TEB Bancorp, Inc. - Quarter Report: 2021 March (Form 10-Q)

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


⌧	Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

	For the quarterly period ended March 31, 2021

OR

◻	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

	For the transition period from _______________ to _______________

Commission File No. 000-56049

TEB Bancorp, Inc.

(Exact name of registrant as specified in its charter)


Maryland	83-2040340
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

2290 N Mayfair Road, Wauwatosa, WI	53226
(Address of Principal Executive Offices)	(Zip Code)

414-476-6434

(Registrant’s telephone number)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES ⌧ NO ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES ⌧ NO ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ◻	Accelerated filer ◻
Non-accelerated filer ⌧	Smaller reporting company ⌧
	Emerging growth company ⌧

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ◻ NO ⌧

As of May 12, 2021, 2,624,343 shares of the Registrant’s common stock, par value $0.01 per share, were issued and outstanding.

Table of Contents

		Page
Part I. Financial Information

Item 1.	Condensed Consolidated Financial Statements

	Condensed Consolidated Balance Sheets as of March 31, 2021 (Unaudited) and June 30, 2020	1

	Condensed Consolidated Statements of Operations for the Three and Nine Months Ended March 31, 2021 and 2020 (Unaudited)	2

	Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended March 31, 2021 and 2020 (Unaudited)	3

	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended March 31, 2021 and 2020 (Unaudited)	4

	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2021 and 2020 (Unaudited)	5

	Notes to Condensed Consolidated Financial Statements	6

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	32

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	42

Item 4.	Controls and Procedures	42

Part II. Other Information
Item 1.	Legal Proceedings	42

Item 1A.	Risk Factors	42

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	42

Item 3.	Defaults upon Senior Securities	42

Item 4.	Mine Safety Disclosures	42

Item 5.	Other Information	43

Item 6.	Exhibits	43

	Signature Page	44

Table of Contents

Part I Financial Information

Item 1 Financial Statements

TEB BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

As of March 31, 2021 (Unaudited) and June 30, 2020


	March 31, 2021		June 30, 2020
ASSETS
Cash and due from banks	$	1,949,811	$	2,763,126
Federal funds sold		25,771,567		10,342,915
Cash and cash equivalents		27,721,378		13,106,041

Interest bearing deposits in banks		511,806		2,713,164
Available for sale securities - stated at fair value		22,564,568		20,297,595
Loans, less allowance for loan losses of $1,391,841 and $1,353,427 at March 31, 2021 and June 30, 2020, respectively		226,316,225		237,300,478
Loans held for sale		14,037,337		18,690,027
Other real estate owned, net		417,774		2,288,255
Premises and equipment, net		8,019,634		7,960,041
Federal Home Loan Bank stock		1,031,200		1,345,500
Accrued interest receivable and other assets		2,027,827		1,773,486
TOTAL ASSETS	$	302,647,749	$	305,474,587

LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits
Demand	$	97,876,447	$	93,627,648
Savings and NOW		84,955,507		75,397,948
Certificates of deposit		74,310,860		87,045,935
Total Deposits		257,142,814		256,071,531
Federal Home Loan Bank borrowings		4,000,000		9,000,000
Advance payments by borrowers for property taxes and insurance		2,239,782		2,882,067
Accrued interest payable and other liabilities		10,839,463		14,008,786
Total Liabilities		274,222,059		281,962,384

STOCKHOLDERS’ EQUITY
Preferred stock ($0.01 par value, 5,000,000 authorized, no shares issued or outstanding as of March 31, 2021 and June 30, 2020, respectively)		—		—
Common stock ($0.01 par value, 20,000,000 authorized, 2,624,343 issued and outstanding as of March 31, 2021 and June 30, 2020)		26,243		26,243
Additional paid in capital		11,319,328		11,319,328
Retained earnings		22,557,598		17,002,468
Accumulated other comprehensive loss		(5,477,479)		(4,835,836)
Total Stockholders’ Equity		28,425,690		23,512,203
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	302,647,749	$	305,474,587

See accompanying notes to condensed consolidated financial statements

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three and Nine Months Ended March 31, 2021 and 2020 (Unaudited)


	Three months ended				Nine months ended
	March 31,				March 31,
	2021		2020		2021		2020
INTEREST AND DIVIDEND INCOME
Interest and fees on loans	$	2,405,136	$	2,731,711	$	7,604,499	$	8,493,397
Interest and dividends on investment securities		152,239		168,055		453,584		499,135
Interest on federal funds sold		528		6,494		935		40,110
Interest on deposits in banks		101		542		665		8,044
Total Interest and Dividend Income		2,558,004		2,906,802		8,059,683		9,040,686

INTEREST EXPENSE
Interest on deposits		298,478		472,799		979,630		1,406,752
Interest on Federal Home Loan Bank borrowings		—		74,211		6,806		367,509
Interest on federal funds purchased		14		86		14		143
Total Interest Expense		298,492		547,096		986,450		1,774,404

Net interest income before provision for loan losses		2,259,512		2,359,706		7,073,233		7,266,282
Provision for loan losses		50,000		85,000		100,000		85,000
Net interest income after provision for loan losses		2,209,512		2,274,706		6,973,233		7,181,282

NON-INTEREST INCOME
Service fees on deposits		94,052		100,580		305,137		340,128
Service fees on loans		34,929		67,750		123,466		172,083
Gain on sales of mortgage loans		3,510,375		837,130		10,132,880		3,024,852
Income on sale of uninsured products		119,347		92,140		335,981		262,652
(Loss) gain on sale of other real estate owned		—		3,163		(11,573)		112,871
Other income		3,187		3,663		17,028		16,261
Total Non-Interest Income		3,761,890		1,104,426		10,902,919		3,928,847

NON-INTEREST EXPENSES
Compensation and benefits		2,594,695		2,050,377		7,682,075		6,241,503
Occupancy		530,631		500,856		1,591,926		1,483,774
Advertising		41,045		49,176		118,635		183,374
Data processing services		253,916		263,335		814,232		835,149
FDIC assessment		9,419		47,744		76,229		71,570
Cost of operations for other real estate owned		5,525		22,302		182,200		45,398
Insurance expense		29,838		39,273		89,023		120,428
Professional fees		188,751		82,964		448,234		370,450
Other expenses		498,837		254,121		1,318,468		759,720
Total Non-Interest Expenses		4,152,657		3,310,148		12,321,022		10,111,366

Income before income taxes		1,818,745		68,984		5,555,130		998,763
Income tax expense		—		—		—		—
NET INCOME	$	1,818,745	$	68,984	$	5,555,130	$	998,763

Basic income per share	$	0.69	$	0.03	$	2.12		0.38
Diluted income per share	$	0.69	$	0.03	$	2.12		0.38

See accompanying notes to condensed consolidated financial statements.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three and Nine Months Ended March 31, 2021 and 2020 (Unaudited)


	For the three months ended				For the nine months ended
	March 31,		March 31,		March 31,		March 31,
	2021		2020		2021		2020
Net income	$	1,818,745	$	68,984	$	5,555,130	$	998,763
Other comprehensive income (loss), net of tax
Unrealized gains/losses on securities
Net unrealized holding (losses) gains arising during period		(489,070)		235,753		(335,238)		266,525
Tax effect				—				—
Change in pension obligation		(102,135)		(53,937)		(306,405)		(161,811)
Tax effect		—		—		—		—
Other comprehensive (loss) income, net of tax		(591,205)		181,816		(641,643)		104,714
COMPREHENSIVE INCOME	$	1,227,540	$	250,800	$	4,913,487	$	1,103,477

See accompanying notes to condensed consolidated financial statements.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Three and Nine Months Ended March 31, 2021 and 2020 (Unaudited)


								Accumulated
				Additional				Other
	Number of	Common		Paid- In		Retained		Comprehensive
	Shares	Stock		Capital		Earnings		Loss		Total

June 30, 2019 (audited)	2,624,343	$	26,243	$	11,319,328	$	15,910,369	$	(2,848,365)	$	24,407,575
Net income	—		—		—		567,896		—		567,896
Other comprehensive income, net of tax	—		—		—		—		117,910		117,910
September 30, 2019	2,624,343		26,243		11,319,328		16,478,265		(2,730,455)		25,093,381
Net income	—		—		—		361,883		—		361,883
Other comprehensive loss, net of tax	—		—		—		—		(195,012)		(195,012)
December 31, 2019	2,624,343		26,243		11,319,328		16,840,148		(2,925,467)		25,260,252
Net income	—		—		—		68,984		—		68,984
Other comprehensive income, net of tax	—		—		—		—		181,816		181,816
March 31, 2020	2,624,343	$	26,243	$	11,319,328	$	16,909,132	$	(2,743,651)	$	25,511,052

June 30, 2020 (audited)	2,624,343	$	26,243	$	11,319,328	$	17,002,468	$	(4,835,836)	$	23,512,203
Net income	—		—		—		1,778,848		—		1,778,848
Other comprehensive income, net of tax	—		—		—		—		34,007		34,007
September 30, 2020	2,624,343		26,243		11,319,328		18,781,316		(4,801,829)		25,325,058
Net income	—		—		—		1,957,537		—		1,957,537
Other comprehensive loss, net of tax	—		—		—		—		(84,445)		(84,445)
December 31, 2020	2,624,343		26,243		11,319,328		20,738,853		(4,886,274)		27,198,150
Net income	—		—		—		1,818,745		—		1,818,745
Other comprehensive loss, net of tax	—		—		—		—		(591,205)		(591,205)
March 31, 2021	2,624,343	$	26,243	$	11,319,328	$	22,557,598	$	(5,477,479)	$	28,425,690

See accompanying notes to condensed consolidated financial statements.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Nine Months Ended March 31, 2021 and 2020 (Unaudited)



	For the nine months ended March 31,
	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	5,555,130	$	998,763
Adjustments to reconcile net income to net cash flows provided by (used in) operating activities
Provision for loan losses		100,000		85,000
Depreciation		416,594		417,179
Amortization and accretion		13,488		48,811
Origination of mortgage loans held for sale		(416,520,751)		(206,421,764)
Proceeds from sales of mortgage loans held for sale		431,306,320		206,338,585
Gain on sale of mortgage loans held for sale		(10,132,880)		(3,024,852)
Loss (gain) on sale of other real estate owned, net		11,573		(112,871)
(Gain) loss on sale or disposal of assets, net		(7,510)		1,650
Changes in assets and liabilities:
Accrued interest receivable and other assets		(254,341)		(478,116)
Accrued interest payable and other liabilities		(3,475,727)		141,568
Net cash flows provided by (used in) operating activities		7,011,896		(2,006,047)
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturities or calls of securities available for sale		2,199,302		1,055,442
Purchase of securities available for sale		(4,815,000)		(2,674,432)
Change in loans		10,852,634		14,341,560
Change from redemption of FHLB stock		314,300		823,500
Change in interest bearing deposits in banks		2,201,358		3,216,864
Proceeds from sale of other real estate owned		1,737,762		1,128,832
Charge-offs and (capital expenditures) on other real estate owned		152,765		(36,852)
Proceeds from sale of premises and equipment		26,400		8,000
Purchase of premises and equipment, net		(495,078)		(264,583)
Net cash flows provided by investing activities		12,174,443		17,598,331
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits		1,071,283		5,241,580
FHLB advance proceeds		45,500,000		1,049,550,000
FHLB advance repayments		(50,500,000)		(1,069,250,000)
Change in advance payments by borrowers for property taxes and insurance		(642,285)		(1,680,741)
Net cash flows used in financing activities		(4,571,002)		(16,139,161)
Net Change in Cash and Cash Equivalents		14,615,337		(546,877)

CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR		13,106,041		5,630,770
CASH AND CASH EQUIVALENTS - END OF PERIOD	$	27,721,378	$	5,083,893

SUPPLEMENTAL CASH FLOW DISCLOSURES
Cash paid for interest	$	920,440	$	1,361,970
Loans transferred to other real estate owned		31,619		200,856

See accompanying notes to condensed consolidated financial statements.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

NOTE 1 – Summary of Significant Accounting Policies

Organization

On April 30, 2019, The Equitable Bank, S.S.B. (the “Bank”) converted to a stock savings bank in the mutual holding company structure. The Bank issued all of its outstanding stock to a new holding company, TEB Bancorp, Inc. (the “Company”), which sold 1,309,547 shares of common stock to the public at 10.00 per share, representing 49.9% of its outstanding shares of common stock for gross proceeds of approximately $13.1 million. The net proceeds received were approximately $11.4 million after offering costs. TEB Bancorp, Inc. is organized as a corporation under the laws of the State of Maryland. The Bank utilized $100,000 of proceeds received from the offering as initial capitalization of TEB MHC. TEB MHC has been organized as a mutual holding company under the laws of the State of Wisconsin and owns 1,314,796 shares, or 50.1% of the outstanding common stock of TEB Bancorp, Inc.

The Bank is a state-chartered savings bank providing a full range of financial services. The Bank grants commercial, residential and consumer loans, and accepts deposits from customers primarily in the Metropolitan Milwaukee area, which is in southeastern Wisconsin. The Bank is subject to competition from other financial institutions and nonfinancial institutions providing financial products. Additionally, the Bank is subject to the regulations of certain regulatory agencies and undergoes periodic examination by those regulatory agencies.

All depositors who had liquidation rights with respect to the Bank as of the effective date of the reorganization continue to have such rights solely with respect to TEB MHC so long as they continue to hold their deposit accounts with the Bank. In addition, all persons who become depositors of the Bank subsequent to the reorganization will have such liquidation rights with respect to TEB MHC.

At March 31, 2021, the significant assets of TEB Bancorp, Inc. were the capital stock of the Bank and a deposit account held at the Bank. The liabilities of TEB Bancorp, Inc. were insignificant. The Company is subject to the financial reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is subject to regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”).

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of TEB Bancorp, Inc. and its wholly-owned subsidiaries were prepared in accordance with the instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the condensed consolidated financial statements and notes thereto of the Company as of and for the year ended June 30, 2020.

The interim condensed consolidated financial statements of the Company as of March 31, 2021, and for the three and nine months ended March 31, 2021 and 2020 are unaudited and reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Such adjustments are the only adjustments contained in the interim financial statements. The results of operations for the three and nine months ended March 31, 2021, are not necessarily indicative of the results to be achieved for the year ending June 30, 2021 or any other period.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements as of and for the periods ending March 31, 2021 and 2020 and June 30, 2020 and 2019 include the accounts and operations of TEB Bancorp, Inc. and its wholly-owned subsidiaries, the Bank, Equitable Investment Corp., and Equity Credit Corp. All significant intercompany accounts and transactions have been eliminated in consolidation.

Emerging Growth Company Status

Under the Jumpstart Our Business Startups Act (the "JOBS Act"), a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an "emerging growth company". The Company qualifies as an emerging growth company and believes that it will continue to qualify as an emerging growth company.

An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company. Accordingly, the financial statements may not be comparable to the financial statements of companies that comply with such new or revised accounting standards.

Use of Estimates

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management of the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the pension actuarial assumptions, and the valuation of deferred tax assets.

Revenue Recognition

Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services recognized as performance obligations are satisfied.

The majority of the Company’s revenue-generating transactions are not subject to ASC 606, including all interest and dividend income generated from financial instruments. Certain noninterest income items, including gain on sales of loans, gain on sales of securities, and other noninterest income have been evaluated and determined to not fall within the scope of ASC 606. Elements of noninterest income that fall within the scope of ASC 606 are as follows:

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

Service charges and other fees The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Management reviewed the deposit account agreements and determined that the agreements can be terminated at any time by either the Company or the account holder. Transaction fees, such as wires and overdraft charges, are settled the day the performance obligation is satisfied. The Company’s monthly service charges and maintenance fees are for services provided to the customer on a monthly basis and are considered a series of services that have the same pattern of transfer each month. The review of service charges assessed on deposit accounts included the amount of variable consideration that is a part of the monthly charges. It was found that the waiver of service charges due to insufficient funds and dormant account fees is immaterial and would not require a change in the accounting treatment for these fees under the new revenue standards. Recognition of revenue under ASC 606 did not materially change the timing or magnitude of revenue recognition for service charges and other fees.

Interchange fees Customers use a Bank-issued debit card to purchase goods and services, and the Company earns interchange fees on those transactions, typically a percentage of the sale amount of the transaction. The Company records the amount due when it receives the settlement from the payment network. Payments from the payment network are received and recorded into income on a daily basis. These funds are included in “Service fees on deposits” on the Condensed Consolidated Statements of Operations. There are no contingent debit card interchange fees recorded by the Company that could be subject to a clawback in future periods. Recognition of revenue under ASC 606 did not materially change the timing or magnitude of revenue recognition for interchange fees.

Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include cash and balances due from banks and federal funds sold, all of which mature within 90 days. The Company maintains amounts due from banks, which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.

Interest Bearing Deposits in Banks

Interest bearing deposits in banks mature within one year and are carried at cost, which approximates fair value.

Securities

Available for sale securities are stated at fair value and unrealized holding gains and losses on available for sale securities are reported as accumulated other comprehensive income (loss), net of applicable deferred income tax and adjusted for any applicable valuation allowance, a separate component of equity. Available for sale securities are written down to market value through operations if an impairment of value is deemed other than temporary due to credit issues. Gains or losses on the sale of securities, if any, are determined on the specific identification method. Securities transactions are recorded on the trade date.

Loans

Loans are carried at the unpaid principal balance adjusted for deferred loan fees and costs and charge-offs. Loan origination and commitment fees and certain direct loan origination costs are deferred and the net amounts amortized as an adjustment of the related loan’s yield over the contractual life of the related loan.

Interest on loans is accrued on the unpaid principal balances as earned. Loans are normally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on a loan, it is management’s practice to place such loan on nonaccrual status immediately, rather than delaying such action until the loan becomes 90 days past due. When a loan is placed on nonaccrual, previously accrued and uncollected interest on

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

such loan is reversed, amortization of related loan fees is suspended, and income is recorded only to the extent that loan payments are subsequently received in cash and a determination has been made that the principal balance of the loan is collectible. If collectability of the principal is in doubt, payments received are applied to loan principal.

A troubled debt restructuring (“TDR”) includes a loan modification where a borrower is experiencing financial difficulty and a concession is granted to that borrower that would not otherwise have been considered except for the borrower’s financial difficulties. All TDRs are classified as impaired loans. TDRs may be on accrual or nonaccrual status based upon the performance of the borrower and management’s assessment of collectability. Loans deemed nonaccrual may return to accrued status based on performance in accordance with terms of the restructuring, generally six months.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status and the probability of collecting scheduled principal and interest payment when due.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are recognized through a valuation allowance by charges to operations. All sales are made without recourse.

Allowance for Loan Losses

The allowance for loan losses (“ALL”) is established as losses are estimated to have occurred through a provision for loan losses charged to expense. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the ALL. The ALL consists of specific reserves on certain impaired loans from analyses developed through specific credit allocations for individual loans. The specific reserve relates to all loans for which the ALL is estimated on a loan by loan basis using either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. The general reserve is based on the Company’s historical loss experience along with consideration of certain qualitative factors such as (i) changes in the nature, volume, and terms of loans, (ii) changes in lending personnel, (iii) changes in the quality of the loan review function, (iv) changes in nature and volume of past-due, nonaccrual, and/or classified loans, (v) changes in concentration of credit risk, (vi) changes in economic and industry conditions, (vii) changes in legal and regulatory requirements, (viii) unemployment and inflation statistics, and (ix) changes in underlying collateral values.

There are many factors affecting the ALL; some are quantitative while others require qualitative judgment. The ALL reflects management’s best estimate of the probable and inherent losses on loans. The adequacy of the ALL is reviewed and approved by the Company’s Board of Directors. Allocations of the ALL may be made for specific loans, but the entire ALL is available for any loan that, in management’s judgment, should be charged-off.

As an integral part of their examination process, various regulatory agencies review the ALL as well. Such agencies may require that changes in the ALL be recognized when such regulatory credit evaluations differ from those of management based on information available to the regulators at the time of their examinations.

Premises and Equipment, Net

Premises and equipment are recorded at cost less accumulated depreciation and amortization. Depreciation and amortization expense is provided on the straight-line method over the estimated useful life of the asset for financial

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

reporting purposes, and the straight-line and accelerated methods for income tax purposes. Amortization of leasehold improvements is provided on the straight-line method over the lesser of the term of the respective lease or the estimated economic life of the improvements.

Other Real Estate Owned, Net

Other real estate owned is initially recorded at the fair market value of the real estate acquired less the estimated costs to sell the real estate at the date title is received, establishing a new cost basis, with any write-down charged to the allowance for loan losses. Costs relating to development or improvement of property are capitalized up to the fair value of the property. Valuations are periodically performed by management and independent third parties and a charge to expense is taken if the carrying value of a property exceeds its fair value less estimated costs to sell. Income and expense related to the operations of other real estate owned is recorded net in “Cost of operations of other real estate owned” as a component of non-interest expenses on the condensed consolidated statements of operations. Gains and losses on the sale of other real estate owned are recorded in “Gain (loss) on sale of other real estate owned” as a component of non-interest income in the condensed consolidated statements of operations.

Federal Home Loan Bank Stock

The Bank is a member of the Federal Home Loan Bank (“FHLB”) system. Members are required to own a certain amount of FHLB stock based on the Bank’s level of borrowings from the FHLB and other factors, and may invest in additional amounts of FHLB stock. The Bank’s investment in FHLB of Chicago stock meets the minimum amount required by current regulations and is carried at cost, which approximates fair value. FHLB stock is evaluated quarterly for impairment. Based on management’s evaluation, no impairment has been recorded on these securities. Both cash and stock dividends are reported as income.

Defined Benefit Pension Plan

The Bank has a defined benefit pension plan (the “Plan”) covering substantially all of its employees hired prior to December 31, 2012. The benefits are based on years of service and the employee’s average monthly pay received during the five highest consecutive calendar years in the last 10 years of employment under the Plan. Management contributes annually the amounts necessary to provide for defined benefit payments upon retirement or death as determined by the Plan’s actuary. The Plan was frozen effective December 31, 2012 for all employees. No additional benefits are being accrued for active participants after that date and no new participants will be entered into the Plan.

The Bank records annual amounts relating to the Plan based on calculations that incorporate various actuarial and other assumptions including discount rates, mortality, assumed rates of return, compensation increases, and turnover rates. The Bank reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends where appropriate to do so. The effect of modifications to those assumptions is recorded in accumulated other comprehensive income (loss) and amortized to net periodic pension cost over future periods. The Bank believes that the assumptions utilized in recording its obligations under its plan are reasonable based on its experience and market conditions.

Comprehensive Income

U.S. GAAP generally requires that recognized revenue, expenses, gains, and losses be included in earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section and changes in the funded status of the pension plan, such items, along with net income are components of comprehensive income.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company recognizes the tax effects from an uncertain tax position in the condensed consolidated financial statements only if the position is more likely than not to be sustained on audit, based on the technical merits of the position. The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the condensed consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized, upon ultimate settlement with the relevant tax authority. The Company recognizes interest and penalties accrued or released related to uncertain tax positions in current income tax expense or benefit.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Advertising

Advertising costs are accrued and expensed in the period incurred.

Off-Balance Sheet Financial Instruments

In the ordinary course of business, the Bank has entered into off-balance-sheet financial instruments consisting of commitments to extend credit, commitments under credit card arrangements, commercial letters of credit and standby letters of credit. Such financial instruments are recorded in the condensed consolidated financial statements when they are funded or related fees are incurred or received.

Significant Events

In December 2019, a coronavirus (COVID-19) was reported in China and in March 2020 was declared a national emergency in the United States. The COVID-19 pandemic caused significant economic dislocation as many state and local governments ordered non-essential businesses to close and residents to shelter in place at home. Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and how the economy continues to reopen. In order to protect the health of employees and customers, the Company had temporarily limited lobby hours and transitioned as many employees to remote work as possible. As a COVID-19 vaccine has become more available, the Company has begun to transition to a

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

return to in-person work for some employees. Nonetheless, the Company has not incurred any significant disruptions to its business activities.

The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020 and provided over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic. The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). Although we were not already a qualified SBA lender, we became eligible to originate PPP loans by completing the required SBA documentation.

In October 2020, the SBA approved an extension of the deferment period without modifications on the PPP loans originated. The Company agreed to extend the deferment period for six months from the first payment date.

An eligible business can apply for a PPP loan up to the greater of: (1) 2.5 times its average monthly “payroll costs” or (2) $10.0 million. PPP loans will have: (a) an interest rate of 1.0%; (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and 75% of the loan proceeds are used for payroll expenses, with the remaining 25% of the loan proceeds used for other qualifying expenses. The Company receives a processing fee from the SBA ranging from 1% to 5% depending on the size of the loan, which is offset by a third-party servicing agent fee ranging from 0.25% to 1.0%.

As of March 31, 2021, the Company originated 25 PPP loans totaling $1.8 million and generated income of approximately $66,000 from the processing fees. All PPP loan originations occurred before the end of the March 31, 2021 reporting period. As of March 31, 2021, 17 PPP loans totaling $1.1 million had been forgiven.

To work with customers impacted by COVID-19, the Company is offering short-term loan modifications (i.e., three months or less with the potential to extend up to six months, if necessary) on a case by case basis to borrowers who were current in their payments at the inception of the loan modification program. The Company additionally offers, to borrowers that qualify, loan deferrals under Section 4013 of the CARES Act. Loans less than 30 days past due as of March 31, 2020 are considered current for COVID-19 modifications and therefore qualify for a loan deferral. A financial institution can then suspend the requirements under U.S. GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR, and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Financial institutions wishing to utilize this authority must make a policy election, which applies to any COVID-19 modification made between March 1, 2020 and the earlier of either January 1, 2021 or the 60th day after the end of the COVID-19 national emergency. Similarly, the Financial Accounting Standards Board (“FASB”) has confirmed that short-term modifications made on a good faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. Lastly, prior to the enactment of the CARES Act, the banking regulatory agencies provided guidance as to how certain short-term modifications would not be considered TDRs, and have subsequently confirmed that such guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act. On December 27, 2020, the President of the United States signed into law the Consolidated Appropriations Act, 2020 (the “CAA Act”), which both funds the federal government until September 30, 2021 and broadly addresses additional COVID-19 responses and relief. Amoung the additional relief measures included are certain extensions to elements of the CARES Act, including extension of temporary relief from TDRs established under Section 4013 of the CARES Act to the earlier of a) January 1, 2022, or b) the date that is 60 days after the date on which the national COVID-19 emergency terminates.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

As of March 31, 2021, the Company had received requests to modify 95 loans aggregating $28.1 million, which excludes any loans that had been paid off subsequent to modification. Of these modifications, $27.8 million, or 99.0%, were performing in accordance with the accounting treatment under Section 4013 of the CARES Act and therefore did not qualify as TDRs. As of March 31, 2021, 84 of these modifications totaling $22.7 million have resumed monthly loan payments and 11 modifications totaling $5.5 million remain in a deferred status. Three loans totaling $294,000 were modified and did not qualify for the favorable accounting treatment under Section 4013 of the CARES Act and therefore each loan was reported as a TDR; however, one of the loans was transferred out of TDR status after receiving six consequtive monthly payments after the end of the deferral period. Management has evaluated the loans and determined that based on the liquidation value of the collateral, no specific reserve is necessary. Details with respect to loan modification requests are as follows:


	As of March 31, 2021
	Payments Resumed				Payments Deferred
Loan Classification	Number of Loans		Balance		Number of Loans		Balance
Construction, land, development		2	$	114,316		—	$	—
1-4 family owner occupied		50		7,165,941		4		300,108
1-4 family non-owner occupied		15		2,012,416		2		463,163
Multifamily		10		7,471,748		3		3,270,564
Commercial owner occupied		1		25,705		2		1,419,056
Commercial non-owner occupied		3		5,826,189		—		—
Consumer and installment loans		3		42,653		—		—
Total loan modification requests		84	$	22,658,967		11	$	5,452,891

The Company’s allowance for loan losses was $1.4 million at March 31, 2021 and June 30, 2020. At March 31, 2021 and June 30, 2020, the allowance for loan losses represented 0.61% and 0.57% of total loans, respectively. During 2021, the Company adjusted the economic risk factor methodology to incorporate the current economic implications and the higher unemployment rate from the COVID-19 pandemic. In determining its allowance for loan loss level at March 31, 2021, the Company considered the health and composition of its loan portfolio during the COVID-19 pandemic. At March 31, 2021, approximately 98.8% of the Company’s loan portfolio was collateralized by real estate. Approximately 1.6% of the Company’s loan portfolio was to borrowers in the more particularly hard-hit industries (including the restaurant and food service industries, retail industry, and hospitality and tourism industries) and the Company had no international exposure.

Subsequent Events

Management has reviewed the Company's operations for potential disclosure or financial statement impacts related to events occurring after March 31, 2021, other than those discussed above in “Significant Events”, but prior to the release of these financial statements. Based on the results of this review, no subsequent event disclosure or financial statement impacts to these financial statements are required as of May 12, 2021.

NOTE 2 – Recent Accounting Pronouncements

The FASB issues Accounting Standards Updates (“ASU”s) to the FASB Accounting Standards Codification (“ASC”). This section provides a summary description of recent ASUs that had or that management expects may have an impact on the condensed consolidated financial statements issued upon adoption. The Company is classified as an emerging growth company and has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Effective dates reflect this election.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

Recently Adopted Accounting Pronouncements

In March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 amends guidance on the amortization period of premiums on certain purchased callable debt securities. The amendments shorten the amortization period of premiums on certain purchased callable debt securities to the earliest call date. ASU 2017-08 is effective for annual periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted. The Company adopted ASU 2017-08 effective July 1, 2020 and the adoption did not have a material impact on the Company’s condensed consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820, including the removal, modification to, and addition of certain disclosure requirements. This ASU will be effective for fiscal years beginning after December 15, 2019 with early adoption permitted. Although this ASU impacts the Company’s fair value disclosures, there is no additional impact to the Company’s condensed consolidated financial statements.

Recently Issued, But Not Yet Effective Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” Topic 842 was subsequently amended by ASU 2018-10, “Codification Improvements to Topic 842, Leases” and ASU 2018-11, “Leases (Topic 842)”. The amendments in this update increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. For leases with a term of 12 months or less, the amendments permit lessees to make an accounting policy election by class of underlying assets not to recognize lease assets and lease liabilities. For finance leases, the amendments in this update require a lessee to (1) recognize a right-of-use asset and lease liability, initially measured at the present value of the lease payments, on the balance sheet; (2) recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of operations; (3) classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the least liability and variable lease payments within operating activities in the statement of cash flows. For operating leases, the amendments in this update require a lessee to (1) recognized a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, on the balance sheet; (2) recognized a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis; (3) classify all cash payments within operating activities in the statement of cash flows. On October 16, 2019, the FASB approved the proposal to delay the effective date for this standard for private and all other entities. Due to the Company’s extended transition period election, the amendments are effective for fiscal years beginning after December 15, 2020. Early adoption is permitted. The Company’s leases are operating leases and ASU 2016-02 will require the Company to add them to its consolidated balance sheet. The Company’s operating leases are predominately related to real estate. Management is currently evaluating other impacts this guidance will have on the consolidated results of operations, financial presentation, and cash flows of the Company.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326) – Measurement of Credit Losses on Financial Instruments.” Topic 326 was subsequently amended by ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses; ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses” and ASU 2019-05, “Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief.” This ASU replaces the current incurred loss impairment methodology with a methodology that reflected expected credit losses measured at amortized cost and certain other instruments, including loans, held-to-maturity debt securities, net investments in leases, and off-balance-sheet credit exposures. On October 16, 2019, the FASB approved the proposal to delay the effective date for this standard for private and all other entities. Due to the Company’s extended transition period election, the update is effective for fiscal years beginning after December 15,

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

2022, including interim periods within those fiscal years. Management is currently evaluating the potential impact on its consolidated results of operations, financial position, and cash flows; however, due to the significant differences in the revised guidance from existing U.S. GAAP, the implementation of this guidance may result in material changes in the Company’s accounting for credit losses on financial instruments.

In August 2018, the FASB issued ASU No. 2018-14, “Compensation – Retirement Benefits – Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans.” ASU 2018-14 applies to all employers that sponsor defined benefit pension or other postretirement plans. The amendments require that an employer disclose an explanation of the reasons for significant gains and losses related to changes in the net benefit obligation for the period. Multiple disclosure requirements are also removed with this amendment, including: (1) the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year; (2) the amount and timing of plan assets expected to be returned to the employer; (3) related party disclosures about significant transactions between the employer or related parties and the plan; and (4) the effects of a one-percentage-point change in assumed health care cost trend rates on the aggregate of the service and interest cost components of net periodic benefit costs. Additional disclosure requirements contained within Subtopic 715-20 are also clarified. The amendments are effective for fiscal years ending after December 15, 2021. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the consolidated results of operations, financial position, or cash flows of the Company.

In January 2021, the FASB issued ASU No. 2021-01, “Reference Rate Reform (Topic 848).” ASU 2021-01 responds to concerns about structural risks of interbank offered rates (IBORs) and particularly the risk of cessation of the London Interbank Offered Rate (LIBOR). The amendments clarify the scope of Topic 848 as to the accounting for derivatives within a company’s portfolio. While the Company has no hedging instruments, it does have loans that adjust to LIBOR at varying periods within the term on the loan. This ASU was effective upon its issuance on January 7, 2021, however the amendments related to the discounting transition are optional. The Company has yet to adopt this ASU, but management does not expect it to have a material impact on the Company’s financial statements.

NOTE 3 – Earnings Per Share

Earnings per share is based on net income divided by the weighted average number of shares outstanding during the period. Earnings per share is presented for the three and nine month periods ended March 31, 2021 and 2020.


	Three Months Ended		Three Months Ended	Nine Months Ended		Nine Months Ended
	March 31, 2021		March 31, 2020	March 31, 2021		March 31, 2020
Net income	$	1,818,745	68,984	$	5,555,130	998,763
Basic potential common shares
Weighted average shares outstanding		2,624,343	2,624,343		2,624,343	2,624,343
Basic weighted average shares outstanding		2,624,343	2,624,343		2,624,343	2,624,343
Diluted potential common shares		—	—		—	—
Diluted weighted average shares outstanding		2,624,343	2,624,343		2,624,343	2,624,343
Basic earnings per share	$	0.69	0.03	$	2.12	0.38
Diluted earnings per share	$	0.69	0.03	$	2.12	0.38

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

NOTE 4 – Fair Value of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer liabilities in an orderly transaction between market participants at the measurement date (exit price) and establishes a framework for measuring fair value.

To determine fair value the Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company is able to classify fair value balances based on the observability of those inputs. The guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:

> Level 1 - Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as listed equities and U.S. Treasury securities.

> Level 2 - Fair value is based upon quoted prices for similar, but not identical, assets and liabilities in active markets, and other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. This also includes quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, or inputs that are derived principally from or corroborated by observable market data.

> Level 3 - Fair value is based upon financial models using primarily unobservable inputs. Unobservable inputs reflect the Company's own assumptions about the assumptions that market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Assets

Available for sale securities Where quoted prices for securities are available in an active market, those securities are classified within Level 1 of the valuation hierarchy. If such quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of securities with similar characteristics, which would generally be classified within Level 2 of the valuation hierarchy, include certain AAA-rated U.S. government sponsored agency securities, municipal obligations, and mortgage-backed securities. A security using financial models based upon primarily unobservable inputs, such as commercial paper, would generally be classified within Level 3 of the valuation hierarchy.

Loans The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses may be established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the collateral exceeds the recorded investments in such loans and for which carrying amount will remain at amortized cost. Impaired loans where an allowance is established based on the fair value of

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

collateral or expected cash flows require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, less selling costs, the Company records the impaired loan as a non-recurring Level 3 valuation.

Other real estate owned, net Assets on which the underlying collateral has been repossessed are initially recorded at the fair market value of the real estate acquired less estimated costs to sell, establishing a new cost basis.

Subsequently, other real estate owned is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, less selling costs, the Company records the repossessed asset as a non-recurring Level 3 valuation.

The following tables set forth, by level within the fair value hierarchy, the Company's financial assets that were accounted for at fair value on a recurring and non-recurring basis as of March 31, 2021 and June 30, 2020, respectively. According to fair value guidance, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. The Company's assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

The following table presents assets measured at fair value on a recurring basis:


	Fair Value as of March 31, 2021
	Level 1		Level 2		Level 3		Total
Securities classified as available for sale:
Obligations of states and political subdivisions	$	—	$	20,407,434	$	—	$	20,407,434
Mortgage-backed securities		—		1,319,514		—		1,319,514
Certificates of deposit		—		837,620		—		837,620
Total	$	—	$	22,564,568	$	—	$	22,564,568


	Fair Value as of June 30, 2020
	Level 1		Level 2		Level 3		Total
Securities classified as available for sale:
Obligations of states and political subdivisions	$	—	$	18,005,082	$	—	$	18,005,082
Mortgage-backed securities		—		1,443,643		—		1,443,643
Certificates of deposit		—		848,870		—		848,870
Total	$	—	$	20,297,595	$	—	$	20,297,595

Assets measured at fair value on non-recurring basis:


	Fair Value as of March 31, 2021
	Level 1		Level 2		Level 3		Total
Impaired loans with a valuation allowance, net	$	—	$	—	$	157,589	$	157,589
Other real estate owned, net		—		—		417,774		417,774
Total	$	—	$	—	$	575,363	$	575,363

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)


	Fair Value as of June 30, 2020
	Level 1		Level 2		Level 3		Total
Impaired loans with a valuation allowance, net	$	—	$	—	$	248,930	$	248,930
Other real estate owned, net		—		—		2,288,255		2,288,255
Total	$	—	$	—	$	2,537,185	$	2,537,185

Loans with a carrying amount of $277,000 and $455,000 were considered impaired as of March 31, 2021 and June 30, 2020 and a specific allowance for loan losses of $119,000 and $206,000, respectively, was established against these loans.

Other real estate owned with carrying amounts of $418,000 and $2.3 million were determined to be at their fair value as of March 31, 2021 and June 20, 2020, respectively.

The following presents quantitative information about nonrecurring Level 3 fair value measurements:


	As of March 31, 2021
	Fair Value		Valuation Technique	Unobservable Input(s)	Range/Weighted Average
Impaired loans with a valuation allowance, net	$	157,589	Market price or appraised value	Discount on appraised values for selling costs	5% - 15%
Other real estate owned, net	$	417,774	Market price or appraised value	Discount on appraised values for selling costs	5% - 15%


	As of June 30, 2020
	Fair Value		Valuation Technique	Unobservable Input(s)	Range/Weighted Average
Impaired loans with a valuation allowance, net	$	248,930	Market price or appraised value	Discount on appraised values for selling costs	5% - 15%
Other real estate owned, net	$	2,288,255	Market price or appraised value	Discount on appraised values for selling costs	5% - 15%

NOTE 5 – Cash and Due From Banks

In March 2020, the Federal Reserve Board reduced reserve requirements for U.S. banks to 0%. Accordingly, the Bank had no required reserves with the Federal Reserve Bank of Chicago at March 31, 2021 and June 30, 2020.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

NOTE 6 – Available for Sale Securities

Amortized costs and fair values of available for sale securities are summarized as follows:


	March 31, 2021
			Gross		Gross
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses		Fair Value
Obligations of states and political subdivisions	$	20,272,254	$	376,719	$	241,539	$	20,407,434
Mortgage-backed securities		1,265,408		54,106		—		1,319,514
Certificates of deposit		800,000		37,620		—		837,620
	$	22,337,662	$	468,445	$	241,539	$	22,564,568


	June 30, 2020
			Gross		Gross
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses		Fair Value
Obligations of states and political subdivisions	$	17,563,698	$	457,440	$	16,056	$	18,005,082
Mortgage-backed securities		1,371,753		71,890		—		1,443,643
Certificates of deposit		800,000		48,870		—		848,870
	$	19,735,451	$	578,200	$	16,056	$	20,297,595

The following tables present the portion of the Company's available for sale securities portfolio which has gross unrealized losses, reflecting the length of time that individual securities have been in a continuous unrealized loss position:


	March 31, 2021
	Continuous Unrealized				Continuous Unrealized
	Losses Existing for Less				Losses Existing for 12 Months
	Than 12 Months				or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
Obligations of states and political subdivisions	$	5,573,068	$	227,746	$	292,248	$	13,793	$	5,865,316	$	241,539

Management does not believe any individual unrealized loss as of March 31, 2021 represents other than temporary impairment. The Bank holds $292,248, comprised of one security, in obligations of states and political subdivisions, at March 31, 2021 that has an unrealized loss existing for 12 months or greater of $13,793. Management believes the temporary impairment in fair value was caused by market fluctuations in interest rates. Although this security is classified as available for sale, management does not have the intent to sell the security and it is more likely than not it will be able to hold the security through a recovery period or until maturity.


	June 30, 2020
	Continuous Unrealized				Continuous Unrealized
	Losses Existing for Less				Losses Existing for 12 Months
	Than 12 Months				or Greater				Total
			Unrealized				Unrealized				Unrealized
	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
Obligations of states and political subdivisions	$	—	$	—	$	693,687	$	16,056	$	693,687	$	16,056

Management does not believe any individual unrealized loss as of June 30, 2020 represents other than temporary impairment. The Bank holds $693,687, comprised of two securities, in obligations of states and political subdivisions at June 30, 2020 that have an unrealized loss existing for 12 months or greater. Management believes the temporary

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

impairment in fair value was caused by market fluctuations in interest rates. Although these securities are classified as available for sale, management does not have the intent to sell the security and it is more likely than not it will be able to hold the security through a recovery period or until maturity.

The amortized cost and fair value of available for sale securities as of March 31, 2021 are shown below by contractual maturity. Expected maturities of mortgage-backed securities will differ from contractual maturities since the anticipated maturities are not readily determinable.


	Amortized
	Cost		Fair Value
Due in one year or less	$	865,000	$	865,364
Due after one year through 5 years		10,159,186		10,391,008
Due after 5 years through 10 years		4,864,135		4,942,531
Due after 10 years		5,183,933		5,046,151
Subtotal		21,072,254		21,245,054
Mortgage backed securities
Due after one year through 5 years		—		—
Due after 5 years through 10 years		1,265,408		1,319,514
Total	$	22,337,662	$	22,564,568

During the three months ended March 31, 2021 and 2020, the Bank did not sell any available for sale securities. The Bank did not have any available for sale securities pledged at March 31, 2021 and June 30, 2020.

NOTE 7 – Loans and Allowance for Loan Losses

Major classifications of loans are as follows:


	March 31, 2021		June 30, 2020
Construction, land, development	$	2,095,640	$	4,598,382
1-4 family owner occupied		77,969,235		100,506,311
1-4 family non-owner occupied		22,195,303		21,213,680
Multifamily		91,898,930		76,444,156
Commercial owner occupied		6,355,215		6,733,183
Commercial non-owner occupied		19,458,183		20,237,534
Consumer and installment loans		7,735,560		8,920,659

Total loans		227,708,066		238,653,905
Less:
Allowance for loan losses		(1,391,841)		(1,353,427)

Loans, net	$	226,316,225	$	237,300,478

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

In the table above, outstanding loan balances are presented net of deferred loan origination fees of $110,000 at March 31, 2021 and $184,000 at June 30, 2020.

Non-performing loans are as follows:


	March 31, 2021		June 30, 2020
Nonaccrual Loans	$	956,088	$	1,341,174
Total non-performing loans	$	956,088	$	1,341,174

Restructured loans, accruing	$	—	$	—
Total impaired loans	$	956,088	$	1,341,174

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

Impaired loans are as follows as of and for the following periods ended:


	March 31, 2021
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner		Consumer and
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Installment		Total
With related allowance recorded
Recorded investment	$	—	$	—	$	—	$	—	$	182,853	$	—	$	94,126	$	276,979
Unpaid principal balance		—		—		—		—		182,853		—		94,126		276,979
Related allowance		—		—		—		—		67,145		—		52,245		119,390

With no related allowance recorded
Recorded investment	$	—	$	594,359	$	79,265	$	—	$	—	$	—	$	5,485	$	679,109
Unpaid principal balance		—		594,359		79,265		—		—		—		5,485		679,109
Related allowance		—		—		—		—		—		—		—		—

Total
Recorded investment	$	—	$	594,359	$	79,265	$	—	$	182,853	$	—	$	99,611	$	956,088
Unpaid principal balance		—		594,359		79,265		—		182,853		—		99,611		956,088
Related allowance		—		—		—		—		67,145		—		52,245		119,390

	Three Months Ended March 31, 2021
Average recorded balance	$	—	$	682,423	$	79,265	$	—	$	182,853	$	—	$	106,433	$	1,050,974
																—
Interest income recognized while impaired	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Interest income recognized on a cash basis while impaired		—		4,885		—		—		—		—		—		4,885
Total interest on impaired loans	$	—	$	4,885	$	—	$	—	$	—	$	—	$	—	$	4,885

	Nine Months Ended March 31, 2021
Average recorded balance	$	—	$	837,739	$	37,464	$	—	$	181,712	$	—	$	120,852	$	1,177,767
																—
Interest income recognized while impaired	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Interest income recognized on a cash basis while impaired		—		13,294		—		—		13,659		—		—		26,953
Total interest on impaired loans	$	—	$	13,294	$	—	$	—	$	13,659	$	—	$	—	$	26,953


	June 30, 2020
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner		Consumer and
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Installment		Total
With related allowance recorded
Recorded investment	$	—	$	161,931	$	—	$	—	$	189,249	$	—	$	103,673	$	454,853
Unpaid principal balance		—		161,931		—		—		189,249		—		103,673		454,853
Related allowance		—		64,780		—		—		79,351		—		61,792		205,923

With no related allowance recorded
Recorded investment	$	—	$	803,803	$	57,574	$	—	$	—	$	—	$	24,944	$	886,321
Unpaid principal balance		—		803,803		57,574		—		—		—		24,944		886,321
Related allowance		—		—		—		—		—		—		—		—

Total
Recorded investment	$	—	$	965,734	$	57,574	$	—	$	189,249	$	—	$	128,617	$	1,341,174
Unpaid principal balance		—		965,734		57,574		—		189,249		—		128,617		1,341,174
Related allowance		—		64,780		—		—		79,351		—		61,792		205,923

Average recorded balance	$	—	$	1,020,175	$	14,948	$	—	$	191,166	$	—	$	132,521	$	1,358,810

Interest income recognized while impaired	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Interest income recognized on a cash basis while impaired		—		16,071		298		—		4,382		—		712		21,463
Total interest on impaired loans	$	—	$	16,071	$	298	$	—	$	4,382	$	—	$	712	$	21,463

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)


	March 31, 2020
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner		Consumer and
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Installment		Total
With related allowance recorded
Recorded investment	$	—	$	93,110	$	—	$	—	$	189,702	$	—	$	106,164	$	388,976
Unpaid principal balance		—		93,110		—		—		189,702		—		106,164		388,976
Related allowance		—		59,000		—		—		77,510		—		64,283		200,793

With no related allowance recorded
Recorded investment	$	—	$	805,785	$	—	$	—	$	—	$	—	$	72,861	$	878,646
Unpaid principal balance		—		805,785		—		—		—		—		72,861		878,646
Related allowance		—		—		—		—		—		—		—		—

Total
Recorded investment	$	—	$	898,895	$	—	$	—	$	189,702	$	—	$	179,025	$	1,267,622
Unpaid principal balance		—		898,895		—		—		189,702		—		179,025		1,267,622
Related allowance		—		59,000		—		—		77,510		—		64,283		200,793

	Three Months Ended March 31, 2020
Average recorded balance	$	—	$	900,114	$	14,708	$	—	$	190,364	$	—	$	144,751	$	1,249,937

Interest income recognized while impaired	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Interest income recognized on a cash basis while impaired		—		3,847		—		—		—		—		712		4,559
Total interest on impaired loans	$	—	$	3,847	$	—	$	—	$	—	$	—	$	712	$	4,559

	Nine Months Ended March 31, 2020
Average recorded balance	$	—	$	1,027,784	$	7,863	$	—	$	191,650	$	—	$	133,365	$	1,360,662

Interest income recognized while impaired	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Interest income recognized on a cash basis while impaired		—		12,651		298		—		4,382		—		712		18,043
Total interest in impaired loans	$	—	$	12,651	$	298	$	—	$	4,382	$	—	$	712	$	18,043

Loans are individually evaluated for impairment once a weakness or adverse trend is identified that may jeopardize the repayment of the loan in accordance with the terms of the loan.

The following are the Company's risk rating definitions:

Pass: Loans in this category are to persons or entities that span from having financial characteristics of unquestioned strength to entities that have potential risks that if left uncorrected could at some point result in deterioration of the Bank’s credit position. Loans in this category are rated “1” through “4” with the lower risk being identified with a lower numerical rating. General characteristics that are monitored include borrower net worth, liquidity and entity profitability.

Special Mention: Loans in this category contain some weakness or potential weakness that if left uncorrected may result in the deterioration of the repayment capacity. Loans in this category are rated as a “5”.

Substandard: Loans in this category exhibit the same characteristics as “5” rated credits and are inadequately protected by the current net worth and paying capacity of the obligor and/or of the collateral pledged as security for the asset. Loans in this category are rated as a “6”.

Real Estate in Judgement: Loans in this category have been placed in non-accrual and the Bank has taken legal action to preserve its position. Loans in this category are rated as a “7”.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

The following is a summary of loans by risk rating:


	March 31, 2021
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner		Consumer and
			Occupied		Occupied		Multifamily		Occupied		Occupied		Installment		Total
1-4	$	2,095,640	$	77,270,159	$	22,116,038	$	91,898,930	$	5,014,486	$	11,768,042	$	7,635,949	$	217,799,244
5		—		104,717		—		—		1,157,876		7,690,141		—		8,952,734
6		—		594,359		79,265		—		182,853		—		26,442		882,919
7		—		—		—		—		—		—		73,169		73,169
Total	$	2,095,640	$	77,969,235	$	22,195,303	$	91,898,930	$	6,355,215	$	19,458,183	$	7,735,560	$	227,708,066


	June 30, 2020
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner		Consumer and
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Installment		Total
1-4	$	4,598,382	$	99,344,653	$	21,156,106	$	76,444,156	$	6,543,934	$	12,313,923	$	8,792,042	$	229,193,196
5		—		195,924		—		—		—		7,923,611		—		8,119,535
6		—		851,208		57,574		—		189,249		—		52,448		1,150,479
7		—		114,526		—		—		—		—		76,169		190,695
Total	$	4,598,382	$	100,506,311	$	21,213,680	$	76,444,156	$	6,733,183	$	20,237,534	$	8,920,659	$	238,653,905

The following is a summary of past due loans:


	March 31, 2021
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner		Consumer and
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Installment		Total
30‑59 days, accruing	$	—	$	464,332	$	—	$	—	$	—	$	—	$	40,792	$	505,124
60‑89 days, accruing		—		—		—		—		—		—		—		—
90 days & over or nonaccrual		—		594,359		79,265		—		182,853		—		99,611		956,088
Total	$	—	$	1,058,691	$	79,265	$	—	$	182,853	$	—	$	140,403	$	1,461,212


	June 30, 2020
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner		Consumer and
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Installment		Total
30‑59 days, accruing	$	69,174	$	1,274,585	$	—	$	—	$	—	$	—	$	63,765	$	1,407,524
60‑89 days, accruing		—		114,338		—		—		—		—		—		114,338
90 days & over or nonaccrual		—		965,734		57,574		—		189,249		—		128,617		1,341,174
Total	$	69,174	$	2,354,657	$	57,574	$	—	$	189,249	$	—	$	192,382	$	2,863,036

TDRs involve the granting of some concession to a distressed borrower resulting in a loan modification such as; payment schedule changes, interest rate reductions, or principal charge-offs.There were two new TDRs during the nine months ending March 31, 2021, totaling $105,000. There were also no TDRs that defaulted during the period that were modified within the previous nine months as of March 31, 2021. One TDR was transferred out of TDR status during the nine months ended March 31, 2021. There were two TDRs as of March 31, 2021 and one TDR as of June 30, 2020. As discussed within Note 1, under Section 4013 of the CARES Act, a financial institution can suspend the requirements under U.S. GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Management has evaluated the loans and determined that based on the liquidation value of the collateral, no specific reserve is necessary.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

Loans that have previously been restructured in a troubled debt restructuring and are no longer impaired based on the terms specified in their restructuring agreement and are now at a rate equal to or greater than a rate the Bank is willing to accept for a loan with comparable risk are transferred out of TDR status. One loan was transferred out of TDR status during the nine months ended March 31, 2021.

The following is a summary of TDRs as of March 31, 2021:


	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner		Consumer &
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Installment		Total
Accruing
Beginning balance June 30, 2020	$	—	$	195,924	$	—	$	—	$	—	$	—	$	—	$	195,924
Transfer to other loan category		—		—		—		—		—		—		—		—
Principal payments		—		(4,288)		—		—		—		—		—		(4,288)
Charge-offs		—		—		—		—		—		—		—		—
Sales		—		—		—		—		—		—		—		—
New restructureds		—		104,375		—		—		—		—		—		104,375
Transfers out of TDR status		—		(191,294)		—		—		—				—		(191,294)
Transfers to foreclosed properties		—		—		—		—		—		—		—		—
Transfers to nonaccrual		—		—		—		—		—		—		—		—
Transfers out of nonaccrual		—		—		—		—		—		—		—		—
Ending balance	$	—	$	104,717	$	—	$	—	$	—	$	—	$	—	$	104,717

Nonaccrual
Beginning balance	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Principal payments		—		—		—		—		—		—		—		—
Charge-offs		—		—		—		—		—		—		—		—
Sales		—		—		—		—		—		—		—		—
Transfers to foreclosed properties		—		—		—		—		—		—		—		—
Transfers from accrual		—		—		—		—		—		—		—		—
Transfers to accrual		—		—		—		—		—		—		—		—
Ending balance	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Totals
Beginning balance	$	—	$	195,924	$	—	$	—	$	—	$	—	$	—	$	195,924
Transfer to other loan category		—		—		—		—		—		—		—		—
Principal payments		—		(4,288)		—		—		—		—		—		(4,288)
Charge-offs		—		—		—		—		—		—		—		—
Sales		—		—		—		—		—		—		—		—
New restructureds		—		104,375		—		—		—		—		—		104,375
Transfers out of TDR status		—		(191,294)		—		—		—				—		(191,294)
Transfers to foreclosed properties		—		—		—		—		—		—		—		—
Transfers to nonaccrual		—		—		—		—		—		—		—		—
Transfers from accrual		—		—		—		—		—		—		—		—
Transfers out of nonaccrual		—		—		—		—		—		—		—		—
Ending balance	$	—	$	104,717	$	—	$	—	$	—	$	—	$	—	$	104,717

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

The allowance for loan losses reflected in the accompanying condensed consolidated financial statements represents the allowance available to absorb probable and inherent loan losses in the loan portfolio. An analysis of changes in the allowance is presented in the following tabulation for the three and nine months ended March 31, 2021 and 2020 and the year ended June 30, 2020:


	Three Months Ended March 31, 2021
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Consumer		Unallocated		Total
Allowance
Balance at 12/31/20	$	11,248	$	318,772	$	87,352	$	399,465	$	86,450	$	340,647	$	86,852	$	72,705	$	1,403,491
Charge-offs		—		(61,492)		—		—		—		—		(158)		—		(61,650)
Recoveries		—		—		—		—		—		—		—		—		—
Provision		(3,913)		15,852		4,208		37,055		14,643		(24,451)		(393)		6,999		50,000
Balance at 3/31/21	$	7,335	$	273,132	$	91,560	$	436,520	$	101,093	$	316,196	$	86,301	$	79,704	$	1,391,841

	Nine Months Ended March 31, 2021
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial				Not
	Land,		Owner		Non-Owner				Owner-		Non-Owner				Specifically
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Consumer		Allocated		Total
Allowance
Balance at 6/30/20	$	13,795	$	356,434	$	77,220	$	286,665	$	95,711	$	312,670	$	97,312	$	113,620	$	1,353,427
Charge-offs		—		(61,492)		—		—		—		—		(483)		—		(61,975)
Recoveries		—		—		—		—		—		—		389		—		389
Provision		(6,460)		(21,810)		14,340		149,855		5,382		3,526		(10,917)		(33,916)		100,000
Balance at 3/31/21	$	7,335	$	273,132	$	91,560	$	436,520	$	101,093	$	316,196	$	86,301	$	79,704	$	1,391,841

Allowance
Ending balance individually evaluated for impairment	$	—	$	—	$	—	$	—	$	67,145	$	—	$	52,245	$	—	$	119,390
Ending balance collectively evaluated for impairment		7,335		273,132		91,560		436,520		33,948		316,196		34,056		79,704		1,272,451
Ending balance	$	7,335	$	273,132	$	91,560	$	436,520	$	101,093	$	316,196	$	86,301	$	79,704	$	1,391,841
Loans
Ending balance individually evaluated for impairment	$	—	$	594,359	$	79,265	$	—	$	182,853	$	—	$	99,611	$	—	$	956,088
Ending balance collectively evaluated for impairment		2,095,640		77,374,876		22,116,038		91,898,930		6,172,362		19,458,183		7,635,949		—		226,751,978
Total loans	$	2,095,640	$	77,969,235	$	22,195,303	$	91,898,930	$	6,355,215	$	19,458,183	$	7,735,560	$	—	$	227,708,066
Less allowance	$	7,335	$	273,132	$	91,560	$	436,520	$	101,093	$	316,196	$	86,301	$	79,704	$	1,391,841
Total loans, net	$	2,088,305	$	77,696,103	$	22,103,743	$	91,462,410	$	6,254,122	$	19,141,987	$	7,649,259	$	(79,704)	$	226,316,225

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)


	June 30, 2020
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial				Not
	Land,		Owner		Non-Owner				Owner-		Non-Owner				Specifically
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Consumer		Allocated		Total
Allowance
Balance at 6/30/19	$	4,319	$	67,593	$	26,630	$	109,870	$	61,193	$	738,366	$	70,058	$	215,936	$	1,293,965
Charge-offs		—		(57,572)		—		—		—		—		(45,157)		—		(102,729)
Recoveries		—		5,155		—		—		—		—		22,036		—		27,191
Provision		9,476		341,258		50,590		176,795		34,518		(425,696)		50,375		(102,316)		135,000
Balance at 6/30/20	$	13,795	$	356,434	$	77,220	$	286,665	$	95,711	$	312,670	$	97,312	$	113,620	$	1,353,427

Allowance
Ending balance individually evaluated for impairment	$	—	$	64,780	$	—	$	—	$	79,351	$	—	$	61,792	$	—	$	205,923
Ending balance collectively evaluated for impairment		13,795		291,654		77,220		286,665		16,360		312,670		35,520		113,620		1,147,504
Ending balance	$	13,795	$	356,434	$	77,220	$	286,665	$	95,711	$	312,670	$	97,312	$	113,620	$	1,353,427
Loans

Ending balance individually evaluated for impairment	$	—	$	965,734	$	57,574	$	—	$	189,249	$	—	$	128,617	$	—	$	1,341,174
Ending balance collectively evaluated for impairment		4,598,382		99,540,577		21,156,106		76,444,156		6,543,934		20,237,534		8,792,042		—		237,312,731
Total loans	$	4,598,382	$	100,506,311	$	21,213,680	$	76,444,156	$	6,733,183	$	20,237,534	$	8,920,659	$	—	$	238,653,905
Less allowance	$	13,795	$	356,434	$	77,220	$	286,665	$	95,711	$	312,670	$	97,312	$	113,620	$	1,353,427
Total loans, net	$	4,584,587	$	100,149,877	$	21,136,460	$	76,157,491	$	6,637,472	$	19,924,864	$	8,823,347	$	(113,620)	$	237,300,478

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)


	Three Months Ended March 31, 2020
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial
	Land,		Owner		Non-Owner				Owner		Non-Owner
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Consumer		Unallocated		Total
Allowance
Balance at 12/31/19	$	10,863	$	99,975	$	22,168	$	116,900	$	80,090	$	809,722	$	86,014	$	36,740	$	1,262,472
Charge-offs		—		(38,726)		—		—		—		—		(5,312)		—		(44,038)
Recoveries		—		—		—		—		—		—		—		—		—
Provision		3,424		337,855		50,991		195,703		14,054		(542,611)		17,729		7,855		85,000
Balance at 3/31/20	$	14,287	$	399,104	$	73,159	$	312,603	$	94,144	$	267,111	$	98,431	$	44,595	$	1,303,434

	Nine Months Ended March 31, 2020
	Construction,		1-4 Family		1-4 Family				Commercial		Commercial				Not
	Land,		Owner		Non-Owner				Owner-		Non-Owner				Specifically
	Development		Occupied		Occupied		Multifamily		Occupied		Occupied		Consumer		Allocated		Total
Allowance
Balance at 6/30/19	$	4,319	$	67,593	$	26,630	$	109,870	$	61,193	$	738,366	$	70,058	$	215,936	$	1,293,965
Charge-offs		—		(57,572)		—		—		—		—		(45,150)		—		(102,722)
Recoveries		—		5,155		—		—		—		—		22,036		—		27,191
Provision		9,968		383,928		46,529		202,733		32,951		(471,255)		51,487		(171,341)		85,000
Balance at 3/31/20	$	14,287	$	399,104	$	73,159	$	312,603	$	94,144	$	267,111	$	98,431	$	44,595	$	1,303,434

Allowance
Ending balance individually evaluated for impairment	$	—	$	59,000	$	—	$	—	$	77,510	$	—	$	64,283	$	—	$	200,793
Ending balance collectively evaluated for impairment		14,287		340,104		73,159		312,603		16,634		267,111		34,148		44,595		1,102,641
Ending balance	$	14,287	$	399,104	$	73,159	$	312,603	$	94,144	$	267,111	$	98,431	$	44,595	$	1,303,434
Loans

Ending balance individually evaluated for impairment	$	—	$	898,895	$	—	$	—	$	189,702	$	—	$	179,025	$	—	$	1,267,622
Ending balance collectively evaluated for impairment		4,762,278		108,313,308		20,098,726		78,150,768		6,653,717		18,744,604		8,558,398		—		245,281,799
Total loans	$	4,762,278	$	109,212,203	$	20,098,726	$	78,150,768	$	6,843,419	$	18,744,604	$	8,737,423	$	—	$	246,549,421
Less allowance	$	14,287	$	399,104	$	73,159	$	312,603	$	94,144	$	267,111	$	98,431	$	44,595	$	1,303,434
Total loans, net	$	4,747,991	$	108,813,099	$	20,025,567	$	77,838,165	$	6,749,275	$	18,477,493	$	8,638,992	$	(44,595)	$	245,245,987

NOTE 8 – Loan Servicing

The unpaid principal balance of loans serviced for others, which is not included in the condensed consolidated financial statements, was $13,808,017 and $2,696,078 at March 31, 2021 and June 30, 2020, respectively. The Bank did not maintain any custodial balances at March 31, 2021 and June 30, 2020, respectively, in connection with the foregoing loan servicing.

NOTE 9 – Borrowings

Borrowings consist of the following:


	March 31, 2021		June 30, 2020
FHLB fixed rate advance (0.61%, matured 9/11/20)	$	—	$	5,000,000
FHLB fixed rate advance (0.00%, matures 5/3/21)		4,000,000		4,000,000

	$	4,000,000	$	9,000,000

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

The Bank has a master contract agreement with the FHLB, which provides for borrowing up to a maximum $115,652,106 at March 31, 2021. The FHLB provides both fixed and floating rate advances. Within the master contract agreement, the Bank also has an open line of credit with the FHLB with a variable interest rate. There were no outstanding advances on the open line of credit as of March 31, 2021 and June 30, 2020.

Additionally, the Bank had $4,000,000 and $9,000,000 outstanding in term advances at March 31, 2021 and June 30, 2020, respectively. The advances are collateralized by a security agreement pledging a majority of the Bank’s one- to four-family and multifamily mortgages.

The Bank has an agreement with U.S. Bank, which provides for borrowing up to the maximum of $5,000,000. There were no amounts outstanding as of March 31, 2021 or June 30, 2020.

NOTE 10 – Income Taxes

The Company recognized no income tax expense for each of the three and nine months ended March 31, 2021 and 2020. At the end of each interim period, management estimates the effective tax rate expected to be applicable for the full fiscal year and this rate is applied to the results for the year to date period, and adjusted for any items that are considered discrete in accordance with ASC 740-270. The primary difference between the statutory tax rate and the effective rate for the period ending March 31, 2021 would be the anticipated change in valuation allowance. Management records a valuation allowance for deferred tax assets that are more likely than not to not be realized.

NOTE 11 – Defined Benefit Pension Plan

The Plan covers substantially all employees hired prior to March 31, 2012. The benefits are based on years of service and the employee’s average monthly pay received during the five highest consecutive calendar years in the last 10 years of employment under the Plan. Management contributes annually the amounts necessary to provide for defined benefit payments upon retirement or death as determined by the Plan’s actuary. The defined benefit pension plan was frozen effective March 31, 2012 for all employees. No additional benefits are being accrued for active participants after this date, and no new participants will be entered into the Plan.

In accordance with accounting guidance for defined benefit plans, the Bank recognizes the funded status of defined benefit pension and other post-retirement plans as a net asset or liability on its consolidated balance sheet.

The Bank recognized pension expense of $26,250 and $78,750 for the three and nine months ended March 31, 2021, respectively, and pension income of $21,174 and $63,522 for the three and nine months ended March 31, 2020, respectively.

The Bank had a valuation of the Plan completed at fiscal year ending June 30, 2020, which included estimated amortizations from accumulated other comprehensive loss into net periodic pension cost during the next fiscal year of $408,547. The change in pension obligation reported in the condensed consolidated balance sheets, condensed consolidated statements of comprehensive income, and in the condensed consolidated statements of changes in stockholders’ equity as of March 31, 2021 reflect this estimation.

NOTE 12 – Commitments and Contingencies

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the condensed consolidated financial statements.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, financial guarantees, and standby letters of credit. They involve, to varying degrees, elements of credit risk in excess of amounts recognized on the consolidated balance sheets.

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and issuing letters of credit as they do for on-balance-sheet instruments.

A summary of the contract or notional amount of the Company's exposure to off-balance-sheet risk is as follows:


	March 31, 2021		June 30, 2020
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit to borrowers	$	21,383,146	$	15,853,034
Sold loan commitments	$	53,531,121	$	105,961,238
Credit card commitments	$	497,553	$	567,763

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income-producing commercial properties. Sold loan commitments are agreements to sell loans to loan correspondents on a best efforts basis. Credit card commitments are unsecured.

As of March 31, 2021 and June 30, 2020, the Company did not engage in the use of interest rate swaps, futures or option contracts.

NOTE 13 – Regulatory Capital Requirements

The Bank is subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s condensed consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors.

On November 13, 2019, the federal regulators finalized and adopted a regulatory capital rule establishing a new community bank leverage ratio (“CBLR”), which became effective on January 1, 2020. The intent of the CBLR is to provide a simple alternative measure of capital adequacy for electing qualifying depository institutions as directed under the Economic Growth, Regulatory Relief, and Consumer Protection Act. Under the CBLR, if a qualifying depository institution elects to use such measure, such institutions will be considered well capitalized if its ratio of Tier 1 capital to average total consolidated assets (i.e. leverage ratio) exceeds a 9% threshold, subject to a limited two quarter grace period, during which the leverage ratio cannot go 100 basis points below the then applicable threshold, and will not be required to calculate and report risk-based capital ratios.

Table of Contents

TEB BANCORP, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

As of March 31, 2021 (Unaudited) and June 30, 2020 and for The Three and Nine Months Ended

March 31, 2021 and 2020 (Unaudited)

In April 2020, under the CARES Act, the 9% leverage ratio threshold was temporarily reduced to 8% in response to the COVID-19 pandemic. The threshold increased to 8.5% in 2021 and will return to 9% in 2022. The Bank elected to begin using the CBLR for the first quarter of 2020 and intends to utilize this measure for the foreseeable future. Eligibility criteria to utilize the CBLR includes the following:

●

Total assets of less than $10 billion,

●

Total trading assets plus liabilities of 5% or less of consolidated assets,

●

Total off-balance sheet exposures of 25% or less of consolidated assets,

●

Cannot be an advanced approaches banking organization, and

●

Leverage ratio greater than 9%, or temporarily prescribed threshold established in response to COVID-19.

As of March 31, 2021 and June 30, 2020, the Bank was categorized as well capitalized. Listed in the table below is a comparison of the Bank’s actual capital amounts with the minimum requirements for well capitalized banks, as defined above.


					For Capital Adequacy				To be Considered
	Actual				Purposes				Well Capitalized
	Amount		Ratio		Amount		Ratio		Amount		Ratio
As of March 31, 2021 (unaudited)
CBLR Framework
Tier 1 capital (to average assets) (i.e., leverage ratio)	$	33,257,847	11.35	%		*	*		$	24,906,348	8.50	%

As of June 30, 2020
Total capital (to risk weighted assets)	$	28,928,180	15.02	%	$	15,408,708	8.00	%	$	19,260,885	10.00	%
Tier 1 capital (to risk weighted assets)		27,574,753	14.32			11,556,531	6.00			15,408,708	8.00
Common Equity Tier 1 (to risk weighted assets)		27,574,753	14.32			8,667,398	4.50			12,519,575	6.50
Tier 1 capital (to average assets)		27,574,753	9.30			11,857,514	4.00			14,821,893	5.00
CBLR Framework
Tier 1 capital (to average assets) (i.e., leverage ratio)		27,574,753	9.30			*	*			23,715,029	8.00

*	Under the CBLR Framework, capital adequacy amounts and ratios are not applicable as qualifying depositary institutions are evaluated solely on whether or not they are well capitalized.

A Wisconsin state-chartered savings bank is required by state law to maintain minimum net worth in an amount equal to at least 6.0% of its total assets. At March 31, 2021 and June 30, 2020, the Bank’s net worth was $27,568,485 with general loan loss reserve of $1,272,451 and $22,472,487 with general loan loss reserve of $1,147,504, totaling 9.5% and 7.7% of total assets, respectively, which meets the state of Wisconsin’s minimum net worth requirements.

Table of Contents

Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations

The summary information presented below at March 31, 2021 and June 30, 2020 and for the three and nine months ended March 31, 2021 and 2020 is derived in part from the financial statements of The Equitable Bank. The financial condition data at June 30, 2020 is derived from the audited financial statements of TEB Bancorp, Inc. The information as of March 31, 2021 and for the three and nine months ended March 31, 2021 and 2020 is derived from unaudited financial statements of TEB Bancorp, Inc. for March 31, 2021 and 2020 and reflects only normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim period presented. The following information is only a summary, and should be read in conjunction with our audited financial statements and notes as of and for the year ended June 30, 2020 and for the three and nine months ended March 31, 2021 and 2020. The results of operations for the three and nine months ended March 31, 2021 are not necessarily indicative of the results to be achieved for all of the year ending June 30, 2021.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “contemplate,” “continue,” “potential,” “target” and words of similar meaning. These forward-looking statements include, but are not limited to:

●

statements of our goals, intentions and expectations;

●

statements regarding our business plans, prospects, growth and operating strategies;

●

statements regarding the quality of our loan and investment portfolios; and

●

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this quarterly report. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

●

adverse changes in the economy or business conditions, either nationally or in our markets, including, without limitation, the adverse effects of the COVID-19 pandemic on the global, national, and local economy;

●

the effect of the COVID-19 pandemic on the Company’s credit quality, revenue, and business operations;

●

general economic conditions, either nationally or in our market areas, that are worse than expected;

●

changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;

●

our ability to access cost-effective funding;

●

fluctuations in real estate values and both residential and commercial real estate market conditions;

●

demand for loans and deposits in our market area;

●

our ability to implement and change our business strategies;

Table of Contents

●

competition among depository and other financial institutions;

●

inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make;

●

adverse changes in the securities or secondary mortgage markets;

●

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

●

changes in the quality or composition of our loan or investment portfolios;

●

technological changes that may be more difficult or expensive than expected, or the failure or breaches of information technology security systems;

●

the inability of third-party providers to perform as expected;

●

our ability to manage market risk, credit risk and operational risk in the current economic environment;

●

our ability to enter new markets successfully and capitalize on growth opportunities;

●

our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;

●

changes in consumer spending, borrowing and savings habits;

●

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

●

our ability to retain key employees; and

●

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

COVID-19 Outbreak

Certain industries have been particularly hard-hit as a result of the COVID-19 outbreak, including the travel and hospitality industry, the restaurant industry, and the retail industry. The following table shows the Company’s exposure within these hard-hit industries.


Commercial Loan Type	March 31, 2021		Percentage of Portfolio Loans
Restaurant, food service, bar	$	1,576,382	0.69	%
Retail		2,104,518	0.92	%
Hospitality and tourism		—	—	%
	$	3,680,900	1.61	%

The Company’s allowance for loan losses increased $88,000 to $1.4 million at March 31, 2021 compared to $1.3 million at March 31, 2020. At March 31, 2021 and March 31, 2020, the allowance for loan losses represented 0.61% and 0.53%

Table of Contents

of total loans, respectively. During 2020, the Company adjusted the economic risk factor methodology to incorporate the current economic implications and higher unemployment rate from the COVID-19 pandemic, leading to the increase in the allowance for loan losses as a percentage of total loans. In determining its allowance for loan loss level at March 31, 2021, the Company considered the health and composition of its loan portfolio in relation to the COVID-19 pandemic. At March 31, 2021, approximately 98.8% of the Company’s loan portfolio is collateralized by real estate. Approximately 1.6% of the Company’s loan portfolio is to borrowers in the more particularly hard-hit industries (including the restaurant and food service industries, retail industry, and hospitality and tourism industries) and the Company has no international exposure.

Finally, the spread of the coronavirus has caused us to modify our business practices, including employee travel, employee work locations, and cancellation of physical participation in meetings, events, and conferences. We have many employees working remotely and we may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers, and business partners.

Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and how the economy continues to reopen. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:

●

demand for our products and services may decline, making it difficult to grow assets and income;

●

if the economy is unable to continue to reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income;

●

collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;

●

our allowance for loan losses may have to be increased if borrowers experience financial difficulties beyond forbearance periods, which will adversely affect our net income;

●

the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;

●

as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income;

●

our uninsured investment revenues may decline with continuing market turmoil;

●

our cyber security risks are increased as the result of an increase in the number of employees working remotely;

●

we rely on third party vendors for certain services and the unavailability of a critical service due to the COVID-19 outbreak could have an adverse effect on us; and

●

Federal Deposit Insurance Corporation premiums may increase if the agency experiences additional resolution costs.

Moreover, our future success and profitability substantially depends on the management skills of our executive officers and directors, many of whom have held officer and director positions with us for many years. The unanticipated loss or unavailability of key employees due to the outbreak could harm our ability to operate our business or execute our business strategy. We may not be successful in finding and integrating suitable successors in the event of key employee loss or unavailability.

Table of Contents

Any one or a combination of the factors identified above could negatively impact our business, financial condition, and results of operations and prospects.

As of March 31, 2021, the Company originated 25 PPP loans totaling $1.8 million and generated approximately $66,000 from the processing fees. All PPP loan originations occurred before the end of the March 31, 2021 reporting period. As of March 31, 2021, 17 PPP loans totaling $1.1 million have been forgiven.

As of March 31, 2021, the Company had received requests to modify 95 loans aggregating $28.1 million, which excludes any loans that had been paid off subsequent to modification. Of these modifications, $27.8 million, or 99.0%, were performing in accordance with the accounting treatment under Section 4013 of the CARES Act and therefore did not qualify as TDRs. As of March 31, 2021, 84 of these modifications totaling $22.7 million have resumed monthly loan payments and 11 modifications totaling $5.5 million remain in a deferred status. Three loans totaling $294,000 were modified and did not qualify for the favorable accounting treatment under Section 4013 of the CARES Act and therefore each loan was reported as a TDR, however one of the loans was transferred out of TDR status after receiving six consequtive monthly payments after the end of the deferral period. Management has evaluated the loans and determined that based on the liquidation value of the collateral, no specific reserve is necessary.

Critical Accounting Policies

There are no material changes to the critical accounting policies disclosed in the Company’s Annual Report on Form 10-K for the year ended June 30, 2020.

Comparison of Financial Condition at March 31, 2021 and June 30, 2020

Total Assets. Total assets decreased $2.8 million, or 0.9%, to $302.6 million at March 31, 2021 from $305.5 million at June 30, 2020. The decrease in assets was primarily due to a decrease of $11.0 million in net loans held for investment and a $4.7 million decrease in loans held for sale, offset by an increase in cash and cash equivalents of $14.6 million.

Cash and Cash Equivalents. Cash and cash equivalents increased $14.6 million, or 111.5%, to $27.7 million at March 31, 2021 from $13.1 million at June 30, 2020. This increase in cash and cash equivalents is as a result of loan payoffs as discussed below.

Interest Bearing Deposits. Interest bearing deposits decreased $2.2 million, or 81.1%, to $512,000 at March 31, 2021 from $2.7 million at June 30, 2020. We have invested excess cash into securities to improve our yield on our assets.

Available-for-Sale Securities. Available-for-sale securities increased $2.3 million, or 11.2%, to $22.6 million at March 31, 2021 from $20.3 million at June 30, 2020, due to the purchase of securities totaling $4.8 million, offset by maturities and calls of $2.2 million.

Net Loans Held for Investment. Net loans held for investment decreased $11.0 million, or 4.6%, to $226.3 million at March 31, 2021 from $237.3 million at June 30, 2020, primarily reflecting a decrease in one- to four-family owner occupied residential real estate loans of $22.5 million, or 22.4%, from $100.5 million at June 30, 2020 to $78.0 million at March 31, 2021. The decrease in one- to four-family owner occupied residential real estate loans resulted from loan payoffs and loan refinances during the nine months ended March 31, 2021. This decrease was partially offset by an increase in multifamily loans of $15.5 million, or 20.2%, to $91.9 million at March 31, 2021 from $76.4 million at June 30, 2020. We currently sell the majority of the single family loans we originate.

Loans Held for Sale. Loans held for sale decreased $4.7 million, or 24.9%, to $14.0 million at March 31, 2021 from $18.7 million at June 30, 2020, due to faster payment speeds by loan correspondents during the quarter, resulting in a decrease in loans outstanding.

Other Real Estate Owned. Other real estate owned decreased $1.9 million, or 81.7% to $418,000 at March 31, 2021 from $2.3 million at June 30, 2020, due to the sale of one property totaling $1.9 million at a loss of $12,000.

Table of Contents

Federal Home Loan Bank Stock. Federal Home Loan Bank stock decreased $314,000, or 23.4%, to $1.0 million at March 31, 2021, from $1.3 million at June 30, 2020, as a result of the decrease in borrowed funds as described below. As the balance of borrowed funds decreased, the amount of stock required to be held also decreased.

Deposits. Total deposits increased $1.1 million, or 0.4%, to $257.1 million at March 31, 2021 from $256.1 million at June 30, 2020. The increase was due to increases in demand accounts of $4.2 million, or 4.5%, from $93.6 million at June 30, 2020 to $97.9 million at March 31, 2021 and in savings and NOW accounts of $9.6 million, or 12.7%, from $75.4 million at June 30, 2020 to $85.0 million at March 31, 2021. The increases were offset partially by a decrease in certificates of deposit of $12.7 million, or 14.6%, to $74.3 million at March 31, 2021 from $87.0 million at June 30, 2020.

Borrowed Funds. Borrowed funds, consisting solely of Federal Home Loan Bank advances, decreased $5.0 million, or 55.6%, to $4.0 million at March 31, 2021 from $9.0 million at June 30, 2020. Loan payments and payoffs and increases in deposits have reduced our need for borrowings to fund our operations.

Stockholders’ Equity. Total stockholders’ equity increased $4.9 million or 20.9%, to $28.4 million at March 31, 2021 from $23.5 million at June 30, 2020. The increase was due primarily to net income of $5.6 million during the nine months ended March 31, 2021.

Comparison of Operating Results for the Three Months Ended March 31, 2021 and 2020

General. Net income was $1.8 million for the three months ended March 31, 2021, compared to $69,000 for the three months ended March 31, 2020. The change was primarily due to a $2.7 million increase in gain on sales of mortgage loans, offset by a $544,000 increase in compensation and benefits expense, described in more detail below.

Interest Income. Interest income decreased $349,000, or 12.0%, to $2.6 million for the three months ended March 31, 2021 compared to $2.9 million for the three months ended March 31, 2020. Interest income on loans, which is our primary source of interest income, decreased $327,000, or 12.0%, to $2.4 million for the three months ended March 31, 2021 compared to $2.7 million for the three months ended March 31, 2020. Our annualized average yield on loans decreased 19 basis points to 4.20% for the three months ended March 31, 2021 from 4.39% for the three months ended March 31, 2020, primarily due to the decrease in interest rates. The average balance of loans decreased $19.9 million, or 8.0%, to $229.2 million for the three months ended March 31, 2021 from $249.1 million for the three months ended March 31, 2020.

Interest Expense. Interest expense decreased $249,000, or 45.4%, to $298,000 for the three months ended March 31, 2021 compared to $547,000 for the three months ended March 31, 2020, due primarily to decreases in market interest rates and a shift in deposits from certificates of deposit to lower cost demand, savings, and NOW accounts.

Interest expense on deposits decreased $174,000, or 36.9%, to $298,000 for the three months ended March 31, 2021 from $473,000 for the three months ended March 31, 2020. Specifically, interest expense on certificates of deposit decreased $182,000, or 40.4%, to $269,000 for the three months ended March 31, 2021 from $452,000 for the three months ended March 31, 2020. The decrease resulted from a 43 basis point decrease in the annualized average rate we paid on certificates of deposit to 1.41% for the three months ended March 31, 2021 from 1.84% for the three months ended March 31, 2020, reflecting a decrease in market rates. Additionally, there was a $22.2 million decrease in the average balance of certificates of deposits to $76.2 million at March 31, 2021 from $98.4 million for the three months ended March 31, 2020.

There was no interest expense on FHLB borrowings for the three months ended March 31, 2021 compared to $74,000 for the three months ended March 31, 2020. This decrease resulted from decreases in both the average balance of FHLB borrowings and the average rate we paid on FHLB borrowings. The average balance of borrowings decreased $16.2 million, or 80.2%, to $4.0 million for the three months ended March 31, 2021 from $20.2 million for the three months ended March 31, 2020, and the annualized average rate we paid on borrowings decreased 147 basis points to 0.00% for the three months ended March 31, 2021 from 1.47% for the three months ended March 31, 2020. As described above,

Table of Contents

loan payments and payoffs and increases in demand, savings, and NOW deposits have reduced our need for borrowings to fund our operations.

Net Interest Income. Net interest income decreased $100,000, or 4.2%, to $2.3 million for the three months ended March 31, 2021 from $2.4 million the three months ended March 31, 2020, primarily as a result of the decreased interest income from loans. In addition, our net interest rate spread decreased by ten basis points to 3.21% for the three months ended March 31, 2021 from 3.31% for the three months ended March 31, 2020, and our net interest margin decreased by 12.6 basis points to 3.30% for the three months ended March 31, 2021 from 3.43% for the three months ended March 31, 2020, due to the decreases in market interest rates and an increase in non-interest-earning cash balances.

Provision for Loan Losses. Provisions for loan losses are charged to operations to establish an allowance for loan losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably estimated at the date of the financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due and non-accrual loans, existing risk characteristics of specific loans or loan pools, changes in the nature, volume and terms of loans, the fair value of underlying collateral, changes in lending personnel, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. See “Summary of Significant Accounting Policies” for additional information.

After an evaluation of these factors, and based on management’s current assessment of the increased inherent risk in the loan portfolio due to COVID-19, we recorded a $50,000 provision for loan losses for the three months ended March 31, 2021, compared to a $85,000 provision for the three months ended March 31, 2020. Our allowance for loan losses was $1.4 million at March 31, 2021 and June 30, 2020. The allowance for loan losses to total loans was 0.61% at March 31, 2021 and 0.57% at June 30, 2020, while the allowance for loan losses to non-performing loans was 145.58% at March 31, 2021 and 100.91% at June 30, 2020. The increase in the allowance for loan losses as a percentage of non-performing loans is due to six loans totaling $446,000 classified as a non-accrual at June 30, 2020 becoming current or sold as of March 31, 2021.

To the best of our knowledge, we have recorded all loan losses that are both probable and reasonable to estimate at March 31, 2021. However, future changes in the factors described above, including, but not limited to, actual loss experience with respect to our loan portfolio, could result in material increases in our provision for loan losses. In addition, the WDFI and the Federal Deposit Insurance Corporation, as an integral part of their examination process, will periodically review our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses.

Non-interest Income. Non-interest income increased $2.7 million, or 240.6%, to $3.8 million for the three months ended March 31, 2021 compared to $1.1 million for the three months ended March 31, 2020. The gain on sale of mortgage loans (consisting solely of one- to four-family residential real estate loans) increased $2.7 million, or 319.3%, to $3.5 million for the three months ended March 31, 2021 compared to $837,000 for the three months ended March 31, 2020. The increase in the gain on sale of motgage loans was due primarily to the increase in the originations for sale of $126.6 million of mortgage loans during the 2021 period compared to $55.4 million of such originations during the 2020 period.

Non-interest Expenses. Non-interest expenses increased $843,000, or 25.5%, to $4.2 million for the three months ended March 31, 2021 from $3.3 million for the three months ended March 31, 2020. Compensation and benefits expense increased $544,000, or 26.5%, to $2.6 million for the three months ended March 31, 2021 from $2.1 million for the three months ended March 31, 2020, as we experienced an increase in payroll expense due to higher loan officer compensation as a result of increased loan origination volume. Other expenses increased $245,000 or 96.3% to $499,000 for the three months ended March 31, 2021 compared to $254,000 as of March 31, 2020 due to increased sold loan volume and the associated loan origination costs that are written off at time of sale.

Income Tax Expense. We recognized no income tax expense or benefits for the three months ended March 31, 2021 and for the three months ended March 31, 2020 due to a full valuation allowance being recorded against the Company’s deferred tax assets.

Table of Contents

Average Balance Sheets

The following table sets forth average balance sheets, average yields and costs, and certain other information at and for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. Loan balances exclude loans held for sale.


	For the Three Months Ended March 31,
	2021							2020
	Average					Average		Average					Average
	Outstanding					Yield/		Outstanding					Yield/
	Balance			Interest		Rate (1)		Balance			Interest		Rate (1)


Interest-earning assets:
Loans	$	229,233,541		$	2,405,136	4.20	%	$	249,111,298		$	2,731,711	4.39	%
Securities		22,624,100			146,694	2.59	%		22,465,022			154,598	2.75	%
Federal Home Loan Bank of Chicago stock		1,031,200			5,545	2.15	%		1,090,984			13,457	4.93	%
Other		20,678,791			629	0.01	%		2,539,861			7,036	1.11	%
Total interest-earning assets		273,567,632			2,558,004	3.74	%		275,207,165			2,906,802	4.22	%
Non-interest-earning assets		25,853,583							21,303,405
Total assets	$	299,421,215						$	296,510,570

Interest-bearing liabilities:
Demand deposits	$	62,126,141		$	10,883	0.07	%	$	49,079,228		$	7,013	0.06	%
Savings and NOW deposits		81,973,143			18,485	0.09	%		71,749,368			14,264	0.08	%
Certificates of deposit		76,197,413			269,110	1.41	%		98,412,453			451,522	1.84	%
Total interest-bearing deposits		220,296,697			298,478	0.54	%		219,241,049			472,799	0.86	%
Borrowings		4,000,000			14	0.00	%		20,231,387			74,297	1.47	%
Total interest-bearing liabilities		224,296,697			298,492	0.53	%		239,472,436			547,096	0.91	%
Non-interest-bearing liabilities		46,935,680							31,666,844
Total liabilities		271,232,377							271,139,280
Total equity		28,188,838							25,371,290
Total liabilities and equity	$	299,421,215						$	296,510,570
Net interest income				$	2,259,512						$	2,359,706
Net interest rate spread (2)						3.21	%						3.31	%
Net interest-earning assets (3)	$	49,270,935						$	35,734,729
Net interest margin (4)						3.30	%						3.43	%
Average interest-earning assets to interest-bearing liabilities		121.97	%						114.92	%

(1)	Annualized

(2)	Net interest spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3)	Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)	Net interest margin represents net interest income divided by average total interest-earning assets.

Comparison of Operating Results for the Nine Months Ended March 31, 2021 and 2020

General. Net income was $5.6 million for the nine months ended March 31, 2021, compared to $999,000 for the nine months ended March 31, 2020. The change was primarily due to a $7.1 million increase in gain on sales of mortgage loans, partially offset by a $1.4 increase in compensation and benefits expense, described in more detail below.

Interest Income. Interest income decreased $981,000, or 10.9%, to $8.1 million for the nine months ended March 31, 2021 from $9.0 million for the nine months ended March 31, 2020. Interest income on loans, which is our primary

Table of Contents

source of interest income, decreased $889,000, or 10.5%, to $7.6 million for the nine months ended March 31, 2021 compared to $8.5 million for the nine months ended March 31, 2020. Our annualized average yield on loans decreased twelve basis points to 4.37% for the nine months ended March 31, 2021 from 4.49% for the nine months ended March 31, 2020, primarily due to the decrease in interest rates. The average balance of loans decreased $20.0 million, or 8.0%, to $232.0 million for the nine months ended March 31, 2021 from $252.0 million for the nine months ended March 31, 2020.

Interest Expense. Interest expense decreased $788,000, or 44.4%, to $986,000 for the nine months ended March 31, 2021 from $1.8 million for the nine months ended March 31, 2020.

Interest expense on deposits decreased $427,000, or 30.4%, to $980,000 for the nine months ended March 31, 2021 from $1.4 million for the nine months ended March 31, 2020. Specifically, interest expense on certificates of deposit decreased $439,000, or 32.8%, to $900,000 for the nine months ended March 31, 2021 from $1.3 million for the nine months ended March 31, 2020. The decrease resulted from a 38 basis point decrease in the annualized average rate we paid on certificates of deposit to 1.49% for the nine months ended March 31, 2021 from 1.87% for the nine months ended March 31, 2020, reflecting decreases in market rates that have remained low during the period. The decrease was also due to a decrease in the average balance of certificates of deposit, which decreased $15.4 million, or 16.1%, to $80.3 million for the nine months ended March 31, 2021 from $95.7 million for the nine months ended March 31, 2020.

Interest expense on FHLB borrowings decreased $361,000 to $7,000 for the nine months ended March 31, 2021 from $368,000 for the nine months ended March 31, 2020. This decrease resulted from decreases in both the average balance of FHLB borrowings and the average rate we paid on FHLB borrowings. The average balance of borrowings decreased $18.9 million, or 76.8%, to $5.7 million for the nine months ended March 31, 2021 from $24.6 million for the nine months ended March 31, 2020, and the annualized average rate we paid on borrowings decreased 183 basis points to 0.16% for the nine months ended March 31, 2021 from 1.99% for the nine months ended March 31, 2020. As described above, loan payments and payoffs and increases in demand, savings, and NOW deposits have reduced our need for borrowings to fund our operations.

Net Interest Income. Net interest income decreased $193,000, or 2.7%, to $7.1 million for the nine months ended March 31, 2021 from $7.3 million for the nine months ended March 31, 2020, primarily as a result of our interest income decreasing faster than our interest expense, as discussed above. In addition, our net interest rate spread increased by nine basis points to 3.44% for the nine months ended March 31, 2021 from 3.35% for the nine months ended March 31, 2020, and our net interest margin increased by six basis points to 3.53% for the nine months ended March 31, 2021 from 3.47% for the nine months ended March 31, 2020, due to changes in market interest rates and a decreased reliance on borrowed funds.

After an evaluation of these factors, and based on management’s current assessment of the increased inherent risk in the loan portfolio due to COVID-19, we recorded a $100,000 provision for loan losses for the nine months ended March 31, 2021, and a $85,000 provision for the nine months ended March 31, 2020. Our allowance for loan losses was $1.4 million at March 31, 2021 and June 30, 2020. The allowance for loan losses to total loans was 0.61% at March 31, 2021 and 0.57% at June 30, 2020, while the allowance for loan losses to non-performing loans was 145.58% at March 31, 2021 and 100.91% at June 30, 2020.

Table of Contents

Non-interest Income. Non-interest income increased $7.0 million, or 177.5%, to $10.9 million for the nine months ended March 31, 2021 compared to $3.9 million for the nine months ended March 31, 2020. The gain on sale of mortgage loans (consisting solely of one- to four-family residential real estate loans) increased $7.1 million, or 235.0%, to $10.1 million for the nine months ended March 31, 2021 compared to $3.0 million for the nine months ended March 31, 2020. The increase in the gain on sale of mortgage loans was due primarily to the increase in the originations for sale of $416.5 million of mortgage loans during the nine months ended March 31, 2021 compared to $206.4 million of such originations during the nine months ended March 31, 2020.

Non-interest Expenses. Non-interest expenses increased $2.2 million, or 21.9%, to $12.3 million for the nine months ended March 31, 2021 from $10.1 million for the nine months ended March 31, 2020. Compensation and benefits expense increased $1.4 million, or 23.1%, to $7.7 million for the nine months ended March 31, 2021 from $6.2 million for the nine months ended March 31, 2020, as we experienced an increase in payroll expense due to higher loan officer compensation as a result of increased loan origination volume. Other expenses increased $559,000 or 73.5% to $1.3 million for the nine months ended March 31, 2021 compared to $760,000 as of March 31, 2020 due to increased sold loan volume and the associated loan origination costs that are written off at time of sale.

Income Tax Expense. We recognized no income tax expense or benefits for the nine months ended March 31, 2021 and for the nine months ended March 31, 2020 due to a full valuation allowance being recorded against the Company’s deferred tax assets.

Average Balance Sheets

Table of Contents


	For the Nine Months Ended March 31,
	2021							2020
	Average					Average		Average					Average
	Outstanding					Yield/		Outstanding					Yield/
	Balance			Interest		Rate (1)		Balance			Interest		Rate (1)


Interest-earning assets:
Loans	$	232,000,809		$	7,604,499	4.37	%	$	252,049,901		$	8,493,397	4.49	%
Securities		21,334,958			428,635	2.68	%		21,704,787			454,375	2.79	%
Federal Home Loan Bank stock		1,143,852			24,949	2.91	%		1,278,641			44,760	4.67	%
Other		13,065,437			1,600	0.02	%		3,864,914			48,154	1.66	%
Total interest-earning assets		267,545,056			8,059,683	4.02	%		278,898,243			9,040,686	4.32	%
Non-interest-earning assets		33,981,492							24,534,959
Total assets	$	301,526,548						$	303,433,202

Interest-bearing liabilities:
Demand deposits	$	59,758,118		$	28,149	0.06	%	$	48,994,319		$	21,394	0.06	%
Savings and NOW deposits		80,375,733			51,406	0.09	%		74,389,038			46,429	0.08	%
Certificates of deposit		80,328,540			900,075	1.49	%		95,709,964			1,338,929	1.87	%
Total interest-bearing deposits		220,462,391			979,630	0.59	%		219,093,321			1,406,752	0.86	%
Borrowings		5,711,350			6,820	0.16	%		24,633,294			367,652	1.99	%
Total interest-bearing liabilities		226,173,741			986,450	0.58	%		243,726,615			1,774,404	0.97	%
Non-interest-bearing liabilities		49,246,705							34,532,378
Total liabilities		275,420,446							278,258,993
Total equity		26,106,102							25,174,209
Total liabilities and equity	$	301,526,548						$	303,433,202
Net interest income				$	7,073,233						$	7,266,282
Net interest rate spread (2)						3.44	%						3.35	%
Net interest-earning assets (3)	$	41,371,315						$	35,171,628
Net interest margin (4)						3.53	%						3.47	%
Average interest-earning assets to interest-bearing liabilities		118.29	%						114.43	%

(1)	Annualized

(2)	Net interest spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3)	Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)	Net interest margin represents net interest income divided by average total interest-earning assets.

Liquidity and Capital Resources

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from the sale of loans, and proceeds from maturities of securities. We also have the ability to borrow from the Federal Home Loan Bank of Chicago and from U.S. Bank. At March 31, 2021, we had a $115.7 million line of credit with the Federal Home Loan Bank of Chicago, and had $4.0 million of borrowings outstanding as of that date. We also had a $5.0 million line of credit with U.S. Bank, with no borrowings outstanding as of that date.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $7.0 million for the nine months ended March 31, 2021 and net cash used in operating activities was $2.0 million for the nine months ended March 31, 2020. Net cash provided by investing activities, which consists primarily disbursements for loan originations and the purchase of

Table of Contents

securities, offset by principal collections on loans, and proceeds from maturing securities and pay downs on securities, was $12.2 million and $17.6 million for the nine months ended March 31, 2021 and the nine months ended March 31, 2020, respectively. Net cash used in financing activities, consisting of activity in deposit accounts and borrowings, was $4.6 million and $16.1 million for the nine months ended March 31, 2021 and 2020, respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience, we anticipate that a substantial portion of maturing time deposits will be retained, though we also noted an increase in non-maturity deposits, assisting in liquitidy management. In the event that maturing time deposits run off at maturity, we can also supplement our funding with borrowings.

At March 31, 2021, The Equitable Bank was classified as “well capitalized” for regulatory capital purposes.

Item 3 Quantitative and Qualitative Disclosures About Market Risk.

Not applicable as the Company is a smaller reporting company.

Item 4 Controls and Procedures.

The Company’s management, with the participation of the Company’s President and Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report and, based on this evaluation, the Company’s President and Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are operating in an effective manner.

Changes in Internal Control Over Financial Reporting

There has been no change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II - Other Information

Item 1 Legal Proceedings.

In the ordinary course of business, there are legal proceedings against the Company and its subsidiaries. Management considers that the aggregate liabilities, if any, resulting from such actions would not have a material, adverse effect on the consolidated financial position of the Company.

Item 1A Risk Factors.

Not applicable as the Company is a smaller reporting company.

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds.

Not applicable.

Item 3 Defaults Upon Senior Securities.

None.

Item 4 Mine Safety Disclosures.

Not applicable.

Table of Contents

Item 5 Other Information.

None.

Item 6 Exhibits.

The following exhibits are filed with this report:

	Exhibit 31.1	Certification of Principal Executive Officer Pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002 is included herein as an exhibit to this Report.

	Exhibit 31.2	Certification of Principal Financial Officer Pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002 is included herein as an exhibit to this Report.

	Exhibit 32.1	Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) is included herein as an exhibit to this Report.

	Exhibit 32.2	Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) is included herein as an exhibit to this Report.

	Exhibit 101	The following financial statements from the TEB Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, formatted in Extensive Business Reporting Language (XBRL); (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the Unaudited Condensed Consolidated Financial Statements are included herein as an exhibit to this report.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TEB BANCORP, INC.

Date:	May 12, 2021	By:	/s/ Jennifer L. Provancher
			Jennifer L. Provancher, President and Chief Executive Officer


Date:	May 12, 2021	By:	/s/ Lauren Poppen
			Lauren Poppen, Chief Financial Officer