due and owing under the Notes. |
F-11 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Convertible Redeemable note issued on May 19, 2016, amounting to $75,000 (Note A).
The key terms/features of the convertible note are as follows:
1. | The maturity date of the Note was November 18, 2018. | |
2. | Interest on the unpaid principal balance of this Note shall accrue at the rate of 8 % per annum. | |
3. | In the event the Note holder exercises the right of conversion, the conversion price will be equal to 52% of the lowest closing bid price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion. | |
4. | As maturity dates have passed, the Company is now obligated to accept all conversion requests on the note. | |
5. | Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion. |
Interest amounting to $49,764 was accrued for the period ended September 30, 2018 (2017: $79,758).
All notes maturing prior to the date of this report are outstanding.
F-12 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Derivative liability
During the nine months ended September 30, 2018, holders of convertible promissory notes converted principal amounting to $142,088. The Company recorded and fair valued the derivative liability as follows:
Derivative liability as at December 31, 2017 |
Conversions during the period |
Fair value adjustment |
Derivative liability as at September 30, 2018 |
|||||||||||||
Note A | — | — | — | — | ||||||||||||
Note B and C | 534,214 | (172,060 | ) | 598,991 | 961,145 | |||||||||||
Note D | 87,821 | (111,205 | ) | 134,372 | 110,988 | |||||||||||
Note F | 98,276 | (3,377 | ) | (35,206 | ) | 59,693 | ||||||||||
Note G | 21,096 | — | 586 | 21,682 | ||||||||||||
Note H | 143,985 | — | (143,985 | ) | — | |||||||||||
Note I | 39,048 | — | 104,274 | 143,322 | ||||||||||||
Note J | 27,396 | (103,881 | ) | 76,485 | — | |||||||||||
Note K | — | (232,111 | ) | 271,552 | 39,441 | |||||||||||
Note L | — | (56,266 | ) | 63,036 | 6,770 | |||||||||||
Note M | — | — | 554,366 | 554,366 | ||||||||||||
Note N | — | — | — | — | ||||||||||||
951,836 | (678,900 | ) | 1,624,471 | 1,897,407 |
Key assumptions used for the valuation of convertible notes
Derivative element of the convertible notes was fair valued using Black Scholes Model. Following assumptions were used to fair value these notes as at September 30, 2018:
· | Liquidity term of 0.08 to 1.18 years; |
· | Projected annual volatility of 329.25%; |
· | Risk free interest rate of 5.52%; |
· | Dividend yield of 0%; |
· | Stock price of $0.1020; and |
· | Exercise price of $0.0117 to $0.0286. |
7. | Stockholders’ Deficit |
On July 3, 2017, the Company filed an amended Certificate of Incorporation in Delaware to increase its authorized common stock to 20,000,000,000 shares. The Company’s authorized preferred stock remained at 20,000,000 shares. 1,000,000 shares of Preferred Stock having a par value of $0.0001 per share shall be designated as Series A Preferred Stock (“Series A Stock”). Dividends shall be declared and set aside for any shares of Series A Stock in the same manner and amount as for the Common Stock. Series A Stock, as a class, shall have voting rights equal to a multiple of 2X the number of shares of Common Stock issued and outstanding that are entitled to vote on any matter requiring shareholder approval.
The Company, as authorized by its Board of Directors and stockholders, has approved a Reverse Split whereby record owners of the Company’s Common Stock as of the Effective Date, shall, after the Effective Date, own one share of Common Stock for every one thousand (1,000) held as of the Effective Date. As a result, an aggregate of $387,978 was reclassified from common stock to additional paid in capital. The Effective Date of this amendment was November 1, 2017.
Effective September 25, 2018, the Company filed an amended Certificate of Incorporation in Delaware to decrease its authorized common stock to 850,000,000 shares. The Company’s authorized preferred stock remained at 20,000,000 shares.
Capitalization
The Company is authorized to issue 850,000,000 shares of common stock, par value $0.0001, of which 62,051,342 shares are outstanding as at September 30, 2018 (at December 31, 2017: 14,973,819 shares of common stock issued and outstanding). The Company is also authorized to issue 20,000,000 shares of preferred stock, par value $0.0001, of which 1,000,000 shares were outstanding as at September 30, 2018.
Common Stock
Holders of shares of common stock are entitled to one vote for each share on all matters to be voted on by the stockholders. Holders of common stock do not have cumulative voting rights.
F-13 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Subject to preferences that may be applicable to any outstanding shares of preferred stock, the holders of common stock are entitled to share ratably in dividends, if any, as may be declared from time to time by the board of directors in its discretion from funds legally available therefor.
Holders of common stock have no pre-emptive rights to purchase the Company’s common stock. There are no conversion or redemption rights or sinking fund provisions with respect to the common stock. The Company may issue additional shares of common stock which could dilute its current shareholder’s share value.
During the quarter ended March 31, 2017, the Company issued 4,000 shares of common stock to individuals as consideration for advisory and consultancy services amounting to $36,000 which were recorded at fair value.
During the quarter ended March 31, 2017, the Company issued 13,917 shares of common stock to individuals on conversion of convertible promissory notes amounting to $26,126, respectively.
During the quarter ended March 31, 2017, the Company issued 20,000 shares of common stock each to Rubin Schindermann and Alexander Starr as consideration to settle outstanding management fee in the amount of $50,000 each, which were recorded at fair value.
During the quarter ended June 30, 2017, the Company issued 234,458 shares of common stock to individuals on conversion of convertible promissory notes amounting to $181,530.
During the quarter ended June 30, 2017, the Company issued 40,000 shares of common stock each to Rubin Schindermann and Alexander Starr as consideration to settle outstanding management fee in the amount of $108,000 each, which were recorded at fair value.
During the quarter ended September 30, 2017, the Company issued 675,627 shares of common stock to individuals on conversion of convertible promissory notes amounting to $51,729. Of these shares, the Company issued 533,348,384 shares at $30,779 and as a result of the contractual conversion price adjustments, these shares were issued below par value, with the offsetting balance recorded as a reduction in additional paid-in capital in the amount of $22,556 during the three months ended September 30, 2017.
During the quarter ended September 30, 2017, the Company issued 1,400,000 shares of common stock each to Rubin Schindermann and Alexander Starr as consideration to settle outstanding management fee in the amount of $140,000 each, which were recorded at fair value.
During the quarter ended December 31, 2017, the Company issued 5,000,000 shares of common stock each to Rubin Schindermann and Alexander Starr as consideration to settle outstanding management fee in the amount of $50,000 each, which were recorded at fair value.
During the year ended December 31, 2017, 533,348 shares of common stock were issued at a fair value which was lower than the par value of the shares. This resulted in a reduction in additional paid in capital amounting to $22,556.
During the quarter ended March 31, 2018, the Company issued 5,529,412 shares of common stock each to Rubin Schindermann and Alexander Starr as consideration to settle outstanding management fee recorded at fair value of $84,000, of which $9,000 had previously been recorded in Accounts Payable.
During the quarter ended March 31, 2018, the Company issued 5,156,932 shares of common stock to individuals on conversion of convertible promissory notes amounting to $21,518 and 300,000 shares were issued as consideration for consulting services amounting to $3,600.
During the quarter ended June 30, 2018, the Company issued 3,140,506 shares of common stock to individuals on conversion of convertible promissory notes amounting to $47,826 and 500,000 shares were issued as consideration for consulting services amounting to $22,500.
During the quarter ended June 30, 2018, the Company issued 2,500,000 shares of common stock to the note holder for settlement of debt. See Note 5 for detail.
During the quarter ended September 30, 2018, the Company issued 5,301,990 shares of common stock to individuals on conversion of convertible promissory notes amounting to $87,942.
During the quarter ended September 30, 2018, the Company issued 24,648,683 shares of common stock to shareholders of Visava Inc. as per the Exchange Agreement mentioned in Note 5. The remaining shares of 851,317 are included in shares to be issued.
F-14 |
TARGET GROUP INC. (formerly known as Chess Supersite Corporation)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Shares to be issued include the following:
80,000 shares of common stock to be issued as compensation to advisers and consultants. These were recorded at fair value of $52,000, based on the market price of the Company’s stock on the date of issue.
35,000 shares to be issued as settlement of amount due for website development services amounting to $247,306. The fair value of the shares on the date of settlement was $21,000, resulting in gain on settlement amounting to $226,306 recorded as net gain on settlement of liability in the statement of operations for the year ended December 31, 2017.
851,317 shares of common stock to be issued to the remaining Visava Inc.’s shareholders as per the Exchange Agreement mention in Note 5.
19,338,807 shares of common stock to be issued as consideration for private placements. These were recorded at fair value of $1,266,282, based on the cash proceeds received by the Company. As consideration for the private placement, the Company also agreed to issue warrants to purchase 19,338,807 shares of common stock. Proper allocation between common stock and additional paid in capital of the amount received will be completed in the period when the shares and warrants are issued.
Preferred Stock
Shares of preferred stock may be issued from time to time in one or more series as may be determined by the board of directors. The board of directors may fix the designation, powers, preferences and rights of the shares of each such series and the qualifications, limitations or restrictions thereof without any further vote or action by the stockholders of the Company, except that no holder of preferred stock shall have pre-emptive rights. Any shares of preferred stock so issued would typically have priority over the common stock with respect to dividend or liquidation rights. The board of directors does not at present intend to seek stockholder approval prior to any issuance of currently authorized stock, unless otherwise required by law or otherwise.
8. | Earnings (loss) Per Share |
FASB ASC 260, Earnings Per Share provides for calculations of “basic” and “diluted” earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common stockholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
As at September 30, 2018, holders of convertible promissory notes may be issued 20,918,854 shares assuming a conversion prices ranging from $0.0117 to $0.0286 per share.
9. | Contingencies and commitments |
The Company is party to a website and software development services agreement under which the Company is to arrange weekly payments amounting to $1,250 as consideration for such services, which are indefinite.
The Company is a party to a 10-year lease agreement (initiated on July 2014) with respect to its facility to produce Medical Marijuana. Total rent for the building is $1,931 plus applicable taxes per month until the notification of the right to build under their application for approval as licensed producer under the Marijuana for Medical Purpose Regulation. Subject to the notification, the rent increase to $7,725 plus applicable taxes per month. Future minimum rent payments are as follows:
$ | ||||
2018 | 5,793 | |||
2019 | 23,172 | |||
2020 | 23,172 | |||
2021 | 23,172 | |||
2022 and onwards | 57,930 | |||
133,239 |
10. | Subsequent Events |
The Company’s management has evaluated subsequent events up to November 14, 2018, the date the financial statements were issued, pursuant to the requirements of ASC 855 and has determined the following material subsequent events:
During October 2018, the Company issued the remaining 851,317 shares of common stock to be issued to the Visava Inc.’s shareholders as disclosed in Note 7.
During October 2018, the Company issued 1,250,000 shares of common stock pursuant to conversion notices received from one of the holders of the convertible promissory notes.
During October 2018, the Company sold 336,686 shares of common stock to two investors through a private placement at a price of $0.10 per common stock and received gross proceeds of $33,668. As of the November 14, 2018, these shares have not been issued.
As disclosed in Note 7, during October 2018, the Company issued 12,285,600 shares pursuant to private placement funds received during the quarter ended September 30, 2018.
F-15 |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information and financial data discussed below is derived from the unaudited condensed consolidated interim financial statements of the Target Group Inc. (formerly known as Chess Supersite Corporation) (“we,” “us” or the “Company”) for the three and nine months ended September 30, 2018 and were prepared and presented in accordance with generally accepted accounting principles in the United States.
Forward Looking Statements
Some of the statements contained in this Quarterly Report on Form 10-Q that are not historical facts are “forward -looking statements” which can be identified by the use of the terminology such as “estimates,” “projects,” “plans,” “believes,” “expects,” “anticipates,” “intends,” or the negative or other variations, or by discussions of strategy that involve risks and uncertainties. We urge you to be cautious of the forward-looking statements, that such statements, which are contained in this Quarterly Report, reflect our current beliefs with respect to future events and involve known and unknown risks, uncertainties and other factors affecting our operations, market growth, services, products and licenses. No assurances can be given regarding the achievement of future results, as actual results may differ materially as a result of the risks we face, and actual events may differ from the assumptions underlying the statements that have been made regarding anticipated events. Factors that may cause actual results, our performance or achievements to differ materially from those contemplated by such forward-looking statements include without limitation:
· | Our ability to raise capital when needed and on acceptable terms and conditions; |
· | Our ability to attract and retain management; |
· | Our ability to enter in to long-term supply agreements for the mineralized material; |
· | General economic conditions; and |
· | Other factors discussed in Risk Factors. |
All forward looking statements made in connection with this Quarterly Report that are attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Given the uncertainties that surround such statements you are cautioned not to place undue reliance on such forward looking statements.
Overview
Target Group Inc. (formerly known as Chess Supersite Corporation) (“Target Group” or “the Company”) was incorporated on July 2, 2013 under the laws of the state of Delaware to operate an online chess site featuring sophisticated playing zones, game broadcasts with software analyses and top analysts’ commentaries, education and other chess oriented resources.
The Company registered its common stock on a Form 10 registration statement filed pursuant to the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 12(g) thereof. The Company files with the Securities and Exchange Commission periodic and current reports under Rule 13(a) of the Exchange Act, including quarterly reports on Form 10-Q and annual reports Form 10-K.
In May, 2014, the Company effected a change in control by the redemption of the stock held by its original shareholders, the issuance of shares of its common stock to new shareholders, the resignation of its original officers and directors and the appointment of new officers and directors.
The Company issued 1,000 (post reverse split) shares of its common stock pursuant to Section 4(2) of the Securities Act of 1933 at par representing 66.7% of the total outstanding 1,500 (post reverse split) shares of common stock as follows:
500 (post reverse split) | Rubin Schinderman | |
500 (post reverse split) | Alexander Starr |
With the issuance of the 1,000 (post reverse split) shares of stock and the redemption of 20,000 (post reverse split) shares of stock, the Company effected a change in its control and the shareholder(s) elected new management of the Company. The Company changed its name as part of the change in control.
4 |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Business and Plan of Operations
The Company operates an online chess site featuring sophisticated playing zones, game broadcasts with software analyses and top analysts’ commentaries, education and other chess oriented resources. We believe that chess players have two major needs: (i) to play against each other and (ii) to watch chess matches between two players including Grandmasters. To meet that need, we have developed “Chess Stars” as an interactive and educational website that allows chess players to play online, watch broadcasted chess tournaments, learn to play and improve their skills and to participate in our patent-pending “Choose Your Moves and Win” contests. Utilizing advanced two-tier architecture, “Chess Stars” can support virtually an unlimited range of content and services designed to attract viewers. With a model similar to that of TV poker, viewers are able to see an odds matrix for any position on the chess board. Percentage of success for each move is based on statistics, computer analysis and our proprietary value calculations. The viewing of chess games is particularly adaptable to the Internet to allow for real time or archival viewing while enjoying the comments, announcements and analyses of top chess experts. We anticipate we will be able to deliver high quality viewing and game-playing experiences featuring broadcasts of top worldwide games, education, interactivity, playing and other services and facilitate the emergence of chess as a mainstream sport.
In October 2016, we started our Chess Stars Club Membership Program. Club members enjoy free entry to all events, including our cash prize events. Club membership costs $12.95 per month or $99.00 per year. At the present time, we have sold 93 Club memberships. We have derived our revenues at date from the sale of Club memberships and our live events such as Chess Stars Camps, live chess tournaments and Chess Festivals with attendees paying on the average of $50.00 per person.
We have spent approximately $554k on software development and have issued shares fair valued at approximately $1.9mn to consultants and advisors. These expenses were partially capitalized as Intangible Assets and the remaining part has been reported by us on the statement of operations as website development, software development and advisory and consulting expenses, and represent a major value to the Company and its investors.
We evaluate the recoverability of infinite-lived intangible assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate. If such review indicates that the carrying amount of intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value.
During the year ended December 31, 2017, the intangible asset was written off based on our review and evaluation of its recoverability.
Effective June 27, 2018, we entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation (“Visava”). Visava owns 100% of Canary Rx Inc., a Canadian corporation that is the late stage ACMPR applicant with Health Canada. Canary Rx Inc. holds a leasehold interest in a 40,000 sq. ft. parcel of property located in Ontario’s Garden Norfolk County for the production of approximately 3,600,000 gr. of cannabis per year with a focus on producing curated cannabis products. On June 27, 2018, Canary Rx Inc. received a letter of readiness from Health Canada and will finish the buildout of the 40,000 sq. ft. facility within the next 90-120 days.
The Exchange Agreement provides that, subject to its terms and conditions, the Company issued to the Visava shareholders an aggregate of 25,500,000 shares of the Company’s Common Stock in exchange for all of the issued and outstanding common stock held by the Visava shareholders. In addition of its Common Stock, the Company issued to the Visava shareholders, prorata Common Stock Purchase Warrants purchasing an aggregate of 25,000,000 shares of the Company’s Common Stock at a price per share of $0.10 for a period of two years following the issuance date of the Warrants. Upon the closing of the Exchange Agreement, the Visava shareholders held approximately 46.27% of the issued and outstanding Common Stock of the Company and Visava will continue its business operations as a wholly-owned subsidiary of the Company. The transaction was closed effective August 2, 2018.
To assure shareholders’ understanding and appreciation of management’s commitment to increase public awareness of our new acquisition(s) and therefore increase shareholder’ value, we have changed our name to Target Group Inc. and our new trading symbol to CBDY.
Employees
We currently have three employees, Rubin Schindermann, our CEO, Alexander Starr, our President and Saul Niddam, our CIO. We have contracted with a number of independent contractors and consultants to provide a range of information technology and marketing services who do not receive cash compensation but receive shares of our common stock as compensation. This mitigates any need for full or part-time employees for these services.
Intellectual Property Protection
On July 8, 2016, we submitted an International Patent Application with the Canadian Intellectual Property Office for an “Interactive Expectation-Based System and Method” for our online chess competition entitled “Choose Your Moves and Win”. Patent application is pending as of November 14, 2018.
5 |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Competition
We compete with companies that develop games for networks, on both web and mobile, vary in size and include companies such as DeNA Co. Ltd. (Japan), Electronic Arts Inc., Gameloft SA, GREE International, Inc., Glu Mobile Inc., King.com Inc., Zynga, Inc., Rovio Mobile Ltd., Supercell Inc., GungHo Online Entertainment, Inc., Kabam and The Walt Disney Company. Furthermore, we expect new competitors to continuously enter the market and existing competitors to allocate more resources to develop and market competing games and applications. At the present time, we have identified a number of chess online sites which could be considered competitors, such as Chess.com; InstantChess; SparkChess and Chess24, among others. We are committed to establishing and maintaining the highest quality interactive chess playing and learning site.
Advisory Board
We have established an Advisory Board that presently consists of three (3) members; Garry Kasparov, Michael Khodarkovsky and Nava Starr. Mr. Kasparov is a Russian Chess Grandmaster, former World Chess Champion, writer and political activist. Mr. Khodarkovsky is a Chess Master. He is the President of the Kasparov Chess Foundation and World Chess Federation Senior Trainer and Chair of the International Affairs Committee of the United States Chess Federation. Nava Starr holds the title of Woman International Master. She is an eight-time Canadian Ladies Champion and has represented Canada in the Women’s Chess Olympiad and Women’s World Championship. She is married to our President Alexander Starr. The Advisory Board was established to advise and make non-binding recommendations to the Board of Directors with respect to matters within the area of expertise of the Advisory Board. The Advisory Board operates under an Advisory Board Charter. Advisory Board members do not receive cash compensation but, in the discretion of the Board of Directors, may receive stock options or stock grants.
6 |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Results of Operations
We have not generated significant revenue to date and consequently our operations are subject to all of the risks inherent in the establishment of a new business enterprise. Our analysis on the performance of the Company is as follows:
Balance sheet – As at September 30, 2018 and December 31, 2017
Cash
At September 30, 2018 we had cash of $154,792 compared to $56 as at December 31, 2017. The increase is due to multiple private placements held during the current quarter offset by payments of software development, consulting, professional and legal expenses during the period.
Prepaid asset
Prepaid asset amounting to $140,000 represented commitment fee owed by us to a certain investor in respect of a drawdown facility which is not yet active. The asset was written off in the statement of operations during the year ended December 31, 2017 because the benefit associated in form of the equity line of credit no longer exists.
At September 30, 2018 we had prepaid expenses of $36,008 compared to $nil as at December 31, 2017. The balance represents the retainer fees paid to our lawyer and security deposit for the leased land.
Sales tax recoverable
At September 30, 2018 we had $177,316 of sales tax recoverable compared to $nil as at December 31, 2017.
Intangible assets
Intangible assets represent the amount incurred by the Company related to the development of the online chess gaming website. During the year ended December 31, 2017, after the management’s review and evaluation of its recoverability, the intangible asset was written off.
Capital work in progress
Capital work in progress represents the ongoing construction work of our cannabis cultivation facility on the leased land which initiated during September 2017. Since then, extensive demolition and structural upgrades have been carried out at the site. Construction remains on schedule for completion in mid-January 2019.
Accounts payable and accrued liabilities
At September 30, 2018 we had $730,041 of accounts payable and accrued liabilities as compared to $109,741 as at December 31, 2017. The balance primarily represents consulting and construction services related to capital work in progress amounting to $468,722, interest on promissory notes amounting to $113,807, advertising and promotion services amounting to $332, marketing services cost amounting to $13,650, accounting fee accrual of $2,500 and review fee accrual of $3,000, and outstanding professional fees of $53,132.
Payable to related parties
At September 30, 2018 we had $392,037 of amount payable to related parties as compared to $123,697 as at December 31, 2017. The balance represents management services fee outstanding to the managers of the Company.
Shareholder advances
At September 30, 2018 we had $270,576 of shareholder advances as compared to $304,322 as at December 31, 2017. The balance represents Company’s expenses personally paid by shareholders.
Convertible promissory notes payable
In January 2018, we entered into an agreement with an investor and issued them a convertible promissory note amounting to $28,000. The outstanding amount under the note is due on or before October 30, 2018.
Convertible Redeemable note issued on October 18, 2016, amounting to $140,000 (Note H), representing commitment fee owed by the Company pursuant to Securities Purchase Agreement entered into by the Company dated October 18, 2016. During the year ended December 31, 2017, the pending S1 registration statement was withdrawn, removing the benefit associated with the prepaid asset. The amount was therefore written off as commitment fee in the statement of operations. During the period ended March 31, 2018, the Company obtained forgiveness of the liability and the interest associated with the note payable and recorded $153,471 as forgiveness of debt in the condensed consolidated statement of operations
During the six months ended June 30, 2018, the Company entered into a Debt Exchange Agreement with the holder of the convertible note F and G. The outstanding principal amounts of the notes were extinguished and settled by issuance of 2,500,000 common shares of the Company. The Company recorded a loss of $267,522 as a result of this settlement.
During August and September 2018, we entered into an agreement with two investors and issued them a convertible promissory note amounting to $65,000 and $103,000, respectively. The outstanding amount under the notes are due on or before September 9, 2019 and December 5, 2019, respectively.
We accrued net interest on promissory notes during the three months ended September 30, 2018 amounting to $21,763.
Principal amount outstanding as at September 30, 2018 was $445,230.
7 |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Statement of Operations – For the three months September 30, 2018 and 2017:
Revenue
The Company generated nil revenue during September 30, 2018 as compared to revenue of $188 during period ended September 30, 2017, which represents membership fee for the Company’s chess gaming website and cash sales from hosting a chess tournament in association with Florida Chess Club.
Expenses
Our expenses are classified primarily into advisory and consultancy fee, salaries and wages, legal and professional fees, software development expense and website development and marketing expense. The significant increase in overall expenses for the three months ended September 30, 2018 compared to 2017 is due to higher salaries and wages, legal and professional fees, and rent expenses during the period. This increase was due to the acquisition of the subsidiary and consolidation of the subsidiary’s activities post acquisition.
Expenses for the three months ended September 30, 2018 primarily represented salary amounting in total to $177,263, legal and professional charges of $120,262 comprising legal, review, accounting and Edgar agent fee, software development expense of $8,715, website development and marketing expense amounting to $11,750 for the development of the Company’s website Chessstars.com and its marketing and publicity, rent and utilities amounting to $8,914, office and general expenses amounting to $14,533.
Other income and expenses comprised, change in fair value of derivative liability amounting to $1,448,242, and interest and bank charges amounting to $23,265.
Statement of Operations – For the nine months September 30, 2018 and 2017:
Revenue
Revenue of 263 during September 30, 2018 which represents membership fee for the Company’s chess gaming website as compared to revenue of $15,343 during period ended September 30, 2017, which represents membership fee for the Company’s chess gaming website and cash sales from hosting a chess tournament in association with Florida Chess Club.
Expenses
Our expenses are classified primarily into advisory and consultancy fee, salaries and wages, legal and professional fees, software development expense and website development and marketing expense. The significant increase in overall expenses for the nine months ended September 30, 2018 compared to 2017 is due to higher salaries and wages, legal and professional fees, and rent expenses during the period. This increase was due to the acquisition of the subsidiary and consolidation of the subsidiary’s activities post acquisition
Expenses for the nine months ended September 30, 2018 primarily represented salaries amounting in total to $327,263, legal and professional charges of $198,694 comprising legal, review, accounting and Edgar agent fee, software development expense of $29,834, website development and marketing expense amounting to $34,347 for the development of the Company’s website Chessstars.com and its marketing and publicity, rent and utilities amounting to $18,419, office and general expenses amounting to $15,098.
Other income and expenses comprised, change in fair value of derivative liability amounting to $1,624,471, loss on forgiveness of debt amounting to $114,051 (includes accrued interest of $13,471) and interest and bank charges amounting to $51,827.
8 |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Liquidity and Capital Resources
At September 30, 2018, we had a working capital deficit of $3,367,175. We are actively seeking various financing operations to meet the working capital requirements.
To date we have relied on third parties to provide financing for our operations by way of private placements. The proceeds may not be sufficient to effectively develop our business to the fullest extent to allow us to maximize our revenue potential, in which case, we will need additional capital.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Critical Accounting Policies
Revenue is recognized when persuasive evidence of an arrangement exists, services have been performed, the amount is fixed and determinable, and collection is reasonably assured.
Other critical accounting policies are described in the Company’s Form 10-K for the year ended December 31, 2017.
Subsequent Events
During October 2018, we issued the remaining 851,317 shares of common stock to be issued to the Visava Inc.’s shareholders as disclosed in Note 7 in the unaudited condensed consolidated financial statements.
During October 2018, we issued 1,250,000 shares of common stock pursuant to conversion notices received from one of the holders of the convertible promissory notes.
During October 2018, we sold 336,686 shares of common stock to two investors through a private placement at a price of $0.10 per common stock and received gross proceeds of $33,668. As of the November 14, 2018, these shares have not been issued.
As disclosed in Note 7 in the unaudited condensed consolidated financial statements, during October 2018, we issued 12,285,600 shares pursuant to private placement funds received during the quarter ended September 30, 2018.
Description of Property
Our principal executive office is located at 55 Administration Road, Unit 13, Vaughan, Ontario, Canada, L4K 4G9.
9 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Smaller reporting companies are not required to provide the information required by this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were not effective as of September 30, 2018 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in internal controls
No change in our system of internal control over financial reporting occurred during the three and nine months ended September 30, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
10 |
There are no legal proceedings against the Company and the Company is unaware of such proceedings contemplated against it.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the quarter ended September 30, 2018, the Company issued 5,301,990 shares of common stock to individuals on conversion of convertible promissory notes amounting to $87,942.
During the quarter ended September 30, 2018, the Company issued 24,648,683 shares of common stock to shareholders of Visava Inc. as per the Exchange Agreement mentioned in Note 7 in the unaudited condensed consolidated financial statements. The remaining shares of 851,317 are included in shares to be issued.
The foregoing securities were issued in reliance upon the exemption from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering and/or in reliance upon Regulation S adopted pursuant to the Securities Act of 1933, as amended, for offers and sales made outside the United States.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
11 |
Exhibits:
31.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).* |
32.1 | Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.* |
101.INS | XBRL Instance Document* |
101.SCH | XBRL Taxonomy Extension Schema* |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase* |
101.DEF | XBRL Taxonomy Extension Definition Linkbase* |
101.LAB | XBRL Taxonomy Extension Label Linkbase* |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase* |
* Filed herewith.
12 |
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TARGET GROUP INC. (formerly known as Chess Supersite Corporation) | ||
Dated: November 14, 2018 | By: | /s/ Rubin Schindermann |
Rubin Schindermann | ||
Chief Executive Officer and Chief Financial Officer |
13 |