Annual Statements Open main menu
  1. Annual Statements
  2. » Companies
  3. » TELEFLEX INC
  4. » Quarter Report: 2018 July (Form 10-Q)

TELEFLEX INC - Quarter Report: 2018 July (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 1, 2018
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                    .
Commission file number 1-5353
 
TELEFLEX INCORPORATED
(Exact name of registrant as specified in its charter)
 
Delaware
 
23-1147939
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. employer
identification no.)
550 E. Swedesford Rd., Suite 400, Wayne, PA
 
19087
(Address of principal executive offices)
 
(Zip Code)
(610) 225-6800
(Registrant’s telephone number, including area code)
(None)
(Former Name, Former Address and Former Fiscal Year,
If Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   x    No  ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
 
 
Accelerated filer
¨
 
 
 
 
 
Non-accelerated filer
¨
 (Do not check if a smaller reporting company)
 
Smaller reporting company
¨
 
 
 
 
 
 
 
 
 
 
 
 
Emerging growth company
¨
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  ¨    No  x
The registrant had 45,795,694 shares of common stock, par value $1.00 per share, outstanding as of July 30, 2018.



TELEFLEX INCORPORATED
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED JULY 1, 2018
TABLE OF CONTENTS
 
  
Page
  
 
 
 
 
 
 
Item 1:
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Item 2:
 
  
Item 3:
 
  
Item 4:
 
  
 
 
 
  
 
 
 
 
 
 
Item 1:
 
  
Item 1A:
 
  
Item 2:
 
  
Item 3:
 
  
Item 4:
 
 
Item 5:
 
  
Item 6:
 
  
 
 
 
  


1


PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars and shares in thousands, except per share)
Net revenues
$
609,866

 
$
528,613

 
$
1,197,096

 
$
1,016,494

Cost of goods sold
265,088

 
238,329

 
521,048

 
470,650

Gross profit
344,778

 
290,284

 
676,048

 
545,844

Selling, general and administrative expenses
229,917

 
158,934

 
445,254

 
322,903

Research and development expenses
26,018

 
20,278

 
52,045

 
38,105

Restructuring and impairment charges
55,353

 
870

 
58,416

 
13,815

Income from continuing operations before interest, loss on extinguishment of debt and taxes
33,490

 
110,202

 
120,333

 
171,021

Interest expense
26,649

 
19,894

 
52,592

 
37,620

Interest income
(183
)
 
(161
)
 
(456
)
 
(330
)
Loss on extinguishment of debt
—

 
11

 
—

 
5,593

Income from continuing operations before taxes
7,024

 
90,458

 
68,197

 
128,138

Taxes on income from continuing operations
9,576

 
12,095

 
15,818

 
9,426

Income (loss) from continuing operations
(2,552
)
 
78,363

 
52,379

 
118,712

Operating income (loss) from discontinued operations
94

 
(566
)
 
1,329

 
(848
)
Tax (benefit) on income (loss) from discontinued operations
38

 
(206
)
 
20

 
(309
)
Income (loss) from discontinued operations
56

 
(360
)
 
1,309

 
(539
)
Net (loss) income
$
(2,496
)
 
$
78,003

 
$
53,688

 
$
118,173

Earnings per share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
(0.06
)
 
$
1.74

 
$
1.15

 
$
2.64

Income (loss) from discontinued operations
0.01

 
(0.01
)
 
0.03

 
(0.01
)
Net income (loss)
$
(0.05
)
 
$
1.73

 
$
1.18

 
$
2.63

Diluted:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
(0.06
)
 
$
1.67

 
$
1.12

 
$
2.54

Income (loss) from discontinued operations
0.01

 
—

 
0.03

 
(0.01
)
Net income (loss)
$
(0.05
)
 
$
1.67

 
$
1.15

 
$
2.53

Dividends per share
$
0.34

 
$
0.34

 
$
0.68

 
$
0.68

Weighted average common shares outstanding
 
 
 
 
 
 
 
Basic
45,581

 
44,996

 
45,455

 
44,945

Diluted
45,581

 
46,818

 
46,771

 
46,716

The accompanying notes are an integral part of the condensed consolidated financial statements.

2


TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
Net (loss) income
$
(2,496
)
 
$
78,003

 
$
53,688

 
$
118,173

Other comprehensive income, net of tax:
 
 
 
 
 
 
 
Foreign currency translation, net of tax of $9,378, $(11,392), $3,505, and $(18,481), for the three and six months periods, respectively
(125,705
)
 
65,685

 
(44,517
)
 
112,667

Pension and other postretirement benefit plans adjustment, net of tax of $(656), $(465), $(890), and $(997) for the three and six month period, respectively
2,015

 
704

 
2,896

 
1,594

Derivatives qualifying as hedges, net of tax of $100, $(615), $(111) and $(1,170) for the three and six month period, respectively
(329
)
 
3,433

 
292

 
5,161

Other comprehensive (loss) income, net of tax:
(124,019
)
 
69,822

 
(41,329
)
 
119,422

Comprehensive (loss) income
$
(126,515
)
 
$
147,825

 
$
12,359

 
$
237,595

The accompanying notes are an integral part of the condensed consolidated financial statements.

3


TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
July 1, 2018
 
December 31, 2017
 
(Dollars in thousands)
ASSETS
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
346,304

 
$
333,558

Accounts receivable, net
359,119

 
345,875

Inventories, net
405,428

 
395,744

Prepaid expenses and other current assets
52,105

 
47,882

Prepaid taxes
19,084

 
5,748

Assets held for sale
3,239

 
—

Total current assets
1,185,279

 
1,128,807

Property, plant and equipment, net
410,979

 
382,999

Goodwill
2,220,888

 
2,235,592

Intangible assets, net
2,306,204

 
2,383,748

Deferred tax assets
2,386

 
3,810

Other assets
49,585

 
46,536

Total assets
$
6,175,321

 
$
6,181,492

LIABILITIES AND EQUITY
 
 
 
Current liabilities
 
 
 
Current borrowings
$
86,875

 
$
86,625

Accounts payable
94,834

 
92,027

Accrued expenses
104,340

 
96,853

Current portion of contingent consideration
110,454

 
74,224

Payroll and benefit-related liabilities
89,669

 
107,415

Accrued interest
6,771

 
6,165

Income taxes payable
5,597

 
11,514

Other current liabilities
37,905

 
9,053

Total current liabilities
536,445

 
483,876

Long-term borrowings
2,145,468

 
2,162,927

Deferred tax liabilities
596,434

 
603,676

Pension and postretirement benefit liabilities
113,083

 
121,410

Noncurrent liability for uncertain tax positions
12,765

 
12,296

Noncurrent contingent consideration
132,205

 
197,912

Other liabilities
204,940

 
168,864

Total liabilities
3,741,340

 
3,750,961

Commitments and contingencies

 

Total shareholders' equity
2,433,981

 
2,430,531

Total liabilities and shareholders' equity
$
6,175,321

 
$
6,181,492

The accompanying notes are an integral part of the condensed consolidated financial statements.


4


TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
Cash flows from operating activities of continuing operations:
 
 
 
Net income
$
53,688

 
$
118,173

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
(Income) loss from discontinued operations
(1,309
)
 
539

Depreciation expense
29,527

 
28,084

Amortization expense of intangible assets
75,008

 
41,375

Amortization expense of deferred financing costs and debt discount
2,368

 
2,825

Loss on extinguishment of debt
—

 
5,593

Fair value step up of acquired inventory sold
—

 
10,442

Changes in contingent consideration
34,618

 
(237
)
Impairment of long-lived assets
1,865

 
—

Stock-based compensation
10,737

 
9,534

Deferred income taxes, net
4,821

 
(8,779
)
Other
(3,669
)
 
(3,300
)
Changes in operating assets and liabilities, net of effects of acquisitions and disposals:
 
 
 
Accounts receivable
(15,886
)
 
5,071

Inventories
(15,017
)
 
(12,187
)
Prepaid expenses and other current assets
(3,611
)
 
4

Accounts payable, accrued expenses and other liabilities
38,112

 
6,541

Income taxes receivable and payable, net
(29,668
)
 
(5,988
)
   Net cash provided by operating activities from continuing operations
181,584

 
197,690

Cash flows from investing activities of continuing operations:
 
 
 
Expenditures for property, plant and equipment
(38,004
)
 
(36,833
)
Proceeds from sale of assets
—

 
6,332

Payments for businesses and intangibles acquired, net of cash acquired
(22,450
)
 
(993,459
)
Net cash used in investing activities from continuing operations
(60,454
)
 
(1,023,960
)
Cash flows from financing activities of continuing operations:
 
 
 
Proceeds from new borrowings
—

 
1,194,500

Reduction in borrowings
(18,500
)
 
(228,273
)
Debt extinguishment, issuance and amendment fees
(188
)
 
(19,114
)
Net proceeds from share based compensation plans and the related tax impacts
9,800

 
1,305

Payments for contingent consideration
(62,574
)
 
(153
)
Dividends paid
(30,938
)
 
(30,590
)
Net cash provided by (used in) financing activities from continuing operations
(102,400
)
 
917,675

Cash flows from discontinued operations:
 
 
 
Net cash used in operating activities
(464
)
 
(961
)
Net cash used in discontinued operations
(464
)
 
(961
)
Effect of exchange rate changes on cash and cash equivalents
(5,520
)
 
41,981

Net increase in cash and cash equivalents
12,746

 
132,425

Cash and cash equivalents at the beginning of the period
333,558

 
543,789

Cash and cash equivalents at the end of the period
$
346,304

 
$
676,214

 
 
 
 
Non cash investing activities of continuing operations:
 
 
 
Property, plant and equipment additions due to build-to-suit lease transaction
$
28,147

 
$
—

 
 
 
 
Non cash financing activities of continuing operations:
 
 
 
Settlement and exchange of convertible notes with common or treasury stock                                
$
—

 
$
983

Acquisition of treasury stock associated with settlement and exchange of convertible note hedge and warrant agreements                   
$
36,877

 
$
19,361

The accompanying notes are an integral part of the condensed consolidated financial statements.

5


TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
 

 
Common Stock
 
Additional
Paid In
Capital
 
Retained
Earnings
 
Accumulated Other Comprehensive Loss
 
Treasury Stock
 
Total
 
Shares
 
Dollars
 
 
 
 
Shares
 
Dollars
 
 
(Dollars and shares in thousands, except per share)
Balance at December 31, 2017
46,871

 
$
46,871

 
$
591,721

 
$
2,285,886

 
$
(265,091
)
 
1,704

 
$
(228,856
)
 
$
2,430,531

Cumulative effect adjustment resulting from the adoption of new accounting standards
 
 
 
 
 
 
3,076

 
 
 
 
 
 
 
3,076

Net income
 
 
 

 
 

 
53,688

 
 

 
 

 
 

 
53,688

Cash dividends ($0.68 per share)
 

 
 

 
 

 
(30,938
)
 
 

 
 

 
 

 
(30,938
)
Other comprehensive income
 

 
 

 
 

 
 

 
(41,329
)
 
 

 
 

 
(41,329
)
Settlements of warrants
 
 
 
 
(36,903
)
 
 
 
 
 
(272
)
 
36,877

 
(26
)
Shares issued under compensation plans
211

 
211

 
14,984

 
 

 
 

 
(45
)
 
3,227

 
18,422

Deferred compensation
 

 
 

 
235

 
 

 
 

 
(8
)
 
322

 
557

Balance as of July 1, 2018
47,082

 
$
47,082

 
$
570,037

 
$
2,311,712

 
$
(306,420
)
 
1,379

 
$
(188,430
)
 
$
2,433,981

The accompanying notes are an integral part of the condensed consolidated financial statements.

6

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



Note 1 — Basis of presentation
The accompanying unaudited condensed consolidated financial statements of Teleflex Incorporated and its subsidiaries (“we,” “us,” “our,” “Teleflex” and the “Company”) are prepared on the same basis as its annual consolidated financial statements.
In the opinion of management, the financial statements reflect all adjustments, which are of a normal recurring nature, necessary for the fair presentation of financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America ("GAAP") and with Rule 10-01 of Securities and Exchange Commission ("SEC") Regulation S-X, which sets forth the instructions for financial statements included in Form 10-Q. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the periods reported are not necessarily indicative of those that may be expected for a full year.
In accordance with applicable accounting standards and as permitted by Rule 10-01 of Regulation S-X, the accompanying condensed consolidated financial statements do not include all of the information and footnote disclosures that are required to be included in the Company's annual consolidated financial statements. Accordingly, the Company's quarterly condensed consolidated financial statements should be read in conjunction with the Company's consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2017.
Note 2 — New accounting standards
In May 2014, the Financial Accounting Standards Board ("FASB"), in a joint effort with the International Accounting Standards Board ("IASB"), issued new accounting guidance to clarify the principles for recognizing revenue. This new guidance, as amended by additional guidance issued in 2015 and 2016, is encompassed in FASB Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606”) and is designed to enhance the comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets, and affects any entity that enters into contracts with customers or enters into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards. The new guidance establishes principles for reporting information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from an entity's contracts with customers. The core principle of the new guidance is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The Company adopted the new standard on January 1, 2018, applying the modified retrospective method to all of its contracts; as a result, the Company recognized the cumulative effect of adopting the guidance as a $1.2 million increase to the Company's opening balance of retained earnings on the adoption date. In addition, in connection with its adoption of the new guidance, the Company reclassified the reserve for product returns from a reduction of receivables to a liability. The reserve for returns and allowances was $4.2 million at July 1, 2018. The adoption of this guidance did not have a material impact on the Company's consolidated results of operations, cash flows and financial position. Additional information and disclosures required by this new standard are contained in Note 3.
In February 2016, the FASB issued guidance that will change the requirements for accounting for leases. Under the new guidance, lessees (including lessees under both leases classified as finance leases, which are to be classified based on criteria similar to that applicable to capital leases under current guidance, and leases classified as operating leases) will recognize a right-to-use asset and a lease liability on the balance sheet, initially measured as the present value of lease payments under the lease. Under current guidance, operating leases are not recognized on the balance sheet. The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition approach for leases with an option to elect a package of practical expedients. Further, companies can elect to apply the transition approach either for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements or those existing at, or entered into after, the adoption date. The Company is currently evaluating this guidance to determine its impact on the Company’s consolidated results of operations, cash flows and financial position.

7

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


In October 2016, the FASB issued new guidance requiring companies to recognize the income tax effects of intra-entity sales and transfers of assets, other than inventory, in the income statement as income tax expense (or benefit) in the period in which the transfer occurs. Previously, recognition was prohibited until the assets were sold to an outside party or otherwise utilized. The Company adopted the new standard on January 1, 2018 using the modified retrospective method of adoption; as a result, the Company recognized the cumulative effect of adopting the guidance as a $1.8 million increase to the Company's opening balance of retained earnings on the adoption date. The adoption of this guidance did not have a material impact on the Company's consolidated results of operations, cash flows and financial position.
In March 2017, the FASB issued guidance for employers that sponsor defined benefit pension or other postretirement benefit plans. The guidance requires that these employers disaggregate specified components of net periodic pension cost and net periodic postretirement benefit cost (collectively, "net benefit cost"). Specifically, the guidance generally requires employers to present in the income statement the service cost component of net benefit cost in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. The Company adopted this guidance on January 1, 2018; the impact was not material to the consolidated financial statements.
In August 2017, the FASB issued guidance with the objective of improving the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. The new guidance provides for changes to current designation and measurement guidance for qualifying hedging relationships and to the method of presenting hedge results. In addition, the new guidance includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. The new guidance is effective for reporting periods beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this guidance on its consolidated results of operations and financial position.
In February 2018, the FASB issued new guidance to address a narrow-scope financial reporting issue that arose as a consequence of the Tax Cuts and Jobs Act ("the TCJA"). Existing guidance requires that deferred tax liabilities and assets be adjusted for a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. The guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income (rather than in net income), such as amounts related to benefit plans and hedging activity. As a result, the tax effects of items within accumulated other comprehensive income (referred to as stranded tax effects) do not reflect the appropriate tax rate. The new guidance permits for a reclassification of these amounts to retained earnings, thereby eliminating the stranded tax effects. The new guidance also requires certain disclosures about the stranded tax effects. The guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted for reporting periods for which financial statements have not yet been issued. The new guidance can be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the TCJA is recognized. The Company is currently evaluating the impact this guidance will have on its consolidated financial statements.
From time to time, new accounting guidance is issued by the FASB or other standard setting bodies that is adopted by the Company as of the effective date or, in some cases where early adoption is permitted, in advance of the effective date. The Company has assessed the recently issued guidance that is not yet effective and, unless otherwise indicated above, believes the new guidance will not have a material impact on the its consolidated results of operations, cash flows or financial position.
Note 3 - Net revenues
The Company primarily generates revenue from the sale of medical devices including single use disposable devices and, to a lesser extent, reusable devices, instruments and capital equipment. Revenue is recognized when obligations under the terms of a contract with the Company’s customer are satisfied; this occurs upon the transfer of control of the products. Generally, transfer of control to the customer occurs at the point in time when the Company’s products are shipped from the manufacturing or distribution facility. For the Company’s OEM segment, most revenue is recognized over time because the OEM segment generates revenue from the sale of custom products that have no

8

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


alternative use and the Company has an enforceable right to payment for performance completed to date. The Company markets and sells products through its direct sales force and distributors to customers within the following end markets: (1) hospitals and healthcare providers; (2) other medical device manufacturers; and (3) home care providers such as pharmacies, which comprised 87%, 9% and 4% of consolidated net revenues, respectively, for the six months ended July 1, 2018. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. With respect to the custom products sold in the OEM segment, revenue is measured using the units produced output method. Payment is generally due 30 days from the date of invoice.

The Company has made the following accounting policy elections and elected to use certain practical expedients, as permitted by the FASB, in applying ASC 606: (1) the Company accounts for amounts collected from customers for sales and other taxes, net of related amounts remitted to tax authorities; (2) the Company does not adjust the promised amount of consideration for the effects of a significant financing component because, at contract inception, the Company expects the period between the time when the Company transfers a promised good or service to the customer and the time when the customer pays for that good or service will be one year or less; (3) the Company expenses costs to obtain a contract as they are incurred if the expected period of benefit, and therefore the amortization period, is one year or less; (4) the Company accounts for shipping and handling activities that occur after control transfers to the customer as a fulfillment cost rather than an additional promised service; (5) the Company classifies shipping and handling costs within cost of goods sold; and (6) with respect to the OEM segment, the Company has applied the practical expedient to exclude disclosure of remaining performance obligations as the contracts typically have a term of one year or less.
The amount of consideration the Company receives and revenue the Company recognizes varies as a result of changes in customer sales incentives, including discounts and rebates, and returns offered to customers. The estimate of revenue is adjusted upon the earlier of the following events: (i) the most likely amount of consideration expected to be received changes or (ii) the consideration becomes fixed. The Company’s policy is to accept returns only in cases in which the product is defective and covered under the Company’s standard warranty provisions. When the Company gives customers the right to return products, the Company estimates the expected returns based on an analysis of historical experience. The reserve for returns and allowances was $4.2 million and $4.5 million as of July 1, 2018 and July 2, 2017, respectively. In estimating customer rebates, the Company considers the lag time between the point of sale and the payment of the customer’s rebate claim, customer-specific trend analyses, contractual commitments, including stated rebate rates, historical experience with respect to specific customers and other relevant information as the Company has a history of providing similar rebates on similar products to similar customers. The reserve for customer incentive programs, including customer rebates, was $13.6 million and $10.7 million at July 1, 2018 and July 2, 2017, respectively. The Company expects the amounts subject to the reserve as of July 1, 2018 to be paid within 90 days subsequent to period-end.

9

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


The following table disaggregates revenue by global product category for the three and six months ended July 1, 2018 and July 2, 2017.
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
Revenue by global product category (1) (2)
(Dollars in thousands)
Vascular access
$
140,604

 
$
133,323

 
$
284,845

 
$
263,345

Anesthesia
89,810

 
85,938

 
175,229

 
167,143

Interventional
77,179

 
68,425

 
148,858

 
112,391

Surgical
90,489

 
90,740

 
176,139

 
178,044

Interventional urology
47,674

 
—

 
89,974

 
—

OEM
52,594

 
45,132

 
98,448

 
88,478

Other (3)
111,516

 
105,055

 
223,603

 
207,093

Net revenues
$
609,866

 
$
528,613

 
$
1,197,096

 
$
1,016,494

(1)
The product categories listed above are presented on a global basis; in contrast, the Company’s North American reportable segments generally are defined largely based on the particular products sold by the segments, and its non-North American reportable segments are defined exclusively based on the geographic location of segment operations (with the exception of the Original Equipment and Development Services ("OEM") reportable segment, which operates globally). The Company’s EMEA and Asia reportable segments, as well as its Latin America operating segment, include net revenues from each of the product categories listed above.
(2)
The methodology used to determine the product revenues included within certain of the product categories listed in the table above differs from the methodology used to recognize revenues in our reportable segments, including the similarly named North American reportable segments. The differences are due to the fact that segment classification generally is determined based on the call point within the customer's organization from which the purchase order resulting in the sales originated, while the classification of products within the product categories listed in the table above includes all sales of products within the listed product category, regardless of the call point within the customer's organization from which the sales originated.
(3) Other revenues in the table above comprise the Company’s respiratory, urology and cardiac product categories.

Note 4 — Acquisitions
On June 21, 2018, the Company acquired certain assets of QT Vascular LTD ("QT Vascular"), a medical device company that developed and marketed coronary balloon catheters, which complement the Company's interventional product portfolio. The aggregate consideration transferred for the assets, which primarily consisted of intellectual property, was $20.6 million.
2017 Acquisitions
During 2017, the Company completed several acquisitions; the largest of which were NeoTract, Inc. ("NeoTract") and Vascular Solutions, Inc. ("Vascular Solutions"), which are summarized below. The fair value of the consideration transferred for the 2017 acquisitions was $2.0 billion.
NeoTract
On October 2, 2017, the Company acquired NeoTract, a medical device company that developed and commercialized the UroLift System, a minimally invasive medical device for treating lower urinary tract symptoms due to benign prostatic hyperplasia, or BPH. The Company made initial payments of $725.6 million in cash less a favorable working capital adjustment of $1.4 million. Additionally, the estimated fair value of contingent consideration related to NeoTract sales-based milestones as of July 1, 2018 was $227.7 million. The contingent consideration liability represents the estimated fair value of the Company’s obligations, under the acquisition agreement, to make payments of up to $375 million in the aggregate if specified sales goals through the end of 2020 are achieved. The Company made an additional payment of $75.0 million ($64.2 million of which was paid during the second quarter 2018 and $10.8 million of which was paid during the first week of the third quarter 2018) as a result of the achievement of a sales goal for the period from January 1, 2018 to April 30, 2018. Financial information of NeoTract is primarily presented within the Interventional Urology North America operating segment, which is included in the "all other" category in the Company's presentation of segment information.

10

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


The Company is continuing to evaluate the initial purchase price allocations in connection with its acquisition of NeoTract, and further adjustments may be necessary as a result of the Company's assessment of additional information related to the fair values of the assets acquired and liabilities assumed, primarily deferred tax liabilities, certain intangible assets and goodwill.
Vascular Solutions
On February 17, 2017, the Company acquired Vascular Solutions, a medical device company that developed and marketed products for use in minimally invasive coronary and peripheral vascular procedures. The aggregate consideration paid by the Company in connection with the acquisition was $975.5 million.
Pro forma combined financial information 
The following unaudited pro forma combined financial information for the three and six months ended July 2, 2017 gives effect to the Vascular Solutions and NeoTract acquisitions as if they had occurred on January 1, 2016. The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have occurred under the ownership and management of the Company.
 
Three Months Ended
 
Six Months Ended
 
July 2, 2017
 
July 2, 2017
 
(Dollars and shares in thousands, except per share)
Net revenue
$
558,836

 
$
1,092,154

Net income
$
66,726

 
$
103,833

Basic earnings per common share:
 
 
 
Net income
$
1.48

 
$
2.31

Diluted earnings per common share:
 
 
 
Net income
$
1.43

 
$
2.22

Weighted average common shares outstanding:
 
 
 
Basic
44,996

 
44,945

Diluted
46,818

 
46,716

The unaudited pro forma combined financial information presented above includes the accounting effects of the Vascular Solutions and NeoTract acquisitions, including, to the extent applicable, amortization charges from acquired intangible assets; adjustments for depreciation of property, plant and equipment; interest expense; and the related tax effects.
Note 5 — Restructuring and impairment charges
The following tables provide information regarding restructuring and impairment charges recognized by the Company for the three and six months ended July 1, 2018 and July 2, 2017: 
Three Months Ended July 1, 2018
 
 
 
 
 
 
Termination benefits
 
Other costs (2)
 
Total
 
(Dollars in thousands)
2018 Footprint realignment plan
$
52,345

 
$
129

 
$
52,474

Other restructuring programs (1)
574

 
440

 
1,014

Restructuring charges
$
52,919

 
$
569

 
$
53,488

Long-lived asset impairment charge
—

 
1,865

 
1,865

Restructuring and impairment charges
$
52,919

 
$
2,434

 
$
55,353


11

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


Three Months Ended July 2, 2017
 
 
 
 
 
 
Termination benefits
 
Other costs (2)
 
Total
 
(Dollars in thousands)
Restructuring charges (3)
$
612

 
$
258

 
$
870

Six Months Ended July 1, 2018
 
 
 
 
 
 
Termination benefits
 
Other costs (2)
 
Total
 
(Dollars in thousands)
2018 Footprint realignment plan
$
52,345

 
$
129

 
$
52,474

2016 Footprint realignment plan
2,199

 
291

 
2,490

Other restructuring programs (4)
1,032

 
555

 
1,587

Restructuring charges
$
55,576

 
$
975

 
$
56,551

Long-lived asset impairment charge
—

 
1,865

 
1,865

Restructuring and impairment charges
$
55,576

 
$
2,840

 
$
58,416

Six Months Ended July 2, 2017
 
 
 
 
 
 
Termination benefits
 
Other costs (2)
 
Total
 
(Dollars in thousands)
Vascular Solutions integration program
$
4,853

 
$
34

 
$
4,887

2017 EMEA restructuring program
6,536

 
—

 
6,536

2016 Footprint realignment plan
825

 
76

 
901

Other restructuring programs (5)
1,147

 
344

 
1,491

Restructuring charges
$
13,361

 
$
454

 
$
13,815

(1)
Other restructuring programs include the 2016 and 2014 Footprint realignment plans, the Vascular Solutions integration program and the 2017 EMEA restructuring program as well as the other 2016 restructuring programs.
(2)
Other costs include facility closure, contract termination, and other exit costs.
(3)
Restructuring charges include charges related to the Vascular Solutions integration program, 2017 EMEA restructuring program, the 2016 and 2014 footprint realignment plans, the 2017 Pyng integration program and the 2016 Other Restructuring programs. The Company committed to the 2017 Pyng integration program, which relates to the integration of Pyng Medical Corp. (“Pyng”) into the Company, during the second quarter of 2017, following the Company’s acquisition of Pyng in April 2017.
(4) Other restructuring programs include the 2014 Footprint realignment plan, Vascular Solutions integration program, the 2017 EMEA restructuring program and the other 2016 restructuring programs.
(5) Other restructuring programs include the 2014 Footprint realignment plan, the 2017 Pyng integration program and the 2016 Other Restructuring programs.

2018 Footprint Realignment Plan

On May 1, 2018, the Company initiated a restructuring plan involving the relocation of certain European manufacturing operations to an existing lower-cost location, the outsourcing of certain of the Company’s European distribution operations, and related workforce reductions (the “2018 Footprint realignment plan"). These actions are expected to be substantially completed by the end of 2024. The following table provides a summary of the Company’s cost estimates by major type of expense associated with the 2018 Footprint realignment plan:
Type of expense
Total estimated amount expected to be incurred
Termination benefits
$60 million to $70 million
Other exit costs (1)
$2 million to $4 million
Restructuring charges
$62 million to $74 million
Restructuring related charges (2)
$40 million to $59 million
Total restructuring and restructuring related charges
$102 million to $133 million

12

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


(1)
Includes contract termination, facility closure, employee relocation, equipment relocation and outplacement costs.
(2)
Consists of pre-tax charges related to accelerated depreciation and other costs directly related to the plan, primarily project management costs and costs to transfer manufacturing operations to the new location, as well as a charge associated with the Company’s exit from the facilities that is expected to be imposed by the taxing authority in the affected jurisdiction. Excluding this tax charge, substantially all of the charges are expected to be recognized within costs of goods sold.
In addition to the restructuring charges shown in the tables above, the Company recorded restructuring related charges with respect to the 2018 Footprint realignment plan of $1.0 million for the three and six months ended July 1, 2018 within cost of goods sold.
As of July 1, 2018, the Company has a restructuring reserve of $51.4 million related to this plan, all of which related to termination benefits.
2016 Footprint Realignment Plan
In 2016, the Company initiated a restructuring plan (the “2016 Footprint realignment plan") involving the relocation of certain manufacturing operations, the relocation and outsourcing of certain distribution operations and a related workforce reduction at certain of the Company's facilities. These actions commenced in the first quarter of 2016 and are expected to be substantially completed by the end of 2018.
In addition to the restructuring charges shown in the tables above, the Company recorded restructuring related charges with respect to the 2016 Footprint realignment plan of $2.0 million and $3.3 million for the three and six months ended July 1, 2018 and $2.0 million and $4.1 million for the three and six months ended July 2, 2017, respectively. The majority of these restructuring related charges in both periods constituted accelerated depreciation and other costs arising principally as a result of the transfer of manufacturing operations to new locations.
The Company estimates that it will incur aggregate pre-tax restructuring and restructuring related charges in connection with the 2016 Footprint realignment plan of approximately $43 million. As of July 1, 2018, the Company has incurred aggregate restructuring charges in connection with the 2016 Footprint realignment plan of $17.1 million. Additionally, as of July 1, 2018, the Company has incurred aggregate restructuring related charges of $18.0 million with respect to the 2016 Footprint realignment plan, consisting of accelerated depreciation and certain other costs that principally resulted from the transfer of manufacturing operations to new locations. The restructuring related charges primarily were included in cost of goods sold. As of July 1, 2018, the Company has a restructuring reserve of $6.3 million related to this plan, all of which related to termination benefits.
2014 Footprint Realignment Plan
In 2014, the Company initiated a restructuring plan (“the 2014 Footprint realignment plan”) involving the consolidation of operations and a related reduction in workforce at certain facilities, and the relocation of manufacturing operations from certain higher-cost locations to existing lower-cost locations. These actions commenced in the second quarter 2014 and are expected to be substantially completed by the end of the first half of 2020. The Company estimates that it will incur aggregate pre-tax restructuring and restructuring related charges in connection with the 2014 Footprint realignment plan of approximately $46 million to $51 million.

In addition to the restructuring charges set forth in the tables above, the Company recorded restructuring related charges with respect to the 2014 Footprint realignment plan of $0.6 million and $1.0 million for the three and six months ended July 1, 2018, respectively, and $0.5 million and $2.1 million for the three and six months ended July 2, 2017, respectively. The majority of these restructuring related charges in both periods constituted accelerated depreciation and other costs arising principally as a result of the transfer of manufacturing operations to new locations.

As of July 1, 2018, the Company has incurred restructuring charges in connection with the 2014 Footprint realignment plan aggregating to $12.2 million. Additionally, as of July 1, 2018, the Company has incurred restructuring related charges aggregating to $27.9 million related to the 2014 Footprint realignment plan, consisting of accelerated depreciation and certain other costs that principally resulted from the transfer of manufacturing operations from the existing locations to new locations. These restructuring related charges primarily were included in cost of goods sold. As of July 1, 2018, the Company has a restructuring reserve of $3.9 million in connection with the plan, all of which related to termination benefits.


13

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


As the restructuring programs progress, management will reevaluate the estimated expenses and charges set forth above, and may revise its estimates, as appropriate, consistent with GAAP. For a description of the Company's restructuring programs, see Note 4 to the Company's consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2017.
Restructuring charges by reportable operating segment, and by all other operating segments in the aggregate, for the three and six months ended July 1, 2018 and July 2, 2017 are set forth in the following table:   
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
Vascular North America
$
202

 
$
353

 
$
523

 
$
1,081

Interventional North America
362

 
191

 
907

 
4,406

Anesthesia North America
91

 
564

 
125

 
811

EMEA
52,539

 
(412
)
 
52,790

 
7,115

All other
294

 
174

 
2,206

 
402

Restructuring charges
$
53,488

 
$
870

 
$
56,551

 
$
13,815

Note 6 — Inventories, net
Inventories as of July 1, 2018 and December 31, 2017 consisted of the following:
 
July 1, 2018
 
December 31, 2017
 
(Dollars in thousands)
Raw materials
$
103,005

 
$
98,451

Work-in-process
63,386

 
62,381

Finished goods
239,037

 
234,912

Inventories, net
$
405,428

 
$
395,744

Note 7 — Goodwill and other intangible assets, net
The following table provides information relating to changes in the carrying amount of goodwill by reportable operating segment, and by all other operating segments in the aggregate, for the six months ended July 1, 2018:
 
Vascular
North America

Interventional North America
 
Anesthesia
North America

Surgical
North America

EMEA

Asia
 
OEM

All
Other

Total
 
(Dollars in thousands)
December 31, 2017
$
264,869


$
433,049

 
$
157,289


$
250,912


$
494,548


$
209,200

 
$
4,883


$
420,842


$
2,235,592

Goodwill related to acquisitions
—


422

 
—


—


9


3

 
—


145


579

Currency translation adjustment
—


(1,938
)
 
(395
)

—


(9,836
)

(2,352
)
 
—


(762
)

(15,283
)
July 1, 2018
$
264,869

 
$
431,533

 
$
156,894

 
$
250,912

 
$
484,721

 
$
206,851

 
$
4,883

 
$
420,225

 
$
2,220,888


14

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


The Company's gross carrying amount of, and accumulated amortization relating to, intangible assets as of July 1, 2018 and December 31, 2017 were as follows:
 
Gross Carrying Amount
 
Accumulated Amortization
 
July 1, 2018
 
December 31, 2017
 
July 1, 2018
 
December 31, 2017
 
(Dollars in thousands)
Customer relationships
$
1,016,254

 
$
1,023,837

 
$
(302,216
)
 
$
(281,263
)
In-process research and development
29,763

 
34,672

 
—

 
—

Intellectual property
1,295,555

 
1,287,487

 
(296,217
)
 
(258,580
)
Distribution rights
23,570

 
23,697

 
(17,417
)
 
(16,996
)
Trade names
568,227

 
571,510

 
(29,244
)
 
(22,069
)
Non-compete agreements
23,507

 
23,429

 
(5,578
)
 
(1,976
)
 
$
2,956,876

 
$
2,964,632

 
$
(650,672
)
 
$
(580,884
)
Note 8 — Financial instruments
Foreign Currency Forward Contracts
The Company uses derivative instruments for risk management purposes. Foreign currency forward contracts designated as cash flow hedges are used to manage exposure related to foreign currency transactions. Foreign currency forward contracts not designated as hedges for accounting purposes are used to manage exposure related to near term foreign currency denominated monetary assets and liabilities. For the three and six months ended July 1, 2018 the Company recognized a loss related to non-designated foreign currency forward contracts of $1.4 million and $0.7 million, respectively. For the three and six ended July 2, 2017, the Company recognized a loss related to non-designated foreign currency forward contracts of $2.3 million and $3.1 million, respectively.
The following table presents the locations in the condensed consolidated balance sheet and fair value of derivative financial instruments as of July 1, 2018 and December 31, 2017:
 
July 1, 2018
 
December 31, 2017
 
Fair Value
 
(Dollars in thousands)
Asset derivatives:
 
 
 
Designated foreign currency forward contracts
$
1,513

 
$
914

Non-designated foreign currency forward contracts
441

 
307

Prepaid expenses and other current assets
$
1,954

 
$
1,221

Total asset derivatives
$
1,954

 
$
1,221

Liability derivatives:
 
 
 
Designated foreign currency forward contracts
$
759

 
$
1,373

Non-designated foreign currency forward contracts
102

 
53

Other current liabilities
$
861

 
$
1,426

Total liability derivatives
$
861

 
$
1,426

The total notional amount for all open foreign currency forward contracts designated as cash flow hedges as of July 1, 2018 and December 31, 2017 was $113.8 million and $88.5 million, respectively. The total notional amount for all open non-designated foreign currency forward contracts as of July 1, 2018 and December 31, 2017 was $110.5 million and $110.6 million, respectively. All open foreign currency forward contracts as of July 1, 2018 have durations of twelve months or less.
There was no ineffectiveness related to the Company’s cash flow hedges during the three and six months ended July 1, 2018 and July 2, 2017.

15

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


Concentration of Credit Risk
Concentrations of credit risk with respect to trade accounts receivable are generally limited due to the Company’s large number of customers and their diversity across many geographic areas. However, a portion of the Company’s trade accounts receivable outside the United States include sales to government-owned or supported healthcare systems in several countries, which are subject to payment delays. Payment is dependent upon the creditworthiness of the healthcare systems in those countries and the financial stability of those countries' economies.
Certain of the Company’s customers, particularly in Greece, Italy, Spain and Portugal, have extended or delayed payments for products and services already provided, raising collectability concerns regarding the Company’s accounts receivable from these customers. As a result, the Company continues to closely monitor the allowance for doubtful accounts with respect to these customers. The following table provides information regarding the Company's allowance for doubtful accounts, the aggregate net current and long-term trade accounts receivable related to customers in Greece, Italy, Spain and Portugal and the percentage of the Company’s total net current and long-term trade accounts receivable represented by these customers' trade accounts receivable at July 1, 2018 and December 31, 2017:

July 1, 2018

December 31, 2017

(Dollars in thousands)
Allowance for doubtful accounts (1)
$
9,525

 
$
10,255

Current and long-term trade accounts receivable, net in Greece, Italy, Spain and Portugal (2)
$
52,569


$
49,054

Percentage of total net current and long-term trade accounts receivable - Greece, Italy, Spain and Portugal
15.0
%

14.6
%
(1) The current portion of the allowance for doubtful accounts was $3.6 million and $3.5 million as of July 1, 2018 and December 31, 2017, respectively, and was recognized in accounts receivable, net.
(2)
The long-term portion of trade accounts receivable, net from customers in Greece, Italy, Spain and Portugal at July 1, 2018 and December 31, 2017 was $3.5 million and $3.3 million, respectively.
For the six months ended July 1, 2018 and July 2, 2017, net revenues from customers in Greece, Italy, Spain and Portugal were $75.7 million and $64.5 million, respectively.
Note 9 — Fair value measurement
For a description of the fair value hierarchy, see Note 10 to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2017.
The following tables provide information regarding the Company's financial assets and liabilities that are measured at fair value on a recurring basis as of July 1, 2018 and December 31, 2017:
 
Total carrying
value at
July 1, 2018
 
Quoted prices in active
markets (Level 1)
 
Significant other
observable
Inputs (Level 2)
 
Significant
unobservable
Inputs (Level 3)
 
(Dollars in thousands)
Investments in marketable securities
$
9,272

 
$
9,272

 
$
—

 
$
—

Derivative assets
1,954

 
—

 
1,954

 
—

Derivative liabilities
861

 
—

 
861

 
—

Contingent consideration liabilities
242,659

 
—

 
—

 
242,659


16

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


 
Total carrying
value at
December 31, 2017
 
Quoted prices in active
markets (Level 1)
 
Significant other
observable
Inputs (Level 2)
 
Significant
unobservable
Inputs (Level 3)
 
(Dollars in thousands)
Investments in marketable securities
$
9,045

 
$
9,045

 
$
—

 
$
—

Derivative assets
1,221

 
—

 
1,221

 
—

Derivative liabilities
1,426

 
—

 
1,426

 
—

Contingent consideration liabilities
272,136

 
—

 
—

 
272,136

There were no transfers of financial assets or liabilities reported at fair value among Level 1, Level 2 or Level 3 within the fair value hierarchy during the six months ended July 1, 2018.
    
Valuation Techniques
The Company’s financial assets valued based upon Level 1 inputs are comprised of investments in marketable securities held in trust, which are available to satisfy benefit obligations under Company benefit plans and other arrangements. The investment assets of the trust are valued using quoted market prices.
The Company’s financial assets and liabilities valued based upon Level 2 inputs are comprised of foreign currency forward contracts. The Company uses foreign currency forward contracts to manage foreign currency transaction exposure as well as exposure to foreign currency denominated monetary assets and liabilities. The Company measures the fair value of the foreign currency forward contracts by calculating the amount required to enter into offsetting contracts with similar remaining maturities as of the measurement date, based on quoted market prices, and taking into account the creditworthiness of the counterparties.
The Company’s financial liabilities valued based upon Level 3 inputs are comprised of contingent consideration arrangements pertaining to the Company’s acquisitions, which are discussed immediately below.
Contingent consideration
As of July 1, 2018, the Company estimates that contingent consideration payments will occur in 2018 through 2029, and the maximum amount of undiscounted payments the Company could make under contingent consideration arrangements is $335.2 million. The contingent consideration liabilities, which primarily consist of Company obligations payable if specified net sales goals are achieved, are remeasured to fair value each reporting period using assumptions including estimated revenues (based on internal operational budgets and long-range strategic plans), discount rates, probability of payment and projected payment dates.

The contingent consideration fair value measurement is based on significant inputs not observable in the market and therefore constitute Level 3 inputs within the fair value hierarchy. The contingent consideration liability related to the NeoTract acquisition represents the estimated fair value of the Company's obligations to make payments of up to $375 million in the aggregate if specified sales goals are achieved. Specifically, the payments are based on net sales (as defined in the NeoTract acquisition agreement) for the periods from January 1, 2018 through April 30, 2018 and the years ended December 31, 2018, 2019 and 2020. The Company made payments of $75.0 million ($64.2 million of which was paid during the second quarter 2018 and $10.8 million of which was paid during the first week of the third quarter 2018) as a result of the achievement of a sales goal for the period from January 1, 2018 to April 30, 2018. The fair value of the contingent consideration related to the NeoTract acquisition was estimated using a Monte Carlo valuation approach, which simulates future revenues during the earn out-period using management's best estimates. The Company determines the value of its other contingent consideration liabilities based on a probability-weighted discounted cash flow analysis. Increases in projected revenues and probabilities of payment may result in significantly higher fair value measurements; decreases in these items may have the opposite effect. Increases in the discount rates may result in significantly lower fair value measurements; decreases in these items may have the opposite effect.
The table below provides additional information regarding the valuation technique and inputs used in determining the fair value of contingent consideration recognized in connection with the NeoTract acquisition.

17

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


 
Valuation Technique
 
Unobservable Input
 
Range
Contingent consideration
Monte Carlo simulation
 
Revenue volatility
 
22.3
%
 
 
 
Risk free rate
 
Cost of debt structure

 

 
Projected year of payment
 
2018 - 2021

The following table provides information regarding changes, during the six months ended July 1, 2018, in Level 3 financial liabilities related to contingent consideration:
 
Contingent consideration
 
2018
 
(Dollars in thousands)
Balance - December 31, 2017
$
272,136

Additions (1)
396

Payment
(64,372
)
Revaluations
34,618

Translation adjustment
(119
)
Balance - July 1, 2018
$
242,659

(1) The Company established a liability related to the estimated fair value of contingent consideration associated with the acquired assets from QT Vascular.
Note 10 — Shareholders’ equity
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed in the same manner except that the weighted average number of shares is increased to include dilutive securities. The following table provides a reconciliation of basic to diluted weighted average number of common shares outstanding:
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Shares in thousands)
Basic
45,581

 
44,996

 
45,455

 
44,945

Dilutive effect of share-based awards
—

 
866

 
1,052

 
843

Dilutive effect of convertible notes and warrants
—

 
956

 
264

 
928

Diluted
45,581

 
46,818

 
46,771

 
46,716

The weighted average number of shares that were antidilutive and therefore excluded from the calculation of earnings per share were 2.0 million (inclusive of 1.2 million potentially dilutive shares that were excluded because of the net loss for the three months ended July 1, 2018) and 0.7 million for the three and six months ended July 1, 2018, respectively, and 0.7 million and 0.6 million for the three and six months ended July 2, 2017, respectively.
In connection with the issuance by the Company in 2010 of convertible notes that matured in August 2017, and as part of hedging arrangements between the Company and two institutional counterparties, the Company issued warrants to the counterparties, entitling them to purchase Company common stock. These transactions are described in greater detail in Note 11 to the consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017. At July 1, 2018, warrants to purchase 197,274 shares at an exercise price of $74.65 per share remained outstanding. The remaining warrants expire ratably over a period ending on August 31, 2018. At July 1, 2018, the intrinsic value of the warrants (i.e. the excess of the aggregate market price of the underlying shares over the aggregate exercise price of the warrants) was $38.5 million.
The following tables provide information relating to the changes in accumulated other comprehensive loss, net of tax, for the six months ended July 1, 2018 and July 2, 2017:

18

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


 
Cash Flow Hedges
 
Pension and Other Postretirement Benefit Plans
 
Foreign Currency Translation Adjustment
 
Accumulated Other Comprehensive (Loss) Income
 
(Dollars in thousands)
Balance as of December 31, 2017
$
340

 
$
(138,808
)
 
$
(126,623
)
 
$
(265,091
)
Other comprehensive income (loss) before reclassifications
1,103

 
188

 
(44,517
)
 
(43,226
)
Amounts reclassified from accumulated other comprehensive income
(811
)
 
2,708

 
—

 
1,897

Net current-period other comprehensive income (loss)
292

 
2,896

 
(44,517
)
 
(41,329
)
Balance as of July 1, 2018
$
632

 
$
(135,912
)
 
$
(171,140
)
 
$
(306,420
)
 
Cash Flow Hedges
 
Pension and Other Postretirement Benefit Plans
 
Foreign Currency Translation Adjustment
 
Accumulated Other Comprehensive (Loss) Income
 
(Dollars in thousands)
Balance at December 31, 2016
$
(2,424
)
 
$
(136,596
)
 
$
(299,697
)
 
$
(438,717
)
Other comprehensive (loss) before reclassifications
2,684

 
(669
)
 
112,667

 
114,682

Amounts reclassified from accumulated other comprehensive loss
2,477

 
2,263

 
—

 
4,740

Net current-period other comprehensive income
5,161

 
1,594

 
112,667

 
119,422

Balance at July 2, 2017
$
2,737

 
$
(135,002
)
 
$
(187,030
)
 
$
(319,295
)
  
The following table provides information relating to the location in the statements of operations and amount of reclassifications of losses/(gains) in accumulated other comprehensive (loss) income into expense/(income), net of tax, for the three and six months ended July 1, 2018 and July 2, 2017:
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
(Gains) losses on foreign exchange contracts:
 
 
 
 
 
 
 
Cost of goods sold
$
(118
)
 
$
1,303

 
$
(951
)
 
$
2,948

Total before tax
(118
)
 
1,303

 
(951
)
 
2,948

Taxes (benefit)
27

 
(204
)
 
140

 
(471
)
Net of tax
$
(91
)
 
$
1,099

 
$
(811
)
 
$
2,477

 
 
 
 
 
 
 
 
Amortization of pension and other postretirement benefit items(1):
Actuarial losses
$
1,734

 
$
1,727

 
$
3,480

 
$
3,453

Prior-service costs
23

 
30

 
47

 
59

Total before tax
1,757

 
1,757

 
3,527

 
3,512

Tax benefit
(408
)
 
(625
)
 
(819
)
 
(1,249
)
Net of tax
$
1,349

 
$
1,132

 
$
2,708

 
$
2,263

 
 
 
 
 
 
 
 
Total reclassifications, net of tax
$
1,258

 
$
2,231

 
$
1,897

 
$
4,740

(1) These accumulated other comprehensive (loss) income components are included in the computation of net benefit expense for pension and other postretirement benefit plans (see Note 12 for additional information).

19

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


Note 11 — Taxes on income from continuing operations
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
Effective income tax rate
136.3%
 
13.4%
 
23.2%
 
7.4%

The Tax Cuts and Jobs Act (the “TCJA”) was enacted on December 22, 2017. The legislation significantly changes U.S. tax law by, among other things, permanently reducing corporate income tax rates from a maximum of 35% to 21%, effective January 1, 2018; implementing a territorial tax system, by generally providing for, among other things, a dividends received deduction on the foreign source portion of dividends received from a foreign corporation if specified conditions are met; and imposing a one-time repatriation tax on undistributed post-1986 foreign subsidiary earnings and profits, which are deemed repatriated for purposes of the tax. In addition, the TCJA imposes two new U.S. tax base erosion provisions: (1) the global intangible low-taxed income ("GILTI") provisions and (2) the base erosion and anti-abuse tax ("BEAT") provisions, which are explained in more detail in Note 13 to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2017.
In accordance with the applicable provisions of SEC Staff Accounting Bulletin No. 118, the Company included in its consolidated financial statements as of December 31, 2017 provisional amounts reflecting the tax impact related to deemed repatriated earnings and the revaluation of deferred tax assets and liabilities. Once the Company's accounting for the income tax effects of the TCJA is complete, the amounts with respect to the income tax effects of the TCJA may differ from the provisional amounts, possibly materially, due to, among other things, additional analysis, changes in interpretations and assumptions the Company has made, additional regulatory guidance that may be issued, and actions the Company may take as a result of the TCJA.
The effective income tax rate for the three and six months ended July 1, 2018 was 136.3% and 23.2%, respectively, and 13.4% and 7.4% for the three and six months ended July 2, 2017, respectively. The effective income tax rate for the three and six months ended July 1, 2018 as compared to the prior year periods reflect non-deductible termination benefits and other costs incurred in connection with the 2018 Footprint realignment plan and a non-deductible contingent consideration expense recognized in connection with an increase in the fair value of the NeoTract contingent consideration liability. In addition, the effective tax rate for the three and six months ended July 1, 2018 includes the benefit of a lower U.S. corporate tax rate of 21.0% resulting from the enactment of the TCJA, partially offset by a tax cost associated with GILTI and other TCJA related changes. The effective tax rate for the six months ended July 2, 2017 reflects a tax benefit associated with costs incurred in connection with the Vascular Solutions acquisition.
Note 12 — Pension and other postretirement benefits
The Company has a number of defined benefit pension and postretirement plans covering eligible U.S. and non-U.S. employees. As of July 1, 2018, no further benefits are being accrued under the Company’s U.S. defined benefit pension plans and the Company’s other postretirement benefit plans, other than certain postretirement benefit plans covering employees subject to a collective bargaining agreement.

20

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


Net pension and other postretirement benefits expense (income) consist of the following:
 
Pension
Three Months Ended
 
Other Postretirement Benefits
Three Months Ended
 
Pension
Six Months Ended
 
Other Postretirement Benefits
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
Service cost
$
376

 
$
720

 
$
52

 
$
75

 
$
754

 
$
1,437

 
$
104

 
$
149

Interest cost
3,718

 
3,789

 
378

 
379

 
7,439

 
7,574

 
756

 
757

Expected return on plan assets
(7,415
)
 
(6,750
)
 
—

 
—

 
(14,836
)
 
(13,493
)
 
—

 
—

Net amortization and deferral
1,695

 
1,691

 
62

 
66

 
3,403

 
3,381

 
124

 
131

Net benefits expense (income)
$
(1,626
)
 
$
(550
)
 
$
492

 
$
520

 
$
(3,240
)
 
$
(1,101
)
 
$
984

 
$
1,037

Note 13 — Commitments and contingent liabilities
Environmental: The Company is subject to contingencies as a result of environmental laws and regulations that in the future may require the Company to take further action to correct the effects on the environment of prior disposal practices or releases of chemical or petroleum substances by the Company or other parties. Much of this liability results from the U.S. Comprehensive Environmental Response, Compensation and Liability Act, often referred to as Superfund, the U.S. Resource Conservation and Recovery Act and similar state laws. These laws require the Company to undertake certain investigative and remedial activities at sites where the Company conducts or once conducted operations or at sites where Company-generated waste was disposed.
Remediation activities vary substantially in duration and cost from site to site. These activities, and their associated costs, depend on the mix of unique site characteristics, evolving remediation technologies, the regulatory agencies involved and their enforcement policies, as well as the presence or absence of other potentially responsible parties. At July 1, 2018, the Company has recorded $1.0 million and $5.7 million in accrued liabilities and other liabilities, respectively, relating to these matters. Considerable uncertainty exists with respect to these liabilities and, if adverse changes in circumstances occur, the potential liability may exceed the amount accrued as of July 1, 2018. The time frame over which the accrued amounts may be paid out, based on past history, is estimated to be 15-20 years.
Litigation: The Company is a party to various lawsuits and claims arising in the normal course of business. These lawsuits and claims include actions involving product liability, product warranty, commercial disputes, intellectual property, contract, employment, environmental and other matters. As of July 1, 2018, the Company has recorded accrued liabilities of $1.7 million in connection with such contingencies, representing its best estimate of the cost within the range of estimated possible losses that will be incurred to resolve these matters. 
Based on information currently available, advice of counsel, established reserves and other resources, the Company does not believe that the outcome of any outstanding litigation and claims is likely to be, individually or in the aggregate, material to its business, financial condition, results of operations or liquidity. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to the Company’s business, financial condition, results of operations or liquidity. Legal costs such as outside counsel fees and expenses are charged to selling, general and administrative expenses in the period incurred.
Tax audits and examinations: The Company and its subsidiaries are routinely subject to tax examinations by various tax authorities. As of July 1, 2018, the most significant tax examinations in process are in Germany and Italy. The Company may establish reserves with respect to its uncertain tax positions, after which it adjusts the reserves to address developments with respect to its uncertain tax positions, including developments in these tax examinations. Accordingly, developments in tax audits and examinations, including resolution of uncertain tax positions, could result in increases or decreases to the Company’s recorded tax liabilities, which could impact the Company’s financial results.

21

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


Other: The Company has various purchase commitments for materials, supplies and other items occurring in the ordinary conduct of its business. On average, such commitments are not at prices in excess of current market prices.
Note 14 — Segment information
Following the Company's acquisition of Vascular Solutions, the Company commenced an integration program under which it is combining the Vascular Solutions' business with some of its legacy businesses. As a result, effective during the fourth quarter 2017, the Company realigned its operating segments. The changes to the operating segments were also made to reflect the manner in which the Company’s chief operating decision maker assesses business performance and allocates resources. The Company now has the following seven reportable segments: Vascular North America, Interventional North America, Anesthesia North America, Surgical North America, Europe, Middle East and Africa ("EMEA"), Asia and Original Equipment and Development Services ("OEM"). In connection with the presentation of segment information, the Company will continue to present certain operating segments, which currently include the Interventional Urology North America, Respiratory North America and Latin America operating segments, in the “all other” category because they are not material for separate disclosure. All prior comparative periods presented have been restated to reflect these changes.
The following tables present the Company’s segment results for the three and six months ended July 1, 2018 and July 2, 2017:
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
 
 
Vascular North America
$
80,062

 
$
78,796

 
$
163,110

 
$
157,807

Interventional North America
64,956

 
58,337

 
125,152

 
98,283

Anesthesia North America
50,490

 
49,081

 
101,055

 
97,288

Surgical North America
40,708

 
44,716

 
81,385

 
90,660

EMEA
153,415

 
138,469

 
313,285

 
272,043

Asia
72,413

 
65,998

 
130,657

 
116,166

OEM
52,594

 
45,132

 
98,448

 
88,478

All other
95,228

 
48,084

 
184,004

 
95,769

Net revenues
$
609,866

 
$
528,613

 
$
1,197,096

 
$
1,016,494

 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
 
(Dollars in thousands)
Vascular North America
$
24,636

 
$
18,472

 
$
49,298

 
$
36,762

Interventional North America
16,510

 
8,815

 
30,630

 
780

Anesthesia North America
14,716

 
20,056

 
32,049

 
33,360

Surgical North America
17,055

 
17,287

 
31,803

 
33,667

EMEA
26,535

 
23,594

 
58,305

 
44,904

Asia
20,746

 
18,941

 
34,114

 
29,825

OEM
13,552

 
10,337

 
22,568

 
19,458

All other
(25,602
)
 
9,017

 
(37,575
)
 
18,344

Total segment operating profit (1)
108,148

 
126,519

 
221,192

 
217,100

Unallocated expenses (2)
(74,658
)
 
(16,317
)
 
(100,859
)
 
(46,079
)
Income from continuing operations before interest, loss on extinguishment of debt and taxes
$
33,490

 
$
110,202

 
$
120,333

 
$
171,021

(1)
Segment operating profit includes segment net revenues from external customers reduced by the segment's standard cost of goods sold,

22

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as net revenues, numbers of employees, and amount of time spent), depending on the category of expense involved.
(2)
Unallocated expenses primarily include manufacturing variances other than fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.
The following table provides total net revenues by geographic region (based on the Company's selling location) for the three and six months ended July 1, 2018 and July 2, 2017:
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
United States
$
356,468

 
$
310,124

 
$
700,825

 
$
596,438

Europe
168,879

 
144,393

 
340,200

 
285,415

Asia
60,488

 
53,901

 
110,043

 
96,905

All other
24,031

 
20,195

 
46,028

 
37,736

Net revenues
$
609,866

 
$
528,613

 
$
1,197,096

 
$
1,016,494

Note 15 — Condensed consolidating guarantor financial information
The Company’s $250 million principal amount of 5.25% Senior Notes due 2024 (the “2024 Notes”), $400 million principal amount of 4.875% Senior Notes due 2026 (the “2026 Notes”) and $500 million principal amount of 4.625% Senior Notes due 2027 (the “2027 Notes," and collectively with the 2024 Notes and the 2026 Notes, the "Senior Notes") are issued by Teleflex Incorporated (the “Parent Company”), and payment of the Parent Company's obligations under the Senior Notes are guaranteed, jointly and severally, by certain of the Parent Company’s subsidiaries (each, a “Guarantor Subsidiary” and collectively, the “Guarantor Subsidiaries”). The 2024 Notes, 2026 Notes and 2027 Notes are guaranteed by the same Guarantor Subsidiaries. The guarantees are full and unconditional, subject to certain customary release provisions. Each Guarantor Subsidiary is directly or indirectly 100% owned by the Parent Company. The Company’s condensed consolidating statements of income and comprehensive income for the three and six months ended July 1, 2018 and July 2, 2017, condensed consolidating balance sheets as of July 1, 2018 and December 31, 2017 and condensed consolidating statements of cash flows for the six months ended July 1, 2018 and July 2, 2017, provide consolidated information for:
a.
Parent Company, the issuer of the guaranteed obligations;
b.
Guarantor Subsidiaries, on a combined basis;
c.
Non-Guarantor Subsidiaries (i.e., those subsidiaries of the Parent Company that have not guaranteed
payment of the Senior Notes), on a combined basis; and
d.
Parent Company and its subsidiaries on a consolidated basis.
The same accounting policies as described in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 are used by the Parent Company and each of its subsidiaries in connection with the condensed consolidating financial information, except for the use of the equity method of accounting to reflect ownership interests in subsidiaries, which are eliminated upon consolidation.
Consolidating entries and eliminations in the following condensed consolidated financial statements represent adjustments to (a) eliminate intercompany transactions between or among the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in subsidiaries and (c) record consolidating entries.

During the first quarter 2018, a Guarantor Subsidiary merged with and into Parent; the transaction is reflected as of the beginning of the earliest period presented in the condensed consolidating financial statements.

23

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
Three Months Ended July 1, 2018
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Condensed
Consolidated
 
(Dollars in thousands)
Net revenues
$
—

 
$
391,304

 
$
326,279

 
$
(107,717
)
 
$
609,866

Cost of goods sold
—

 
231,487

 
143,532

 
(109,931
)
 
265,088

Gross profit
—

 
159,817

 
182,747

 
2,214

 
344,778

Selling, general and administrative expenses
12,430

 
139,565

 
77,723

 
199

 
229,917

Research and development expenses
489

 
18,818

 
6,711

 
—

 
26,018

Restructuring and impairment charges
—

 
2,545

 
52,808

 
—

 
55,353

(Loss) income from continuing operations before interest and taxes
(12,919
)
 
(1,111
)
 
45,505

 
2,015

 
33,490

Interest, net
24,788

 
1,078

 
600

 
—

 
26,466

(Loss) income from continuing operations before taxes
(37,707
)
 
(2,189
)
 
44,905

 
2,015

 
7,024

(Benefit) taxes on (loss) income from continuing operations
(13,218
)
 
7,486

 
15,245

 
63

 
9,576

Equity in net income of consolidated subsidiaries
21,937

 
24,457

 
342

 
(46,736
)
 
—

(Loss) income from continuing operations
(2,552
)
 
14,782

 
30,002

 
(44,784
)
 
(2,552
)
Operating income from discontinued operations
94

 
—

 
—

 
—

 
94

Taxes on income from discontinued operations
38

 
—

 
—

 
—

 
38

Income from discontinued operations
56

 
—

 
—

 
—

 
56

Net (loss) income
(2,496
)
 
14,782

 
30,002

 
(44,784
)
 
(2,496
)
Other comprehensive loss
(124,019
)
 
(114,917
)
 
(130,725
)
 
245,642

 
(124,019
)
Comprehensive loss
$
(126,515
)
 
$
(100,135
)
 
$
(100,723
)
 
$
200,858

 
$
(126,515
)



24

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


 
Three Months Ended July 2, 2017
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Condensed Consolidated
 
(Dollars in thousands)
Net revenues
$
—

 
$
338,620

 
$
296,977

 
$
(106,984
)
 
$
528,613

Cost of goods sold
—

 
190,202

 
152,440

 
(104,313
)
 
238,329

Gross profit
—

 
148,418

 
144,537

 
(2,671
)
 
290,284

Selling, general and administrative expenses
7,468

 
95,171

 
56,334

 
(39
)
 
158,934

Research and development expenses
264

 
13,594

 
6,420

 
—

 
20,278

Restructuring charges
—

 
1,335

 
(465
)
 
—

 
870

(Loss) income from continuing operations before interest, extinguishment of debt and taxes
(7,732
)
 
38,318

 
82,248

 
(2,632
)
 
110,202

Interest, net
27,233

 
(8,581
)
 
1,081

 
—

 
19,733

Loss on extinguishment of debt
11

 
—

 
—

 
—

 
11

(Loss) income from continuing operations before taxes
(34,976
)
 
46,899

 
81,167

 
(2,632
)
 
90,458

(Benefit) taxes on (loss) income from continuing operations
(14,378
)
 
13,386

 
14,210

 
(1,123
)
 
12,095

Equity in net income of consolidated subsidiaries
98,961

 
58,861

 
240

 
(158,062
)
 
—

Income from continuing operations
78,363

 
92,374

 
67,197

 
(159,571
)
 
78,363

Operating loss from discontinued operations
(566
)
 
—

 
—

 
—

 
(566
)
Tax benefit on loss from discontinued operations
(206
)
 
—

 
—

 
—

 
(206
)
Loss from discontinued operations
(360
)
 
—

 
—

 
—

 
(360
)
Net income
78,003

 
92,374

 
67,197

 
(159,571
)
 
78,003

Other comprehensive income
69,822

 
68,127

 
69,374

 
(137,501
)
 
69,822

Comprehensive income
$
147,825

 
$
160,501

 
$
136,571

 
$
(297,072
)
 
$
147,825



25

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


 
Six Months Ended July 1, 2018
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Condensed
Consolidated
 
(Dollars in thousands)
Net revenues
$
—

 
$
770,723

 
$
646,288

 
$
(219,915
)
 
$
1,197,096

Cost of goods sold
—

 
449,091

 
285,540

 
(213,583
)
 
521,048

Gross profit
—

 
321,632

 
360,748

 
(6,332
)
 
676,048

Selling, general and administrative expenses
21,611

 
270,479

 
153,494

 
(330
)
 
445,254

Research and development expenses
716

 
38,186

 
13,143

 
—

 
52,045

Restructuring and impairment charges
—

 
3,453

 
54,963

 
—

 
58,416

(Loss) income from continuing operations before interest and taxes
(22,327
)
 
9,514

 
139,148

 
(6,002
)
 
120,333

Interest, net
46,929

 
4,009

 
1,198

 
—

 
52,136

(Loss) income from continuing operations before taxes
(69,256
)
 
5,505

 
137,950

 
(6,002
)
 
68,197

(Benefit) taxes on (loss) income from continuing operations
(26,410
)
 
13,909

 
29,422

 
(1,103
)
 
15,818

Equity in net income of consolidated subsidiaries
96,504

 
101,333

 
635

 
(198,472
)
 
—

Income from continuing operations
53,658

 
92,929

 
109,163

 
(203,371
)
 
52,379

Operating income from discontinued operations
50

 
—

 
1,279

 
—

 
1,329

Taxes on income from discontinued operations
20

 
—

 
—

 
—

 
20

Income from discontinued operations
30

 
—

 
1,279

 
—

 
1,309

Net income
53,688

 
92,929

 
110,442

 
(203,371
)
 
53,688

Other comprehensive loss
(41,329
)
 
(44,798
)
 
(43,498
)
 
88,296

 
(41,329
)
Comprehensive income
$
12,359

 
$
48,131

 
$
66,944

 
$
(115,075
)
 
$
12,359


26

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


 
Six Months Ended July 2, 2017
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Condensed
Consolidated
 
(Dollars in thousands)
Net revenues
$
—

 
$
654,263

 
$
573,292

 
$
(211,061
)
 
$
1,016,494

Cost of goods sold
—

 
382,203

 
296,336

 
(207,889
)
 
470,650

Gross profit
—

 
272,060

 
276,956

 
(3,172
)
 
545,844

Selling, general and administrative expenses
27,987

 
189,214

 
105,178

 
524

 
322,903

Research and development expenses
499

 
24,780

 
12,826

 
—

 
38,105

Restructuring charges
—

 
6,709

 
7,106

 
—

 
13,815

(Loss) income from continuing operations before interest, extinguishment of debt and taxes
(28,486
)
 
51,357

 
151,846

 
(3,696
)
 
171,021

Interest, net
51,506

 
(16,143
)
 
1,927

 
—

 
37,290

Loss on extinguishment of debt
5,593

 
—

 
—

 
—

 
5,593

(Loss) income from continuing operations before taxes
(85,585
)
 
67,500

 
149,919

 
(3,696
)
 
128,138

(Benefit) taxes on (loss) income from continuing operations
(35,711
)
 
19,297

 
26,439

 
(599
)
 
9,426

Equity in net income of consolidated subsidiaries
168,586

 
114,663

 
456

 
(283,705
)
 
—

Income from continuing operations
118,712

 
162,866

 
123,936

 
(286,802
)
 
118,712

Operating loss from discontinued operations
(848
)
 
—

 
—

 
—

 
(848
)
Tax benefit on loss from discontinued operations
(309
)
 
—

 
—

 
—

 
(309
)
Loss from discontinued operations
(539
)
 
—

 
—

 
—

 
(539
)
Net income
118,173

 
162,866

 
123,936

 
(286,802
)
 
118,173

Other comprehensive income
119,422

 
117,531

 
123,275

 
(240,806
)
 
119,422

Comprehensive income
$
237,595

 
$
280,397

 
$
247,211

 
$
(527,608
)
 
$
237,595





27

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
 
 
July 1, 2018
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Condensed
Consolidated
 
(Dollars in thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
50,786

 
$
12,626

 
$
282,892

 
$
—

 
$
346,304

Accounts receivable, net
2,328

 
49,185

 
302,614

 
4,992

 
359,119

Accounts receivable from consolidated subsidiaries
25,539

 
1,004,686

 
359,567

 
(1,389,792
)
 
—

Inventories, net
—

 
246,255

 
191,580

 
(32,407
)
 
405,428

Prepaid expenses and other current assets
14,657

 
13,029

 
20,437

 
3,982

 
52,105

Prepaid taxes
11,811

 
—

 
7,273

 
—

 
19,084

Assets held for sale
—

 
3,239

 
—

 
—

 
3,239

Total current assets
105,121

 
1,329,020

 
1,164,363

 
(1,413,225
)
 
1,185,279

Property, plant and equipment, net
2,887

 
233,105

 
174,987

 
—

 
410,979

Goodwill
—

 
1,245,806

 
975,082

 
—

 
2,220,888

Intangibles assets, net
—

 
1,312,928

 
993,276

 
—

 
2,306,204

Investments in consolidated subsidiaries
5,838,568

 
1,661,595

 
20,367

 
(7,520,530
)
 
—

Deferred tax assets
—

 
—

 
4,670

 
(2,284
)
 
2,386

Notes receivable and other amounts due from consolidated subsidiaries
2,255,108

 
2,313,458

 
—

 
(4,568,566
)
 
—

Other assets
30,547

 
5,880

 
13,158

 
—

 
49,585

Total assets
$
8,232,231

 
$
8,101,792

 
$
3,345,903

 
$
(13,504,605
)
 
$
6,175,321

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Current borrowings
$
36,875

 
$
—

 
$
50,000

 
$
—

 
$
86,875

Accounts payable
4,258

 
53,913

 
36,663

 
—

 
94,834

Accounts payable to consolidated subsidiaries
1,033,197

 
288,217

 
68,378

 
(1,389,792
)
 
—

Accrued expenses
18,991

 
33,421

 
51,928

 
—

 
104,340

Current portion of contingent consideration
—

 
110,454

 
—

 
—

 
110,454

Payroll and benefit-related liabilities
15,958

 
34,341

 
39,370

 
—

 
89,669

Accrued interest
6,731

 
—

 
40

 
—

 
6,771

Income taxes payable
—

 
—

 
6,700

 
(1,103
)
 
5,597

Other current liabilities
874

 
33,609

 
3,422

 
—

 
37,905

Total current liabilities
1,116,884

 
553,955

 
256,501

 
(1,390,895
)
 
536,445

Long-term borrowings
2,145,468

 
—

 
—

 
—

 
2,145,468

Deferred tax liabilities
89,938

 
260,624

 
248,156

 
(2,284
)
 
596,434

Pension and postretirement benefit liabilities
63,481

 
32,283

 
17,319

 
—

 
113,083

Noncurrent liability for uncertain tax positions
1,680

 
8,294

 
2,791

 
—

 
12,765

Notes payable and other amounts due to consolidated subsidiaries
2,240,361

 
2,125,535

 
202,670

 
(4,568,566
)
 
—

Noncurrent contingent consideration
—

 
121,116

 
11,089

 
—

 
132,205

Other liabilities
140,438

 
6,763

 
57,739

 
—

 
204,940

Total liabilities
5,798,250

 
3,108,570

 
796,265

 
(5,961,745
)
 
3,741,340

Total shareholders' equity
2,433,981

 
4,993,222

 
2,549,638

 
(7,542,860
)
 
2,433,981

Total liabilities and shareholders' equity
$
8,232,231

 
$
8,101,792

 
$
3,345,903

 
$
(13,504,605
)
 
$
6,175,321

 

28

TELEFLEX INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Unaudited)


 
December 31, 2017
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Condensed
Consolidated
 
(Dollars in thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
37,803

 
$
8,933

 
$
286,822

 
$
—

 
$
333,558

Accounts receivable, net
2,414

 
57,818

 
280,980

 
4,663

 
345,875

Accounts receivable from consolidated subsidiaries
14,478

 
1,177,246

 
343,115

 
(1,534,839
)
 
—

Inventories, net
—

 
245,533

 
176,490

 
(26,279
)
 
395,744

Prepaid expenses and other current assets
14,874

 
9,236

 
19,790

 
3,982

 
47,882

Prepaid taxes
—

 
—

 
5,748

 
—

 
5,748

Total current assets
69,569

 
1,498,766

 
1,112,945

 
(1,552,473
)
 
1,128,807

Property, plant and equipment, net
2,088

 
213,663

 
167,248

 
—

 
382,999

Goodwill
—

 
1,246,144

 
989,448

 
—

 
2,235,592

Intangibles assets, net
—

 
1,355,275

 
1,028,473

 
—

 
2,383,748

Investments in consolidated subsidiaries
5,806,244

 
1,674,077

 
19,620

 
(7,499,941
)
 
—

Deferred tax assets
—

 
—

 
6,071

 
(2,261
)
 
3,810

Notes receivable and other amounts due from consolidated subsidiaries
2,452,101

 
2,231,832

 
—

 
(4,683,933
)
 
—

Other assets
31,173

 
6,397

 
8,966

 
—

 
46,536

Total assets
$