TEAM INC - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________________________
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-08604
TEAM, INC.
(Exact Name of Registrant as Specified in Its Charter) | ||
Delaware | 74-1765729 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
13131 Dairy Ashford, Suite 600, Sugar Land, Texas | 77478 | |
(Address of Principal Executive Offices) | (Zip Code) | |
(281) 331-6154 | ||
(Registrant’s Telephone Number, Including Area Code) | ||
None | ||
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.30 par value | TISI | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | þ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ | |||
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
The Registrant had 30,364,416 shares of common stock, par value $0.30, outstanding as of November 1, 2019.
INDEX
Page No. | ||
1
PART I—FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
TEAM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
September 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 10,268 | $ | 18,288 | |||
Receivables, net of allowance of $12,582 and $15,182 | 263,505 | 268,352 | |||||
Inventory | 43,223 | 48,540 | |||||
Income tax receivable | 3,661 | 331 | |||||
Prepaid expenses and other current assets | 22,309 | 19,445 | |||||
Total current assets | 342,966 | 354,956 | |||||
Property, plant and equipment, net | 192,764 | 194,794 | |||||
Intangible assets, net of accumulated amortization of $92,993 and $82,406 | 120,498 | 131,372 | |||||
Operating lease right-of-use assets | 64,605 | — | |||||
Goodwill | 280,670 | 281,650 | |||||
Other assets, net | 7,304 | 7,397 | |||||
Deferred income taxes | 6,613 | 7,652 | |||||
Total assets | $ | 1,015,420 | $ | 977,821 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt and finance lease obligations | 4,033 | 569 | |||||
Current portion of operating lease obligations | 17,036 | — | |||||
Accounts payable | 49,955 | 44,074 | |||||
Other accrued liabilities | 94,689 | 95,308 | |||||
Total current liabilities | 165,713 | 139,951 | |||||
Deferred income taxes | 5,388 | 6,106 | |||||
Long-term debt and finance lease obligations | 341,684 | 356,814 | |||||
Operating lease obligations | 52,235 | — | |||||
Defined benefit pension liability | 8,888 | 10,940 | |||||
Other long-term liabilities | 1,853 | 6,910 | |||||
Total liabilities | 575,761 | 520,721 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Preferred stock, 500,000 shares authorized, none issued | — | — | |||||
Common stock, par value $0.30 per share, 60,000,000 shares authorized; 30,339,999 and 30,184,330 shares issued, respectively | 9,100 | 9,053 | |||||
Additional paid-in capital | 408,837 | 400,989 | |||||
Retained earnings | 55,824 | 81,450 | |||||
Accumulated other comprehensive loss | (34,102 | ) | (34,392 | ) | |||
Total equity | 439,659 | 457,100 | |||||
Total liabilities and equity | $ | 1,015,420 | $ | 977,821 |
See accompanying notes to unaudited condensed consolidated financial statements.
2
TEAM, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(Revised) | (Revised) | ||||||||||||||
Revenues | $ | 290,079 | $ | 290,856 | $ | 875,507 | $ | 937,130 | |||||||
Operating expenses | 207,044 | 220,717 | 631,928 | 694,275 | |||||||||||
Gross margin | 83,035 | 70,139 | 243,579 | 242,855 | |||||||||||
Selling, general and administrative expenses | 84,647 | 87,786 | 248,507 | 270,619 | |||||||||||
Restructuring and other related charges, net | 228 | 2,047 | 436 | 4,458 | |||||||||||
Gain on revaluation of contingent consideration | — | — | — | (202 | ) | ||||||||||
Operating income (loss) | (1,840 | ) | (19,694 | ) | (5,364 | ) | (32,020 | ) | |||||||
Interest expense, net | 7,647 | 8,022 | 22,658 | 23,250 | |||||||||||
Loss on convertible debt embedded derivative (see Note 8) | — | — | — | 24,783 | |||||||||||
Other expense, net | 116 | 123 | 371 | 455 | |||||||||||
Income (loss) before income taxes | (9,603 | ) | (27,839 | ) | (28,393 | ) | (80,508 | ) | |||||||
Less: Provision (benefit) for income taxes | (2,546 | ) | (4,313 | ) | (3,210 | ) | (13,377 | ) | |||||||
Net income (loss) | $ | (7,057 | ) | $ | (23,526 | ) | $ | (25,183 | ) | $ | (67,131 | ) | |||
Earnings (loss) per common share: | |||||||||||||||
Basic | $ | (0.23 | ) | $ | (0.78 | ) | $ | (0.83 | ) | $ | (2.24 | ) | |||
Diluted | $ | (0.23 | ) | $ | (0.78 | ) | $ | (0.83 | ) | $ | (2.24 | ) |
See accompanying notes to unaudited condensed consolidated financial statements.
3
TEAM, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE LOSS
(in thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(Revised) | (Revised) | ||||||||||||||
Net income (loss) | $ | (7,057 | ) | $ | (23,526 | ) | $ | (25,183 | ) | $ | (67,131 | ) | |||
Other comprehensive income (loss) before tax: | |||||||||||||||
Foreign currency translation adjustment | (2,954 | ) | 516 | (473 | ) | (4,419 | ) | ||||||||
Foreign currency hedge | 556 | 97 | 651 | 464 | |||||||||||
Other comprehensive income (loss), before tax | (2,398 | ) | 613 | 178 | (3,955 | ) | |||||||||
Tax (provision) benefit attributable to other comprehensive income (loss) | (148 | ) | 202 | 112 | 992 | ||||||||||
Other comprehensive income (loss), net of tax | (2,546 | ) | 815 | 290 | (2,963 | ) | |||||||||
Total comprehensive income (loss) | $ | (9,603 | ) | $ | (22,711 | ) | $ | (24,893 | ) | $ | (70,094 | ) |
See accompanying notes to unaudited condensed consolidated financial statements.
4
TEAM, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands)
Common Shares | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders’ Equity | |||||||||||||||||
Balance at January 1, 2019 | 30,184 | $ | 9,053 | $ | 400,989 | $ | 81,450 | $ | (34,392 | ) | $ | 457,100 | ||||||||||
Adoption of new accounting principle, net of tax | — | — | — | (767 | ) | — | (767 | ) | ||||||||||||||
Net loss | — | — | — | (24,228 | ) | — | (24,228 | ) | ||||||||||||||
Foreign currency translation adjustment, net of tax | — | — | — | — | 1,809 | 1,809 | ||||||||||||||||
Foreign currency hedge, net of tax | — | — | — | — | 210 | 210 | ||||||||||||||||
Non-cash compensation | — | — | 2,434 | — | — | 2,434 | ||||||||||||||||
Vesting of stock awards | 63 | 19 | (360 | ) | — | — | (341 | ) | ||||||||||||||
Balance at March 31, 2019 | 30,247 | $ | 9,072 | $ | 403,063 | $ | 56,455 | $ | (32,373 | ) | $ | 436,217 | ||||||||||
Net income | — | — | — | 6,102 | — | 6,102 | ||||||||||||||||
Foreign currency translation adjustment, net of tax | — | — | — | — | 1,005 | 1,005 | ||||||||||||||||
Foreign currency hedge, net of tax | — | — | — | — | (188 | ) | (188 | ) | ||||||||||||||
Non-cash compensation | — | — | 3,648 | — | — | 3,648 | ||||||||||||||||
Vesting of stock awards | 46 | 14 | (23 | ) | — | — | (9 | ) | ||||||||||||||
Other1 | — | — | — | 324 | — | 324 | ||||||||||||||||
Balance at June 30, 2019 | 30,293 | $ | 9,086 | $ | 406,688 | $ | 62,881 | $ | (31,556 | ) | $ | 447,099 | ||||||||||
Net loss | — | — | — | (7,057 | ) | — | (7,057 | ) | ||||||||||||||
Foreign currency translation adjustment, net of tax | — | — | — | — | (3,014 | ) | (3,014 | ) | ||||||||||||||
Foreign currency hedge, net of tax | — | — | — | — | 468 | 468 | ||||||||||||||||
Non-cash compensation | — | — | 2,588 | — | — | 2,588 | ||||||||||||||||
Vesting of stock awards | 47 | 14 | (439 | ) | — | — | (425 | ) | ||||||||||||||
Balance at September 30, 2019 | 30,340 | $ | 9,100 | $ | 408,837 | $ | 55,824 | $ | (34,102 | ) | $ | 439,659 | ||||||||||
Balance at January 1, 2018 | 29,953 | $ | 8,984 | $ | 352,500 | $ | 135,486 | $ | (19,796 | ) | $ | 477,174 | ||||||||||
Adoption of new accounting principle, net of tax | — | — | — | 6,780 | — | 6,780 | ||||||||||||||||
Net loss | — | — | — | (12,264 | ) | — | (12,264 | ) | ||||||||||||||
Foreign currency translation adjustment, net of tax | — | — | — | — | (2 | ) | (2 | ) | ||||||||||||||
Foreign currency hedge, net of tax | — | — | — | — | (315 | ) | (315 | ) | ||||||||||||||
Non-cash compensation | — | — | 2,420 | — | — | 2,420 | ||||||||||||||||
Vesting of stock awards | 34 | 10 | (235 | ) | — | — | (225 | ) | ||||||||||||||
Balance at March 31, 2018 | 29,987 | $ | 8,994 | $ | 354,685 | $ | 130,002 | $ | (20,113 | ) | $ | 473,568 | ||||||||||
Net loss | — | — | — | (31,341 | ) | — | (31,341 | ) | ||||||||||||||
Foreign currency translation adjustment, net of tax | — | — | — | — | (4,041 | ) | (4,041 | ) | ||||||||||||||
Foreign currency hedge, net of tax | — | — | — | — | 580 | 580 | ||||||||||||||||
Issuance of convertible debt, net of tax | — | — | 37,540 | — | — | 37,540 | ||||||||||||||||
Non-cash compensation | — | — | 4,585 | — | — | 4,585 | ||||||||||||||||
Vesting of stock awards | 32 | 10 | (10 | ) | — | — | — | |||||||||||||||
Balance at June 30, 2018 | 30,019 | $ | 9,004 | $ | 396,800 | $ | 98,661 | $ | (23,574 | ) | $ | 480,891 | ||||||||||
Net loss | — | — | — | (23,526 | ) | — | (23,526 | ) | ||||||||||||||
Foreign currency translation adjustment, net of tax | — | — | — | — | 733 | 733 | ||||||||||||||||
Foreign currency hedge, net of tax | — | — | — | — | 82 | 82 | ||||||||||||||||
Non-cash compensation | — | — | 2,408 | — | — | 2,408 | ||||||||||||||||
Vesting of stock awards | 4 | 1 | (45 | ) | — | — | (44 | ) | ||||||||||||||
Balance at September 30, 2018 | 30,023 | $ | 9,005 | $ | 399,163 | $ | 75,135 | $ | (22,759 | ) | $ | 460,544 |
_________________
1 | Amount reflects a revision of tax effects for the adoption of ASC 842. Further discussion on the effects of adoption are set forth in Note 1. |
See accompanying notes to unaudited condensed consolidated financial statements.
5
TEAM, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended September 30, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities: | (Revised) | ||||||
Net loss | $ | (25,183 | ) | $ | (67,131 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 36,700 | 48,466 | |||||
Amortization of deferred loan costs and debt discounts | 5,691 | 5,208 | |||||
Provision for doubtful accounts | (440 | ) | 9,432 | ||||
Foreign currency (gain) loss | 348 | 1,457 | |||||
Deferred income taxes | 261 | (14,319 | ) | ||||
Gain on revaluation of contingent consideration | — | (202 | ) | ||||
(Gain) loss on asset disposal | (137 | ) | (900 | ) | |||
Loss on convertible debt embedded derivative | — | 24,783 | |||||
Non-cash compensation cost | 8,670 | 9,414 | |||||
Other, net | (1,398 | ) | (2,911 | ) | |||
(Increase) decrease: | |||||||
Receivables | 4,384 | (11,409 | ) | ||||
Inventory | 5,030 | (2,632 | ) | ||||
Prepaid expenses and other current assets | (3,490 | ) | 1,544 | ||||
Increase (decrease): | |||||||
Accounts payable | 4,537 | (6,560 | ) | ||||
Other accrued liabilities | 1,005 | 10,058 | |||||
Income taxes | (2,959 | ) | 1,004 | ||||
Net cash provided by (used in) operating activities | 33,019 | 5,302 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures1 | (23,199 | ) | (19,394 | ) | |||
Proceeds from disposal of assets | 802 | 1,464 | |||||
Other | 38 | (462 | ) | ||||
Net cash used in investing activities | (22,359 | ) | (18,392 | ) | |||
Cash flows from financing activities: | |||||||
Net borrowings (payments) under revolving credit agreement | (64,886 | ) | 6,370 | ||||
Borrowings under term loan, net of debt discount | 49,745 | — | |||||
Contingent consideration payments | (428 | ) | (1,106 | ) | |||
Debt issuance costs on Credit Facility | (1,475 | ) | (855 | ) | |||
Payments related to withholding tax for share-based payment arrangements | (776 | ) | (269 | ) | |||
Other | (230 | ) | — | ||||
Net cash provided by (used in) financing activities | (18,050 | ) | 4,140 | ||||
Effect of exchange rate changes on cash | (630 | ) | (1,647 | ) | |||
Net decrease in cash and cash equivalents | (8,020 | ) | (10,597 | ) | |||
Cash and cash equivalents at beginning of period | 18,288 | 26,552 | |||||
Cash and cash equivalents at end of period | $ | 10,268 | $ | 15,955 |
_____________
1 Excludes accrued capital expenditures for the nine months ended September 30, 2019 only.
See accompanying notes to unaudited condensed consolidated financial statements.
6
TEAM, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES
Description of business. Unless otherwise indicated, the terms “Team, Inc.,” “Team,” “the Company,” “we,” “our” and “us” are used in this report to refer to Team, Inc., to one or more of our consolidated subsidiaries or to all of them taken as a whole. We are a leading global provider of specialized industrial services, including inspection, engineering assessment and mechanical repair and remediation required in maintaining high temperature and high pressure piping systems and vessels that are utilized extensively in the refining, petrochemical, power, pipeline, aerospace and other heavy industries. We conduct operations in three segments: Inspection and Heat Treating (“IHT”), Mechanical Services (“MS”) and Quest Integrity (“Quest Integrity”). Through the capabilities and resources in these three segments, we believe that Team is uniquely qualified to provide integrated solutions involving in their most basic form: inspection to assess condition, engineering assessment to determine fitness for purpose in the context of industry standards and regulatory codes and mechanical services to repair, rerate or replace based upon the client’s election. In addition, our Company is capable of escalating with the client’s needs—as dictated by the severity of the damage found and the related operating conditions—from standard services to some of the most advanced services and integrated integrity management and asset reliability solutions available in the industry. We also believe that Team is unique in its ability to provide services in three distinct client demand profiles: (i) turnaround or project services, (ii) call-out services and (iii) nested or run-and-maintain services.
IHT provides standard and advanced non-destructive testing (“NDT”) services for the process, pipeline and power sectors, pipeline integrity management services, field heat treating services, as well as associated engineering and assessment services. These services can be offered while facilities are running (on-stream), during facility turnarounds or during new construction or expansion activities.
MS provides primarily call-out and turnaround services under both on-stream and off-line/shut down circumstances. Turnaround services are project-related and demand is a function of the number and scope of scheduled and unscheduled facility turnarounds as well as new industrial facility construction or expansion activities. The turnaround and call-out services MS provides include field machining, technical bolting, field valve repair and isolation test plugging services. On-stream services offered by MS represent the services offered while plants are operating and under pressure. These services include leak repair, fugitive emissions control and hot tapping.
Quest Integrity provides integrity and reliability management solutions for the process, pipeline and power sectors. These solutions encompass three broadly-defined disciplines: (1) highly specialized in-line inspection services for unpiggable process piping and pipelines using proprietary in-line inspection tools and analytical software, (2) advanced engineering and condition assessment services through a multi-disciplined engineering team and (3) advanced digital imaging including remote digital video imaging, laser scanning and laser profilometry-enabled reformer care services.
We offer these services globally through over 200 locations in 20 countries throughout the world with approximately 6,900 employees. We market our services to companies in a diverse array of heavy industries which include the petrochemical, refining, power, pipeline, steel, pulp and paper industries, as well as municipalities, shipbuilding, original equipment manufacturers (“OEMs”), distributors, and some of the world’s largest engineering and construction firms.
Basis for presentation. These interim financial statements are unaudited, but in the opinion of our management, reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results for such periods. The condensed consolidated balance sheet at December 31, 2018 is derived from the December 31, 2018 audited consolidated financial statements. The results of operations for any interim period are not necessarily indicative of results for the full year. Certain disclosures have been condensed or omitted from the interim financial statements included in this report. Therefore, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities and Exchange Commission on March 19, 2019 (“the 2018 Form 10K”).
Use of estimates. Our accounting policies conform to Generally Accepted Accounting Principles in the United States (“GAAP”). The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and judgments that affect our reported financial position and results of operations. We review significant estimates and judgments affecting our consolidated financial statements on a recurring basis and record the effect of any necessary adjustments prior to their publication. Estimates and judgments are based on information available at the time such estimates and judgments are made. Adjustments made with respect to the use of these estimates and judgments often relate to information not previously available. Uncertainties with respect to such estimates and judgments are inherent in the preparation of financial statements. Estimates and judgments are used in, among other things, (1) aspects of revenue recognition, (2) valuation of acquisition related tangible and
7
intangible assets and assessments of all long-lived assets for possible impairment, (3) estimating various factors used to accrue liabilities for workers’ compensation, auto, medical and general liability, (4) establishing an allowance for uncollectible accounts receivable, (5) estimating the useful lives of our assets, (6) assessing future tax exposure and the realization of tax assets, (7) the valuation of the embedded derivative liability in our convertible debt, (8) selecting assumptions used in the measurement of costs and liabilities associated with defined benefit pension plans and (9) managing our foreign currency risk with certain debt obligations associated with net investments in foreign operations.
Fair value of financial instruments. Our financial instruments consist primarily of cash, cash equivalents, accounts receivable, accounts payable and debt obligations. The carrying amount of cash, cash equivalents, trade accounts receivable and trade accounts payable are representative of their respective fair values due to the short-term maturity of these instruments. The fair value of our credit facility is representative of the carrying value based upon the variable terms and management’s opinion that the current rates available to us with the same maturity and security structure are equivalent to that of the banking facility. The fair value of our convertible senior notes as of September 30, 2019 and December 31, 2018 is $254.6 million and $231.5 million, respectively (inclusive of the fair value of the conversion option) and is a “Level 2” (as defined in Note 11) measurement, determined based on the observed trading price of these instruments.
Goodwill and intangible assets. Goodwill and intangible assets acquired in a business combination and determined to have an indefinite useful life are not amortized, but are instead tested for impairment at least annually in accordance with the provisions of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350 Intangibles—Goodwill and Other (“ASC 350”). Intangible assets with estimated useful lives are amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment in accordance with ASC 350. We assess goodwill for impairment at the reporting unit level, which we have determined to be the same as our operating segments. Each reporting unit has goodwill relating to past acquisitions.
Our goodwill annual test date is December 1. We measure goodwill impairment losses as the amount by which the carrying amount of a reporting unit exceeds its fair value, not to exceed the total amount of goodwill allocated to that reporting unit. We performed our most recent annual impairment test as of December 1, 2018 and concluded that there was no impairment based upon a qualitative assessment to determine if it was more likely than not (that is, a likelihood of more than 50 percent) that the fair values of the reporting units were less than their respective carrying values as of the reporting date. There have been no events that have required an interim assessment of the carrying value of goodwill during 2019.
There was $280.7 million of goodwill at September 30, 2019 and $281.7 million at December 31, 2018. A rollforward of goodwill for the nine months ended September 30, 2019 is as follows (in thousands):
Nine Months Ended September 30, 2019 | |||||||||||||||
(unaudited) | |||||||||||||||
IHT | MS | Quest Integrity | Total | ||||||||||||
Balance at beginning of period | $ | 192,608 | $ | 55,627 | $ | 33,415 | $ | 281,650 | |||||||
Foreign currency adjustments | 178 | (613 | ) | (545 | ) | (980 | ) | ||||||||
Balance at end of period | $ | 192,786 | $ | 55,014 | $ | 32,870 | $ | 280,670 |
There was $75.2 million of accumulated impairment losses at September 30, 2019 and December 31, 2018, comprised of $21.1 million and $54.1 million for IHT and MS, respectively, which relate to impairment losses recognized in the third quarter of 2017.
Allowance for doubtful accounts. In the ordinary course of business, a portion of our accounts receivable are not collected due to billing disputes, customer bankruptcies, dissatisfaction with the services we performed and other various reasons. We establish an allowance to account for those accounts receivable that we estimate will eventually be deemed uncollectible. The allowance for doubtful accounts is based on a combination of our historical experience and management’s review of long outstanding accounts receivable.
Concentration of credit risk. No single customer accounts for more than 10% of consolidated revenues.
Earnings (loss) per share. Basic earnings (loss) per share is computed by dividing net income (loss) available to Team stockholders by the weighted-average number of shares of common stock outstanding during the year. Diluted earnings (loss) per share is computed by dividing net income (loss) available to Team stockholders by the sum of (1) the weighted-average number of shares of common stock outstanding during the period, (2) the dilutive effect of the assumed exercise of share-based compensation using the treasury stock method and (3) the dilutive effect of the assumed conversion of our convertible senior notes under the treasury stock method. The Company’s intent is to settle the principal amount of the convertible senior notes in cash upon conversion.
8
If the conversion value exceeds the principal amount, the Company may elect to deliver shares of its common stock with respect to the remainder of its conversion obligation in excess of the aggregate principal amount (the “conversion spread”). Accordingly, the conversion spread is included in the denominator for the computation of diluted earnings per common share using the treasury stock method.
Amounts used in basic and diluted earnings (loss) per share, for the three and nine months ended September 30, 2019 and 2018, are as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||
Weighted-average number of basic shares outstanding | 30,300 | 30,021 | 30,267 | 30,000 | |||||||
Stock options, stock units and performance awards | — | — | — | — | |||||||
Convertible Senior Notes | — | — | — | — | |||||||
Total shares and dilutive securities | 30,300 | 30,021 | 30,267 | 30,000 |
For both the three and nine months ended September 30, 2019 and 2018, all outstanding share-based compensation awards were excluded from the calculation of diluted loss per share because their inclusion would be antidilutive due to the net loss in those periods. Also, for both the three and nine months ended September 30, 2019 and 2018, the convertible senior notes were excluded from diluted loss per share because the conversion price exceeded the average price of our common stock during those periods. For information on our convertible senior notes and our share-based compensation awards, refer to Note 8 and Note 12, respectively.
Revision to prior period consolidated financial statements. As noted in the previously issued 2018 Form 10-K, the Company identified errors in its previously issued 2018 unaudited condensed consolidated statement of operations for the three and nine months ended September 30, 2018. These prior period errors are related to the measurement of valuation allowances on deferred tax assets. The prior period condensed consolidated financial statements and other affected prior period financial information have been revised to correct these errors. The effect of correcting the errors decreased our income tax benefit and unfavorably impacted our net loss by $0.7 million for the three months ended September 30, 2018, but increased our income tax benefit and favorably impacted our net loss by $6.0 million for the nine months ended September 30, 2018. Based on an analysis of quantitative and qualitative factors, the Company determined the related impacts were not material to its previously filed annual or interim consolidated financial statements, and therefore, amendments of previously filed reports are not required.
9
The table below provides a summary of the financial statement line items which were impacted by these error corrections (in thousands, except per share data):
Three Months Ended September 30, 2018 | ||||||||||||
As Previously Reported | Adjustments | As Revised | ||||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||
Effect on condensed consolidated statement of operations | ||||||||||||
Provision (benefit) for income taxes | $ | (4,977 | ) | $ | 664 | $ | (4,313 | ) | ||||
Net loss | $ | (22,862 | ) | $ | (664 | ) | $ | (23,526 | ) | |||
Loss per common share: | ||||||||||||
Basic | $ | (0.76 | ) | (0.02 | ) | $ | (0.78 | ) | ||||
Diluted | $ | (0.76 | ) | (0.02 | ) | $ | (0.78 | ) |
Nine Months Ended September 30, 2018 | ||||||||||||
As Previously Reported | Adjustments | As Revised | ||||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||
Effect on condensed consolidated statement of operations | ||||||||||||
Provision (benefit) for income taxes | $ | (7,331 | ) | $ | (6,046 | ) | $ | (13,377 | ) | |||
Net loss | $ | (73,177 | ) | $ | 6,046 | $ | (67,131 | ) | ||||
Loss per common share: | ||||||||||||
Basic | $ | (2.44 | ) | 0.20 | $ | (2.24 | ) | |||||
Diluted | $ | (2.44 | ) | 0.20 | $ | (2.24 | ) |
Newly Adopted Accounting Principles
Topic 842 - Leases. In February 2016, the FASB issued Accounting Standard Update No. 2016-02, Leases (“ASU 2016-02”), which establishes Accounting Standards Codification (“ASC”) Topic 842, Leases (“ASC 842”), replaced previous lease accounting guidance along with subsequent ASUs issued in 2018 to clarify certain provisions of ASU 2016-02. ASC 842 changes the accounting for leases, including a requirement to record leases with terms of greater than twelve months on the balance sheet as assets and liabilities. ASC 842 also requires us to expand our financial statement disclosures on leasing activities.
We adopted ASC 842 effective January 1, 2019 and elected the modified retrospective transition method, which specified the comparative financial information will not be restated and will continue to be reported under the lease standard in effect during those periods. We elected the “package of practical expedients,” which permits us not to reassess under the new standard our prior conclusions on lease identification, lease classification and initial direct costs. We also elected the short-term lease recognition practical expedient in which leases with a term of 12 months or less will not be recognized on the balance sheet and the practical expedient to not separate lease and non-lease components for the majority of our leases. We did not elect the hindsight practical expedient.
The impact of ASC 842 on our consolidated balance sheet beginning January 1, 2019 was the recognition of right-of-use assets and lease liabilities for operating leases, while our accounting for finance leases remained substantially unchanged. The cumulative effect of adoption on January 1, 2019 resulted in a $0.4 million decrease, net of tax, to beginning retained earnings. The adoption of ASC 842 did not result in any material impacts to our statements of operations or statements of cash flows. Amounts recognized at January 1, 2019 for operating leases were as follows (in thousands):
January 1, 2019 | |||
(unaudited) | |||
Operating lease right-of-use assets | $ | 66,555 | |
Current portion of operating lease obligations | 17,770 | ||
Operating lease obligations (non-current) | 54,477 |
10
Accounting Principles Not Yet Adopted
ASU No. 2016-13. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), along with subsequent ASUs issued in 2019 to clarify certain provisions of ASU 2016-13, which amends GAAP by introducing a new impairment model for financial instruments that is based on expected credit losses rather than incurred credit losses. The new impairment model applies to most financial assets that are not measured at fair value, including trade accounts receivable. ASU No. 2016-13 is effective for interim and annual periods in fiscal years beginning after December 15, 2019. We plan to adopt this pronouncement for our fiscal year beginning January 1, 2020. We are currently evaluating the impact this ASU will have on our financial statements, but we do not expect such adoption to have a material impact on our results of operations or financial position.
ASU No. 2018-15. In August 2018, the FASB issued ASU No. 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Topic 350): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (“ASU 2018-15”), that requires implementation costs incurred by customers in cloud computing arrangements to be deferred and recognized over the term of the arrangement, if those costs would be capitalized by the customer in a software licensing arrangement under the internal-use software guidance in Topic 350. ASU 2018-15 requires a customer to disclose the nature of its hosting arrangements that are service contracts and provide disclosures as if the deferred implementation costs were a separate, major depreciable asset class. ASU No. 2018-15 will be effective for us as of January 1, 2020. Early adoption is permitted. We are currently evaluating the impact this ASU will have on our financial statements, but we do not expect such adoption to have a material impact on our results of operations, financial position or cash flows.
2. REVENUE
In accordance with ASC 606, Revenue from Contracts with Customers, we follow a five-step process to recognize revenue: 1) identify the contract with the customer, 2) identify the performance obligations, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations and 5) recognize revenue when the performance obligations are satisfied.
Most of our contracts with customers are short-term in nature and billed on a time and materials basis, while certain other contracts are at a fixed price. Certain contracts may contain a combination of fixed and variable elements. We act as a principal and have performance obligations to provide the service itself or oversee the services provided by any subcontractors. Revenue is measured based on consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties, such as taxes assessed by governmental authorities. In contracts where the amount of consideration is variable, we consider our experience with similar contracts in estimating the amount to which we will be entitled and recognize revenues accordingly. As most of our contracts contain only one performance obligation, the allocation of a contract’s transaction price to multiple performance obligations is generally not applicable. Customers are generally billed as we satisfy our performance obligations and payment terms typically range from 30 to 90 days from the invoice date. Billings under certain fixed-price contracts may be based upon the achievement of specified milestones, while some arrangements may require advance customer payment. Our contracts do not include significant financing components since the contracts typically span less than one year. Contracts generally include an assurance type warranty clause to guarantee that the services comply with agreed specifications. The warranty period typically is 12 months or less from the date of service. Warranty expenses were not material for the three and nine months ended September 30, 2019 and 2018.
Revenue is recognized as (or when) the performance obligations are satisfied by transferring control over a service or product to the customer. Revenue recognition guidance prescribes two recognition methods (over time or point in time). Most of our performance obligations qualify for recognition over time because we typically perform our services on customer facilities or assets and customers receive the benefits of our services as we perform. Where a performance obligation is satisfied over time, the related revenue is also recognized over time using the method deemed most appropriate to reflect the measure of progress and transfer of control. For our time and materials contracts, we are generally able to elect the right-to-invoice practical expedient, which permits us to recognize revenue in the amount to which we have a right to invoice the customer if that amount corresponds directly with the value to the customer of our performance completed to date. For our fixed price contracts, we typically recognize revenue using the cost-to-cost method, which measures the extent of progress towards completion based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Under this method, revenue is recognized proportionately as costs are incurred. For contracts where control is transferred at a point in time, revenue is recognized at the time control of the asset is transferred to the customer, which is typically upon delivery and acceptance by the customer.
11
Disaggregation of revenue. Essentially all of our revenues are associated with contracts with customers. A disaggregation of our revenue from contracts with customers by geographic region, by reportable operating segment and by service type is presented below (in thousands):
Three Months Ended September 30, 2019 | Three Months Ended September 30, 2018 | ||||||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||||
United States and Canada | Other Countries | Total | United States and Canada | Other Countries | Total | ||||||||||||||||||
Revenue: | |||||||||||||||||||||||
IHT | $ | 121,772 | $ | 4,607 | $ | 126,379 | $ | 143,508 | $ | 4,021 | $ | 147,529 | |||||||||||
MS | 101,929 | 33,696 | 135,625 | 80,714 | 38,297 | 119,011 | |||||||||||||||||
Quest Integrity | 18,370 | 9,705 | 28,075 | 15,958 | 8,358 | 24,316 | |||||||||||||||||
Total | $ | 242,071 | $ | 48,008 | $ | 290,079 | $ | 240,180 | $ | 50,676 | $ | 290,856 |
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | ||||||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||||
United States and Canada | Other Countries | Total | United States and Canada | Other Countries | Total | ||||||||||||||||||
Revenue: | |||||||||||||||||||||||
IHT | $ | 379,460 | $ | 12,633 | $ | 392,093 | $ | 456,701 | $ | 10,920 | $ | 467,621 | |||||||||||
MS | 296,557 | 105,491 | 402,048 | 292,502 | 108,388 | 400,890 | |||||||||||||||||
Quest Integrity | 57,376 | 23,990 | 81,366 | 45,658 | 22,961 | 68,619 | |||||||||||||||||
Total | $ | 733,393 | $ | 142,114 | $ | 875,507 | $ | 794,861 | $ | 142,269 | $ | 937,130 |
Three Months Ended September 30, 2019 | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Non-Destructive Evaluation and Testing Services | Repair and Maintenance Services | Heat Treating | Other | Total | |||||||||||||||
Revenue: | |||||||||||||||||||
IHT | $ | 102,448 | $ | 100 | $ | 16,500 | $ | 7,331 | $ | 126,379 | |||||||||
MS | — | 134,096 | 382 | 1,147 | 135,625 | ||||||||||||||
Quest Integrity | 28,075 | — | — | — | 28,075 | ||||||||||||||
Total | $ | 130,523 | $ | 134,196 | $ | 16,882 | $ | 8,478 | $ | 290,079 |
Three Months Ended September 30, 2018 | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Non-Destructive Evaluation and Testing Services1 | Repair and Maintenance Services | Heat Treating | Other | Total | |||||||||||||||
Revenue: | |||||||||||||||||||
IHT | $ | 119,088 | $ | 3,194 | $ | 17,019 | $ | 8,228 | $ | 147,529 | |||||||||
MS | 85 | 117,147 | 818 | 961 | 119,011 | ||||||||||||||
Quest Integrity | 24,316 | — | — | — | 24,316 | ||||||||||||||
Total | $ | 143,489 | $ | 120,341 | $ | 17,837 | $ | 9,189 | $ | 290,856 |
_________________
1 | This service type is inclusive of the “Asset Integrity Management” and “Non-Destructive Evaluation” service types as disclosed in the Form 10-Q for the third quarter of 2018. |
12
Nine Months Ended September 30, 2019 | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Non-Destructive Evaluation and Testing Services | Repair and Maintenance Services | Heat Treating | Other | Total | |||||||||||||||
Revenue: | |||||||||||||||||||
IHT | $ | 313,375 | $ | 598 | $ | 52,804 | $ | 25,316 | $ | 392,093 | |||||||||
MS | — | 396,493 | 2,041 | 3,514 | 402,048 | ||||||||||||||
Quest Integrity | 81,366 | — | — | — | 81,366 | ||||||||||||||
Total | $ | 394,741 | $ | 397,091 | $ | 54,845 | $ | 28,830 | $ | 875,507 |
Nine Months Ended September 30, 2018 | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Non-Destructive Evaluation and Testing Services1 | Repair and Maintenance Services | Heat Treating | Other | Total | |||||||||||||||
Revenue: | |||||||||||||||||||
IHT | $ | 376,244 | $ | 9,077 | $ | 58,774 | $ | 23,526 | $ | 467,621 | |||||||||
MS | 240 | 394,521 | 1,761 | 4,368 | 400,890 | ||||||||||||||
Quest Integrity | 68,619 | — | — | — | 68,619 | ||||||||||||||
Total | $ | 445,103 | $ | 403,598 | $ | 60,535 | $ | 27,894 | $ | 937,130 |
_________________
1 | This service type is inclusive of the “Asset Integrity Management” and “Non-Destructive Evaluation” service types as disclosed in the Form 10-Q for the third quarter of 2018. |
For additional information on our reportable operating segments and geographic information, refer to Note 15.
Contract balances. The timing of revenue recognition, billings and cash collections results in trade accounts receivable, contract assets and contract liabilities on the consolidated balance sheets. Trade accounts receivable include billed and unbilled amounts currently due from customers and represent unconditional rights to receive consideration. The amounts due are stated at their net estimated realizable value. Refer to Notes 1 and 3 for additional information on our trade receivables and the allowance for doubtful accounts. Contract assets include unbilled amounts typically resulting from sales under fixed-price contracts when the cost-to-cost method of revenue recognition is utilized, the revenue recognized exceeds the amount billed to the customer and the right to payment is conditional on something other than the passage of time. Amounts may not exceed their net realizable value. If we receive advances or deposits from our customers, a contract liability is recorded. Additionally, a contract liability arises if items of variable consideration result in less revenue being recorded than what is billed. Contract assets and contract liabilities are generally classified as current.
The following table provides information about trade accounts receivable, contract assets and contract liabilities as of September 30, 2019 and December 31, 2018 (in thousands):
September 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
Trade accounts receivable, net1 | $ | 263,505 | $ | 268,352 | |||
Contract assets2 | $ | 6,224 | $ | 5,745 | |||
Contract liabilities3 | $ | 1,181 | $ | 1,784 |
_________________
1 Includes billed and unbilled amounts, net of allowance for doubtful accounts. See Note 3 for details.
2 Included in the “Prepaid expenses and other current assets” line on the condensed consolidated balance sheets.
3 Included in the “Other accrued liabilities” line of the condensed consolidated balance sheets.
The $0.5 million increase in our contract assets from December 31, 2018 to September 30, 2019 is due to more fixed price contracts in progress at September 30, 2019 as compared to December 31, 2018. Contract liabilities as of September 30, 2019 have decreased as compared to December 31, 2018 due to our completion of performance obligations during the year ended December 31, 2018 associated with contracts under which customers had paid for all or a portion of the consideration in advance of the work being performed. Due to the short-term nature of our contracts, contract liability balances as of the end of any period are generally recognized as revenue in the following quarter. Accordingly, essentially all of the contract liability balance at December 31, 2018 was recognized as revenue during the subsequent quarter.
13
Contract costs. The Company recognizes the incremental costs of obtaining contracts as selling, general and administrative expenses when incurred if the amortization period of the asset that otherwise would have been recognized is one year or less. Assets recognized for costs to obtain a contract were not material as of September 30, 2019. Costs to fulfill a contract are recorded as assets if they relate directly to a contract or a specific anticipated contract, the costs generate or enhance resources that will be used in satisfying performance obligations in the future and the costs are expected to be recovered. Costs to fulfill a contract recognized as assets primarily consist of labor and materials costs and generally relate to engineering and set-up costs incurred prior to the satisfaction of performance obligations begins. Assets recognized for costs to fulfill a contract are included in the “Prepaid expenses and other current assets” line of the condensed consolidated balance sheets and were not material as of September 30, 2019. Such assets are recognized as expenses as we transfer the related goods or services to the customer. All other costs to fulfill a contract are expensed as incurred.
Remaining performance obligations. As of September 30, 2019, there were no material amounts of remaining performance obligations that are required to be disclosed. As permitted by ASC 606, we have elected not to disclose information about remaining performance obligations where i) the performance obligation is part of a contract that has an original expected duration of one year or less or ii) when we recognize revenue from the satisfaction of the performance obligation in accordance with the right-to-invoice practical expedient.
3. RECEIVABLES
A summary of accounts receivable as of September 30, 2019 and December 31, 2018 is as follows (in thousands):
September 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
Trade accounts receivable | $ | 178,745 | $ | 207,266 | |||
Unbilled receivables | 97,342 | 76,268 | |||||
Allowance for doubtful accounts | (12,582 | ) | (15,182 | ) | |||
Total | $ | 263,505 | $ | 268,352 |
4. INVENTORY
A summary of inventory as of September 30, 2019 and December 31, 2018 is as follows (in thousands):
September 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
Raw materials | $ | 8,031 | $ | 8,448 | |||
Work in progress | 3,862 | 3,900 | |||||
Finished goods | 31,330 | 36,192 | |||||
Total | $ | 43,223 | $ | 48,540 |
14
5. PROPERTY, PLANT AND EQUIPMENT
A summary of property, plant and equipment as of September 30, 2019 and December 31, 2018 is as follows (in thousands):
September 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
Land | $ | 6,360 | $ | 6,376 | |||
Buildings and leasehold improvements | 58,375 | 57,006 | |||||
Machinery and equipment | 277,692 | 269,084 | |||||
Furniture and fixtures | 10,703 | 10,253 | |||||
Capitalized Enterprise Resource Planning system development costs | 46,637 | 46,637 | |||||
Computers and computer software | 22,008 | 15,826 | |||||
Automobiles | 4,638 | 4,879 | |||||
Construction in progress | 11,777 | 6,550 | |||||
Total | 438,190 | 416,611 | |||||
Accumulated depreciation and amortization | (245,426 | ) | (221,817 | ) | |||
Property, plant and equipment, net | $ | 192,764 | $ | 194,794 |
Included in the table above are assets under finance leases of $5.2 million as of both September 30, 2019 and December 31, 2018, net of accumulated amortization. Depreciation expense for the three months ended September 30, 2019 and 2018 was $8.4 million and $8.9 million, respectively. Depreciation expense for the nine months ended September 30, 2019 and 2018 was $25.7 million and $27.1 million, respectively.
6. INTANGIBLE ASSETS
A summary of intangible assets as of September 30, 2019 and December 31, 2018 is as follows (in thousands):
September 30, 2019 | December 31, 2018 | ||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Customer relationships | $ | 174,727 | $ | (60,440 | ) | $ | 114,287 | $ | 174,894 | $ | (51,160 | ) | $ | 123,734 | |||||||||
Non-compete agreements | 5,414 | (5,174 | ) | 240 | 5,433 | (4,882 | ) | 551 | |||||||||||||||
Trade names | 24,679 | (20,983 | ) | 3,696 | 24,753 | (20,594 | ) | 4,159 | |||||||||||||||
Technology | 7,827 | (5,775 | ) | 2,052 | 7,847 | (5,187 | ) | 2,660 | |||||||||||||||
Licenses | 844 | (621 | ) | 223 | 851 | (583 | ) | 268 | |||||||||||||||
Total | $ | 213,491 | $ | (92,993 | ) | $ | 120,498 | $ | 213,778 | $ | (82,406 | ) | $ | 131,372 |
Amortization expense on intangible assets for the three months ended September 30, 2019 and September 30, 2018 was $3.6 million and $7.1 million, respectively. Amortization expense on intangible assets for the nine months ended September 30, 2019 and 2018 was $11.0 million and $21.4 million, respectively.
15
7. OTHER ACCRUED LIABILITIES
A summary of other accrued liabilities as of September 30, 2019 and December 31, 2018 is as follows (in thousands):
September 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
Payroll and other compensation expenses | $ | 59,040 | $ | 47,988 | |||
Insurance accruals | 13,400 | 16,001 | |||||
Property, sales and other non-income related taxes | 5,688 | 7,271 | |||||
Lease commitments | 35 | 1,145 | |||||
Contract liabilities | 1,181 | 1,784 | |||||
Accrued commission | 3,341 | 2,290 | |||||
Accrued interest | 2,138 | 5,261 | |||||
Volume discount | 3,811 | 4,322 | |||||
Contingent consideration | — | 429 | |||||
Professional fees | 1,350 | 1,219 | |||||
Other | 4,705 | 7,598 | |||||
Total | $ | 94,689 | $ | 95,308 |
8. LONG-TERM DEBT, LETTERS OF CREDIT AND DERIVATIVES
As of September 30, 2019 and December 31, 2018, our long-term debt is summarized as follows (in thousands):
September 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
Credit Facility revolver | $ | 90,674 | $ | 156,843 | |||
Credit Facility term loan1 | 49,691 | — | |||||
Total Credit Facility | 140,365 | 156,843 | |||||
Convertible debt2 | 199,963 | 195,184 | |||||
Finance lease obligations | 5,389 | 5,356 | |||||
Total long-term debt and finance lease obligations | 345,717 | 357,383 | |||||
Less: current portion of long-term debt and finance lease obligations | 4,033 | 569 | |||||
Total long-term debt and finance lease obligations, less current portion | $ | 341,684 | $ | 356,814 |
1 | Comprised of principal amount outstanding, less unamortized discount and issuance costs. |
2 | Comprised of principal amount outstanding, less unamortized discount and issuance costs. See Convertible Debt section below for additional information. |
Credit Facility
On August 30, 2019, we renewed our banking credit facility (the “Credit Facility”) under the eighth amendment (the “Eighth Amendment”) to the Third Amended and Restated Credit Agreement. The Eighth Amendment amends and restates certain portions of the Third Amended and Restated Credit Agreement, dated as of July 7, 2015. In accordance with the Eighth Amendment, the Credit Facility has a borrowing capacity of up to $275.0 million and consists of a $225.0 million revolving loan facility and a $50.0 million term loan facility. The entire $50.0 million term loan amount was used to pay the outstanding principal amount borrowed under the Credit Facility prior to the effectiveness of the Eighth Amendment. The Credit Facility allows for an increase in total commitments of up to an additional $100.0 million if certain conditions are met. The swing line facility is $35.0 million. The Credit Facility matures in July 2021. Both the revolving loan facility and term loan bear interest based on a variable Eurodollar rate option (LIBOR plus 3.50% margin at September 30, 2019) and has commitment fees on unused borrowing capacity (0.55% at September 30, 2019). The Credit Facility limits our ability to pay cash dividends. The Company’s obligations under the Credit Facility are guaranteed by its material direct and indirect domestic subsidiaries and are secured by a lien on substantially all of the Company’s and the guarantors’ tangible and intangible property (subject to certain specified exclusions) and by a pledge of all of the equity interests in the Company’s material direct and indirect domestic subsidiaries and 65% of the equity interests in the Company’s material first-tier foreign subsidiaries.
The Eighth Amendment amended the financial covenants in the Credit Facility by eliminating the ratio of consolidated EBITDA to consolidated interest charges (the “Interest Coverage Ratio,” as defined in the Credit Facility agreement), adding the ratio of consolidated funded indebtedness to consolidated EBITDA (the "Net Leverage Ratio," as defined in the Credit Facility
16
agreement), adding the ratio of the sum of consolidated EBITDA less taxes and capital expenditures paid in cash to consolidated debt service (the "Debt Service Coverage Ratio," as defined in the Credit Facility agreement) and modifying the ratio of senior secured debt to consolidated EBITDA (the “Senior Secured Leverage Ratio,” as defined in the Credit Facility agreement). The financial covenant requirements under the Eighth Amendment are summarized in the table below.
Fiscal Quarter Ending | Maximum Senior Secured Leverage Ratio | |
September 30, 2019, December 31, 2019, March 31, 2020, June 30, 2020 and September 30, 2020 | 2.75 to 1.00 | |
December 31, 2020 and each Fiscal Quarter thereafter | 2.50 to 1.00 | |
Fiscal Quarter Ending | Maximum Net Leverage Ratio | |
March 31, 2020 | 5.50 to 1.00 | |
June 30, 2020 | 5.25 to 1.00 | |
September 30, 2020 | 5.00 to 1.00 | |
December 31, 2020 and each Fiscal Quarter thereafter | 4.50 to 1.00 | |
Fiscal Quarter Ending | Minimum Debt Service Coverage Ratio | |
September 30, 2019 | 1.10 to 1.00 | |
December 31, 2019, March 31, 2020, June 30, 2020 and September 30, 2020 | 1.25 to 1.00 | |
December 31, 2020 and each Fiscal Quarter thereafter | 1.50 to 1.00 |
As of September 30, 2019, we are in compliance with the covenants in effect as of such date. The Senior Secured Leverage Ratio and Debt Service Coverage Ratio stood at 2.00 to 1.00 and 1.97 to 1.00, respectively, as of September 30, 2019. We are not bound by a covenant with respect to the Net Leverage Ratio until March 31, 2020, however, as of September 30, 2019 this ratio stood at 5.00 to 1.00. At September 30, 2019, we had $10.3 million of cash on hand and had approximately $59 million of available borrowing capacity through our Credit Facility. As of September 30, 2019, we had $2.4 million of unamortized debt issuance costs and debt discount that are being amortized over the life of the Credit Facility.
Our ability to maintain compliance with the financial covenants is dependent upon our future operating performance and future financial condition, both of which are subject to various risks and uncertainties. Accordingly, there can be no assurance that we will be able to maintain compliance with the Credit Facility covenants as of any future date. In the event we are unable to maintain compliance with our financial covenants, we would seek to enter into an amendment to the Credit Facility with our bank group in order to modify and/or to provide relief from the financial covenants for an additional period of time. Although we have entered into amendments in the past, there can be no assurance that any future amendments would be available on terms acceptable to us, if at all.
In order to secure our casualty insurance programs we are required to post letters of credit generally issued by a bank as collateral. A letter of credit commits the issuer to remit specified amounts to the holder, if the holder demonstrates that we failed to meet our obligations under the letter of credit. If this were to occur, we would be obligated to reimburse the issuer for any payments the issuer was required to remit to the holder of the letter of credit. We were contingently liable for outstanding stand-by letters of credit totaling $18.5 million at September 30, 2019 and $22.8 million at December 31, 2018. Outstanding letters of credit reduce amounts available under our Credit Facility and are considered as having been funded for purposes of calculating our financial covenants under the Credit Facility.
Convertible Debt
Description of the Notes
On July 31, 2017, we issued $230.0 million principal amount of 5.00% Convertible Senior Notes due 2023 (the “Notes”). The Notes, which are senior unsecured obligations of the Company, bear interest at a rate of 5.0% per year, payable semiannually in arrears on February 1 and August 1 of each year, beginning on February 1, 2018. The Notes will mature on August 1, 2023 unless repurchased, redeemed or converted in accordance with their terms prior to such date. The Notes will be convertible at an initial conversion rate of 46.0829 shares of our common stock per $1,000 principal amount of the Notes, which is equivalent to
17
an initial conversion price of approximately $21.70 per share. The conversion rate, and thus the conversion price, may be adjusted under certain circumstances as described in the indenture governing the Notes.
Holders may convert their Notes at their option prior to the close of business on the business day immediately preceding May 1, 2023, but only under the following circumstances:
• | during any calendar quarter commencing after the calendar quarter ending on December 31, 2017 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; |
• | during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of Notes for each trading day of such measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on such trading day; |
• | if we call any or all of the Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or |
• | upon the occurrence of specified corporate events described in the indenture governing the Notes. |
On or after May 1, 2023 until the close of business on the business day immediately preceding the maturity date, holders may, at their option, convert their Notes at any time, regardless of the foregoing circumstances.
The Notes are initially convertible into 10,599,067 shares of common stock. Because the Notes could be convertible in full into more than 19.99% of our outstanding common stock, we were required by the listing rules of the New York Stock Exchange to obtain the approval of the holders of our outstanding shares of common stock before the Notes could be converted into more than 5,964,858 shares of common stock. The Notes will be convertible into, subject to various conditions, cash or shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, in each case, at the Company’s election.
If holders elect to convert the Notes in connection with certain fundamental change transactions described in the indenture governing the Notes, we will, under certain circumstances described in the indenture governing the Notes, increase the conversion rate for the Notes so surrendered for conversion.
We may not redeem the Notes prior to August 5, 2021. We will have the option to redeem all or any portion of the Notes on or after August 5, 2021, if certain conditions (including that our common stock is trading at or above 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive)), including the trading day immediately preceding the date on which the Company provides notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to 100% of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
18
Accounting Treatment of the Notes
As of September 30, 2019 and December 31, 2018, the Notes were recorded in our condensed consolidated balance sheets as follows (in thousands):
September 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
Liability component: | |||||||
Principal | $ | 230,000 | $ | 230,000 | |||
Unamortized issuance costs | (5,033 | ) | (5,834 | ) | |||
Unamortized discount | (25,004 | ) | (28,982 | ) | |||
Net carrying amount of the liability component1 | $ | 199,963 | $ | 195,184 | |||
Equity component: | |||||||
Carrying amount of the equity component, net of issuance costs2 | $ | 13,912 | $ | 13,912 |
_________________
1 | Included in the “Long-term debt” line of the condensed consolidated balance sheets. |
2 | Relates to the portion of the Notes accounted for under ASC 470-20 (defined below) and is included in the “Additional paid-in capital” line of the condensed consolidated balance sheets. |
Under ASC 470-20, Debt with Conversion and Other Options, (“ASC 470-20”), an entity must separately account for the liability and equity components of convertible debt instruments that may be settled entirely or partially in cash upon conversion (such as the Notes) in a manner that reflects the issuer’s economic interest cost. However, entities must first consider the guidance in ASC 815-15, Embedded Derivatives (“ASC 815-15”), to determine if an instrument contains an embedded feature that should be separately accounted for as a derivative. We applied this guidance as of the issuance date of the Notes and concluded that for the conversion feature for a portion of the Notes, we must recognize an embedded derivative under ASC 815-15, while the remainder of the Notes is subject to ASC 470-20.
The Company determined the portions of the Notes subject to ASC 815-15 and ASC 470-20 as follows. While the Notes are initially convertible into 10,599,067 shares of common stock, the occurrence of certain corporate events could increase the conversion rate, which could result in the Notes becoming convertible into a maximum of 14,838,703 shares. As of the issuance date of the Notes, 5,964,858 shares, or approximately 40% of the maximum number of shares, was authorized for issuance without shareholder approval, while 8,873,845 shares, or approximately 60%, would have been required to be settled in cash. Therefore, the Company concluded that embedded derivative accounting under ASC 815-15 was applicable to approximately 60% of the Notes, while the remaining 40% of the Notes was subject to ASC 470-20. We recorded the change in fair value of the embedded derivative liability in our results of operations through the shareholder approval date of May 17, 2018 and then reclassified the embedded derivative liability to stockholders’ equity at its May 17, 2018 fair value of $45.4 million during the second quarter of 2018. The related income tax effects of the reclassification charged directly to stockholders’ equity were $7.8 million. As a result of the reclassification to stockholders’ equity, the embedded derivative will no longer be marked to fair value each period. Losses on the embedded derivative liability recognized in the condensed consolidated statements of operations were $24.8 million for the nine months ended September 30, 2018.
The following table sets forth interest expense information related to the Notes (dollars in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Coupon interest | $ | 2,875 | $ | 2,875 | $ | 8,625 | $ | 8,625 | |||||||
Amortization of debt discount and issuance costs | 1,633 | 1,493 | 4,778 | 4,371 | |||||||||||
Total interest expense on convertible senior notes | $ | 4,508 | $ | 4,368 | $ | 13,403 | $ | 12,996 | |||||||
Effective interest rate | 9.12 | % | 9.12 | % | 9.12 | % | 9.12 | % |
As of September 30, 2019, the remaining amortization period for the debt discount and issuance costs is 46 months.
19
Derivatives and Hedging
ASC 815, Derivatives and Hedging (“ASC 815”), requires that derivative instruments be recorded at fair value and included in the balance sheet as assets or liabilities. The accounting for changes in the fair value of a derivative instrument depends on the intended use of the derivative and the resulting designation, which is established at the inception date of a derivative. Special accounting for derivatives qualifying as fair value hedges allows derivatives’ gains and losses to offset related results on the hedged item in the statement of operations. For derivative instruments designated as cash flow hedges, changes in fair value, to the extent the hedge is effective, are recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative cumulative changes in fair value between the derivative contract and the hedged item over time. Credit risks related to derivatives include the possibility that the counter-party will not fulfill the terms of the contract. We consider counterparty credit risk to our derivative contracts when valuing our derivative instruments.
Our borrowing of €12.3 million under the Credit Facility serves as an economic hedge of our net investment in our European operations as fluctuations in the fair value of the borrowing attributable to the U.S. Dollar/Euro spot rate will offset translation gains or losses attributable to our investment in our European operations. At September 30, 2019, the €12.3 million borrowing had a U.S. Dollar value of $13.4 million.
As discussed above, we previously recorded an embedded derivative liability for a portion of the Notes. In accordance with ASC 815-15, the embedded derivative instrument was recorded at fair value each period with changes in fair value reflected in our results of operations. No hedge accounting was applied. As a result of obtaining shareholder approval for the issuance of shares upon conversion of the Notes, we recorded the change in fair value of the embedded derivative liability in our results of operations through the shareholder approval date of May 17, 2018 and then reclassified the embedded derivative liability to stockholders’ equity at its May 17, 2018 fair value of $45.4 million during the second quarter of 2018. As a result of the reclassification to stockholders’ equity, the embedded derivative is no longer marked to fair value each period.
The amounts recognized in other comprehensive income (loss), reclassified into income (loss) and the amounts recognized in income (loss) for the three and nine months ended September 30, 2019 and 2018, are as follows (in thousands):
Gain (Loss) Recognized in Other Comprehensive Income (Loss) | Gain (Loss) Reclassified from Other Comprehensive Income (Loss) to Earnings | Gain (Loss) Recognized in Other Comprehensive Income (Loss) | Gain (Loss) Reclassified from Other Comprehensive Income (Loss) to Earnings | ||||||||||||||||||||||||||||
Three Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||
Derivatives Classified as Hedging Instruments | |||||||||||||||||||||||||||||||
Net investment hedge | $ | 556 | $ | 97 | $ | — | $ | — | $ | 651 | $ | 464 | $ | — | $ | — | |||||||||||||||
Gain (Loss) Recognized in Income (Loss)1 | |||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||||||
Derivatives Not Classified as Hedging Instruments | |||||||||||||||||||||||||||||||
Embedded derivative in convertible debt | $ | — | $ | — | $ | — | $ | (24,783 | ) | ||||||||||||||||||||||
_________________
1 Reflected as “Loss on convertible debt embedded derivative” in the condensed consolidated statements of operations.
The following table presents the fair value totals and balance sheet classification for derivatives designated as hedges and derivatives not designated as hedges under ASC 815 (in thousands):
20
September 30, 2019 | December 31, 2018 | ||||||||||||||
(unaudited) | |||||||||||||||
Classification | Balance Sheet Location | Fair Value | Classification | Balance Sheet Location | Fair Value | ||||||||||
Derivatives Classified as Hedging Instruments | |||||||||||||||
Net investment hedge | Liability | Long-term debt | $ | (4,555 | ) | Liability | Long-term debt | $ | (3,904 | ) |
9. LEASES
We determine if an arrangement is a lease at inception. Operating leases are included in “Operating lease right-of-use (‘ROU’) assets”, “operating lease liabilities” and “current portion of operating lease obligations” on our consolidated balance sheets. Finance leases are included in “property, plant and equipment, net”, “current portion of long-term debt and finance lease obligations” and “long-term debt and finance lease obligations” on our consolidated balance sheets.
Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Variable lease payments and short-term lease payments (leases with initial terms less than 12 months) are expensed as incurred.
We have lease agreements with lease and non-lease components for certain equipment, office, and vehicle leases. We have elected the practical expedient to not separate lease and non-lease components and account for both as a single lease component.
We have operating and finance leases primarily for equipment, real estate, and vehicles. Our leases have remaining lease terms of 1 year to 15 years, some of which may include options to extend the leases for up to 10 years, and some of which may include options to terminate the leases within 1 year.
The components of lease expense are as follows (in thousands):
Three Months Ended September 30, 2019 | Nine Months Ended September 30, 2019 | |||||
(unaudited) | (unaudited) | |||||
Operating lease costs | $ | 7,659 | $ | 23,042 | ||
Variable lease costs | 1,774 | 4,702 | ||||
Finance lease costs: | ||||||
Amortization of right-of-use assets | 106 | 214 | ||||
Interest on lease liabilities | 78 | 251 | ||||
Total lease cost | $ | 9,617 | $ | 28,209 |
21
Other information related to leases are as follows (in thousands):
Three Months Ended September 30, 2019 | Nine Months Ended September 30, 2019 | |||
(unaudited) | (unaudited) | |||
Supplemental cash flow information: | ||||
Cash paid for amounts included in the measurement of lease liabilities | ||||
Operating cash flows from operating leases | 6,025 | 18,210 | ||
Operating cash flows from finance leases | 85 | 305 | ||
Financing cash flows from finance leases | 62 | 201 | ||
Right-of-use assets obtained in exchange for lease obligations | ||||
Operating leases | 3,411 | 11,192 | ||
Finance leases | — | 290 |
As of September 30, 2019, future minimum lease payments under non-cancellable leases (excluding short-term leases) are as follows (in thousands):
Twelve Months Ended December 31, | Operating Leases | Finance Lease | |||||
(unaudited) | (unaudited) | ||||||
2019 (excluding the nine months ended September 30, 2019) | $ | 5,731 | $ | 146 | |||
2020 | 20,033 | 584 | |||||
2021 | 14,773 | 588 | |||||
2022 | 12,004 | 592 | |||||
2023 | 9,730 | 542 | |||||
Thereafter | 25,348 | 5,640 | |||||
Total future minimum lease payments | 87,619 | 8,092 | |||||
Less: Interest | (18,348 | ) | (2,703 | ) | |||
Present value of lease liabilities | $ | 69,271 | $ | 5,389 |
As of December 31, 2018, we disclosed the following undiscounted future gross minimum lease payments for non-cancellable operating and finance leases (in thousands):
Twelve Months Ended December 31, | Operating Leases | Finance Lease | |||||
2019 | $ | 23,315 | $ | 583 | |||
2020 | 16,858 | 500 | |||||
2021 | 12,577 | 504 | |||||
2022 | 9,873 | 524 | |||||
2023 | 7,846 | 525 | |||||
Thereafter | 23,224 | 5,631 | |||||
Total minimum lease payments | $ | 93,693 | $ | 8,267 | |||
Less: Interest on finance leases | (2,911 | ) | |||||
Total principal payable on finance leases | $ | 5,356 |
Amounts recognized in the condensed consolidated balance sheet are as follows (in thousands):
22
September 30, 2019 | |||
Operating Leases: | (unaudited) | ||
Operating lease right-of-use assets | $ | 64,605 | |
Current portion of operating lease obligations | 17,036 | ||
Operating lease obligations (non-current) | 52,235 | ||
Finance Leases: | |||
Property, plant and equipment, net | $ | 5,226 | |
Current portion of long-term debt and finance lease obligations | 283 | ||
Long-term debt and finance lease obligations | 5,106 | ||
Weighted average remaining lease term | |||
Operating leases | 6 years | ||
Finance leases | 14 years | ||
Weighted average discount rate | |||
Operating leases | 8.4 | % | |
Finance lease | 6.3 | % |
As of September 30, 2019, we have no material additional operating and finance leases that have not yet commenced.
10. EMPLOYEE BENEFIT PLANS
We have a defined benefit pension plan covering certain United Kingdom employees (the “U.K. Plan”). In connection with the sale of the Company’s Norwegian operations in 2018, all assets and liabilities associated with the defined benefit pension plan covering certain Norwegian employees (the “Norwegian Plan”) were transferred to the buyer. The schedule of net periodic pension credit includes only the U.K. Plan in 2019 and combined amounts from the Norwegian and U.K. Plans in 2018.
Net periodic pension credit includes the following components (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
Service cost | $ | — | $ | 23 | $ | — | $ | 70 | |||||||
Interest cost | 561 | 563 | 1,740 | 1,752 | |||||||||||
Expected return on plan assets | (574 | ) | (909 | ) | (1,781 | ) | (2,827 | ) | |||||||
Amortization of unrecognized prior service cost | 8 | — | 24 | — | |||||||||||
Net periodic pension credit | $ | (5 | ) | $ | (323 | ) | $ | (17 | ) | $ | (1,005 | ) |
The expected long-term rate of return on invested assets is determined based on the weighted average of expected returns on asset investment categories for the U.K. Plan as follows: 3.25% overall, 5.77% for equities and 2.66% for debt securities. We expect to contribute $2.3 million to the U.K. Plan for 2019, of which $1.7 million has been contributed through September 30, 2019.
11. FAIR VALUE MEASUREMENTS
We apply the provisions of ASC 820, Fair Value Measurement (“ASC 820”) which among other things, requires certain disclosures about assets and liabilities carried at fair value.
As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We utilize market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. We primarily apply the market approach for recurring fair value measurements and endeavor to utilize the best information available. Accordingly, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The use
23
of unobservable inputs is intended to allow for fair value determinations in situations in which there is little, if any, market activity for the asset or liability at the measurement date. We are able to classify fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy such that “Level 1” measurements include unadjusted quoted market prices for identical assets or liabilities in an active market, “Level 2” measurements include quoted market prices for identical assets or liabilities in an active market which have been adjusted for items such as effects of restrictions for transferability and those that are not quoted but are observable through corroboration with observable market data, including quoted market prices for similar assets, and “Level 3” measurements include those that are unobservable and of a highly subjective measure.
The following table sets forth, by level within the fair value hierarchy, our financial assets and liabilities that are accounted for at fair value on a recurring basis as of September 30, 2019 and December 31, 2018. As required by ASC 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement (in thousands):
September 30, 2019 | |||||||||||||||
(unaudited) | |||||||||||||||
Quoted Prices in Active Markets for Identical Items (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
Liabilities: | |||||||||||||||
Contingent consideration | $ | — | $ | — | $ | — | $ | — | |||||||
Net investment hedge | $ | — | $ | (4,555 | ) | $ | — | $ | (4,555 | ) |
December 31, 2018 | |||||||||||||||
Quoted Prices in Active Markets for Identical Items (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
Liabilities: | |||||||||||||||
Contingent consideration | $ | — | $ | — | $ | 429 | $ | 429 | |||||||
Net investment hedge | $ | — | $ | (3,904 | ) | $ | — | $ | (3,904 | ) |
There were no transfers in and out of Level 3 during the nine months ended September 30, 2019 and 2018.
The fair value of contingent consideration liabilities classified in the table above were estimated using a discounted cash flow technique with significant inputs that are not observable in the market and thus represents a Level 3 fair value measurement as defined in ASC 820. The significant inputs in the Level 3 measurement not supported by market activity include a combination of actual cash flows and probability-weighted assessments of expected future cash flows related to the acquired businesses, appropriately discounted considering the uncertainties associated with the obligation, and as calculated in accordance with the terms of the acquisition agreements.
The following table represents the changes in the fair value of Level 3 contingent consideration liabilities (in thousands):
Nine Months Ended September 30, 2019 | |||
(unaudited) | |||
Balance, beginning of period | $ | 429 | |
Foreign currency effects | (1 | ) | |
Payment | (428 | ) | |
Balance, end of period | $ | — |
24
12. SHARE-BASED COMPENSATION
We have adopted stock incentive plans and other arrangements pursuant to which our Board of Directors (the “Board”) may grant stock options, restricted stock, stock units, stock appreciation rights, common stock or performance awards to officers, directors and key employees. At September 30, 2019, there were approximately 1.5 million restricted stock units, performance awards and stock options outstanding to officers, directors and key employees. The exercise price, terms and other conditions applicable to each form of share-based compensation under our plans are generally determined by the Compensation Committee of our Board at the time of grant and may vary.
Our share-based payments consist primarily of stock units, performance awards, common stock and stock options. In May 2018, our shareholders approved the 2018 Team, Inc. Equity Incentive Plan (the “2018 Plan”), which replaced the 2016 Team, Inc. Equity Incentive Plan (the “2016 Plan”). In May 2019, our shareholders approved an amendment to the 2018 Plan to increase the number of authorized shares available for issuance. The 2018 Plan authorizes the issuance of share-based awards representing up to 1.2 million shares of common stock, plus the number of shares remaining available for issuance under the 2016 Plan, plus the number of shares subject to outstanding awards under specified prior plans that may become available for reissuance in certain circumstances. Shares issued in connection with our share-based compensation are issued out of authorized but unissued common stock.
Compensation expense related to share-based compensation totaled $8.7 million and $9.4 million for the nine months ended September 30, 2019 and 2018, respectively. Share-based compensation expense reflects an estimate of expected forfeitures. At September 30, 2019, $13.2 million of unrecognized compensation expense related to share-based compensation is expected to be recognized over a remaining weighted-average period of 2.0 years.
Stock units are settled with common stock upon vesting unless it is not legally feasible to issue shares, in which case the value of the award is settled in cash. We determine the fair value of each stock unit based on the market price on the date of grant. Stock units generally vest in annual installments over four years and the expense associated with the units is recognized over the same vesting period. We also grant common stock to our directors, which typically vests immediately. Compensation expense related to stock units and director stock grants totaled $4.6 million and $6.2 million for the nine months ended September 30, 2019 and 2018.
Transactions involving our stock units and director stock grants during the nine months ended September 30, 2019 are summarized below:
Nine Months Ended September 30, 2019 | ||||||
(unaudited) | ||||||
No. of Stock Units | Weighted Average Fair Value | |||||
(in thousands) | ||||||
Stock and stock units, beginning of period | 856 | $ | 18.79 | |||
Changes during the period: | ||||||
Granted | 45 | $ | 15.58 | |||
Vested and settled | (133 | ) | $ | 15.55 | ||
Cancelled | (54 | ) | $ | 18.75 | ||
Stock and stock units, end of period | 714 | $ | 19.19 |
We have a performance stock unit award program whereby we grant Long-Term Performance Stock Unit (“LTPSU”) awards to our executive officers. Under this program, the Company communicates “target awards” to the executive officers at the beginning of a performance period. LTPSU awards cliff vest with the achievement of the performance goals and completion of the required service period. Settlement occurs with common stock as soon as practicable following the vesting date. LTPSU awards granted in 2018 (the “2018 Awards”) and 2019 (the “2019 Awards”) are subject to a two-year performance period and a concurrent two-year service period. For the 2018 and 2019 Awards, the performance goals are separated into two independent performance factors based on (i) relative shareholder return (“RTSR”) as measured against a designated peer group and (ii) results of operations over the two-year performance period, with possible payouts ranging from 0% to 200% of the target awards for each of the two performance factors.
The RTSR and the stock price milestone factors are considered to be market conditions under GAAP. For performance units subject to market conditions, we determine the fair value of the performance units based on the results of a Monte Carlo simulation, which uses market-based inputs as of the date of grant to simulate future stock returns. Compensation expense for awards with
25
market conditions is recognized on a straight-line basis over the longer of (i) the minimum required service period and (ii) the service period derived from the Monte Carlo simulation, separately for each vesting tranche. For performance units subject to market conditions, because the expected outcome is incorporated into the grant date fair value through the Monte Carlo simulation, compensation expense is not subsequently adjusted for changes in the expected or actual performance outcome. For performance units not subject to market conditions, we determine the fair value of each performance unit based on the market price of our common stock on the date of grant. For these awards, we recognize compensation expense over the vesting term on a straight-line basis based upon the performance target that is probable of being met, subject to adjustment for changes in the expected or actual performance outcome. Compensation expense related to performance awards totaled $4.0 million and $3.2 million for the nine months ended September 30, 2019 and 2018, respectively.
Transactions involving our performance awards during the nine months ended September 30, 2019 are summarized below:
Nine Months Ended September 30, 2019 | |||||||||||||
(unaudited) | |||||||||||||
Performance Units Subject to Market Conditions | Performance Units Not Subject to Market Conditions | ||||||||||||
No. of Stock Units1 | Weighted Average Fair Value | No. of Stock Units1 | Weighted Average Fair Value | ||||||||||
(in thousands) | (in thousands) | ||||||||||||
Performance stock units, beginning of period | 495 | $ | 14.47 | 145 | $ | 17.88 | |||||||
Changes during the period: | |||||||||||||
Granted | 127 | $ | 25.24 | 127 | $ | 18.42 | |||||||
Vested and settled | (105 | ) | $ | 16.04 | (35 | ) | $ | 25.40 | |||||
Cancelled | (11 | ) | $ | 16.78 | (12 | ) | $ | 23.66 | |||||
Performance stock units, end of period | 506 | $ | 16.63 | 225 | $ | 17.00 |
_________________
1 | Performance units with variable payouts are shown at target level of performance. |
We determine the fair value of each stock option at the grant date using a Black-Scholes model and recognize the resulting expense of our stock option awards over the period during which an employee is required to provide services in exchange for the awards, usually the vesting period. Compensation expense related to stock options for the nine months ended September 30, 2019 and 2018 was not material. Our options typically vest in equal annual installments over a four-year service period. Expense related to an option grant is recognized on a straight line basis over the specified vesting period for those options. Stock options generally have a ten-year term. At September 30, 2019, there are approximately 53 thousand exercisable shares outstanding at a weighted average exercise price of $32.55. Options exercisable at September 30, 2019 had a weighted-average remaining contractual life of 1.9 years and exercise prices ranged from $21.12 to $50.47.
13. ACCUMULATED OTHER COMPREHENSIVE LOSS
A summary of changes in accumulated other comprehensive loss included within shareholders’ equity is as follows (in thousands):
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | ||||||||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||||||||||||||||||||
Foreign Currency Translation Adjustments | Foreign Currency Hedge | Defined Benefit Pension Plans | Tax Provision | Total | Foreign Currency Translation Adjustments | Foreign Currency Hedge | Defined Benefit Pension Plans | Tax Provision | Total | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | (30,607 | ) | $ | 3,904 | $ | (7,859 | ) | $ | 170 | $ | (34,392 | ) | $ | (21,366 | ) | $ | 3,246 | $ | (7,221 | ) | $ | 5,545 | $ | (19,796 | ) | |||||||||||||
Other comprehensive income (loss) | (473 | ) | 651 | — | 112 | 290 | (4,419 | ) | 464 | — | 992 | (2,963 | ) | ||||||||||||||||||||||||||
Balance, end of period | $ | (31,080 | ) | $ | 4,555 | $ | (7,859 | ) | $ | 282 | $ | (34,102 | ) | $ | (25,785 | ) | $ | 3,710 | $ | (7,221 | ) | $ | 6,537 | $ | (22,759 | ) |
26
The following table represents the related tax effects allocated to each component of other comprehensive income (loss) (in thousands):
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | ||||||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||||
Gross Amount | Tax Effect | Net Amount | Gross Amount | Tax Effect | Net Amount | ||||||||||||||||||
Foreign currency translation adjustments | $ | (473 | ) | $ | 273 | $ | (200 | ) | $ | (4,419 | ) | $ | 1,108 | $ | (3,311 | ) | |||||||
Foreign currency hedge | 651 | (161 | ) | 490 | 464 | (116 | ) | 348 | |||||||||||||||
Total | $ | 178 | $ | 112 | $ | 290 | $ | (3,955 | ) | $ | 992 | $ | (2,963 | ) |
14. COMMITMENTS AND CONTINGENCIES
Con Ed Matter—We have, from time to time, provided temporary leak repair services to the steam system of Consolidated Edison Company of New York (“Con Ed”) located in New York City. In July 2007, a Con Ed steam main located in midtown Manhattan ruptured resulting in one death and other injuries and property damage. Lawsuits were filed against Con Ed, the City of New York and Team in the Supreme Court of New York, alleging that our temporary leak repair services may have contributed to the cause of the rupture, allegations which we dispute. The lawsuits sought unspecified compensatory damages for personal injury, property damage and business interruption. Additionally, Con Ed alleged that our contract with Con Ed required us to fully indemnify and defend Con Ed for all claims asserted against Con Ed including those amounts that Con Ed paid to settle with certain plaintiffs for undisclosed sums as well as Con Ed’s own alleged damages to its infrastructure. Con Ed filed an action to join Team and the City of New York as defendants in all lawsuits filed against Con Ed that did not include Team and the City of New York as direct defendants. In October 2019, Con Ed and Team entered into a comprehensive settlement agreement wherein both parties agreed to settle the dispute and release all claims asserted against each other in the lawsuit. Twenty-three lawsuits, alleging property damage and non-critical injuries, are pending with Team named as a direct defendant. We expect that each of these claims will settle for nominal amounts over the next several months. We maintain insurance coverage, subject to a deductible limit of $250,000, which we believe should cover these claims. We have not accrued any liability in excess of the deductible limit for the lawsuits. We do not believe the ultimate outcome of these matters will have a material adverse effect on our financial position, results of operations, or cash flows.
Patent Infringement Matters—In December 2014, our subsidiary, Quest Integrity Group, LLC, filed three patent infringement lawsuits against three different defendants, two in the U.S. District of Delaware (the “Delaware Cases”) and one in the U.S. District of Western Washington (the “Washington Case”). Quest Integrity alleges that the three defendants infringed Quest Integrity’s patent, entitled “2D and 3D Display System and Method for Furnace Tube Inspection”. This Quest Integrity patent generally teaches a system and method for displaying inspection data collected during the inspection of furnace tubes in petroleum and petro-chemical refineries. The subject patent litigation is specific to the visual display of the collected data and does not relate to Quest Integrity’s underlying advanced inspection technology. In these lawsuits Quest Integrity is seeking temporary and permanent injunctive relief, as well as monetary damages. Defendants have denied they infringe any valid claim of Quest Integrity’s patent, and have asserted declaratory judgment counterclaims that the patent at issue is invalid and/or unenforceable, and not infringed. In June 2015, the U.S. District of Delaware denied our motions for preliminary injunctive relief in the Delaware Cases (that is, our request that the defendants stop using our patented systems and methods during the pendency of the actions). In March 2017, the judge in the Delaware Cases granted summary judgment against Quest Integrity, finding certain patent claims of the asserted patent invalid. In late 2018 and early 2019, Quest Integrity settled with two of the three defendants and has appealed the ruling in the Delaware Case with the remaining defendant. In May 2019, the Court of Appeals for the Federal Circuit issued an opinion reversing and remanding the decisions of invalidity on certain claims and reversing other material aspects of the U.S. District Court of Delaware’s findings. The U. S. District Court of Delaware has scheduled the remanded trial for the second quarter of 2020.
We are involved in various other lawsuits and are subject to various claims and proceedings encountered in the normal conduct of business. In our opinion, any uninsured losses that might arise from these lawsuits and proceedings will not have a materially adverse effect on our consolidated financial statements.
We establish a liability for loss contingencies, when information available to us indicates that it is probable that a liability has been incurred and the amount of loss can be reasonably estimated.
27
15. SEGMENT AND GEOGRAPHIC DISCLOSURES
ASC 280, Segment Reporting, requires us to disclose certain information about our operating segments where operating segments are defined as “components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.” We conduct operations in three segments: IHT, MS and Quest Integrity.
Segment data for our three operating segments are as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
Revenues: | |||||||||||||||
IHT | $ | 126,379 | $ | 147,529 | $ | 392,093 | $ | 467,621 | |||||||
MS | 135,625 | 119,011 | 402,048 | 400,890 | |||||||||||
Quest Integrity | 28,075 | 24,316 | 81,366 | 68,619 | |||||||||||
Total | $ | 290,079 | $ | 290,856 | $ | 875,507 | $ | 937,130 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
Operating income (loss): | |||||||||||||||
IHT | $ | 6,640 | $ | 8,754 | $ | 17,858 | $ | 28,775 | |||||||
MS | 15,871 | (9,086 | ) | 41,722 | 4,014 | ||||||||||
Quest Integrity | 7,122 | 5,255 | 18,090 | 12,100 | |||||||||||
Corporate and shared support services | (31,473 | ) | (24,617 | ) | (83,034 | ) | (76,909 | ) | |||||||
Total | $ | (1,840 | ) | $ | (19,694 | ) | $ | (5,364 | ) | $ | (32,020 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
Capital expenditures1: | |||||||||||||||
IHT | $ | 2,588 | $ | 1,537 | $ | 5,639 | $ | 5,935 | |||||||
MS | 3,795 | 4,930 | 8,382 | 8,955 | |||||||||||
Quest Integrity | 1,038 | 610 | 3,615 | 2,262 | |||||||||||
Corporate and shared support services | 1,845 | 235 | 7,132 | 2,242 | |||||||||||
Total | $ | 9,266 | $ | 7,312 | $ | 24,768 | $ | 19,394 |
_____________
1 Totals may vary from amounts presented in the condensed consolidated statements of cash flows due to the timing of cash payments.
28
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
Depreciation and amortization: | |||||||||||||||
IHT | $ | 4,390 | $ | 4,649 | $ | 13,293 | $ | 14,179 | |||||||
MS | 5,411 | 8,911 | 16,343 | 27,133 | |||||||||||
Quest Integrity | 814 | 1,025 | 2,734 | 2,990 | |||||||||||
Corporate and shared support services | 1,435 | 1,447 | 4,330 | 4,164 | |||||||||||
Total | $ | 12,050 | $ | 16,032 | $ | 36,700 | $ | 48,466 |
Separate measures of Team’s assets by operating segment are not produced or utilized by management to evaluate segment performance.
A geographic breakdown of our revenues for the three and nine months ended September 30, 2019 and 2018 is as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
Total Revenues: 1 | |||||||||||||||
United States | $ | 204,659 | $ | 207,655 | $ | 641,330 | $ | 683,804 | |||||||
Canada | 37,412 | 32,525 | 92,063 | 111,057 | |||||||||||
Europe | 32,180 | 32,746 | 95,558 | 93,442 | |||||||||||
Other foreign countries | 15,828 | 17,930 | 46,556 | 48,827 | |||||||||||
Total | $ | 290,079 | $ | 290,856 | $ | 875,507 | $ | 937,130 |
___________
1 Revenues attributable to individual countries/geographic areas are based on the country of domicile of the legal entity that performs the work.
16. RESTRUCTURING AND OTHER RELATED CHARGES
Our restructuring and other related charges (credits), net for the three and nine months ended September 30, 2019 and 2018 are summarized by program and by segment as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
OneTEAM Program | |||||||||||||||
Severance and related costs | |||||||||||||||
IHT | $ | — | $ | 468 | $ | 128 | $ | 1,436 | |||||||
MS | — | 408 | 117 | 739 | |||||||||||
Quest Integrity | 62 | 7 | 62 | 40 | |||||||||||
Corporate and shared support services | 166 | 1,164 | 129 | 2,243 | |||||||||||
Subtotal | 228 | 2,047 | 436 | 4,458 | |||||||||||
Grand Total | $ | 228 | $ | 2,047 | $ | 436 | $ | 4,458 |
OneTEAM Program
In the fourth quarter of 2017, we engaged outside consultants to assess all aspects of our business for improvement and cost saving opportunities. In the first quarter of 2018, we completed the design phase of the project, known as OneTEAM, and entered in the deployment phase starting in the second quarter of 2018. As part of the OneTEAM Program, we decided to eliminate certain
29
employee positions. During the nine months ended September 30, 2019, we incurred severance charges of $0.4 million. We have incurred $7.2 million of OneTEAM severance charges cumulatively to date. As the OneTEAM Program continues, we expect some additional employee positions may be identified and impacted, resulting in additional severance costs. In addition to the impacted employee positions, certain locations may be shut down or consolidated during this process. We are currently in the second year of this three-year program and expect the program-related expenses to continue through the end of 2020.
A rollforward of our accrued severance liability associated with this program is presented below (in thousands):
Nine Months Ended September 30, 2019 | |||
(unaudited) | |||
Balance, beginning of period | $ | 2,283 | |
Charges | 436 | ||
Payments | (2,205 | ) | |
Balance, end of period | $ | 514 |
For the three and nine months ended September 30, 2019, we also incurred professional fees of $3.8 million and $9.8 million, respectively, associated with OneTEAM while during the three and nine months ended September 30, 2018, we incurred $4.3 million and $11.8 million, respectively.
30
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Overview
Unless otherwise indicated, the terms “Team, Inc.,” “Team,” “the Company,” “we,” “our” and “us” are used in this report to refer to Team, Inc., to one or more of our consolidated subsidiaries or to all of them taken as a whole. We are incorporated in the State of Delaware and our company website can be found at www.teaminc.com. Our corporate headquarters is located at 13131 Dairy Ashford, Suite 600, Sugar Land, Texas, 77478 and our telephone number is (281) 331-6154. Our stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “TISI.”
The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in Item 1 of this report, and the consolidated financial statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations, including Contractual Obligations and Critical Accounting Policies, included in our Annual Report on the 2018 Form 10-K for the year ended December 31, 2018.
We based our forward-looking statements on our reasonable beliefs and assumptions, and our current expectations, estimates and projections about ourselves and our industry. We caution that these statements are not guarantees of future performance and involve risks, uncertainties and assumptions that we cannot predict. In addition, we based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. We wish to ensure that such statements are accompanied by meaningful cautionary statements, so as to obtain the protections of the safe harbor established in the Private Securities Litigation Reform Act of 1995. New risk factors emerge from time to time and it is not possible for us to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, forward-looking statements cannot be relied upon as a guarantee of future results and involve a number of risks and uncertainties that could cause actual results to differ materially from those projected in the statements, including, but not limited to the statements under “Risk Factors.” We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. Differences between actual results and any future performance suggested in these forward-looking statements could result from a variety of factors, including those listed beginning on page 8 of the 2018 Form 10-K.
General Description of Business
We are a leading global provider of specialized industrial services, including inspection, engineering assessment and mechanical repair and remediation required in maintaining high temperature and high pressure piping systems and vessels that are utilized extensively in the refining, petrochemical, power, pipeline, aerospace and other heavy industries. We conduct operations in three segments: Inspection and Heat Treating (“IHT”), Mechanical Services (“MS”) and Quest Integrity (“Quest Integrity”). Through the capabilities and resources in these three segments, we believe that Team is uniquely qualified to provide integrated solutions involving in their most basic form: inspection to assess condition, engineering assessment to determine fitness for purpose in the context of industry standards and regulatory codes and mechanical services to repair, rerate or replace based upon the client’s election. In addition, our Company is capable of escalating with the client’s needs—as dictated by the severity of the damage found and the related operating conditions—from standard services to some of the most advanced services and integrated integrity management and asset reliability solutions available in the industry. We also believe that Team is unique in its ability to provide services in three distinct client demand profiles: (i) turnaround or project services, (ii) call-out services and (iii) nested or run-and-maintain services.
IHT provides standard and advanced non-destructive testing (“NDT”) services for the process, pipeline and power sectors, pipeline integrity management services, field heat treating services, as well as associated engineering and assessment services. These services can be offered while facilities are running (on-stream), during facility turnarounds or during new construction or expansion activities.
MS provides primarily call-out and turnaround services under both on-stream and off-line/shut down circumstances. Turnaround services are project-related and demand is a function of the number and scope of scheduled and unscheduled facility turnarounds as well as new industrial facility construction or expansion activities. The turnaround and call-out services MS provides include field machining, technical bolting, field valve repair and isolation test plugging services. On-stream services offered by MS represent the services offered while plants are operating and under pressure. These services include leak repair, fugitive emissions control and hot tapping.
Quest Integrity provides integrity and reliability management solutions for the process, pipeline and power sectors. These solutions encompass three broadly-defined disciplines: (1) highly specialized in-line inspection services for unpiggable process piping and pipelines using proprietary in-line inspection tools and analytical software, (2) advanced engineering and condition
31
assessment services through a multi-disciplined engineering team and (3) advanced digital imaging including remote digital video imaging, laser scanning and laser profilometry-enabled reformer care services.
We offer these services globally through over 200 locations in 20 countries throughout the world with approximately 6,900 employees. We market our services to companies in a diverse array of heavy industries which include the petrochemical, refining, power, pipeline, steel, pulp and paper industries, as well as municipalities, shipbuilding, original equipment manufacturers (“OEMs”), distributors and some of the world’s largest engineering and construction firms.
Results of Operations
The following is a comparison of our results of operations for the three and nine months ended September 30, 2019 compared to September 30, 2018. The results were highlighted by continued reductions of costs as a result of the OneTeam Program which was deployed in the second quarter of 2018. This program has identified and delivered on cost reductions throughout the organization. The nine months results have generated continued strong cash flows over the prior year comparative period from operating activities with in excess of $33 million for the nine months ended September 30, 2019 as compared to $5.3 million for the nine months ended September 30, 2018.
Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018
The following table sets forth the components of revenue and operating income (loss) from our operations for the three months ended September 30, 2019 and 2018 (in thousands):
Three Months Ended September 30, | Increase (Decrease) | |||||||||||||
2019 | 2018 | $ | % | |||||||||||
(unaudited) | (unaudited) | |||||||||||||
Revenues by business segment: | ||||||||||||||
IHT | $ | 126,379 | $ | 147,529 | $ | (21,150 | ) | (14.3 | )% | |||||
MS | 135,625 | 119,011 | 16,614 | 14.0 | % | |||||||||
Quest Integrity | 28,075 | 24,316 | 3,759 | 15.5 | % | |||||||||
Total | $ | 290,079 | $ | 290,856 | $ | (777 | ) | (0.3 | )% | |||||
Operating income (loss): | ||||||||||||||
IHT | $ | 6,640 | $ | 8,754 | $ | (2,114 | ) | (24.1 | )% | |||||
MS | 15,871 | (9,086 | ) | 24,957 | 274.7 | % | ||||||||
Quest Integrity | 7,122 | 5,255 | 1,867 | 35.5 | % | |||||||||
Corporate and shared support services | (31,473 | ) | (24,617 | ) | (6,856 | ) | (27.9 | )% | ||||||
Total | $ | (1,840 | ) | $ | (19,694 | ) | $ | 17,854 | 90.7 | % |
Revenues. The slight decrease in overall revenues is primarily attributable to lower revenues within the IHT segment reflecting decreased activity levels, majority of which was offset by increases in revenues within MS and Quest Integrity reflecting increased activity levels. Total revenues decreased $0.8 million or 0.3% from the prior year quarter. Excluding the unfavorable impact of $2.0 million due to foreign currency exchange rate changes, total revenues increased by $1.2 million, IHT revenues decreased by $20.7 million, MS revenues increased by $17.8 million and Quest Integrity revenues increased by $4.1 million. The unfavorable impacts of foreign exchange rate changes are primarily due to the strengthening of the U.S. dollar relative to the Euro, the Canadian Dollar and the Australian dollar this quarter. Decreased activity levels in IHT were associated with volume declines due to regional competitive pressures along the U.S. Gulf Coast, deliberate market share loss due to a continued focus on pricing discipline, ongoing Canadian end-market challenges, and some weather related impacts. Also contributing to the decrease was the loss of revenue from certain under-performing businesses in IHT that closed down in late 2018. For MS, revenue increased primarily due to higher on-stream services. Within Quest Integrity, the increase in revenue is primarily the result of higher demand for Quest’s proprietary services and tools.
32
Operating loss. Overall operating loss was $1.8 million in the current year quarter compared to operating loss of $19.7 million in the prior year quarter. The overall decrease in operating loss is primarily attributable to MS, which experienced an increase in operating income of $25.0 million. Additionally, Quest Integrity experienced an increase in operating income of $1.9 million. These movements were partially offset by a decrease in operating income in IHT of $2.1 million and an increase in corporate and shared support expenses of $6.9 million. For the three months ended September 30, 2019, operating loss includes net expenses totaling $7.8 million that we do not believe are indicative of the Company’s core operating activities, while the prior year quarter included $8.4 million of such items, as detailed by segment in the table below (in thousands):
Expenses reflected in operating income (loss) that are not indicative of the Company’s core operating activities (unaudited): | ||||||||||||||||||||
IHT | MS | Quest Integrity | Corporate and shared support services | Total | ||||||||||||||||
Three Months Ended September 30, 2019 | ||||||||||||||||||||
Professional fees and other1 | $ | — | $ | — | $ | — | $ | 4,252 | $ | 4,252 | ||||||||||
Legal costs2 | — | — | — | 3,306 | 3,306 | |||||||||||||||
Restructuring and other related charges, net3 | — | — | 62 | 166 | 228 | |||||||||||||||
Total | $ | — | $ | — | $ | 62 | $ | 7,724 | $ | 7,786 | ||||||||||
Three Months Ended September 30, 2018 | ||||||||||||||||||||
Professional fees and other1 | $ | 178 | $ | 19 | $ | — | $ | 6,158 | $ | 6,355 | ||||||||||
Legal costs2 | — | — | — | 45 | 45 | |||||||||||||||
Restructuring and other related charges, net3 | 468 | 408 | 7 | 1,164 | 2,047 | |||||||||||||||
Total | $ | 646 | $ | 427 | $ | 7 | $ | 7,367 | $ | 8,447 |
_________________
1 | Consists primarily of professional fees and other costs for assessment of corporate and support cost structures, acquired business integration, natural disaster costs and transition/severance costs associated with certain executive leadership changes. For the three months ended September 30, 2019 and September 30, 2018, includes $3.8 million and $4.3 million, respectively, associated with the OneTEAM program (exclusive of restructuring costs). |
2 | For the three months ended September 30, 2019, primarily relates to accrued costs due to resolution of a legal matter. For the three months ended September 30, 2018, relates to intellectual property legal defense costs associated with Quest Integrity. |
3 | Relates to restructuring costs incurred associated with the OneTEAM program. |
Excluding the impact of these identified items in both periods, operating loss changed favorably by $17.1 million, consisting of increased operating income in MS and Quest Integrity of $24.5 million and $1.9 million, respectively, partially offset by lower operating income in IHT of $2.8 million as well as an increase in corporate and shared support services expenses of $6.5 million. The higher operating income in MS is primarily due to improvements in project execution pricing and cost. MS also incurred $3.1 million of higher amortization expense in the prior year period due to the amortization of the Furmanite trade name intangible asset. Within Quest Integrity, the higher operating income reflects both higher activity levels and a favorable project mix. The lower operating income in IHT reflects lower activity levels due to a decline in market conditions. The operating loss increase in corporate and shared support services was driven by corporate cost increases in technology expenses, labor costs and conclusion of certain legal settlements.
Interest expense. Interest expense decreased from $8.0 million in the prior year quarter to $7.6 million in the current year quarter due to lower overall debt balances outstanding.
Other expense, net. Non-operating results include $0.1 million in foreign currency transaction losses in the current year quarter compared to $0.4 million in foreign currency transaction losses in the prior year quarter. Foreign currency transaction gains in the current year period reflect the effects of fluctuations in the U.S. Dollar relative to the currencies to which we have exposure, including but not limited to, the Brazilian Real, British Pound, Canadian Dollar, Euro, New Zealand Dollar and Singapore Dollar. Non-operating results also include certain components of our net periodic pension cost (credit).
Taxes. In connection with the preparation of the Company’s 2018 consolidated financial statements, the Company identified errors in its previously issued 2018 unaudited condensed consolidated financial statements with respect to income taxes. The prior period condensed consolidated financial statements and other affected prior period financial information in this report have been revised to correct these errors. The Company determined the related impacts were not material to its previously filed annual or interim consolidated financial statements, and therefore, amendments of previously filed reports are not required. See Note 1 to the condensed consolidated financial statements for additional information.
The benefit for income tax was $2.5 million on the pre-tax loss of $9.6 million in the current year quarter compared to a benefit of $4.3 million on the pre-tax loss of $27.8 million in the prior year quarter. The effective tax rate was a benefit of 26.5% for the three months ended September 30, 2019, compared to a benefit of 15.5% for the three months ended September 30, 2018. The effective tax rate change from prior year quarter compared to current year quarter is primarily due to the projected effective
33
tax rate based on the correlation of domestic and foreign income and losses, a change in the benefits related to investments in foreign subsidiaries and certain permanent and discrete items.
Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018
The following table sets forth the components of revenue and operating income (loss) from our operations for the nine months ended September 30, 2019 and 2018 (in thousands):
Nine Months Ended September 30, | Increase (Decrease) | |||||||||||||
2019 | 2018 | $ | % | |||||||||||
(unaudited) | (unaudited) | |||||||||||||
Revenues by business segment: | ||||||||||||||
IHT | $ | 392,093 | $ | 467,621 | $ | (75,528 | ) | (16.2 | )% | |||||
MS | 402,048 | 400,890 | $ | 1,158 | 0.3 | % | ||||||||
Quest Integrity | 81,366 | 68,619 | $ | 12,747 | 18.6 | % | ||||||||
Total | $ | 875,507 | $ | 937,130 | $ | (61,623 | ) | (6.6 | )% | |||||
Operating income (loss): | ||||||||||||||
IHT | $ | 17,858 | $ | 28,775 | $ | (10,917 | ) | (37.9 | )% | |||||
MS | 41,722 | 4,014 | $ | 37,708 | 939.4 | % | ||||||||
Quest Integrity | 18,090 | 12,100 | $ | 5,990 | 49.5 | % | ||||||||
Corporate and shared support services | (83,034 | ) | (76,909 | ) | $ | (6,125 | ) | (8.0 | )% | |||||
Total | $ | (5,364 | ) | $ | (32,020 | ) | $ | 26,656 | 83.2 | % |
Revenues. The overall lower revenues are primarily attributable to decreased activity levels within IHT partially offset by an increase in revenues within Quest Integrity and MS. Total revenues decreased $61.6 million or 6.6% from the prior year quarter. Excluding the unfavorable impact of $8.7 million due to foreign currency exchange rate changes, total revenues decreased by $52.9 million, IHT revenues decreased by $73.0 million, MS revenues increased by $6.2 million and Quest Integrity revenues increased by $13.9 million. The unfavorable impacts of foreign exchange rate changes are primarily due to the strengthening of the U.S. dollar relative to the Euro, the Canadian Dollar and the Australian Dollar this year. Decreased activity levels in IHT were associated with volume declines due to regional competitive pressures along the U.S. Gulf Coast, deliberate market share loss due to a continued focus on pricing discipline, ongoing Canadian end-market challenges, and some weather related impacts. Also contributing to the decrease was the loss of revenue from certain under-performing businesses in IHT that closed down in late 2018. For MS, revenue increased primarily due to higher on-stream services. Within Quest Integrity, the increase in revenue is primarily the result of higher demand for Quest’s proprietary services and tools.
34
Operating loss. Overall operating loss was $5.4 million in the current year quarter compared to an operating loss of $32.0 million in the prior year quarter. The overall decrease in operating loss is primarily attributable to the MS segment, which experienced an increase in operating income of $37.7 million. Additionally, operating income for Quest Integrity increased by $6.0 million. Partially offsetting these improvements was the decrease in operating income in IHT of $10.9 million and the increase corporate and shared support service expenses of $6.1 million. For the nine months ended September 30, 2019, operating loss includes net expenses totaling $17.1 million that we do not believe are indicative of the Company’s core operating activities, while the prior year quarter included $21.6 million of such items, as detailed by segment in the table below (in thousands):
Expenses reflected in operating income (loss) that are not indicative of the Company’s core operating activities (unaudited): | ||||||||||||||||||||
IHT | MS | Quest Integrity | Corporate and shared support services | Total | ||||||||||||||||
Nine Months Ended September 30, 2019 | ||||||||||||||||||||
Professional fees and other1 | $ | — | $ | — | $ | — | $ | 13,073 | $ | 13,073 | ||||||||||
Legal costs2 | — | — | — | 3,584 | 3,584 | |||||||||||||||
Restructuring and other related charges, net3 | 128 | 117 | 62 | 129 | 436 | |||||||||||||||
Total | $ | 128 | $ | 117 | $ | 62 | $ | 16,786 | $ | 17,093 | ||||||||||
Nine Months Ended September 30, 2018 | ||||||||||||||||||||
Professional fees and other1 | $ | 226 | $ | 526 | $ | — | $ | 15,889 | $ | 16,641 | ||||||||||
Legal costs2 | — | — | — | 639 | 639 | |||||||||||||||
Implementation of the new Enterprise Resource Planning (“ERP”) system | — | — | — | 87 | 87 | |||||||||||||||
Restructuring and other related charges, net3 | 1,436 | 739 | 40 | 2,243 | 4,458 | |||||||||||||||
Revaluation of contingent consideration | — | — | — | (202 | ) | (202 | ) | |||||||||||||
Total | $ | 1,662 | $ | 1,265 | $ | 40 | $ | 18,656 | $ | 21,623 |
_________________
1 | Consists primarily of professional fees and other costs for assessment of corporate and support cost structures, acquired business integration, natural disaster costs and transition/severance costs associated with certain executive leadership changes. For the nine months ended September 30, 2019 and September 30, 2018, includes $9.8 million and $11.8 million, respectively, associated with the OneTEAM program (exclusive of restructuring costs). |
2 | For the nine months ended September 30, 2019, primarily relates to accrued costs due to resolution of a legal matter. For the nine months ended September 30, 2018, relates to intellectual property legal defense costs associated with Quest Integrity. |
3 | Relates to restructuring costs incurred associated with the OneTEAM program. |
Excluding the impact of these identified items in both periods, operating loss changed favorably by $22.1 million, consisting of increased operating income in MS and Quest Integrity of $36.6 million and $6.0 million, respectively, partially offset by lower operating income in IHT of $12.5 million as well as higher corporate and shared support services expenses of $8.0 million. The higher operating income in MS is primarily due to improvements in project execution pricing and cost. MS also incurred $9.3 million of higher amortization expense in the prior period due to the amortization of the Furmanite trade name intangible asset. Within Quest Integrity, the higher operating income reflects both higher activity levels and a favorable project mix. The lower operating income in IHT reflects lower activity levels due a decline in market conditions. The operating loss increase in corporate and shared support services was driven by corporate cost increases in technology expenses, labor costs and conclusion of certain legal settlements.
Interest expense. Interest expense decreased from $23.3 million in the prior year to $22.7 million in the current year. The decrease is due to lower overall debt balances outstanding.
Loss on convertible debt embedded derivative. For the nine months ended September 30, 2018, we recorded a loss of $24.8 million associated with the increase in fair value of our convertible debt embedded derivative liability. The loss recognized during this period is primarily attributable to the increase in the Company’s stock price during the period. As discussed further in Note 8 to the condensed consolidated financial statements, in accordance with ASC 815-15, we recorded a loss to adjust the embedded derivative liability to its fair value as of May 17, 2018 and then reclassified the balance of $45.4 million to stockholders’ equity in the second quarter of 2018. As a result of this reclassification, the embedded derivative liability is no longer marked to fair value each period.
Other expense, net. Non-operating results include $0.3 million in foreign currency transaction losses in the current year compared to $1.5 million in foreign currency transaction losses in the prior year. Foreign currency transaction gains in the current year period reflect the effects of fluctuations in the U.S. Dollar relative to the currencies to which we have exposure, including but not limited to, the Brazilian Real, British Pound, Canadian Dollar, Euro, New Zealand Dollar and Singapore Dollar. Non-operating results also include certain components of our net periodic pension cost (credit).
35
Taxes. In connection with the preparation of the Company’s 2018 consolidated financial statements, the Company identified errors in its previously issued 2018 unaudited condensed consolidated financial statements with respect to income taxes. The prior period condensed consolidated financial statements and other affected prior period financial information in this report have been revised to correct these errors. The Company determined the related impacts were not material to its previously filed annual or interim consolidated financial statements, and therefore, amendments of previously filed reports are not required. See Note 1 to the condensed consolidated financial statements for additional information.
The benefit for income tax was $3.2 million on the pre-tax loss of $28.4 million in the current year compared to a benefit of $13.4 million on the pre-tax loss of $80.5 million in the prior year. The effective tax rate was a benefit of 11.3% for the nine months ended September 30, 2019, compared to a benefit of 16.6% for the nine months ended September 30, 2018. The effective tax rate change from prior year quarter compared to current year quarter are primarily due to the projected effective tax rate based on the correlation of domestic and foreign income and losses, a change in the benefits related to investments in foreign subsidiaries and certain permanent and discrete items.
Liquidity and Capital Resources
Financing for our operations consists primarily of our Credit Facility (as defined below) and cash flows attributable to our operations, which we believe are sufficient to fund our business needs. From time to time, we may experience periods of weakness in the industries in which we operate, with activity levels below historical levels. These conditions, depending on their duration and severity, have the potential to adversely impact our operating cash flows. In the event that existing liquidity sources are no longer sufficient for our capital requirements, we would explore additional external financing sources. However, there can be no assurance that such sources would be available on terms acceptable to us, if at all.
Credit Facility. On August 30, 2019, we renewed our banking credit facility (the “Credit Facility”) under the eighth amendment (the “Eighth Amendment”) to the Third Amended and Restated Credit Agreement. The Eighth Amendment amends and restates certain portions of the Third Amended and Restated Credit Agreement, dated as of July 7, 2015. In accordance with the Eighth Amendment, the Credit Facility has a borrowing capacity of up to $275.0 million and consists of a $225.0 million revolving loan facility and a $50.0 million term loan facility. The entire $50.0 million term loan amount was used to pay the outstanding principal amount borrowed under the Credit Facility prior to the effectiveness of the Eighth Amendment. The Credit Facility allows for an increase in total commitments of up to an additional $100 million if certain conditions are met. The swing line facility is $35.0 million. The Credit Facility matures in July 2021. Both the revolving loan facility and term loan bear interest based on a variable Eurodollar rate option (LIBOR plus 3.50% margin at September 30, 2019) and has commitment fees on unused borrowing capacity (0.55% at September 30, 2019). The Credit Facility limits our ability to pay cash dividends. The Company’s obligations under the Credit Facility are guaranteed by its material direct and indirect domestic subsidiaries and are secured by a lien on substantially all of the Company’s and the guarantors’ tangible and intangible property (subject to certain specified exclusions) and by a pledge of all of the equity interests in the Company’s material direct and indirect domestic subsidiaries and 65% of the equity interests in the Company’s material first-tier foreign subsidiaries.
The Eighth Amendment amended the financial covenants in the Credit Facility by eliminating the ratio of consolidated EBITDA to consolidated interest charges (the “Interest Coverage Ratio,” as defined in the Credit Facility agreement), adding the ratio of consolidated funded indebtedness to consolidated EBITDA (the "Net Leverage Ratio," as defined in the Credit Facility agreement), adding the ratio of the sum of consolidated EBITDA less taxes and capital expenditures paid in cash to consolidated debt service (the "Debt Service Coverage Ratio," as defined in the Credit Facility agreement) and modifying the ratio of senior secured debt to consolidated EBITDA (the “Senior Secured Leverage Ratio,” as defined in the Credit Facility agreement). The financial covenant requirements under the Eighth Amendment are summarized in the table below.
36
Fiscal Quarter Ending | Maximum Senior Secured Leverage Ratio | |
September 30, 2019, December 31, 2019, March 31, 2020, June 30, 2020 and September 30, 2020 | 2.75 to 1.00 | |
December 31, 2020 and each Fiscal Quarter thereafter | 2.50 to 1.00 | |
Fiscal Quarter Ending | Maximum Net Leverage Ratio | |
March 31, 2020 | 5.50 to 1.00 | |
June 30, 2020 | 5.25 to 1.00 | |
September 30, 2020 | 5.00 to 1.00 | |
December 31, 2020 and each Fiscal Quarter thereafter | 4.50 to 1.00 | |
Fiscal Quarter Ending | Minimum Debt Service Coverage Ratio | |
September 30, 2019 | 1.10 to 1.00 | |
December 31, 2019, March 31, 2020, June 30, 2020 and September 30, 2020 | 1.25 to 1.00 | |
December 31, 2020 and each Fiscal Quarter thereafter | 1.50 to 1.00 |
As of September 30, 2019, we are in compliance with the covenants in effect as of such date. The Senior Secured Leverage Ratio and Debt Service Coverage Ratio stood at 2.00 to 1.00 and 1.97 to 1.00, respectively, as of September 30, 2019. We are not bound by a covenant with respect to the Net Leverage Ratio until March 31, 2020, however, as of September 30, 2019 this ratio stood at 5.00 to 1.00. At September 30, 2019, we had $10.3 million of cash on hand and had approximately $59 million of available borrowing capacity through our Credit Facility. As of September 30, 2019, we had $2.4 million of unamortized debt issuance costs and debt discount that are being amortized over the life of the Credit Facility.
Our ability to maintain compliance with the financial covenants is dependent upon our future operating performance and future financial condition, both of which are subject to various risks and uncertainties. Accordingly, there can be no assurance that we will be able to maintain compliance with the Credit Facility covenants as of any future date. In the event we are unable to maintain compliance with our financial covenants, we would seek to enter into an amendment to the Credit Facility with our bank group in order to modify and/or to provide relief from the financial covenants for an additional period of time. Although we have entered into amendments in the past, there can be no assurance that any future amendments would be available on terms acceptable to us, if at all.
In order to secure our casualty insurance programs, we are required to post letters of credit generally issued by a bank as collateral. A letter of credit commits the issuer to remit specified amounts to the holder, if the holder demonstrates that we failed to meet our obligations under the letter of credit. If this were to occur, we would be obligated to reimburse the issuer for any payments the issuer was required to remit to the holder of the letter of credit. We were contingently liable for outstanding stand-by letters of credit totaling $18.5 million at September 30, 2019 and $22.8 million at December 31, 2018. Outstanding letters of credit reduce amounts available under our Credit Facility and are considered as having been funded for purposes of calculating our financial covenants under the Credit Facility.
Convertible Senior Notes. On July 31, 2017, we issued $230.0 million principal amount of 5.00% Convertible Senior Notes due 2023 (the “Notes”). The Notes, which are senior unsecured obligations of the Company, bear interest at a rate of 5.0% per year, payable semiannually in arrears on February 1 and August 1 of each year, beginning on February 1, 2018. The Notes will mature on August 1, 2023 unless repurchased, redeemed or converted in accordance with their terms prior to such date. The Notes will be convertible at an initial conversion rate of 46.0829 shares of our common stock per $1,000 principal amount of the Notes, which is equivalent to an initial conversion price of approximately $21.70 per share. The conversion rate, and thus the conversion price, may be adjusted under certain circumstances as described in the indenture governing the Notes.
Holders may convert their Notes at their option prior to the close of business on the business day immediately preceding May 1, 2023, but only under the following circumstances:
• | during any calendar quarter commencing after the calendar quarter ending on December 31, 2017 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; |
37
• | during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of Notes for each trading day of such measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on such trading day; |
• | if we call any or all of the Notes for redemption, at any time prior to the close of business on the business day immediately preceding the redemption date; or; |
• | upon the occurrence of specified corporate events described in the indenture governing the Notes. |
On or after May 1, 2023 until the close of business on the business day immediately preceding the maturity date, holders may, at their option, convert their Notes at any time, regardless of the foregoing circumstances.
The Notes are initially convertible into 10,599,067 shares of common stock. Because the Notes could be convertible in full into more than 19.99% of our outstanding common stock, we were required by the listing rules of the New York Stock Exchange to obtain the approval of the holders of our outstanding shares of common stock before the Notes could be converted into more than 5,964,858 shares of common stock. The Notes will be convertible into, subject to various conditions, cash or shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, in each case, at the Company’s election.
If holders elect to convert the Notes in connection with certain fundamental change transactions described in the indenture governing the Notes, we will, under certain circumstances described in the indenture governing the Notes, increase the conversion rate for the Notes so surrendered for conversion.
We may not redeem the Notes prior to August 5, 2021. We will have the option to redeem all or any portion of the Notes on or after August 5, 2021, if certain conditions (including that our common stock is trading at or above 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive)), including the trading day immediately preceding the date on which the Company provides notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to 100% of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
OneTEAM Program. In the fourth quarter of 2017, we engaged outside consultants to assess all aspects of our business for improvement and cost saving opportunities, including centralizing support/shared services. In the first quarter of 2018, we completed the design phase of the project and entered into the deployment phase in the second quarter of 2018. We incurred $3.8 million and $9.8 million of expenses during the three and nine months ended September 30, 2019, respectively, related to professional fees associated with the project. Additionally, we incurred $0.4 million of severance-related costs during the nine months ended September 30, 2019 related to the elimination of certain employee positions in conjunction with the project.
In the third quarter of 2019, we began the design phase of OneTEAM for our international operations (“OneTEAM International”). We expect to incur various additional expenses associated with the execution of OneTEAM International through 2020 with funding provided by our operating cash flows and the Credit Facility.
By 2020, the Company expects to ultimately achieve annual run-rate cost efficiencies of $35 million to $45 million related to the overall OneTEAM Program. OneTEAM savings realized during the three and nine months ended September 30, 2019 were approximately $6.2 million and $17.8 million, respectively. Although management expects that cost savings and other business improvements will result from these actions, there can be no assurance that such results will be achieved.
Cash and cash equivalents. Our cash and cash equivalents at September 30, 2019 totaled $10.3 million, of which $9.0 million was in foreign accounts, primarily in Europe, the Middle East, Australia and Trinidad.
Cash flows attributable to our operating activities. For the nine months ended September 30, 2019, net cash provided by operating activities was $33.0 million. Positive operating cash flow was primarily attributable to depreciation and amortization of $36.7 million, non-cash compensation costs of $8.7 million, a decrease in working capital of $8.5 million and amortization of deferred loan costs and debt discount of $5.7 million, largely offset by the net loss of $25.2 million.
For the nine months ended September 30, 2018, net cash provided by operating activities was $5.3 million. Positive operating cash flow was primarily attributable to depreciation and amortization of $48.5 million, a non-cash loss on our convertible debt embedded derivative of $24.8 million, non-cash compensation costs of $9.4 million and a provision for doubtful accounts of $9.4
38
million, largely offset by the net loss of $67.1 million, an increase in working capital of $8.0 million and deferred income tax benefits of $14.3 million.
Cash flows attributable to our investing activities. For the nine months ended September 30, 2019, net cash used in investing activities was $22.4 million, consisting primarily of $23.2 million for capital expenditures. Capital expenditures can vary depending upon specific customer needs or organization needs that may arise unexpectedly.
For the nine months ended September 30, 2018, net cash used in investing activities was $18.4 million, consisting primarily of $19.4 million for capital expenditures.
Cash flows attributable to our financing activities. For the nine months ended September 30, 2019, net cash used in financing activities was $18.1 million consisting primarily of $64.9 million of net debt payments under the revolving portion of our Credit Facility, $1.5 million in debt issuance costs associated with the Eighth Amendment to our Credit Facility, $0.8 million in payments related to withholding taxes for share-based payment arrangements and $0.4 million of contingent consideration payments, partially offset by net borrowings on our term loan of $49.7 million.
For the nine months ended September 30, 2018, net cash provided by financing activities was $4.1 million consisting primarily of $6.4 million of net debt borrowings under the revolving portion of our Credit Facility, partially offset by $1.1 million of contingent consideration payments and $0.9 million of debt issuance costs associated with the seventh amendment to the Credit Facility.
Effect of exchange rate changes on cash. For the nine months ended September 30, 2019 and 2018, the effect of exchange rate changes on cash was a negative impact of $0.6 million and a negative impact of $1.6 million, respectively. The negative impact in the current year is primarily attributable to unfavorable fluctuations in U.S. Dollar exchange rates with the Euro, the British Pound, the Australian Dollar, the Canadian Dollar and the Singaporean Dollar. The negative impact in the prior year is primarily due to unfavorable fluctuations in U.S. Dollar exchange rates with the Canadian dollar, the Australian Dollar, the British Pound, the Euro, the Brazilian Real and the New Zealand Dollar.
Critical Accounting Policies
A discussion of our critical accounting policies is included in the 2018 Form 10-K beginning on page 37. Effective January 1, 2019, we adopted the lease standard, ASC 842, on a modified retrospective basis. Additional information on ASC 842, including the effects of adoption, is set forth in Notes 1 and 9 to the condensed consolidated financial statements included in this report. There were no material changes to our other critical accounting policies during the nine months ended September 30, 2019.
New Accounting Principles
For information about newly adopted accounting principles as well as information about new accounting principles pending adoption, see Note 1 to the condensed consolidated financial statements included in this report.
39
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
We have operations in foreign countries with functional currencies that are not the U.S. Dollar. We are exposed to market risk, primarily related to foreign currency fluctuations related to these operations. Subsidiaries with asset and liability balances denominated in currencies other than their functional currency are remeasured in the preparation of their financial statements using a combination of current and historical exchange rates, with any resulting remeasurement adjustments included in net income (loss) for the period. Net foreign currency transaction losses for the nine months ended September 30, 2019 and 2018 were $0.3 million and $1.5 million. The foreign currency transaction losses realized in the current year relate primarily to fluctuations in the U.S. Dollar in relation to the Brazilian Real, Euro, and British Pound while the losses in the prior year relate to fluctuations in the U.S. Dollar in relation to the Brazilian Real, the Euro, the Mexican Peso and the Malaysian Ringgit.
We have a foreign currency hedging program to mitigate the foreign currency risk in countries where we have significant assets and liabilities denominated in currencies other than the functional currency. We utilize monthly foreign currency swap contracts to reduce exposures to changes in foreign currency exchange rates related to our largest exposures including, but not limited to the Brazilian Real, British Pound, Canadian Dollar, Euro, Malaysian Ringgit, Mexican Peso and Singapore Dollar. The impact from these swap contracts was not material for the three and nine months ended September 30, 2019 and September 30, 2018.
Translation adjustments for the assets and liability accounts are included as a separate component of accumulated other comprehensive loss in shareholders’ equity. Foreign currency translation losses recognized in other comprehensive loss were $0.5 million for the nine months ended September 30, 2019.
We had foreign currency-based revenues and operating income of approximately $231.1 million and $6.6 million, respectively, for the nine months ended September 30, 2019. A hypothetical 10% adverse change in all applicable foreign currencies would result in a change in revenues and operating income of $23.1 million and $0.7 million, respectively.
We carry Euro-based debt to serve as a hedge of our net investment in our European operations as fluctuations in the fair value of the borrowing attributable to the U.S. Dollar/Euro spot rate will offset translation gains or losses attributable to our investment in our European operations. We are exposed to market risk, primarily related to foreign currency fluctuations related to the unhedged portion of our investment in our European operations.
All of the debt outstanding under the Credit Facility bears interest at variable market rates. If market interest rates increase, our interest expense and cash flows could be adversely impacted. Based on Credit Facility borrowings outstanding at September 30, 2019, an increase in market interest rates of 100 basis points would increase our interest expense and decrease our operating cash flows by approximately $2 million on an annual basis.
Our convertible senior notes bear interest at a fixed rate, but the fair value of the Notes is subject to fluctuations as market interest rates change. In addition, the fair value of the Notes is affected by changes in our stock price. As of September 30, 2019, the outstanding principal balance of the Notes was $230.0 million. The carrying value of the liability component of the Notes, net of the unamortized discount and issuance costs, was $200.0 million as of September 30, 2019, while the estimated fair value of the Notes was $254.6 million (inclusive of the fair value of the conversion option), which was determined based on the observed trading price of the Notes. Through May 17, 2018, a portion of the conversion feature of the Notes was accounted for as an embedded derivative liability under ASC 815, with changes in fair value reflected in our results of operations each period. As a result of obtaining shareholder approval on May 17, 2018 to issue shares of common stock upon conversion of the Notes, we reclassified the embedded derivative to stockholders’ equity at its May 17, 2018 fair value of $45.4 million during the second quarter of 2018. As a result of the reclassification to stockholders’ equity, the embedded derivative is no longer marked to fair value each period. See Note 8 to the condensed consolidated financial statements for additional information regarding the Notes.
40
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of disclosure controls and procedures. Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures as defined by Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective.
Changes in internal control over financial reporting. We adopted ASU No. 2016-02, which establishes ASC Topic 842, Leases (“Topic 842”) and its related amendments, as of January 1, 2019, which we discuss in Note 1, Summary of Significant Accounting Policies and Practices, to the condensed consolidated financial statements, included in Part I, Item 1, Financial Statements, of this Form 10-Q. We assessed and modified our internal controls in order to facilitate adoption of Topic 842, primarily related to the implementation of a new lease accounting system and modifications to related processes. There were no other changes in our internal control over financial reporting during the quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
41
PART II—OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
For information on legal proceedings, see Note 14 to the condensed consolidated financial statements included this report.
ITEM 1A. | RISK FACTORS |
Refer to the discussion of our risk factors included in Part I, Item 1A of the 2018 Form 10-K in addition to the following risk factor:
The United Kingdom’s departure from the European Union (“EU”) could adversely affect us. The United Kingdom (“U.K.”) held a referendum in 2016 in which a majority of voters approved an exit from the EU (“Brexit”). Negotiations are ongoing to determine the future terms of the U.K.’s relationship with the EU, including, among other things, the terms of trade between the U.K. and the EU. The effects of Brexit will depend on any agreements the U.K. reaches to retain access to EU markets. The outcome of this referendum caused volatility in global stock markets and foreign currency exchange rate fluctuations and uncertainty about the terms and impact of Brexit may continue to do so in the future. Brexit could adversely affect U.K., regional European and worldwide economic and market conditions and could contribute to instability in global financial and foreign exchange markets, including volatility in the value of the British Pound and Euro, which in turn could adversely affect our customers, particularly in the U.K. In addition, Brexit could lead to legal uncertainty and potentially divergent national laws and regulations as the U.K. negotiates with the EU. In particular, depending on the terms of Brexit, we may face new regulatory costs and challenges, including additional regulatory licensing to operate in the U.K. market, adding costs and potential inconsistency to our business and we could also be required to comply with regulatory requirements in the U.K. that are in addition to, or inconsistent with, the regulatory requirements of the EU. Any of these effects of Brexit and others we cannot anticipate could adversely affect our business, results of operations, financial condition and cash flows.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
NONE
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
NONE
ITEM 4. | MINE SAFETY DISCLOSURES |
NOT APPLICABLE
ITEM 5. | OTHER INFORMATION |
NONE
ITEM 6. | EXHIBITS |
42
Exhibit Number | Description | |
10.2 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Schema Document. | |
101.CAL | XBRL Calculation Linkbase Document. | |
101.DEF | XBRL Definition Linkbase Document. | |
101.LAB | XBRL Label Linkbase Document. | |
101.PRE | XBRL Presentation Linkbase Document. |
Note: Unless otherwise indicated, documents incorporated by reference are located under Securities and Exchange Commission file number 001-08604.
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.
TEAM, INC. (Registrant) | ||
Date: November 7, 2019 | /S/ AMERINO GATTI | |
Amerino Gatti Chief Executive Officer (Principal Executive Officer) | ||
/S/ SUSAN M. BALL | ||
Susan M. Ball Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer) |
44