Annual Statements Open main menu

Tecnoglass Inc. - Quarter Report: 2023 September (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 001-35436

 

TECNOGLASS INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Cayman Islands   98-1271120

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

3550 NW 49th Street, Miami, Florida 33142, USA

 

Avenida Circunvalar a 100 mts de la Via 40, Barrio Las Flores Barranquilla, Colombia

(Address of principal executive offices)

 

+1 305 638 5151

(Issuer’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Ordinary Shares   TGLS   The New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☒ No ☐

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer ☐ Accelerated filer
Non-accelerated filer ☐ Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No

 

As of November 1, 2023, there were 47,099,133 ordinary shares, $0.0001 par value per share, outstanding.

 

 

 

 
 

 

TECNOGLASS INC.

 

FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 2023

 

TABLE OF CONTENTS

 

    Page
Part I. Financial Information  
  Item 1. Financial Statements (Unaudited) 3
  Condensed Consolidated Balance Sheets 3
  Condensed Consolidated Statements of Operations and Other Comprehensive Income 4
  Condensed Consolidated Statements of Cash Flows 5
  Condensed Consolidated Statements of Shareholders’ Equity 6
  Notes to Condensed Consolidated Financial Statements 7
     
  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 19
     
  Item 3. Quantitative and Qualitative Disclosures about Market Risk 24
     
  Item 4. Controls and Procedures 25
     
Part II. Other Information  
  Item 1. Legal Proceedings 26
     
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 26
     
  Item 6. Exhibits 26
Signatures 27

 

 2 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements (Unaudited).

 

Tecnoglass Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

 

   September 30, 2023   December 31, 2022 
ASSETS          
Current assets:          
Cash and cash equivalents  $118,973   $103,671 
Investments   2,479    2,049 
Trade accounts receivable, net   174,148    158,397 
Due from related parties   1,493    1,447 
Inventories   165,846    124,997 
Contract assets – current portion   16,539    12,610 
Other current assets   57,668    28,963 
Total current assets  $537,146   $432,134 
Long-term assets:          
Property, plant and equipment, net  $299,120   $202,865 
Deferred income taxes   111    558 
Contract assets – non-current   9,075    8,875 
Long-term trade accounts receivable   -    1,225 
Intangible assets   3,249    2,706 
Goodwill   23,561    23,561 
Long-term investments   61,516    57,839 
Other long-term assets   5,278    4,545 
Total long-term assets   401,910    302,174 
Total assets  $939,056   $734,308 
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities:          
Short-term debt and current portion of long-term debt  $3,127   $504 
Trade accounts payable and accrued expenses   108,259    90,186 
Due to related parties   4,108    5,323 
Dividends payable   4,317    3,622 
Contract liability – current portion   68,654    49,601 
Other current liabilities   50,537    60,566 
Total current liabilities  $239,002   $209,802 
Long-term liabilities:          
Deferred income taxes  $13,876   $5,190 
Contract liability – non-current   13    11 
Long-term debt   166,699    168,980 
Total long-term liabilities   180,588    174,181 
Total liabilities  $419,590   $383,983 
SHAREHOLDERS’ EQUITY          
Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively  $   $ 
Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 47,445,991 and 47,674,773 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively   5    5 
Legal Reserves   1,458    1,458 
Additional paid-in capital   210,408    219,290 
Retained earnings   367,925    234,254 
Accumulated other comprehensive loss   (62,323)   (106,187)
Shareholders’ equity attributable to controlling interest   517,473    348,820 
Shareholders’ equity attributable to non-controlling interest   1,993    1,505 
Total shareholders’ equity   519,466    350,325 
Total liabilities and shareholders’ equity  $939,056   $734,308 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 3 

 

 

Tecnoglass Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Other Comprehensive Income

(In thousands, except share and per share data)

(Unaudited)

 

   2023   2022   2023   2022 
   Three months ended   Nine months ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Operating revenues:                    
External customers  $210,268   $201,240   $637,362   $503,919 
Related parties   475    540    1,300    1,533 
Total operating revenues   210,743    201,780    638,662    505,452 
Cost of sales   (120,216)   (96,484)   (330,710)   (266,191)
Gross profit   90,527    105,296    307,952    239,261 
Operating expenses:                    
Selling expense   (15,724)   (20,250)   (52,531)   (50,234)
General and administrative expense   (13,791)   (14,914)   (46,228)   (39,442)
Total operating expenses   (29,515)   (35,164)   (98,759)   (89,676)
Operating income   61,012    70,132    209,193    149,585 
Non-operating income, net   605    634    3,517    1,137 
Equity method income   1,108    1,821    3,676    5,070 
Foreign currency transactions (loss) gains   1,142    (450)   931    (856)
Interest expense and deferred cost of financing   (2,325)   (2,249)   (6,919)   (5,432)
Income before taxes   61,542    69,888    210,398    149,504 
Income tax provision   (15,447)   (22,966)   (63,366)   (48,216)
Net income  $46,095   $46,922   $147,032   $101,288 
Income attributable to non-controlling interest   (232)   (196)   (489)   (515)
Income attributable to parent  $45,863   $46,726   $146,543   $100,773 
Comprehensive income:                    
Net income  $46,095   $46,922   $147,032   $101,288 
Foreign currency translation adjustments   8,227    (22,054)   43,276    (32,039)
Change in fair value of derivative contracts   601    4,865    587    9,197 
Total comprehensive income  $54,923   $29,733   $190,895   $78,446 
Comprehensive loss attributable to non-controlling interest   (232)   (196)   (489)   (515)
Total comprehensive income attributable to parent  $54,691   $29,537   $190,406   $77,931 
Basic income per share  $0.97   $0.98   $3.09   $2.12 
Diluted income per share  $0.97    0.98   $3.09   $2.12 
Basic weighted average common shares outstanding   47,599,339    47,674,773    47,649,037    47,674,773 
Diluted weighted average common shares outstanding   47,599,339    47,674,773    47,649,037    47,674,773 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 4 

 

 

Tecnoglass Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Amounts in thousands)

(Unaudited)

 

   2023   2022 
   Nine months ended September 30, 
   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income  $147,032   $101,288 
Adjustments to reconcile net income to net cash provided by operating activities:          
Allowance for credit losses   2,537    541 
Depreciation and amortization   15,841    15,089 
Deferred income taxes   7,565    140 
Equity method income   (3,676)   (5,070)
Deferred cost of financing   929    1,059 
Other non-cash adjustments   157    (22)
Unrealized currency translation (loss) gains   (23,280)   9,482 
Changes in operating assets and liabilities:          
Trade accounts receivable   (10,351)   (29,486)
Inventories   (15,271)   (53,911)
Prepaid expenses   (2,028)   (1,126)
Other assets   (25,535)   (1,646)
Trade accounts payable and accrued expenses   8,371    14,637 
Taxes payable   (21,670)   23,962 
Labor liabilities   2,425    1,629 
Other liabilities   245    (1,851)
Contract assets and liabilities   13,066    14,974 
Related parties   (1,871)   2,409 
CASH PROVIDED BY OPERATING ACTIVITIES  $94,486   $92,098 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of investments   (303)   (1,285)
Acquisition of property and equipment   (62,194)   (46,817)
CASH USED IN INVESTING ACTIVITIES  $(62,497)  $(48,102)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Cash dividend   (12,158)   (9,294)
Stock buyback   (8,882)   - 
Proceeds from debt   109    59 
Repayments of debt   -    (32,002)
CASH USED IN FINANCING ACTIVITIES  $(20,931)  $(41,237)
           
Effect of exchange rate changes on cash and cash equivalents  $4,243   $(3,336)
           
NET INCREASE IN CASH   15,301    (577)
CASH - Beginning of period   103,672    85,011 
CASH - End of period  $118,973   $84,434 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Cash paid during the period for:          
Interest  $8,543   $4,136 
Income Tax  $94,914   $25,377 
           
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Assets acquired under credit or debt  $11,626   $4,555 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 5 

 

 

Tecnoglass Inc. and Subsidiaries

Condensed Consolidated Statements of Shareholders’ Equity

(Amounts in thousands, except share and per share data)

(Unaudited)

 

                                     
   Ordinary Shares, $0.0001
Par Value
   Additional Paid in   Legal   Retained    Accumulated Other Comprehensive   Total Shareholders’   Non- Controlling   Total Shareholders’ Equity and Non- Controlling 
   Shares   Amount   Capital   Reserve   Earnings   Loss   Equity   Interest   Interest 
Balance at December 31, 2022   47,674,773           5    219,290    1,458    234,254    (106,187)   348,820    1,505.00    350,325 
                                              
Dividend   -    -    -    -    (4,291)   -    (4,291)   -    (4,291)
                                              
Derivative financial instruments   -    -    -    -    -    (1,837)   (1,837)   -    (1,837)
                                              
Foreign currency translation   -    -    -    -    -    7,811    7,811    -    7,811 
                                              
Net income   -    -    -    -    48,235    -    48,235    137    48,372 
                                              
Balance at March 31, 2023   47,674,773    5    219,290    1,458    278,198    (100,213)   398,738    1,642    400,380 
                                              
Dividend   -    -    -    -    (4,291)   -    (4,291)   -    (4,291)
                                              
Share Repurchase   (1,340)   -    (56)   -    -    -    (56)   -    (56)
                                              
Derivative financial instruments   -    -    -    -    -    1,823    1,823    -    1,823 
                                              
Foreign currency translation   -    -    -    -    -    27,238    27,238    -    27,238 
                                              
Net income   -    -    -    -    52,445    -    52,445    120    52,565 
                                              
Balance at June 30, 2023   47,673,433    5    219,234    1,458    326,353    (71,152)   475,898    1,762    477,660 
                                              
Dividend   -    -    -    -    (4,291)   -    (4,291)   -    (4,291)
                                              
Share Repurchase   (227,442)   -    (8,826)   -    -    -    (8,826)   -    (8,826)
                                              
Derivative financial instruments   -    -    -    -    -    601    601    -    601 
                                              
Foreign currency translation   -    -    -    -    -    8,227    8,227    -    8,227 
                                              
Net income   -    -    -    -    45,863    -    45,863    232    46,095 
                                              
Balance at Sep 30, 2023   47,445,991    5    210,408    1,458    367,925    (62,323)   517,473    1,993    519,466 

 

   Ordinary Shares, $0.0001
Par Value
   Additional Paid in   Legal   Retained    Accumulated Other Comprehensive   Total Shareholders’   Non-Controlling   Total Shareholders’ Equity and Non-Controlling  
   Shares   Amount   Capital   Reserve   Earnings   Loss   Equity   Interest   Interest 
Balance at December 31, 2021   47,674,773           5    219,290    2,273    91,045    (68,751)   243,862    836    244,698 
                                              
                                              
Dividend   -    -    -    -    (3,099)   -    (3,099)   -    (3,099)
                                              
Derivative financial instruments   -    -    -    -    -    2,622    2,622    -    2,622 
                                              
Foreign currency translation   -    -    -    -    -    13,635    13,635    -    13,635 
                                              
Net income   -    -    -    -    20,853    -    20,853    100    20,953 
                                              
Balance at March 31, 2022   47,674,773    5    219,290    2,273    108,799    (52,494)   277,873    936    278,809 
                                              
Dividend   -    -    -    -    (3,099)   -    (3,099)   -    (3,099)
                                              
Legal Reserves   -    -    -    (815)   815    -    -    -    - 
                                              
Derivative financial instruments   -    -    -    -    -    1,710    1,710    -    1,710 
                                              
Foreign currency translation   -    -    -    -    -    (23,620)   (23,620)   -    (23,620)
                                              
Net income   -    -    -    -    33,194    -    33,194    219    33,413 
                                              
Balance at June 30, 2022   47,674,773       5    219,290    1,458    139,709    (74,404)   286,058    1,155    287,213 
                                              
Dividend   -    -    -    -    (3,577)   -    (3,577)   -    (3,577)
                                              
Legal Reserves   -    -    -    -    -    -    -    -    0 
                                              
Derivative financial instruments   -    -    -    -    -    4,865    4,865    -    4,865 
                                            0 
Foreign currency translation   -    -    -    -    -    (22,054)   (22,054)   -    (22,054)
                                              
Net income   -          -    -    -    46,726    -    46,726    196    46,922 
                                              
Balance at Sep 30, 2022   47,674,773         5    219,290    1,458    182,859    (91,593)   312,019    1,351    313,370 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 6 

 

 

Tecnoglass Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Amounts in thousands, except share and per share data)

(Unaudited)

 

Note 1. General

 

Business Description

 

Tecnoglass Inc., a Cayman Islands exempted company (the “Company”, “Tecnoglass,” “TGI,” “we, “us” or “our”), manufactures hi-specification, architectural glass and windows for the global residential and commercial construction industries. Currently the Company offers design, production, marketing, and installation of architectural systems for buildings of high, medium, and low elevation size. Products include windows and doors in glass and aluminum, office partitions and interior divisions, floating facades and commercial window showcases. The Company exports most of its products to foreign countries, selling to customers in North, Central and South America.

 

The Company manufactures both glass and aluminum products. Its glass products include tempered glass, laminated glass, thermo-acoustic glass, curved glass, silk-screened glass, acoustic glass, and digital print glass. Its Alutions plant produces mill finished, anodized, painted aluminum profiles and rods, tubes, bars, and plates. Alution’s operations include extrusion, smelting, painting and anodizing processes, and exporting, importing and marketing aluminum products.

 

The Company also designs, manufactures, markets, and installs architectural systems for high, medium and low-rise construction, glass and aluminum windows and doors, office dividers and interiors, floating facades and commercial display windows.

 

Note 2. Basis of Presentation and Summary of Significant Accounting Policies

 

Basis of Presentation and Use of Estimates

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting purposes. The results reported in these unaudited condensed consolidated financial statements are not necessarily indicative of results that may be expected for the entire year. These unaudited condensed consolidated financial statements should be read in conjunction with the information contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The year-end condensed balance sheet data was derived from the audited financial statements in the Annual Report on Form 10-K but does not include all disclosures required by US GAAP.

 

The preparation of these unaudited condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of the Company’s financial statements. Actual results may differ from these estimates under different assumptions and conditions. Estimates utilized in the preparation of these unaudited condensed consolidated financial statements relate to the collectability of account receivables, the valuation of inventories, estimated earnings on uncompleted contracts, useful lives and potential impairment of long-lived assets. Changes in estimates are reflected in the periods during which they become known. Actual amounts may differ from these estimates and could differ materially. These financial statements reflect all adjustments that in the opinion of management are necessary for a fair statement of the financial position, results of operations and cash flows for the period presented, and are of a normal, recurring nature.

 

The Company has one operating segment, Architectural Glass and Windows, which is also its reporting segment, comprising the design, manufacturing, distribution, marketing and installation of high-specification architectural glass and window products sold to the construction industry.

 

 7 

 

 

Principles of Consolidation

 

These unaudited condensed consolidated financial statements consolidate TGI and its subsidiaries Tecnoglass S.A.S (“TG”), C.I. Energía Solar S.A.S E.S. Windows (“ES”), ES Windows LLC (“ESW LLC”), GM&P Consulting and Glazing Contractors (“GM&P”), Componenti USA LLC, ES Metals SAS (“ES Metals”), and Ventanas Solar S.A (“VS”), which are entities in which we have a controlling financial interest because we hold a majority voting interest. To determine if we hold a controlling financial interest in an entity, we first evaluate if we are required to apply the variable interest entity (“VIE”) model to the entity and if we are not, the entity is evaluated under the voting interest model. All significant intercompany accounts and transactions are eliminated in consolidation, including unrealized intercompany profits and losses. The equity method of accounting is used for investments in affiliates and other joint ventures over which the Company has significant influence but does not have effective control.

 

TGI and certain wholly owned subsidiaries with functional currency different than the U.S. dollar have long-term intercompany loan balances denominated in foreign currencies that are remeasured at the exchange rate in effect at the balance sheet date. Such loan balances are not expected to be settled in the foreseeable future. Any gains and losses relating to these loans are included in the accumulated other comprehensive income (loss), which is reflected as a separate component of shareholders’ equity.

 

Derivative Financial Instruments

 

The Company recognizes all derivative financial instruments as either assets or liabilities at fair value on the condensed consolidated balance sheet. The unrealized gains or losses arising from changes in fair value of derivative instruments that are designated and qualify as cash flow hedges, are recorded in the condensed consolidated statement of comprehensive income. Amounts in accumulated other comprehensive loss on the condensed consolidated balance sheet are reclassified into the condensed consolidated statement of income in the same period or periods during which the hedged transactions are settled.

 

 8 

 

 

Accounting Standards Adopted in 2023

 

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”. The amendments in this Update provide optional expedients and exceptions for contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments in this Update apply only to contracts, hedging relationships and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The interest rate on our credit facility was updated to SOFR plus the same spread of 1.5%. In addition, the Company amended the Interest Rate Swap contract from Libor plus spread to SOFR plus spread. The settlements of the instruments remain under the existing conditions; however, the fixed leg goes from 1.93% to 1.87%. The Company did not apply any of the optional expedients or exceptions allowed under this ASU.

 

Note 3. - Inventories, net

 

   September 30,
2023
   December 31,
2022
 
Raw materials  $106,935   $93,360 
Work in process   22,161    9,875 
Finished goods   10,407    6,409 
Spares and accessories   24,888    13,902 
Packing material   1,648    1,563 
Total Inventories, gross   166,039    125,109 
Less: Inventory allowance   (193)   (112)
Total inventories, net  $165,846   $124,997 

 

Note 4. – Revenues, Trade Accounts Receivable, Contract Assets and Contract Liabilities

 

Disaggregation of Total Net Sales

 

The Company disaggregates its sales with customers by revenue recognition method for its only segment, as the Company believes these factors affect the nature, amount, timing and uncertainty of the Company’s revenue and cash flows.

 

   2023   2022   2023   2022 
   Three months ended   Nine months ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Fixed price contracts  $35,735   $26,272   $97,158   $67,648 
Product sales   175,008    175,508    541,504    437,804 
Total Revenues  $210,743   $201,780   $638,662   $505,452 

 

The following table presents geographical information about revenues.

 

   2023   2022   2023   2022 
   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
Colombia  $7,218   $4,817   $18,920   $13,657 
United States   200,347    193,504    609,911    481,965 
Panama   433    571    1,017    2,373 
Other   2,745    2,888    8,814    7,457 
Total Revenues  $210,743   $201,780   $638,662   $505,452 

 

The following table presents revenues breakdown by market.

 

Schedule of Revenues Breakdown by Market

Co   2023    2022    2023    2022 
   Three months ended   Nine months ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Residential  $87,811   $85,780   $258,345   $221,328 
Commercial   122,932    116,000    380,317    284,123 
Total Revenues  $210,743   $201,780   $638,662   $505,452 

 

 9 

 

 

Trade Accounts Receivable

 

In the ordinary course of business, we extend credit to customers on a generally non-collateralized basis. The Company maintains an allowance for expected credit losses which is based on management’s assessments of the amount which may become uncollectible in the future and is determined through consideration of our write-off history, specific identification of uncollectible accounts based in part on the customer’s past due balance (based on contractual terms), and consideration of prevailing economic and industry conditions. Uncollectible accounts are written off after repeated attempts to collect from the customer have been unsuccessful.

 

Trade accounts receivable consist of the following:

 

   September 30,
2023
   December 31,
2022
 
Trade accounts receivable   176,223    159,068 
Less: Allowance for credit losses   (2,075)   (671)
Total  $174,148   $158,397 

 

The changes in the allowance for credit losses for the nine months ended September 30, 2023, are:

 

 

  Nine months
ended
September 30,
2023
 
Balance at beginning of period  $671 
Provisions for credit losses   2,537 
Deductions and write-offs, net of foreign currency adjustment   (1,133)
Balance at end of period  $2,075 

 

Contract Assets and Liabilities

 

Contract assets represent accumulated incurred costs and earned profits on contracts with customers that have been recorded as sales but have not been billed to customers and are classified as current. In addition, a portion of the amounts billed on certain fixed price contracts that are withheld by the customer as a retainage until a final good receipt of the complete project to the customers satisfaction. Contract liabilities consist of advance payments and billings in excess of costs incurred and deferred revenue, and represent amounts received in excess of sales recognized on contracts. The Company classifies advance payments and billings in excess of costs incurred as current, and deferred revenue as current or non-current based on the expected timing of sales recognition. Contract assets and contract liabilities are determined on a contract-by-contract basis at the end of each reporting period. The non-current portion of contract liabilities is included in long-term liabilities in the Company’s condensed consolidated balance sheets.

 

 10 

 

 

The table below presents the components of net contract assets (liabilities).

 

   September 30,
2023
   December 31,
2022
 
Contract assets — current  $16,539   $12,610 
Contract assets — non-current   9,075    8,875 
Contract liabilities — current   (68,654)   (49,601)
Contract liabilities — non-current   (13)   (11)
Net contract assets  $(43,053)  $(28,127)

 

The components of contract assets are presented in the table below.

 

   September 30,
2023
   December 31,
2022
 
Unbilled contract receivables, gross  $6,096   $5,738 
Retainage   19,518    15,747 
Total contract assets   25,614    21,485 
Less: current portion   16,539    12,610 
Contract Assets – non-current  $9,075   $8,875 

 

The components of contract liabilities are presented in the table below.

 

   September 30,
2023
   December 31,
2022
 
Billings in excess of costs  $32,759    14,724 
Advances from customers on uncompleted contracts   35,908    34,888 
Total contract liabilities   68,667    49,612 
Less: current portion   68,654    49,601 
Contract liabilities – non-current  $13    11 

 

During the three and nine months ended September 30, 2023, the Company recognized $472 and $6,375 of sales related to its contract liabilities on January 1, 2023, respectively. During the three and nine months ended September 30, 2022, the Company recognized $2,424 and $7,927 of sales related to its contract liabilities on January 1, 2022, respectively.

 

Remaining Performance Obligations

 

As of September 30, 2023, the Company had $482.3 million of remaining performance obligations, which represents the transaction price of firm orders minus sales recognized from inception to date. Remaining performance obligations exclude unexercised contract options, verbal commitments, Letters of Intent or written mandates, and potential orders under basic ordering agreements. The Company expects to recognize 100% of sales relating to existing performance obligations within three years, of which $123.5 million are expected to be recognized during the year ending December 31, 2023, $315.2 million during the year ending December 31, 2024, and $43.6 million during the year ending December 31, 2025.

 

 11 

 

 

Note 5. Intangible Assets

 

Intangible assets include Miami-Dade County Notices of Acceptances (NOA’s), which are certificates issued for approved products and required to market hurricane-resistant glass in Florida. Intangibles assets also include the intangibles acquired during the acquisition of GM&P.

 

 

 

September 30, 2023 
   Gross   Acc. Amort.   Net 
Notice of Acceptances (NOAs), product designs and other intellectual property   11,611    (8,362)   3,249 

 

   December 31, 2022 
   Gross   Acc. Amort.   Net 
Trade Names  $980   $(980)  $- 
Notice of Acceptances (NOAs), product designs and other intellectual property   9,987    (7,281)   2,706 
Non-compete Agreement   165    (165)   - 
Customer Relationships   4,140    (4,140)   - 
Total  $15,272   $(12,566)  $2,706 

 

The weighted average amortization period is 4.9 years.

 

During the three and nine months ended September 30, 2023, the amortization expense amounted to $293 and $908, respectively, and was included within the general and administration expenses in our unaudited Condensed Consolidated Statement of Operations. Similarly, during the three and nine months ended September 30, 2022, the amortization expense amounted to $290 and $1,079, respectively.

 

The estimated aggregate amortization expense for each of the five succeeding years as of September 30, 2023, is as follows:

 

Year ending  (in thousands) 
2023  $297 
2024   968 
2025   499 
2026   401 
2027   335 
Thereafter   749 
Total  $3,249 

 

 12 

 

 

Note 6. Supplier Finance Program

 

Tecnoglass has established payment terms to suppliers for the purchase of goods and services, which normally range between 30 and 60 days. In the normal course of business, suppliers may require liquidity and manage, through third parties, the advanced payment of invoices. The Company allows its suppliers the option to payments in advance of an invoice due date, through a third-party finance provider or intermediary, with the purpose of allowing suppliers to obtain the required liquidity. For these purposes, suppliers present to Tecnoglass the third-party finance provider or intermediary with whom they will carry out the finance program and establish an agreement, through which the invoices will be paid by the third-party finance provider or intermediary once Tecnoglass has confirmed the invoices as valid. Once the Company confirms the invoices are valid, the third-party finance provider or intermediary proceeds with the payment to the supplier. Subsequently, Tecnoglass pays the invoices for goods or services to the third-party finance provider or intermediary selected by the supplier. Payment times do not vary from those initially agreed with the supplier, as stated in the invoices factored by the supplier (i.e. between 30 and 60 days). Pursuant to the supplier finance programs, the Company has not been required to pledge any assets as security nor to provide any guarantee to third-party finance provider or intermediary.

 

As of September 30, 2023, the obligations outstanding related to the supplier finance program amounted to $11,323, recorded as current liabilities, with $11,122 classified as Trade accounts payable and accrued expenses and $201 classified as Due to related parties.

 

Note 7. Debt

 

The Company’s debt is comprised of the following:

 

   September 30,
2023
   December 31,
2022
 
Revolving lines of credit  $438   $329 
Finance lease   360    395 
Senior Secured Credit Facility   172,500    172,500 
Less: Deferred cost of financing   (3,472)   (3,740)
Total obligations under borrowing arrangements   169,826    169,484 
Less: Current portion of long-term debt and other current borrowings   3,127    504 
Long-term debt  $166,699   $168,980 

 

In November 2021, the Company amended its Senior Secured Credit Facility to (i) increase the borrowing capacity under its committed line of credit from $50 million to $150 million, (ii) reduce its borrowing costs by an approximate 130 basis points and (iii) extend the initial maturity date by one year to the end of 2026. Borrowings under the credit facility now bear interest at a rate of LIBOR with no floor plus a spread of 1.50%, based on the Company’s net leverage ratio, compared to a prior rate of LIBOR with a floor of 0.75% plus a spread of 2.50%, resulting on total annual savings of approximately $15 million at current levels of outstanding borrowings, since entering into our inaugural US Bank syndicated facility in October of 2020. The effective interest rate for this credit facility including deferred issuance costs is 7.65%. In relation to this transaction, the Company accounted for costs related to fees paid of $1,496. This was accounted for as a debt modification and $1,346 of fees paid to banks were capitalized as deferred cost of financing and $150 paid to third parties recorded as an operating expense on the consolidated statements of operations for the year ended December 31, 2021. In March 2022, we voluntarily prepaid $15 million of capital to this credit facility which has decreased our net leverage ratio and triggered a step down in the applicable interest rate spread to 1.5%. Additionally, on September 30, 2022, we voluntarily prepaid $10.0 million of the term loan and $6.7 million under the revolving line of credit which remains fully unused as of September 30, 2023. Beginning on July 1, 2023 the interest rate on this credit facility was updated to SOFR plus the same spread of 1.5%.

 

Maturities of long-term debt and other current borrowings are as follows as of September 30, 2023:

 

      
2024  $3,127 
2025   15,139 
2026   15,032 
2027   140,000 
2028   - 
Total  $173,298 

 

The Company’s loans have maturities ranging from a few weeks to 5 years. Our credit facilities bear a weighted average interest rate of 6.88% as of September 30, 2023.

 

 13 

 

 

Note 8. Hedging Activity and Fair Value Measurements

 

Hedging Activity

 

During the quarter ended March 31, 2022, we entered into several interest rate swap contracts to hedge the interest rate fluctuations related to our outstanding debt. The effective date of the contract is December 31, 2022, and, thus, we have payment dates each quarter, commencing March 31, 2023. During the quarter ended December 31, 2022, we entered into several foreign currency non-delivery forward contracts to hedge the fluctuations in the exchange rate between the Colombian Peso and the U.S. Dollar. Our contracts are designated as cash flow hedges since they are highly effective in offsetting changes in the cash flows attributable to forecasted LIBOR and Colombian Peso denominated costs and expenses, respectively.

 

We record our hedge contracts at fair value and consider our credit risk for contracts in a liability position, and our counter-party’s credit risk for contracts in an asset position, in determining fair value. We assess our counter-party’s risk of non-performance when measuring the fair value of financial instruments in an asset position by evaluating their financial position, including cash on hand, as well as their credit ratings.

 

Due to the Libor discontinuance, on June 21, 2023, the Company amended the Interest Rate Swap contract from LIBOR plus spread to SOFR plus spread. The settlements of the instruments remain under the existing conditions; however, the fixed leg goes from 1.93% to 1.87%. Regarding the conditions of our outstanding debt, only LIBOR was replaced by SOFR, maintaining the other initial conditions.

 

As of September 30, 2023, the fair value of our interest rate swap was in a net asset position of $9.8 million. We had 14 outstanding interest rate swap contracts to hedge $125 million related to our outstanding debt through November 2026. We assessed the risk of non-performance of the Company to these contracts and determined it was insignificant and, therefore, did not record any adjustment to fair value as of September 30, 2023.

 

We assess the effectiveness of our interest rate swap contracts by comparing the change in the fair value of the interest rate swap contracts to the change in the expected cash to be paid for the hedged item. The effective portion of the gain or loss on our interest rate swap contracts is reported as a component of accumulated other comprehensive income and is reclassified into earnings in the same line item in the income statement as the hedged item in the same period or periods during which the transaction affects earnings. The amount of gains, net, recognized in the “accumulated other comprehensive income” line item in the accompanying consolidated balance sheet as of September 30, 2023, that we expect will be reclassified to earnings within the next twelve months, is $4.2 million.

 

The fair value of our interest rate swap hedges is classified in the accompanying consolidated balance sheets, as of September 30, 2023, as follows:

 

    Derivative Assets     Derivative Liabilities
    September 30, 2023     September 30, 2023
Derivatives designated as hedging instruments under
Subtopic 815-20:
  Balance Sheet
Location
  Fair Value     Balance Sheet
Location
  Fair Value  
                     
Derivative instruments:                        
Interest rate swap contracts and foreign currency non-delivery forwards   Other current assets   $ 9,773     Accrued liabilities   $     -  
Total derivative instruments   Total derivative assets   $ 9,773     Total derivative liabilities   $ -  

 

The ending accumulated balance for the interest rate swap contracts included in accumulated other comprehensive income was $9,773 as of September 30, 2023.

 

The following table presents the gains (losses) on derivative financial instruments, and their classifications within the accompanying consolidated financial statements, for the quarter ended September 30, 2023:

 

   Derivatives in Cash Flow Hedging Relationships 
   Amount of Gain or (Loss) Recognized in OCI (Loss) on Derivatives   Location of Gain or (Loss) Reclassified from Accumulated OCI (Loss) into Income  Amount of Gain or (Loss) Reclassified from Accumulated OCI (Loss) into Income 
   Three Months Ended      Three Months Ended 
   September 30,   September 30,      September 30,   September 30, 
   2023   2022      2023  2022 
                        
Interest rate swap contracts and foreign currency non-delivery forwards contracts  $    601   $   4,865   Interest expense and operating income  $    1,065   $       - 

 

The following table presents the gains (losses) on derivative financial instruments, and their classifications within the accompanying consolidated financial statements, for the nine months ended September 30, 2023:

 

   Derivatives in Cash Flow Hedging Relationships 
   Amount of Gain or (Loss) Recognized in OCI (Loss) on Derivatives   Location of Gain or (Loss) Reclassified from Accumulated OCI (Loss) into Income  Amount of Gain or (Loss) Reclassified from Accumulated OCI (Loss) into Income 
   Nine Months Ended      Nine Months Ended 
   September 30,
2023
   September 30,
2022
      September 30,
2023
   September 30,
2022
 
                        
Interest Rate Swap Contracts  $587   $9,197   Interest Expense and Operating Income  $5,219   $         - 

 

 14 

 

 

Fair Value Measurements

 

The Company accounts for financial assets and liabilities in accordance with accounting standards that define fair value and establish a framework for measuring fair value. The hierarchy prioritizes the inputs into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value. A financial asset’s or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

 

The carrying amounts of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and advances from customers approximate their fair value due to their relatively short-term maturities. The Company bases its fair value estimate for long term debt obligations on its internal valuation that all debt is floating rate debt based on current interest rates in Colombia.

 

The fair values of derivatives used to manage interest rate risks are based on SOFR rates and interest rate swap curves. Measurement of our derivative assets and liabilities is considered a level 2 measurement. To carry out the swap valuation, the definition of the fixed leg (obligation) and variable leg (right) is used. Once the projected flows are obtained in both fixed and variable rates, the regression analysis is performed for prospective effectiveness test. The projection curve contains the forward interest rates to project flows at a variable rate and the discount curve contains the interest rates to discount future flows, using the one-month USD Libor curve.

 

As of September 30, 2023, financial instruments carried at amortized cost that do not approximate fair value consist of long-term debt. See Note 7 – Debt. The fair value of long-term debt was calculated based on an analysis of future cash flows discounted at current market rates, which are level 2 inputs.

 

The following table summarizes the fair value and carrying amounts of our long-term debt:

 

   September 30,
2023
   December 31,
2022
 
Fair Value   163,842    172,408 
Carrying Value   166,699    168,980 

 

 15 

 

 

Note 9. Income Taxes

 

The Company files income tax returns for TG, ES and ES Metals in the Republic of Colombia. GM&P, Componenti and ESW LLC are U.S. entities based in Florida subject to U.S. federal and state income taxes. Tecnoglass as well as all the other subsidiaries in the Cayman Islands do not currently have any tax obligations.

 

The components of income tax expense are as follows:

 

   2023   2022   2023   2022 
  

Three months ended

September 30,

  

Nine months ended

September 30,

 
   2023   2022   2023   2022 
Current income tax                    
United States  $(8,840)  $(1,027)  $(15,300)  $(3,775)
Colombia   (3,167)   (20,777)   (40,490)   (44,275)
Panama   (5)   (6)   (11)   (26)
Total current income tax   (12,012)   (21,810)   (55,801)   (48,076)
                     
Deferred income Tax                    
United States   (433)   203    (560)   402 
Colombia   (3,002)   (1,359)   (7,005)   (542)
Total deferred income tax   (3,435)   (1,156)   (7,565)   (140)
Total income provision  $(15,447)  $(22,966)  $(63,366)  $(48,216)
                     
Effective tax rate   25.1%   32.9%   30.1%   32.3%

 

The weighted average statutory income tax rate for 2023 and 2022, was 33.3%, and 34.0, respectively. The effective income tax rate of 25.1% during the three months ended September 30, 2023 is below the statutory rate as the Colombian subsidiaries which bear a higher corporate income tax rate recorded a proportionally lower share of the consolidated income.

 

Note 10. Related Parties

 

The following is a summary of assets, liabilities, and income transactions with all related parties:

 

   September 30,
2023
   December 31,
2022
 
Due from related parties:          
Alutrafic Led SAS   412    249 
Studio Avanti SAS   324    113 
Due from other related parties   757    1,085 
Total due from related parties  $1,493   $1,447 
           
Due to related parties:          
Vidrio Andino   3,274    4,853 
Due to other related parties   834    470 
Total due to related parties  $4,108   $5,323 

 

   2023   2022   2023   2022 
  

Three months ended
September 30,

   Nine months ended
September 30,
 
   2023   2022   2023   2022 
Sales to related parties:                    
Alutrafic Led SAS   275    201    640    771 
Studio Avanti SAS   64    116    349    448 
Sales to other related parties   136    223    311    314 
Sales to related parties  $475   $540   $1,300   $1,533 

 

 16 

 

 

Alutrafic Led SAS

 

In the ordinary course of business, we sell products to Alutrafic Led SAS (“Alutrafic”), a fabricator of electrical lighting equipment. Affiliates of Jose Daes and Christian Daes, the Company’s Chief Executive Officer and Chief Operating Officer, respectively, have an ownership stake in Alutrafic. During the three and nine months ended September 30, 2023, we sold $275 and $640 to Alutrafic, respectively, compared to $201 and $771 during the three and nine months ended September 30, 2022, respectively. Additionally, we had outstanding accounts receivable from Alutrafic for $412 and $249 as of September 30, 2023 and December 31, 2022, respectively.

 

Barranquilla Capital de Luz SAS

 

In the ordinary course of business, we purchase products from Barranquilla Capital de Luz SAS (“Alubaq”), a fabricator of electrical lighting equipment. Affiliates of Jose Daes and Christian Daes, the Company’s Chief Executive Officer and Chief Operating Officer, respectively, have an ownership stake in Alubaq. During the three and nine months ended September 30, 2023, we purchased equipment from Alubaq for $90 and $309, respectively, compared to $8 and $51 during the three and nine months ended September 30, 2022, respectively.

 

 

Fundacion Tecnoglass-ESWindows

 

Fundacion Tecnoglass-ESWindows is a non-profit organization set up by the Company to carry out social causes in the communities around where we operate. We made charitable contributions during the three and nine months ended September 30, 2023 of $1,023 and $2,556, respectively, compared to $358 and $1,153 during the three and nine months ended September 30, 2022, respectively.

 

Santa Maria del Mar SAS

 

In the ordinary course of business, we purchase fuel for use at our manufacturing facilities from Estación Santa Maria del Mar SAS, a gas station located in the vicinity of our manufacturing campus which is owned by affiliates of Jose Daes and Christian Daes. During the three and nine months ended September 30, 2023, we purchased $268 and $973, respectively, compared to $243 and $655 purchased during the three and nine months ended September 30, 2022, respectively.

 

Studio Avanti SAS

 

In the ordinary course of business, we sell products to Studio Avanti SAS (“Avanti”), a distributer and installer of architectural systems in Colombia. Avanti is owned and controlled by Alberto Velilla, who is director of Energy Holding Corporation, the controlling shareholder of the Company. As of September 30, 2023 and December 31, 2022, the Company had outstanding accounts receivable from Avanti of $324 and $113, respectively. During the three and nine months ended September 30, 2023, we sold $64 and $349 of products to Avanti, respectively, compared to $116 and $448 during the three and nine months ended September 30, 2022, respectively.

 

Vidrio Andino Joint Venture

 

On May 3, 2019, we consummated a joint venture agreement with Saint-Gobain, a world leader in the production of float glass, a key component of our manufacturing process, whereby we acquired a 25.8% minority ownership interest in Vidrio Andino, a Colombia-based subsidiary of Saint-Gobain. The purchase price for our interest in Vidrio Andino was $45 million, of which $34.1 million was paid in cash and $10.9 million paid through the contribution of land on December 9, 2020. On October 28, 2020, we acquired said land from a related party and paid for it with the issuance of an aggregate of 1,557,142 ordinary shares of the Company, valued at $7.00 per share, which represented an approximate 33% premium based on the closing stock price as of October 27, 2020.

 

The land will serve the purpose of developing a second float glass plant nearby our existing manufacturing facilities which we expect will carry significant efficiencies for us once it becomes operative, in which we will also have a 25.8% interest. The new plant will be funded with proceeds from the original cash contribution made by the Company, operating cashflows from the Bogota plant, debt incurred at the joint venture level that will not consolidate into the Company and an additional contribution by us of approximately $12.5 million if needed (based on debt availability as a first option).

 

In the ordinary course of business, we purchased $6,912 and $20,869 from Vidrio Andino during the three and nine months ended September 30, 2023, respectively, compared to $4,923 and $13,964, during the three and nine months ended September 30, 2022, respectively. We also had outstanding payables to Vidrio Andino of $3,274 and $4,853 as of September 30, 2023 and December 31, 2022, respectively. We recorded equity method income of $1,108 and $3,676 on our Consolidated Statement of Operations during the three and nine months ended September 30, 2023, respectively, compared to $1,821 and $5,070 recorded during the three and nine months ended September 30, 2022, respectively.

 

Zofracosta SA

 

We have an investment in Zofracosta SA, a real estate holding company located in the vicinity of the proposed glass plant being built through our Vidrio Andino joint venture, recorded at $750 and $632 as of September 30, 2023, and December 31, 2022, respectively. Affiliates of Jose Daes and Christian Daes have a majority ownership stake in Zofracosta SA.

 

Note 11. Shareholders’ Equity

 

Dividends

 

On September 15, 2023, the Company declared a regular quarterly dividend of $0.09 per share, or $0.36 per share on an annualized basis. The dividend was paid on October 31, 2023, to shareholders of record as of the close of business on September 29, 2023.

 

Earnings per Share

 

The following table sets forth the computation of the basic and diluted earnings per share for the three and nine months ended September 30, 2023 and 2022:

 

   2023   2022   2023   2022 
  

Three months ended

September 30,

  

Nine months ended

September 30,

 
   2023   2022   2023   2022 
Numerator for basic and diluted earnings per share                    
Net Income  $46,095   $46,922   $147,032   $101,288 
                     
Denominator                    
Denominator for basic earnings per ordinary share - weighted average shares outstanding   47,599,339    47,674,773    47,649,037    47,674,773 
Effect of dilutive securities and stock dividend   -    -    -    - 
Denominator for diluted earnings per ordinary share - weighted average shares outstanding   47,599,339    47,674,773    47,649,037    47,674,773 
Basic earnings per ordinary share  $0.97   $0.98   $3.09   $2.12 
Diluted earnings per ordinary share  $0.97   $0.98   $3.09   $2.12 

 

 17 

 

 

Note 12. Commitments and Contingencies

 

Commitments

 

As of September 30, 2023, the Company had outstanding obligations to purchase an aggregate of at least $65,198 of certain raw materials from a specific supplier before November 30, 2030, and an aggregate of at least $11,008 of certain raw materials from a specific supplier through 2028.

 

On May 3, 2019, we consummated a joint venture agreement with Saint-Gobain whereby we acquired a 25.8% minority ownership interest in Vidrio Andino. The purchase price for our interest in Vidrio Andino was $45 million, of which $34.1 million was paid in cash and $10.9 million was contributed through a parcel of land to be used for the building of a second factory. On October 28, 2020, the land was paid for through the issuance of an aggregate of 1,557,142 ordinary shares of the Company, at $7.00 per share, which represented an approximate 33% premium based on the Company´s share price as of October 27, 2020.

 

The joint venture agreement includes plans to build a new plant in Galapa, Colombia that will be located approximately 20 miles from our primary manufacturing facility, in which we will also have a 25.8% interest. The new plant will be funded with proceeds from the original cash contribution made by the Company, operating cashflows from the Bogota plant, debt incurred at the joint venture level that will not consolidate into the Company and an additional contribution by us of approximately $12.5 million to be paid if needed (based on debt availability as a first option).

 

General Legal Matters

 

From time to time, the Company is involved in legal matters arising in the regular course of business. Some disputes are derived directly from our construction projects, related to supply and installation, and even though deemed ordinary, they may involve significant monetary damages. We are also subject to other type of litigations arising from employment practices, worker’s compensation, automobile claims and general liability. It is very difficult to predict precisely what the outcome of these litigations might be. However, with the information at our disposition as this time, there are no indications that such claims will result in a material adverse effect on the business, financial condition or results of operations of the Company.

 

 18 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings. References to “we”, “us” or “our” are to Tecnoglass Inc., except where the context requires otherwise. The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this report.

 

Overview

 

We are a vertically integrated manufacturer, supplier and installer of architectural glass, windows and associated aluminum and vinyl products for the global commercial and residential construction markets. With a focus on innovation, combined with providing highly specified products with the highest quality standards at competitive prices, we have developed a leadership position in each of our core markets. In the United States, which is our largest market, we were ranked as the third largest glass fabricator serving the United States in 2022 by Glass Magazine. In addition, we believe we are the leading glass transformation company in Colombia. Our customers, which include developers, general contractors or installers for hotels, office buildings, shopping centers, airports, universities, hospitals and multi-family and residential buildings, look to us as a value-added partner based on our product development capabilities, our high-quality products and our unwavering commitment to exceptional service.

 

We have 40 years of experience in architectural glass and aluminum profile structure assembly. We transform a variety of glass products, including tempered safety, double thermo-acoustic and laminated glass. Our finished glass products are installed in a wide variety of buildings across a number of different applications, including floating facades, curtain walls, windows, doors, handrails, and interior and bathroom spatial dividers. We also produce aluminum products such as profiles, rods, bars, plates and other hardware used in the manufacturing of windows.

 

Our products are manufactured in a 5.6 million square foot, state-of-the-art manufacturing complex in Barranquilla, Colombia that provides easy access to North, Central and South America, the Caribbean, and the Pacific. Our products can be found on some of the most distinctive buildings in these regions, including One Thousand Museum (Miami), Paramount Miami Worldcenter (Miami), Hub50House (Boston), Via 57 West (New York), Ae’o Tower (Honolulu), Salesforce Tower (San Francisco), Trump Plaza (Panama), and Departmental Legislative Assembly (Bolivia). Our track record of successfully delivering high profile projects has earned us an increasing number of opportunities across the United States, evidenced by our expanding backlog and overall revenue growth.

 

Our structural competitive advantage is underpinned by our low-cost manufacturing footprint, vertically integrated business model and geographic location. Our integrated facilities in Colombia and distribution and services operations in Florida provide us with a significant cost advantage in both manufacturing and distribution, and we continue to invest in these operations to expand our operational capabilities. Our lower cost manufacturing footprint allows us to offer competitive prices for our customers, while also providing innovative, high quality and high value-added products, together with consistent and reliable service. We have historically generated high margin organic growth based on our position as a value-added solutions provider for our customers.

 

We have a strong presence in the Florida market, which represents a substantial portion of our revenue stream and backlog. Our success in Florida has primarily been achieved through sustained organic growth, with further penetration taking place into other highly populated areas of the United States. As part of our strategy to become a fully vertically integrated company, we have supplemented our organic growth with some acquisitions that have afforded us incremental control over our supply chain while maintaining efficient lead times. In 2016, we completed the acquisition of ESW, which gave us control over the distribution of products into the United States from our manufacturing facilities in Colombia. In March 2017, we completed the acquisition of GM&P, a consulting and glazing installation business that was previously our largest installation customer.

 

 19 

 

 

The continued diversification of the group’s presence and product portfolio is a core component of our strategy. In particular, we are actively seeking to expand our presence in United States outside of Florida. Since 2017, we have been expanding our presence in U.S. residential markets which went from less than 5% of our sales to nearly 45% of our revenues for the full year 2022. We believe that the quality of our products, coupled with our ability to price competitively given our structural advantages on cost and our efficient lead times given our vertical integration, will allow us to generate further growth in the future.

 

Our company has focused on ensuring that our vision of sustainability is immersed into every aspect of our business, including social, environmental, economic and governance variables (ESG), that help us make decisions and create value for our stakeholders. We carry out a series of initiatives based on our global sustainability strategy, which is supported on three fundamental pillars: promoting an ethical and responsible continuous growth, leading eco-efficiency and innovation and empowering our environment. As part of this strategy, we have voluntarily adhered to UN Global Compact Principles since 2017. In 2021, in pursuit of our cooperation with the attainment of the Sustainable Development Goals, or SDGs, we joined a program to strengthen and make visible the management of greenhouse gas emissions as a carbon neutral strategy set out by the Colombian government by 2050.

 

RESULTS OF OPERATIONS

 

  

Three months ended

September 30,

  

Nine months ended

September 30,

 
   2023   2022   2023   2022 
Operating Revenues  $210,743   $201,780   $638,662   $505,452 
Cost of sales   (120,216)   (96,484)   (330,710)   (266,191)
Gross profit   90,527    105,296    307,952    239,261 
Operating expenses   (29,515)   (35,164)   (98,759)   (89,676)
Operating income   61,012    70,132    209,193    149,585 
Non-operating income and expenses, net   605    634    3,517    1,137 
Equity method income   1,108    1,821    3,676    5,070 
Foreign currency transactions gains (losses)   1,142    (450)   931    (856)
Interest Expense and deferred cost of financing   (2,325)   (2,249)   (6,919)   (5,432)
Income tax provision   (15,447)   (22,966)   (63,366)   (48,216)
Net income   46,095    46,922    147,032    101,288 
Income attributable to non-controlling interest   (232)   (196)   (489)   (515)
Income attributable to parent  $45,863   $46,726   $146,543   $100,773 

 

Comparison of quarterly periods ended September 30, 2023, and 2022

 

Revenues

 

Operating revenues increased $9.0 million or 4.4%, from $201.8 million for the quarter ended September 30, 2022, to $210.7 million for the quarter ended September 30, 2023. Revenue growth was driven by activity in U.S. markets, where revenues increased $6.8 million, or 3.5%, from $193.5 million in 2022 to $200.3 million in 2023. U.S. commercial market revenues increased $4.8 million, or 4.5%, from $107.7 million in 2022 to $112.5 million in 2023 as we continue to execute on our growing backlog, while single family residential market revenues reached an all-time high of $87.8 million during the third quarter of 2023, up from $85.8 million in 2022. Revenues from Latin-American markets increased $1.9 million, or 22.6%, from $8.3 million in 2022 to $10.2 million in 2023.

 

Gross profit

 

Gross profit during the three months ended September 30, 2023 was$ 90.5 million, a decrease of $14.8 million, or 14.0%, from $105.3 million during the three months ended September 30, 2022. The gross profit margin during the current year quarter of 43.0% was down from 52.2% during the third quarter of 2022, primarily as a result of non-cash effect related to a strong appreciation of the Colombian Peso. Inventories were recorded into the balance sheet at a weaker Peso and then accounted for under raw material costs at a much stronger Peso, translating into more US Dollars at the time the revenues are recognized. This effect contributed to a 660-basis point decrease year-over-year when assessing the same effect during the comparable period. Additionally, this unfavorable FX dynamic impacted our costs denominated in Colombian Pesos against our predominantly US Dollar revenue stream. Finally, margins were impacted by our revenue mix which included more installation and stand-alone product sales during the current period. Installation and stand-alone product revenues were up 43.6% and 18.1% respectively year over year, weighting down overall gross margins.

 

Expenses

 

Operating expenses decreased $5.6 million, or 16.1%, from $35.2 million to $29.5 million for the quarters ended September 30, 2022 and 2023, respectively. The decrease was mainly driven by lower shipping expense due to maritime rates reduction, and the absence of a settlement payment which occurred during the prior year period. As a result, operating expenses as a percentage of sales improved from 17.4% to 14.0%.

 

 20 

 

 

Non-operating income and expenses, net

 

During the three months ended September 30, 2023 and 2022, the Company recorded non-operating income of $0.6 million and $0.6 million, respectively. Non-operating income is comprised of interest income from short term investments and deposits income from rental properties as well as non-operating expenses related to certain charitable contributions outside of the Company’s direct sphere of influence.

 

Foreign currency transaction gains and losses

 

During the three months ended September 30, 2023, the Company recorded a non-operating gain of $1.1 million associated with foreign currency transactions compared to a net non-operating loss of $0.5 million during the three months ended September 30, 2022.

 

Interest Expense and deferred cost of financing

 

Interest expense and deferred cost of financing increased less than $0.1 million, or 3.4%, to $2.3 million during the quarter ended September 30, 2023, as the Company maintained a stable debt balance and benefited from having a favorable interest rate hedge in place for approximately 75% of its outstanding debt.

 

Income Taxes

 

During the quarters ended September 30, 2023 and 2022, the Company recorded an income tax provision of $15.4 million and $23.0 million, respectively, reflecting an effective income tax rate of 25.1% and 32.9%, respectively, which approximate the statutory rate. The effective tax rate of 25.1% during the quarter ended September 30, 2023 was due to the Company generating more profit by its US subsidiaries where corporate taxation is lower.

 

As a result of the foregoing, the Company recorded net income for the three months ended September 30, 2023 of $46.1 million compared to net income of $46.9 million for the three months ended September 30, 2022.

 

Comparison of nine-month periods ended September 30, 2023 and 2022

 

Revenues

 

The Company’s operating revenues increased $133.2 million, or 26.4%, from $505.5 million to $638.7 million for the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022.

 

Strong revenues during the first nine months of 2023 were driven by activity in U.S. commercial and residential markets, where revenues increased $128.0 million, or 26.5%, from $482.0 million in 2022 to $610.0 million in 2023. U.S. Commercial market revenues increased $91.0 million, or 34.9%, from $260.6 million in 2022 to $351.6 million in 2023. Single family residential market revenues increased $37.0 million, or 16.7%, from $221.3 million in 2022 to $258.3 million in 2023, and accounted for 40.5% of total revenues during the nine months ended September 30, 2023. Revenues from Latin-American markets, including Colombia, increased $5.3 million, or 22.4%, from $23.5 million in 2022 to $28.8 million in 2023.

 

 21 

 

 

Gross profit

 

Gross profit increased $68.7 million, or 28.7%, to $308.0 million during the nine months ended September 30, 2023, compared with $239.3 million during the same period of 2022. This resulted in gross profit margin reaching 48.2% during the first nine months of 2023, up from 47.3% during the first nine months of 2022. The 90-basis point improvement in gross margin mainly reflected operating leverage on higher sales and ongoing efficiencies.

 

Expenses

 

Operating expenses increased $9.1 million, or 10.1%, from $89.7 million to $98.8 million for the nine months ended September 30, 2022 and 2023, respectively. The increase was mainly driven by higher variable expenses related to incremental revenues and increased administrative expenses to support a larger operation and ongoing geographical expansion. As a result of our continued effort to enhance our lean administrative structure and tight cost controls, our operating expenses as a percentage of sales improved from 17.7% to 15.5%.

 

Non-operating income and expenses, net

 

During the nine months ended September 30, 2023 and 2022, the Company recorded non-operating income of $3.5 and $1.1 million, respectively. Non-operating income for the period is comprised primarily of short-term investments return, income from rental properties and gains on sale of scrap materials as well as non-operating expenses related to certain charitable contributions outside of the Company’s direct sphere of influence.

 

Foreign currency transaction gains and losses

 

During the nine months ended September 30, 2023, the Company recorded a non-operating gain of $0.9 million associated with foreign currency transactions, compared to a net loss of $0.9 million during the nine months ended September 30, 2022.

 

Interest Expense

 

Interest expense and deferred cost of financing increased $1.5 million, or 27.4%, to $6.9 million during the nine months ended September 30, 2023, from $5.4 million during the nine months ended September 30, 2022, as a result of increasing floating interest rates, partially offset by a lower debt balance and the favorable effect of an ongoing interest rate hedge.

 

Income Taxes

 

During the nine-month periods ended September 30, 2023 and 2022, the Company recorded an income tax provision of $63.4 million and $48.2 million, respectively, reflecting an effective income tax rate of 30.1% and 32.3%, respectively. The effective tax rate of 30.1% during the nine months ended September 30, 2023, results as the Company generates more profit by its US subsidiaries where corporate taxation is lower.

 

As a result of the foregoing, the Company recorded a net income for the nine months ended September 30, 2023 of $147.0 million and $101.3 million for the nine months ended September 30, 2022.

 

Liquidity

 

As of September 30, 2023 and December 31, 2022, we had cash and cash equivalents of approximately $119.0 million and $103.7 million, respectively. Additionally, we currently have approximately $170.0 million available under different lines of credit.

 

We anticipate that the Company will continue to generate positive Cashflow from operating activities through the end of 2023, which we believe, in addition to our current liquidity position, provides ample flexibility to service our obligations through the next twelve months.

 

 22 

 

 

Capital Resources

 

We transform glass and aluminum into high specification architectural glass and custom-made aluminum profiles which require significant investments in state-of-the-art technology. During the nine months ended September 30, 2023 and 2022, we made investments primarily in building and construction and machinery and equipment in the amounts of $73.8 million and $51.4 million, respectively. These investments across our vertically-integrated operations include further automating our glass and window assembly production lines, adding glass production lines, expanding our aluminum facilities, putting new vinyl windows lines to penetrate this new product segment and purchasing land to grow beyond current installed capacity. The Company estimates that current manufacturing operating capacity has reached approximately $1 billion which does not account for incremental installation revenue capacity. Additionally, the Company expects the resulting increase in output to improve efficiency throughout its operations while reducing material waste and overall lead times.

 

Cash Flow from Operations, Investing and Financing Activities

 

  

Nine months ended

September 30,

 
   2023   2022 
Cash Flow provided by Operating Activities  $94,486   $92,098 
Cash Flow used in Investing Activities   (62,497)   (48,102)
Cash Flow used in Financing Activities   (20,931)   (41,237)
Effect of exchange rates on cash and cash equivalents   4,243    (3,336)
Cash Balance - Beginning of Period   103,672    85,011 
Cash Balance - End of Period  $118,973   $84,434 

 

During the nine months ended September 30, 2023 and 2022, operating activities generated approximately $94.5 million and $92.1 million, respectively. The main sources of operating cash during the nine months ended September 30, 2023, were Contract assets and liabilities, which generated $13.0 million, resulting from a combination of a decrease in retainage as several jobs in the US were finalized, a reduction of unbilled receivables tied to our advance on projects currently in execution, and increase advances received from customers. Comparatively, contract assets and liabilities generated $15.0 million during the nine months ended September 30, 2022. In addition, improved working capital associated with trade accounts payable, generated $8.4 million, compared with $14.6 million during the nine months ended September 30, 2022. The largest use of cash in operating activities were other assets, comprised primarily of prepaid taxes, which used $25.5 million during the nine months ended September 30, 2023, and taxes payable which used an additional $21.7 million. Both of these uses of cash were related to the aggregate of $94.9 million related to taxes paid during the period, most of which was paid by the Colombian subsidiaries during the second quarter of 2023. Comparatively, other assets used $1.6 million during the nine months ended September 30, 2022, and Taxes payable generated $24.0 million related to of the return of prepaid value added taxes of Colombian subsidiaries offsetting income tax payments during 2022. During the nine months ended September 30, 2023, Trade accounts receivable used $10.4 million, compared to $29.5 million during the nine months ended September 30, 2022, after several quarters of record-breaking sales. Inventories used $15.3 million and $53.9 million during the nine months ended September 30, 2023 and 2022, respectively, as we procure materials to meet our growing operations.

 

 23 

 

 

We used $62.5 million and $48.1 million in investing activities during the nine months ended September 30, 2023 and 2022, respectively. The main use of cash in investing activities during the nine months ended September 30, 2023 related to the automation of our architectural system assembly processes further described above in the “Capital Resources” section. During the nine months ended September 30, 2023, we paid $62.2 million to acquire property plant and equipment, which in combination with $11.6 million acquired under credit or debt, amount to total capital expenditures of $73.8 million. During the nine months ended September 30, 2022, we used $46.8 million for the acquisition of property and equipment. Including assets acquired with debt or supplier credit, total capital expenditures during the period were $51.4 million.

 

Financing activities used $20.9 million and $41.2 million during the nine months ended September 30, 2023 and 2022, respectively. We paid $12.2 million and $9.3 million of dividends to holders of our ordinary shares during the nine months ended September 2023 and 2022, respectively. During the nine months ended September 30, 2023, we used $8.9 million to repurchase shares under the $50 million buyback program authorized by our Board of Directors.

 

Off-Balance Sheet Arrangements

 

None

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are exposed to ongoing market risk related to changes in interest rates, foreign currency exchange rates and commodity market prices.

 

A rise in interest rates could negatively affect the cost of financing for a significant portion of our debt with variable interest rates. If interest rates were to increase over the next 12 months by 100 basis points, net earnings would decrease by approximately $0.5 million based the current composition of our indebtedness. This market risk exposure is net of the effect from interest rate hedging derivative financial instruments further described in the footnotes to the financial statements.

 

We are subject to market risk due to changes in the value of foreign currencies in relation to our reporting currency, the U.S. dollar. Some of our subsidiaries’ operations are based in Colombia, and primarily transact business in local currency. Approximately 3% of our consolidated revenues and 24% of our costs and expenses are denominated in Colombian pesos, thereby mitigating some of the risk associated with changes in foreign exchange rates. This portion of costs and expenses denominated in Colombian Peso excludes certain items which are transacted in Colombia using Colombian Peso but are priced in U.S. Dollars or are otherwise indexed to U.S. Dollar rates. However, as our costs and expenses in Colombian Pesos exceed, a 5% appreciation of the Colombian Peso relative to the US Dollar would result in our annual revenues increasing by $1.0 million and our costs and expenses increasing by approximately $6.0 million, resulting in a $5.0 million decrease to net earnings based on results for the nine months ended September 30, 2023.

 

Similarly, a significant portion of the monetary assets and liabilities of these subsidiaries are generally denominated in US Dollars, while their functional currency is the Colombian peso, thereby resulting in gains or losses from remeasurement of assets and liabilities using the end of period spot exchange rate. These subsidiaries have both monetary assets and monetary liabilities denominated in US Dollars, thereby mitigating some of the risk associated with changes in foreign exchange rate. Furthermore, we record a portion of the non-cash foreign currency transaction gains and losses from remeasurement of certain intercompany loans as other comprehensive income. Net of this, the Colombian subsidiaries’ US Dollar denominated monetary liabilities exceed their monetary assets by $50.4 million, such that a 1% devaluation of the Colombian peso will result in a loss of $0.5 million recorded in the Company’s Consolidated Statement of Operations as of September 30, 2023.

 

Additionally, the results of the foreign subsidiaries must be translated into US Dollar, our reporting currency, in the Company’s consolidated financial statements. The currency translation of the financial statements using different exchange rates, as appropriate, for different parts of the financial statements generates a translation adjustment, which is recorded within other comprehensive income on the Company’s Consolidated Statement of Comprehensive Income and Consolidated Balance Sheet.

 

 24 

 

 

We are also subject to market risk exposure related to volatility in the prices of aluminum, one of the principal raw materials used for our manufacturing. The commodities markets, which include the aluminum industry, are highly cyclical in nature, and as a result, prices can be volatile. Commodity costs are influenced by numerous factors beyond our control, including general economic conditions, the availability of raw materials, competition, labor costs, freight and transportation costs, production costs, import duties and other trade restrictions. Our selling prices are also impacted by changes in commodity costs base our pricing of aluminum products based on the quoted price on the London Metals Exchange plus a manufacturing premium with the intention of aligning cost of our raw materials with selling prices to attempt to pass commodity price changes through to our customers.

 

We cannot accurately estimate the impact a one percent change in the commodity costs of would have on our results of operation, as the change in commodity costs would both impact the cost to purchase materials and our selling prices. The impact to our results of operations depends on the conditions of the market for our products, which could impact our ability to pass commodities costs to our customers.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We performed an evaluation required by Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of Tecnoglass, Inc.´s design and operating effectiveness of the internal controls over financial reporting as of the end of the period covered by this Quarterly Report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, were effective as of September 30, 2023, in order to provide reasonable assurance that the information disclosed in our reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

For the quarter ended September 30, 2023, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 25 

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, the Company is involved in legal matters arising in the ordinary course of business. While management believes that such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

Share repurchase activity during the three months ended September 30, 2023 was as follows:

 

Periods  Total Number of Shares Purchased   Average Price Paid Per Share   Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs   Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(1) 
July 1, 2023 to July 31, 2023                
Open market and privately negotiated purchases   310   $42    0      
                     
August 1, 2023 to August 31, 2023                    
Open market and privately negotiated purchases   160,332   $38    160,332      
                     
September 1, 2023 to September 30, 2023                    
Open market and privately negotiated purchases   67,000   $38    67,000      
                     
Total   227,642   $38    227,332   $41,182,038 
                     

 

  (1) On November 3, 2022, the Board of Directors authorized the purchase of up to $50 million of the Company’s common shares. The program does not obligate the Company to acquire a minimum amount of shares. Under the program, shares may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 under the Exchange Act.

 

Item 5. Other Information

 

During the three months ended September 30, 2023, no director or officer adopted or terminated any (i) “Rule 10b5-1 trading arrangement,” as defined in Item 408(a) of Regulation S-K intending to satisfy the affirmative defense conditions of Rule 10b5–1(c) or (ii) “non-Rule 10b5-1 trading arrangement,” as defined in Item 408(a) of Regulation S-K.

 

During the three months ended September 30, 2023, the Company did not adopt or terminate any Rule 10b5-1 trading arrangement.

 

Item 6. Exhibits

 

Exhibit No.   Description
     
31.1   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32   Certification of Chief Executive Officers pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101   Financial statements from the Quarterly Report on Form 10-Q of Tecnoglass Inc. for the quarter ended September 30, 2022, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statement of Changes in Stockholders’ Equity, (iv) Condensed Consolidated Statement of Cash Flows and (v) Notes to Unaudited Condensed Consolidated Financial Statements, as blocks of text and in detail.
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 26 

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  TECNOGLASS INC.
     
  By: /s/ Jose M. Daes
    Jose M. Daes
    Chief Executive Officer
    (Principal executive officer)
     
  By: /s/ Santiago Giraldo
    Santiago Giraldo
    Chief Financial Officer
    (Principal financial and accounting officer)
     
Date: November 6, 2023    

 

 27