10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended June
30, 2007
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 1-5507
Magellan Petroleum
Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
06-0842255
|
State or other jurisdiction
of
incorporation or organization
|
|
(I.R.S. Employer
Identification No.)
|
10 Columbus Boulevard, Hartford, CT
|
|
06106
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code
(860) 293-2006
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Name of Each Exchange on
|
Title of Each Class
|
|
Which Registered
|
Common stock, par value $.01 per share
|
|
NASDAQ Capital Market
|
Securities registered pursuant to Section 12(g) of the
Act
Title of Class
None
Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§ 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer o Accelerated
filer o Non-accelerated
filer þ
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates of the registrant at the $1.32
closing price on December 29, 2006 (the last business day
of the most recently completed second quarter) was $54,671,043.
Indicate the number of shares outstanding of each of the
registrants classes of common stock, as of the latest
practicable date:
Common stock, par value $.01 per share, 41,500,325 shares
outstanding as of October 2, 2007.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Proxy Statement related to the Annual Meeting of
Stockholders for the fiscal year ended June 30, 2007, are
incorporated by reference in Part III of this
Form 10-K
to the extent stated herein.
TABLE OF
CONTENTS
Unless otherwise indicated, all dollar figures set forth herein
are in United States currency. Amounts expressed in Australian
currency are indicated as A.$00. The exchange rate
at October 2,, 2007 was approximately A.$1.00 equaled
U.S. $.89.
1
Magellan Petroleum Corporation (the Company or
MPC) is engaged in the sale of oil and gas and the
exploration for and development of oil and gas reserves. At
June 30, 2007, MPCs principal asset was a 100.00%
equity interest in its subsidiary, Magellan Petroleum Australia
Limited (MPAL). At June 30, 2005, MPCs
equity interest in MPAL was 55.13%. During the fourth quarter of
fiscal 2006, MPC completed an exchange offer (the
Offer) to acquire all of the 44.87% of ordinary
shares of MPAL that it did not own. The Offer consideration was
.75 newly-issued shares of MPC common stock and A$0.10 in cash
consideration for each of the 20,952,916 MPAL shares that it did
not own. New MPC shares were issued to MPALs Australian
shareholders either as registered MPC shares or in the form of
CDIs (CHESS Depository Interests), which have been listed on the
Australian Stock Exchange (ASX), effective
April 26, 2006, under the symbol MGN(see
Note 2 to the financial statements).
MPALs major assets are two petroleum production leases
covering the Mereenie oil and gas field (35% working interest),
one petroleum production lease covering the Palm Valley gas
field (52% working interest) and three petroleum production
leases covering the Nockatunga oil fields (40.94% working
interest). Both the Mereenie and Palm Valley fields are located
in the Amadeus Basin in the Northern Territory of Australia and
the Nockatunga fields are located in the Cooper Basin in
Queensland, Australia. Santos Ltd, a publicly owned Australian
company, owns a 65% interest in the Mereenie field, a 48%
interest in the Palm Valley field and a 59% interest in the
Nockatunga fields.
MPC has a direct 2.67% carried interest in the Kotaneelee gas
field in the Yukon Territory of Canada. The following chart
illustrates the various relationships between MPC and the
various companies discussed above.
The following is a tabular presentation of the omitted material:
MPC
MPAL RELATIONSHIPS CHART
MPC owns 100% of MPAL.
MPC owns 2.67% of the Kotaneelee Field, Canada.
MPAL owns 52% of the Palm Valley Field, Australia.
MPAL owns 35% of the Mereenie Field, Australia.
MPAL owns 40.94% of the Nockatunga Field, Australia.
SANTOS owns 48% of the Palm Valley Field, Australia.
SANTOS owns 65% of the Mereenie Field, Australia.
SANTOS owns 59.06% of the Nockatunga Field, Australia.
(a) General Development of Business.
Operational Developments Since the Beginning of the Last Fiscal
Year:
The following is a summary of oil and gas properties that the
Company has an interest in. The Company is committed to certain
exploration and development expenditures, some of which may be
farmed out to third parties.
AUSTRALIA
Mereenie
Oil and Gas Field
MPAL (35%) and Santos (65%), the operator (together known as the
Mereenie Producers) own the Mereenie field which is located in
the Amadeus Basin of the Northern Territory. MPALs share
of the Mereenie field proved developed oil reserves (net of
royalties), based upon contract amounts, was approximately
278,000 barrels and 7.6 billion cubic feet (Bcf) of
gas at June 30, 2007. Two gas development wells were
drilled in late 2004 to increase gas deliverability in order to
meet the gas contractual requirements until June 2009.
2
During fiscal 2007, MPALs share of oil sales was
117,000 barrels and 5.2 Bcf of gas sold, which is
subject to net overriding royalties aggregating 4.0625% and the
statutory government royalty of 10%. The oil is transported by
means of a
167-mile
eight-inch oil pipeline from the field to an industrial park
near Alice Springs. The oil is then shipped south approximately
950 miles by road to the Port Bonython Export Terminal,
Whyalla, South Australia for sale. The cost of transporting the
oil to the terminal is being borne by the Mereenie Producers.
The Mereenie Producers are providing Mereenie gas in the
Northern Territory to the Power and Water Corporation (PWC) for
use in Darwin and other Northern Territory centers. See
Gas Supply Contracts below. The petroleum leases
covering the Mereenie field expire in November 2023.
Palm
Valley Gas Field
MPAL has a 52.023% interest in, and is the operator of, the Palm
Valley gas field which is also located in the Amadeus Basin of
the Northern Territory. Santos, the operator of the Mereenie
field, owns the remaining 47.977% interest in Palm Valley which
provides gas to meet the Alice Springs and Darwin supply
contracts with PWC. See Gas Supply Contracts below.
MPALs share of the Palm Valley proved developed reserves,
net of royalties, was 5.9 Bcf at June 30, 2007 and is
based upon contract amounts. During fiscal 2007, MPALs
share of gas sales was 1.8 bcf which is subject to a 10%
statutory government royalty and net overriding royalties
aggregating 7.3125%. The producers and PWC installed additional
compression equipment in the field in early 2006 that will
assist field deliverability during the remaining Darwin gas
contract period. PWC funds the cost of additions and
modifications to the gas delivery system under the gas supply
agreement. The petroleum lease covering the Palm Valley field
expires in November 2024.
Gas
Supply Contracts
In 1983, the Palm Valley Producers (MPAL and Santos) commenced
the sale of gas to Alice Springs under a 1981 agreement. In
1985, the Palm Valley Producers and Mereenie Producers signed
agreements for the sale of gas to PWC, through its wholly-owned
company Gasgo, for use in PWCs Darwin electricity
generating station and at a number of other generating stations
in the Northern Territory. The gas is being delivered via the
922-mile
Amadeus Basin gas pipeline which was built by an Australian
consortium. Since 1985, there have been several additional
contracts for the sale of Mereenie gas, the latest being in June
2006 for the supply of an additional 4.4 bcf of gas to be
supplied prior to December 31, 2008. The Palm Valley Darwin
contract expires in the year 2012 and the Mereenie contracts
expire in the year 2009. The price of gas under the Palm Valley
and Mereenie gas contracts is adjusted quarterly to reflect
changes in the Australian Consumer Price Index.
The Mereenie and Palm Valley Producers are actively pursuing gas
sales contracts for the remaining uncontracted reserves at both
the Mereenie and Palm Valley gas fields. As indicated above, gas
production from both fields is substantially contracted through
to 2009 and 2012, respectively. While opportunities exist to
contract additional gas sales in the Northern Territory market
after these dates, there is strong competition within the market
and there are no assurances that the Mereenie and Palm Valley
producers will be able to contract for the sale of the remaining
uncontracted reserves.
At June 30, 2007, MPALs commitment to supply gas
under the above agreements was as follows:
|
|
|
|
|
Period
|
|
Bcf
|
|
|
Less than one year
|
|
|
7.34
|
|
Between 1-5 years
|
|
|
11.08
|
|
Greater than 5 years
|
|
|
0.00
|
|
|
|
|
|
|
Total
|
|
|
18.42
|
|
|
|
|
|
|
3
Nockatunga
Oil Fields
MPAL purchased its 40.936% working interest (38.703% net revenue
interest) in the Nockatunga oil fields in the Cooper Basin in
southwest Queensland effective from July 2003. Santos is
operator of the fields and holds the remaining interest. The
assets comprise eight producing oil fields (Dilkera, Koora,
Maxwell, Maxwell South, Muthero, Nockatunga, Thungo and Winna)
in Petroleum Leases 33, 50 and 51 together with exploration
acreage in the adjacent ATP 267P. The fields are currently
producing about 1,000 barrels of oil per day (MPAL share is
approximately 400 bbls). During fiscal 2007, MPALs share
of oil sales was 73,000 barrels which is subject to a 10%
statutory government royalty and net overriding royalties
aggregating 3.0%. MPALs share of the Nockatunga
fields proved developed oil reserves was approximately
22,000 barrels at June 30, 2007. Petroleum Lease 33
was due to expire in April 2007 and an application has been made
to renew the lease for a further 21 years. The lease
remains in effect until the renewal is determined by the
Queensland Government and is awaiting finalization of the term
of a new Environmental Authority by the Environment Protection
Agency(EPA). Petroleum Leases 50 and 51
expire in June 2011.
The drilling of three development wells, five appraisal wells
and two exploration wells was undertaken in early 2007. All ten
wells have been completed as oil producing wells and the surface
facilities at the Thungo and Muthero fields have been upgraded
to accommodate the anticipated increased production. MPALs
share of the cost is approximately $8,200,000. Nine of the ten
wells have been brought on production and the last is scheduled
to be brought on production later in 2007. The drilling of
additional appraisal, development and exploration wells, is
planned for late 2007. At June 30, 2007, the work
obligations of ATP 267P had been fulfilled.
Dingo
Gas Field
MPAL has a 34.3365% interest in the Dingo gas field which is
held under Retention License 2 in the Amadeus Basin in the
Northern Territory. No market has emerged for the gas volumes
that have been discovered in the Dingo gas field.
MPALs share of potential production from this permit area
is subject to a 10% statutory government royalty and overriding
royalties aggregating 4.8125%. The license expires in October
2008.
Maryborough
Basin
MPAL holds a 100% interest in exploration permit ATP 613P in the
Maryborough Basin in Queensland, Australia. MPAL (100%) also has
applications pending for permits ATP 674P and ATP 733P which are
adjacent to ATP 613P. In May 2006, MPAL entered into a farmout
agreement in relation to a portion of ATP 613P, ATPA 674P and
ATPA 733P with Eureka Petroleum under which that company funded
the drilling of two exploration wells to test the coal seam gas
potential of the Burrum Coal Measures near the city of
Maryborough. The Burrum-1 and Burrum-2 farmout wells drilled in
early 2007 intersected multiple thin coal seams and evaluation
of the gas potential is continuing.
Eureka Petroleum has the option to undertake a staged evaluation
of the area to earn a 90% interest in any petroleum lease
granted in the area. MPAL has the option to retain a 50%
interest in any petroleum lease by carrying Eureka Petroleum
through any development to the extent of Eureka Petroleums
prior exploration and evaluation expenditures. MPAL operates the
joint venture. Exploration permit ATP 613P was due to expire in
March 2007 and an application was made to renew the permit for a
further 12 year term. The lease remains in effect until the
renewal is determined by the Queensland Government and is
awaiting finalization of the term of a new Environmental
Authority by the Environment Protection Agency. At June 30,
2007, the work obligations of the ATP 613P permit were fully
committed by Eureka Petroleum under the farmout arrangement.
4
Cooper/Eromanga
Basin
PEL 94,
PEL 95 & PPL 210
During fiscal year 1999, MPAL (50%) and its partner Beach
Petroleum were successful in bidding for two exploration blocks
(PEL 94 and PEL 95) in South Australias Cooper Basin.
Aldinga-1 was completed in September 2002 and began producing in
May 2003 at about 80 barrels of oil per day. Petroleum
Production Licence 210 was granted over the Aldinga field in
December 2004. By June 2007, production had declined to about
13 barrels of oil per day. No further development is
planned for the field. Black Rock Petroleum contributed to the
cost of drilling the Myponga-1 well in June 2004 to earn a
15% interest in the PEL 94 permit. MPALs interest in PEL
94 was reduced to 35%. Black Rock Petroleum subsequently
assigned its interest in PEL 94 to Victoria Petroleum. The
104-mile
2D Scutus seismic survey was acquired in PEL 95 in January
2007. MPALs share of the cost of the survey was
approximately $270,000. At June 30, 2007, MPALs share
of the work obligations of PEL 94 totaled $476,000 of which
$14,000 was committed and PEL 95 totaled $940,000 of which
$20,000 was committed. PEL 94 was renewed for a further five
year term in May 2007 and PEL 95 was renewed for a further five
year term in October 2006.
PEL 106,
PEL 107 & PPL 212
During fiscal year 2005, MPAL entered into a farmin arrangement
with Great Artesian Oil and Gas to drill explorations wells in
exploration permits PEL 106 and PEL 107 in the Cooper Basin of
South Australia. The
Kiana-1 well
was drilled in PEL 107 during August-September 2005 and was
completed for production as an oil producer. Petroleum
Production Licence 212 was granted over the Kiana field in
January 2006. MPAL earned a 30% interest in PPL 212 by
contributing to the drilling cost of the Kiana-1 well.
During fiscal 2007, MPALs share of oil sales was
15,000 barrels which is subject to a 10% statutory
government royalty and net overriding royalties aggregating
3.0%. MPALs share of the Kiana fields proved
developed oil reserves was approximately 16,000 barrels at
June 30, 2007. Beach Petroleum is operator of the joint
venture. The joint venture drilled an appraisal well, Kiana-2,
in the licence area in October 2006. The well did not encounter
hydrocarbons and was plugged and abandoned. MPALs share of
the cost was approximately $400,000.
MPAL exercised its option to participate in a further two wells
in PEL 107 under the farmin arrangement with Great Artesian Oil
and Gas to earn a 30% interest in any discoveries and a 20%
interest in the PEL 107 permit. The Keeley-1 and Cabbots-1
farmin wells were drilled in late 2006. Both wells were dry
holes. MPALs share of the cost of the two wells was
approximately $1,456,000. The PEL 107 joint venture, including
MPAL, also drilled the Talia-1 well in PEL 107 in late
2006, which was a dry hole. MPALs 20% share of the cost of
the Talia-1 well was approximately $217,000. MPALs
share of the work obligations of PEL 107 totaled $40,000 of
which $20,000 was committed.
The Udacha-1 gas discovery well was drilled in February 2006 in
a farmin area covering portion of PEL 106 and the adjacent PEL
91 permit. A production test was carried out in late 2006 which
indicated that the discovery is potentially commercially viable.
If the discovery is commercial, MPC will earn a 30% interest in
any petroleum production licence granted over the Udacha field.
Beach Petroleum is operator of the joint venture and the
participants are seeking a gas sales arrangement for the Udacha
gas.
PEL
110
During fiscal year 2001, MPAL (50%) and its partner Beach
Petroleum were also successful in bidding for an additional
exploration block PEL 110 in the Cooper Basin. PEL 110 was
granted in February 2003. During July 2005, Cooper Energy
contributed to the cost of the Yanerbie-1 well to earn a
25% interest in PEL 110 which reduced MPALs interest in
PEL 110 to 37.5%. During fiscal year 2007, MPAL, Beach Petroleum
and Cooper Energy entered into a farmout arrangement with Red
Sky Energy. Red Sky will fund the drilling of one exploration
well to earn a 50% interest in exploration permit PEL 110. At
June 30, 2007, MPALs share of the work obligations of
the PEL 110 permit were fully committed by Red Sky under the
farmout arrangement.
5
UNITED
KINGDOM
PEDL 098
& PEDL 099
During fiscal year 2001, MPAL acquired an interest in two
exploration licenses in southern England in the Weald-Wessex
basin. The two licenses, PEDL 098 (22.5%) in the Isle of Wight
and PEDL 099 (40%) in the Portsdown area of Hampshire, were each
granted for a period of six years. The Sandhills-2 well was
drilled in the PEDL 098 permit during August-September 2005
encountered a heavily biodegraded remnant oil column and was
plugged and abandoned. At June 30, 2007, MPALs share
of the work obligations of the PEDL 098 permit totaled $99,000
of which $27,000 was committed, and MPALs share of the
work obligations of the PEDL 099 permit totaled $960,000 which
was fully committed.
PEDL 112
& PEDL 113
During fiscal year 2002, MPAL acquired two additional
exploration licenses in southern England. The two licenses, PEDL
113 (22.5%) in the Isle of Wight in the Wessex Basin and PEDL
112 (33.3%) in the Kent area on the north-eastern margin of the
Weald Basin, were each granted for a period of six years. At
June 30, 2007, MPALs share of the work obligations of
the permits totaled $1,786,000, of which none was committed.
PEDL 113 and the associated $720,000 in work obligations were
relinquished in August of 2007.
PEDL 125
& PEDL 126
Effective July 1, 2003, MPAL acquired two exploration
licenses each granted for a period of six years in southern
England; PEDL 125 (40%) in Hampshire and PEDL 126 (40%) in West
Sussex. The drilling plans for the Hedge End-2 well in PEDL
125 and Markwells Wood-1 in PEDL 126 are in progress and
spudding of these wells is expected in late 2007-early 2008. The
UK company, Oil Quest Resources, will fund part of MPALs
share of the cost of the two wells to acquire a 10% interest in
each of the permits. At June 30, 2007, MPALs share of
the work obligations of the two permits totaled $1,946,000, of
which $1,920,000 was committed.
PEDL 135,
PEDL 136 & PEDL 137
Effective October 1, 2004, MPAL was granted 100% interest
in PEDL 135, PEDL 136 and PEDL 137 in the Weald Basin in
southern England for a term of six years, each with a drill or
drop obligation at the end of the third year of the term. MPAL
has undertaken a program of seismic data purchase, reprocessing
and interpretation and has identified three drilling prospects.
Drilling is planned for late 2008. At June 30, 2007,
MPALs work obligation for the three licenses totaled
$11,040,000, of which $960,000 was committed.
PEDL 151,
PEDL 152, PEDL 153, PEDL 154 & PEDL 155
Effective October 1, 2004, MPAL acquired five licenses in
the Weald Basin each granted for a period of six years in
southern England, PEDL 151 (11.25%), PEDL 152 (22.5%), PEDL 153
(33.3%), PEDL 154 (50%) and PEDL 155 (40%). PEDL 151 was
surrendered during fiscal 2007. Each remaining license has a
drill or drop obligation at the end of the third year of the
term. Northern Petroleum, operator of the licenses, applied to
have the drill or drop obligation varied and the UK Department
has agreed to vary the terms of each of PEDL 152, 153,154 and
155 such that the license terms require that the well has to be
drilled within the first six years of the initial term in order
for the license to extend into the next five-year term. The
drilling plans for the Leigh Park-1 well in PEDL 155 are in
progress and spudding of this well is expected in 2008. The UK
company, Oil Quest Resources, will fund part of MPALs
share of the PEDL 155 exploration costs to acquire a 10%
interest in the license. At June 30, 2007, MPALs work
obligation for the five licenses totaled $4,480,000, of which
$161,000 was committed.
CANADA
MPC owns a 2.67% carried interest in a lease (31,885 gross
acres, 850 net acres) in the southeast
Yukon Territory, Canada, which includes the Kotaneelee gas
field. Devon Canada Corporation is the operator of this
partially developed field which is connected to a major pipeline
system. Production at Kotaneelee commenced in February 1991. The
Company recorded revenue of $130,000 from this field in fiscal
2007.
6
(b) Financial Information About Industry Segments.
The Company is engaged in only one industry, namely, oil and gas
exploration, development, production and sale. The Company
conducts such business through its two operating segments; MPC
and its wholly owned subsidiary MPAL.
(c) (1) Narrative Description of the Business.
MPC was incorporated in 1957 under the laws of Panama and was
reorganized under the laws of Delaware in 1967. MPC is directly
engaged in the exploration for, and the development and
production and sale of oil and gas reserves in Canada, and
indirectly through its subsidiary MPAL in Australia and the
United Kingdom.
(i) Principal Products.
MPAL has an interest in the Palm Valley gas field and in the
Mereenie oil and gas field in the Amadeus Basin of the Northern
Territory and in the Nockatunga, Kiana and Aldinga oil fields in
the Cooper Basin of South Australia and Queensland. See
Item 1(a) Australia for a
discussion of the oil and gas production from these fields. MPC
has a direct 2.67% carried interest in the Kotaneelee gas field
in Canada.
(ii) Status of Product or Segment.
See Item 1(a) and (b) Australia and
Canada for a discussion of the current and future
operations of the Mereenie, Palm Valley, Nockatunga, Kiana and
Aldinga fields in Australia and MPCs interest in the
Kotaneelee field in Canada.
(iii) Raw Materials.
Not applicable.
7
(iv) Patents, Licenses, Franchises and Concessions
Held.
MPAL has interests directly and indirectly in the following
permits. Permit holders are generally required to carry out
agreed work and expenditure programs.
|
|
|
|
|
Permit
|
|
Expiration Date
|
|
Location
|
|
Petroleum Lease No. 4 and No. 5 (Mereenie)
|
|
November 2023
|
|
Northern Territory, Australia
|
(Amadeus Basin)
|
|
|
|
|
Petroleum Lease No. 3 (Palm Valley)
|
|
November 2024
|
|
Northern Territory, Australia
|
(Amadeus Basin)
|
|
|
|
|
Retention License No. 2 (Dingo)
|
|
October 2008
|
|
Northern Territory, Australia
|
(Amadeus Basin)
|
|
|
|
|
Petroleum Lease No. 33 (Nockatunga)
|
|
April 2007
|
|
Queensland, Australia
|
(Cooper Basin)
|
|
(Renewal application pending)
|
|
|
Petroleum Lease No. 50 and No. 51 (Nockatunga)
|
|
June 2011
|
|
Queensland, Australia
|
(Cooper Basin)
|
|
|
|
|
Petroleum Lease No. 244 (Currambar)
|
|
Application pending
|
|
Queensland, Australia
|
(Cooper Basin)
|
|
|
|
|
Petroleum Lease No. 245 (Maxwell South)
|
|
Application pending
|
|
Queensland, Australia
|
(Cooper Basin)
|
|
|
|
|
Petroleum Production Licence No. 210 (Aldinga)
|
|
Held by production
|
|
South Australia
|
(Cooper Basin)
|
|
|
|
|
Petroleum Production Licence No. 212 (Kiana)
|
|
Held by production
|
|
South Australia
|
(Cooper Basin)
|
|
|
|
|
ATP 267P (Nockatunga) (Cooper Basin)
|
|
November 2007
|
|
Queensland, Australia
|
ATP 613P (Maryborough Basin)
|
|
March 2007
|
|
Queensland, Australia
|
|
|
(Renewal application pending)
|
|
|
ATP 674P (Maryborough Basin)
|
|
Application pending
|
|
Queensland, Australia
|
ATP 733P (Maryborough Basin)
|
|
Application pending
|
|
Queensland, Australia
|
ATP 732P (Cooper Basin)
|
|
Application pending
|
|
Queensland, Australia
|
PEL 94 (Cooper Basin)
|
|
May 2012
|
|
South Australia
|
PEL 95 (Cooper Basin)
|
|
October 2011
|
|
South Australia
|
PEL 107 (Cooper Basin)
|
|
December 2008
|
|
South Australia
|
PEL110 (Cooper Basin)
|
|
August 2008
|
|
South Australia
|
PEDL 098 (Weald-Wessex Basins)
|
|
September 2011
|
|
United Kingdom
|
PEDL 099 (Weald-Wessex Basins)
|
|
September 2008
|
|
United Kingdom
|
PEDL 112 (Weald-Wessex Basins)
|
|
January 2008
|
|
United Kingdom
|
PEDL 113 (Weald Basin)
|
|
January 2008
|
|
United Kingdom
|
PEDL 125 (Weald-Wessex Basins)
|
|
June 2009
|
|
United Kingdom
|
PEDL 126 (Weald-Wessex Basins))
|
|
June 2009
|
|
United Kingdom
|
PEDL 135 (Weald Basin)
|
|
September 2010
|
|
United Kingdom
|
PEDL 136 (Weald Basin)
|
|
September 2010
|
|
United Kingdom
|
PEDL 137 (Weald Basin)
|
|
September 2010
|
|
United Kingdom
|
PEDL 152 (Weald-Wessex Basin)
|
|
September 2010
|
|
United Kingdom
|
PEDL 153 (Weald Basin)
|
|
September 2010
|
|
United Kingdom
|
PEDL 154 (Weald Basin)
|
|
September 2010
|
|
United Kingdom
|
PEDL 155 (Weald-Wessex Basins)
|
|
September 2010
|
|
United Kingdom
|
Petroleum Leases issued by the Northern Territory and Queensland
Governments are subject to the Petroleum (Prospecting and
Mining) Act of the Northern Territory and the Petroleum Act and
Petroleum and Gas (Production & Safety) Act of
Queensland. Lessees have the exclusive right to produce
petroleum from the land subject to
8
payment of a rental and a royalty at the rate of 10% of the
wellhead value of the petroleum produced. Rental payments may be
offset against the royalty paid. The term of a lease is
21 years, and leases may be renewed for successive terms of
21 years each. Petroleum Production Licences issued by the
South Australian Government are subject to the Petroleum Act of
South Australia. Licensees have the exclusive right to produce
petroleum from the land subject to payment of a rental and a
royalty at the rate of 10% of the wellhead value of the
petroleum produced. Licenses terminate two years after
production ceases.
Since 1992, there has been an ongoing controversy regarding the
Aborigines and the ownership of their traditional lands. There
has been legislation aimed at resolving this controversy. The
Company does not believe that this issue will have a material
adverse impact on MPALs properties.
(v) Seasonality of Business.
Although the Companys business is not seasonal, the demand
for oil and especially gas is subject to fluctuations in the
Australian weather.
(vi) Working Capital Items.
See Item 7 Liquidity and Capital Resources for
a discussion of this information.
(vii) Customers.
Although the majority of MPALs producing oil and gas
properties are located in a relatively remote area in central
Australia (See Item 1 Business and
Item 2 Properties), the completion in January
1987 of the Amadeus Basin to Darwin gas pipeline has provided
access to and expanded the potential market for MPALs gas
production.
Natural
Gas Production
Substantially all of MPALs gas sales were to the PAWC, a
Northern Territory Government corporation. The Northern
Territory Government also has regulatory authority over
MPALs oil and gas operations in the Northern Territory.
The loss of PAWC as a customer would have a material adverse
affect on MPALs business.
Oil
Production
Presently all of the crude oil and condensate production from
Mereenie is being shipped and sold through the Port Bonython
Export Terminal, Whyalla, South Australia. Crude oil production
from Kiana and Aldinga is shipped through the Moomba processing
facility in northeastern South Australia and piped from there to
the Port Bonython Export Terminal where it is sold. Nockatunga
crude oil is shipped and sold through the IOR Energy refinery at
Eromanga, Southwest Queensland. Oil sales during 2007 were 44.9%
to the Santos group of companies, 13.6% to Delhi Petroleum, 8.9%
to Origin Energy Resources and 32.6% to IOR Energy.
(viii) Backlog.
Not applicable.
(ix) Renegotiation of Profits or Termination of
Contracts or Subcontracts at the Election of the Government.
Not applicable.
(x) Competitive Conditions in the Business.
The exploration for and production of oil and gas are highly
competitive operations. The ability to exploit a discovery of
oil or gas is dependent upon such considerations as the ability
to finance development costs, the availability of equipment, and
the possibility of engineering and construction delays and
difficulties. The Company also must compete with major oil and
gas companies which have substantially greater resources than
the Company.
Furthermore, various forms of energy legislation which have been
or may be proposed in the countries in which the Company holds
interests may substantially affect competitive conditions.
However, it is not possible to predict the nature of any such
legislation which may ultimately be adopted or its effects upon
the future operations of the Company.
9
At the present time, the Companys principal income
producing operations are in Australia and for this reason,
current competitive conditions in Australia are material to the
Companys future. Currently, most indigenous crude oil is
consumed within Australia. In addition, refiners and others
import crude oil to meet the overall demand in Australia. The
Palm Valley Producers and the Mereenie Producers are developing
and separately marketing the production from each field. Because
of the relatively remote location of the Amadeus Basin and the
inherent nature of the market for gas, it would be impractical
for each working interest partner to attempt to market
separately its respective share of gas production from each
field. The Palm Valley Producers are actively pursuing gas sales
contracts for the remaining uncontracted reserves at both the
Mereenie and Palm Valley gas fields in the Amadeus Basin. There
is strong competition within the market and the Palm Valley
producers may not be able to contract for the sale of the
remaining uncontracted reserves.
(xi) Research and Development.
Not applicable.
(xii) Environmental Regulation.
The Company is subject to the environmental laws and regulations
of the jurisdictions in which it carries on its business, and
existing or future laws and regulations could have a significant
impact on the exploration for and development of natural
resources by the Company. However, to date, the Company has not
been required to spend any material amounts for environmental
control facilities. The federal and state governments in
Australia strictly monitor compliance with these laws but
compliance therewith has not had any adverse impact on the
Companys operations or its financial resources.
At June 30, 2007, the Company had accrued approximately
$9.5 million for asset retirement obligations for the
Mereenie, Palm Valley, Nockatunga, Kiana, Aldinga and Dingo
fields. See Note 4 of the Consolidated Financial Statements
under Item 8. Financial Statements and Supplementary Data.
(xiii) Number of Persons Employed by Company.
At June 30, 2007, MPC had 3 employees in the United
States and MPAL had 28 employees in Australia.
(d) (2) Financial Information Relating to Foreign and
Domestic Operations.
See Note 10 to the Consolidated Financial Statements.
(3) Risks Attendant to Foreign Operations.
Most of the properties in which the Company has interests are
located outside the United States and are subject to certain
risks involved in the ownership and development of such foreign
property interests. These risks include but are not limited to
those of: nationalization; expropriation; confiscatory taxation;
changes in foreign exchange controls; currency revaluations;
price controls or excessive royalties; export sales
restrictions; limitations on the transfer of interests in
exploration licenses; and other laws and regulations which may
adversely affect the Companys properties, such as those
providing for conservation, proration, curtailment, cessation,
or other limitations of controls on the production of or
exploration for hydrocarbons. Thus, an investment in the Company
represents a speculation with risks in addition to those
inherent in domestic petroleum exploratory ventures.
Since 1992, there has been an ongoing controversy regarding the
Aborigines and the ownership of their traditional lands. There
has been legislation aimed at resolving this controversy. The
Company does not believe that this issue will have a material
adverse impact on MPALs properties.
(4) Data Which are Not Indicative of Current or Future
Operations.
None.
Set forth below and elsewhere in this Annual Report on
Form 10-K
are risks that should be considered in evaluating the
Companys common stock, as well as risks and uncertainties
that could cause the actual future results of the Company to
differ from those expressed or implied in the forward-looking
statements contained in this Report
10
and in other public statements the Company makes. Additionally,
because of the following risks and uncertainties, as well as
other variables affecting the Companys operating results,
the Companys past financial performance should not be
considered an indicator of future performance.
The
principal oil and gas properties owned by MPAL could stop
producing oil and gas.
MPALs Palm Valley, Mereenie and Nockatunga fields could
stop producing oil and gas or there could be a material decrease
in production levels at the fields. Since these are the three
principal revenue producing properties of MPAL, any decline in
production levels at these properties could cause MPALs
revenues to decline, thus reducing the amount of dividends paid
by MPAL to Magellan. Any such adverse impact on the revenues
being received by Magellan from MPAL could restrict our ability
to explore and develop oil and gas properties in the future.
In addition, the Kotaneelee gas field, which has in recent years
provided Magellan with an additional source of revenue, could
stop producing natural gas, produce gas in decreased amounts, or
be shut-in completely (so that production would cease). In this
event, Magellan may experience a decline in revenues and would
be forced to rely completely on our receipt of dividends from
MPAL.
If
MPALs existing long-term gas supply contracts are
terminated or not renewed, MPALs business could be
adversely affected.
MPALs financial performance and cash flows are
substantially dependent upon its Palm Valley and Mereenie
existing supply contracts to sell gas produced at these fields
to MPALs major customers, the Power and Water Corporation
of the Northern Territory and its subsidiary, Gasgo Pty Ltd. The
Palm Valley Darwin contract expires in the year 2012 and the
Mereenie contracts expire in the year 2009. If these gas supply
contracts were to be terminated or not renewed when they become
due, MPALs revenues, share price and business outlook
could be adversely affected. The Palm Valley Producers are
actively pursuing gas sales contracts for the remaining
uncontracted reserves at both the Mereenie and Palm Valley gas
fields in the Amadeus Basin. There is strong competition within
the market and the Palm Valley producers may not be able to
contract for the sale of the remaining uncontracted reserves.
If the
Australian Taxation Office issues tax assessments against MPAL
as described in the position papers recently received by MPAL
(including possible interests and penalties), and such
assessments are upheld by the Australian courts, our business
and share price could be adversely affected.
As previously disclosed, the ATO has conducted an audit of the
Australian income tax returns of MPAL and its wholly-owned
subsidiaries for the years 1997- 2005. The audit focused on
certain income tax deductions claimed by Paroo Petroleum Pty.
Ltd. (PPPL), a wholly-owned finance subsidiary of
MPAL, related to the write-off of outstanding loans made by PPPL
to other entities within the MPAL group of companies. As a
result of this audit, the ATO has issued position
papers which set forth its opinions that these previous
deductions should be disallowed, resulting in additional income
taxes being payable by MPAL and its subsidiaries. The ATO has
indicated in the position papers that the increase in taxes
arising from its proposed positions would be (Aus.) $13,392,460,
plus possible interest and penalties, which could be substantial
and exceed the amount of the increased taxes asserted by the
ATO. If assessments of this amount are issued by the ATO, and
upheld by the Australian courts, such assessments would have a
material adverse impact on the Companys financial
condition, results of operations and cash flows.
Fluctuations
in our operating results and other factors may depress our stock
price.
During the past few years, the equity trading markets in the
United States have experienced price volatility that has often
been unrelated to the operating performance of particular
companies. These fluctuations may adversely affect the trading
price of our common stock. From time to time, there may be
significant volatility in the market price of our common stock.
Investors could sell shares of our common stock at or after the
time that it becomes apparent that the expectations of the
market may not be realized, resulting in a decrease in the
market price of our common stock.
11
The loss
of key MPAL personnel could adversely affect our ability to
operate.
We depend, and will continue to depend in the foreseeable
future, on the services of the officers and key employees of
MPAL. The ability to retain its officers and key employees is
important to MPALs and our continued success and growth.
The unexpected loss of the services of one or more of these
individuals could have a detrimental effect on MPALs and
our business. We do not maintain key person life insurance on
any of our personnel.
There are
risks inherent in foreign operations such as adverse changes in
currency values and foreign regulations relating to MPALs
exploration and development operations and to MPALs
payment of dividends to us.
The properties in which Magellan has interests are located
outside the United States and are subject to certain risks
related to the indirect ownership and development of foreign
properties, including government expropriation, adverse changes
in currency values and foreign exchange controls, foreign taxes,
nationalization and other laws and regulations, any of which may
adversely affect the Companys properties. In addition,
MPALs principal present customer for gas in Australia is
the Northern Territory Government, which also has substantial
regulatory authority over MPALs oil and gas operations.
Although there are currently no exchange controls on the payment
of dividends to the Company by MPAL, such payments could be
restricted by Australian foreign exchange controls, if
implemented.
Our
Restated Certificate of Incorporation includes provisions that
could delay or prevent a change in control of our Company that
some of our shareholders may consider favorable.
Our Restated Certificate of Incorporation provides that any
matter to be voted upon at any meeting of shareholders must be
approved not only by a simple majority of the shares voted at
such meeting, but also by a majority of the shareholders present
in person or by proxy and entitled to vote at the meeting. This
provision may have the effect of making it more difficult to
take corporate action than customary one share one
vote provisions, because it may not be possible to obtain
the necessary majority of both votes.
As a consequence, our Restated Certificate of Incorporation may
make it more difficult that a takeover of Magellan will be
consummated, which could prevent the Companys shareholders
from receiving a premium for their shares. In addition, an owner
of a substantial number of shares of our common stock may be
unable to influence our policies and operations through the
shareholder voting process (e.g., to elect directors).
In addition, our Restated Certificate of Incorporation requires
the approval of 66.67% of the voting shareholders and of the
voting shares for the consummation of any business combination
(such as a merger, consolidation, other acquisition proposal or
sale, transfer or other disposition of $5 million or more
of Magellans assets) involving our company and certain
related persons (generally, any 10% or greater shareholders and
their affiliates and associates). This higher vote requirement
may deter business combination proposals which shareholders may
consider favorable.
Our
dividend policy could depress our stock price.
We have never declared or paid dividends on our common stock and
have no current intention to change this policy. We plan to
retain any future earnings to reduce our accumulated deficit and
finance growth. As a result, our dividend policy could depress
the market price for our common stock and cause investors to
lose some or all of their investment.
We may
issue a substantial number of shares of our common stock under
our stock option plans and shareholders may be adversely
affected by the issuance of those shares.
As of June 30, 2007, there were 430,000 stock options
outstanding all of which were fully vested and exercisable.
There were also 395,000 options available for future grants
under our Stock Option Plan. If all of these options, which
total 825,000 in the aggregate, were awarded and exercised these
shares would represent approximately 2% of our outstanding
common stock and would, upon their exercise and the payment of
the exercise prices, dilute the interests of other shareholders
and could adversely affect the market price of our common stock.
12
If our
shares are delisted from trading on the Nasdaq Capital Market,
their liquidity and value could be reduced.
In order for us to maintain the listing of our shares of common
stock on the Nasdaq Capital Market, the Companys shares
must maintain a minimum bid price of $1.00 as set forth in
Marketplace Rule 4310(c)(4). If the bid price of the
Companys shares trade below $1.00 for 30 consecutive
trading days, then the bid price of the Companys shares
must trade at $1.00 or more for 10 consecutive trading days
during a 180 day grace period to regain compliance with the
rule. On October 2, 2007, the Companys shares closed
at $1.11 per share. If the Company shares were to be delisted
from trading on the Nasdaq Capital Market, then most likely the
shares would be traded on the Electronic Bulletin Board.
The delisting of the Companys shares could adversely
impact the liquidity and value of the Companys shares of
common stock.
RISKS
RELATED TO THE OIL AND GAS INDUSTRY
Oil and
gas prices are volatile. A decline in prices could adversely
affect our financial position, financial results, cash flows,
access to capital and ability to grow.
Our revenues, operating results, profitability, future rate of
growth and the carrying value of our oil and gas properties
depend primarily upon the prices we receive for the oil and gas
we sell. Prices also affect the amount of cash flow available
for capital expenditures and our ability to borrow money or
raise additional capital. The prices of oil, natural gas,
methane gas and other fuels have been, and are likely to
continue to be, volatile and subject to wide fluctuations in
response to numerous factors, including the following:
|
|
|
|
|
worldwide and domestic supplies of oil and gas;
|
|
|
|
changes in the supply and demand for such fuels;
|
|
|
|
political conditions in oil, natural gas, and other
fuel-producing and fuel-consuming areas;
|
|
|
|
the extent of Australian domestic oil and gas production and
importation of such fuels and substitute fuels in Australian and
other relevant markets;
|
|
|
|
weather conditions, including effects on prices and supplies in
worldwide energy markets because of recent hurricanes in the
United States;
|
|
|
|
the competitive position of each such fuel as a source of energy
as compared to other energy sources; and
|
|
|
|
the effect of governmental regulation on the production,
transportation, and sale of oil, natural gas, and other fuels.
|
These factors and the volatility of the energy markets make it
extremely difficult to predict future oil and gas price
movements with any certainty. Declines in oil and gas prices
would not only reduce revenue, but could reduce the amount of
oil and gas that we can produce economically and, as a result,
could have a material adverse effect on our financial condition,
results of operations and reserves. Further, oil and gas prices
do not necessarily move in tandem. Because more than 80% of our
proved reserves at June 30, 2007 were natural gas reserves,
we are more affected by movements in natural gas prices and
would receive lower revenues if natural gas prices in Australian
and Canada were to decline. Based on 2007 gas sales volumes and
revenues, a 10% change in gas prices would increase or decrease
gas revenues by approximately $1,640,000. Existing gas sales
contracts in Australia are long term contracts with the gas
price movements related to the Australian Consumer Price Index.
Competition
in the oil and natural gas industry is intense, and many of our
competitors have greater financial and other resources than we
do.
We operate in the highly competitive areas of oil and natural
gas acquisition, development, exploitation, exploration and
production and face intense competition from both major and
other independent oil and natural gas companies. Many of our
Australian competitors have financial and other resources
substantially greater than ours, and some of them are fully
integrated oil companies. These companies may be able to pay
more for development prospects and productive oil and natural
gas properties and may be able to define, evaluate, bid for and
purchase a
13
greater number of properties and prospects than our financial or
human resources permit. Our ability to develop and exploit our
oil and natural gas properties and to acquire additional
properties in the future will depend upon our ability to
successfully conduct operations, evaluate and select suitable
properties and consummate transactions in this highly
competitive environment. In addition, we may not be able to
compete with, or enter into cooperative relationships with, any
such firms.
Our oil
and gas exploration and production operations are subject to
numerous environmental laws, compliance with which may be
extremely costly.
Our operations are subject to environmental laws and regulations
in the various countries in which they are conducted. Such laws
and regulations frequently require completion of a costly
environmental impact assessment and government review process
prior to commencing exploratory
and/or
development activities. In addition, such environmental laws and
regulations may restrict, prohibit, or impose significant
liability in connection with spills, releases, or emissions of
various substances produced in association with fuel exploration
and development.
We can provide no assurance that we will be able to comply with
applicable environmental laws and regulations or that those
laws, regulations or administrative policies or practices will
not be changed by the various governmental entities. The cost of
compliance with current laws and regulations or changes in
environmental laws and regulations could require significant
expenditures. Moreover, if we breach any governing laws or
regulations, we may be compelled to pay significant fines,
penalties, or other payments. Costs associated with
environmental compliance or noncompliance may have a material
adverse impact on our financial condition or results of
operations in the future.
The
actual quantities and present value of our proved reserves may
prove to be lower than we have estimated.
This annual report and the documents incorporated by reference
in this annual report contain estimates of our proved reserves
and the estimated future net revenues from our proved reserves
as well as estimates relating to recent acquisitions. These
estimates are based upon various assumptions, including
assumptions required by the SEC relating to oil and gas prices,
drilling and operating expenses, capital expenditures, taxes and
availability of funds. The process of estimating oil and gas
reserves is complex. The process involves significant decisions
and assumptions in the evaluation of available geological,
geophysical, engineering and economic data for each reservoir.
Therefore, these estimates are inherently imprecise.
Actual future production, oil and gas prices, revenues, taxes,
development expenditures, operating expenses and quantities of
recoverable oil and gas reserves most likely will vary from
these estimates. Such variations may be significant and could
materially affect the estimated quantities and present value of
our proved reserves. In addition, we may adjust estimates of
proved reserves to reflect production history, results of
exploration and development drilling, prevailing oil and gas
prices and other factors, many of which are beyond our control.
Our properties may also be susceptible to hydrocarbon drainage
from production by operators on adjacent properties.
There are many uncertainties in estimating quantities of oil and
gas reserves. In addition, the estimates of future net cash
flows from our proved developed reserves and their present value
are based upon assumptions about future production levels,
prices and costs that may prove to be inaccurate. Our estimated
reserves may be subject to upward or downward revision based
upon our production, results of future exploration and
development, prevailing oil and gas prices, operating and
development costs and other factors.
We may
not have funds sufficient to make the significant capital
expenditures required to replace our reserves.
Our exploration, development and acquisition activities require
substantial capital expenditures. Historically, we have funded
our capital expenditures through a combination of cash flows
from operations, farming-in other companies or investors to
MPALs exploration and development projects in which we
have an interest
and/or
equity issuances. Future cash flows are subject to a number of
variables, such as the level of production from existing wells,
prices of oil and gas, and our success in developing and
producing new reserves. If revenue were to decrease as a result
of lower oil and gas prices or decreased production, and our
access to capital were limited, we would have a
14
reduced ability to replace our reserves. If our cash flow from
operations is not sufficient to fund MPALs capital
expenditure budget, we may not be able to rely upon additional
farm-in opportunities, debt or equity offerings or other methods
of financing to meet these cash flow requirements.
If we are
not able to replace reserves, we may not be able to sustain
production.
Our future success depends largely upon our ability to find,
develop or acquire additional oil and gas reserves that are
economically recoverable. Unless we replace the reserves we
produce through successful development, exploration or
acquisition activities, our proved reserves will decline over
time. Recovery of any additional reserves will require
significant capital expenditures and successful drilling
operations. We may not be able to successfully find and produce
reserves economically in the future. In addition, we may not be
able to acquire proved reserves at acceptable costs.
Exploration
and development drilling may not result in commercially
productive reserves.
We do not always encounter commercially productive reservoirs
through our drilling operations. The new wells we drill or
participate in may not be productive and we may not recover all
or any portion of our investment in wells we drill or
participate in. The seismic data and other technologies we use
do not allow us to know conclusively prior to drilling a well
that oil or gas is present or may be produced economically. The
cost of drilling, completing and operating a well is often
uncertain, and cost factors can adversely affect the economics
of a project. Our efforts will be unprofitable if we drill dry
wells or wells that are productive but do not produce enough
reserves to return a profit after drilling, operating and other
costs. Further, our drilling operations may be curtailed,
delayed or canceled as a result of a variety of factors,
including:
|
|
|
|
|
unexpected drilling conditions;
|
|
|
|
title problems;
|
|
|
|
pressure or irregularities in formations;
|
|
|
|
equipment failures or accidents;
|
|
|
|
adverse weather conditions;
|
|
|
|
compliance with environmental and other governmental
requirements; and
|
|
|
|
increases in the cost of, or shortages or delays in the
availability of, drilling rigs and equipment.
|
Future
price declines may result in a write-down of our asset carrying
values.
We follow the successful efforts method of accounting for our
oil and gas operations. Under this method, the costs of
successful wells, development dry holes and productive leases
are capitalized and amortized on a units-of-production basis
over the life of the related reserves. Cost centers for
amortization purposes are determined on a
field-by-field
basis. Magellan records its proportionate share in its working
interest agreements in the respective classifications of assets,
liabilities, revenues and expenses. Unproved properties with
significant acquisition costs are periodically assessed for
impairment in value, with any required impairment charged to
expense. The successful efforts method also imposes limitations
on the carrying or book value of proved oil and gas properties.
Oil and gas properties, along with goodwill and exploration
rights are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amounts may not be
recoverable. We estimate the future undiscounted cash flows from
the affected properties to determine the recoverability of
carrying amounts. In general, analyses are based on proved
developed reserves, except in circumstances where it is probable
that additional resources will be developed and contribute to
cash flows in the future. For Mereenie and Palm Valley, proved
developed natural gas reserves are limited to contracted
quantities. If such contracts are extended, the proved developed
reserves will be increased to the lesser of the actual proved
developed reserves or the contracted quantities. A significant
decline in oil and gas prices from current levels, or other
factors, without other mitigating circumstances, could cause a
future writedown of capitalized costs and a non-cash charge
against future earnings.
15
Oil and
gas drilling and producing operations are hazardous and expose
us to environmental liabilities.
Oil and gas operations are subject to many risks, including well
blowouts, cratering and explosions, pipe failure, fires,
formations with abnormal pressures, uncontrollable flows of oil,
natural gas, brine or well fluids, and other environmental
hazards and risks. Our drilling operations involve risks from
high pressures and from mechanical difficulties such as stuck
pipes, collapsed casings and separated cables. If any of these
risks occur, we could sustain substantial losses as a result of:
|
|
|
|
|
injury or loss of life;
|
|
|
|
severe damage to or destruction of property, natural resources
and equipment;
|
|
|
|
pollution or other environmental damage;
|
|
|
|
clean-up
responsibilities;
|
|
|
|
regulatory investigations and penalties;
|
|
|
|
and suspension of operations.
|
Our liability for environmental hazards includes those created
either by the previous owners of properties that we purchase or
lease or by acquired companies prior to the date we acquire
them. We maintain insurance against some, but not all, of the
risks described above. Our insurance may not be adequate to
cover casualty losses or liabilities. Also, in the future we may
not be able to obtain insurance at premium levels that justify
its purchase.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
None
(a) MPC has interests in properties in Australia through
its 100% equity interest in MPAL which holds interests in the
Northern Territory, Queensland and South Australia. MPAL also
has interests in the United Kingdom. In Canada, MPC has a
direct interest in one lease. For additional information
regarding the Companys properties, See
Item 1 Business.
(b) (1) The information regarding reserves, costs of
oil and gas activities, capitalized costs, discounted future net
cash flows and results of operations is contained in
Supplementary Oil & Gas Information under
Item 8 Financial Statements and Supplementary
Data.
The following graphic presentation has been omitted, but the
following is a description of the omitted material:
AUSTRALIAN
MAP WITH MPAL PROJECTS SHOWN
The following graphic presentation has been omitted, but the
following is a description of the omitted material:
AMADEUS
BASIN PROJECTS MAP
The map indicates the location of the Amadeus Basin interests in
the Northern Territory of Australia. The following items are
identified:
Palm Valley Gas Field
Mereenie Oil & Gas Field
Dingo Gas Field
Palm Valley Alice Springs Gas Pipeline
Palm Valley Darwin Gas Pipeline
Mereenie Spur Gas Pipeline
Mereenie Oil Pipeline
16
The following graphic presentation has been omitted, but the
following is a description of the omitted material:
CANADIAN
PROPERTY INTERESTS MAP
The map indicates the location of the Kotaneelee Gas Field in
the Yukon Territories of Canada. The map identifies the
following items:
Kotaneelee Gas Field
Pointed Mountain Gas Field
Beaver River Gas Field
The following graphic presentation has been omitted, but the
following is a description of the omitted material:
UNITED
KINGDOM PROPERTY INTERESTS MAP
The map indicates the location of the MPAL property interests in
the United Kingdom.
(2) Reserves Reported to Other Agencies.
None
(3) Production.
MPCs net production volumes for gas and oil during the
three years ended June 30, 2007 were as follows (data for
Canada has not been included since MPC is in a carried interest
position and the data is not material):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (bcf)
|
|
|
5.9
|
|
|
|
5.7
|
|
|
|
5.7
|
|
Crude oil (bbl)
|
|
|
179,000
|
|
|
|
155,000
|
|
|
|
151,000
|
|
The average sales price per unit of production for Australia for
the following fiscal years is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (per mcf)
|
|
A.$
|
3.24
|
|
|
A.$
|
3.04
|
|
|
A.$
|
2.67
|
|
Crude oil (per bbl)
|
|
A.$
|
80.75
|
|
|
A.$
|
86.17
|
|
|
A.$
|
62.74
|
|
The average production cost per unit of production for Australia
for the following fiscal years is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (per mcf)
|
|
A.$
|
.71
|
|
|
A.$
|
.93
|
|
|
A.$
|
.49
|
|
Crude oil (per bbl)
|
|
A.$
|
18.55
|
|
|
A.$
|
26.59
|
|
|
A.$
|
21.20
|
|
Amounts presented above are in Australian dollars to show a more
meaningful trend of underlying operations. For the year ended
June 30, 2007, 2006 and 2005 the average foreign exchange
rates were .7860, .7477, and .7533, respectively.
(4) Productive Wells and Acreage.
Productive wells and acreage at June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive Wells
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Developed Acreage
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross Acres
|
|
|
Net Acres
|
|
|
Australia
|
|
|
50.0
|
|
|
|
19.1
|
|
|
|
14.0
|
|
|
|
5.75
|
|
|
|
80,770
|
|
|
|
35,663
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
|
.08
|
|
|
|
3,350
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.0
|
|
|
|
19.1
|
|
|
|
17.0
|
|
|
|
5.83
|
|
|
|
84,120
|
|
|
|
35,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
(5) Undeveloped Acreage.
The Companys undeveloped acreage (except as indicated
below) is set forth in the table below:
GROSS AND
NET ACREAGE AS OF JUNE 30, 2007
MPAL has interests in the following properties (before
royalties). MPC has an interest in these properties through its
100% interest in MPAL.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
Gross Acres
|
|
|
Net Acres
|
|
|
%
|
|
|
Australia
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern Territory
|
|
|
|
|
|
|
|
|
|
|
|
|
PL 4/PL 5 Mereenie (Amadeus Basin)(1)
|
|
|
70,049
|
|
|
|
24,517
|
|
|
|
35.0000
|
|
PL 3 Palm Valley (Amadeus Basin)(2)
|
|
|
157,932
|
|
|
|
82,161
|
|
|
|
52.0230
|
|
RL 2 Dingo (Amadeus Basin)
|
|
|
116,139
|
|
|
|
39,878
|
|
|
|
34.3365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344,120
|
|
|
|
146,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Queensland:
|
|
|
|
|
|
|
|
|
|
|
|
|
PL 33/PL 50/PL 51 Nockatunga (Cooper Basin)(3)
|
|
|
87,932
|
|
|
|
35,996
|
|
|
|
40.936
|
|
ATP 267P (Cooper Basin)
|
|
|
106,704
|
|
|
|
43,680
|
|
|
|
40.936
|
|
ATP 613P (Maryborough Basin)
|
|
|
153,568
|
|
|
|
153,568
|
|
|
|
100.000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
348,204
|
|
|
|
233,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
PPL 210 Aldinga (Cooper Basin)(4)
|
|
|
939
|
|
|
|
469
|
|
|
|
50.00
|
|
PPL 212 Kiana (Cooper Basin)(5)
|
|
|
395
|
|
|
|
119
|
|
|
|
30.00
|
|
PEL 94 (Cooper Basin)
|
|
|
444,847
|
|
|
|
155,696
|
|
|
|
35.00
|
|
PEL 95 (Cooper Basin)
|
|
|
637,507
|
|
|
|
318,754
|
|
|
|
50.00
|
|
PEL 107 (Cooper Basin)
|
|
|
201,058
|
|
|
|
40,212
|
|
|
|
20.00
|
|
PEL 110 (Cooper Basin)
|
|
|
361,188
|
|
|
|
135,446
|
|
|
|
37.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,645,934
|
|
|
|
650,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom:
|
|
|
|
|
|
|
|
|
|
|
|
|
PEDL 098/113/152 (Wessex Basin)
|
|
|
49,365
|
|
|
|
11,107
|
|
|
|
22.50
|
|
PEDL 099/155 (Weald Basin)
|
|
|
25,626
|
|
|
|
10,251
|
|
|
|
40.00
|
|
PEDL 112/153 (Weald Basin)
|
|
|
140,342
|
|
|
|
46,776
|
|
|
|
33.33
|
|
PEDL 125/126 (Weald Basin)
|
|
|
111,975
|
|
|
|
44,790
|
|
|
|
40.00
|
|
PEDL 135/136/137 (Weald Basin)
|
|
|
123,152
|
|
|
|
123,152
|
|
|
|
100.00
|
|
PEDL 154 (Weald Basin)
|
|
|
84,834
|
|
|
|
42,417
|
|
|
|
50.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
535,294
|
|
|
|
278,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total MPAL
|
|
|
2,873,552
|
|
|
|
1,308,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties held directly by MPC:
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Yukon and Northwest Territories:
|
|
|
|
|
|
|
|
|
|
|
|
|
Kotaneelee carried interest(6)
|
|
|
31,885
|
|
|
|
850
|
|
|
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,905,437
|
|
|
|
1,309,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 41,644 gross developed acres and 21,664 net
acres. |
18
|
|
|
(2) |
|
Includes 31,567 gross developed acres and 11,048 net
acres. |
|
(3) |
|
Includes 7,040 gross developed acres and 2,725 net
acres. |
|
(4) |
|
Includes 364 gross developed acres and 173 net acres. |
|
(5) |
|
Includes 173 gross developed acres and 52 net acres. |
|
(6) |
|
Includes 3,350 gross developed acres and 89 net acres. |
(6) Drilling Activity.
Productive and dry net wells drilled during the following years
(data concerning Canada and the United States is insignificant):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia/New Zealand
|
|
Year Ended
|
|
Exploration
|
|
|
Development
|
|
June 30,
|
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
|
2007
|
|
|
0.82
|
|
|
|
1.55
|
|
|
|
3.27
|
|
|
|
|
|
2006
|
|
|
1.01
|
|
|
|
0.53
|
|
|
|
0.82
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
1.88
|
|
|
|
0.70
|
|
|
|
|
|
(7) Present Activities.
See Item 1 Cooper Basin and United Kingdom for
a discussion of the present activities of MPAL.
(8) Delivery Commitments.
See discussion under Item 1 concerning the Palm Valley and
Mereenie fields.
Item 3. Legal
Proceedings.
MPAL, the Companys wholly-owned Australian subsidiary, has
been notified that the Australian Taxation Office
(ATO) is conducting an audit of the Australian
income tax returns of MPAL and its wholly owned subsidiaries for
the years 1997- 2005. The ATO audit is focused on certain income
tax deductions claimed by Paroo Petroleum Pty. Ltd.
(PPPL), a wholly-owned subsidiary of MPAL related to
the write-off of outstanding loans made by PPPL to other
entities within the MPAL group of companies. As a result of this
audit, the ATO has issued position papers which set
forth its opinions that these previous deductions should be
disallowed, resulting in additional income taxes being payable
by MPAL and its subsidiaries. In the position papers, the ATO
sets out the legal basis for its conclusions. The ATO has
indicated in the position papers that the increase in taxes
arising from its proposed positions would be (Aus.) $13,392,460,
plus possible interest and penalties, which could be substantial
and exceed the amount of the increased taxes asserted by the
ATO. If assessments of this amount are issued by the ATO, and
upheld by the Australian courts, such assessments would have a
material adverse impact on the Companys financial
condition, results of operations and cash flows. It is important
to note that the position papers are not assessments of
additional taxes.
In a comprehensive audit conducted by the ATO in the period
1992 94, the ATO concluded that PPPL was carrying on
business as a money lender and accordingly, should, for taxation
purposes, account for its interest income on an accrual basis
rather than a cash basis. MPAL accepted this conclusion and from
that point has been determining its annual Australian taxation
liability on this basis (including claiming deductions for bad
debts as a money lender).
Recently, the ATO appears to have taken a more aggressive
approach with respect to its views regarding income tax
deductions attributable to in-house finance companies. Since
this change in approach, the ATO has commenced audits of a
number of companies involving, among other issues, the
appropriate treatment of bad debt deductions taken by in-house
finance companies. Magellan understands that, at this time,
while there have been negotiated settlements in relation to some
of these audits, none of them has reached final resolution in
court.
MPAL intends to refute the positions taken by the ATO and has
retained the services of experienced Australian tax counsel, and
will also be represented by its Australian tax advisors. For
further information see Note 6 Income
Taxes under Item 8 Financial Statements
and Supplementary Data.
19
Item 4. Submission
of Matters to a Vote of Security Holders.
None.
Item 5. Market
for the Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Securities
(a) Principal Market
The principal market for MPCs common stock is the NASDAQ
Capital Market under the symbol MPET. The stock is also
traded on the Australian Stock Exchange in the form of CHESS
depository interests under the symbol MGN. The quarterly
high and low prices on the most active market, NASDAQ, during
the quarterly periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
1st Qtr.
|
|
2nd Qtr.
|
|
3rd Qtr.
|
|
4th Qtr.
|
|
High
|
|
|
1.65
|
|
|
|
1.47
|
|
|
|
1.49
|
|
|
|
1.74
|
|
Low
|
|
|
1.25
|
|
|
|
1.20
|
|
|
|
1.21
|
|
|
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
1st Qtr.
|
|
2nd Qtr.
|
|
3rd Qtr.
|
|
4th Qtr.
|
|
High
|
|
|
3.77
|
|
|
|
2.59
|
|
|
|
2.23
|
|
|
|
2.63
|
|
Low
|
|
|
2.31
|
|
|
|
1.51
|
|
|
|
1.64
|
|
|
|
1.33
|
|
(b) Approximate Number of Holders of Common Stock at
October 2, 2007
|
|
|
|
|
Title of Class
|
|
Number of Record Holders
|
|
Common stock, par value $.01 per share
|
|
|
6,232
|
|
(c) Frequency and Amount of Dividends
MPC has never paid a cash dividend on its common stock.
Recent
Sales of Unregistered Securities
None
Issuer
Purchases of Equity Securities
The following table sets forth the number of shares that the
Company has repurchased under any of its repurchase plans for
the stated periods, the cost per share of such repurchases and
the number of shares that may yet be repurchased under the plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Number of
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
Shares Purchased
|
|
|
Shares that May
|
|
|
|
Shares
|
|
|
Paid
|
|
|
as Part of Publicly
|
|
|
Yet Be Purchased
|
|
Period
|
|
Purchased
|
|
|
per Share
|
|
|
Announced Plan (1)
|
|
|
Under Plan
|
|
|
April 1-30, 2007
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
319,150
|
|
May 1-31, 2007
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
319,150
|
|
June 1-30, 2007
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
319,150
|
|
|
|
|
(1) |
|
The Company through its stock repurchase plan may purchase up to
one million shares of its common stock in the open market.
Through June 30, 2007, the Company had purchased 680,850 of
its shares at an average price of $1.01 per share, or a total
cost of approximately $686,000, all of which shares have been
cancelled. No shares were purchased during 2007, 2006 or 2005. |
20
|
|
Item 6.
|
Selected
Financial Data.
|
The following table sets forth selected data (in thousands
except for exchange rates and per share data) and other
operating information of the Company. The selected consolidated
financial data in the table are derived from the consolidated
financial statements of the Company. This data should be read in
conjunction with the consolidated financial statements, related
notes and other financial information included herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
30,675
|
|
|
$
|
26,562
|
|
|
$
|
21,871
|
|
|
$
|
19,424
|
|
|
$
|
14,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of accounting change(a)
|
|
|
447
|
|
|
|
749
|
|
|
|
87
|
|
|
|
350
|
|
|
|
890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
447
|
|
|
|
749
|
|
|
|
87
|
|
|
|
350
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share (basic and diluted)
|
|
|
.01
|
|
|
|
.03
|
|
|
|
|
|
|
|
.01
|
|
|
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
|
29,004
|
|
|
|
24,820
|
|
|
|
26,208
|
|
|
|
21,696
|
|
|
|
21,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
|
21,274
|
|
|
|
11,766
|
|
|
|
8,776
|
|
|
|
10,718
|
|
|
|
7,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment (net)
|
|
|
40,321
|
|
|
|
27,783
|
|
|
|
24,265
|
|
|
|
24,421
|
|
|
|
21,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
85,616
|
|
|
|
68,580
|
|
|
|
56,424
|
|
|
|
52,894
|
|
|
|
50,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
13,076
|
|
|
|
8,583
|
|
|
|
5,729
|
|
|
|
5,256
|
|
|
|
5,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
|
|
|
|
|
|
|
|
18,583
|
|
|
|
16,533
|
|
|
|
16,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
73,568
|
|
|
|
73,560
|
|
|
|
44,660
|
|
|
|
44,660
|
|
|
|
43,152
|
|
Accumulated deficit
|
|
|
(13,966
|
)
|
|
|
(14,413
|
)
|
|
|
(15,161
|
)
|
|
|
(15,248
|
)
|
|
|
(15,598
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
4,373
|
|
|
|
(3,028
|
)
|
|
|
(2,323
|
)
|
|
|
(4,491
|
)
|
|
|
(5,407
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
63,975
|
|
|
|
56,119
|
|
|
|
27,176
|
|
|
|
24,920
|
|
|
|
22,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate A.$ = U.S. at end of period
|
|
|
.84
|
|
|
|
.73
|
|
|
|
.76
|
|
|
|
.70
|
|
|
|
.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding shares end of period
|
|
|
41,500
|
|
|
|
41,500
|
|
|
|
25,783
|
|
|
|
25,783
|
|
|
|
24,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share
|
|
|
1.54
|
|
|
|
1.35
|
|
|
|
1.05
|
|
|
|
.97
|
|
|
|
.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted market value per share (NASDAQ)
|
|
|
1.52
|
|
|
|
1.57
|
|
|
|
2.40
|
|
|
|
1.31
|
|
|
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future cash flow relating to
proved oil and gas reserves (approximately 45% attributable to
minority interest in 2005 and prior) (See Note 14)
|
|
|
38,000
|
|
|
|
70,000
|
|
|
|
31,000
|
|
|
|
30,000
|
|
|
|
26,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual production (net of royalties) Gas (bcf)
|
|
|
5.9
|
|
|
|
5.7
|
|
|
|
5.7
|
|
|
|
5.7
|
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbls) (In thousands)
|
|
|
179
|
|
|
|
155
|
|
|
|
151
|
|
|
|
150
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Effective July 1, 2002, the Company adopted the provisions
of Statement of Financial Accounting Standards
(SFAS) No. 143, Accounting for Asset
Retirement Obligations which resulted in a cumulative
effect of accounting change of $738,000. |
21
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Forward
Looking Statements
Statements included in Managements Discussion and Analysis
of Financial Condition and Results of Operations which are not
historical in nature are intended to be, and are hereby
identified as, forward looking statements for purposes of the
Safe Harbor Statement under the Private Securities
Litigation Reform Act of 1995. The Company cautions readers that
forward looking statements are subject to certain risks and
uncertainties that could cause actual results to differ
materially from those indicated in the forward looking
statements. Among these risks and uncertainties are pricing and
production levels from the properties in which the Company has
interests, and the extent of the recoverable reserves at those
properties. In addition, the Company has a large number of
exploration permits and there is the risk that any wells drilled
may fail to encounter hydrocarbons in commercial quantities. The
Company undertakes no obligation to update or revise
forward-looking statements, whether as a result of new
information, future events, or otherwise.
Executive
Summary
MPC is engaged in the sale of oil and gas and the exploration
for and development of oil and gas reserves. MPCs
principal asset is a 100.00% equity interest in its subsidiary,
MPAL. During the fourth quarter of fiscal 2006, MPC completed an
exchange offer (the Offer) to acquire all of the
44.87% of ordinary shares of MPAL that it did not own. The Offer
consideration was .75 newly-issued shares of MPC common stock
and A$0.10 in cash consideration for each of the 20,952,916 MPAL
shares that it did not own. New MPC shares were issued to
MPALs Australian shareholders either as registered MPC
shares or in the form of CDIs (CHESS Depository Interests),
which have been listed on the Australian Stock Exchange
(ASX), effective April 26, 2006, under the
symbol MGN(see Note 2 to the financial
statements).
MPALs major assets are two petroleum production leases
covering the Mereenie oil and gas field (35% working interest)
and one petroleum production lease covering the Palm Valley gas
field (52% working interest). Both fields are located in the
Amadeus Basin in the Northern Territory of Australia. Santos
Ltd., a publicly owned Australian company, owns a 48% interest
in the Palm Valley field and a 65% interest in the Mereenie
field.
MPAL is refocusing its exploration activities into two core
areas, the Cooper Basin in onshore Australia and the Weald Basin
in the onshore southern United Kingdom with an emphasis on
developing a low to medium risk acreage portfolio.
MPC also has a direct 2.67% carried interest in the Kotaneelee
gas field in the Yukon Territory of Canada. The Company recorded
revenue of $130,000 from this investment during fiscal year 2007.
Critical
Accounting Policies
Oil
and Gas Properties
The Company follows the successful efforts method of accounting
for its oil and gas operations. Under this method, the costs of
successful wells, development dry holes, productive leases, and
permit and concession costs are capitalized and amortized on a
units-of-production basis over the life of the related reserves.
Cost centers for amortization purposes are determined on a
field-by-field
basis. The Company records its proportionate share in joint
venture operations in the respective classifications of assets,
liabilities and expenses. Unproved properties with significant
acquisition costs are periodically assessed for impairment in
value, with any impairment charged to expense. The successful
efforts method also imposes limitations on the carrying or book
value of proved oil and gas properties. Oil and gas properties
are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amounts may not be
recoverable. The Company estimates the future undiscounted cash
flows from the affected properties to determine the
recoverability of carrying amounts. In general, analyses are
based on proved developed reserves except in circumstances where
it is probable that additional resources will be developed and
contribute to cash flows in the future. For Mereenie and Palm
Valley, proved developed reserves are limited to contracted
quantities. If such contracts are extended, the proved developed
reserves will be increased to the lesser of the actual proved
developed reserves or the contracted quantities.
22
Exploratory drilling costs are initially capitalized pending
determination of proved reserves but are charged to expense if
no proved reserves are found. Other exploration costs, including
geological and geophysical expenses, leasehold expiration costs
and delay rentals, are expensed as incurred. Because the Company
follows the successful efforts method of accounting, the results
of operations may vary materially from quarter to quarter. An
active exploration program may result in greater exploration and
dry hole costs.
Nondepletable
assets
Oil and gas properties include $14.8 million of capitalized
costs that are currently not being depleted. This amount
consists of $10.4 million of costs capitalized as
exploratory well costs pending the start of production, of which
$1.6 million related to PEL 106 in the Cooper Basin
has been capitalized in excess of one year. This remains
capitalized because the related well has sufficient quantity of
reserves to justify its completion as a producing well. In
addition, capitalized costs not currently being depleted include
$4.4 million associated with exploration permits and
licenses in Australia and the U.K. The Company evaluates
exploration permits and licenses annually or whenever events or
changes in circumstances indicate that the carrying value may be
impaired. An impairment loss of $892,000 was recorded for the
year ended June 30, 2007.
Goodwill
Goodwill is not amortized. The Company evaluates goodwill for
impairment annually or whenever events or changes in
circumstances indicate that the carrying value may be impaired
in accordance with methodologies prescribed in
SFAS No. 142 Goodwill and Other Intangible
Assets. There was no impairment of goodwill as of
June 30, 2007.
Asset
Retirement Obligations
SFAS 143, Accounting for Asset Retirement
Obligations requires legal obligations associated with the
retirement of long-lived assets to be recognized at their fair
value at the time that the obligations are incurred. Upon
initial recognition of a liability, that cost is capitalized as
part of the related long-lived asset (oil & gas
properties) and amortized on a units-of-production basis over
the life of the related reserves. Accretion expense in
connection with the discounted liability is recognized over the
remaining life of the related reserves.
The estimated liability is based on the future estimated cost of
land reclamation, plugging the existing oil and gas wells and
removing the surface facilities equipment in the Palm Valley,
Mereenie, Kotaneelee, Nockatunga and the Cooper Basin fields.
The liability is a discounted liability using a credit-adjusted
risk-free rate on the date such liabilities are determined. A
market risk premium was excluded from the estimate of asset
retirement obligations because the amount was not capable of
being estimated. Revisions to the liability could occur due to
changes in the estimates of these costs, acquisition of
additional properties and as new wells are drilled.
Estimates of future asset retirement obligations include
significant management judgment and are based on projected
future retirement costs. Judgments are based upon such things as
field life and estimated costs. Such costs could differ
significantly when they are incurred.
Revenue
Recognition
The Company recognizes oil and gas revenue from its interests in
producing wells as oil and gas is produced and sold from those
wells. Oil and gas sold is not significantly different from the
Companys share of production. Revenues from the purchase,
sale and transportation of natural gas are recognized upon
completion of the sale and when transported volumes are
delivered. Other production related revenues are primarily
MPALs share of gas pipeline tariff revenues which are
recorded at the time of sale. The Company records pipeline
tariff revenues on a gross basis with the revenue included in
other production related revenues and the remittance of such
tariffs are included in production costs. Shipping and handling
costs in connection with such deliveries are included in
production costs. Revenue under carried interest agreements is
recorded in the period when the net proceeds become receivable,
measurable and collection is reasonably assured. The time when
the net revenues become receivable and collection is reasonably
assured depends on the terms and conditions of the relevant
agreements and the practices followed by the operator. As a
result, net revenues from carried interests may lag the
production month by one or more months.
23
Liquidity
and Capital Resources
Consolidated
At June 30, 2007, the Company on a consolidated basis had
approximately $28.5 million of cash and cash equivalents
and $4.4 million in marketable securities.
Net cash provided by operations was $21,273,813 in 2007 compared
to $11,765,925 in 2006. The increase is primarily related to a
decrease of $301,935 in net income, an increase in non cash
items of $4,090,143, mostly due to an increase in depletion,
depreciation and amortization $4,379,366, an increase in
exploration and dry hole costs ($1,874,839), and an impairment
loss ($1,876,171) offset by a decrease in minority interests
($1,768,023) and an increase in deferred income taxes
($1,661,331), and a net increase in operating liabilities of
$5,719,680, mostly due to an increase in the change to accounts
receivable ($1,247,459), accounts payable ($2,842,830) and
income taxes payable ($1,585,295). Cash flow from operations is
primarily the result of MPALs oil and gas activities.
During 2007, the Company had a net increase in marketable
securities of $3,838,592 compared to a net decrease in
marketable securities of $2,676,867 in 2006. The increase in
investments resulted from the investment of dividend income
received from MPAL.
As previously disclosed, the ATO has conducted an audit of the
Australian income tax returns of MPAL and its wholly-owned
subsidiaries for the years 1997- 2005. The audit focused on
certain income tax deductions claimed by Paroo Petroleum Pty.
Ltd. (PPPL), a wholly-owned finance subsidiary of
MPAL, related to the write-off of outstanding loans made by PPPL
to other entities within the MPAL group of companies. As a
result of this audit, the ATO has issued position
papers which set forth its opinions that these previous
deductions should be disallowed, resulting in additional income
taxes being payable by MPAL and its subsidiaries. The ATO has
indicated in the position papers that the increase in taxes
arising from its proposed positions would be (Aus.) $13,392,460,
plus possible interest and penalties, which could be substantial
and exceed the amount of the increased taxes asserted by the
ATO. If assessments of this amount are issued by the ATO, and
upheld by the Australian courts, such assessments would have a
material adverse impact on the Companys liquidity,
financial condition, results of operations and cash flows.
As to
MPC (Unconsolidated)
In August 2006, a dividend of approximately $5.9 million
was received from MPAL. Also in August 2006, MPC loaned
approximately $4.1 million to MPAL payable August, 2011.
The loan along with interest was repaid in May of 2007. The tax
effects of these transactions was recorded in fiscal year 2006.
At June 30, 2007, MPC, on an unconsolidated basis, had
working capital of $3,519,233. Working capital is comprised of
current assets less current liabilities. MPCs current cash
position and its annual MPAL dividend should be adequate to meet
its current and future cash requirements. In fiscal 2006, MPC
invested substantial portions of its cash to purchase the
remaining minority shares of MPAL (See Note 2 to the
financial statements).
MPC has a stock repurchase plan to purchase up to one million
shares of its common stock in the open market. Through
June 30, 2007, MPC purchased 680,850 of its shares at a
cost of approximately $686,000. There were no shares purchased
during fiscal years 2007, 2006 or 2005.
As to
MPAL
At June 30, 2007, MPAL had working capital of
$25,484,924 million. MPAL had budgeted approximately
A$13.4 million for specific exploration projects in fiscal
year 2007 as compared to the A$6.0 million expended during
fiscal 2007. There was less money spent than budgeted in the
Cooper Basin and United Kingdom. The current composition of
MPALs oil and gas reserves are such that MPALs
future revenues in the long-term are expected to be derived from
the sale of gas in Australia. MPALs current contracts for
the sale of Palm Valley and Mereenie gas will expire during
fiscal year 2012 and 2009, respectively. Unless MPAL is able to
obtain additional contracts for its remaining gas reserves or be
successful in its current exploration program, its revenues will
be materially reduced after 2009. The Palm Valley Producers are
actively pursuing gas sales contracts for the remaining
uncontracted reserves at both the Mereenie and Palm Valley gas
fields in the Amadeus Basin. While
24
opportunities exist to contract additional gas sales in the
Northern Territory market after these dates, there is strong
competition within the market and there are no assurances that
the Palm Valley producers will be able to contract for the sale
of the remaining uncontracted reserves.
MPAL expects to fund its exploration costs through its cash and
cash equivalents and cash flow from Australian operations. MPAL
also expects that it will continue to seek partners to share its
exploration costs. If MPALs efforts to find partners are
unsuccessful, it may be unable or unwilling to complete the
exploration program for some of its properties.
Off
Balance Sheet Arrangements
The Company does not use off-balance sheet arrangements such as
securitization of receivables with any unconsolidated entities
or other parties. The Company is exposed to oil and gas market
price volatility and uses fixed pricing contracts with inflation
clauses to mitigate this exposure.
Contractual
Obligations
The following is a summary of our consolidated contractual
obligations as of June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|
Operating Lease Obligations
|
|
|
399,000
|
|
|
|
217,000
|
|
|
|
182,000
|
|
|
|
|
|
|
|
|
|
Purchase Obligations(1)
|
|
|
4,118,000
|
|
|
|
4,118,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Retirement Obligations
|
|
|
9,456,000
|
|
|
|
196,000
|
|
|
|
5,863,000
|
|
|
|
1,607,000
|
|
|
|
1,790,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,973,000
|
|
|
$
|
4,531,000
|
|
|
$
|
6,045,000
|
|
|
$
|
1,607,000
|
|
|
$
|
1,790,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents firm commitments for exploration and capital
expenditures. The Company is committed to these expenditures,
however some may be farmed out to third parties. Exploration
contingent expenditures of $17,970,000 which are not legally
binding have been excluded from the table above and based on
exploration decisions would be due as follows: $1,886,000 (less
than 1 year), $1,091,000 (1-3 years), $14,961,000
(3-5 years). |
Recent
Accounting Pronouncements
In June, 2006, the Emerging Issues Task Force (EITF)
issued Abstract
06-3,
How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income
Statement. The abstract concludes that an accounting
policy decision regarding the presentation of taxes assessed by
a government authority on either a gross basis (included in
revenues and costs) or a net basis (excluded from revenues)
should be disclosed. The Company records pipeline tariff
revenues on a gross basis with the revenue included in other
production related revenues and the remittance of such tariffs
are included in production costs. Government sales taxes related
to MPALs oil and gas production revenues are collected by
MPAL and remitted to the Australian government. Such amounts are
excluded from revenue and expenses.
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 is an interpretation of
FASB Statement No. 109 Accounting for Income
Taxes and must be adopted by the Company no later than
July 1, 2007. FIN 48 prescribes a comprehensive model
for recognizing, measuring, presenting, and disclosing in the
financial statements uncertain tax positions that the company
has taken or expects to take in its tax returns. The Company is
currently evaluating the impact of adopting FIN 48 (see
Notes 6 and 12 to the Consolidated Financial Statements).
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS 157).
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value
measurements. This Statement applies under other accounting
pronouncements that require or permit fair value measurements,
the FASB having previously concluded in those accounting
pronouncements that fair value is the relevant measurement
attribute. Accordingly, this Statement does not require any new
fair value measurements. SFAS No. 157 is effective for
the Company beginning July 1, 2008. The
25
Company is currently evaluating the impact, if any, the adoption
of SFAS No. 157 will have on our combined financial
position, results of operations and cash flows.
In February 2007, the FASB issued SFAS No. 159
The Fair Value Option for Financial Assets and Financial
Liabilities, (SFAS 159). SFAS 159
provides companies with an option to report selected financial
assets and financial liabilities at fair value. Unrealized gains
and losses on items for which the fair value option has been
elected are reported in earnings at each subsequent reporting
date. SFAS 159 is effective for the Company beginning
July 1, 2008. The Company is currently in the process of
evaluating the impact of adopting SFAS 159 on its financial
statements.
Results
of Operations
2007
vs. 2006
Revenues
Oil sales increased 12% in 2007 to $11,922,574 from $10,615,761
in 2006 because of a 16% increase in barrels sold due mostly to
the Nockatunga Project and the 5% Australian foreign exchange
rate increase discussed below, offset by a 6% decrease in the
average sales price per barrel. Oil unit sales (net of
royalties) in barrels (bbls) and the average price per barrel
sold during the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended June 30,
|
|
|
|
2007 Sales
|
|
|
2006 Sales
|
|
|
|
|
|
|
Average Price
|
|
|
|
|
|
Average Price
|
|
|
|
Bbls
|
|
|
A.$ per bbl
|
|
|
Bbls
|
|
|
A.$ per bbl
|
|
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mereenie Field
|
|
|
100,852
|
|
|
|
82.75
|
|
|
|
99,838
|
|
|
|
86.23
|
|
Cooper Basin
|
|
|
15,261
|
|
|
|
85.02
|
|
|
|
20,700
|
|
|
|
94.91
|
|
Nockatunga Project
|
|
|
63,252
|
|
|
|
76.50
|
|
|
|
34,127
|
|
|
|
80.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
179,365
|
|
|
|
80.75
|
|
|
|
154,665
|
|
|
|
86.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts presented above for oil prices and below for gas prices
are in Australian dollars to show a more meaningful trend of
underlying operations. For the fiscal years ended June 30,
2007 and 2006, the average foreign exchange rates were .7860 and
.7477 respectively.
Gas sales increased 17% to $16,396,334 in 2007 from $14,060,968
in 2006. The increase was primarily the result of a 7% increase
in price per mcf sold, a 5% increase in sales volume and the 5%
Australian foreign exchange rate increase discussed below.
The volumes in billion cubic feet (bcf) (net of royalties) and
the average price of gas per thousand cubic feet (mcf) sold
during the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended June 30,
|
|
|
|
2007 Sales
|
|
|
2006 Sales
|
|
|
|
|
|
|
A.$ Average
|
|
|
|
|
|
A.$ Average
|
|
|
|
Bcf
|
|
|
Price per mcf
|
|
|
Bcf
|
|
|
Price per mcf
|
|
|
Australia: Palm Valley
|
|
|
1.499
|
|
|
|
2.20
|
|
|
|
1.698
|
|
|
|
2.17
|
|
Australia: Mereenie
|
|
|
4.489
|
|
|
|
3.60
|
|
|
|
4.028
|
|
|
|
3.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5.988
|
|
|
|
3.24
|
|
|
|
5.726
|
|
|
|
3.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other production related revenues increased 25% to $2,356,317 in
2007 from $1,885,706 in 2006. Other production related revenues
are primarily MPALs share of gas pipeline tariff revenues
which increased as a result of the higher volumes of gas sold at
Mereenie and the 5% Australian foreign exchange rate increase
discussed below.
26
Costs and
Expenses
Production costs decreased 15% in 2007 to $6,965,641 from
$8,220,013 in 2006. The decrease in 2007 was primarily the
result of decreased expenditures of $1,106,555 in the Mereenie
and Palm Valley fields due to the completion of the Mereenie
workover program in 2006. The decrease was partially offset by
the 5% Australian foreign exchange rate increase discussed below.
Exploration and dry hole costs increased 69% to $5,520,460 in
2007 from $3,264,837 in 2006. These costs related to the
exploration work being performed on MPALs properties. The
primary reasons for the increase in 2007 were the higher
drilling costs related to the Cooper Basin drilling program
($2,393,853) and the 5% Australian foreign exchange rate
increase discussed below.
Depletion, depreciation and amortization increased 70% to
$10,693,415 in 2007 from $6,308,608 in 2006. This increase was
mostly due to depletion of the higher book value of MPALs
oil and gas properties acquired during fiscal 2006 ($1,962,784),
increased depletion in the Nockatunga project due to increased
production and capitalized costs ($1,027,556), increased
depreciation on revised asset retirement obligations ($582,579)
and the 5% Australian foreign exchange rate increase discussed
below.
Auditing, accounting and legal expenses increased 58% to
$628,114 in 2007 from $398,514 in 2006 primarily because of
increased legal and accounting fees related to the ATO audit
(see Note 12) and required filings with the Australian
stock exchange. The Company will continue to incur significant
administrative, auditing and legal expenses with respect to the
Sarbanes-Oxley Act of 2002, particularly the requirements to
document, test and audit the Companys internal controls to
comply with Section 404 of the Act and rules adopted
thereunder. Managements opinion on the internal controls
of the Company is required for the fiscal year ending
June 30, 2008. An audit opinion on the design and operating
effectiveness of controls is expected to be required for the
fiscal year ending June 30, 2009.
Accretion expense increased 22% to $517,856 in 2007 from
$425,254 in 2006. Accretion expense represents the accretion on
the asset retirement obligations (ARO) under
SFAS 143. The increase was due mostly to accretion of the
revised asset retirement obligations recorded in fiscal 2006.
Loss on asset retirement obligation settlement is the result of
adjusting the estimated asset retirement cost to actual
expenditures incurred for producing wells in the Mereenie field
that were plugged and restored in accordance with environmental
regulations. The loss recorded for 2006 was $444,566. No
settlements occurred during fiscal 2007.
A non-cash impairment loss of $1,876,171 was recorded in 2007
relating to the decreased value of the Kiana field in the Cooper
Basin ($984,171) and the decreased value of exploration permits
and licenses included in oil and gas properties ($892,000). The
net book value of the Kiana oil and gas property was written
down to its future estimated discounted cash flow.
Income
Taxes
Provision for income tax for the year ended June 30, 2007
was $998,565 compared to $1,678,980 for the year ended
June 30, 2006. The decrease in the tax provision relates
primarily to the decrease in income for the year ended
June 30, 2007 (see Note 6.) The increase in the
effective tax rate is due to the effect of permanent differences
on the lower income.
Exchange
Effect
The value of the Australian dollar relative to the
U.S. dollar increased to $.8433 at June 30, 2007
compared to $.7301 at June 30, 2006. This resulted in a
$7,401,076 credit to accumulated translation adjustments for
fiscal 2007. The 15.5% increase in the value of the Australian
dollar increased the reported asset and liability amounts in the
balance sheet at June 30, 2007 from the June 30, 2006
amounts. The annual average exchange rate used to translate
MPALs operations in Australia for fiscal 2007 was $.7860,
which is a 5.1% increase compared to the $.7477 rate for fiscal
2006.
27
2006
vs. 2005
Revenues
Oil sales increased 40% in 2006 to $10,615,761 from $7,574,022
in 2005 because of a 37% increase in the average sales price per
barrel and a 2% increase in barrels sold due mostly to Kiana-1
in the Cooper Basin. The increase was offset by the 1%
Australian foreign exchange rate decrease discussed below. Oil
unit sales (net of royalties) in barrels (bbls) and the average
price per barrel sold during the periods indicated were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended June 30,
|
|
|
|
2006 Sales
|
|
|
2005 Sales
|
|
|
|
|
|
|
Average Price
|
|
|
|
|
|
Average Price
|
|
|
|
Bbls
|
|
|
A.$ per bbl
|
|
|
Bbls
|
|
|
A.$ per bbl
|
|
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mereenie Field
|
|
|
99,838
|
|
|
|
86.23
|
|
|
|
116,920
|
|
|
|
64.15
|
|
Cooper Basin
|
|
|
20,700
|
|
|
|
94.91
|
|
|
|
4,002
|
|
|
|
62.65
|
|
Nockatunga Project
|
|
|
34,127
|
|
|
|
80.79
|
|
|
|
30,567
|
|
|
|
57.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
154,665
|
|
|
|
86.17
|
|
|
|
151,489
|
|
|
|
62.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts presented above for oil prices and below for gas prices
are in Australian dollars to show a more meaningful trend of
underlying operations. For the fiscal years ended June 30,
2006 and 2005, the average foreign exchange rates were .7477 and
.7533 respectively.
Gas sales increased 13% to $14,060,968 in 2006 from $12,478,293
in 2005. The increase was primarily the result a 14% increase in
price per mcf sold offset by decreased sales volume in 2006 and
the 1% Australian foreign exchange rate decrease discussed below.
The volumes in billion cubic feet (bcf) (net of royalties) and
the average price of gas per thousand cubic feet (mcf) sold
during the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended June 30,
|
|
|
|
2006 Sales
|
|
|
2005 Sales
|
|
|
|
|
|
|
A.$ Average
|
|
|
|
|
|
A.$ Average
|
|
|
|
Bcf
|
|
|
Price per mcf
|
|
|
Bcf
|
|
|
Price per mcf
|
|
|
Australia: Palm Valley
|
|
|
1.698
|
|
|
|
2.17
|
|
|
|
2.017
|
|
|
|
2.14
|
|
Australia: Mereenie
|
|
|
4.028
|
|
|
|
3.42
|
|
|
|
3.724
|
|
|
|
2.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5.726
|
|
|
|
3.04
|
|
|
|
5.741
|
|
|
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other production related revenues increased 4% to $1,885,706 in
2006 from $1,818,471 in 2005. Other production related revenues
are primarily MPALs share of gas pipeline tariff revenues
which increased as a result of the higher volumes of gas sold at
Mereenie, and offset by the 1% Australian foreign exchange rate
decrease discussed below.
Costs and
Expenses
Production costs increased 34% in 2006 to $8,220,013 from
$6,144,339 in 2005. The increase in 2006 was primarily the
result of increased expenditures of $1,600,000 in the Mereenie
and Palm Valley fields mostly due to the Mereenie workover
program, $102,000 in the Nockatunga project and $409,000 in the
Cooper Basin. The increase was partially offset by the 1%
Australian foreign exchange rate decrease discussed below.
Exploration and dry hole costs decreased 21% to $3,264,837 in
2006 from $4,157,344 in 2005. These costs related to the
exploration work being performed on MPALs properties. The
primary reasons for the decrease in 2006 were work performed on
the Nockatunga project ($630,000), costs related to exploration
activities in New Zealand ($1,141,000) and the 1% Australian
foreign exchange rate decrease discussed below. The decrease in
costs was partially offset by an increase in costs incurred in
2006 on properties in the Mereenie and Palm Valley fields
($880,000).
Depletion, depreciation and amortization decreased 10% to
$6,308,608 in 2006 from $6,986,967 in 2005. Depletion expense
for the Palm Valley and Mereenie fields decreased 20% during the
2006 period primarily because of a decrease in depletable costs
of $4,740,000. This decrease was partially offset by an increase
in depletion for the Nockatunga project ($378,000) and
properties in the Cooper Basin ($198,000) primarily because
28
of a higher depletion rate for 2006 due to a change in reserve
estimates. Depletion also decreased due to the 1% Australian
foreign exchange rate decrease discussed below.
Auditing, accounting and legal expenses increased 5% to $398,514
in 2006 from $379,153 in 2005 primarily because of the
administrative, auditing and legal expenses with respect to new
SEC and accounting rules adopted pursuant to the Sarbanes-Oxley
Act of 2002, offset by the 1% Australian foreign exchange rate
decrease discussed below. The Company anticipates that it will
be required in the future to incur significant administrative,
auditing and legal expenses with respect to the Sarbanes-Oxley
Act of 2002, particularly the requirements to document, test and
audit the Companys internal controls to comply with
Section 404 of the Act and rules adopted thereunder.
Managements opinion on the internal controls of the
Company is required for the fiscal year ending June 30,
2008. An audit opinion on the design and operating effectiveness
of controls is expected to be required for the fiscal year
ending June 30, 2009.
Accretion expense increased 4% to $425,254 in 2006 from $406,960
in 2005. Accretion expense represents the accretion on the asset
retirement obligations (ARO) under SFAS 143.
The increase in the 2006 period is partially offset by the 1%
decrease in the Australian foreign exchange rate discussed below.
Shareholder communications costs increased 98% to $449,561 in
2006 from $227,032 in 2005 due to costs related to the exchange
offer (see Note 2 to the Consolidated Financial Statements).
Loss on asset retirement obligation settlement is the result of
adjusting the estimated asset retirement cost to actual
expenditures incurred for producing wells in the Mereenie field
that were plugged and restored in accordance with environmental
regulations. The loss recorded for 2006 is $444,566.
Other administrative expenses increased 22.5% to $2,795,388 in
2006 from $2,281,523 in 2005 primarily due to a non-cash charge
for directors stock option expense of $365,000, increased
consulting costs of $191,000 relating to Mereenie contract
negotiations and a charge to bad debts of $48,000, offset by the
1% decrease in the Australian foreign exchange rate
discussed below.
Income
Taxes
Provision for income tax for the year ended June 30, 2006
was $1,678,980 compared to an income tax benefit for the year
ended June 30, 2005 of $82,152. The increase in the tax
provision relates primarily to the increase in income for the
year ended June 30, 2006, an increase in valuation reserve
related to foreign exploration costs, and reduced benefits
relating to New Zealand foreign losses (see Note 6 to the
Consolidated Financial Statements).
Exchange
Effect
The value of the Australian dollar relative to the
U.S. dollar decreased to $.7301 at June 30, 2006
compared to $.7620 at June 30, 2005. This resulted in a
$705,817 debit to accumulated translation adjustments for fiscal
2006. The 4% decrease in the value of the Australian dollar
decreased the reported asset and liability amounts in the
balance sheet at June 30, 2006 from the June 30, 2005
amounts. The annual average exchange rate used to translate
MPALs operations in Australia for fiscal 2006 was $.7477,
which is a 1% decrease compared to the $.7533 rate for fiscal
2005.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosure About Market Risk.
|
The Company does not have any significant exposure to market
risk, other than as previously discussed regarding foreign
currency risk and the risk of fluctuations in the world price of
crude oil, as the only market risk sensitive instruments are its
investments in marketable securities. At June 30, 2007, the
carrying value of such investments including those classified as
cash and cash equivalents was approximately $32.8 million,
which approximates the fair value of the securities. Since the
Company expects to hold the investments to maturity, the
maturity value should be realized. A 10% change in the
Australian foreign currency rate compared to the
U.S. dollar would increase or decrease revenues and costs
and expenses by $3.1 million and $3.1 million,
respectively. For the twelve months ended June 30, 2007,
oil sales represented approximately 42% of production revenues.
Based on 2007 sales volume and revenue, a 10% change in oil
price would increase or decrease oil revenues by
$1.2 million. Gas sales, which represented approximately
58% of production revenues in 2007, are derived primarily from
the Palm Valley and Mereenie fields in the Northern Territory of
Australia and the gas prices are set according to long term
contracts that are subject to changes in the Australian Consumer
Price Index.
29
Item 8. Financial
Statements and Supplementary Data.
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Magellan Petroleum Corporation
Hartford, Connecticut
We have audited the accompanying consolidated balance sheets of
Magellan Petroleum Corporation and subsidiaries (the
Company) as of June 30, 2007 and 2006, and the
related consolidated statements of income, stockholders
equity, and cash flows for each of the three years in the period
ended June 30, 2007. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Magellan Petroleum Corporation and subsidiaries as of
June 30, 2007 and 2006, and the results of their operations
and their cash flows for each of the three years in the period
ended June 30, 2007, in conformity with accounting
principles generally accepted in the United States of America.
/s/ Deloitte &
Touche LLP
October 5, 2007
Hartford, Connecticut
30
MAGELLAN
PETROLEUM CORPORATION
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
28,470,448
|
|
|
$
|
21,882,882
|
|
Accounts receivable Trade (net of allowance for
doubtful accounts of $69,658 and $0 in 2007 and 2006,
respectively)
|
|
|
5,044,258
|
|
|
|
4,809,051
|
|
Accounts receivable working interest partners
|
|
|
|
|
|
|
413,786
|
|
Marketable securities
|
|
|
2,974,280
|
|
|
|
539,675
|
|
Inventories
|
|
|
702,356
|
|
|
|
734,887
|
|
Other assets
|
|
|
378,808
|
|
|
|
317,496
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
37,570,150
|
|
|
|
28,697,777
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
2,300,830
|
|
|
|
1,129,719
|
|
Marketable securities
|
|
|
1,403,987
|
|
|
|
|
|
Property and equipment, net:
|
|
|
|
|
|
|
|
|
Oil and gas properties (successful efforts method)
|
|
|
120,734,449
|
|
|
|
87,831,709
|
|
Land, buildings and equipment
|
|
|
2,846,433
|
|
|
|
2,448,790
|
|
Field equipment
|
|
|
912,396
|
|
|
|
789,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,493,278
|
|
|
|
91,070,420
|
|
Less accumulated depletion, depreciation and amortization
|
|
|
(84,172,522
|
)
|
|
|
(63,287,726
|
)
|
|
|
|
|
|
|
|
|
|
Net property and equipment
|
|
|
40,320,756
|
|
|
|
27,782,694
|
|
|
|
|
|
|
|
|
|
|
Intangible exploration rights
|
|
|
|
|
|
|
5,323,347
|
|
Goodwill
|
|
|
4,020,706
|
|
|
|
5,646,747
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
85,616,429
|
|
|
$
|
68,580,284
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
5,313,653
|
|
|
$
|
1,856,515
|
|
Accounts payable-working interest partners
|
|
|
222,883
|
|
|
|
|
|
Accrued liabilities
|
|
|
1,382,320
|
|
|
|
1,919,739
|
|
Income taxes payable
|
|
|
1,647,137
|
|
|
|
101,746
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
8,565,993
|
|
|
|
3,878,000
|
|
|
|
|
|
|
|
|
|
|
Long term liabilities:
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
3,518,990
|
|
|
|
1,435,583
|
|
Other long term liabilities
|
|
|
100,578
|
|
|
|
|
|
Asset retirement obligations
|
|
|
9,456,088
|
|
|
|
7,147,261
|
|
|
|
|
|
|
|
|
|
|
Total long term liabilities
|
|
|
13,075,656
|
|
|
|
8,582,844
|
|
|
|
|
|
|
|
|
|
|
Commitments (Note 11) and contingencies (Note 12)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock, par value $.01 per share:
|
|
|
|
|
|
|
|
|
Authorized 200,000,000 shares Outstanding 41,500,325 and
41,500,138
|
|
|
415,001
|
|
|
|
415,001
|
|
Capital in excess of par value
|
|
|
73,153,002
|
|
|
|
73,145,577
|
|
Accumulated deficit
|
|
|
(13,965,849
|
)
|
|
|
(14,412,688
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
4,372,626
|
|
|
|
(3,028,450
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
63,974,780
|
|
|
|
56,119,440
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
85,616,429
|
|
|
$
|
68,580,284
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
31
MAGELLAN
PETROLEUM CORPORATION
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
11,922,574
|
|
|
$
|
10,615,761
|
|
|
$
|
7,574,022
|
|
Gas sales
|
|
|
16,396,334
|
|
|
|
14,060,968
|
|
|
|
12,478,293
|
|
Other production related revenues
|
|
|
2,356,317
|
|
|
|
1,885,706
|
|
|
|
1,818,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
30,675,225
|
|
|
|
26,562,435
|
|
|
|
21,870,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs
|
|
|
6,965,641
|
|
|
|
8,220,013
|
|
|
|
6,144,339
|
|
Exploratory and dry hole costs
|
|
|
5,520,460
|
|
|
|
3,264,837
|
|
|
|
4,157,344
|
|
Salaries and employee benefits
|
|
|
1,549,277
|
|
|
|
1,448,004
|
|
|
|
1,314,793
|
|
Depletion, depreciation and amortization
|
|
|
10,693,415
|
|
|
|
6,308,608
|
|
|
|
6,986,967
|
|
Auditing, accounting and legal services
|
|
|
628,114
|
|
|
|
398,514
|
|
|
|
379,153
|
|
Accretion expense
|
|
|
517,856
|
|
|
|
425,254
|
|
|
|
406,960
|
|
Shareholder communications
|
|
|
459,298
|
|
|
|
449,561
|
|
|
|
227,032
|
|
Loss on settlement of asset retirement obligation
|
|
|
|
|
|
|
444,566
|
|
|
|
|
|
Gain on sale of field equipment
|
|
|
(10,346
|
)
|
|
|
(119,445
|
)
|
|
|
|
|
Impairment loss
|
|
|
1,876,171
|
|
|
|
|
|
|
|
|
|
Other administrative expenses
|
|
|
2,699,733
|
|
|
|
2,795,387
|
|
|
|
2,281,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
30,899,619
|
|
|
|
23,635,299
|
|
|
|
21,898,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(224,394
|
)
|
|
|
2,927,136
|
|
|
|
(27,325
|
)
|
Interest income
|
|
|
1,669,798
|
|
|
|
1,268,641
|
|
|
|
1,141,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interests
|
|
|
1,445,404
|
|
|
|
4,195,777
|
|
|
|
1,114,477
|
|
Income tax expense (benefit)
|
|
|
998,565
|
|
|
|
1,678,980
|
|
|
|
(82,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
446,839
|
|
|
|
2,516,797
|
|
|
|
1,196,629
|
|
Minority interests
|
|
|
|
|
|
|
(1,768,023
|
)
|
|
|
(1,109,669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
446,839
|
|
|
$
|
748,774
|
|
|
$
|
86,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
41,500,325
|
|
|
|
28,353,463
|
|
|
|
25,783,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
41,500,325
|
|
|
|
28,453,270
|
|
|
|
25,783,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share (basic and diluted)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
.01
|
|
|
$
|
.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
32
MAGELLAN
PETROLEUM CORPORATION
CONSOLIDATED
STATEMENTS OF
STOCKHOLDERS EQUITY
Three Years Ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Number of
|
|
|
Common
|
|
|
Excess of
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|
|
Comprehensive
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Par Value
|
|
|
Deficit
|
|
|
Income (Loss)
|
|
|
Total
|
|
|
Income
|
|
|
June 30, 2004
|
|
|
25,783,243
|
|
|
$
|
257,832
|
|
|
$
|
44,402,182
|
|
|
$
|
(15,248,422
|
)
|
|
$
|
(4,491,377
|
)
|
|
$
|
24,920,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,960
|
|
|
|
|
|
|
|
86,960
|
|
|
|
86,960
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,168,744
|
|
|
|
2,168,744
|
|
|
|
2,168,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,255,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005
|
|
|
25,783,243
|
|
|
$
|
257,832
|
|
|
$
|
44,402,182
|
|
|
$
|
(15,161,462
|
)
|
|
$
|
(2,322,633
|
)
|
|
$
|
27,175,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
748,774
|
|
|
|
|
|
|
|
748,774
|
|
|
|
748,774
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(705,817
|
)
|
|
|
(705,817
|
)
|
|
|
(705,817
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock exchange
|
|
|
15,716,895
|
|
|
|
157,169
|
|
|
|
28,367,956
|
|
|
|
|
|
|
|
|
|
|
|
28,525,125
|
|
|
|
|
|
Stock option compensation
|
|
|
|
|
|
|
|
|
|
|
375,439
|
|
|
|
|
|
|
|
|
|
|
|
375,439
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
41,500,138
|
|
|
$
|
415,001
|
|
|
$
|
73,145,577
|
|
|
$
|
(14,412,688
|
)
|
|
$
|
(3,028,450
|
)
|
|
$
|
56,119,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
446,839
|
|
|
|
|
|
|
|
446,839
|
|
|
|
446,839
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,401,076
|
|
|
|
7,401,076
|
|
|
|
7,401,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock exchange
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation
|
|
|
|
|
|
|
|
|
|
|
7,425
|
|
|
|
|
|
|
|
|
|
|
|
7,425
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,847,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
41,500,325
|
|
|
$
|
415,001
|
|
|
$
|
73,153,002
|
|
|
$
|
(13,965,849
|
)
|
|
$
|
4,372,626
|
|
|
$
|
63,974,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
33
MAGELLAN
PETROLEUM CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
446,839
|
|
|
$
|
748,774
|
|
|
$
|
86,960
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from sale of field equipment
|
|
|
(10,346
|
)
|
|
|
(119,445
|
)
|
|
|
|
|
Depletion, depreciation and amortization
|
|
|
10,693,415
|
|
|
|
6,314,049
|
|
|
|
6,994,253
|
|
Accretion expense
|
|
|
517,856
|
|
|
|
425,254
|
|
|
|
406,960
|
|
Deferred income taxes
|
|
|
(1,818,631
|
)
|
|
|
(157,300
|
)
|
|
|
(1,454,544
|
)
|
Directors options expense
|
|
|
7,425
|
|
|
|
375,439
|
|
|
|
|
|
Minority interests
|
|
|
|
|
|
|
1,768,023
|
|
|
|
1,109,669
|
|
Exploration and dry hole costs
|
|
|
4,871,865
|
|
|
|
2,997,026
|
|
|
|
3,200,816
|
|
Loss on settlement of asset retirement obligation
|
|
|
|
|
|
|
444,566
|
|
|
|
|
|
Impairment loss
|
|
|
1,876,171
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
472,763
|
|
|
|
(774,696
|
)
|
|
|
(978,727
|
)
|
Other assets
|
|
|
(61,312
|
)
|
|
|
209,207
|
|
|
|
(208,563
|
)
|
Inventories
|
|
|
143,951
|
|
|
|
(170,664
|
)
|
|
|
57,207
|
|
Accounts payable and accrued liabilities
|
|
|
2,474,106
|
|
|
|
(368,724
|
)
|
|
|
(191,341
|
)
|
Income taxes payable
|
|
|
1,659,711
|
|
|
|
74,416
|
|
|
|
(246,495
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
21,273,813
|
|
|
|
11,765,925
|
|
|
|
8,776,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment
|
|
|
(9,231,029
|
)
|
|
|
(5,072,500
|
)
|
|
|
(4,132,434
|
)
|
Proceeds from sale of field equipment
|
|
|
10,346
|
|
|
|
119,445
|
|
|
|
|
|
Oil and gas exploration activities
|
|
|
(4,871,865
|
)
|
|
|
(2,997,026
|
)
|
|
|
(3,200,816
|
)
|
Acquisition of minority interest in MPAL
|
|
|
(88,432
|
)
|
|
|
(3,630,374
|
)
|
|
|
|
|
Marketable securities matured
|
|
|
1,855,609
|
|
|
|
5,044,574
|
|
|
|
5,599,328
|
|
Marketable securities purchased
|
|
|
(5,694,201
|
)
|
|
|
(2,367,707
|
)
|
|
|
(5,639,435
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(18,019,572
|
)
|
|
|
9,531,320
|
|
|
|
8,395,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends to MPAL minority shareholders
|
|
|
|
|
|
|
(765,641
|
)
|
|
|
(821,732
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
|
|
|
(765,641
|
)
|
|
|
(821,732
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
3,333,325
|
|
|
|
(1,319,457
|
)
|
|
|
1,767,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
6,587,566
|
|
|
|
149,507
|
|
|
|
1,326,755
|
|
Cash and cash equivalents at beginning of year
|
|
|
21,882,882
|
|
|
|
21,733,375
|
|
|
|
20,406,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
28,470,448
|
|
|
$
|
21,882,882
|
|
|
$
|
21,733,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
1,427,327
|
|
|
|
1,773,727
|
|
|
|
13,000
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Non-cash Investing and Financing
Activities:
The allocation of the purchase price to the assets acquired in
the purchase of remaining minority interest in MPAL in 2006 was
finalized in the fourth quarter of fiscal 2007. This resulted in
a decrease in the amount of goodwill by $1,626,041 which was
reallocated to oil and gas properties ($4,642,233) offset by an
increase to deferred tax liabilities ($3,016,192). In fiscal
year 2006, the Company purchased the remaining minority shares
of MPAL for $32,155,498 which included cash consideration of
$1,563,507, transaction costs of $1,990,410 and stock
consideration of $28,601,581. Costs of registering securities in
the amount of $76,457 were treated as a reduction to additional
paid in capital (see Note 2 to the Consolidated Financial
Statements).
|
|
|
|
|
Fair value of assets acquired
|
|
$
|
41,085,190
|
|
Consideration paid for capital stock
|
|
|
32,243,893
|
|
|
|
|
|
|
Liabilities assumed
|
|
|
8,841,297
|
|
|
|
|
|
|
Non-cash asset retirement obligations increased from
June 30, 2006 by $663,283 as a result of new liabilities
recorded and a revision in estimates. Non-cash asset retirement
obligations increased from June 30, 2005 by $1,667,877 as a
result of a revisions in estimates.
At June 30, 2007, 2006 and 2005, accounts payable included
$1,417,051, $802,781, and $1,493,016 of payables related to
property and equipment.
See accompanying notes.
34
|
|
1.
|
Summary
of Significant Accounting Policies
|
Principles
of Consolidation
Magellan Petroleum Corporation (the Company or
MPC) is engaged in the sale of oil and gas and the
exploration for and development of oil and gas reserves. At
June 30, 2007 and 2006, MPCs principal asset was a
100% equity interest in its subsidiary, Magellan Petroleum
Australia Limited (MPAL) (See Note 2).
MPALs major assets are two petroleum production leases
covering the Mereenie oil and gas field (35% working interest),
one petroleum production lease covering the Palm Valley gas
field (52% working interest), and three petroleum production
leases covering the Nockatunga oil field (41% working interest).
Both the Mereenie and Palm Valley fields are located in the
Amadeus Basin in the Northern Territory of Australia. The
Nockatunga filed is located in the Cooper Basin in South
Australia. MPC has a direct 2.67% carried interest in the
Kotaneelee gas field in the Yukon Territory of Canada.
The accompanying consolidated financial statements include the
accounts of MPC and its subsidiary, MPAL, collectively the
Company. All intercompany transactions have been eliminated.
Revenue
Recognition
The Company recognizes oil and gas revenue from its interests in
producing wells as oil and gas is produced and sold from those
wells. Oil and gas sold is not significantly different from the
Companys share of production. Revenues from the purchase,
sale and transportation of natural gas are recognized upon
completion of the sale and when transported volumes are
delivered. Other production related revenues are primarily
MPALs share of gas pipeline tariff revenues which are
recorded at the time of sale. The Company records pipeline
tariff revenues on a gross basis. The revenue is included in
other production related revenues, while the remittance of such
tariffs are included in production costs. Shipping and handling
costs in connection with such deliveries are included in
production costs. Revenue under carried interest agreements is
recorded in the period when the net proceeds become receivable,
measurable and collection is reasonably assured. The time at
which the net revenues become receivable and collection is
reasonably assured depends on the terms and conditions of the
relevant agreements and the practices followed by the operator.
As a result, net revenues from carried interests may lag the
production month by one or more months.
Stock-Based
Compensation
The Company has one stock option plan. Under
SFAS No. 123(R) Share-Based Payment, the
costs resulting from all share-based payment transactions are
recognized in the consolidated financial statements. This
statement establishes fair value as the measurement objective in
accounting for share-based payment arrangements and requires the
application of a fair-value measurement method of accounting for
share-based payment transactions with employees and
non-employees. The Company uses the Black-Scholes option
valuation model to determine the fair value of its stock option
share awards. The Black-Scholes model includes various
assumptions, including the expected volatility and the expected
life of the share awards. These assumptions reflect the
Companys best estimates, but they involve inherent
uncertainties based on market conditions generally outside of
the control of the Company. As a result, if other assumptions
had been used, stock-based compensation expense, as calculated
and recorded under SFAS 123(R) could have been
significantly impacted. Furthermore, if the Company uses
different assumptions in future periods, stock-based
compensation expense could be significantly impacted in future
periods. The Companys policy for attributing the value of
graded vested share-based payments is an accelerated
multiple-option approach.
Oil
and Gas Properties
Oil and gas properties are located in Australia, Canada and the
United Kingdom. The Company follows the successful efforts
method of accounting for its oil and gas operations. Under this
method, the costs of successful wells, development dry holes,
productive leases, and permitted concession costs are
capitalized and amortized on a units-of-production basis over
the life of the related reserves. Cost centers for amortization
purposes are determined on a
field-by-field
basis. The Company records its proportionate share in its
working interest agreements in the respective classifications of
assets, liabilities and expenses. Unproved properties with
significant acquisition costs
35
are periodically assessed for impairment in value, with any
impairment charged to expense. The successful efforts method
also imposes limitations on the carrying or book value of proved
oil and gas properties. Oil and gas properties are reviewed for
impairment whenever events or changes in circumstances indicate
that the carrying amounts may not be recoverable. The Company
estimates the future undiscounted cash flows from the affected
properties to determine the recoverability of carrying amounts.
In general, analyses are based on proved developed reserves,
except in circumstances where it is probable that additional
resources will be developed and contribute to cash flows in the
future. For Mereenie and Palm Valley, proved developed natural
gas reserves are limited to contracted quantities. If such
contracts are extended, the proved developed reserves will be
increased to the lesser of the actual proved developed reserves
or the contracted quantities.
Exploratory drilling costs are initially capitalized pending
determination of proved reserves but are charged to expense if
no proved reserves are found. Other exploration costs, including
geological and geophysical expenses, leasehold expiration costs
and delay rentals, are expensed as incurred. Because the Company
follows the successful efforts method of accounting, the results
of operations may vary materially from quarter to quarter. An
active exploration program may result in greater exploration and
dry hole costs.
Nondepletable
assets
Oil and gas properties include $14.7 million of capitalized
costs that are currently not being depleted. This amount
consists of $10.4 million of costs capitalized as
exploratory well costs pending the start of production, of which
$1.6 million related to PEL 106 in the Cooper Basin
has been capitalized in excess of one year. This remains
capitalized because the related well has sufficient quantity of
reserves to justify its completion as a producing well. In
addition, capitalized costs not currently being depleted include
$4.3 million associated with exploration permits and
licenses in Australia and the U.K. The Company evaluates
exploration permits and licenses annually or whenever events or
changes in circumstances indicate that the carrying value may be
impaired. An impairment loss of $892,000 was recorded for the
year ended June 30, 2007.
Goodwill
Goodwill is not amortized. The Company evaluates goodwill for
impairment annually or whenever events or changes in
circumstances indicate that the carrying value may be impaired
in accordance with methodologies prescribed in
SFAS No. 142 Goodwill and Other Intangible
Assets. There was no impairment of goodwill as of
June 30, 2007.
Asset
Retirement Obligations
SFAS No. 143, Accounting for Asset Retirement
Obligations requires legal obligations associated with the
retirement of long-lived assets to be recognized at their fair
value at the time that the obligations are incurred. Upon
initial recognition of a liability, that cost is capitalized as
part of the related long-lived asset (oil & gas
properties) and amortized on a units-of-production basis over
the life of the related reserves. Accretion expense in
connection with the discounted liability is recognized over the
remaining life of the related reserves.
The estimated liability is based on the future estimated cost of
land reclamation, plugging the existing oil and gas wells and
removing the surface facilities equipment in the Palm Valley,
Mereenie, and Nockatunga fields and the Cooper Basin. The
liability is a discounted liability using a credit-adjusted
risk-free rate on the date such liabilities are determined. A
market risk premium was excluded from the estimate of asset
retirement obligations because the amount was not capable of
being estimated. Revisions to the liability could occur due to
changes in the estimates of these costs, acquisition of
additional properties and as new wells are drilled.
Estimates of future asset retirement obligations include
significant management judgment and are based on projected
future retirement costs. Judgments are based upon such things as
field life and estimated costs. Such costs could differ
significantly when they are incurred.
36
Use of
Estimates
The preparation of consolidated financial statements in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and
assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ
from those estimates.
Land,
Buildings and Equipment and Field Equipment
Land, buildings and equipment and field equipment are carried at
cost. Depreciation and amortization are provided on a
straight-line basis over their estimated useful lives. The
estimated useful lives are: buildings 40 years,
equipment and field equipment 3 to 15 years.
Inventories
Inventories consist of crude oil in various stages of transit to
the point of sale and are valued at the lower of cost
(determined on an average cost basis) or market.
Foreign
Currency Translations
The accounts of MPAL, whose functional currency is the
Australian dollar, are translated into U.S. dollars in
accordance with SFAS No. 52. The translation
adjustment is included as a component of stockholders
equity and comprehensive income (loss), whereas gains or losses
on foreign currency transactions are included in the
determination of income. All assets and liabilities are
translated at the rates in effect at the balance sheet dates.
Revenues, expenses, gains and losses are translated using
quarterly weighted average exchange rates during the period. At
June 30, 2007 and 2006, the Australian dollar was
equivalent to U.S. $.8433 and $.7301, respectively. The
annual average exchange rates used to translate MPALs
operations in Australia for the fiscal years 2007, 2006 and 2005
were $.7860, $.7477 and $.7533, respectively.
Accrued
Liabilities and Other Long Term Liabilities
At June 30, 2007 and 2006, balances in accrued and other
long term liabilities which exceeded 5% of the total balance
include $965,882 and $1,032,037 of employment benefits,
respectively, $358,589 and $321,145 of payroll withholding
taxes, respectively, $457,635 of MPAL exchange offer costs in
2006, and $103,864 of audit fees for 2007.
Accounting
for Income Taxes
The Company follows FASB Statement 109, the liability method in
accounting for income taxes. Under this method, deferred tax
assets and liabilities are determined based on differences
between the financial reporting and tax bases of assets and
liabilities and are measured using the enacted tax rates and
laws that will be in effect when the differences are expected to
reverse. The Company records a valuation allowance for deferred
tax assets when it is more likely than not that such assets will
not be recovered.
Financial
Instruments
The carrying value for cash and cash equivalents, accounts
receivable, marketable securities and accounts payable
approximates fair value based on anticipated cash flows and
current market conditions.
37
Cash
and Cash Equivalents
The Company considers all highly liquid short term investments
with maturities of three months or less at the date of
acquisition to be cash equivalents. Cash and cash equivalents
are carried at cost which approximates market value. The
components of cash and cash equivalents are as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
Cash
|
|
$
|
3,421,271
|
|
|
$
|
1,925,923
|
|
Australian money market accounts and short-term commercial paper
|
|
|
25,049,177
|
|
|
|
19,956,959
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
28,470,448
|
|
|
$
|
21,882,882
|
|
|
|
|
|
|
|
|
|
|
Marketable
Securities
The Company has determined that declines in fair value below
amortized costs are temporary and as management has the intent
and ability to hold the securities to maturity, no impairment
loss has been recognized. At June 30, 2007 and 2006, MPC
had the following marketable securities which are expected to be
held until maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
Par Value
|
|
|
Maturity Date
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
Short-term securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency note
|
|
$
|
250,000
|
|
|
|
July 10, 2007
|
|
|
$
|
246,291
|
|
|
$
|
249,725
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Aug. 13, 2007
|
|
|
|
245,124
|
|
|
|
248,500
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Sept. 17, 2007
|
|
|
|
243,943
|
|
|
|
247,275
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Oct. 15, 2007
|
|
|
|
243,119
|
|
|
|
246,300
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Nov. 30, 2007
|
|
|
|
241,548
|
|
|
|
244,675
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Dec. 18, 2007
|
|
|
|
251,283
|
|
|
|
250,848
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Jan. 15, 2008
|
|
|
|
250,562
|
|
|
|
250,158
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Feb. 08, 2008
|
|
|
|
249,843
|
|
|
|
249,375
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Mar. 05, 2008
|
|
|
|
249,814
|
|
|
|
249,140
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Apr. 18, 2008
|
|
|
|
250,254
|
|
|
|
249,610
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
May. 15, 2008
|
|
|
|
252,251
|
|
|
|
251,408
|
|
U.S. government agency note
|
|
|
250,000
|
|
|
|
Jun. 20, 2008
|
|
|
|
250,248
|
|
|
|
249,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term
|
|
$
|
3,000,000
|
|
|
|
|
|
|
$
|
2,974,280
|
|
|
$
|
2,986,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency note
|
|
|
200,000
|
|
|
|
Aug. 15, 2008
|
|
|
|
201,344
|
|
|
|
200,376
|
|
U.S. government agency note
|
|
|
200,000
|
|
|
|
Sept. 12, 2008
|
|
|
|
200,052
|
|
|
|
199,074
|
|
U.S. government agency note
|
|
|
500,000
|
|
|
|
Apr. 15, 2009
|
|
|
|
501,246
|
|
|
|
499,065
|
|
U.S. government agency note
|
|
|
500,000
|
|
|
|
Feb. 08, 2010
|
|
|
|
501,345
|
|
|
|
499,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term
|
|
$
|
1,400,000
|
|
|
|
|
|
|
$
|
1,403,987
|
|
|
$
|
1,397,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
4,400,000
|
|
|
|
|
|
|
$
|
4,378,267
|
|
|
$
|
4,383,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
Par Value
|
|
|
Maturity Date
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
Short-term securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency note
|
|
$
|
150,000
|
|
|
|
Sept. 12, 2006
|
|
|
$
|
149,991
|
|
|
$
|
149,671
|
|
U.S. government agency note
|
|
|
240,000
|
|
|
|
Nov. 15, 2006
|
|
|
|
239,288
|
|
|
|
238,874
|
|
U.S. government agency note
|
|
|
150,000
|
|
|
|
Dec. 20, 2006
|
|
|
|
150,396
|
|
|
|
149,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term
|
|
$
|
540,000
|
|
|
|
|
|
|
$
|
539,675
|
|
|
$
|
537,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per Share
Earnings per common share are based upon the weighted average
number of common and common equivalent shares outstanding during
the period. The only reconciling item in the calculation of
diluted EPS is the dilutive effect of stock options which were
computed using the treasury stock method. In 2007, the Company
did not issue any stock options. There were no other potentially
dilutive items at June 30, 2007. At June 30, 2006, the
Company had 430,000 stock options that were issued that had a
strike price below the average stock price for the year and
resulted in 99,807 incremental diluted shares. In 2005, the
Company did not have any stock options that were issued that had
a strike price below the average stock price for the year. There
were no other potentially dilutive items at June 30, 2005.
Stock
Options
The Companys 1998 Stock Option Plan (the Plan)
provides for grants of non-qualified stock options principally
at an option price per share of 100% of the fair value of the
Companys common stock on the date of the grant. The Plan
has 1,000,000 shares authorized for awards of equity share
options. Stock options are generally granted with a
3-year
vesting period and a
10-year
term. The stock options vest in equal annual installments over
the vesting period, which is also the requisite service period.
The 400,000 options granted to Directors on November 28,
2005 had an immediate vesting period.
In December 2004, the FASB issued SFAS No. 123(R),
Share-Based Payment. SFAS 123(R) is effective
for the first interim or annual reporting period beginning after
June 15, 2005 and is a revision of SFAS No. 123,
Accounting for Stock Based Compensation and
supersedes Accounting Principles Board Opinion (APB)
No. 25, Accounting for Stock Issued to
Employees. SFAS No. 123(R) eliminates the
alternative to use the intrinsic value method of accounting
provided by SFAS No. 123, which generally resulted in
no compensation expense recorded in the financial statements
related to the issuance of equity awards to employees.
SFAS No. 123(R) requires recognition in the financial
statements of the cost resulting from all share-based payment
transactions by applying a fair-value-based measurement method
to account for all share-based payment transactions with
employees.
On June 1, 2005, the Company adopted SFAS 123(R) and
elected the modified prospective application permitted under
SFAS No. 123(R). Under this application, the Company
is required to record compensation expense for all awards
granted after the date of adoption and for the unvested portion
of previously granted awards that remain outstanding at the date
of adoption. Compensation expense has been recorded for the
unvested portion of previously issued awards that were
outstanding at July 1, 2005 using the same estimate of the
grant date fair value and the same attribution method used to
determine the pro forma disclosure under SFAS No. 123.
Prior to the adoption of SFAS No. 123(R), the Company
applied the requirements of APB 25 to account for its
stock-based awards. Under APB 25, because the exercise price of
the Companys stock option equaled the market price of the
underlying stock on the date of grant, no compensation expense
was recognized.
The Company determined the fair value of the options at the date
of grant using the Black-Scholes option pricing model. Option
valuation models require the input of highly subjective
assumptions including the expected
39
stock price volatility. The assumptions used to value the
Companys grants on July 1, 2004 and November 28,
2005, respectively were as follows:
|
|
|
|
|
|
|
July 1,
|
|
November 28,
|
|
|
2004
|
|
2005
|
|
Risk free interest rate
|
|
4.95%
|
|
4.58%
|
Expected life
|
|
10 years
|
|
5 years
|
Expected volatility (based on historical price)
|
|
.518
|
|
.627
|
Expected dividend
|
|
$0
|
|
$0
|
The expected life of the options granted on November 28,
2005 was determined under the simplified method
described in Staff Accounting Bulletin (SAB) No. 107.
Accumulated
Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) at June 30,
2007 and 2006 was as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Foreign currency translation adjustments
|
|
$
|
4,372,626
|
|
|
$
|
(3,028,450
|
)
|
|
|
|
|
|
|
|
|
|
Sales
Taxes
Government sales taxes related to MPALs oil and gas
production revenues are collected by MPAL and remitted to the
Australian government. Such amounts are recorded net in the
consolidated statements of income.
Reclassifications
Certain reclassifications of prior period data included in the
accompanying consolidated financial statements have been made to
conform with current financial statement presentation.
Recoverable expenses representing intercompany charges of
$1,411,548 and $1,261,168 for the years ended June 30, 2006
and 2005, respectively, were reclassified from other
administrative expenses to salaries and employee benefits on the
consolidated statements of operations. This reclassification did
not impact previously reported operating or net income. A
decrease in construction payables of $627,732 and $1,022,120 for
the years ended June 30, 2006 and 2005, respectively, have
been reclassified to additions to property and equipment on the
consolidated statements of cash flows. This reclassification did
not impact previously reported subtotals for operating,
investing or financing cash flows.
Recent
Accounting Pronouncements
In June, 2006, the Emerging Issues Task Force (EITF)
issued Abstract
06-3,
How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income
Statement. The abstract concludes that presentation of
such items are an accounting policy decision regarding the
presentation of taxes assessed by a government authority on
either a gross basis (included in revenues and costs) or a net
basis (excluded from revenues) and such policies should be
disclosed. The Company records pipeline tariff revenues on a
gross basis with the revenue included in other production
related revenues and the remittance of such tariffs are included
in production costs. Government sales taxes related to
MPALs oil and gas production revenues are collected by
MPAL and remitted to the Australian government. Such amounts are
excluded from revenue and expenses.
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 is an interpretation of
FASB Statement No. 109 Accounting for Income
Taxes and must be adopted by the Company no later than
July 1, 2007. FIN 48 prescribes a comprehensive model
for recognizing, measuring, presenting, and disclosing in the
financial statements uncertain tax positions that the company
has taken or expects to take in its tax returns. The Company is
currently evaluating the impact of adopting FIN 48. For
further discussion, see Notes 6 and 12 to the Consolidated
Financial Statements.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS 157).
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value
measurements. This Statement applies under other accounting
40
pronouncements that require or permit fair value measurements,
the FASB having previously concluded in those accounting
pronouncements that fair value is the relevant measurement
attribute. Accordingly, this Statement does not require any new
fair value measurements. SFAS No. 157 is effective for
the Company beginning July 1, 2008. The Company is
currently evaluating the impact, if any, the adoption of
SFAS No. 157 will have on our combined financial
position, results of operations and cash flows.
In February 2007, the FASB issued SFAS No. 159
The Fair Value Option for Financial Assets and Financial
Liabilities, (SFAS 159). SFAS 159
provides companies with an option to report selected financial
assets and financial liabilities at fair value. Unrealized gains
and losses on items for which the fair value option has been
elected are reported in earnings at each subsequent reporting
date. SFAS 159 is effective for the Company beginning
July 1, 2008. The Company is currently in the process of
evaluating the impact of adopting SFAS 159 on its
consolidated financial statements.
|
|
2.
|
Acquisition
of Minority Interest of MPAL
|
During the fourth quarter of fiscal 2006, MPC completed an
exchange offer (the Offer) to acquire all of the 44.87% of
ordinary shares of MPAL that it did not own (the Minority
Shares). The Offer consideration was .75 newly-issued
shares of MPC common stock and A$0.10 in cash consideration for
each of the 20,952,916 MPAL shares that it did not own. New MPC
shares were issued to MPALs Australian shareholders either
as MPC registered shares or in the form of CDIs (CHESS
Depository Interests), which have been listed on the Australian
Stock Exchange (ASX), effective April 26, 2006,
under the symbol MGN.
The purpose of the acquisition of the Minority Shares was to
create a simpler, unified capital structure in which equity
investors can participate at a single level. The Company
believes that the unified capital structure provides the
following benefits: 1) greater liquidity for investors due
to a larger combined public float of MPC shares in the US and on
the Australian Stock Exchange (ASX), 2) more
efficient uses of consolidated financial resources through the
facilitation of the investment and transfer of funds between
Magellan and MPAL and its subsidiaries, 3) alignment of
corporate strategies, 4) improved ability of Magellan to
raise equity capital or debt financing for future strategic
initiatives or exploration activities on potentially more
favorable terms, and 5) opportunities for significant cost
reductions and organizational efficiencies such as the reduction
in costs related to ASX listing fees, regulatory filings and
compliance related to MPAL shares that have now been delisted
from the ASX. Effective July 1, 2006, 100% of MPALs
operations are reflected in the consolidated statement of income.
The Offer was accounted for using the purchase method of
accounting. Under the purchase method of accounting, the total
purchase price was allocated to the minority interests
proportionate interest in MPALs identifiable assets and
liabilities acquired by MPC based upon their estimated fair
values. The fair value of the significant assets acquired
(primarily oil and gas properties) and the liabilities assumed
was determined by management. The purchase price allocation
process was finalized in the fourth quarter of fiscal year 2007
after receipt of final appraisals.
The purchase price of the exchange offer was $32,243,893. This
was based upon a value of $1.82 per share of MPC common stock
for the 15,716,895 shares issued, cash consideration of
$1,563,507 and transaction costs of $2,078,804. The value of the
MPC common stock issued was determined based on the average
market price of MPCs common stock over the
3-day period
before and
3-day period
after the date that MPAL agreed to recommend the terms of the
acquisition.
41
The following table summarizes the estimated fair values of the
assets acquired and the liabilities assumed at June 30,
2006:
|
|
|
|
|
|
|
|
|
|
|
Preliminary
|
|
|
Final
|
|
|
|
Allocation
|
|
|
Allocation
|
|
|
Current assets
|
|
$
|
12,153,855
|
|
|
$
|
12,153,855
|
|
Property and equipment(a)(b)
|
|
|
14,364,613
|
|
|
|
24,418,588
|
|
Deferred income taxes(c)
|
|
|
492,041
|
|
|
|
492,041
|
|
Intangible exploration rights(a)
|
|
|
5,323,347
|
|
|
|
|
|
Goodwill(b)(c)(d)
|
|
|
5,646,747
|
|
|
|
4,020,706
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
|
37,980,603
|
|
|
|
41,085,190
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
(1,396,332
|
)
|
|
|
(1,396,332
|
)
|
Long term liabilities
|
|
|
(4,428,773
|
)
|
|
|
(7,444,965
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(5,825,105
|
)
|
|
|
(8,841,297
|
)
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
$
|
32,155,498
|
|
|
$
|
32,243,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Values associated with exploration permits and licenses were
originally classified as intangible exploration rights for the
preliminary allocation under SFAS 142 Goodwill and
Intangibles. During the process of finalizing the purchase
price allocation, we determined that these values should have
been reported in property and equipment in accordance with
SFAS 19 Financial Accounting and Reporting by Oil and
Gas Producing Companies. Under SFAS 19, these costs
are not depleted and are reviewed annually for impairment, or as
events occur during interim periods. An impairment, loss of
$892,000 has been recorded for the year ended June 30, 2007. |
|
(b) |
|
Upon receipt of final valuations for facilities and equipment,
the value assigned to such facilities increased by approximately
$1,400,000 which resulted in a corresponding reduction in
goodwill. |
|
(c) |
|
During the process of finalizing the purchase price allocation,
we determined that deferred taxes should have been recorded on
the step-up
in value assigned to exploration permits and licenses.
Accordingly, the final allocation includes a deferred tax
liability of $1,597,004 which resulted in a corresponding
increase in goodwill. |
|
(d) |
|
Goodwill is not subject to amortization and is reviewed annually
for impairment. There was no impairment of goodwill at
June 30, 2007. |
42
The following pro forma condensed income statement for the
fiscal years ended June 30, 2006 and 2005 is presented as
if the Offer had been completed as of July 1, 2005 and
July 1, 2004, respectively.
Pro Forma
Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended June 30, 2006
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
Adjustments to
|
|
|
|
|
|
|
|
|
|
Reflect
|
|
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
|
|
|
Historical
|
|
|
Offer
|
|
|
Pro Forma
|
|
|
Total revenues
|
|
$
|
26,562,435
|
|
|
|
|
|
|
$
|
26,562,435
|
|
Costs and expenses
|
|
|
23,635,299
|
|
|
|
2,242,135
|
|
|
|
25,877,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
2,927,136
|
|
|
|
(2,242,135
|
)
|
|
|
685,001
|
|
Other income
|
|
|
1,268,641
|
|
|
|
|
|
|
|
1,268,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interests
|
|
|
4,195,777
|
|
|
|
(2,242,135
|
)
|
|
|
1,953,642
|
|
Income tax (provision) benefit
|
|
|
(1,678,980
|
)
|
|
|
672,640
|
(2)
|
|
|
(1,006,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
2,516,797
|
|
|
|
(1,569,495
|
)
|
|
|
947,302
|
|
Minority interests
|
|
|
(1,768,023
|
)
|
|
|
1,768,023
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
748,774
|
|
|
$
|
198,528
|
|
|
$
|
947,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
25,783,243
|
(A)
|
|
|
15,716,895
|
(4)
|
|
|
41,500,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
25,783,243
|
(A)
|
|
|
15,716,895
|
(4)
|
|
|
41,500,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share (basic and diluted)
|
|
$
|
0.03
|
|
|
|
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended June 30, 2005
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
Adjustments to
|
|
|
|
|
|
|
|
|
|
Reflect
|
|
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
|
|
|
Historical
|
|
|
Offer
|
|
|
Pro Forma
|
|
|
Total revenues
|
|
$
|
21,870,786
|
|
|
|
|
|
|
$
|
21,870,786
|
|
Costs and expenses
|
|
|
21,898,111
|
|
|
|
2,203,071
|
(1)
|
|
|
24,101,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
(27,325
|
)
|
|
|
(2,203,071
|
)
|
|
|
(2,230,396
|
)
|
Other income
|
|
|
1,141,802
|
|
|
|
|
|
|
|
1,141,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interests
|
|
|
1,114,477
|
|
|
|
(2,203,071
|
)
|
|
|
(1,088,594
|
)
|
Income tax (provision) benefit
|
|
|
82,152
|
|
|
|
660,921
|
(2)
|
|
|
743,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
1,196,629
|
|
|
|
(1,542,150
|
)
|
|
|
(345,521
|
)
|
Minority interests
|
|
|
(1,109,669
|
)
|
|
|
1,109,669
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
86,960
|
|
|
$
|
(432,481
|
)
|
|
$
|
(345,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
25,783,243
|
(A)
|
|
|
15,716,895
|
(4)
|
|
|
41,500,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
25,783,243
|
(A)
|
|
|
15,716,895
|
(4)
|
|
|
41,500,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share (basic and diluted)
|
|
$
|
0.00
|
|
|
|
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Represents outstanding shares prior to the Offer. |
43
Pro Forma Adjustments
|
|
|
1. |
|
Represents the depletion on the excess of the purchase price
over the identifiable assets and liabilities acquired which has
been allocated to oil and gas properties of $2,242,135 and
$2,203,071 for the fiscal years ended June 30, 2006 and
2005, respectively. |
|
2. |
|
Represents the income tax effect on the depletion and
transaction costs calculated based on an Australian statutory
rate of 30%. |
|
3. |
|
Represents the reversal of the income allocated to the minority
interest as 100% of MPAL subject to the Exchange Offer is
assumed to be acquired by Magellan at the beginning of the
period. |
|
4. |
|
Represents the number of shares assumed to be issued by Magellan
pursuant to the terms of the Exchange Offer calculated as
follows: |
|
|
|
|
|
Shares of MPAL not owned by Magellan
|
|
|
20,952,916
|
|
Exchange ratio
|
|
|
.75
|
|
|
|
|
|
|
Magellan shares issued pursuant to the Exchange Offer
|
|
|
15,716,895
|
|
|
|
|
|
|
|
|
3.
|
Oil and
Gas Properties
|
MPC had the following amounts recorded in oil and gas properties
at June 30, 2007 and 2006.
|
|
|
|
|
|
|
|
|
Location
|
|
2007
|
|
|
2006
|
|
|
Mereenie and Palm Valley (Australia)
|
|
$
|
95,578,259
|
|
|
$
|
78,878,810
|
|
Nockatunga (Australia)(1)
|
|
|
17,126,416
|
|
|
|
5,716,444
|
|
Cooper Basin (Australia)(1)
|
|
|
5,046,996
|
|
|
|
3,127,678
|
|
Other (Australia)(1)
|
|
|
548,947
|
|
|
|
|
|
Weald/Wessex Basin (UK)(1)
|
|
|
2,433,834
|
|
|
|
|
|
Kotaneelee (Canada)
|
|
|
|
|
|
|
108,777
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
120,734,449
|
|
|
$
|
87,831,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $8,812,420 and $1,615,943 of costs capitalized as
exploratory well costs pending the start of production in the
Nockatunga field and the Cooper Basin, respectively. Also
included are nondepletable exploration permits and licenses of
$2,433,834 related to the Weald/Wessex Basin in the UK,
$1,448,568 related to the Cooper Basin and $548,947 to the
Maryborough Basin and Amadeus Basin in Australia. |
Accumulated
Depletion, Depreciation and Amortization
|
|
|
|
|
|
|
|
|
Location
|
|
2007
|
|
|
2006
|
|
|
Mereenie and Palm Valley (Australia)
|
|
$
|
74,885,273
|
|
|
$
|
57,850,806
|
|
Nockatunga (Australia)
|
|
|
4,568,503
|
|
|
|
1,793,413
|
|
Cooper Basin (Australia)
|
|
|
1,787,837
|
|
|
|
1,141,757
|
|
Kotaneelee (Canada)
|
|
|
|
|
|
|
58,349
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
81,241,613
|
|
|
$
|
60,844,325
|
|
|
|
|
|
|
|
|
|
|
44
Depletion,
Depreciation and Amortization
During the years ended June 30, 2007, 2006 and 2005, the
depletion rate by field was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Mereenie and Palm Valley (Australia)
|
|
|
35.5
|
|
|
|
24.6
|
|
|
|
25.6
|
|
Nockatunga (Australia)
|
|
|
53.6
|
|
|
|
24.7
|
|
|
|
12.1
|
|
Cooper Basin (Australia)
|
|
|
32.3
|
|
|
|
42.2
|
|
|
|
78.1
|
|
Kotaneelee (Canada)
|
|
|
|
|
|
|
10.0
|
|
|
|
8.3
|
|
Exploratory
and Dry Hole Costs
The 2007, 2006 and 2005 costs relate primarily to the geological
and geophysical work and seismic acquisition on MPALs
exploration permits. The costs for MPAL were $5,520,460,
$3,264,837 and $4,157,344 for 2007, 2006, and 2005, respectively.
See Note 11 Commitments for a summary of
MPALs required and contingent commitments for exploration
expenditures for the five year period beginning July 1,
2007.
Impairment
Loss
A non-cash impairment loss of $1,876,171 was recorded in 2007
relating to the decreased value of the Kiana field in the Cooper
Basin ($984,171) and the decreased value of exploration permits
and licenses that were recognized in purchase accounting
($892,000). The net book value of the Kiana oil and gas property
was written down to its future estimated discounted cash flow.
As a result of declining production discounted cash flows were
utilized to calculate the fair value of the Kiana field. The
losses related to the exploration permits and licenses resulted
from the ongoing exploration program which did not result in
discovery of reserves. These losses related to the MPAL segment.
|
|
4.
|
Asset
Retirement Obligations
|
A reconciliation of the Companys asset retirement
obligations for the years ended June 30, 2007 and 2006, is
as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Balance at beginning of year
|
|
$
|
7,147,261
|
|
|
$
|
5,729,180
|
|
Liabilities incurred
|
|
|
718,048
|
|
|
|
|
|
Liabilities settled
|
|
|
|
|
|
|
(442,469
|
)
|
Accretion expense
|
|
|
517,856
|
|
|
|
425,254
|
|
Revisions to estimate
|
|
|
(54,765
|
)
|
|
|
1,667,877
|
|
Exchange effect
|
|
|
1,127,688
|
|
|
|
(232,581
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
9,456,088
|
|
|
$
|
7,147,261
|
|
|
|
|
|
|
|
|
|
|
During 2007, the Company recorded liabilities of $718,048 for 11
new wells drilled in the Nockatunga field. During fiscal 2006,
the Company plugged and restored 8 wells in the Mereenie
field at a cost of $887,035 which resulted in a settlement loss
of $444,566. In addition, based upon revised estimates for all
fields, an increase of $1,667,877 was made to the total
restoration liability in fiscal 2006.
|
|
5.
|
Capital
and Stock Options
|
MPCs certificate of incorporation provides that any matter
to be voted upon must be approved not only by a majority of the
shares voted, but also by a majority of the stockholders casting
votes present in person or by proxy and entitled to vote thereon.
45
The Companys Stock Option Plan provides for options to be
granted at a price of not less than fair value on the date of
grant and for a term of not greater than ten years. As of
June 30, 2007, 395,000 options were available for future
issuance under the Plan.
The following is a summary of option transactions for the three
years ended June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration
|
|
Number of
|
|
|
|
|
Fair Value at
|
|
Options Outstanding
|
|
Dates
|
|
Shares
|
|
|
Exercise Prices($)
|
|
Grant Date
|
|
|
June 30, 2004
|
|
|
|
|
595,000
|
|
|
(1.28 weighted average price)
|
|
|
|
|
Granted
|
|
Jul. 2014
|
|
|
30,000
|
|
|
1.45
|
|
$
|
43,500
|
|
Expired
|
|
|
|
|
(595,000
|
)
|
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005
|
|
|
|
|
30,000
|
|
|
1.45
|
|
|
|
|
Granted
|
|
Nov. 2015
|
|
|
400,000
|
|
|
1.60
|
|
$
|
365,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 and 2007
|
|
|
|
|
430,000
|
|
|
(1.59 weighted average price)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average remaining contractual term as of
June 30, 2007 is 7.9 years.
Summary
of Options Outstanding at June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
|
Dates
|
|
|
Total
|
|
|
Vested
|
|
|
Prices($)
|
|
|
Granted fiscal year 2004
|
|
|
Jul. 2014
|
|
|
|
30,000
|
|
|
|
30,000
|
|
|
|
1.45
|
|
Granted fiscal year 2006
|
|
|
Nov. 2015
|
|
|
|
400,000
|
|
|
|
400,000
|
|
|
|
1.60
|
|
All of the options have been granted at the fair value at the
date of grant. Upon exercise of options, the excess of the
proceeds over the par value of the shares issued is credited to
capital in excess of par value. For the years ended
June 30, 2007 and 2006, the Company recorded stock-based
compensation expense for the cost of stock options of $7,425 and
$375,439 both pre-tax and post-tax (or $.01 per basic and
diluted share), respectively. The grant date fair value of the
400,000 options granted on November 28, 2005 was $365,539.
Vested options are exercisable during non black out periods.
This expense has no effect on cash flow. As of June 30,
2007, there was $0 of total unrecognized compensation costs
related to stock options.
The Company determined the fair value of the options at the date
of grant using the Black-Scholes option pricing model. Option
valuation models require the input of highly subjective
assumptions including the expected stock price volatility. The
assumptions used to value the Companys grants on
July 1, 2004 and November 28, 2005, respectively were
as follows:
|
|
|
|
|
|
|
July 1, 2004
|
|
November 28, 2005
|
|
Risk free interest rate
|
|
4.95%
|
|
4.58%
|
Expected life
|
|
10 years
|
|
5 years
|
Expected volatility (based on historical price)
|
|
.518
|
|
.627
|
Expected dividend
|
|
$0
|
|
$0
|
The expected life of the options granted on November 28,
2005 was determined under the simplified method
described in SEC Staff Accounting Bulletin (SAB)
No. 107.
For the year ended June 30, 2005, pro forma information
regarding net income and earnings per share was required by
SFAS 148, and was determined as if the Company had
accounted for its stock options under the fair
46
value method of SFAS 123. The fair value for these options
was estimated at the date of grant using the Black-Scholes
option pricing model. The Companys pro forma information
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share
|
|
|
|
Net Income
|
|
|
Basic
|
|
|
Diluted
|
|
|
Net income as reported June 30, 2005
|
|
$
|
87,000
|
|
|
$
|
|
|
|
$
|
|
|
Stock option expense (determined under fair value method)
|
|
|
(18,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income June 30, 2005
|
|
$
|
69,000
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of income before income taxes and minority interests
by geographic area (in thousands) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
United States
|
|
$
|
(1,386
|
)
|
|
$
|
(1,753
|
)
|
|
$
|
(1,004
|
)
|
Foreign
|
|
|
2,831
|
|
|
|
5,949
|
|
|
|
2,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,445
|
|
|
$
|
4,196
|
|
|
$
|
1,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of the provision for income taxes (in thousands)
computed at the Australian statutory rate to the reported
provision for income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Tax provision computed at statutory rate (30)%
|
|
$
|
(434
|
)
|
|
$
|
(1,259
|
)
|
|
$
|
(334
|
)
|
MPC (parent company) (income) losses
|
|
|
(416
|
)
|
|
|
(526
|
)
|
|
|
(301
|
)
|
Non-taxable Australian revenue
|
|
|
404
|
|
|
|
311
|
|
|
|
301
|
|
MPAL non-deductible foreign losses (New Zealand)
|
|
|
(10
|
)
|
|
|
(88
|
)
|
|
|
(513
|
)
|
MPAL write off of foreign advances (New Zealand)
|
|
|
|
|
|
|
218
|
|
|
|
1,000
|
|
Increase in valuation reserve for foreign (UK) exploration
expenditures
|
|
|
(374
|
)
|
|
|
(243
|
)
|
|
|
|
|
Repatriation of foreign earnings(a)
|
|
|
|
|
|
|
(1,964
|
)
|
|
|
|
|
Reversal of prior year reserve on MPC deferred tax assets(a)
|
|
|
|
|
|
|
879
|
|
|
|
|
|
Benefit for previously taxed foreign earnings
|
|
|
|
|
|
|
1,085
|
|
|
|
|
|
MPC income tax provision(b)
|
|
|
(48
|
)
|
|
|
(13
|
)
|
|
|
(71
|
)
|
Other
|
|
|
(121
|
)
|
|
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income tax (provision) benefit
|
|
$
|
(999
|
)
|
|
$
|
(1,679
|
)
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax provision (foreign)
|
|
$
|
(2,817
|
)
|
|
$
|
(1,841
|
)
|
|
$
|
(1,375
|
)
|
Deferred income tax benefit (foreign)
|
|
|
1,818
|
|
|
|
162
|
|
|
|
1,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income tax (provision) benefit
|
|
$
|
(999
|
)
|
|
$
|
(1,679
|
)
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
69
|
%
|
|
|
40
|
%
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The Corporation has indefinitely reinvested undistributed
earnings from subsidiary companies outside the U.S. Unrecognized
deferred taxes on remittance of these funds are not expected to
be material. |
|
(b) |
|
MPCs income tax provisions represent the 25% Canadian
withholding tax on its Kotaneelee gas field carried interest net
proceeds and 10% Australian withholding tax on interest income
from intercompany loans. |
47
Significant components of the Companys deferred tax assets
and liabilities (in thousands) were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Acquisition and development costs
|
|
$
|
(425
|
)
|
|
$
|
(1,321
|
)
|
Stepped up basis of oil and gas properties
|
|
|
(3,519
|
)
|
|
|
(1,436
|
)
|
Repatriated foreign earnings
|
|
|
|
|
|
|
(1,964
|
)
|
Other
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(3,968
|
)
|
|
|
(4,721
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
Asset retirement obligations
|
|
|
3,100
|
|
|
|
2,453
|
|
Net operating losses
|
|
|
3,719
|
|
|
|
4,804
|
|
Previously taxed foreign earnings
|
|
|
|
|
|
|
1,085
|
|
Stock options
|
|
|
149
|
|
|
|
128
|
|
Foreign tax credits
|
|
|
|
|
|
|
109
|
|
Interest
|
|
|
422
|
|
|
|
422
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
7,390
|
|
|
|
9,001
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(4,640
|
)
|
|
|
(4,586
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax (liabilities)/asset
|
|
$
|
(1,218
|
)
|
|
$
|
(306
|
)
|
|
|
|
|
|
|
|
|
|
The Company records a valuation allowance for deferred tax
assets when it is more likely than not that such assets will not
be recovered. The valuation allowance increased to $4,640,000 in
2007 from $4,586,000 in 2006. The change in the valuation
reserve is due to utilization of certain net operating losses in
the US, a valuation reserve for the tax benefit of
UK exploration costs and items relating to repatriated
foreign earnings.
48
United
States
At June 30, 2007, the Company had approximately $10,284,000
and $4,485,000 of net operating loss carry forwards for federal
and state income tax purposes, respectively, which are scheduled
to expire periodically as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paroo USA
|
|
|
MPC
|
|
|
MPC
|
|
|
|
Federal
|
|
|
Federal
|
|
|
State
|
|
|
Expires:
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
|
|
|
$
|
|
|
|
$
|
302
|
|
2008
|
|
|
|
|
|
|
1,330
|
|
|
|
359
|
|
2010
|
|
|
1,669
|
|
|
|
|
|
|
|
1,058
|
|
2011
|
|
|
1,764
|
|
|
|
|
|
|
|
1,341
|
|
2012
|
|
|
2,855
|
|
|
|
|
|
|
|
1,425
|
|
2013
|
|
|
229
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
96
|
|
|
|
408
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
52
|
|
|
|
|
|
2021
|
|
|
25
|
|
|
|
|
|
|
|
|
|
2022
|
|
|
73
|
|
|
|
110
|
|
|
|
|
|
2023
|
|
|
2
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
1
|
|
|
|
|
|
|
|
|
|
2025
|
|
|
|
|
|
|
296
|
|
|
|
|
|
2026
|
|
|
|
|
|
|
1,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,714
|
|
|
$
|
3,570
|
|
|
$
|
4,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For financial reporting purposes, a valuation allowance has been
recognized to offset the deferred tax assets related to those
carry forwards and other deductible temporary differences to the
extent the realization of such assets are not more likely than
not.
Australia
The net deferred tax asset at June 30, 2007 and 2006,
respectively, consist of deferred tax liabilities of $425,000
and $1,321,000, primarily relating to the deduction of
acquisition and development costs which are capitalized for
financial statement purposes, offset by deferred tax assets of
$3,100,000 and $2,453,000, primarily relating to asset
retirement obligations which will result in tax deductions when
paid.
In June 2006, the Financial Accounting Standards Board (FASB)
issued FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes (FIN 48).
FIN 48 is an interpretation of FASB Statement No. 109
Accounting for Income Taxes and must be adopted by
the Company July 1, 2007. FIN 48 prescribes a
comprehensive model for recognizing, measuring, presenting, and
disclosing in the financial statements uncertain tax positions
that the company has taken or expects to take in its tax
returns. Under FIN 48, the Company is able to recognize a
tax position based on whether it is more likely than not that a
tax position will be sustained upon examination, including
resolution of any related appeals or litigation processes, based
on the technical merits of the position. In evaluating whether a
tax position has met the more-likely-than-not recognition
threshold, the Company has presumed that its positions will be
examined by the appropriate taxing authority that has full
knowledge of all relevant information. The second step of
FIN 48 adoption is measurement. A tax position that meets
the more-likely-than-not recognition threshold is measured to
determine the amount of benefit to recognize in the financial
statements. The tax position is measured at the largest amount
of benefit that is greater than 50 percent likely of
49
being realized upon ultimate settlement. An uncertain income tax
position will not be recognized if it does not meet the
more-likely-than-not threshold.
MPAL, the Companys wholly-owned Australian subsidiary, has
been notified that the Australian Taxation Office
(ATO) is conducting an audit of the Australian
income tax returns of MPAL and its wholly owned subsidiaries for
the years 1997- 2005. The ATO audit is focused on certain income
tax deductions claimed by Paroo Petroleum Pty. Ltd.
(PPPL), a wholly-owned subsidiary of MPAL related to
the write-off of outstanding loans made by PPPL to other
entities within the MPAL group of companies. As a result of this
audit, the ATO has issued position papers which set
forth its opinions that these previous deductions should be
disallowed, resulting in additional income taxes being payable
by MPAL and its subsidiaries. In the position papers, the ATO
sets out the legal basis for its conclusions. The ATO has
indicated in the position papers that the increase in taxes
arising from its proposed positions would be (Aus.) $13,392,460,
plus possible interest and penalties, which could be substantial
and exceed the amount of the increased taxes asserted by the
ATO. If assessments of this amount are issued by the ATO, and
upheld by the Australian courts, such assessments would have a
material adverse impact on the Companys financial
condition, results of operations and cash flows. It is important
to note that the position papers are not assessments of
additional taxes.
In a comprehensive audit conducted by the ATO in the period
1992-94, the
ATO concluded that PPPL was carrying on business as a money
lender and accordingly, should, for taxation purposes, account
for its interest income on an accrual basis rather than a cash
basis. MPAL accepted this conclusion and from that point has
been determining its annual Australian taxation liability on
this basis (including claiming deductions for bad debts as a
money lender).
Recently, the ATO appears to have taken a more aggressive
approach with respect to its views regarding income tax
deductions attributable to in-house finance companies. Since
this change in approach, the ATO has commenced audits of a
number of companies involving, among other issues, the
appropriate treatment of bad debt deductions taken by in-house
finance companies. Magellan understands that, at this time,
while there have been negotiated settlements in relation to some
of these audits, none of them has reached final resolution in
court.
MPAL intends to refute the positions taken by the ATO and has
retained the services of experienced Australian tax counsel, and
will also be represented by its Australian tax advisors.
Pursuant to the requirements of FIN 48 discussed above and
based upon advice of its tax counsel, the Company has concluded
that it is more likely than not that its tax position regarding
these deductions will be sustained upon examination, including
resolution of any related appeals or litigation processes, based
on the technical merits of the position. Also pursuant to the
requirements of FIN 48 that the tax position is measured at
the largest amount of benefit that is greater than
50 percent likely of being realized upon ultimate
settlement, the Company does not expect to adjust the benefit
that has been recorded in the consolidated financial statements
upon the adoption of FIN 48 in the first quarter of fiscal
year 2008.
The Company is currently evaluating the impact of FIN 48 on
its remaining tax positions. At this time, management does not
believe that the impact of adopting FIN 48 will have a
material impact on the Companys financial condition.
No accrual has been made for this item in accordance with SFAS
No. 5, Accounting for Contingencies, as of June 30,
2007 since a loss is not probable.
|
|
7.
|
Related
Party and Other Transactions
|
G&OD INC, a firm that provided accounting and
administrative services, office facilities and support staff to
MPC, was paid $65,700 in fees for fiscal year 2005. In addition,
MPC purchased $12,000 of office equipment from G&OD
INC. during 2005. James R. Joyce, the former President and Chief
Financial Officer of MPC, is the owner of G&OD INC.
Mr. Joyce retired from his position effective June 30,
2004. Mr. Timothy L. Largay, a director of the Company is a
member of the law firm of Murtha Cullina LLP, which firm was
paid fees of $114,415, $170,481 and $144,596, in fiscal years
2007, 2006 and 2005, respectively.
50
At June 30, 2007, future minimum rental payments applicable
to MPCs and MPALs non-cancelable operating (office)
lease were $217,000 and $182,000 for the years 2008 and 2009,
respectively. There are no future minimum rental payments after
2009.
Operating lease rental expenses for each of the years ended
June 30, 2007, 2006 and 2005 were $362,005, $303,536 and
$214,661 respectively.
The Company has two reportable segments, MPC and its wholly
owned subsidiary, MPAL. The Companys chief operating
decision maker is Daniel J. Samela (President, Chief Executive
Officer and Chief Accounting and Financial Officer) who reviews
the results of the MPC and MPAL businesses on a regular basis.
MPC and MPAL both engage in business activities from which it
may earn revenues and incur expenses. MPAL and its subsidiaries
are considered one segment. Although there is discreet
information available below the MPAL level, their products and
services, production processes, market distribution and
customers are similar in nature. In addition, MPAL has a
management team which focuses on drilling efforts, capital
expenditures and other operational activities.
Segment information (in thousands) for the Companys two
operating segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC
|
|
$
|
5,996
|
|
|
$
|
973
|
|
|
$
|
1,256
|
|
MPAL
|
|
|
30,545
|
|
|
|
26,530
|
|
|
|
21,590
|
|
Elimination of intersegment dividend
|
|
|
(5,866
|
)
|
|
|
(941
|
)
|
|
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenues
|
|
$
|
30,675
|
|
|
$
|
26,562
|
|
|
$
|
21,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC
|
|
$
|
259
|
|
|
$
|
100
|
|
|
$
|
89
|
|
MPAL
|
|
|
1,411
|
|
|
|
1,169
|
|
|
|
1,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
$
|
1,670
|
|
|
$
|
1,269
|
|
|
$
|
1,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC
|
|
$
|
4,432
|
|
|
$
|
(826
|
)
|
|
$
|
(101
|
)
|
Equity in earnings of MPAL, net of related costs(1)
|
|
|
1,881
|
|
|
|
2,516
|
|
|
|
1,163
|
|
Elimination of intersegment dividend
|
|
|
(5,866
|
)
|
|
|
(941
|
)
|
|
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
$
|
447
|
|
|
$
|
749
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC(2)
|
|
$
|
61,810
|
|
|
$
|
62,248
|
|
|
|
|
|
MPAL
|
|
|
80,334
|
|
|
|
61,811
|
|
|
|
|
|
Equity elimination
|
|
|
(56,528
|
)
|
|
|
(55,479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated assets
|
|
$
|
85,616
|
|
|
$
|
68,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Other significant items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC
|
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
27
|
|
MPAL
|
|
|
10,687
|
|
|
|
6,299
|
|
|
|
6,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
$
|
10,693
|
|
|
$
|
6,309
|
|
|
$
|
6,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory and dry hole costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
MPAL
|
|
|
5,520
|
|
|
|
3,265
|
|
|
|
4,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
$
|
5,520
|
|
|
$
|
3,265
|
|
|
$
|
4,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC
|
|
$
|
48
|
|
|
$
|
13
|
|
|
$
|
71
|
|
MPAL
|
|
|
951
|
|
|
|
1,666
|
|
|
|
(153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
$
|
999
|
|
|
$
|
1,679
|
|
|
$
|
(82
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Equity in earnings of MPAL for 2007 and 2006 of $3,993,000 and
$2,665,000 respectively is reported net of $2,112,000 and
$149,000 for 2007 and 2006, respectively, of oil and gas
property depletion related to MPCs stepped up book value
of MPALs oil and gas property which resulted from its
acquisition of the remaining 45% interest in MPAL in 2006. As of
June 30, 2006, MPC owned 100% of MPAL as a result of the
Offer. See Note 2 to the Consolidated Financial Statements. |
|
(2) |
|
Goodwill attributable to MPAL was $4,020,706 and $5,646,000 for
2007 and 2006, respectively. |
|
|
10.
|
Geographic
Information
|
As of each of the stated dates, the Companys revenue,
operating income, net income or loss and identifiable assets (in
thousands) were geographically attributable as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia
|
|
$
|
30,545
|
|
|
$
|
26,530
|
|
|
$
|
21,590
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
130
|
|
|
|
32
|
|
|
|
281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
30,675
|
|
|
$
|
26,562
|
|
|
$
|
21,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and minority interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia
|
|
$
|
3,152
|
|
|
$
|
6,103
|
|
|
$
|
3,612
|
|
New Zealand
|
|
|
(25
|
)
|
|
|
(211
|
)
|
|
|
(1,441
|
)
|
United Kingdom
|
|
|
(1,162
|
)
|
|
|
(812
|
)
|
|
|
(700
|
)
|
United States-Canada
|
|
|
161
|
|
|
|
27
|
|
|
|
258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,126
|
|
|
|
5,107
|
|
|
|
1,729
|
|
Corporate overhead and interest, net of other income (expense)
|
|
|
(681
|
)
|
|
|
(911
|
)
|
|
|
(615
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income before income taxes and minority interests
|
|
$
|
1,445
|
|
|
$
|
4,196
|
|
|
$
|
1,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia
|
|
$
|
3,074
|
|
|
$
|
3,621
|
|
|
$
|
2,531
|
|
New Zealand
|
|
|
(32
|
)
|
|
|
(293
|
)
|
|
|
(668
|
)
|
United Kingdom
|
|
|
(1,162
|
)
|
|
|
(812
|
)
|
|
|
(700
|
)
|
United States
|
|
|
(1,433
|
)
|
|
|
(1,767
|
)
|
|
|
(1,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
447
|
|
|
$
|
749
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia
|
|
$
|
80,334
|
|
|
$
|
61,811
|
|
|
|
|
|
Corporate assets
|
|
|
5,282
|
|
|
|
6,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
85,616
|
|
|
$
|
68,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Substantially all of MPALs gas sales were to the Power and
Water Corporation (PWC) of the
Northern Territory of Australia (NTA). Oil
sales during 2007 were 44.9% to the Santos group of companies,
13.6% to Delhi Petroleum, 8.9% to Origin Energy Resources and
32.6% to IOR Energy.
The Company does not use off-balance sheet arrangements such as
securitization of receivables with any unconsolidated entities
or other parties. The Company is exposed to oil and gas market
price volatility and uses fixed pricing contracts with inflation
clauses to mitigate this exposure.
The following is a summary of our consolidated contractual
obligations as of June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|
Operating Lease Obligations
|
|
|
399,000
|
|
|
|
217,000
|
|
|
|
182,000
|
|
|
|
|
|
|
|
|
|
Purchase Obligations(1)
|
|
|
4,118,000
|
|
|
|
4,118,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Retirement Obligations
|
|
|
9,456,000
|
|
|
|
196,000
|
|
|
|
5,863,000
|
|
|
|
1,607,000
|
|
|
|
1,790,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,973,000
|
|
|
$
|
4,531,000
|
|
|
$
|
6,045,000
|
|
|
$
|
1,607,000
|
|
|
$
|
1,790,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents firm commitments for exploration and capital
expenditures. The Company is committed to these expenditures,
however some may be farmed out to third parties. Exploration
contingent expenditures of $17,970,000 which are not legally
binding have been excluded from the table above and based on
exploration decisions would be due as follows: $1,886,000 (less
than 1 year), $1,091,000 (1-3 years), $14,961,000
(3-5 years). |
Gas
Supply Contracts
In 1983, the Palm Valley Producers (MPAL and Santos) commenced
the sale of gas to Alice Springs under a 1981 agreement. In
1985, the Palm Valley Producers and Mereenie Producers signed
agreements for the sale of gas to PAWC for use in PAWCs
Darwin generating station and at a number of other generating
stations in the Northern Territory. The gas is being delivered
via the
922-mile
Amadeus Basin to Darwin gas pipeline which was built by an
Australian consortium. Since 1985, there have been several
additional contracts for the sale of Mereenie gas. The Palm
Valley Darwin contract expires in the year 2012 and Mereenie
contracts expire in the year 2009. Under the 1985 contracts,
there is a difference in price between Palm Valley gas and most
of the Mereenie gas for the first 20 years of the
25 year contracts which takes into account the additional
cost to the pipeline consortium to build a spur line to the
Mereenie field and increase the size of the pipeline from Palm
Valley to Mataranka. The price of gas
53
under the Palm Valley and Mereenie gas contracts is adjusted
quarterly to reflect changes in the Australian Consumer Price
Index.
The Palm Valley Producers are actively pursuing gas sales
contracts for the remaining uncontracted reserves at both the
Mereenie and Palm Valley gas fields in the Amadeus Basin. Gas
production from both fields is fully contracted through to 2009
and 2012, respectively. While opportunities exist to contract
additional gas sales in the Northern Territory market after
these dates, there is strong competition within the market and
there are no assurances that the Palm Valley Producers will be
able to contract for the sale of the remaining uncontracted
reserves.
At June 30, 2007, MPALs commitment to supply gas
under the above agreements was as follows:
|
|
|
|
|
Period
|
|
Bcf
|
|
|
Less than one year
|
|
|
7.34
|
|
Between 1-5 years
|
|
|
11.08
|
|
Greater than 5 years
|
|
|
0.00
|
|
|
|
|
|
|
Total
|
|
|
18.42
|
|
|
|
|
|
|
MPAL, the Companys wholly-owned Australian subsidiary, has
been notified that the Australian Taxation Office
(ATO) is conducting an audit of the Australian
income tax returns of MPAL and its wholly owned subsidiaries for
the years 1997- 2005. The ATO audit is focused on certain income
tax deductions claimed by Paroo Petroleum Pty. Ltd.
(PPPL), a wholly-owned subsidiary of MPAL related to
the write-off of outstanding loans made by PPPL to other
entities within the MPAL group of companies. As a result of this
audit, the ATO has issued position papers which set
forth its opinions that these previous deductions should be
disallowed, resulting in additional income taxes being payable
by MPAL and its subsidiaries. In the position papers, the ATO
sets out the legal basis for its conclusions. The ATO has
indicated in the position papers that the increase in taxes
arising from its proposed positions would be (Aus.) $13,392,460,
plus possible interest and penalties, which could be substantial
and exceed the amount of the increased taxes asserted by the
ATO. If assessments of this amount are issued by the ATO, and
upheld by the Australian courts, such assessments would have a
material adverse impact on the Companys financial
condition, results of operations and cash flows. It is important
to note that the position papers are not assessments of
additional taxes.
In a comprehensive audit conducted by the ATO in the period
1992-94, the
ATO concluded that PPPL was carrying on business as a money
lender and accordingly, should, for taxation purposes, account
for its interest income on an accrual basis rather than a cash
basis. MPAL accepted this conclusion and from that point has
been determining its annual Australian taxation liability on
this basis (including claiming deductions for bad debts as a
money lender).
Recently, the ATO appears to have taken a more aggressive
approach with respect to its views regarding income tax
deductions attributable to in-house finance companies. Since
this change in approach, the ATO has commenced audits of a
number of companies involving, among other issues, the
appropriate treatment of bad debt deductions taken by in-house
finance companies. Magellan understands that, at this time,
while there have been negotiated settlements in relation to some
of these audits, none of them has reached final resolution in
court.
MPAL intends to refute the positions taken by the ATO and has
retained the services of experienced Australian tax counsel, and
will also be represented by its Australian tax advisors. See
Note 6 Income Taxes for further discussion.
No accrual has been made for this item in accordance with SFAS
No. 5, Accounting for Contingencies, as of June 30,
2007 since a loss is not probable.
54
|
|
13.
|
Selected
Quarterly Financial Data (Unaudited)
|
The following is a summary (in thousands, except for per share
amounts) of the quarterly results of operations for the years
ended June 30, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QTR 1
|
|
|
QTR 2
|
|
|
QTR 3
|
|
|
QTR 4
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
6,823
|
|
|
$
|
8,414
|
|
|
$
|
6,849
|
|
|
$
|
8,589
|
|
Costs and expenses
|
|
|
(5,447
|
)
|
|
|
(8,592
|
)
|
|
|
(6,708
|
)
|
|
|
(10,152
|
)
|
Interest income
|
|
|
345
|
|
|
|
426
|
|
|
|
438
|
|
|
|
461
|
|
Income tax provision
|
|
|
(691
|
)
|
|
|
(255
|
)
|
|
|
(292
|
)
|
|
|
240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
1,030
|
|
|
|
(7
|
)
|
|
|
287
|
|
|
|
(862
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share (basic & diluted)
|
|
|
.02
|
|
|
|
|
|
|
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding
|
|
|
41,500
|
|
|
|
41,500
|
|
|
|
41,500
|
|
|
|
41,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
6,095
|
|
|
$
|
6,459
|
|
|
$
|
7,358
|
|
|
$
|
6,650
|
|
Costs and expenses
|
|
|
(6,020
|
)
|
|
|
(6,020
|
)
|
|
|
(5,354
|
)
|
|
|
(6,241
|
)
|
Interest income
|
|
|
340
|
|
|
|
321
|
|
|
|
290
|
|
|
|
317
|
|
Income tax provision
|
|
|
(190
|
)
|
|
|
(425
|
)
|
|
|
(717
|
)
|
|
|
(347
|
)
|
Minority interests
|
|
|
(253
|
)
|
|
|
(561
|
)
|
|
|
(877
|
)
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(28
|
)
|
|
|
(226
|
)
|
|
|
700
|
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share (basic & diluted)
|
|
|
|
|
|
|
(.01
|
)
|
|
|
|
|
|
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding
|
|
|
25,783
|
|
|
|
25,783
|
|
|
|
25,783
|
|
|
|
36,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
An impairment loss of $1,876,171 was recorded in 2007 relating
to the decreased value of the Kiana field in the Cooper Basin
($984,171) and the decreased value of exploration rights
($892,000). See Note 3 for further discussion.
|
|
14.
|
Supplementary
Oil and Gas Disclosure (Unaudited)
|
The consolidated data presented herein include estimates which
should not be construed as being exact and verifiable
quantities. The reserves may or may not be recovered, and if
recovered, the cash flows therefrom, and the costs related
thereto, could be more or less than the amounts used in
estimating future net cash flows. Moreover, estimates of proved
reserves may increase or decrease as a result of future
operations and economic conditions, and any production from
these properties may commence earlier or later than anticipated.
Estimated
Net Quantities of Proved and Proved Developed Oil and Gas
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas
|
|
|
Oil
|
|
|
|
(Bcf)
|
|
|
(1,000 Bbls)
|
|
Proved Reserves:
|
|
Australia*
|
|
|
Canada
|
|
|
Australia
|
|
|
June 30, 2004
|
|
|
31.025
|
|
|
|
.170
|
|
|
|
616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extensions and discoveries
|
|
|
|
|
|
|
.012
|
|
|
|
|
|
Revision of previous estimates
|
|
|
(.024
|
)
|
|
|
|
|
|
|
22
|
|
Purchase of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(5.717
|
)
|
|
|
(.061
|
)
|
|
|
(151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005
|
|
|
25.284
|
|
|
|
.121
|
|
|
|
487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas
|
|
|
Oil
|
|
|
|
(Bcf)
|
|
|
(1,000 Bbls)
|
|
Proved Reserves:
|
|
Australia*
|
|
|
Canada
|
|
|
Australia
|
|
|
Extensions and discoveries
|
|
|
|
|
|
|
.035
|
|
|
|
71
|
|
Revision of previous estimates
|
|
|
(.142
|
)
|
|
|
|
|
|
|
406
|
|
Purchase of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(5.706
|
)
|
|
|
(.070
|
)
|
|
|
(154
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
19.436
|
|
|
|
.086
|
|
|
|
810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extensions and discoveries
|
|
|
|
|
|
|
.067
|
|
|
|
218
|
|
Revision of previous estimates
|
|
|
.014
|
|
|
|
|
|
|
|
(127
|
)
|
Purchase of reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(5.978
|
)
|
|
|
(.093
|
)
|
|
|
(179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
13,472
|
|
|
|
.060
|
|
|
|
722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2004
|
|
|
22.346
|
|
|
|
.170
|
|
|
|
616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005
|
|
|
25,284
|
|
|
|
.121
|
|
|
|
487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
19.436
|
|
|
|
.086
|
|
|
|
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
13,472
|
|
|
|
.060
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The amount of proved reserves applicable to the Palm Valley and
Mereenie fields only reflects the amount of gas committed to
specific contracts and are net of royalties. There were no
minority interests at June 30, 2006 or June 30, 2007 .
Approximately 44.9% of reserves were attributable to minority
interests at June 30,2005 and June 30, 2004. |
Costs
of Oil and Gas Activities (In thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia/New Zealand
|
|
|
|
Exploration
|
|
|
Development
|
|
|
Acquisition
|
|
Fiscal Year
|
|
Costs(1)
|
|
|
Costs(2)
|
|
|
Costs
|
|
|
2007
|
|
|
5,250
|
|
|
|
20,067
|
|
|
|
|
|
2006
|
|
|
3,284
|
|
|
|
(2,842
|
)(3)
|
|
|
|
|
2005
|
|
|
4,028
|
|
|
|
9,292
|
|
|
|
|
|
|
|
|
(1) |
|
These costs have been expensed. |
|
(2) |
|
These costs have been capitalized. |
|
(3) |
|
Development costs include the net increase or decrease in
development related assets. The decrease in the Australian
exchange rate caused a foreign translation loss in excess of
costs incurred. |
Capitalized
Costs Subject to Depletion, Depreciation and Amortization
(DD&A) (In thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
Australia/New Zealand
|
|
2007
|
|
|
2006
|
|
|
Costs subject to DD&A
|
|
$
|
105,874
|
|
|
$
|
85,795
|
|
Costs not subject to DD&A
|
|
|
14,860
|
|
|
|
2,037
|
|
Less accumulated DD&A
|
|
|
(81,242
|
)
|
|
|
(60,844
|
)
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
$
|
39,492
|
|
|
$
|
26,988
|
|
|
|
|
|
|
|
|
|
|
56
Discounted
Future Net Cash Flows:
The following is the standardized measure of discounted (at 10%)
future net cash flows (in thousands) relating to proved oil and
gas reserves during the three years ended June 30, 2007.
There were no minority interests at June 30, 2006 or
June 30, 2007. Approximately 44.9% of the reserves and the
respective discounted future net cash flows are attributable to
minority interests at June 30, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Future cash inflows
|
|
$
|
143,763
|
|
|
$
|
161,788
|
|
|
$
|
81,688
|
|
Future production costs
|
|
|
(58,596
|
)
|
|
|
(33,814
|
)
|
|
|
(18,443
|
)
|
Future development costs
|
|
|
(17,496
|
)
|
|
|
(16,196
|
)
|
|
|
(13,434
|
)
|
Future income tax expense
|
|
|
(16,829
|
)
|
|
|
(28,900
|
)
|
|
|
(10,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
50,842
|
|
|
|
82,878
|
|
|
|
39,469
|
|
10% annual discount for estimating timing of cash flows
|
|
|
(12,534
|
)
|
|
|
(12,680
|
)
|
|
|
(8,157
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measures of discounted future net cash flows
|
|
$
|
38,308
|
|
|
$
|
70,198
|
|
|
$
|
31,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Future cash inflows
|
|
$
|
184
|
|
|
$
|
332
|
|
|
$
|
606
|
|
Future production costs
|
|
|
(88
|
)
|
|
|
(74
|
)
|
|
|
(60
|
)
|
Future development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax expense
|
|
|
(24
|
)
|
|
|
(65
|
)
|
|
|
(136
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
72
|
|
|
|
193
|
|
|
|
410
|
|
10% annual discount for estimating timing of cash flows
|
|
|
(7
|
)
|
|
|
(4
|
)
|
|
|
(89
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measures of discounted future net cash flows
|
|
$
|
65
|
|
|
$
|
189
|
|
|
$
|
321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Future cash inflows
|
|
$
|
143,947
|
|
|
$
|
162,120
|
|
|
$
|
82,294
|
|
Future production costs
|
|
|
(58,684
|
)
|
|
|
(33,888
|
)
|
|
|
(18,503
|
)
|
Future development costs
|
|
|
(17,496
|
)
|
|
|
(16,196
|
)
|
|
|
(13,434
|
)
|
Future income tax expense
|
|
|
(16,853
|
)
|
|
|
(28,965
|
)
|
|
|
(10,478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
50,914
|
|
|
|
83,071
|
|
|
|
39,879
|
|
10% annual discount for estimating timing of cash flows
|
|
|
(12,541
|
)
|
|
|
(12,684
|
)
|
|
|
(8,246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measures of discounted future net cash flows
|
|
$
|
38,373
|
|
|
$
|
70,387
|
|
|
$
|
31,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
The following are the principal sources of changes in the above
standardized measure of discounted future net cash flows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Net change in prices and production costs
|
|
$
|
(60,165
|
)
|
|
$
|
69,970
|
|
|
$
|
5,567
|
|
Extensions and discoveries
|
|
|
|
|
|
|
2,714
|
|
|
|
|
|
Revision of previous quantity estimates
|
|
|
14,990
|
|
|
|
1,037
|
|
|
|
281
|
|
Changes in estimated future development costs
|
|
|
5,918
|
|
|
|
(4,999
|
)
|
|
|
443
|
|
Sales and transfers of oil and gas produced
|
|
|
(20,660
|
)
|
|
|
(16,462
|
)
|
|
|
(13,725
|
)
|
Previously estimated development cost incurred during the period
|
|
|
(179
|
)
|
|
|
(438
|
)
|
|
|
3,827
|
|
Accretion of discount
|
|
|
9,273
|
|
|
|
7,017
|
|
|
|
2,337
|
|
Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in income taxes
|
|
|
13,659
|
|
|
|
(17,025
|
)
|
|
|
410
|
|
Net change in exchange rate
|
|
|
5,147
|
|
|
|
(3,060
|
)
|
|
|
2,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(32,017
|
)
|
|
$
|
38,754
|
|
|
$
|
1,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Information Regarding Discounted Future Net Cash
Flows:
Australia
Reserves
Natural Gas
Future net cash flows from net proved gas reserves in Australia
were based on MPALs share of reserves in the Palm Valley
and Mereenie fields Proved reserves in the Mereenie field were
limited to the quantities of gas committed to specific contract
and the ability of the field to deliver the gas in the contract
years. Proved reserves in the Palm valley field were based upon
the quantities of gas committed to the contract and estimated
sales subsequent to the contract date. Gas prices are computed
on the prices set forth in the respective gas sales contracts at
June 30, 2007 and estimated future prices for Palm Valley
subsequent to the contract date.
Reserves
and Costs Oil
At June 30, 2007, future net cash flows from the net proved
oil reserves in Australia were calculated by the Company.
Estimated future production and development costs were based on
current costs and rates for each of the three years ended at
June 30, 2007. All of the crude oil reserves are developed
reserves. Undeveloped proved reserves have not been estimated
since there are only tentative plans to drill additional wells.
Income
Taxes
Future Australian income tax expense applicable to the future
net cash flows has been reduced by the tax effect of
approximately A.$29,167,000, and A.$23,976,000 and A.$23,203,000
in unrecouped capital expenditures at June 30, 2007, 2006
and 2005 respectively. The tax rate used in computing Australian
future income tax expense was 30%.
Canada
Reserves
and Costs
Future net cash flows from net proved gas reserves in Canada
were based on the Companys share of reserves in the
Kotaneelee gas field which was prepared by independent petroleum
consultants, Paddock Lindstrom & Associates Ltd.,
Calgary, Canada. The estimates were based on the selling price
of gas Can. $6.28 at June 30, 2007 (Can. $4.55
2006) and estimated future production and development costs
at June 30, 2007.
58
Results
of Operations
The following are the Companys results of operations (in
thousands) for the oil and gas producing activities during the
three years ended June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
Australia/New Zealand/United Kingdom
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
11,922
|
|
|
$
|
10,616
|
|
|
$
|
7,574
|
|
Gas sales
|
|
|
130
|
|
|
|
32
|
|
|
|
282
|
|
|
|
16,267
|
|
|
|
14,028
|
|
|
|
12,196
|
|
Other production income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,356
|
|
|
|
1,886
|
|
|
|
1,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
130
|
|
|
|
32
|
|
|
|
282
|
|
|
|
30,545
|
|
|
|
26,530
|
|
|
|
21,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,965
|
|
|
|
8,220
|
|
|
|
6,144
|
|
Depletion, exploratory and dry hole costs
|
|
|
|
|
|
|
5
|
|
|
|
23
|
|
|
|
16,105
|
|
|
|
9,391
|
|
|
|
10,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
|
|
|
|
|
|
|
5
|
|
|
|
23
|
|
|
|
23,070
|
|
|
|
17,611
|
|
|
|
16,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes and minority interest
|
|
|
130
|
|
|
|
27
|
|
|
|
259
|
|
|
|
7,475
|
|
|
|
8,919
|
|
|
|
4,718
|
|
Income tax provision*
|
|
|
(33
|
)
|
|
|
(7
|
)
|
|
|
(65
|
)
|
|
|
(2,242
|
)
|
|
|
(2,676
|
)
|
|
|
(1,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests
|
|
|
97
|
|
|
|
20
|
|
|
|
194
|
|
|
|
5,233
|
|
|
|
6,243
|
|
|
|
3,303
|
|
Minority interests**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,491
|
)
|
|
|
(1,737
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from operations
|
|
$
|
97
|
|
|
$
|
20
|
|
|
$
|
194
|
|
|
$
|
5,233
|
|
|
$
|
3,752
|
|
|
$
|
1,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion per unit of production
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
A. $
|
7.44
|
|
|
A. $
|
6.71
|
|
|
A. $
|
7.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Income tax provision used for Australia is based on a rate of
30%. Americas 25% is due to a 25% Canadian withholding tax on
Kotaneelee gas sales. |
|
** |
|
Effective minority interest for 2006 was 39.9%. Minority
interest was 44.9% in 2005. |
59
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
An evaluation was performed under the supervision and with the
participation of the Companys management, including Daniel
J. Samela, the Companys President, Chief Executive Officer
and Chief Financial and Accounting Officer, of the effectiveness
of the design and operation of the Companys disclosure
controls and procedures (as defined in
Rule 13a-15(e)
and
Rule 15d-15(e)
promulgated under the Securities and Exchange Act of
1934) as of June 30, 2007. Based on this evaluation,
the Companys President concluded that the Companys
disclosure controls and procedures were effective such that the
material information required to be included in the
Companys Securities and Exchange Commission reports is
recorded, processed, summarized and reported within the time
periods specified in SEC rules and forms relating to the
Company, including its consolidated subsidiaries, and the
information required to be disclosed was accumulated and
communicated to management as appropriate to allow timely
decisions for disclosure.
Internal
Control Over Financial Reporting.
Section 404 of the Sarbanes-Oxley Act of 2002 (the
Act) requires public companies to include an
internal control report from management of the company in annual
reports filed with the SEC. The management internal control
report must include the following: (1) a statement of
managements responsibility for establishing and
maintaining adequate internal control over financial reporting
(as defined in
Rule 13a-15(f)
under the Securities Exchange Act of 1934, as amended),
(2) a statement identifying the framework used by
management to conduct the required evaluation of the
effectiveness of the Companys internal control over
financial reporting, (3) managements assessment of
the effectiveness of the Companys internal control over
financial reporting as of the end of the applicable fiscal year,
including a statement as to whether or not internal control over
financial reporting is effective, and (4) a statement that
the Companys independent registered public accounting firm
has issued an attestation report on managements assessment
of internal control over financial reporting.
Management acknowledges its responsibility for establishing and
maintaining internal controls over financial reporting and seeks
to continually improve those controls. Because the Company is a
non-accelerated filer under the Exchange Act of
1934, as amended, no management report on internal control over
financial reporting is included in this Item 9A. However,
in order to achieve compliance with Section 404 of the Act
within the required timeframe, the Company has initiated a
process to document and evaluate and test its internal controls
over financial reporting. Based upon current SEC regulatory
requirements, managements opinion on the internal controls
of the Company is required for the fiscal year ending
June 30, 2008. An audit opinion on the design and operating
effectiveness of controls is not expected to be required until
the Companys annual report for the fiscal year ending
June 30, 2009.
There have not been any changes in the Companys internal
control over financial reporting (as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) during the fourth fiscal quarter of the
Companys fiscal year ended June 30, 2007 that have
materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial
reporting.
|
|
Item 9B.
|
Other
Information
|
None
60
Pursuant to General Instruction G(3), the information
called for by Items 10, (except for information concerning
the executive officers of the Company) 11, 12, 13 and 14 is
hereby incorporated by reference to the Companys
definitive proxy statement to be filed on EDGAR on or about
October 26, 2007. Certain information concerning the
executive officers of the Company is included as Item 10 of
this report.
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The following is a list of the executive officers of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Length of Service
|
|
Other Positions Held
|
Name
|
|
Age
|
|
Office Held
|
|
as an Officer
|
|
with Company
|
|
Daniel J. Samela
|
|
|
59
|
|
|
President and Chief Financial Officer
|
|
Since 2004
|
|
Treasurer
|
T. Gwynn Davies
|
|
|
61
|
|
|
General Manager MPAL
|
|
Since 2001
|
|
None
|
For further information regarding the executive officers see the
Companys Proxy Statement to be filed with the SEC on or
about October 26, 2007.
|
|
Item 11.
|
Executive
Compensation
|
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
Equity
Compensation Plan Information
The following table provides information about the
Companys common stock that may be issued upon the exercise
of options and rights under the Companys existing equity
compensation plan as of June 30, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
|
|
|
Remaining Available for
|
|
|
|
Number of Securities
|
|
|
Weighted Average
|
|
|
Issuance Under Equity
|
|
|
|
to be Issued Upon
|
|
|
Exercise Price of
|
|
|
Compensation Plans
|
|
|
|
Exercise of Outstanding
|
|
|
Outstanding Options,
|
|
|
(Excluding Securities
|
|
|
|
Options, Warrants and
|
|
|
Warrants and Rights
|
|
|
Reflected in Column (a))
|
|
Plan Category
|
|
Rights (a) (#)
|
|
|
(b)($)
|
|
|
(c) (#)
|
|
|
Equity compensation plans approved by security holders
|
|
|
430,000
|
|
|
$
|
1.59
|
|
|
|
395,000
|
|
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
61
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
(a) (1) Financial Statements.
The financial statements listed below and included under
Item 8 are filed as part of this report.
(2) Financial Statement Schedules.
All schedules have been omitted since the required information
is not present or not present in amounts sufficient to require
submission of the schedule, or because the information required
is included in the consolidated financial statements and the
notes thereto.
(c) Exhibits.
The following exhibits are filed as part of this report:
Item Number
2. Plan of acquisition, reorganization, arrangement,
liquidation or succession.
None.
3. Articles of Incorporation and By-Laws.
(a) Restated Certificate of Incorporation as filed on
May 4, 1987 with the State of Delaware and Amendment of
Article Twelfth as filed on February 12, 1988 with the
State of Delaware filed as exhibit 4(b) to
Form S-8
Registration Statement, filed on January 14, 1999, are
incorporated herein by reference. Certificate of Amendment to
Certificate of Incorporation as filed on December 26, 2000
with the State of Delaware, filed as Exhibit 3(a) to the
Companys quarterly report on
Form 10-Q
filed on February 13, 2001 and incorporated herein by
reference.
(b) By-Laws, as amended on April 18, 2007, as filed as
Exhibit 3.1 to current Report on
Form 8-K
filed on April 23, 2007 are incorporated by reference.
4. Instruments defining the rights of security holders,
including indentures.
None.
9. Voting Trust Agreement.
None.
10. Material contracts.
(a) Petroleum Lease No. 4 dated November 18, 1981
granted by the Northern Territory of Australia to
United Canso Oil & Gas Co. (N.T.) Pty Ltd. filed
as Exhibit 10(a) to Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
62
(b) Petroleum Lease No. 5 dated November 18, 1981
granted by the Northern Territory of Australia to Magellan
Petroleum (N.T.) Pty. Ltd. filed as Exhibit 10(b) to Annual
Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(c) Gas Sales Agreement between The Palm Valley Producers
and The Northern Territory Electricity Commission dated
November 11, 1981 filed as Exhibit 10(c) to Annual
Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(d) Palm Valley Petroleum Lease (OL3) dated
November 9, 1982 filed as Exhibit 10(d) to Annual
Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(e) Agreements relating to Kotaneelee.
(1) Copy of Agreement dated May 28, 1959 between the
Company et al and Home Oil Company Limited et al and
Signal Oil and Gas Company filed as Exhibit 10(e) to Annual
Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(2) Copies of Supplementary Documents to May 28, 1959
Agreement (see (e)(1) above), dated June 24, 1959,
consisting of Guarantee by Home Oil Company Limited and Pipeline
Promotion Agreement filed as Exhibit 10(e) to Annual Report
on
Form 10-K
for the year ended June 30, 1999 (File No.
001-5507) is
incorporated herein by reference.
(3) Copy of Modification to Agreement dated May 28,
1959 (see (e)(1) above), made as of January 31, 1961. Filed
as Exhibit 10(e) to Annual Report on
Form 10-K
for the year ended June 30, 1999
(File No. 001-5507)
is incorporated herein by reference.
(4) Copy of Letter Agreement dated February 1, 1977
between the Company and Columbia Gas Development of Canada, Ltd.
for operation of the Kotaneelee gas field filed as
Exhibit 10(e) to Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(f) Palm Valley Operating Agreement dated April 2,
1985 between Magellan Petroleum (N.T.) Pty. Ltd., C. D.
Resources Pty. Ltd., Farmout Drillers N.L., Canso Resources
Limited, International Oil Proprietary, Pancontinental Petroleum
Limited, I.E.D.C. Australia Pty. Ltd., Southern Alloys Ventures
Pty. Limited and Amadeus Oil N.L. filed as Exhibit 10(f) to
Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(g) Mereenie Operating Agreement dated April 27, 1984
between Magellan Petroleum (N.T.) Pty.,
United Oil & Gas Co. (N.T.) Pty. Ltd., Canso
Resources Limited, Oilmin (N.T.) Pty. Ltd., Krewliff Investments
Pty. Ltd., Transoil (N.T.) Pty. Ltd. and Farmout Drillers NL and
Amendment of October 3, 1984 to the above agreement filed
as Exhibit 10(g) to Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(h) Palm Valley Gas Purchase Agreement dated June 28,
1985 between Magellan Petroleum (N.T.) Pty. Ltd., C. D.
Resources Pty. Ltd., Farmout Drillers N.L., Canso Resources
Limited, International Oil Proprietary, Pancontinental Petroleum
Limited, IEDC Australia Pty Limited, Amadeus Oil N.L., Southern
Alloy Venture Pty. Limited and Gasgo Pty. Limited. Also included
are the Guarantee of the Northern Territory of Australia dated
June 28, 1985 and Certification letter dated June 28,
1985 that the Guarantee is binding. All of the above were filed
as Exhibit 10(h) to Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
and are incorporated herein by reference.
(i) Mereenie Gas Purchase Agreement dated June 28,
1985 between Magellan Petroleum (N.T.) Pty. Ltd., United
Oil & Gas Co. (N.T.) Pty. Ltd., Canso Resources
Limited, Moonie Oil N.L., Petromin No Liability, Transoil No
Liability, Farmout Drillers N.L., Gasgo Pty. Limited, The Moonie
Oil Company Limited, Magellan Petroleum Australia Limited and
Flinders Petroleum N.L. Also included is the Guarantee of the
Northern Territory of Australia dated June 28, 1985. All of
the above were filed as Exhibit 10(i) to Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
and are incorporated herein by reference.
(j) Agreements dated June 28, 1985 relating to Amadeus
Basin -Darwin Pipeline which include Deed of Trust Amadeus
Gas Trust, Undertaking by the Northern Territory Electric
Commission and Undertaking from the
63
Northern Territory Gas Pty Ltd. filed as Exhibit 10(j) to
Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(k) Agreement between the Mereenie Producers and the Palm
Valley Producers dated June 28, 1985 filed as
Exhibit 10(k) to Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(l) Form of Agreement pursuant to Article SIXTEENTH of
the Companys Certificate of Incorporation and the
applicable By-Law to indemnify the Companys directors and
officers filed as Exhibit 10(l) to Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(m) 1998 Stock Option Plan, filed as Exhibit 4(a) to
Form S-8
Registration Statement on January 14, 1999, filed as
Exhibit 10(m) to Annual Report on
Form 10-K
for the year ended June 30, 1999 (File
No. 001-5507)
is incorporated herein by reference.
(n) 1989 Stock Option Plan filed as Exhibit O to
Annual Report on
Form 10-K
for the year ended June 30, 2002 (File
No. 001-5507)
is incorporated herein by reference.
(o) Palm Valley Gas Purchase Agreement Deed of Amendment
dated January 17, 2003 filed as Exhibit 10(p) to
Annual Report on
Form 10-K
for the year ended June 30, 2003 (file
No. 001-5507)
is incorporated herein by reference.
(p) Share sale agreement dated July 10, 2003 between
Sagasco Amadeus Pty. Limited and Magellan Petroleum Corporation
filed as Exhibit 10(p) to Annual Report on
Form 10-K
for the year ended June 30, 2003 (File
No. 001-5507)
is incorporated herein by reference.
(q) Registration Rights Agreement date September 2,
2003 between 2003 between Sagasco Amadeus Pty. Limited and
Magellan Petroleum Corporation filed as Exhibit 10(p) to
Annual Report on
Form 10-K
for the year ended June 30, 2003 (File
No. 001-5507)
is incorporated herein by reference.
(r) Employment Agreement between Daniel J. Samela and
Magellan Petroleum Corporation effective March 1, 2004,
filed as Exhibit 10(1) to Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2004 (File
No. 001-5507)
is incorporated herein by reference.
(s) Palm Valley Renewal of Petroleum Lease dated
November 6, 2003, filed as Exhibit 10 (s) to
Annual Report on
Form 10-K
for the year ended June 30, 2005, is incorporated herein by
reference.
11. Statement re computation of per share earnings.
Not applicable.
12. Statement re computation of ratios.
None.
13. Annual report to security holders,
Form 10-Q
or quarterly report to security holders.
Not applicable.
14. Code of Ethics
Magellan Petroleum Corporation Standards of Conduct filed as
Exhibit 14 to Annual Report
Form 10-K
for the year ended June 30, 2006, is incorporated herein by
reference.
16. Letter re change in certifying accountant.
None
18. Letter re change in accounting principles.
None.
64
21. Subsidiaries of the registrant.
Filed herein.
22. Published report regarding matters submitted to vote of
security holders.
Not applicable.
23. Consent of experts and counsel.
1. Consent of Deloitte & Touche LLP is filed
herein.
2. Consent of Paddock Lindstrom & Associates,
Ltd. is filed herein.
24. Power of attorney.
None.
31. Rule 13a-14(a)
Certifications.
Certification of Daniel J. Samela, Chief Executive Officer and
Chief Financial and Accounting Officer, pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, is filed herein.
32. Section 1350 Certifications.
Certification of Daniel J. Samela, President, Chief Executive
Officer and Chief Financial and Accounting Officer, pursuant to
18 U.S.C. § 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, is filed
herein.
(d) Financial Statement Schedules.
None.
65
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
MAGELLAN PETROLEUM CORPORATION
(Registrant)
Daniel J. Samela
President, Chief Executive Officer, Chief
Financial and Accounting Officer
Dated: October 5, 2007
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
date indicated.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Daniel
J. Samela
Daniel
J. Samela
|
|
President, Chief Executive
Officer, Chief Financial
and Accounting Officer
|
|
Dated: October 5, 2007
|
|
|
|
|
|
/s/ Donald
V. Basso
Donald
V. Basso
|
|
Director
|
|
Dated: October 5, 2007
|
|
|
|
|
|
/s/ Timothy
L. Largay
Timothy
L. Largay
|
|
Director
|
|
Dated: October 5, 2007
|
|
|
|
|
|
/s/ Robert
Mollah
Robert
Mollah
|
|
Director
|
|
Dated: October 5, 2007
|
|
|
|
|
|
/s/ Walter
Mccann
Walter
Mccann
|
|
Director
|
|
Dated: October 5, 2007
|
|
|
|
|
|
/s/ Ronald
P. Pettirossi
Ronald
P. Pettirossi
|
|
Director
|
|
Dated: October 5, 2007
|
66
INDEX TO
EXHIBITS
|
|
|
|
|
|
21
|
.
|
|
Subsidiaries of the Registrant.
|
|
23
|
.
|
|
1. Consent of Deloitte & Touche LLP
|
|
|
|
|
2. Consent of Paddock Lindstrom & Associates, Ltd.
|
|
31
|
.
|
|
Rule 13a-14(a) Certifications.
|
|
32
|
.
|
|
Section 1350 Certifications.
|