Taylor Morrison Home Corp - Quarter Report: 2022 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-35873
TAYLOR MORRISON HOME CORPORATION
(Exact name of registrant as specified in its Charter)
Delaware | 83-2026677 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
4900 N. Scottsdale Road, Suite 2000 | 85251 | ||||||||||
Scottsdale, | Arizona | ||||||||||
(Address of principal executive offices) | (Zip Code) |
(480) 840-8100
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.00001 par value | TMHC | New York Stock Exchange | ||||||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ¨ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange
Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding as of July 27, 2022 | |||||||
Common stock, $0.00001 par value | 113,659,175 |
TAYLOR MORRISON HOME CORPORATION
TABLE OF CONTENTS
Page | |||||
1
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TAYLOR MORRISON HOME CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, unaudited)
June 30, 2022 | December 31, 2021 | |||||||||||||
Assets | ||||||||||||||
Cash and cash equivalents | $ | 378,340 | $ | 832,821 | ||||||||||
Restricted cash | 953 | 3,519 | ||||||||||||
Total cash, cash equivalents, and restricted cash | 379,293 | 836,340 | ||||||||||||
Owned inventory | 5,975,551 | 5,444,207 | ||||||||||||
Consolidated real estate not owned | 70,817 | 55,314 | ||||||||||||
Total real estate inventory | 6,046,368 | 5,499,521 | ||||||||||||
Land deposits | 278,314 | 229,535 | ||||||||||||
Mortgage loans held for sale | 203,238 | 467,534 | ||||||||||||
Derivative assets | 4,918 | 2,110 | ||||||||||||
Lease right of use assets | 82,876 | 85,863 | ||||||||||||
Prepaid expenses and other assets, net | 157,252 | 314,986 | ||||||||||||
Other receivables, net | 171,737 | 150,864 | ||||||||||||
Investments in unconsolidated entities | 291,560 | 171,406 | ||||||||||||
Deferred tax assets, net | 151,240 | 151,240 | ||||||||||||
Property and equipment, net | 220,230 | 155,181 | ||||||||||||
Goodwill | 663,197 | 663,197 | ||||||||||||
Total assets | $ | 8,650,223 | $ | 8,727,777 | ||||||||||
Liabilities | ||||||||||||||
Accounts payable | $ | 291,337 | $ | 253,348 | ||||||||||
Accrued expenses and other liabilities | 431,478 | 525,209 | ||||||||||||
Lease liabilities | 91,872 | 96,172 | ||||||||||||
Income taxes payable | 1,855 | — | ||||||||||||
Customer deposits | 579,945 | 485,705 | ||||||||||||
Estimated development liabilities | 38,280 | 38,923 | ||||||||||||
Senior notes, net | 2,173,998 | 2,452,322 | ||||||||||||
Loans payable and other borrowings | 447,191 | 404,386 | ||||||||||||
Revolving credit facility borrowings | 150,000 | 31,529 | ||||||||||||
Mortgage warehouse borrowings | 179,555 | 413,887 | ||||||||||||
Liabilities attributable to consolidated real estate not owned | 70,817 | 55,314 | ||||||||||||
Total liabilities | $ | 4,456,328 | $ | 4,756,795 | ||||||||||
COMMITMENTS AND CONTINGENCIES (Note 13) | ||||||||||||||
Stockholders’ Equity | ||||||||||||||
Total stockholders’ equity | 4,193,895 | 3,970,982 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 8,650,223 | $ | 8,727,777 |
See accompanying Notes to the Unaudited Condensed Consolidated Financial Statements
2
TAYLOR MORRISON HOME CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts, unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Home closings revenue, net | $ | 1,883,020 | $ | 1,644,380 | $ | 3,527,429 | $ | 3,007,809 | ||||||||||||||||||
Land closings revenue | 36,816 | 32,057 | 52,426 | 36,946 | ||||||||||||||||||||||
Financial services revenue | 35,471 | 37,392 | 70,670 | 81,457 | ||||||||||||||||||||||
Amenity and other revenue | 39,716 | 5,451 | 47,622 | 10,880 | ||||||||||||||||||||||
Total revenue | 1,995,023 | 1,719,280 | 3,698,147 | 3,137,092 | ||||||||||||||||||||||
Cost of home closings | 1,381,610 | 1,331,041 | 2,646,584 | 2,441,283 | ||||||||||||||||||||||
Cost of land closings | 24,204 | 28,138 | 38,568 | 32,165 | ||||||||||||||||||||||
Financial services expenses | 21,483 | 25,935 | 45,697 | 49,934 | ||||||||||||||||||||||
Amenity and other expenses | 26,246 | 5,463 | 32,690 | 10,566 | ||||||||||||||||||||||
Total cost of revenue | 1,453,543 | 1,390,577 | 2,763,539 | 2,533,948 | ||||||||||||||||||||||
Gross margin | 541,480 | 328,703 | 934,608 | 603,144 | ||||||||||||||||||||||
Sales, commissions and other marketing costs | 96,135 | 97,560 | 185,258 | 183,512 | ||||||||||||||||||||||
General and administrative expenses | 69,407 | 69,997 | 137,549 | 131,550 | ||||||||||||||||||||||
Net loss/(income) from unconsolidated entities | 3,637 | (2,126) | 1,806 | (7,787) | ||||||||||||||||||||||
Interest expense/(income), net | 5,189 | 3 | 9,441 | (116) | ||||||||||||||||||||||
Other (income)/expense, net | (11,014) | 45 | (10,472) | 1,020 | ||||||||||||||||||||||
Gain on extinguishment of debt, net | (13,471) | — | (13,471) | — | ||||||||||||||||||||||
Income before income taxes | 391,597 | 163,224 | 624,497 | 294,965 | ||||||||||||||||||||||
Income tax provision | 98,443 | 38,469 | 152,882 | 67,767 | ||||||||||||||||||||||
Net income before allocation to non-controlling interests | 293,154 | 124,755 | 471,615 | 227,198 | ||||||||||||||||||||||
Net income attributable to non-controlling interests | (2,167) | (608) | (3,925) | (5,030) | ||||||||||||||||||||||
Net income available to Taylor Morrison Home Corporation | $ | 290,987 | $ | 124,147 | $ | 467,690 | $ | 222,168 | ||||||||||||||||||
Earnings per common share | ||||||||||||||||||||||||||
Basic | $ | 2.47 | $ | 0.97 | $ | 3.91 | $ | 1.73 | ||||||||||||||||||
Diluted | $ | 2.45 | $ | 0.95 | $ | 3.87 | $ | 1.70 | ||||||||||||||||||
Weighted average number of shares of common stock: | ||||||||||||||||||||||||||
Basic | 117,932 | 128,440 | 119,550 | 128,661 | ||||||||||||||||||||||
Diluted | 118,931 | 130,259 | 120,796 | 130,766 |
See accompanying Notes to the Unaudited Condensed Consolidated Financial Statements
3
TAYLOR MORRISON HOME CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Comprehensive Income before non-controlling interests, net of tax | $ | 293,154 | $ | 124,755 | $ | 471,615 | $ | 227,198 | ||||||||||||||||||
Comprehensive income attributable to non-controlling interests | (2,167) | (608) | (3,925) | (5,030) | ||||||||||||||||||||||
Comprehensive income available to Taylor Morrison Home Corporation | $ | 290,987 | $ | 124,147 | $ | 467,690 | $ | 222,168 |
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements
4
TAYLOR MORRISON HOME CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(In thousands, except share data, unaudited)
For the three months ended June 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Amount | Shares | Amount | Retained Earnings | Accumulated Other Comprehensive Loss | Non-controlling Interest | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance – March 31, 2022 | 120,365,390 | $ | 1 | $ | 3,002,809 | 38,776,746 | $ | (818,892) | $ | 1,865,518 | $ | 689 | $ | 44,673 | $ | 4,094,798 | ||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 290,987 | — | 2,167 | 293,154 | ||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 30,913 | 556 | — | — | — | — | — | 556 | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock units, net of shares withheld for tax(1) | 23,920 | (24) | — | — | — | — | — | (24) | ||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (6,779,498) | — | 6,779,498 | (172,384) | — | — | — | (172,384) | ||||||||||||||||||||||||||||||||||||||||||||||||
Stock compensation expense | — | 5,278 | — | — | — | — | — | 5,278 | ||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests of consolidated joint ventures | — | — | — | — | — | — | (27,176) | (27,176) | ||||||||||||||||||||||||||||||||||||||||||||||||
Changes in non-controlling interests of consolidated joint ventures | — | — | — | — | — | — | (307) | (307) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance – June 30, 2022 | 113,640,725 | $ | 1 | $ | 3,008,619 | 45,556,244 | $ | (991,276) | $ | 2,156,505 | $ | 689 | $ | 19,357 | $ | 4,193,895 |
(1) Dollar amount represents the value of shares withheld for taxes.
For the three months ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Amount | Shares | Amount | Retained Earnings | Accumulated Other Comprehensive Income | Non-controlling Interest | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance – March 31, 2021 | 128,736,493 | $ | 1 | $ | 2,934,111 | 27,332,065 | $ | (485,274) | $ | 1,123,810 | $ | (1,166) | $ | 84,082 | $ | 3,655,564 | ||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 124,147 | — | 608 | 124,755 | |||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 281,951 | — | 6,113 | — | — | — | — | — | 6,113 | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock units, net of shares withheld for tax(1) | 22,796 | — | (193) | — | — | — | — | — | (193) | |||||||||||||||||||||||||||||||||||||||||||||||
Warrant exercises | 1,704,205 | — | 32,584 | — | — | — | — | — | 32,584 | |||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (3,809,428) | — | — | 3,809,428 | (106,754) | — | — | — | (106,754) | |||||||||||||||||||||||||||||||||||||||||||||||
Common stock surrendered in connection with warrant exercise | (1,025,699) | — | — | 1,025,699 | (32,587) | — | — | — | (32,587) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock compensation expense | — | — | 4,654 | — | — | — | — | — | 4,654 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests of consolidated joint ventures | — | — | — | — | — | — | — | (16,883) | (16,883) | |||||||||||||||||||||||||||||||||||||||||||||||
Changes in non-controlling interests of consolidated joint ventures | — | — | — | — | — | — | — | 1,596 | 1,596 | |||||||||||||||||||||||||||||||||||||||||||||||
Balance – June 30, 2021 | 125,910,318 | $ | 1 | $ | 2,977,269 | 32,167,192 | $ | (624,615) | $ | 1,247,957 | $ | (1,166) | $ | 69,403 | $ | 3,668,849 |
(1) Dollar amount represents the value of shares withheld for taxes.
5
For the six months ended June 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Amount | Shares | Amount | Retained Earnings | Accumulated Other Comprehensive Loss | Non-controlling Interest | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance – December 31, 2021 | 121,833,649 | $ | 1 | $ | 2,997,211 | 36,828,559 | $ | (760,863) | $ | 1,688,815 | $ | 689 | $ | 45,129 | $ | 3,970,982 | ||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 467,690 | — | 3,925 | 471,615 | |||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 131,989 | — | 2,912 | — | — | — | — | — | 2,912 | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock units, net of shares withheld for tax(1) | 402,772 | — | (3,645) | — | — | — | — | — | (3,645) | |||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (8,727,685) | — | — | 8,727,685 | (230,413) | — | — | — | (230,413) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock compensation expense | — | — | 12,141 | — | — | — | — | — | 12,141 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests of consolidated joint ventures | — | — | — | — | — | — | — | (28,928) | (28,928) | |||||||||||||||||||||||||||||||||||||||||||||||
Changes in non-controlling interests of consolidated joint ventures | — | — | — | — | — | — | — | (769) | (769) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance – June 30, 2022 | 113,640,725 | $ | 1 | $ | 3,008,619 | 45,556,244 | $ | (991,276) | $ | 2,156,505 | $ | 689 | $ | 19,357 | $ | 4,193,895 |
(1) Dollar amount represents the value of shares withheld for taxes.
For the six months ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Treasury Stock | Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Amount | Shares | Amount | Retained Earnings | Accumulated Other Comprehensive Income | Non-controlling Interest | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance – December 31, 2020 | 129,476,914 | $ | 1 | $ | 2,926,773 | 25,884,756 | $ | (446,856) | $ | 1,025,789 | $ | (1,166) | $ | 89,209 | $ | 3,593,750 | ||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 222,168 | — | 5,030 | 227,198 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 631,626 | — | 12,434 | — | — | — | — | — | 12,434 | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock units, net of shares withheld for tax(1) | 380,009 | — | (4,857) | — | — | — | — | — | (4,857) | |||||||||||||||||||||||||||||||||||||||||||||||
Warrant Exercises | 1,704,205 | — | 32,584 | — | — | — | — | — | 32,584 | |||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (5,256,737) | — | — | 5,256,737 | (145,172) | — | — | — | (145,172) | |||||||||||||||||||||||||||||||||||||||||||||||
Common stock surrendered in connection with warrant exercise | (1,025,699) | — | — | 1,025,699 | (32,587) | — | — | — | (32,587) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock compensation expense | — | — | 10,335 | — | — | — | — | — | 10,335 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests of consolidated joint ventures | — | — | — | — | — | — | — | (24,844) | (24,844) | |||||||||||||||||||||||||||||||||||||||||||||||
Changes in non-controlling interests of consolidated joint ventures | — | $ | — | $ | — | — | $ | — | $ | — | $ | — | $ | 8 | $ | 8 | ||||||||||||||||||||||||||||||||||||||||
Balance – June 30, 2021 | 125,910,318 | $ | 1 | $ | 2,977,269 | 32,167,192 | $ | (624,615) | $ | 1,247,957 | $ | (1,166) | $ | 69,403 | $ | 3,668,849 |
(1) Dollar amount represents the value of shares withheld for taxes.
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements
6
TAYLOR MORRISON HOME CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income before allocation to non-controlling interests | $ | 471,615 | $ | 227,198 | ||||||||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: | ||||||||||||||
Net loss/(income) from unconsolidated entities | 1,806 | (7,787) | ||||||||||||
Stock compensation expense | 12,141 | 10,335 | ||||||||||||
Gain on extinguishment of debt, net | (13,471) | — | ||||||||||||
Gain on land transfers | (13,700) | — | ||||||||||||
Distributions of earnings from unconsolidated entities | 4,252 | 7,210 | ||||||||||||
Depreciation and amortization | 17,758 | 19,798 | ||||||||||||
Operating lease expense | 13,632 | 7,958 | ||||||||||||
Debt issuance costs amortization | 544 | 236 | ||||||||||||
Change in Urban Form assets due to sale | 11,675 | — | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Real estate inventory and land deposits | (667,846) | (483,490) | ||||||||||||
Mortgages held for sale, prepaid expenses and other assets | 305,465 | (149,748) | ||||||||||||
Customer deposits | 94,240 | 170,055 | ||||||||||||
Accounts payable, accrued expenses and other liabilities | (44,476) | 94,805 | ||||||||||||
Income taxes payable | 1,855 | 5,836 | ||||||||||||
Net cash provided by/(used in) operating activities | 195,490 | (97,594) | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
Purchase of property and equipment | (12,801) | (20,523) | ||||||||||||
Distributions of capital from unconsolidated entities | 86,576 | 13,132 | ||||||||||||
Investments of capital into unconsolidated entities | (69,582) | (14,643) | ||||||||||||
Net cash provided by/(used in) investing activities | 4,193 | (22,034) | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||
Increase in loans payable and other borrowings | 29,877 | 72,295 | ||||||||||||
Repayments on loans payable and other borrowings | (45,226) | (44,231) | ||||||||||||
Borrowings on revolving credit facilities | 182,548 | — | ||||||||||||
Repayments on revolving credit facilities | (64,077) | — | ||||||||||||
Borrowings on mortgage warehouse facilities | 1,193,232 | 1,499,258 | ||||||||||||
Repayments on mortgage warehouse facilities | (1,427,564) | (1,411,317) | ||||||||||||
Repayments on senior notes | (264,111) | — | ||||||||||||
Proceeds from stock option exercises | 2,912 | 12,434 | ||||||||||||
Payment of principal portion of finance lease | (1,335) | (1,325) | ||||||||||||
Repurchase of common stock, net | (230,413) | (145,172) | ||||||||||||
Payment of taxes related to net share settlement of equity awards | (3,645) | (5,483) | ||||||||||||
Cash and distributions to non-controlling interests of consolidated joint ventures, net | (28,928) | (22,819) | ||||||||||||
Net cash used in financing activities | (656,730) | (46,360) | ||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | $ | (457,047) | $ | (165,988) | ||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period | 836,340 | 534,109 | ||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period | $ | 379,293 | $ | 368,121 | ||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||||||||
Income tax payments | $ | (112,167) | $ | (61,404) | ||||||||||
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||||||||
Change in loans payable issued to sellers in connection with land purchase contracts | $ | 159,637 | $ | 121,380 | ||||||||||
Change in inventory not owned | $ | 15,503 | $ | (59,056) | ||||||||||
Investments of land in unconsolidated joint ventures, net | $ | 143,206 | $ | — | ||||||||||
Net non-cash distributions from non-controlling interests | $ | — | $ | (2,025) | ||||||||||
Common stock surrendered in connection with warrant exercises | $ | — | $ | 32,587 | ||||||||||
Common stock issued in connection with warrant exercises | $ | — | $ | (32,584) | ||||||||||
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements
7
TAYLOR MORRISON HOME CORPORATION
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BUSINESS
Description of the Business — Taylor Morrison Home Corporation “TMHC” through its subsidiaries (together with TMHC referred to herein as “we,” “our,” “the Company” and “us”), owns and operates a residential homebuilding business and is a developer of lifestyle communities. We operate in the states of Arizona, California, Colorado, Florida, Georgia, Nevada, North and South Carolina, Oregon, Texas, and Washington. We provide an assortment of homes across a wide range of price points to appeal to an array of consumer groups. We design, build and sell single and multi-family detached and attached homes in traditionally high growth markets for entry level, move-up and 55-plus active lifestyle (formerly referred to as active adult) buyers. We are the general contractors for all real estate projects and retain subcontractors for home construction and land development. Our homebuilding segments operate under our Taylor Morrison, Darling Homes Collection by Taylor Morrison, and Esplanade brand names. We also have an exclusive partnership with Christopher Todd Communities, a growing Phoenix-based developer of innovative, luxury rental communities to operate a “Build-to-Rent” homebuilding business. We serve as a land acquirer, developer, and homebuilder while Christopher Todd Communities provides community design and property management consultation. In addition, we develop and construct multi-use properties consisting of commercial space, retail, and multi-family properties under the “Urban Form” brand. We also have operations which provide financial services to customers through our wholly owned mortgage subsidiary, Taylor Morrison Home Funding, Inc. (“TMHF”), title services through our wholly owned title services subsidiary, Inspired Title Services, LLC (“Inspired Title”), and homeowner’s insurance policies through our insurance agency, Taylor Morrison Insurance Services, LLC (“TMIS”). Our business is organized into multiple homebuilding operating components, and a financial services component, all of which are managed as four reportable segments: East, Central, West, and Financial Services.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Consolidation — The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Consolidated Financial Statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2021 (the “Annual Report”). In the opinion of management, the accompanying unaudited Condensed Consolidated Financial Statements include all normal and recurring adjustments that are considered necessary for the fair presentation of our results for the interim periods presented. Results for interim periods are not necessarily indicative of results to be expected for a full fiscal year.
We consolidate certain joint ventures in accordance with Accounting Standards Codification (“ASC”) Topic 810, Consolidation. The income from the percentage of the joint venture not owned by us is presented as “Net income attributable to non-controlling interests” on the Condensed Consolidated Statements of Operations.
Use of Estimates — The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in the unaudited Condensed Consolidated Financial Statements and these accompanying notes. Significant estimates include real estate development costs to complete, valuation of real estate, valuation of goodwill, valuation of development liabilities, valuation of equity awards, valuation allowance on deferred tax assets, and reserves for warranty and self-insured risks. Actual results could differ from those estimates.
Goodwill — The excess of the purchase price of a business acquisition over the net fair value of assets acquired and liabilities assumed is capitalized as goodwill in accordance with ASC Topic 350, Intangibles — Goodwill and Other. ASC 350 requires that goodwill and intangible assets that do not have finite lives not be amortized, but rather assessed for impairment at least annually or more frequently if certain impairment indicators are present. We perform our annual impairment test during the fourth quarter or whenever impairment indicators are present. We did not perform an impairment test during the second quarter of 2022 as indicators of impairment were not present.
Real Estate Inventory — Inventory consists of raw land, land under development, homes under construction, completed homes, and model homes, all of which are stated at cost. In addition to direct carrying costs, we also capitalize interest, real estate taxes, and related development costs that benefit the entire community, such as field construction supervision and related direct overhead. Home vertical construction costs are accumulated and charged to cost of sales at the time of home closing using the specific identification method. Land acquisition, development, interest, and real estate taxes are allocated to homes and units generally using the relative sales value method. Generally, all overhead costs relating to purchasing, vertical
8
construction of a home, and construction utilities are considered overhead costs and allocated on a per unit basis. These costs are capitalized to inventory from the point development begins to the point construction is completed. Changes in estimated costs to be incurred in a community are generally allocated to the remaining lots on a prospective basis. For those communities that have been temporarily closed or development has been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes. Such costs are expensed as incurred.
The life cycle of a typical community generally ranges from to five years, commencing with the acquisition of unentitled or entitled land, continuing through the land development phase and concluding with the sale, construction and delivery of homes. Actual community duration will vary based on the size of the community, the sales absorption rate and whether we purchased the property as raw land or as finished lots.
We capitalize qualifying interest costs to inventory during the development and construction periods. Capitalized interest is charged to cost of sales when the related inventory is charged to cost of sales.
We assess the recoverability of our inventory in accordance with the provisions of ASC Topic 360, Property, Plant, and Equipment. We review our real estate inventory for indicators of impairment on a community-level basis during each reporting period. If indicators of impairment are present for a community, an undiscounted cash flow analysis is generally prepared in order to determine if the carrying value of the assets in that community exceeds the estimated undiscounted cash flows. Generally, if the carrying value of the assets exceeds their estimated undiscounted cash flows, the assets are potentially impaired, requiring a fair value analysis. Our determination of fair value is primarily based on a discounted cash flow model which includes projections and estimates relating to sales prices, construction costs, sales pace, and other factors. However, fair value can be determined through other methods, such as appraisals, contractual purchase offers, and other third party opinions of value. Changes in these expectations may lead to a change in the outcome of our impairment analysis, and actual results may also differ from our assumptions. For the three and six months ended June 30, 2022 and 2021, no impairment charges were recorded.
In certain cases, we may elect to cease development and/or marketing of an existing community if we believe the economic performance of the community would be maximized by deferring development for a period of time to allow for market conditions to improve. We refer to such communities as long-term strategic assets. The decision may be based on financial and/or operational metrics as determined by us. If we decide to cease development, we will evaluate the project for impairment and then cease future development and marketing activity until such a time when we believe that market conditions have improved and economic performance can be maximized. Our assessment of the carrying value of our long-term strategic assets typically includes subjective estimates of future performance, including the timing of when development will recommence, the type of product to be offered, and the margin to be realized. In the future, some of these inactive communities may be re-opened while others may be sold. As of June 30, 2022 and December 31, 2021, we had no inactive projects.
In the ordinary course of business, we enter into various option agreements to acquire lots in staged takedowns which may require a significant cash deposit. We are not legally obligated to purchase the balance of the lots, but would forfeit any existing deposits and could be subject to financial and other penalties if the lots are not purchased. Real estate not owned under these agreements is reflected in Consolidated real estate not owned with a corresponding liability in Liabilities attributable to consolidated real estate not owned in the Condensed Consolidated Balance Sheets.
Land held for sale — In some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land. Land is considered held for sale once management intends to actively sell a parcel within the next 12 months or the parcel is under contract to sell. Land held for sale is recorded at the lower of cost or fair value less costs to sell. In determining the value of land held for sale, we consider recent offers received, prices for land in recent comparable sales transactions, and other factors. We record fair value adjustments for land held for sale within Cost of land closings on the Condensed Consolidated Statements of Operations.
Land banking arrangements — We have land purchase agreements with various land sellers. As a method of acquiring land in staged takedowns, while limiting risk and minimizing the use of funds from our available cash or other financing sources, we may transfer our right under certain specific performance agreements to entities owned by third parties (“land banking arrangements”). These entities use equity contributions from their owners and/or incur debt to finance the acquisition and development of the land. The entities grant us an option to acquire lots in staged takedowns. In consideration for this option, we make a non-refundable deposit. We are not legally obligated to purchase the balance of the lots, but would forfeit any existing deposits and could be subject to financial and other penalties if the lots were not purchased. We do not have an ownership
9
interest in these entities or title to their assets and do not guarantee their liabilities. These land banking arrangements help us manage the financial and market risk associated with land holdings.
Investments in Consolidated and Unconsolidated Entities
Consolidated Entities — In the ordinary course of business, we enter into land purchase contracts, lot option contracts and land banking arrangements in order to procure land or lots for the construction of homes. Such contracts enable us to control significant lot positions with a minimal initial capital investment and substantially reduce the risks associated with land ownership and development. In accordance with ASC Topic 810, Consolidation, we have concluded that when we enter into these agreements to acquire land or lots and pay a non-refundable deposit, a Variable Interest Entity (“VIE”) may be created because we are deemed to have provided subordinated financial support that will absorb some or all of an entity’s expected losses if they occur. If we are the primary beneficiary of the VIE, we will consolidate the VIE and reflect such assets and liabilities as Consolidated real estate not owned within our real estate inventory balance in the Condensed Consolidated Balance Sheets.
Unconsolidated Joint Ventures — We use the equity method of accounting for entities over which we exercise significant influence but do not have a controlling interest over the operating and financial policies of the investee. For unconsolidated entities in which we function as the managing member, we have evaluated the rights held by our joint venture partners and determined that the partners have substantive participating rights that preclude the presumption of control. Our share of net earnings or losses is included in Net loss/income from unconsolidated entities when earned and distributions are credited against our investment in the joint venture when received. These joint ventures are recorded in Investments in unconsolidated entities on the Consolidated Balance Sheets.
We evaluate our investments in unconsolidated entities for indicators of impairment semi-annually. A series of operating losses of an investee or other factors may indicate that a decrease in value of our investment in the unconsolidated entity has occurred which is other-than-temporary. The amount of impairment recognized, if any, is the excess of the investment's carrying amount over its estimated fair value. Additionally, we consider various qualitative factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include age of the venture, stage in its life cycle, intent and ability for us to recover our investment in the entity, financial condition and long-term prospects of the entity, short-term liquidity needs of the unconsolidated entity, trends in the general economic environment of the land, entitlement status of the land held by the unconsolidated entity, overall projected returns on investment, defaults under contracts with third parties (including bank debt), recoverability of the investment through future cash flows and relationships with the other partners. If we believe that the decline in the fair value of the investment is temporary, then no impairment is recorded. We recorded no material impairment charges related to the investments in unconsolidated entities for the three and six months ended June 30, 2022 and 2021.
Revenue Recognition — We recognize revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (“Topic 606”). The standard's core principle requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.
Home and land closings revenue
Under Topic 606, the following steps are applied to determine the proper home closings revenue and land closings revenue recognition: (1) we identify the contract(s) with our customer; (2) we identify the performance obligations in the contract; (3) we determine the transaction price; (4) we allocate the transaction price to the performance obligations in the contract; and (5) we recognize revenue when (or as) we satisfy the performance obligation. For our home sales transactions, we have one contract, with one performance obligation, with each customer to build and deliver the home purchased (or develop and deliver land). Based on the application of the five steps, the following summarizes the timing and manner of home and land sales revenue:
•Revenue from closings of residential real estate is recognized when closings have occurred, the buyer has made the required minimum down payment, obtained necessary financing, the risks and rewards of ownership are transferred to the buyer, and we have no continuing involvement with the property, which is generally upon the close of escrow. Revenue is reported net of any discounts and incentives.
•Revenue from land sales is recognized when a significant down payment is received, title passes and collectability of the receivable, if any, is reasonably assured, and we have no continuing involvement with the property, which is generally upon the close of escrow.
Amenity and other revenue
We own and operate certain amenities such as golf courses, club houses, and fitness centers, which require us to provide club members with access to the facilities in exchange for the payment of club dues. We collect club dues and other fees from the
10
club members, which are invoiced on a monthly basis. Revenue from our golf club operations is also included in amenity and other revenue. Amenity and other revenue also includes revenue from the sale of assets which include multi-use properties as part of our Urban Form operations.
Financial services revenue
Mortgage operations and hedging activity related to financial services are not within the scope of Topic 606. Loan origination fees (including title fees, points, and closing costs) are recognized at the time the related real estate transactions are completed, which is usually upon the close of escrow. All of the loans TMHF originates are sold to third party investors within a short period of time, on a non-recourse basis. Gains and losses from the sale of mortgages are recognized in accordance with ASC Topic 860-20, Sales of Financial Assets. TMHF does not have continuing involvement with the transferred assets; therefore, we derecognize the mortgage loans at time of sale, based on the difference between the selling price and carrying value of the related loans upon sale, recording a gain/loss on sale in the period of sale. Also included in Financial services revenue/expenses are realized and unrealized gains and losses from hedging instruments.
Recently Issued Accounting Pronouncements — In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients for applying U.S. GAAP to contracts affected by the discontinuation of the London Interbank Offered Rate (“LIBOR”) or by another reference rate expected to be discontinued. The guidance was effective beginning March 12, 2020 and entities may elect to apply the amendments prospectively through December 31, 2022. We are currently evaluating the effect of adopting the new guidance on our consolidated financial statements and related disclosures. However, we do not believe the effect of adopting will have a material impact.
3. EARNINGS PER SHARE
Basic earnings per common share is computed by dividing net income available to TMHC by the weighted average number of shares of Common Stock outstanding during the period. Diluted earnings per share gives effect to the potential dilution that could occur if all outstanding dilutive equity awards to issue shares of Common Stock were exercised or settled.
The following is a summary of the components of basic and diluted earnings per share (in thousands, except per share amounts):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net income available to TMHC | $ | 290,987 | $ | 124,147 | $ | 467,690 | $ | 222,168 | ||||||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Weighted average shares – basic | 117,932 | 128,440 | 119,550 | 128,661 | ||||||||||||||||||||||
Restricted stock units | 513 | 801 | 667 | 892 | ||||||||||||||||||||||
Stock Options | 486 | 824 | 579 | 834 | ||||||||||||||||||||||
Warrants | — | 194 | — | 379 | ||||||||||||||||||||||
Weighted average shares – diluted | 118,931 | 130,259 | 120,796 | 130,766 | ||||||||||||||||||||||
Earnings per common share – basic: | ||||||||||||||||||||||||||
Net income available to Taylor Morrison Home Corporation | $ | 2.47 | $ | 0.97 | $ | 3.91 | $ | 1.73 | ||||||||||||||||||
Earnings per common share – diluted: | ||||||||||||||||||||||||||
Net income available to Taylor Morrison Home Corporation | $ | 2.45 | $ | 0.95 | $ | 3.87 | $ | 1.70 |
The above calculations of weighted average shares exclude 2,176,897 and 1,462,766 anti-dilutive stock options and unvested restricted stock units (“RSUs”) for the three and six months ended June 30, 2022, respectively, and 1,133,597 and 982,940 anti-dilutive stock options and unvested RSUs for the three and six months ended June 30, 2021, respectively.
11
4. REAL ESTATE INVENTORY AND LAND DEPOSITS
Inventory consists of the following (in thousands):
As of | ||||||||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||
Real estate developed and under development | $ | 3,879,560 | $ | 3,895,681 | ||||||||||
Real estate held for development or held for sale (1) | 72,411 | 70,305 | ||||||||||||
Operating communities (2) | 1,838,216 | 1,309,551 | ||||||||||||
Capitalized interest | 185,364 | 168,670 | ||||||||||||
Total owned inventory | 5,975,551 | 5,444,207 | ||||||||||||
Consolidated real estate not owned | 70,817 | 55,314 | ||||||||||||
Total real estate inventory | $ | 6,046,368 | $ | 5,499,521 |
(1) Real estate held for development or held for sale includes properties which are not in active production. This includes raw land recently purchased or awaiting entitlement, and, if applicable, long-term strategic assets.
(2) Operating communities consist of all vertical construction costs relating to homes in progress and completed homes.
The development status of our land inventory is as follows (dollars in thousands):
As of | ||||||||||||||||||||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Owned Lots | Book Value of Land and Development | Owned Lots | Book Value of Land and Development | |||||||||||||||||||||||
Homebuilding owned lots | ||||||||||||||||||||||||||
Raw | 3,801 | $ | 172,327 | 4,017 | $ | 178,952 | ||||||||||||||||||||
Partially developed | 24,641 | 1,619,200 | 24,636 | 1,568,967 | ||||||||||||||||||||||
Finished | 19,939 | 2,145,750 | 19,360 | 2,119,128 | ||||||||||||||||||||||
Total homebuilding owned lots | 48,381 | 3,937,277 | 48,013 | 3,867,047 | ||||||||||||||||||||||
Other assets(1) | — | 14,694 | 5,298 | 98,939 | ||||||||||||||||||||||
Total owned lots | 48,381 | $ | 3,951,971 | 53,311 | $ | 3,965,986 | ||||||||||||||||||||
(1) The remaining book value of land and development as of June 30, 2022 relates to parcels of commercial assets which are. excluded from the owned lots presented in the table.
We have land option purchase contracts, land banking arrangements and other controlled lot agreements. We do not have title to the properties, and the creditors of the property owner generally only have recourse against us in the form of retaining any non-refundable deposits. We are also not legally obligated to purchase the balance of the lots. Deposits related to these lots are capitalized when paid and classified as Land deposits until the associated property is purchased. The table below presents a summary of our controlled lots for the following periods (dollars in thousands):
As of | ||||||||||||||||||||||||||||||||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
Controlled Lots | Purchase Price | Land Deposit (1) | Controlled Lots | Purchase Price | Land Deposit (1) | |||||||||||||||||||||||||||||||||
Homebuilding controlled lots | ||||||||||||||||||||||||||||||||||||||
Land option purchase contracts | 6,805 | $ | 390,373 | $ | 49,587 | 8,360 | $ | 507,161 | $ | 57,554 | ||||||||||||||||||||||||||||
Land banking arrangements | 7,173 | 1,063,392 | 157,433 | 5,731 | 749,813 | 117,721 | ||||||||||||||||||||||||||||||||
Other controlled lots | 19,972 | 1,243,367 | 61,241 | 14,671 | 1,338,284 | 38,505 | ||||||||||||||||||||||||||||||||
Total controlled lots | 33,950 | $ | 2,697,132 | $ | 268,261 | 28,762 | $ | 2,595,258 | $ | 213,780 |
12
(1) Land deposits noted are all non-refundable and represent our exposure to loss related to our contracts with third parties, unconsolidated entities, and land banking arrangements.. In addition, at June 30, 2022 and December 31, 2021 we had refundable deposits of $10.1 million and $15.7 million respectively.
Capitalized Interest — Interest capitalized, incurred and amortized is as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Interest capitalized - beginning of period | $ | 177,969 | $ | 174,174 | $ | 168,670 | $ | 163,780 | ||||||||||||||||||
Interest incurred and capitalized | 40,815 | 40,416 | 80,544 | 78,135 | ||||||||||||||||||||||
Interest amortized to cost of home closings | (33,420) | (34,070) | (63,850) | (61,395) | ||||||||||||||||||||||
Interest capitalized - end of period | $ | 185,364 | $ | 180,520 | $ | 185,364 | $ | 180,520 |
5. INVESTMENTS IN CONSOLIDATED AND UNCONSOLIDATED ENTITIES
Unconsolidated Entities
We have investments in a number of joint ventures with third parties. These entities are generally involved in real estate development, homebuilding, Build-to-Rent, and/or mortgage lending activities. The primary activity of the real estate development joint ventures is development and sale of lots to joint venture partners and/or unrelated builders. Our share of the joint venture profit relating to lots we purchase from the joint ventures is deferred until homes are delivered by us and title passes to a homebuyer.
During the quarter ended June 30, 2022, we transferred land at fair value as part of an investment in two new joint ventures with third parties. In accordance with ASC 606 this was considered a transfer as we have no continuing involvement and the joint venture obtained title, physical possession, maintains risks and rewards of the property and has accepted the property. Included in Other (income)/expense, net on the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2022 is a $13.7 million gain related to these transfers and represents the difference between the fair value and carrying value of the land at the time of contribution.
Summarized, unaudited combined financial information of unconsolidated entities that are accounted for by the equity method are as follows (in thousands):
As of | ||||||||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||
Assets: | ||||||||||||||
Real estate inventory | $ | 668,474 | $ | 414,687 | ||||||||||
Other assets | 129,062 | 118,990 | ||||||||||||
Total assets | $ | 797,536 | $ | 533,677 | ||||||||||
Liabilities and owners’ equity: | ||||||||||||||
Debt | $ | 130,284 | $ | 167,842 | ||||||||||
Other liabilities | 23,169 | 16,245 | ||||||||||||
Total liabilities | 153,453 | 184,087 | ||||||||||||
Owners’ equity: | ||||||||||||||
TMHC | 291,560 | 171,406 | ||||||||||||
Others | 352,523 | 178,184 | ||||||||||||
Total owners’ equity | 644,083 | 349,590 | ||||||||||||
Total liabilities and owners’ equity | $ | 797,536 | $ | 533,677 |
13
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Revenues | $ | 94,166 | $ | 29,745 | $ | 124,567 | $ | 79,626 | ||||||||||||||||||
Costs and expenses | (94,086) | (22,901) | (119,016) | (57,059) | ||||||||||||||||||||||
Income of unconsolidated entities | $ | 80 | $ | 6,844 | $ | 5,551 | $ | 22,567 | ||||||||||||||||||
TMHC’s share in (loss)/income of unconsolidated entities | $ | (3,637) | $ | 2,126 | $ | (1,806) | $ | 7,788 | ||||||||||||||||||
Distributions to TMHC from unconsolidated entities | $ | 88,770 | $ | 9,729 | $ | 90,828 | $ | 20,342 |
Consolidated Entities
We have several joint ventures for the purpose of real estate development and homebuilding activities, which we have determined to be VIEs. As the managing member, we oversee the daily operations and have the power to direct the activities of the VIEs, or joint ventures. For this specific subset of joint ventures, based upon the allocation of income and loss per the applicable joint venture agreements and certain performance guarantees, we have potentially significant exposure to the risks and rewards of the joint ventures. Therefore, we are the primary beneficiary of these joint venture VIEs, and these entities are consolidated.
As of June 30, 2022, the assets of the consolidated joint ventures totaled $267.9 million, of which $27.9 million was cash and cash equivalents, $66.8 million was owned inventory and $124.0 million was fixed assets. The fixed asset balance is held for sale as of June 30, 2022. As of December 31, 2021, the assets of the consolidated joint ventures totaled $291.8 million, of which $22.3 million was cash and cash equivalents, $147.6 million was owned inventory and $74.3 million was fixed assets. The liabilities of the consolidated joint ventures totaled $145.1 million and $165.1 million as of June 30, 2022 and December 31, 2021, respectively, and were primarily comprised of notes payable, accounts payable and accrued liabilities.
6. ACCRUED EXPENSES AND OTHER LIABILITIES
Accrued expenses and other liabilities consist of the following (in thousands):
As of June 30, 2022 | As of December 31, 2021 | |||||||||||||
Real estate development costs to complete | $ | 45,974 | $ | 49,833 | ||||||||||
Compensation and employee benefits | 103,291 | 166,272 | ||||||||||||
Self-insurance and warranty reserves | 137,491 | 141,839 | ||||||||||||
Interest payable | 40,977 | 48,551 | ||||||||||||
Property and sales taxes payable | 25,053 | 29,384 | ||||||||||||
Other accruals | 78,692 | 89,330 | ||||||||||||
Total accrued expenses and other liabilities | $ | 431,478 | $ | 525,209 |
Self-Insurance and Warranty Reserves – We accrue for the expected costs associated with our limited warranty, deductibles and self-insured amounts under our various insurance policies within Beneva Indemnity Company (“Beneva”), a wholly owned subsidiary. A summary of the changes in our reserves are as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Reserve - beginning of period | $ | 140,970 | $ | 116,406 | $ | 141,839 | $ | 118,116 | |||||||||||||||
Additions to reserves | 23,519 | 18,394 | 32,403 | 30,784 | |||||||||||||||||||
Cost of claims incurred | (27,729) | (19,067) | (40,202) | (34,931) | |||||||||||||||||||
Changes in estimates to pre-existing reserves | 731 | 388 | 3,451 | 2,152 | |||||||||||||||||||
Reserve - end of period | $ | 137,491 | $ | 116,121 | $ | 137,491 | $ | 116,121 |
14
7. DEBT
Total debt consists of the following (in thousands):
As of | ||||||||||||||||||||||||||||||||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
Principal | Unamortized Debt Issuance (Costs)/Premium | Carrying Value | Principal | Unamortized Debt Issuance (Costs)/Premium | Carrying Value | |||||||||||||||||||||||||||||||||
5.875% Senior Notes due 2023 | $ | 350,000 | $ | (449) | $ | 349,551 | $ | 350,000 | $ | (733) | $ | 349,267 | ||||||||||||||||||||||||||
5.625% Senior Notes due 2024 | 350,000 | (897) | 349,103 | 350,000 | (1,166) | 348,834 | ||||||||||||||||||||||||||||||||
5.875% Senior Notes due 2027 | 500,000 | (3,851) | 496,149 | 500,000 | (4,243) | 495,757 | ||||||||||||||||||||||||||||||||
6.625% Senior Notes due 2027 | 35,889 | 1,928 | 37,817 | 300,000 | 17,718 | 317,718 | ||||||||||||||||||||||||||||||||
5.75% Senior Notes due 2028 | 450,000 | (3,498) | 446,502 | 450,000 | (3,814) | 446,186 | ||||||||||||||||||||||||||||||||
5.125% Senior Notes due 2030 | 500,000 | (5,124) | 494,876 | 500,000 | (5,440) | 494,560 | ||||||||||||||||||||||||||||||||
Senior Notes subtotal | $ | 2,185,889 | $ | (11,891) | $ | 2,173,998 | $ | 2,450,000 | $ | 2,322 | $ | 2,452,322 | ||||||||||||||||||||||||||
Loans payable and other borrowings | 447,191 | — | 447,191 | 404,386 | — | 404,386 | ||||||||||||||||||||||||||||||||
$800 Million Revolving Credit Facility(1) | 150,000 | — | 150,000 | — | — | — | ||||||||||||||||||||||||||||||||
$100 Million Revolving Credit Facility(1) | — | — | — | 31,529 | — | 31,529 | ||||||||||||||||||||||||||||||||
Mortgage warehouse borrowings | 179,555 | — | 179,555 | 413,887 | — | 413,887 | ||||||||||||||||||||||||||||||||
Total debt | $ | 2,962,635 | $ | (11,891) | $ | 2,950,744 | $ | 3,299,802 | $ | 2,322 | $ | 3,302,124 |
(1)The $800 Million Revolving Credit Agreement together with the $100 Million Revolving Credit Agreement, the “Credit Facilities”
Debt Instruments
Excluding the debt instruments discussed below, the terms governing all other debt instruments listed in the table above have not substantially changed from the year ended December 31, 2021. For information regarding such instruments, refer to Note 8 to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2021. As of June 30, 2022, we were in compliance with all of the covenants in the debt instruments listed in the table above.
6.625% Senior Notes due 2027
Following our exchange offer in the first quarter of 2020 (the “Exchange Offer”), whereby Taylor Morrison Communities, Inc (“TM Communities”) offered to exchange any and all outstanding senior notes issued by William Lyon Homes (“WLH”), we had $290.4 million aggregate principal amount of 6.625% Senior Notes due 2027 issued by TM Communities (the “2027 6.625% TM Communities Notes”) and $9.6 million aggregate principal amount of 6.625% Senior Notes due 2027 issued by WLH (the “2027 6.625% WLH Notes” and together with the 2027 6.625% TM Communities Notes, the “2027 6.625% Senior Notes”). The 2027 6.625% TM Communities Notes are obligations of TM Communities and are guaranteed by Taylor Morrison Home III Corporation, Taylor Morrison Holdings, Inc. and their homebuilding subsidiaries (collectively, the “Guarantors”).
In connection with the consummation of the Exchange Offer, WLH entered into a supplemental indenture to eliminate substantially all of the covenants in the indenture governing the 2027 6.625% WLH Notes, including the requirements to offer to purchase such notes upon a change of control, and to eliminate certain other restrictive provisions and events that constitute an “Event of Default” in such indenture.
On June 13, 2022, TM Communities announced a cash tender offer to purchase any and all of the $290.4 million outstanding aggregate principal amount of the 2027 6.625% TM Communities Notes (the “Tender Offer”), which expired July 12, 2022. As of June 30, 2022, TM Communities had purchased $264.1 million of the 2027 6.625% TM Communities Notes pursuant to the Tender Offer using cash on hand and borrowings on our $800 Million Revolving Credit Facility at a price equal to 100% of the principal amount, plus accrued and unpaid interest up to, but excluding, the settlement date. As a result of the Tender Offer, we recorded a total net gain on extinguishment of debt of approximately $13.5 million on the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2022. Subsequent to quarter end, TM Communities repurchased an additional $0.8 million of the 2027 6.625% TM Communities Notes at a price equal to 97% of the principal amount, resulting in a total of $265.0 million in aggregate principal amount of outstanding 2027 6.625% TM Communities Notes being repurchased pursuant to the Tender Offer.
15
In connection with the Tender Offer, TM Communities also solicited consents from holders of the 2027 6.625% TM Communities Notes to amend the indenture governing such notes to, among other things, eliminate substantially all of the restrictive covenants of the indenture (the “Proposed Amendments”). As of June 27, 2022, TM Communities had received the requisite consents to effect the Proposed Amendments and, as a result, a supplemental indenture was executed to effect the Proposed Amendments, which became effective on June 29, 2022.
The remaining 2027 6.625% Senior Notes mature on July 15, 2027. Prior to July 15, 2022, the remaining 2027 6.625% Senior Notes were redeemable in whole or in part at a redemption price equal to 100% of the principal amount plus a “make-whole” premium, and accrued and unpaid interest, if any, to, but not including, the redemption date. On or after July 15, 2022, the remaining 2027 6.625% Senior Notes are redeemable at a price equal to 103.313% of principal (plus accrued and unpaid interest). On or after July 15, 2023, the 2027 6.625% Senior Notes are redeemable at a price equal to 102.208% of principal (plus accrued and unpaid interest). On or after July 31, 2024, the 2027 6.625% Senior Notes are redeemable at a price equal to a 101.104% of principal (plus accrued and unpaid interest). On or after July 15, 2025, the remaining 2027 6.625% Senior Notes are redeemable at a price equal to 100% of principal (plus accrued and unpaid interest).
$800 Million Revolving Credit Facility
On March 11, 2022, we amended our $800 Million Revolving Credit Facility, which extends the maturity date from February 6, 2024 to March 11, 2027 and includes reduced pricing upon meeting lower capitalization ratios. The facility remains guaranteed by the Guarantors.
In connection with our Tender Offer, we have borrowed $150.0 million under our $800 Million Revolving Credit Facility which remained outstanding as of June 30, 2022. We had no outstanding borrowings as of December 31, 2021.
As of June 30, 2022 and December 31, 2021, we had $3.0 million and $1.1 million, respectively, of unamortized debt issuance costs relating to our $800 Million Revolving Credit Facility, which are included in Prepaid expenses and other assets, net, on the Condensed Consolidated Balance Sheets. As of June 30, 2022 and December 31, 2021, we had $66.3 million and $58.7 million, respectively, of utilized letters of credit, resulting in $583.7 million and $741.3 million, respectively, of availability under the $800 Million Revolving Credit Facility.
The $800 Million Revolving Credit Facility contains certain “springing” financial covenants, requiring us and our subsidiaries to comply with a maximum debt to capitalization ratio of not more than 0.60 to 1.00 and a minimum consolidated tangible net worth level of at least $2.5 billion. The financial covenants would be in effect for any fiscal quarter during which any (a) loans under the $800 Million Revolving Credit Facility are outstanding during the last day of such fiscal quarter or on more than five separate days during such fiscal quarter or (b) undrawn letters of credit (except to the extent cash collateralized) issued under the $800 Million Revolving Credit Facility in an aggregate amount greater than $40.0 million or unreimbursed letters of credit issued under the $800 Million Revolving Credit Facility are outstanding on the last day of such fiscal quarter or for more than consecutive days during such fiscal quarter. For purposes of determining compliance with the financial covenants for any fiscal quarter, the $800 Million Revolving Credit Facility provides that we may exercise an equity cure by issuing certain permitted securities for cash or otherwise recording cash contributions to our capital that will, upon the contribution of such cash to the borrower, be included in the calculation of consolidated tangible net worth and consolidated total capitalization. The equity cure right is exercisable up to twice in any period of four consecutive fiscal quarters and up to five times overall.
The $800 Million Revolving Credit Facility contains certain restrictive covenants including limitations on incurrence of liens, the payment of dividends and other distributions, asset dispositions and investments in entities that are not guarantors, limitations on prepayment of subordinated indebtedness and limitations on fundamental changes. The $800 Million Revolving Credit Facility contains customary events of default, subject to applicable grace periods, including for nonpayment of principal, interest or other amounts, violation of covenants (including financial covenants, subject to the exercise of an equity cure), incorrectness of representations and warranties in any material respect, cross default and cross acceleration, bankruptcy, material monetary judgments, ERISA events with material adverse effect, actual or asserted invalidity of material guarantees and change of control.
As of June 30, 2022, we were in compliance with all of the covenants under the $800 Million Revolving Credit Facility.
Mortgage Warehouse Borrowings
The following is a summary of our mortgage warehouse borrowings (in thousands):
16
As of June 30, 2022 | ||||||||||||||||||||||||||||||||
Facility | Amount Drawn | Facility Amount | Interest Rate(1) | Expiration Date | Collateral (2) | |||||||||||||||||||||||||||
Warehouse A | $ | 4,538 | $ | 10,000 | LIBOR + 1.75% | On Demand | Mortgage Loans | |||||||||||||||||||||||||
Warehouse B | 20,143 | 75,000 | LIBOR + 1.75% | On Demand | Mortgage Loans | |||||||||||||||||||||||||||
Warehouse C | 43,170 | 125,000 | LIBOR + 1.95% | On Demand | Mortgage Loans and Restricted Cash | |||||||||||||||||||||||||||
Warehouse D | 52,733 | 100,000 | LIBOR + 1.65% | November 20, 2022 | Mortgage Loans | |||||||||||||||||||||||||||
Warehouse E | 58,971 | 100,000 | LIBOR + 1.50% | On Demand | Mortgage Loans | |||||||||||||||||||||||||||
Total | $ | 179,555 | $ | 410,000 | ||||||||||||||||||||||||||||
As of December 31, 2021 | ||||||||||||||||||||||||||||||||
Facility | Amount Drawn | Facility Amount | Interest Rate(1) | Expiration Date | Collateral (2) | |||||||||||||||||||||||||||
Warehouse A | $ | 12 | $ | 10,000 | LIBOR + 1.75% | On Demand | Mortgage Loans | |||||||||||||||||||||||||
Warehouse B | 86,409 | 150,000 | LIBOR + 1.75% | On Demand | Mortgage Loans | |||||||||||||||||||||||||||
Warehouse C | 116,601 | 250,000 | LIBOR + 2.05% | On Demand | Mortgage Loans and Restricted Cash | |||||||||||||||||||||||||||
Warehouse D | 105,065 | 150,000 | LIBOR + 1.65% | November 20, 2022 | Mortgage Loans | |||||||||||||||||||||||||||
Warehouse E | 105,800 | 200,000 | LIBOR + 1.50% | On Demand | Mortgage Loans | |||||||||||||||||||||||||||
Total | $ | 413,887 | $ | 760,000 |
(1) Subject to certain interest rate floors.
(2) The mortgage warehouse borrowings outstanding as of June 30, 2022 and December 31, 2021 were collateralized by $203.2 million and $467.5 million, respectively, of mortgage loans held for sale, which comprise the balance of mortgage loans held for sale, and approximately $0.9 million and $3.5 million, respectively, of cash which is restricted cash on our Condensed Consolidated Balance Sheet.
Loans Payable and Other Borrowings
Loans payable and other borrowings as of June 30, 2022 and December 31, 2021 consist of project-level debt due to various land sellers and financial institutions for specific projects. Project-level debt is generally secured by the land that was acquired and the principal payments generally coincide with corresponding project lot closings or a principal reduction schedule. Loans payable bear interest at rates that ranged from 0% to 8% at each of June 30, 2022 and December 31, 2021.
8. FAIR VALUE DISCLOSURES
ASC Topic 820 provides a framework for measuring fair value under GAAP, expands disclosures about fair value measurements, and establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of the fair value hierarchy are summarized as follows:
Level 1 — Fair value is based on quoted prices for identical assets or liabilities in active markets.
Level 2 — Fair value is determined using quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are not active or are directly or indirectly observable.
Level 3 — Fair value is determined using one or more significant inputs that are unobservable in active markets at the measurement date, such as a pricing model, discounted cash flow, or similar technique.
The fair value of our mortgage loans held for sale is derived from negotiated rates with partner lending institutions. The fair value of derivative assets and liabilities includes interest rate lock commitments (“IRLCs”) and mortgage backed securities (“MBS”). The fair value of IRLCs is based on the value of the underlying mortgage loan, quoted MBS prices and the probability that the mortgage loan will fund within the terms of the IRLCs. We estimate the fair value of the forward sales commitments based on quoted MBS prices. The fair value of our mortgage warehouse borrowings, loans payable and other borrowings, the borrowings under our Credit Facilities approximate carrying value due to their short term nature and variable interest rate terms. The fair value of our Senior Notes is derived from quoted market prices by independent dealers in markets that are not active. The fair value of our Equity Security Investment in a public company is based upon quoted prices for
17
identical assets in an active market. There were no changes to or transfers between the levels of the fair value hierarchy for any of our financial instruments as of June 30, 2022, when compared to December 31, 2021.
The carrying value and fair value of our financial instruments are as follows:
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||
(Dollars in thousands) | Level in Fair Value Hierarchy | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||
Description: | ||||||||||||||||||||||||||||||||
Mortgage loans held for sale | 2 | $ | 203,238 | $ | 203,238 | $ | 467,534 | $ | 467,534 | |||||||||||||||||||||||
IRLCs | 3 | 4,918 | 4,918 | 2,110 | 2,110 | |||||||||||||||||||||||||||
MBSs | 2 | (1,330) | (1,330) | (449) | (449) | |||||||||||||||||||||||||||
Mortgage warehouse borrowings | 2 | 179,555 | 179,555 | 413,887 | 413,887 | |||||||||||||||||||||||||||
Loans payable and other borrowings | 2 | 447,191 | 447,191 | 404,386 | 404,386 | |||||||||||||||||||||||||||
5.875% Senior Notes due 2023 (1) | 2 | 349,551 | 349,125 | 349,267 | 365,890 | |||||||||||||||||||||||||||
5.625% Senior Notes due 2024 (1) | 2 | 349,103 | 340,270 | 348,834 | 372,750 | |||||||||||||||||||||||||||
5.875% Senior Notes due 2027 (1) | 2 | 496,149 | 460,850 | 495,757 | 560,000 | |||||||||||||||||||||||||||
6.625% Senior Notes due 2027 (1) | 2 | 37,817 | 34,378 | 317,718 | 315,750 | |||||||||||||||||||||||||||
5.75% Senior Notes due 2028(1) | 2 | 446,502 | 403,785 | 446,186 | 502,875 | |||||||||||||||||||||||||||
5.125% Senior Notes due 2030(1) | 2 | 494,876 | 415,250 | 494,560 | 550,000 | |||||||||||||||||||||||||||
$800 Million Revolving Credit Facility | 2 | 150,000 | 150,000 | — | — | |||||||||||||||||||||||||||
$100 Million Revolving Credit Facility | 2 | — | — | 31,529 | 31,529 | |||||||||||||||||||||||||||
Equity Security Investment | 1 | 2,180 | 2,180 | 6,400 | 6,400 | |||||||||||||||||||||||||||
(1) Carrying value for Senior Notes, as presented, includes unamortized debt issuance costs and premiums. Debt issuance costs are not factored into the fair value calculation for the Senior Notes.
9. INCOME TAXES
The effective tax rate for the three and six months ended June 30, 2022 was 25.1% and 24.5%, respectively, compared to 23.6% and 23.0%, respectively, for the same periods in 2021. For both the three and six months ended June 30, 2022 and 2021 the effective tax rate differed from the U.S. federal statutory income tax rate primarily due to state income taxes, non-deductible executive compensation, excess tax benefits related to stock-based compensation and special deductions and credits relating to prior homebuilding activities.
At both June 30, 2022 and December 31, 2021, there were no unrecognized tax benefits.
10. STOCKHOLDERS’ EQUITY
Capital Stock
The Company’s authorized capital stock consists of 400,000,000 shares of common stock, par value $0.00001 per share (the “Common Stock”), and 50,000,000 shares of preferred stock, par value $0.00001 per share.
Stock Repurchase Program
On May 31, 2022, the Board of Directors authorized a new stock repurchase program which permits the Company to repurchase up to $500.0 million of the Company's Common Stock until December 31, 2023. The new stock repurchase program replaced the Company’s prior $250.0 million repurchase program, which had been scheduled to expire on June 30, 2024. Repurchases under the new program may occur from time to time through open market purchases, privately negotiated transactions or other transactions. The timing, manner, price and amount of any common stock repurchases will be determined by us in our discretion and will depend on a variety of factors, including prevailing market conditions, our liquidity, the terms of our debt instruments, legal requirements, planned land investment and development spending, acquisition and other investment opportunities and ongoing capital requirements. The program does not require us to repurchase any specific number of shares of common stock, and the program may be suspended, extended, modified or discontinued at any time.
18
The following table summarizes share repurchase activity for the periods presented:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Amount available for repurchase — beginning of period | $ | 172,384 | $ | 48,413 | $ | 230,413 | $ | 86,831 | |||||||||||||||
Amount cancelled from expired or unused authorizations | (75,000) | — | (75,000) | — | |||||||||||||||||||
Additional amount authorized for repurchase | 500,000 | 250,000 | 500,000 | 250,000 | |||||||||||||||||||
Amount repurchased | (172,384) | (106,754) | (230,413) | (145,172) | |||||||||||||||||||
Amount available for repurchase — end of period | $ | 425,000 | $ | 191,659 | $ | 425,000 | $ | 191,659 | |||||||||||||||
The Company repurchased 6,779,498 and 8,727,685 shares under the share repurchase program during the three and six months ended June 30, 2022, respectively. The number of shares repurchased were 3,809,428 and 5,256,737 during the three and six months ended June 30, 2021, respectively.
11. STOCK BASED COMPENSATION
Equity-Based Compensation
In April 2013, we adopted the Taylor Morrison Home Corporation 2013 Omnibus Equity Award Plan (the “Plan”). The Plan
was most recently amended and restated in May 2022. The Plan provides for the grant of stock options, restricted stock units
(“RSUs”), performance-based restricted stock units (“PRSUs”), and other equity-based awards deliverable in shares of our
Common Stock. As of June 30, 2022, we had an aggregate of 5,498,968 shares of Common Stock available for future
grants under the Plan.
The following table provides the outstanding balance of time-based and performance based RSUs and stock options as of June 30, 2022:
Restricted Stock Units (time and performance) | Stock Options | |||||||||||||||||||||||||
Units | Weighted Average Grant Date Fair Value | Units | Weighted Average Exercise Price Per Share | |||||||||||||||||||||||
Balance at June 30, 2022 | 1,633,914 | $ | 27.34 | 3,499,994 | $ | 23.15 |
The following table provides information regarding the amount and components of stock-based compensation expense, all of which is included in general and administrative expenses in the Condensed Consolidated Statements of Operations (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Restricted stock units (1) | $ | 4,137 | $ | 3,615 | $ | 9,918 | $ | 8,362 | ||||||||||||||||||
Stock options | 1,141 | 1,039 | 2,223 | 1,973 | ||||||||||||||||||||||
Total stock compensation | $ | 5,278 | $ | 4,654 | $ | 12,141 | $ | 10,335 | ||||||||||||||||||
(1) Includes compensation expense related to time-based RSUs and performance-based RSUs.
At June 30, 2022 and December 31, 2021, the aggregate unrecognized value of all outstanding stock-based compensation awards was approximately $38.1 million and $26.5 million, respectively.
12. REPORTING SEGMENTS
We have multiple homebuilding operating components which are engaged in the business of acquiring and developing land, constructing homes, marketing and selling those homes, and providing warranty and customer service. We aggregate our homebuilding operating components into three reporting segments, East, Central, and West, based on similar long-term economic characteristics. The activity from our Build-to-Rent and Urban Form operations are included in our Corporate segment. We also have a financial services reporting segment. We have no inter-segment sales as all sales are to external customers.
19
Our reporting segments are as follows:
East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa | ||||
Central | Austin, Dallas, Denver, and Houston | ||||
West | Bay Area, Las Vegas, Phoenix, Portland, Sacramento, Seattle, and Southern California | ||||
Financial Services | Taylor Morrison Home Funding, Inspired Title Services, and Taylor Morrison Insurance Services |
Segment information is as follows (in thousands):
Three Months Ended June 30, 2022 | ||||||||||||||||||||||||||||||||||||||
East | Central | West | Financial Services | Corporate and Unallocated(1) | Total | |||||||||||||||||||||||||||||||||
Total revenue | $ | 635,862 | $ | 457,512 | $ | 832,274 | $ | 35,471 | $ | 33,904 | $ | 1,995,023 | ||||||||||||||||||||||||||
Gross margin | 174,535 | 117,356 | 222,687 | 13,988 | 12,914 | 541,480 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | (44,589) | (33,499) | (42,374) | — | (45,080) | (165,542) | ||||||||||||||||||||||||||||||||
Net (loss)/income from unconsolidated entities | — | (39) | (5,793) | 2,195 | — | (3,637) | ||||||||||||||||||||||||||||||||
Interest and other income/(expense), net(2) | 10,110 | (1,076) | (3,703) | — | 494 | 5,825 | ||||||||||||||||||||||||||||||||
Gain on extinguishment of debt, net | — | — | — | — | 13,471 | 13,471 | ||||||||||||||||||||||||||||||||
Income/(loss) before income taxes | $ | 140,056 | $ | 82,742 | $ | 170,817 | $ | 16,183 | $ | (18,201) | $ | 391,597 |
(1) Includes the activity from our Build-To-Rent and Urban Form operations.
(2) Interest and other expense, net includes pre-acquisition write-offs of terminated projects.
Three Months Ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||
East | Central | West | Financial Services | Corporate and Unallocated (1) | Total | |||||||||||||||||||||||||||||||||
Total revenue | $ | 581,362 | $ | 385,839 | $ | 714,439 | $ | 37,392 | $ | 248 | $ | 1,719,280 | ||||||||||||||||||||||||||
Gross margin | 122,241 | 68,606 | 126,593 | 11,457 | (194) | 328,703 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | (46,365) | (32,342) | (47,203) | — | (41,647) | (167,557) | ||||||||||||||||||||||||||||||||
Net (loss)/income from unconsolidated entities | — | (6) | 4 | 2,128 | — | 2,126 | ||||||||||||||||||||||||||||||||
Interest and other income/(expense), net (2) | 49 | (518) | (1,311) | — | 1,732 | (48) | ||||||||||||||||||||||||||||||||
Income/(loss) before income taxes | $ | 75,925 | $ | 35,740 | $ | 78,083 | $ | 13,585 | $ | (40,109) | $ | 163,224 |
(1) Includes the activity from our Build-To-Rent and Urban Form operations.
(2) Interest and other expense, net includes pre-acquisition write-offs of terminated projects.
Six Months Ended June 30, 2022 | ||||||||||||||||||||||||||||||||||||||
East | Central | West | Financial Services | Corporate and Unallocated(1) | Total | |||||||||||||||||||||||||||||||||
Total revenue | $ | 1,160,983 | $ | 828,247 | $ | 1,602,484 | $ | 70,670 | $ | 35,763 | $ | 3,698,147 | ||||||||||||||||||||||||||
Gross margin | 300,226 | 191,364 | 404,218 | 24,973 | 13,827 | 934,608 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | (84,915) | (62,939) | (85,893) | — | (89,060) | (322,807) | ||||||||||||||||||||||||||||||||
Net income/(loss) from unconsolidated entities | — | 46 | (6,105) | 4,253 | — | (1,806) | ||||||||||||||||||||||||||||||||
Interest and other income/(expense), net(2) | 9,678 | (2,936) | (5,669) | — | (42) | 1,031 | ||||||||||||||||||||||||||||||||
Gain on extinguishment of debt, net | — | — | — | — | 13,471 | 13,471 | ||||||||||||||||||||||||||||||||
Income/(loss) before income taxes | $ | 224,989 | $ | 125,535 | $ | 306,551 | $ | 29,226 | $ | (61,804) | $ | 624,497 |
20
(1) Includes the activity from our Build-To-Rent and Urban Form operations.
(2) Interest and other expense, net includes pre-acquisition write-offs of terminated projects.
Six Months Ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||
East | Central | West | Financial Services | Corporate and Unallocated(1) | Total | |||||||||||||||||||||||||||||||||
Total revenue | $ | 1,034,723 | $ | 708,452 | $ | 1,312,169 | $ | 81,457 | $ | 291 | $ | 3,137,092 | ||||||||||||||||||||||||||
Gross margin | 207,308 | 133,784 | 231,031 | 31,523 | (502) | 603,144 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | (84,964) | (60,900) | (88,755) | — | (80,443) | (315,062) | ||||||||||||||||||||||||||||||||
Net (loss)/income from unconsolidated entities | — | (70) | 1,996 | 5,871 | (10) | 7,787 | ||||||||||||||||||||||||||||||||
Interest and other income/(expense), net (2) | 91 | (891) | (1,420) | — | 1,316 | (904) | ||||||||||||||||||||||||||||||||
Income/(loss) before income taxes | $ | 122,435 | $ | 71,923 | $ | 142,852 | $ | 37,394 | $ | (79,639) | $ | 294,965 |
(1) Includes the activity from our Build-To-Rent and Urban Form operations.
(2) Interest and other expense, net includes pre-acquisition write-offs of terminated projects.
As of June 30, 2022 | ||||||||||||||||||||||||||||||||||||||
East | Central | West | Financial Services | Corporate and Unallocated(1) | Total | |||||||||||||||||||||||||||||||||
Real estate inventory and land deposits | $ | 2,017,995 | $ | 1,514,185 | $ | 2,792,502 | $ | — | $ | — | $ | 6,324,682 | ||||||||||||||||||||||||||
Investments in unconsolidated entities | 42,283 | 89,454 | 127,811 | 4,342 | 27,670 | 291,560 | ||||||||||||||||||||||||||||||||
Other assets | 167,882 | 220,763 | 566,028 | 302,182 | 777,126 | 2,033,981 | ||||||||||||||||||||||||||||||||
Total assets | $ | 2,228,160 | $ | 1,824,402 | $ | 3,486,341 | $ | 306,524 | $ | 804,796 | $ | 8,650,223 |
(1) Includes corporate cash and the assets from our Build-To-Rent and Urban Form operations.
As of December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
East | Central | West | Financial Services | Corporate and Unallocated (1) | Total | |||||||||||||||||||||||||||||||||
Real estate inventory and land deposits | $ | 1,781,948 | $ | 1,282,024 | $ | 2,665,084 | $ | — | $ | — | $ | 5,729,056 | ||||||||||||||||||||||||||
Investments in unconsolidated entities | — | 87,600 | 79,531 | 4,275 | — | 171,406 | ||||||||||||||||||||||||||||||||
Other assets | 196,126 | 221,906 | 588,520 | 559,233 | 1,261,530 | 2,827,315 | ||||||||||||||||||||||||||||||||
Total assets | $ | 1,978,074 | $ | 1,591,530 | $ | 3,333,135 | $ | 563,508 | $ | 1,261,530 | $ | 8,727,777 |
(1) Includes corporate cash and the assets from our Build-To-Rent and Urban Form operations.
13. COMMITMENTS AND CONTINGENCIES
Letters of Credit and Surety Bonds — We are committed, under various letters of credit and surety bonds, to perform certain development and construction activities and provide certain guarantees in the normal course of business. Outstanding letters of credit and surety bonds under these arrangements totaled $1.2 billion as of June 30, 2022 and December 31, 2021. Although significant development and construction activities have been completed related to these site improvements, the bonds are generally not released until all development and construction activities are completed. We do not believe that it is probable that any outstanding letters of credit or surety bonds as of June 30, 2022 will be drawn upon.
Purchase Commitments —We are subject to the usual obligations associated with entering into contracts (including land option contracts and land banking arrangements) for the purchase, development, and sale of real estate in the routine conduct of our business. We have a number of land purchase option contracts and land banking agreements, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property and the creditors of the property owner generally have no recourse. Our obligations with respect to such contracts are generally limited to the forfeiture of the related non-refundable cash deposits and/or letters of credit provided to obtain the options. At June 30, 2022 and December 31, 2021, the aggregate purchase price of these contracts was $1.5 billion and $1.3 billion, respectively.
Legal Proceedings — We are involved in various litigation and legal claims in the normal course of our business operations, including actions brought on behalf of various classes of claimants. We are also subject to a variety of local, state, and federal
21
laws and regulations related to land development activities, house construction standards, sales practices, mortgage lending operations, title and insurance agency operations, safety and other employment practices, and protection of the environment. As a result, we are subject to periodic examination or inquiry by various governmental agencies that administer these laws and regulations.
We establish liabilities for legal claims and regulatory matters when such matters are both probable of occurring and any potential loss is reasonably estimable. At June 30, 2022 and December 31, 2021, our legal accruals were $23.5 million and $21.7 million, respectively. We accrue for such matters based on the facts and circumstances specific to each matter and revise these estimates as the matters evolve. In such cases, there may exist an exposure to loss in excess of any amounts currently accrued. Predicting the ultimate resolution of the pending matters, the related timing or the eventual loss associated with these matters is inherently difficult. Accordingly, the liability arising from the ultimate resolution of any matter may exceed the estimate reflected in the recorded reserves relating to such matters. While the outcome of such contingencies cannot be predicted with certainty, we do not believe that the resolution of such matters will have a material adverse impact on our results of operations, financial position, or cash flows.
On April 26, 2017, a class action complaint was filed in the Circuit Court of the Tenth Judicial Circuit in and for Polk County, Florida by Norman Gundel, William Mann, and Brenda Taylor against Avatar Properties, Inc. (an acquired AV Homes entity), generally alleging that our collection of club membership fees in connection with the use of one of our amenities in our East homebuilding segment violates various laws relating to homeowner associations and other Florida-specific laws. The class action complaint seeks an injunction to prohibit future collection of club membership fees. On November 2, 2021, the court determined that the club membership fees were improper and that plaintiffs were entitled to $35.0 million in fee reimbursements. We appealed the court’s ruling to the Second District Court of Appeal on November 29, 2021, and as of June 30, 2022, our appeal remains pending. Plaintiffs have agreed to continue to pay club membership fees pending the outcome of the appeal. We believe, based on our assessment and the opinion of external legal counsel, that the court’s legal interpretation constitutes legal error and the court incorrectly ruled on this matter. In accordance with ASC Topic 450, Contingencies, we evaluated the range of loss and the likelihood of each potential amount of loss within the range.
While the ultimate outcome and the costs associated with litigation are inherently uncertain and difficult to predict, in evaluating the potential outcomes, we believe the more likely outcome is that we win the appeal. This belief is based on our review of the legal merit of the judgement, as well as the opinion of external legal counsel. Accordingly, in assessing the range of possible loss, we believe the more likely outcome is that we win on appeal and will have zero liability.
Leases — Our leases primarily consist of office space, construction trailers, model home leasebacks, a ground lease, equipment, and storage units. We assess each of these contracts to determine whether the arrangement contains a lease as defined by ASC 842, Leases. Lease obligations were $91.9 million and $96.2 million as of June 30, 2022 and December 31, 2021, respectively. We recorded lease expense of approximately $6.7 million and $13.6 million for the three and six months ended June 30, 2022, and $4.0 million and $8.0 million for the three and six months ended June 30, 2021, respectively, within general and administrative expenses on our Condensed Consolidated Statement of Operations.
14. MORTGAGE HEDGING ACTIVITIES
We enter into IRLCs to originate residential mortgage loans held for sale, at specified interest rates and within a specified period of time (generally between 30 and 60 days), with customers who have applied for a loan and meet certain credit and underwriting criteria. These IRLCs meet the definition of a derivative and are reflected on the balance sheet at fair value with changes in fair value recognized in Financial Services revenue/expenses on the Condensed Consolidated Statements of Operations and Comprehensive Income. Unrealized gains and losses on the IRLCs, reflected as derivative assets or liabilities, are measured based on the fair value of the underlying mortgage loan, quoted Agency MBS prices, estimates of the fair value of the mortgage servicing rights and the probability that the mortgage loan will fund within the terms of the IRLC, net of commission expense and broker fees. The fair value of the forward loan sales commitment and mandatory delivery commitments being used to hedge the IRLCs and mortgage loans held for sale not committed to be purchased by investors are based on quoted Agency MBS prices.
The following summarizes derivative instrument assets (liabilities) as of the periods presented:
22
As of | ||||||||||||||||||||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Notional Amount (1) | Fair Value | Notional Amount (1) | ||||||||||||||||||||||
IRLCs | $ | 4,918 | $ | 703,747 | $ | 2,110 | $ | 158,299 | ||||||||||||||||||
MBSs | (1,330) | 585,168 | (449) | 407,000 | ||||||||||||||||||||||
Total | $ | 3,588 | $ | 1,661 |
(1) The notional amounts in the table above include mandatory and best effort mortgages, that have been locked and approved.
Total commitments to originate loans approximated $767.8 million and $173.7 million as of June 30, 2022 and December 31, 2021, respectively. This amount represents the commitments to originate loans that have been locked and approved by underwriting. The notional amounts in the table above includes mandatory and best effort loans that have been locked and approved by underwriting.
We have exposure to credit loss in the event of contractual non-performance by our trading counterparties in derivative instruments that we use in our rate risk management activities. We manage this credit risk by selecting only counterparties that we believe to be financially strong, spreading the risk among multiple counterparties, placing contractual limits on the amount of unsecured credit extended to any single counterparty, and entering into netting agreements with counterparties, as appropriate. Commitments to originate loans do not necessarily reflect future cash requirements as some commitments are expected to expire without being drawn upon.
23
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For purposes of this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” the terms “the Company,” “we,” “us,” or “our” refer to Taylor Morrison Home Corporation (“TMHC”) and its subsidiaries. The Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our condensed consolidated financial statements included elsewhere in this quarterly report.
Forward-Looking Statements
This quarterly report includes certain forward-looking statements within the meaning of the federal securities laws regarding, among other things, our or management’s intentions, plans, beliefs, expectations or predictions of future events, which are considered forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business and operations strategy. These statements often include words such as “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “can,” “could,” “might,” “project” or similar expressions. These statements are based upon assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors that we believe are appropriate under the circumstances. As you read this quarterly report, you should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions, including those described under the heading “Risk Factors” in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 (“Annual Report”) and in our subsequent filings with the U.S. Securities and Exchange Commission (the “SEC”). Although we believe that these forward-looking statements are based upon reasonable assumptions and currently available information, you should be aware that many factors, including those described under the heading “Risk Factors” in the Annual Report and in our subsequent filings with the SEC, could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements.
Our forward-looking statements made herein are made only as of the date of this quarterly report. We expressly disclaim any intent, obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based, except as required by applicable law.
Business Overview
Our principal business is residential homebuilding and the development of lifestyle communities with operations geographically focused in Arizona, California, Colorado, Florida, Georgia, Nevada, North and South Carolina, Oregon, Texas, and Washington. We serve a wide array of consumer groups from coast to coast, including entry-level, move-up, and 55-plus active lifestyle (formerly referred to as active adult) buyers, building single and multi-family attached and detached homes. Our homebuilding company operates under our Taylor Morrison, Darling Homes Collection by Taylor Morrison, and Esplanade brand names. We have an exclusive partnership with Christopher Todd Communities, a growing Phoenix-based developer of innovative, luxury rental communities to operate a “Build-to-Rent” homebuilding business. We serve as a land acquirer, developer, and homebuilder while Christopher Todd Communities provides community design and property management consultation. We also operate Urban Form Development, LLC (“Urban Form”), which primarily develops and constructs multi-use properties consisting of commercial space, retail, and multi-family units. We have operations which provide financial services to customers through our wholly owned mortgage subsidiary, Taylor Morrison Home Funding, INC (“TMHF”), title services through our wholly owned title services subsidiary, Inspired Title Services, LLC (“Inspired Title”), and homeowner’s insurance policies through our insurance agency, Taylor Morrison Insurance Services, LLC (“TMIS”). Our business as of June 30, 2022 is organized into multiple homebuilding operating components, and a financial services component, all of which are managed as four reportable segments: East, Central, West and Financial Services, as follows:
East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa | |||||||
Central | Austin, Dallas, Denver, and Houston | |||||||
West | Bay Area, Las Vegas, Phoenix, Portland, Sacramento, Seattle, and Southern California | |||||||
Financial Services | Taylor Morrison Home Funding, Inspired Title Services, and Taylor Morrison Insurance Services |
Community development includes the acquisition and development of land, which may include obtaining significant planning and entitlement approvals and completing construction of off-site and on-site utilities and infrastructure. We generally operate
24
as community developers, but in some communities we operate solely as merchant builders, in which case we acquire fully entitled and developed lots. We remain disciplined in our underwriting to acquire land where we see opportunities to drive profitable growth over the full cycle, with the land acquisitions we are approving today largely expected to impact deliveries in the next 24 to 48 months.
In our homebuilding operations, we either directly, or indirectly through our subcontractors, purchase the significant materials necessary to construct a home such as drywall, cement, steel, lumber, insulation and the other building materials. While these materials are generally widely available from a variety of sources, from time to time we experience material shortages on a localized basis which can substantially increase the price for such materials and our construction process can be slowed.
As of June 30, 2022, we employed approximately 3,100 full-time equivalent persons. Of these, approximately 2,600 were engaged in corporate and homebuilding operations, and the remaining approximately 500 were engaged in financial services.
Factors Affecting Comparability of Results
For the three and six months ended June 30, 2022, we recognized a $13.7 million gain on land transfers relating to our unconsolidated joint ventures which is included in Other (income)/expense, net on the Condensed Consolidated Statements of Operations. In addition, for the three and six months ended June 30, 2022, we recognized a $13.5 million net gain on extinguishment of debt relating to our partial redemption of the 6.625% Senior Notes due 2027 which is included in Gain on extinguishment of debt, net on our Condensed Consolidated Statements of Operations. We did not incur such costs for the three or six months ended June 30, 2021.
Second Quarter 2022 Highlights (all comparisons are of the current quarter to the prior year quarter, unless otherwise indicated):
•Home closings revenue increased 15 percent to $1.9 billion.
•Home closings gross margin improved 750 basis points to 26.6 percent.
•SG&A as a percentage of home closings revenue improved 140 basis points to 8.8 percent.
•Homebuilding lot supply increased eight percent to approximately 82,000 owned and controlled homesites.
•Controlled lots as a percentage of total lot supply increased approximately 600 basis points to 41 percent.
•Repurchased 6.8 million shares outstanding for $172 million.
•Return on equity improved 1,090 basis points to 23.1 percent.
25
Results of Operations
The following table sets forth our results of operations for the periods presented:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Statements of Operations Data: | ||||||||||||||||||||||||||
Home closings revenue, net | $ | 1,883,020 | $ | 1,644,380 | $ | 3,527,429 | $ | 3,007,809 | ||||||||||||||||||
Land closings revenue | 36,816 | 32,057 | 52,426 | 36,946 | ||||||||||||||||||||||
Financial services revenue | 35,471 | 37,392 | 70,670 | 81,457 | ||||||||||||||||||||||
Amenity and other revenue | 39,716 | 5,451 | 47,622 | 10,880 | ||||||||||||||||||||||
Total revenue | 1,995,023 | 1,719,280 | 3,698,147 | 3,137,092 | ||||||||||||||||||||||
Cost of home closings | 1,381,610 | 1,331,041 | 2,646,584 | 2,441,283 | ||||||||||||||||||||||
Cost of land closings | 24,204 | 28,138 | 38,568 | 32,165 | ||||||||||||||||||||||
Financial services expenses | 21,483 | 25,935 | 45,697 | 49,934 | ||||||||||||||||||||||
Amenity and other expenses | 26,246 | 5,463 | 32,690 | 10,566 | ||||||||||||||||||||||
Gross margin | 541,480 | 328,703 | 934,608 | 603,144 | ||||||||||||||||||||||
Sales, commissions and other marketing costs | 96,135 | 97,560 | 185,258 | 183,512 | ||||||||||||||||||||||
General and administrative expenses | 69,407 | 69,997 | 137,549 | 131,550 | ||||||||||||||||||||||
Net loss/(income) from unconsolidated entities | 3,637 | (2,126) | 1,806 | (7,787) | ||||||||||||||||||||||
Interest expense/(income), net | 5,189 | 3 | 9,441 | (116) | ||||||||||||||||||||||
Other (income)/expense, net | (11,014) | 45 | (10,472) | 1,020 | ||||||||||||||||||||||
Gain on extinguishment of debt, net | (13,471) | — | (13,471) | — | ||||||||||||||||||||||
Income before income taxes | 391,597 | 163,224 | 624,497 | 294,965 | ||||||||||||||||||||||
Income tax provision | 98,443 | 38,469 | 152,882 | 67,767 | ||||||||||||||||||||||
Net income before allocation to non-controlling interests | 293,154 | 124,755 | 471,615 | 227,198 | ||||||||||||||||||||||
Net income attributable to non-controlling interests — joint ventures | (2,167) | (608) | (3,925) | (5,030) | ||||||||||||||||||||||
Net income available to Taylor Morrison Home Corporation | $ | 290,987 | $ | 124,147 | $ | 467,690 | $ | 222,168 | ||||||||||||||||||
Home closings gross margin | 26.6 | % | 19.1 | % | 25.0 | % | 18.8 | % | ||||||||||||||||||
Sales, commissions and other marketing costs as a percentage of home closings revenue, net | 5.1 | % | 5.9 | % | 5.3 | % | 6.1 | % | ||||||||||||||||||
General and administrative expenses as a percentage of home closings revenue, net | 3.7 | % | 4.3 | % | 3.9 | % | 4.4 | % | ||||||||||||||||||
Non-GAAP Measures
In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”), we have provided information in this quarterly report relating to: (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) EBITDA and adjusted EBITDA and (iv) net homebuilding debt to capitalization ratio.
Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding the impact of gains on land transfers and extinguishment of debt, net, and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items. EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest expense/(income), net, amortization of capitalized interest, income taxes, depreciation and amortization (EBITDA), non-cash compensation expense, if any, gains on land transfers and extinguishment of debt, net. Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, less unamortized debt issuance premiums, net, and mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).
26
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
Adjusted Net Income and Adjusted Earnings Per Share | ||||||||||||||
Three Months Ended June 30, | ||||||||||||||
(Dollars in thousands, except per share data) | 2022 | 2021 | ||||||||||||
Net income available to TMHC | $ | 290,987 | $ | 124,147 | ||||||||||
Gain on land transfers | (13,700) | — | ||||||||||||
Gain on extinguishment of debt, net | (13,471) | — | ||||||||||||
Tax impact due to above non-GAAP reconciling items | 6,749 | — | ||||||||||||
Adjusted net income | $ | 270,565 | $ | 124,147 | ||||||||||
Basic weighted average shares | 117,932 | 128,440 | ||||||||||||
Adjusted earnings per common share - Basic | $ | 2.29 | $ | 0.97 | ||||||||||
Diluted weighted average shares | 118,931 | 130,259 | ||||||||||||
Adjusted earnings per common share - Diluted | $ | 2.27 | $ | 0.95 |
27
Adjusted Income Before Income Taxes and Related Margin | ||||||||||||||
Three Months Ended June 30, | ||||||||||||||
(Dollars in thousands) | 2022 | 2021 | ||||||||||||
Income before income taxes | $ | 391,597 | $ | 163,224 | ||||||||||
Gain on land transfers | (13,700) | — | ||||||||||||
Gain on extinguishment of debt, net | (13,471) | — | ||||||||||||
Adjusted income before income taxes | $ | 364,426 | $ | 163,224 | ||||||||||
Total revenues | $ | 1,995,023 | $ | 1,719,280 | ||||||||||
Income before income taxes margin | 19.6 | % | 9.5 | % | ||||||||||
Adjusted income before income taxes margin | 18.3 | % | 9.5 | % |
EBITDA and Adjusted EBITDA Reconciliation | ||||||||||||||
Three Months Ended June 30, | ||||||||||||||
(Dollars in thousands) | 2022 | 2021 | ||||||||||||
Net income before allocation to non-controlling interests | $ | 293,154 | $ | 124,755 | ||||||||||
Interest expense, net | 5,189 | 3 | ||||||||||||
Amortization of capitalized interest | 33,420 | 34,070 | ||||||||||||
Income tax provision | 98,443 | 38,469 | ||||||||||||
Depreciation and amortization | 1,442 | 2,193 | ||||||||||||
EBITDA | $ | 431,648 | $ | 199,490 | ||||||||||
Non-cash compensation expense | 5,278 | 4,654 | ||||||||||||
Gain on land transfers | (13,700) | — | ||||||||||||
Gain on extinguishment of debt, net | (13,471) | — | ||||||||||||
Adjusted EBITDA | $ | 409,755 | $ | 204,144 | ||||||||||
Total revenues | $ | 1,995,023 | $ | 1,719,280 | ||||||||||
Net income before allocation to non-controlling interests as a percentage of total revenues | 14.7 | % | 7.3 | % | ||||||||||
EBITDA as a percentage of total revenues | 21.6 | % | 11.6 | % | ||||||||||
Adjusted EBITDA as a percentage of total revenues | 20.5 | % | 11.9 | % |
28
Net Homebuilding Debt to Capitalization Ratio Reconciliation | |||||||||||
(Dollars in thousands) | As of June 30, 2022 | As of March 31, 2022 | |||||||||
Total debt | $ | 2,950,744 | $ | 3,048,373 | |||||||
Less unamortized debt issuance (cost)/premiums, net | (11,891) | 2,311 | |||||||||
Less mortgage warehouse borrowings | 179,555 | 200,662 | |||||||||
Total homebuilding debt | $ | 2,783,080 | $ | 2,845,400 | |||||||
Less cash and cash equivalents | 378,340 | 569,249 | |||||||||
Net homebuilding debt | $ | 2,404,740 | $ | 2,276,151 | |||||||
Total equity | 4,193,895 | 4,094,798 | |||||||||
Total capitalization | $ | 6,598,635 | $ | 6,370,949 | |||||||
Net homebuilding debt to capitalization ratio | 36.4 | % | 35.7 | % |
Three and six months ended June 30, 2022 compared to three and six months ended June 30, 2021
The results for the three and six months ended June 30, 2022 and 2021 were impacted by various macro economic conditions. Since the second half of 2020, demand for housing has increased nationwide, and remained strong through the first quarter of 2022. We believe the recent increases in interest rates during 2022 have caused buyer apprehension, affordability concerns, and an increase in cancellations. Through the first half of 2022, we continue to experience market-wide supply chain disruptions, trade labor shortages, and high costs related to materials due to inflationary impacts. The overall strong demand for housing has allowed us to utilize pricing strategies that mitigated increases in costs. The average sales price for net sales orders, backlog, and homes closed during the three and six months ended June 30, 2022 all increased compared to the same periods in the prior year. However, these supply chain delays and labor shortages have extended our build cycle times. To combat this, several markets have shifted to a strategy of selling more spec homes, which allows the homes to be further along the cycle time before releasing them to be sold. Operational information related to each period is presented below:
Ending Active Selling Communities
As of June 30, 2022 | As of March 31, 2022 | Change | ||||||||||||||||||
East | 117 | 121 | (3.3) | % | ||||||||||||||||
Central | 104 | 106 | (1.9) | |||||||||||||||||
West | 102 | 97 | 5.2 | |||||||||||||||||
Total | 323 | 324 | (0.3) | % |
Net Sales Orders
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Sales Orders (1) | Sales Value (1) | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
East | 1,121 | 1,302 | (13.9) | % | $ | 730,495 | $ | 713,398 | 2.4 | % | $ | 652 | $ | 548 | 19.0 | % | ||||||||||||||||||||||||||||||||||||||||
Central | 642 | 850 | (24.5) | 443,146 | 500,976 | (11.5) | 690 | 589 | 17.1 | |||||||||||||||||||||||||||||||||||||||||||||||
West | 791 | 1,270 | (37.7) | 610,932 | 828,731 | (26.3) | 772 | 653 | 18.2 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 2,554 | 3,422 | (25.4) | % | $ | 1,784,573 | $ | 2,043,105 | (12.7) | % | $ | 699 | $ | 597 | 17.1 | % |
(1) Net sales orders and sales value represent the number and dollar value, respectively, of new sales contracts executed with customers, net of cancellations.
29
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Sales Orders (1) | Sales Value (1) | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
East | 2,148 | 3,079 | (30.2) | % | $ | 1,336,705 | $ | 1,591,982 | (16.0) | % | $ | 622 | $ | 517 | 20.3 | % | ||||||||||||||||||||||||||||||||||||||||
Central | 1,529 | 1,922 | (20.4) | 1,026,426 | 1,084,457 | (5.4) | 671 | 564 | 19.0 | |||||||||||||||||||||||||||||||||||||||||||||||
West | 1,931 | 2,913 | (33.7) | 1,506,663 | 1,839,497 | (18.1) | 780 | 631 | 23.6 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 5,608 | 7,914 | (29.1) | % | $ | 3,869,794 | $ | 4,515,936 | (14.3) | % | $ | 690 | $ | 571 | 20.8 | % |
Net sales orders and sales value decreased by 25.4% and 12.7%, respectively, for the three months ended June 30, 2022, and 29.1% and 14.3%, respectively, for the six months ended June 30, 2022, compared to the same periods in the prior year. We believe the decreases were primarily the result of the change in economic conditions and home buyer apprehensions due to rising mortgage interest rates and inflationary pressures. The decrease in sales was partially offset by an increase of average selling prices. Sales price appreciation increased average selling prices by 17.1% and 20.8% for the three and six months ended June 30, 2022, compared to the same periods in the prior year.
Sales Order Cancellations
Cancellation Rate(1) | |||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
East | 7.8 | % | 4.5 | % | 6.4 | % | 5.4 | % | |||||||||||||||
Central | 13.2 | % | 5.9 | % | 9.5 | % | 6.2 | % | |||||||||||||||
West | 12.9 | % | 5.6 | % | 9.8 | % | 6.0 | % | |||||||||||||||
Total Company | 10.8 | % | 5.2 | % | 8.5 | % | 5.8 | % |
(1) Cancellation rate represents the number of canceled sales orders divided by gross sales orders.
The total company cancellation rate increased for the three and six months ended June 30, 2022 compared to the same periods in the prior year. This increase in cancellations is due to recent increases in mortgage interest rates and extended build cycle times. The Freddie Mac average 30 year fixed mortgage rate has increased 260 basis points in 2022 to 5.70% as of June 30, 2022.
Sales Order Backlog
As of June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sold Homes in Backlog (1) | Sales Value | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
East | 3,333 | 3,617 | (7.9) | % | $ | 2,119,850 | $ | 1,903,206 | 11.4 | % | $ | 636 | $ | 526 | 20.9 | % | ||||||||||||||||||||||||||||||||||||||||
Central | 2,874 | 2,838 | 1.3 | 1,948,678 | 1,581,686 | 23.2 | 678 | 557 | 21.7 | |||||||||||||||||||||||||||||||||||||||||||||||
West | 2,715 | 3,773 | (28.0) | 2,030,972 | 2,250,680 | (9.8) | 748 | 597 | 25.3 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 8,922 | 10,228 | (12.8) | % | $ | 6,099,500 | $ | 5,735,572 | 6.3 | % | $ | 684 | $ | 561 | 21.9 | % |
(1) Sales order backlog represents homes under contract for which revenue has not yet been recognized at the end of the period (including homes sold but not yet started). Some of the contracts in our sales order backlog are subject to contingencies including mortgage loan approval and buyers selling their existing homes, which can result in cancellations.
Total sold homes in backlog decreased by 12.8% and total sales value increased by 6.3% at June 30, 2022, compared to June 30, 2021. The decrease in sold homes in backlog is primarily the result of a decrease in net sales as well as an increase in cancellations. Despite a lower number of sold homes in backlog, the total sales value increased as a result of sales price appreciation increasing the average selling price by 21.9%. In addition, we strategically metered sales releases to better manage supply chain and labor constraints in the earlier part of 2022. Furthermore, our strategy of spec home sales shifted, allowing homes to be further along in the build cycle before releasing them to be sold.
Home Closings Revenue
30
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Homes Closed | Home Closings Revenue, Net | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
East | 1,097 | 1,245 | (11.9) | % | $ | 613,176 | $ | 563,326 | 8.8 | % | $ | 559 | $ | 452 | 23.7 | % | ||||||||||||||||||||||||||||||||||||||||
Central | 778 | 791 | (1.6) | 457,006 | 382,743 | 19.4 | 587 | 484 | 21.3 | |||||||||||||||||||||||||||||||||||||||||||||||
West | 1,157 | 1,232 | (6.1) | 812,838 | 698,311 | 16.4 | 703 | 567 | 24.0 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 3,032 | 3,268 | (7.2) | % | $ | 1,883,020 | $ | 1,644,380 | 14.5 | % | $ | 621 | $ | 503 | 23.5 | % |
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Homes Closed | Home Closings Revenue, Net | Average Selling Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
East | 2,034 | 2,297 | (11.4) | % | $ | 1,119,172 | $ | 1,009,211 | 10.9 | % | $ | 550 | $ | 439 | 25.3 | % | ||||||||||||||||||||||||||||||||||||||||
Central | 1,442 | 1,482 | (2.7) | 825,582 | 702,920 | 17.5 | 573 | 474 | 20.9 | |||||||||||||||||||||||||||||||||||||||||||||||
West | 2,324 | 2,310 | 0.6 | 1,582,675 | 1,295,678 | 22.2 | 681 | 561 | 21.4 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 5,800 | 6,089 | (4.7) | % | $ | 3,527,429 | $ | 3,007,809 | 17.3 | % | $ | 608 | $ | 494 | 23.1 | % |
The number of homes closed decreased by 7.2% and 4.7%, respectively, for the three and six months ended June 30, 2022, while home closings revenue, net increased by 14.5% and 17.3%, respectively, for the three and six months ended June 30, 2022 compared to the same periods in the prior year. The decrease in the number of homes closed is primarily due to an increase in cancellations and fewer spec sales in the current year periods compared to the prior year periods. The increase in home closings revenue, net is a result of sales price appreciation which caused average selling prices to increase by 23.5% and 23.1% for the three and six months ended June 30, 2022, respectively.
Land Closings Revenue
Three Months Ended June 30, | ||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | |||||||||||||||||
East | $ | 17,310 | $ | 13,203 | $ | 4,107 | ||||||||||||||
Central | 506 | 3,096 | (2,590) | |||||||||||||||||
West | 19,000 | 15,758 | 3,242 | |||||||||||||||||
Total | $ | 36,816 | $ | 32,057 | $ | 4,759 |
Six Months Ended June 30, | ||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | |||||||||||||||||
East | $ | 30,751 | $ | 15,656 | $ | 15,095 | ||||||||||||||
Central | 2,665 | 5,532 | (2,867) | |||||||||||||||||
West | 19,010 | 15,758 | 3,252 | |||||||||||||||||
Total | $ | 52,426 | $ | 36,946 | $ | 15,480 |
We generally purchase land and lots with the intent to build and sell homes. However, in some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land. Land and lot sales occur at various intervals and varying degrees of profitability. Therefore, the revenue and gross margin from land closings will fluctuate from period to period, depending upon market opportunities and our land management strategy. The land closings revenue in the East for the six months ended June 30, 2022 was due to the sale of certain commercial assets as well as the sale of residential lots in our Florida market.
31
Amenity and Other Revenue
Three Months Ended June 30, | ||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | |||||||||||||||||
East | $ | 5,376 | $ | 4,833 | $ | 543 | ||||||||||||||
Central | — | — | — | |||||||||||||||||
West | 436 | 370 | 66 | |||||||||||||||||
Corporate | 33,904 | 248 | 33,656 | |||||||||||||||||
Total | $ | 39,716 | $ | 5,451 | $ | 34,265 |
Six Months Ended June 30, | ||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | |||||||||||||||||
East | $ | 11,060 | $ | 9,856 | $ | 1,204 | ||||||||||||||
Central | — | — | — | |||||||||||||||||
West | 799 | 733 | 66 | |||||||||||||||||
Corporate | 35,763 | 291 | 35,472 | |||||||||||||||||
Total | $ | 47,622 | $ | 10,880 | $ | 36,742 |
Several of our communities operate amenities such as golf courses, club houses, and fitness centers. We provide club members access to the amenity facilities and other services in exchange for club dues and fees. Our Corporate region also includes the activity relating to our Build-To-Rent and Urban Form operations. The increase in amenity and other revenue in Corporate for the three months ended June 30, 2022 is due to the sale of an asset relating to our Urban Form operations.
Home Closings Gross Margin
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||
East | Central | West | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||
Home closings revenue, net | $ | 613,176 | $ | 563,326 | $ | 457,006 | $ | 382,743 | $ | 812,838 | $ | 698,311 | $ | 1,883,020 | $ | 1,644,380 | ||||||||||||||||||||||||||||||||||
Cost of home closings | 445,587 | 447,172 | 339,768 | 311,980 | 596,255 | 571,889 | 1,381,610 | 1,331,041 | ||||||||||||||||||||||||||||||||||||||||||
Home closings gross margin | $ | 167,589 | $ | 116,154 | $ | 117,238 | $ | 70,763 | $ | 216,583 | $ | 126,422 | $ | 501,410 | $ | 313,339 | ||||||||||||||||||||||||||||||||||
Home closings gross margin % | 27.3 | % | 20.6 | % | 25.7 | % | 18.5 | % | 26.6 | % | 18.1 | % | 26.6 | % | 19.1 | % | ||||||||||||||||||||||||||||||||||
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||
East | Central | West | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||
Home closings revenue, net | $ | 1,119,172 | $ | 1,009,211 | $ | 825,582 | $ | 702,920 | $ | 1,582,675 | $ | 1,295,678 | $ | 3,527,429 | $ | 3,007,809 | ||||||||||||||||||||||||||||||||||
Cost of home closings | 827,534 | 809,148 | 634,825 | 567,379 | 1,184,225 | 1,064,756 | 2,646,584 | 2,441,283 | ||||||||||||||||||||||||||||||||||||||||||
Home closings gross margin | $ | 291,638 | $ | 200,063 | $ | 190,757 | $ | 135,541 | $ | 398,450 | $ | 230,922 | $ | 880,845 | $ | 566,526 | ||||||||||||||||||||||||||||||||||
Home closings gross margin % | 26.1 | % | 19.8 | % | 23.1 | % | 19.3 | % | 25.2 | % | 17.8 | % | 25.0 | % | 18.8 | % | ||||||||||||||||||||||||||||||||||
Home closings gross margin increased 750 basis points to 26.6% for the three months ended June 30, 2022, compared to 19.1% in the prior year period and 620 basis points to 25.0% for the six months ended June 30, 2022, compared to 18.8% in the prior year period. The increase for both the three and six months ended June 30, 2022 is a reflection of pricing power in excess of inflationary cost pressure, operational enhancements, and acquisition synergies. In addition, we strategically metered sales releases to better manage supply chain and labor constraints in the earlier part of 2022.
32
Financial Services
The following is a summary for the periods presented of our financial services income before income taxes as well as supplemental data:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||||
Financial services revenue | $ | 25,786 | $ | 29,521 | (12.7) | % | $ | 53,500 | $ | 67,034 | (20.2) | % | ||||||||||||||||||||||||||
Title services and other revenue | 9,685 | 7,871 | 23.0 | 17,170 | 14,423 | 19.0 | ||||||||||||||||||||||||||||||||
Total financial services revenue | 35,471 | 37,392 | (5.1) | % | 70,670 | 81,457 | (13.2) | % | ||||||||||||||||||||||||||||||
Financial services net income from unconsolidated entities | 2,195 | 2,128 | 3.1 | 4,253 | 5,797 | (26.6) | ||||||||||||||||||||||||||||||||
Total revenue | 37,666 | 39,520 | (4.7) | 74,923 | 87,254 | (14.1) | ||||||||||||||||||||||||||||||||
Financial services expenses | 21,483 | 25,935 | (17.2) | 45,697 | 49,934 | (8.5) | ||||||||||||||||||||||||||||||||
Financial services income before income taxes | $ | 16,183 | $ | 13,585 | 19.1 | % | $ | 29,226 | $ | 37,320 | (21.7) | % | ||||||||||||||||||||||||||
Total originations: | ||||||||||||||||||||||||||||||||||||||
Number of Loans | 1,595 | 2,336 | (31.7) | % | 3,177 | 4,464 | (28.8) | % | ||||||||||||||||||||||||||||||
Principal | $ | 718,133 | $ | 910,953 | (21.2) | % | $ | 1,406,799 | $ | 1,720,669 | (18.2) | % | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Supplemental data: | ||||||||||||||||||||||||||
Average FICO score | 755 | 750 | 754 | 750 | ||||||||||||||||||||||
Funded origination breakdown: | ||||||||||||||||||||||||||
Government (FHA,VA,USDA) | 17 | % | 18 | % | 17 | % | 18 | % | ||||||||||||||||||
Other agency | 77 | % | 79 | % | 78 | % | 79 | % | ||||||||||||||||||
Total agency | 94 | % | 97 | % | 95 | % | 97 | % | ||||||||||||||||||
Non-agency | 6 | % | 3 | % | 5 | % | 3 | % | ||||||||||||||||||
Total funded originations | 100 | % | 100 | % | 100 | % | 100 | % |
Total financial services revenue decreased by 5.1% and 13.2% for the three and six months ended June 30, 2022 compared to the same periods in the prior year, respectively. The decrease in total financial services revenue was a result of lower home closings during the period. Despite a decrease in total financial services revenue, financial services income before income taxes increased by 19.1% for the three months ended June 30, 2022 compared to the same period in the prior year as a result of a decrease in certain volume driven expenses as well as a decrease in other general and administrative expenses due to operational efficiencies.
Sales, Commissions and Other Marketing Costs
Sales, commissions and other marketing costs, as a percentage of home closings revenue, net, decreased to 5.1% from 5.9%, and to 5.3% from 6.1% for the three and six months ended June 30, 2022, respectively, compared to the same periods in the prior year. The decrease was primarily driven by leverage in controllable sales and marketing costs.
General and Administrative Expenses
General and administrative expenses as a percentage of home closings revenue, net, decreased to 3.7% from 4.3% and to 3.9% from 4.4% for the three and six months ended June 30, 2022, respectively, compared to the same periods in the prior year. The decrease was primarily due to the increase in home closings revenue, net, while general and administrative expenses remained relatively consistent due to operational efficiencies.
Net Loss/(Income) from Unconsolidated Entities
We had a net loss from unconsolidated entities of $3.6 million and net income from unconsolidated entities of $2.1 million for the three months ended June 30, 2022 and 2021, respectively. We also had a net loss of $1.8 million and net income of $7.8
33
million for the six months ended June 30, 2022 and 2021, respectively. Net loss/(income) generated from unconsolidated entities is dependent on the number of joint venture investments and the stage of our investment. We recently made several new investments in unconsolidated joint ventures which have yet to yield returns.
Other (Income)/Expense, Net
Other income, net was $11.0 million and $10.5 million for the three and six months ended June 30, 2022, respectively, and other expense, net was $45.0 thousand and $1.0 million for the same periods in the prior year, respectively. For the three and six months ended June 30, 2022, other income was primarily related to $13.7 million in gains on land transferred at fair value as part of investments in two new joint ventures with third parties, partially offset by $2.7 million of other expenses. This gain represents the difference between the fair value and carrying value of the land at the time of transfer.
Gain on Extinguishment of Debt, Net
Gain on extinguishment of debt, net was $13.5 million for the three and six months ended June 30, 2022. This gain is due to the Tender Offer and purchase of our 6.625% Senior Notes due 2027 in June 2022.
Income Tax Provision
The effective tax rate for the three and six months ended June 30, 2022 was 25.1% and 24.5%, respectively, compared to 23.6% and 23.0%, respectively, for the same periods in 2021. For both the three and six months ended June 30, 2022 and June 30, 2021 the effective tax rate differed from the U.S. federal statutory income tax rate primarily due to state income taxes, non-deductible executive compensation, excess tax benefits related to stock-based compensation and special deductions and credits relating to prior homebuilding activities.
Net Income
Net income and diluted earnings per share for the three months ended June 30, 2022 was $291.0 million and $2.45, respectively. Net income and diluted earnings per share for the three months ended June 30, 2021 was $124.1 million and $0.95, respectively. The increases in net income and diluted earnings per share from the prior year were primarily attributable to higher homebuilding revenues, net, and higher gross margin dollars. The three months ended June 30, 2022 also included one time gains related to the transfer of land and extinguishment of debt described above.
Liquidity and Capital Resources
Liquidity
We finance our operations through the following:
•Cash generated from operations;
•Borrowings under our Revolving Credit Facilities;
•Our various series of Senior Notes;
•Mortgage warehouse facilities;
•Project-level real estate financing (including non-recourse loans, land banking, and joint ventures); and
•Performance, payment and completion surety bonds, and letters of credit.
Cash flows for each of our communities depend on the status of the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash expenditures for land acquisitions, on and off-site development, construction of model homes, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our statement of operations until a home closes, we incur significant cash outflows prior to recognition of earnings.
The table below summarizes our total cash and liquidity as of the dates indicated (in thousands):
34
As of | ||||||||||||||
(Dollars in thousands) | June 30, 2022 | December 31, 2021 | ||||||||||||
Total cash, excluding restricted cash | $ | 378,340 | $ | 832,821 | ||||||||||
$800 Million Revolving Credit Facility | 800,000 | 800,000 | ||||||||||||
$100 Million Revolving Credit Facility | 100,000 | 100,000 | ||||||||||||
Letters of credit outstanding | (66,314) | (58,738) | ||||||||||||
$800 Million Revolving Credit Facility borrowings outstanding | (150,000) | — | ||||||||||||
$100 Million Revolving Credit Facility borrowings outstanding | — | (31,529) | ||||||||||||
Revolving credit facilities availability | 683,686 | 809,733 | ||||||||||||
Total liquidity | $ | 1,062,026 | $ | 1,642,554 |
We believe we have adequate capital resources from cash generated from operations and sufficient access to external financing sources from borrowings under our Revolving Credit Facilities to conduct our operations for the next twelve months. This includes the repayment or refinancing of our 5.875% Senior Notes due 2023. Beyond the next twelve months, our primary demand for funds will be for payments of our long-term debt as it becomes due, land purchases, lot development, home and amenity construction, long-term capital investments, investments in our joint ventures, and repurchases of common stock. We believe we will generate sufficient cash from our operations to meet the demands for such payments, however we may also access the capital markets to obtain additional liquidity through debt and equity offerings or refinance debt to secure capital for such long-term demands.
Cash Flow Activities
Operating Cash Flow Activities
Our net cash provided by operating activities was $195.5 million for the six months ended June 30, 2022, compared to $97.6 million of cash used in operating activities for the six months ended June 30, 2021. The year-over-year increase in cash provided by operating activities during the six months ended June 30, 2022 is primarily driven by an increase in net income and a decrease in mortgage loans held for sale. These increases were partially offset by a decrease in accounts payable, accrued expenses and other liabilities and an increase in real estate inventory and land deposits.
Investing Cash Flow Activities
Net cash provided by investing activities was $4.2 million for the six months ended June 30, 2022, compared to $22.0 million of cash used in investing activities for the six months ended June 30, 2021. The increase in cash provided by investing activities was primarily due to an increase in capital distributions from unconsolidated entities and a decrease in purchases of property and equipment, partially offset by increased investments in new unconsolidated entities during the period.
Financing Cash Flow Activities
Net cash used in financing activities was $656.7 million for the six months ended June 30, 2022, compared to $46.4 million for the six months ended June 30, 2021. The increase in cash used in financing activities was primarily due to repayments on senior notes and mortgage warehouse facilities and repurchase of our Common Stock. The increase in cash used in financing activities was partially offset by net borrowings on our revolving credit facilities.
Debt Instruments
For information regarding our debt instruments, including the terms governing our Senior Notes and our Credit Facilities, see Note 7 - Debt to the Unaudited Condensed Consolidated Financial Statements included in this quarterly report.
Off-Balance Sheet Arrangements as of June 30, 2022
Investments in Land Development and Homebuilding Joint Ventures or Unconsolidated Entities
We participate in strategic land development and homebuilding joint ventures with related and unrelated third parties. The use of these entities, in some instances, enables us to acquire land to which we could not otherwise obtain access, or could not obtain access on terms that are as favorable. Our partners in these joint ventures historically have been land owners/developers, other homebuilders and financial or strategic partners. Joint ventures with land owners/developers have given us access to sites owned or controlled by our partners. Joint ventures with other homebuilders have provided us with the ability to bid jointly with our partners for large or expensive land parcels. Joint ventures with financial partners have allowed us to combine our
35
homebuilding expertise with access to our partners’ capital. For example, in April 2022, we established a joint venture with Värde Partners (“Värde”), a leading global alternative investment firm, to develop rental properties as a part of our Build-To-Rent program. The venture includes $850 million in equity commitments, funded 60 percent by Värde and 40 percent by the Company. The venture provides Värde with the exclusive opportunity to invest in the acquisition and development of Build-To-Rent projects identified by the Company that meet the venture's investment guidelines.
In certain of our unconsolidated joint ventures, we enter into loan agreements, whereby we or one of our subsidiaries will provide the lenders with customary guarantees, including completion, indemnity and environmental guarantees subject to usual non-recourse terms.
For the six months ended, June 30, 2022 and 2021, total cash contributions to unconsolidated joint ventures were $69.6 million and $14.6 million, respectively.
Land Option Contracts and Land Banking Agreements
We are subject to the usual obligations associated with entering into contracts (including land option contracts and land banking arrangements) for the purchase, development, and sale of real estate in our routine business. We have a number of land purchase option contracts and land banking agreements, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property and the creditors of the property owner generally have no recourse to the Company. Our obligations with respect to such contracts are generally limited to the forfeiture of the related non-refundable cash deposits and/or letters of credit provided to obtain the options. At June 30, 2022 and December 31, 2021, the aggregate purchase price for land under these contracts was $1.5 billion and $1.3 billion, respectively.
Seasonality
Our business is seasonal. We have historically experienced, and in the future expect to continue to experience, variability in our results on a quarterly basis. We generally have more homes under construction, close more homes and have greater revenues and operating income in the third and fourth quarters of the year. Therefore, although new home contracts are obtained throughout the year, a higher portion of our home closings occur during the third and fourth calendar quarters. Our revenue therefore may fluctuate significantly on a quarterly basis, and we must maintain sufficient liquidity to meet short-term operating requirements. Factors expected to contribute to these fluctuations include:
•the timing of the introduction and start of construction of new projects;
•the timing of project sales;
•the timing of closings of homes, lots and parcels;
•the timing of receipt of regulatory approvals for development and construction;
•the condition of the real estate market and general economic conditions in the areas in which we operate;
•mix of homes closed;
•construction timetables;
•the cost and availability of materials and labor; and
•weather conditions in the markets in which we build.
As a result of seasonal activity, our quarterly results of operations and financial position are not necessarily representative of the results we expect for the full year.
Inflation
We and the homebuilding industry in general may be adversely affected during periods of high inflation, primarily because of higher land, financing, labor and construction material costs. In addition, higher mortgage interest rates can significantly affect the affordability of mortgage financing to prospective homebuyers. We attempt to pass through to our customers increases in our costs through increased sales prices. However, during periods of soft housing market conditions, we may not be able to offset our cost increases with higher selling prices.
36
Critical Accounting Policies and Estimates
There have been no significant changes to our critical accounting policies and estimates during the six months ended June 30, 2022 compared to those disclosed in Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report.
37
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Our operations are interest rate sensitive. We monitor our exposure to changes in interest rates and incur both fixed rate and variable rate debt. At June 30, 2022, approximately 89% of our debt was fixed rate and 11% was variable rate. None of our market sensitive instruments were entered into for trading purposes. For fixed rate debt, changes in interest rates generally affect the fair value of the debt instrument, but not our earnings or cash flows. Conversely, for variable rate debt, changes in interest rates generally do not impact the fair value of the debt instrument but may affect our future earnings and cash flows, and may also impact our variable rate borrowing costs, which principally relate to any borrowings under our Revolving Credit Facility and borrowings by TMHF under its various warehouse facilities. As of June 30, 2022, we had $150.0 million of outstanding borrowings under our $800 Million Revolving Credit Facility, and no outstanding borrowings under our $100 Million Revolving Credit Facility. We had $683.7 million of additional availability for borrowings under the Credit Facilities including $133.7 million of additional availability for letters of credit under our $800 Million Revolving Credit Facility as of June 30, 2022 (giving effect to $66.3 million of letters of credit outstanding as of such date). We are required to offer to purchase all of our outstanding senior unsecured notes, as described in Note 7, Debt to the Condensed Consolidated Financial Statements included in this quarterly report, at 101% of their aggregate principal amount plus accrued and unpaid interest upon the occurrence of specified change of control events. Other than in those circumstances, we do not have an obligation to prepay fixed rate debt prior to maturity and, as a result, we would not expect interest rate risk and changes in fair value to have a significant impact on our cash flows related to our fixed rate debt until such time as we are required to refinance, repurchase or repay such debt.
The following table sets forth principal payments by scheduled maturity and effective weighted average interest rates and estimated fair value of our debt obligations as of June 30, 2022. The interest rate for our variable rate debt represents the interest rate on our mortgage warehouse facilities. Because the mortgage warehouse facilities are secured by certain mortgage loans held for sale which are typically sold within approximately 20 - 30 days, its outstanding balance is included as a variable rate maturity in the most current period presented.
Expected Maturity Date | Fair Value | |||||||||||||||||||||||||||||||||||||||||||||||||
(In millions, except percentage data) | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | Total | |||||||||||||||||||||||||||||||||||||||||||
Fixed Rate Debt | $ | 136.7 | $ | 509.8 | $ | 402.9 | $ | 39.9 | $ | 27.5 | $ | 1,516.3 | $ | 2,633.1 | $ | 2,450.8 | ||||||||||||||||||||||||||||||||||
Weighted average interest rate(1) | 2.7 | % | 4.7 | % | 5.3 | % | 2.7 | % | 2.7 | % | 5.6 | % | 5.2 | % | ||||||||||||||||||||||||||||||||||||
Variable Rate Debt(2) | $ | 329.6 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 329.6 | $ | 329.6 | ||||||||||||||||||||||||||||||||||
Weighted average interest rate | 1.7 | % | — | — | — | — | — | 1.7 | % |
(1) Represents the coupon rate of interest on the full principal amount of the debt.
(2) Based upon the amount of variable rate debt outstanding at June 30, 2022, and holding the variable rate debt balance constant, each 1% increase in interest rates would increase the interest incurred by us by approximately $3.3 million per year.
38
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our principal executive officer, principal financial officer and principal accounting officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of June 30, 2022. Based on this evaluation, our principal executive officer, principal financial officer and principal accounting officer concluded that, as of June 30, 2022, the Company's disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
39
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information required with respect to this item can be found in Note 13 - Commitments and Contingencies under “Legal Proceedings” in the Notes to the Consolidated Financial Statements included in this report.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors set forth in Part I, Item 1A of our Annual Report. These risk factors may materially affect our business, financial condition or results of operations. You should carefully consider the risk factors set forth in our Annual Report and the other information set forth elsewhere in this quarterly report. You should be aware that these risk factors and other information may not describe every risk facing our Company.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The table below sets forth information regarding repurchases by the Company of its Common Stock during the three months ended June 30, 2022.
Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the plans or programs (in thousands) | |||||||||||||||||||
April 1 to April 30, 2022 | 833,421 | $ | 26.86 | 833,421 | $ | 150,000 | |||||||||||||||||
May 1 to May 31, 2022 | 2,746,436 | 27.31 | 2,746,436 | 500,000 | |||||||||||||||||||
June 1 to June 30, 2022 | 3,199,641 | 23.44 | 3,199,641 | 425,000 | |||||||||||||||||||
Total | 6,779,498 | 6,779,498 |
On May 31, 2022, we announced that our Board of Directors had authorized the repurchase of up to $500.0 million of the Company's Common Stock through December 31, 2023, which authorization replaced the Company’s prior $250.0 million repurchase authorization, which was announced December 13, 2021 and had been scheduled to expire on June 30, 2024. Repurchases of the Company's Common Stock under the new program will occur from time to time, if at all, in open market purchases, privately negotiated transactions or other transactions.
Any stock repurchase program is subject to prevailing market conditions and other considerations, including our liquidity, the terms of our debt instruments, statutory requirements, planned land investment and development spending, acquisition and other investment opportunities and ongoing capital requirements. The program does not require us to repurchase any specific number of shares of common stock, and the program may be suspended, extended, modified or discontinued at any time.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of
Certain Officers; Compensatory Arrangements of Certain Officers
40
On July 26, 2022, Taylor Morrison, Inc. (“TMI”), a Delaware corporation and an indirect, wholly-owned subsidiary of the Company, entered into employment agreement amendments (collectively, the “Employment Agreement Amendments”) with each of Sheryl D. Palmer, the Company’s President, Chief Executive Officer and Chairman of the Board of Directors, Louis Steffens, the Company’s Executive Vice President and Chief Financial Officer and Darrell C. Sherman, the Company’s Executive Vice President, Chief Legal Officer and Secretary (collectively, our “named executive officers”). Under each of the Employment Agreement Amendments: Section 5(b) of each named executive officer’s respective employment agreement was amended to provide that if the named executive officer experiences a “Change in Control Qualifying Termination” (as such term is defined in the named executive officer’s employment agreement), then TMI will pay the named executive officer a prorated portion of the annual profit sharing program bonus payable with respect to the calendar year in which such termination occurs, determined on a daily basis, based solely on the actual level of achievement of the applicable performance goals for such year, and payable if and when annual profit sharing program bonuses are paid to other senior executives of TMI with respect to such year.
41
ITEM 6. EXHIBITS
Exhibit No. | Description | |||||||
3.1 | ||||||||
3.2 | ||||||||
10.1 | ||||||||
10.2*† | ||||||||
10.3 | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
32.2** | ||||||||
101.INS* | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
104.1* | Cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, formatted in inline XBRL (and contained in Exhibit 101). |
* Filed herewith
** Furnished herewith
† Certain information contained in this agreement has been omitted because it is not material and is the type that the registrant
treats as private or confidential.
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them other than for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TAYLOR MORRISON HOME CORPORATION | |||||||||||
Registrant | |||||||||||
DATE: | July 27, 2022 | ||||||||||
/s/ Sheryl D. Palmer | |||||||||||
Sheryl D. Palmer | |||||||||||
Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer) | |||||||||||
/s/ Louis Steffens | |||||||||||
Louis Steffens | |||||||||||
Executive Vice President and Chief Financial Officer (Principal Financial Officer) | |||||||||||
/s/ Joseph Terracciano | |||||||||||
Joseph Terracciano | |||||||||||
Chief Accounting Officer (Principal Accounting Officer) |
43