TERMINIX GLOBAL HOLDINGS INC - Quarter Report: 2016 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________
FORM 10-Q
________________________________________________
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-36507
________________________________________________
ServiceMaster Global Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
20-8738320 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
860 Ridge Lake Boulevard, Memphis, Tennessee 38120
(Address of principal executive offices) (Zip Code)
901-597-1400
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes ☒ No ☐ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes ☒ No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
|
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
Yes ☐ No ☒ |
The number of shares of the registrant’s common stock outstanding as of July 22, 2016: 135,505,483 shares of common stock, par value $0.01 per share
|
|
Page |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations and Comprehensive Income |
3 |
|
|
4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
20 |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
38 |
|
|
38 |
|
|
|
39 |
|
|
|
39 |
|
|
|
40 |
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
40 |
|
|
41 |
|
|
|
42 |
2
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)
(In millions, except per share data)
|
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
June 30, |
June 30, |
||||||||||
|
2016 |
2015 |
2016 |
2015 |
||||||||
Revenue |
$ |
747 |
$ |
716 |
$ |
1,355 |
$ |
1,288 | ||||
Cost of services rendered and products sold |
379 | 365 | 704 | 668 | ||||||||
Selling and administrative expenses |
187 | 182 | 360 | 334 | ||||||||
Amortization expense |
8 | 12 | 16 | 25 | ||||||||
401(k) Plan corrective contribution |
1 |
— |
1 |
— |
||||||||
Fumigation related matters (Note 3) |
88 |
— |
91 |
— |
||||||||
Insurance reserve adjustment |
23 |
— |
23 |
— |
||||||||
Impairment of software and other related costs |
1 |
— |
1 |
— |
||||||||
Restructuring charges |
4 |
— |
5 | 2 | ||||||||
Gain on sale of Merry Maids branches |
— |
(2) | (2) | (3) | ||||||||
Interest expense |
38 | 42 | 76 | 88 | ||||||||
Interest and net investment income |
(4) | (7) | (4) | (7) | ||||||||
Loss on extinguishment of debt |
— |
14 |
— |
27 | ||||||||
Income from Continuing Operations before Income Taxes |
23 | 109 | 85 | 154 | ||||||||
Provision for income taxes |
7 | 42 | 30 | 59 | ||||||||
Income from Continuing Operations |
16 | 67 | 54 | 95 | ||||||||
Loss from discontinued operations, net of income taxes |
— |
— |
— |
(1) | ||||||||
Net Income |
$ |
16 |
$ |
67 |
$ |
54 |
$ |
94 | ||||
Total Comprehensive Income |
$ |
15 |
$ |
65 |
$ |
55 |
$ |
88 | ||||
Weighted-average common shares outstanding - Basic |
135.5 | 134.9 | 135.6 | 134.7 | ||||||||
Weighted-average common shares outstanding - Diluted |
137.7 | 136.5 | 137.7 | 136.3 | ||||||||
Basic Earnings Per Share: |
||||||||||||
Income from Continuing Operations |
$ |
0.11 |
$ |
0.50 |
$ |
0.40 |
$ |
0.71 | ||||
Loss from discontinued operations, net of income taxes |
— |
— |
— |
(0.01) | ||||||||
Net Income |
0.12 | 0.49 | 0.40 | 0.70 | ||||||||
Diluted Earnings Per Share: |
||||||||||||
Income from Continuing Operations |
$ |
0.11 |
$ |
0.49 |
$ |
0.40 |
$ |
0.70 | ||||
Loss from discontinued operations, net of income taxes |
— |
— |
— |
(0.01) | ||||||||
Net Income |
0.11 | 0.49 | 0.39 | 0.69 |
See accompanying Notes to the unaudited Condensed Consolidated Financial Statements
3
Condensed Consolidated Statements of Financial Position (Unaudited)
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||
|
|
June 30, |
|
December 31, |
||
|
|
2016 |
|
2015 |
||
Assets: |
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
342 |
|
$ |
296 |
Marketable securities |
|
|
21 |
|
|
24 |
Receivables, less allowances of $24 and $23, respectively |
|
|
508 |
|
|
487 |
Inventories |
|
|
40 |
|
|
40 |
Prepaid expenses and other assets |
|
|
240 |
|
|
54 |
Deferred customer acquisition costs |
|
|
33 |
|
|
32 |
Total Current Assets |
|
|
1,184 |
|
|
933 |
Other Assets: |
|
|
|
|
|
|
Property and equipment, net |
|
|
186 |
|
|
160 |
Goodwill |
|
|
2,185 |
|
|
2,129 |
Intangible assets, primarily trade names, service marks and trademarks, net |
|
|
1,714 |
|
|
1,704 |
Restricted cash |
|
|
95 |
|
|
— |
Notes receivable |
|
|
36 |
|
|
32 |
Long-term marketable securities |
|
|
13 |
|
|
57 |
Other assets |
|
|
49 |
|
|
83 |
Total Assets |
|
$ |
5,462 |
|
$ |
5,098 |
Liabilities and Shareholders' Equity: |
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
133 |
|
$ |
110 |
Accrued liabilities: |
|
|
|
|
|
|
Payroll and related expenses |
|
|
61 |
|
|
64 |
Self-insured claims and related expenses |
|
|
365 |
|
|
106 |
Accrued interest payable |
|
|
10 |
|
|
10 |
Other |
|
|
58 |
|
|
59 |
Deferred revenue |
|
|
576 |
|
|
552 |
Current portion of long-term debt |
|
|
60 |
|
|
54 |
Total Current Liabilities |
|
|
1,262 |
|
|
955 |
Long-Term Debt |
|
|
2,714 |
|
|
2,698 |
Other Long-Term Liabilities: |
|
|
|
|
|
|
Deferred taxes |
|
|
693 |
|
|
687 |
Other long-term obligations, primarily self-insured claims |
|
|
197 |
|
|
213 |
Total Other Long-Term Liabilities |
|
|
890 |
|
|
901 |
Commitments and Contingencies |
|
|
|
|
|
|
Shareholders' Equity: |
|
|
|
|
|
|
Common stock $0.01 par value (authorized 2,000,000,000 shares with 143,563,741 shares issued and 135,442,846 outstanding at June 30, 2016 and 143,170,897 shares issued and 135,511,176 outstanding at December 31, 2015) |
|
|
2 |
|
|
2 |
Additional paid-in capital |
|
|
2,257 |
|
|
2,245 |
Accumulated deficit |
|
|
(1,506) |
|
|
(1,560) |
Accumulated other comprehensive loss |
|
|
(20) |
|
|
(21) |
Less common stock held in treasury, at cost 8,120,895 shares at June 30, 2016 and 7,659,721 shares at December 31, 2015) |
|
|
(138) |
|
|
(122) |
Total Shareholders' Equity |
|
|
595 |
|
|
545 |
Total Liabilities and Shareholders' Equity |
|
$ |
5,462 |
|
$ |
5,098 |
See accompanying Notes to the unaudited Condensed Consolidated Financial Statements
4
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions)
|
||||||
|
Six Months Ended |
|||||
|
June 30, |
|||||
|
2016 |
2015 |
||||
Cash and Cash Equivalents at Beginning of Period |
$ |
296 |
$ |
389 | ||
Cash Flows from Operating Activities from Continuing Operations: |
||||||
Net Income |
54 | 94 | ||||
Adjustments to reconcile net income to net cash provided from operating activities: |
||||||
Loss from discontinued operations, net of income taxes |
— |
1 | ||||
Depreciation expense |
27 | 23 | ||||
Amortization expense |
16 | 25 | ||||
Amortization of debt issuance costs |
2 | 3 | ||||
401(k) Plan corrective contribution |
1 |
— |
||||
Fumigation related matters |
91 |
— |
||||
Payments on fumigation related matters |
(2) |
— |
||||
Insurance reserve adjustment |
23 |
— |
||||
Impairment of software and other related costs |
1 |
— |
||||
Gain on sale of Merry Maids branches |
(2) | (3) | ||||
Loss on extinguishment of debt |
— |
27 | ||||
Call premium paid on retirement of debt |
— |
(23) | ||||
Deferred income tax provision |
5 | 23 | ||||
Stock-based compensation expense |
7 | 5 | ||||
Gain on sale of marketable securities |
(3) | (6) | ||||
Other |
3 | 4 | ||||
Change in working capital, net of acquisitions: |
||||||
Receivables |
(18) | (31) | ||||
Inventories and other current assets |
(20) | (3) | ||||
Accounts payable |
34 | 35 | ||||
Deferred revenue |
24 | 28 | ||||
Accrued liabilities |
10 | 5 | ||||
Accrued interest payable |
— |
(12) | ||||
Accrued restructuring charges |
3 | (3) | ||||
Current income taxes |
(13) | 29 | ||||
Net Cash Provided from Operating Activities from Continuing Operations |
244 | 220 | ||||
Cash Flows from Investing Activities from Continuing Operations: |
||||||
Property additions |
(31) | (20) | ||||
Sale of equipment and other assets |
7 | 4 | ||||
Business acquisitions, net of cash acquired |
(73) | (19) | ||||
Increase in restricted cash |
(95) |
— |
||||
Purchases of available-for-sale securities |
(2) | (5) | ||||
Sales and maturities of available-for-sale securities |
48 | 27 | ||||
Origination of notes receivable |
(53) | (54) | ||||
Collections on notes receivable |
48 | 46 | ||||
Other investments |
(3) |
— |
||||
Net Cash Used for Investing Activities from Continuing Operations |
(154) | (20) | ||||
Cash Flows from Financing Activities from Continuing Operations: |
||||||
Borrowings of debt |
— |
178 | ||||
Payments of debt |
(33) | (411) | ||||
Debt issuance costs paid |
— |
(2) | ||||
Repurchase of common stock |
(17) |
— |
||||
Issuance of common stock |
5 | 13 | ||||
Net Cash Used for Financing Activities from Continuing Operations |
(45) | (223) | ||||
Cash Flows from Discontinued Operations: |
||||||
Cash used for operating activities |
— |
(6) | ||||
Net Cash Used for Discontinued Operations |
— |
(6) | ||||
Effect of Exchange Rate Changes on Cash |
1 |
— |
||||
Cash Increase (Decrease) During the Period |
46 | (28) | ||||
Cash and Cash Equivalents at End of Period |
$ |
342 |
$ |
361 |
See accompanying Notes to the unaudited Condensed Consolidated Financial Statements
5
SERVICEMASTER GLOBAL HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Basis of Presentation
ServiceMaster Global Holdings, Inc. and its majority-owned subsidiary partnerships, limited liability companies and corporations (collectively, “ServiceMaster,” the “Company,” “we,” “us, and “our”) is a leading provider of essential residential and commercial services. The Company’s services include termite and pest control, home warranties, disaster restoration, janitorial, residential cleaning, on-site wood furniture and cabinet repair and home inspection. The Company provides these services through an extensive service network of company-owned, franchised and licensed locations operating primarily under the following leading brands: Terminix, American Home Shield, ServiceMaster Restore, ServiceMaster Clean, Merry Maids, Furniture Medic and AmeriSpec. All consolidated Company subsidiaries are wholly-owned. Intercompany transactions and balances have been eliminated.
The unaudited condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States (“GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The Company recommends that the quarterly unaudited condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the SEC (the “2015 Form 10-K”). The unaudited condensed consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The results of operations for any interim period are not indicative of the results that might be achieved for a full year.
Note 2. Significant Accounting Policies
The Company’s significant accounting policies are described in Note 2 to the audited consolidated financial statements included in the Company’s 2015 Form 10-K. Other than the addition below, there have been no material changes to the significant accounting policies for the three and six months ended June 30, 2016.
Restricted Cash
Restricted cash consists of cash held in trust as collateral under the Company’s automobile, general liability and workers’ compensation insurance program.
Newly Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers” to provide a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. This model supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” Entities have the option of using either a full retrospective or modified approach to adopt the guidance. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted for fiscal years, and interim period within those years, beginning after December 15, 2016. The Company is currently evaluating the impact of adopting ASU 2014-09.
In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” to change how entities measure certain equity investments, to require the disclosure of changes in the fair value of financial liabilities measured under the fair value option that are attributable to a company’s own credit, and to change certain other disclosure requirements. The changes in ASU 2016-01 specifically require that the changes in fair value of all investments in equity securities be recognized in net income. The Company is impacted as unrealized gains or losses on the Company’s available-for-sale securities are currently recognized in other comprehensive income. The amendments in ASU 2016-01 are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and will be adopted prospectively.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which is the final standard on accounting for leases. While both lessees and lessors are affected by the new guidance, the effects on lessees are much more significant. The most significant change for lessees is the requirement under the new guidance to recognize right-of-use assets and lease liabilities for all leases not considered short-term leases. Entities are required to use a modified retrospective approach to adopt the guidance. The amendments in ASU 2016-02 are effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2016-02.
In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting” to require the recognition of the income tax effects of share-based awards in the income statement when the awards vest or are settled and the presentation of excess tax benefits as an operating activity on the statement of cash flows as part of the FASB’s simplification initiative. Under previous guidance, an entity generally recorded excess tax benefits and certain tax deficiencies in additional paid-in capital instead of through income tax expense or benefit in the income statement and presented excess tax benefits as a financing
6
activity rather than an operating activity in the statement of cash flows. ASU 2016-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. As allowed, the Company has elected to early adopt the amendments of ASU 2016-09. The adoption of ASU 2016-09 has been accounted for as a change in accounting principle prospectively for the income statement effect, as required, and retrospectively for the cash flow statement effect, as allowed. As a result of the implementation of ASU 2016-09, $10 million of excess tax benefits for the six months ended June 30, 2015 were retrospectively presented as an operating activity within the condensed consolidated statements of cash flows.
Note 3. Commitments and Contingencies
The Company carries insurance policies on insurable risks at levels that it believes to be appropriate, including workers’ compensation, automobile and general liability risks. The Company purchases insurance policies from third-party insurance carriers, which typically incorporate significant deductibles or self-insured retentions. The Company is responsible for all claims that fall below the retention limits, exceed our coverage limits or are otherwise not covered by our insurance policies. In determining the Company’s accrual for self-insured claims, the Company uses historical claims experience to establish both the current year accrual and the underlying provision for future losses. This actuarially determined provision and related accrual include known claims, as well as incurred but not reported claims. The Company adjusts its estimate of accrued self-insured claims when required to reflect changes based on factors such as changes in health care costs, accident frequency and claim severity.
A reconciliation of beginning and ending accrued self-insured claims, which are included in Accrued liabilities—Self-insured claims and related expenses and Other long-term obligations, primarily self-insured claims on the condensed consolidated statements of financial position, net of insurance recoverables, which are included in Prepaid expenses and other assets and Other assets on the condensed consolidated statements of financial position, is presented as follows:
|
|||
|
Accrued |
||
|
Self-insured |
||
(In millions) |
Claims, Net |
||
Balance as of December 31, 2015 |
$ |
114 | |
Provision for self-insured claims(1) |
44 | ||
Cash payments |
(24) | ||
Balance as of June 30, 2016 |
$ |
133 | |
|
|||
Balance as of December 31, 2014 |
$ |
104 | |
Provision for self-insured claims |
20 | ||
Cash payments |
(14) | ||
Balance as of June 30, 2015 |
$ |
110 |
___________________________________
(1) |
Includes a charge of $23 million recorded in the three and six months ended June 30, 2016 for an adjustment to the Company’s accrued self-insured claims related to automobile, general liability and workers’ compensation risks. The adjustment is based on the Company’s detailed annual assessment of this actuarially determined accrual, which the Company completes in the second quarter of each year. This adjustment relates to coverage periods of 2015 and prior. |
Accruals for home warranty claims in the American Home Shield business are made based on the Company’s claims experience and actuarial projections. Termite damage claim accruals in the Terminix business are recorded based on both the historical rates of claims incurred within a contract year and the cost per claim. Current activity could differ causing a change in estimates. The Company has certain liabilities with respect to existing or potential claims, lawsuits and other proceedings. The Company accrues for these liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Any resulting adjustments, which could be material, are recorded in the period the adjustments are identified.
In 2008, the Company amended its Profit Sharing and Retirement Plan, a tax qualified 401(k) defined contribution plan available to substantially all of its employees (the “401(k) Plan”), to implement a qualified automatic contribution arrangement (“QACA”) under the safe harbor provisions of the Internal Revenue Code of 1986, as amended (the “Code”). QACA plans, in general, require automatic enrollment of employees into the retirement plan absent an affirmative election that such employees do not wish to participate. Although the Company implemented processes to auto-enroll new hires after adopting the QACA plan in 2008, it discovered that it did not auto-enroll then existing employees who were not participating in the 401(k) Plan. In response, the Company implemented an auto-enrollment process for affected active employees, and it is preparing to submit to the IRS a voluntary correction proposal to remedy the issue for prior years. The Company’s current estimate of the cost of the correction ranges from $24 million to approximately $86 million. The Company has recorded in the condensed consolidated statement of operations and comprehensive income charges of $24 million, of which $1 million was recorded in the three and six months ended June 30, 2016. However, there can be no assurances as to the ultimate cost of the correction.
In addition to the matter discussed above and the fumigation related matters discussed below, in the ordinary course of conducting business activities, the Company and its subsidiaries become involved in judicial, administrative and regulatory
7
proceedings involving both private parties and governmental authorities. These proceedings include insured and uninsured matters that are brought on an individual, collective, representative and class action basis, or other proceedings involving regulatory, employment, general and commercial liability, automobile liability, wage and hour, environmental and other matters. The Company has entered into settlement agreements in certain cases, including with respect to putative collective and class actions, which are subject to court or other approvals. If one or more of the Company’s settlements are not finally approved, the Company could have additional or different exposure, which could be material. Subject to the paragraphs below, the Company does not expect any of these proceedings to have a material effect on its reputation, business, financial position, results of operations or cash flows; however, the Company can give no assurance that the results of any such proceedings will not materially affect its reputation, business, financial position, results of operations and cash flows.
Fumigation Related Matters
On July 21, 2016, Terminix International USVI, LLC (“TMX USVI”) and The Terminix International Company Limited Partnership (“TMX LP”), each an indirect, wholly-owned subsidiary of the Company, entered into a Plea Agreement (the “Superseding Plea Agreement”) in connection with the investigation initiated by the United States Department of Justice Environmental Crimes Section (the “DOJ”) into allegations that a local Terminix branch used methyl bromide as a fumigant at a resort in St. John, U.S. Virgin Islands. The Superseding Plea Agreement supersedes the previously disclosed initial Plea Agreement (the “Initial Plea Agreement”), dated March 29, 2015, which was rejected by the United States District Court of the U.S. Virgin Islands on the grounds that it was not satisfied with the assessment and distribution of the monetary sanctions set forth in the Initial Plea Agreement. Under the Superseding Plea Agreement, TMX USVI agreed to pay a fine to be imposed by the court in the range of $800,000 to no more than $5 million, and TMX LP agreed to pay a fine to be imposed by the court in the range of $800,000 to no more than $3 million. TMX USVI has also agreed to pay $1 million to the United States Environmental Protection Agency (the “EPA”) for costs incurred by the EPA for the response and clean-up of the affected units at the resort in St. John. In addition, TMX LP has agreed to make a community service payment to the National Fish and Wildlife Foundation to be imposed by the court in the range of $500,000 to $2 million, depending on the level of the fine described above, for the purpose of engaging a third party to provide training to pesticide applicators in the U.S. Virgin Islands. Although the Superseding Plea Agreement sets forth ranges for the fines and community service giving the court discretion at sentencing, the DOJ has recommended that the court impose fines of $5 million on TMX USVI and $3 million on TMX LP and order TMX USVI to make a community service payment of $1 million and to pay $1 million to the EPA for its response and cleanup costs. TMX LP and TMX USVI support the DOJ recommendation. Additionally, both TMX USVI and TMX LP agreed to a three-year probation period subject to special conditions of probation.
The Superseding Plea Agreement is subject to the approval of the United States District Court of the U.S. Virgin Islands at a hearing scheduled for August 25, 2016 and, if approved and upon compliance with the terms and conditions of the Superseding Plea Agreement, will resolve the federal criminal consequences associated with the DOJ investigation. While the Superseding Plea Agreement does not bind any other federal, state or local authority, the EPA has stated that it does not intend to initiate any administrative enforcement action or refer the matter to the DOJ for any civil enforcement action once the Superseding Plea Agreement is approved by the court. The Company has previously recorded in the condensed consolidated statement of operations and comprehensive income total charges of $10 million in connection with the terms of the Superseding Plea Agreement. The Superseding Plea Agreement and the payments thereunder do not resolve any civil or administrative claims for damages or other relief related to the U.S. Virgin Islands matter.
The Company has reached a tentative settlement agreement to settle all civil claims of the affected family related to the U.S. Virgin Islands matter. The Company expects that, under the terms of the proposed settlement agreement, in addition to the amounts that the Company’s insurance carriers have agreed to pay to the family pursuant to our general liability insurance policies, the Company will pay an additional $87 million. The settlement agreement will include customary release and confidentiality provisions and may require approval by a court. No assurances can be given as to the timing of reaching a final settlement agreement or that the Company will be able to reach a final settlement agreement on the terms discussed above, or at all, or that necessary court approvals will be obtained. In the three and six months ended June 30, 2016, the Company recorded within Fumigation related matters in the condensed consolidated statement of operations and comprehensive income a charge of $87 million in connection with the tentative settlement agreement. In the six months ended June 30, 2015, the Company recorded within Cost of services rendered and products sold in the condensed consolidated statement of operations and comprehensive income a charge of $3 million related to the civil claims related to the U.S. Virgin Islands matter, which is an amount equal to the Company’s insurance deductible under its general liability insurance policies.
The amount and extent of any further potential penalties, fines, sanctions, costs and damages that the federal or other governmental authorities may yet impose, investigation or other costs and reputational harm, as well as the impact of any additional civil, criminal or other claims or judicial, administrative or regulatory proceedings resulting from or related to the U.S. Virgin Islands matter, which could be material, is not currently known or reasonably estimable, and any such penalties, fines, sanctions, costs or damages would not be covered under the Company’s general liability insurance policies.
On September 15, 2015, a lawsuit was filed in the Circuit Court of the 15th Judicial Circuit in and for Palm Beach County, Florida, styled Carl Robert McCaughey, et al. v. Terminix International Company Limited Partnership, Sunland Pest Control Services, Inc., et al. (Case No. 32080796). The lawsuit alleges that fumigation of a Florida family’s residence by
8
Sunland, a subcontractor of Terminix, resulted in serious injuries to one of the family’s children, alleges claims for negligence and strict liability, and seeks an unspecified amount of monetary and punitive damages. The court has set a trial date in September 2016. The DOJ and other federal and state agencies are investigating the matter, and Sunland and two persons associated with Sunland have pled guilty in Federal court in connection therewith. The Company continues to cooperate fully with all relevant governmental authorities. In the six months ended June 30, 2016, the Company recorded within Cost of services rendered and products sold in the condensed consolidated statement of operations and comprehensive income a charge of $3 million in connection with civil claims related to the Palm Beach County, Florida matter, an amount equal to the Company’s insurance deductible under its general liability insurance policies, although no assurances can be given regarding the Company’s insurance coverage or recoveries in connection with such civil claims. The amount and extent of any potential penalties, fines, sanctions, costs and damages that the federal or other governmental authorities may impose, investigation or other costs and reputational harm, as well as the impact of any civil, criminal or other claims or judicial, administrative or regulatory proceedings resulting from or related to this incident, which could be material, is not currently known or reasonably estimable, and any such penalties, fines, sanctions, costs or damages may not be covered under the Company’s general liability insurance policies.
Note 4. Goodwill and Intangible Assets
Goodwill and indefinite-lived intangible assets are not amortized and are subject to assessment for impairment by applying a fair-value based test on an annual basis or more frequently if circumstances indicate a potential impairment. The Company’s annual assessment date is October 1. There were no goodwill or trade name impairment charges recorded in the three and six months ended June 30, 2016 and 2015. There were no accumulated impairment losses recorded as of June 30, 2016. The table below summarizes the goodwill balances for continuing operations by reportable segment:
|
||||||||||||
|
American |
Franchise |
||||||||||
(In millions) |
Terminix |
Home Shield |
Services Group |
Total |
||||||||
Balance as of December 31, 2015 |
$ |
1,567 |
$ |
381 |
$ |
182 |
$ |
2,129 | ||||
Acquisitions |
17 | 42 |
— |
60 | ||||||||
Disposals |
— |
— |
(6) | (6) | ||||||||
Impact of foreign exchange rates |
1 |
— |
1 | 2 | ||||||||
Balance as of June 30, 2016 |
$ |
1,585 |
$ |
423 |
$ |
176 |
$ |
2,185 |
The table below summarizes the other intangible asset balances for continuing operations:
|
||||||||||||||||||
|
||||||||||||||||||
|
||||||||||||||||||
|
As of June 30, 2016 |
As of December 31, 2015 |
||||||||||||||||
|
Accumulated |
Accumulated |
||||||||||||||||
(In millions) |
Gross |
Amortization |
Net |
Gross |
Amortization |
Net |
||||||||||||
Trade names(1) |
$ |
1,608 |
$ |
— |
$ |
1,608 |
$ |
1,608 |
$ |
— |
$ |
1,608 | ||||||
Customer relationships |
594 | (527) | 67 | 571 | (517) | 53 | ||||||||||||
Franchise agreements |
88 | (65) | 23 | 88 | (63) | 25 | ||||||||||||
Other |
54 | (39) | 16 | 53 | (36) | 18 | ||||||||||||
Total |
$ |
2,345 |
$ |
(631) |
$ |
1,714 |
$ |
2,320 |
$ |
(616) |
$ |
1,704 |
___________________________________
(1) |
Not subject to amortization. |
For the existing intangible assets, the Company anticipates amortization expense for the remainder of 2016 and each of the next five years of $17 million, $24 million, $18 million, $13 million, $11 million and $7 million, respectively.
Note 5. Stock-Based Compensation
For the three months ended June 30, 2016 and 2015, the Company recognized stock-based compensation expense of $4 million ($2 million, net of tax) and $2 million ($2 million, net of tax), respectively. For the six months ended June 30, 2016 and 2015, the Company recognized stock-based compensation expenses of $7 million ($4 million, net of tax) and $5 million ($3 million, net of tax), respectively. As of June 30, 2016, there was $31 million of total unrecognized compensation costs related to non-vested stock options, restricted stock units (“RSUs”) and performance shares granted under the Amended and Restated ServiceMaster Global Holdings, Inc. Stock Incentive Plan (“MSIP”) and the Amended and Restated ServiceMaster Global Holdings, Inc. 2014 Omnibus Incentive Plan (the “Omnibus Incentive Plan”). These remaining costs are expected to be recognized over a weighted-average period of 2.46 years.
9
Note 6. Comprehensive Income
Comprehensive income, which primarily includes net income (loss), unrealized gain (loss) on marketable securities, unrealized gain (loss) on derivative instruments and the effect of foreign currency translation gain (loss), is disclosed in the condensed consolidated statements of operations and comprehensive income.
The following tables summarize the activity in accumulated other comprehensive income (loss), net of the related tax effects.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
Gains (Losses) |
|
|
|
|
|
|
|
|
|
Unrealized |
|
on Available |
|
Foreign |
|
|
|
|||
|
|
Losses on |
|
-for-Sale |
|
Currency |
|
|
|
|||
(In millions) |
|
Derivatives |
|
Securities |
|
Translation |
|
Total |
||||
Balance as of December 31, 2015 |
|
$ |
(7) |
|
$ |
2 |
|
$ |
(15) |
|
$ |
(21) |
Other comprehensive (loss) income before reclassifications: |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax amount |
|
|
(4) |
|
|
(1) |
|
|
3 |
|
|
(2) |
Tax benefit |
|
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
After-tax amount |
|
|
(3) |
|
|
(1) |
|
|
3 |
|
|
(1) |
Amounts reclassified from accumulated other comprehensive income (loss)(1) |
|
|
3 |
|
|
(2) |
|
|
— |
|
|
2 |
Net current period other comprehensive income (loss) |
|
|
1 |
|
|
(3) |
|
|
3 |
|
|
1 |
Balance as of June 30, 2016 |
|
$ |
(7) |
|
$ |
(1) |
|
$ |
(12) |
|
$ |
(20) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2014 |
|
$ |
(6) |
|
$ |
6 |
|
$ |
(8) |
|
$ |
(8) |
Other comprehensive loss before reclassifications: |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax amount |
|
|
(6) |
|
|
— |
|
|
(3) |
|
|
(9) |
Tax benefit |
|
|
(2) |
|
|
— |
|
|
— |
|
|
(2) |
After-tax amount |
|
|
(4) |
|
|
— |
|
|
(3) |
|
|
(6) |
Amounts reclassified from accumulated other comprehensive income (loss)(1) |
|
|
3 |
|
|
(4) |
|
|
— |
|
|
(1) |
Net current period other comprehensive loss |
|
|
(1) |
|
|
(3) |
|
|
(3) |
|
|
(7) |
Balance as of June 30, 2015 |
|
$ |
(6) |
|
$ |
2 |
|
$ |
(10) |
|
$ |
(15) |
___________________________________
(1) |
Amounts are net of tax. See reclassifications out of accumulated other comprehensive income (loss) below for further details. |
Reclassifications out of accumulated other comprehensive income (loss) included the following components for the periods indicated.
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
Amounts Reclassified from Accumulated |
|||||||||||||
|
Other Comprehensive Income (Loss) |
|||||||||||||
|
Three Months Ended |
Six Months Ended |
Condensed Consolidated Statements of |
|||||||||||
|
June 30, |
June 30, |
Operations and Comprehensive Income |
|||||||||||
(In millions) |
2016 |
2015 |
2016 |
2015 |
Location |
|||||||||
Losses on derivatives: |
||||||||||||||
Fuel swap contracts |
$ |
(1) |
$ |
(1) |
$ |
(2) |
$ |
(3) |
Cost of services rendered and products sold |
|||||
Interest rate swap contracts |
(2) | (2) | (3) | (2) |
Interest expense |
|||||||||
Net losses on derivatives |
(2) | (3) | (5) | (5) | ||||||||||
Impact of income taxes |
1 | 1 | 2 | 2 |
Provision for income taxes |
|||||||||
Total reclassifications related to derivatives |
$ |
(1) |
$ |
(2) |
$ |
(3) |
$ |
(3) | ||||||
Gains on available-for-sale securities |
$ |
3 |
$ |
6 |
$ |
3 |
$ |
6 |
Interest and net investment income |
|||||
Impact of income taxes |
(1) | (2) | (1) | (2) |
Provision for income taxes |
|||||||||
Total reclassifications related to securities |
$ |
2 |
$ |
4 |
$ |
2 |
$ |
4 | ||||||
Total reclassifications for the period |
$ |
— |
$ |
2 |
$ |
(2) |
$ |
1 |
10
Note 7. Supplemental Cash Flow Information
Supplemental information relating to the condensed consolidated statements of cash flows is presented in the following table:
|
||||||
|
Six Months Ended |
|||||
|
June 30, |
|||||
(In millions) |
2016 |
2015 |
||||
Cash paid for or (received from): |
||||||
Interest expense |
$ |
70 |
$ |
93 | ||
Interest and dividend income |
(1) | (1) | ||||
Income taxes, net of refunds |
37 | 6 |
The Company acquired $29 million and $9 million of property and equipment through capital leases and other non-cash financing transactions in the six months ended June 30, 2016 and 2015, respectively, which have been excluded from the condensed consolidated statements of cash flows as non-cash investing and financing activities.
In the six months ended June 30, 2016 and 2015, the Company converted certain company-owned Merry Maids branches to franchises for a total purchase price of $8 million and $6 million, respectively. In the six months ended June 30, 2016 and 2015, the Company received cash of $6 million and $4 million, respectively, and provided financing of $2 million. These financed amounts have been excluded from the condensed consolidated statements of cash flows as non-cash investing activities.
Note 8. Cash and Marketable Securities
Cash, money market funds and certificates of deposits with maturities of three months or less when purchased are included in Cash and cash equivalents on the condensed consolidated statements of financial position. As of June 30, 2016 and December 31, 2015, the Company’s investments consisted primarily of treasury bills (“Debt securities”) and common equity securities (“Equity securities”). The amortized cost, fair value and gross unrealized gains and losses of the Company’s short- and long-term investments in Debt and Equity securities are as follows:
|
||||||||||||
|
Gross |
Gross |
||||||||||
|
Amortized |
Unrealized |
Unrealized |
Fair |
||||||||
(In millions) |
Cost |
Gains |
Losses |
Value |
||||||||
Available-for-sale securities, June 30, 2016: |
||||||||||||
Debt securities |
$ |
22 |
$ |
— |
$ |
— |
$ |
22 | ||||
Equity securities |
13 |
— |
(1) | 12 | ||||||||
Total securities |
$ |
35 |
$ |
— |
$ |
(1) |
$ |
34 | ||||
Available-for-sale securities, December 31, 2015: |
||||||||||||
Debt securities |
$ |
60 |
$ |
1 |
$ |
— |
$ |
60 | ||||
Equity securities |
18 | 3 |
— |
21 | ||||||||
Total securities |
$ |
78 |
$ |
4 |
$ |
(1) |
$ |
81 |
There were no unrealized losses which had been in a loss position for more than one year as of June 30, 2016 and December 31, 2015. The aggregate fair value of the investments with unrealized losses was $15 million and $23 million as of June 30, 2016 and December 31, 2015, respectively.
Gains and losses on sales of investments, as determined on a specific identification basis, are included in investment income in the period they are realized. The Company periodically reviews its portfolio of investments to determine whether there has been an other than temporary decline in the value of the investments from factors such as deterioration in the financial condition of the issuer or the market(s) in which the issuer competes. The table below summarizes proceeds and gross realized gains resulting from sales of available-for-sale securities. There were no gross realized losses resulting from sales of available-for-sale securities or impairment charges due to other than temporary declines in the value of certain investments for the three and six months ended June 30, 2016 and 2015.
|
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
June 30, |
June 30, |
||||||||||
(In millions) |
2016 |
2015 |
2016 |
2015 |
||||||||
Proceeds from sale of securities |
$ |
42 |
$ |
20 |
$ |
42 |
$ |
20 | ||||
Gross realized gains, pre-tax |
4 | 6 | 4 | 6 | ||||||||
Gross realized gains, net of tax |
2 | 4 | 2 | 4 |
11
Note 9. Long-Term Debt
Long-term debt is summarized in the following table:
|
||||||
|
As of |
As of |
||||
|
June 30, |
December 31, |
||||
(In millions) |
2016 |
2015 |
||||
Senior secured term loan facility maturing in 2021(1) |
$ |
2,328 |
$ |
2,336 | ||
Revolving credit facility maturing in 2019 |
— |
— |
||||
7.10% notes maturing in 2018(2) |
76 | 75 | ||||
7.45% notes maturing in 2027(2) |
165 | 164 | ||||
7.25% notes maturing in 2038(2) |
65 | 65 | ||||
Vehicle capital leases(3) |
67 | 47 | ||||
Other |
73 | 65 | ||||
Less current portion |
(60) | (54) | ||||
Total long-term debt |
$ |
2,714 |
$ |
2,698 |
___________________________________
(1) |
As of June 30, 2016 and December 31, 2015, presented net of $19 million and $21 million, respectively, in unamortized debt issuance costs and $15 million and $17 million, respectively, in unamortized original issue discount paid. |
(2) |
As of June 30, 2016 and December 31, 2015, collectively presented net of $51 million and $53 million, respectively, of unamortized fair value adjustments related to purchase accounting, which increases the effective interest rate from the coupon rates shown above. |
(3) |
The Company has entered into a fleet management services agreement (the “Fleet Agreement”) which, among other things, allows the Company to obtain fleet vehicles through a leasing program. All leases under the Fleet Agreement are capital leases for accounting purposes. The lease rental payments include an interest component calculated using a variable rate based on one-month LIBOR plus other contractual adjustments and a borrowing margin totaling 2.45 percent. |
Refinancing of Indebtedness
On February 17, 2015, the Company redeemed $190 million in aggregate principal amount of its outstanding 8% senior notes due 2020 (the “8% 2020 Notes”) at a redemption price of 106.0% of the principal amount using available cash. In connection with the partial redemption, the Company recorded a loss on extinguishment of debt of $13 million in the first quarter of 2015, which included a pre-payment premium of $11 million and the write-off of $2 million of debt issuance costs.
On April 1, 2015, the Company entered into a first amendment (the “First Term Loan Amendment”) which amends the agreement governing the $1,825 million term loan facility maturing July 1, 2021 (the “Term Loan Facility”) and the $300 million revolving credit facility maturing July 1, 2019 (the “Revolving Credit Facility”) (together with the Term Loan Facility, the “Credit Facilities”). The First Term Loan Amendment provides for incremental term loans (the “April Incremental Term Loans”) in an aggregate principal amount of $175 million. On April 1, 2015, the Company used the net proceeds from the April Incremental Term Loans, together with cash on hand, to redeem the remaining outstanding $200 million in aggregate principal amount of the 8% 2020 Notes at a redemption price of 106.0% of the principal amount. In connection with the redemption, the Company recorded a loss on extinguishment of debt of $14 million in the second quarter of 2015, which included a pre-payment premium of $12 million and the write-off of $2 million of debt issuance costs.
On August 17, 2015, the Company entered into a second amendment (the “Second Term Loan Amendment”) which amends the agreement governing the Credit Facilities. The Second Term Loan Amendment provides for incremental term loans (the “August Incremental Term Loans”) in an aggregate principal amount of $400 million. On August 17, 2015, the Company used the net proceeds from the August Incremental Term Loans, together with cash on hand, to redeem the remaining outstanding $488 million in aggregate principal amount of the 7% senior notes due 2020 (the “7% 2020 Notes”) (together with the 8% 2020 Notes, the “2020 Notes”) at a redemption price of 105.25% of the principal amount. In connection with the redemption, the Company recorded a loss on extinguishment of debt of $31 million in the third quarter of 2015, which included a pre-payment premium of $25 million and the write-off of $6 million of debt issuance costs
Interest Rate Swaps
Interest rate swap agreements in effect as of June 30, 2016 are as follows:
Trade Date |
|
Effective |
|
Expiration |
|
Notional |
|
Fixed |
|
Floating |
July 23, 2014 |
|
August 1, 2014 |
|
July 31, 2018 |
|
$300,000 |
|
1.786 |
% |
One month LIBOR |
July 23, 2014 |
|
March 1, 2015 |
|
July 31, 2018 |
|
$400,000 |
|
1.927 |
% |
One month LIBOR |
___________________________________
(1)Before the application of the applicable borrowing margin.
12
Note 10. Acquisitions
Acquisitions have been accounted for using the acquisition method and, accordingly, the results of operations of the acquired businesses have been included in the condensed consolidated financial statements since their dates of acquisition. The assets and liabilities of these businesses were recorded in the financial statements at their estimated fair values as of the acquisition dates.
On June 27, 2016, the Company acquired OneGuard Home Warranties (“OneGuard”) for a total purchase price of $65 million. The Company recorded goodwill of $42 million and other intangibles, primarily customer relationships, of $23 million related to this acquisition. As of June 30, 2016, the purchase price allocation for this acquisition has not been finalized. In particular, the Company is still evaluating the fair value of certain intangible assets. As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments will be recorded during the measurement period in 2016.
During the six months ended June 30, 2016, the Company completed several pest control and termite acquisitions. The total purchase price for these acquisitions was $23 million. The Company recorded goodwill of $17 million and other intangibles of $3 million related to these acquisitions.
During the six months ended June 30, 2015, the Company completed several pest control and termite acquisitions. The total purchase price for these acquisitions was $23 million. The Company recorded goodwill of $16 million and other intangibles, primarily customer relationships, of $6 million related to these acquisitions.
Supplemental cash flow information regarding the Company’s acquisitions is as follows:
|
||||||
|
Six Months Ended |
|||||
|
June 30, |
|||||
(In millions) |
2016 |
2015 |
||||
Assets acquired |
$ |
88 |
$ |
23 | ||
Liabilities assumed |
— |
— |
||||
Net assets acquired |
$ |
88 |
$ |
23 | ||
|
||||||
Net cash paid |
$ |
73 |
$ |
19 | ||
Seller financed debt |
15 | 4 | ||||
Purchase price |
$ |
88 |
$ |
23 |
Note 11. Income Taxes
As of June 30, 2016 and December 31, 2015, the Company had $18 million and $16 million, respectively, of tax benefits primarily reflected in state tax returns that have not been recognized for financial reporting purposes (“unrecognized tax benefits”). Based on information currently available, it is reasonably possible that over the next 12 month period unrecognized tax benefits may decrease by $6 million as the result of settlements of ongoing audits, statute of limitation expirations or final settlements of uncertain tax positions in multiple jurisdictions.
As required by Accounting Standard Codification (“ASC”) 740, “Income Taxes,” the Company computes interim period income taxes by applying an anticipated annual effective tax rate to the Company’s year-to-date income or loss from continuing operations before income taxes, except for significant unusual or infrequently occurring items. The Company’s estimated tax rate is adjusted each quarter in accordance with ASC 740.
The effective tax rate on income from continuing operations was 31.0 percent and 38.7 percent for the three months ended June 30, 2016 and 2015, respectively. The effective tax rate on income from continuing operations for the three months ended June 30, 2016 was primarily affected by excess tax benefits for share-based awards and the release of a valuation allowance recorded discretely during the quarter. The effective tax rate on income from continuing operations for the three months ended June 30, 2015 was primarily affected by various discrete events, including an adjustment to deferred state taxes resulting from changes in state apportionment factors.
The effective tax rate on income from continuing operations was 35.4 percent and 38.2 percent for the six months ended June 30, 2016 and 2015, respectively. The effective tax rate on income from continuing operations for the six months ended June 30, 2016 was primarily affected by excess tax benefits for share-based awards and the release of a valuation allowance recorded discretely during the quarter. The effective tax rate on income from continuing operations for the six months ended June 30, 2015 was primarily affected by various discrete events, including an adjustment to deferred state taxes resulting from changes in state apportionment factors.
13
Note 12. Business Segment Reporting
The business of the Company is conducted through three reportable segments: Terminix, American Home Shield and Franchise Services Group.
In accordance with accounting standards for segments, the Company’s reportable segments are strategic business units that offer different services. The Terminix segment provides termite and pest control services to residential and commercial customers and distributes pest control products. The American Home Shield segment provides home warranties for household systems and appliances. The Franchise Services Group segment provides residential and commercial disaster restoration, janitorial and cleaning services through franchises primarily under the ServiceMaster, ServiceMaster Restore and ServiceMaster Clean brand names, home cleaning services through franchises and Company-owned locations primarily under the Merry Maids brand name, on-site wood furniture and cabinet repair and restoration services primarily under the Furniture Medic brand name and home inspection services primarily under the AmeriSpec brand name. Corporate includes SMAC, the Company’s financing subsidiary exclusively dedicated to providing financing to its franchisees and retail customers of its operating units, and the Company’s headquarters operations (substantially all of which costs are allocated to the Company’s reportable segments), which provide various technology, marketing, finance, legal and other support services to the reportable segments. The composition of the Company’s reportable segments is consistent with that used by the Company’s chief operating decision maker (the “CODM”) to evaluate performance and allocate resources.
Information regarding the accounting policies used by the Company is described in the Company’s 2015 Form 10-K. The Company derives substantially all of its revenue from customers and franchisees in the United States with approximately two percent generated in foreign markets. Operating expenses of the business units consist primarily of direct costs and indirect costs allocated from Corporate.
The Company uses Reportable Segment Adjusted EBITDA as its measure of segment profitability. Accordingly, the CODM evaluates performance and allocates resources based primarily on Reportable Segment Adjusted EBITDA. Reportable Segment Adjusted EBITDA is defined as net income before: unallocated corporate expenses; loss from discontinued operations, net of income taxes; provision for income taxes; loss on extinguishment of debt; interest expense; depreciation and amortization expense; 401(k) Plan corrective contribution; fumigation related matters; insurance reserve adjustment; non-cash stock-based compensation expense; restructuring charges; gain on sale of Merry Maids branches; non-cash impairment of software and other related costs; and other non-operating expenses. The Company’s definition of Reportable Segment Adjusted EBITDA may not be calculated or comparable to similarly titled measures of other companies. The Company believes Reportable Segment Adjusted EBITDA is useful for investors, analysts and other interested parties as it facilitates company-to-company operating performance comparisons by excluding potential differences caused by variations in capital structures, taxation, the age and book depreciation of facilities and equipment, restructuring initiatives and equity-based, long-term incentive plans.
Information for continuing operations for each reportable segment and Corporate is presented below:
|
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
June 30, |
June 30, |
||||||||||
(In millions) |
2016 |
2015 |
2016 |
2015 |
||||||||
Revenue: |
||||||||||||
Terminix |
$ |
414 |
$ |
395 |
$ |
778 |
$ |
731 | ||||
American Home Shield |
282 | 261 | 477 | 436 | ||||||||
Franchise Services Group |
50 | 60 | 99 | 120 | ||||||||
Reportable Segment Revenue |
$ |
747 |
$ |
716 |
$ |
1,354 |
$ |
1,286 | ||||
Corporate |
1 | 1 | 1 | 1 | ||||||||
Total Revenue |
$ |
747 |
$ |
716 |
$ |
1,355 |
$ |
1,288 | ||||
Reportable Segment Adjusted EBITDA:(1) |
||||||||||||
Terminix |
$ |
112 |
$ |
101 |
$ |
207 |
$ |
190 | ||||
American Home Shield |
72 | 71 | 90 | 100 | ||||||||
Franchise Services Group |
19 | 20 | 37 | 39 | ||||||||
Reportable Segment Adjusted EBITDA |
$ |
203 |
$ |
192 |
$ |
334 |
$ |
328 |
___________________________________
14
(1) |
Presented below is a reconciliation of Reportable Segment Adjusted EBITDA to Net Income: |
|
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
June 30, |
June 30, |
||||||||||
(In millions) |
2016 |
2015 |
2016 |
2015 |
||||||||
Reportable Segment Adjusted EBITDA: |
||||||||||||
Terminix |
$ |
112 |
$ |
101 |
$ |
207 |
$ |
190 | ||||
American Home Shield |
72 | 71 | 90 | 100 | ||||||||
Franchise Services Group |
19 | 20 | 37 | 39 | ||||||||
Reportable Segment Adjusted EBITDA |
$ |
203 |
$ |
192 |
$ |
334 |
$ |
328 | ||||
Unallocated corporate expenses |
$ |
— |
$ |
(1) |
$ |
(3) |
$ |
(5) | ||||
Depreciation and amortization expense |
(22) | (24) | (43) | (48) | ||||||||
401(k) Plan corrective contribution |
(1) |
— |
(1) |
— |
||||||||
Fumigation related matters (1) |
(88) |
— |
(91) |
— |
||||||||
Insurance reserve adjustment (2) |
(23) |
— |
(23) |
— |
||||||||
Non-cash stock-based compensation expense |
(4) | (2) | (7) | (5) | ||||||||
Restructuring charges |
(4) |
— |
(5) | (2) | ||||||||
Gain on sale of Merry Maids branches |
— |
2 | 2 | 3 | ||||||||
Non-cash impairment of software and other related costs |
(1) |
— |
(1) |
— |
||||||||
Loss from discontinued operations, net of income taxes |
— |
— |
— |
(1) | ||||||||
Provision for income taxes |
(7) | (42) | (30) | (59) | ||||||||
Loss on extinguishment of debt |
— |
(14) |
— |
(27) | ||||||||
Interest expense |
(38) | (42) | (76) | (88) | ||||||||
Other non-operating expenses |
— |
(1) |
— |
(3) | ||||||||
Net Income |
$ |
16 |
$ |
67 |
$ |
54 |
$ |
94 |
___________________________________
(1) |
Represents costs related to the fumigation related matters described in Note 3 to the condensed consolidated financial statements. We exclude these charges from Adjusted EBITDA because we believe they do not reflect our on-going operations and because we believe doing so is useful to investors in aiding period-to-period comparability. |
(2) |
Represents an adjustment to the Company’s accrued self-insured claims related to automobile, general liability and workers’ compensation risks. The adjustment is based on the Company’s detailed annual assessment of this actuarially determined accrual, which the Company completes in the second quarter of each year. This adjustment relates to coverage periods of 2015 and prior. We have excluded this discrete second quarter adjustment from Adjusted EBITDA because we believe it does not reflect our ongoing operations and because we believe doing so is useful to investors in aiding period-to-period comparability. In each of the first quarter periods of 2016 and 2015, adjustments to accrued self-insured claims related to this insurance program of $4 million were recorded as charges in total Adjusted EBITDA. There were no similar adjustments recorded as charges in total Adjusted EBITDA in either of the second quarter periods of 2016 and 2015. |
|
Note 13. Related Party Transactions
TruGreen Spin-off
In connection with the TruGreen spin-off on January 14, 2014, the Company entered into a transition services agreement with TruGreen Holding Corporation (“New TruGreen”) pursuant to which the Company provided New TruGreen with specified communications, public relations, finance and accounting, tax, treasury, internal audit, human resources operations and benefits, risk management and insurance, supply management, real estate management, marketing, facilities, information technology and other support services. The charges for the transition services were designed to allow the Company to fully recover the direct costs of providing the services, plus specified margins and any out-of-pocket costs and expenses. The services provided under the transition services agreement terminated at various specified times on or prior to January 14, 2016 (except certain information technology, human resources and accounts payable services, which the Company has continued to provide to New TruGreen beyond January 14, 2016). New TruGreen may terminate the transition services agreement (or certain services under the transition services agreement) for convenience upon 90 days written notice, in which case New TruGreen will be required to reimburse the Company for early termination costs.
Under this transition services agreement, the Company recorded $2 million and $7 million in the three months ended June 30, 2016 and 2015, respectively, and $4 and $15 million in the six months ended June 30, 2016 and 2015, respectively, of fees from New TruGreen, which is included as a reduction in Selling and administrative expenses in the condensed consolidated statement of operations and comprehensive income. As of June 30, 2016, all amounts owed by New TruGreen under this agreement have been paid.
15
In addition, the Company, New TruGreen and TruGreen Limited Partnership, an indirectly wholly-owned subsidiary of New TruGreen, entered into (1) a separation and distribution agreement containing key provisions relating to the separation of the TruGreen business and the distribution of New TruGreen common stock to the Company’s stockholders (including relating to specified TruGreen legal matters with respect to which the Company has agreed to retain liability, as well as insurance coverage, non-competition, indemnification and other matters), (2) an employee matters agreement allocating liabilities and responsibilities relating to employee benefit plans and programs and other related matters and (3) a tax matters agreement governing the respective rights, responsibilities and obligations of the parties thereto with respect to taxes, including allocating liabilities for income taxes attributable to New TruGreen and its subsidiaries generally to the Company for tax periods (or portions thereof) ending on or before January 14, 2014 and generally to New TruGreen for tax periods (or portions thereof) beginning after that date.
Note 14. Fair Value Measurements
The period-end carrying amounts of cash and cash equivalents, receivables, restricted cash, accounts payable and accrued liabilities approximate fair value because of the short maturity of these instruments. The period-end carrying amounts of long-term notes receivable approximate fair value as the effective interest rates for these instruments are comparable to period-end market rates. The period-end carrying amounts of short- and long-term marketable securities also approximate fair value, with unrealized gains and losses reported net of tax as a component of accumulated other comprehensive income (loss) on the condensed consolidated statements of financial position, or, for certain unrealized losses, reported in interest and net investment income in the condensed consolidated statements of operations and comprehensive income if the decline in value is other than temporary. The carrying amount of total debt was $2,774 million and $2,752 million and the estimated fair value was $2,851 million and $2,813 million as of June 30, 2016 and December 31, 2015, respectively. The fair value of the Company’s debt is estimated based on available market prices for the same or similar instruments which are considered significant other observable inputs (Level 2) within the fair value hierarchy. The fair values presented reflect the amounts that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The fair value estimates presented in this report are based on information available to the Company as of June 30, 2016 and December 31, 2015.
The Company has estimated the fair value of its financial instruments measured at fair value on a recurring basis using the market and income approaches. For investments in marketable securities, deferred compensation trust assets and derivative contracts, which are carried at their fair values, the Company’s fair value estimates incorporate quoted market prices, other observable inputs (for example, forward interest rates) and unobservable inputs (for example, forward commodity prices) at the balance sheet date.
Interest rate swap contracts are valued using forward interest rate curves obtained from third-party market data providers. The fair value of each contract is the sum of the expected future settlements between the contract counterparties, discounted to present value. The expected future settlements are determined by comparing the contract interest rate to the expected forward interest rate as of each settlement date and applying the difference between the two rates to the notional amount of debt in the interest rate swap contracts.
Fuel swap contracts are valued using forward fuel price curves obtained from third-party market data providers. The fair value of each contract is the sum of the expected future settlements between the contract counterparties, discounted to present value. The expected future settlements are determined by comparing the contract fuel price to the expected forward fuel price as of each settlement date and applying the difference between the contract and expected prices to the notional gallons in the fuel swap contracts. The Company regularly reviews the forward price curves obtained from third-party market data providers and related changes in fair value for reasonableness utilizing information available to the Company from other published sources.
The Company has not changed its valuation techniques for measuring the fair value of any financial assets and liabilities during the year. Transfers between levels, if any, are recognized at the end of the reporting period. There were no significant transfers between levels during each of the six month periods ended June 30, 2016 and 2015.
16
The carrying amount and estimated fair value of the Company’s financial instruments that are recorded at fair value on a recurring basis for the periods presented are as follows:
|
||||||||||||||
|
Estimated Fair Value Measurements |
|||||||||||||
|
Quoted |
Significant |
||||||||||||
|
Prices In |
Other |
Significant |
|||||||||||
|
Active |
Observable |
Unobservable |
|||||||||||
|
Statement of Financial |
Carrying |
Markets |
Inputs |
Inputs |
|||||||||
(In millions) |
Position Location |
Value |
(Level 1) |
(Level 2) |
(Level 3) |
|||||||||
As of June 30, 2016: |
||||||||||||||
Financial Assets: |
||||||||||||||
Deferred compensation trust |
Long-term marketable securities |
$ |
7 |
$ |
7 |
$ |
— |
$ |
— |
|||||
Investments in marketable securities |
Marketable securities and Long-term marketable securities |
26 | 26 |
— |
— |
|||||||||
Fuel swap contracts: |
||||||||||||||
Current |
Prepaid expenses and other assets |
1 |
— |
— |
1 | |||||||||
Noncurrent |
Other assets |
1 |
— |
— |
1 | |||||||||
Total financial assets |
$ |
36 |
$ |
34 |
$ |
— |
$ |
2 | ||||||
Financial Liabilities: |
||||||||||||||
Fuel swap contracts |
Other accrued liabilities |
$ |
1 |
$ |
— |
$ |
— |
$ |
1 | |||||
Interest rate swap contracts |
Other long-term liabilities |
11 |
— |
11 |
— |
|||||||||
Total financial liabilities |
$ |
13 |
$ |
— |
$ |
11 |
$ |
1 | ||||||
As of December 31, 2015: |
||||||||||||||
Financial Assets: |
||||||||||||||
Deferred compensation trust |
Long-term marketable securities |
$ |
8 |
$ |
8 |
$ |
— |
$ |
— |
|||||
Investments in marketable securities |
Marketable securities and Long-term marketable securities |
73 | 38 | 35 |
— |
|||||||||
Total financial assets |
$ |
81 |
$ |
46 |
$ |
35 |
$ |
— |
||||||
Financial Liabilities: |
||||||||||||||
Fuel swap contracts |
Other accrued liabilities |
$ |
4 |
$ |
— |
$ |
— |
$ |
4 | |||||
Interest rate swap contracts |
Other long-term liabilities |
8 |
— |
8 |
— |
|||||||||
Total financial liabilities |
$ |
12 |
$ |
— |
$ |
8 |
$ |
4 |
17
A reconciliation of the beginning and ending fair values of financial instruments valued using significant unobservable inputs (Level 3) on a recurring basis is presented as follows:
|
|||||
|
Fuel Swap |
||||
|
Contract |
||||
|
Assets |
||||
(In millions) |
(Liabilities) |
Location of Gain (Loss) included in Earnings |
|||
Balance as of December 31, 2015 |
$ |
(4) | |||
Total (losses) gains (realized and unrealized) |
|||||
Included in earnings |
(2) |
Cost of services rendered and products sold |
|||
Included in other comprehensive income |
4 | ||||
Settlements |
2 | ||||
Balance as of June 30, 2016 |
$ |
1 | |||
|
|||||
Balance as of December 31, 2014 |
$ |
(6) | |||
Total (losses) gains (realized and unrealized) |
|||||
Included in earnings |
(3) |
Cost of services rendered and products sold |
|||
Included in other comprehensive income |
3 | ||||
Settlements |
3 | ||||
Balance as of June 30, 2015 |
$ |
(3) |
The following tables present information relating to the significant unobservable inputs of the Company’s Level 3 financial instruments:
|
||||||||||||
|
Fair Value |
Valuation |
Weighted |
|||||||||
|
(in millions) |
Technique |
Unobservable Input |
Range |
Average |
|||||||
As of June 30, 2016: |
||||||||||||
Fuel swap contracts |
$ |
1 |
Discounted Cash Flows |
Forward Unleaded Price per Gallon(1) |
$2.10 - $2.66 |
$ |
2.29 | |||||
As of December 31, 2015: |
||||||||||||
Fuel swap contracts |
$ |
(4) |
Discounted Cash Flows |
Forward Unleaded Price per Gallon(1) |
$1.91 - $2.55 |
$ |
2.22 |
___________________________________
(1) |
Forward prices per gallon were derived from third-party market data providers. A decrease in the forward price would result in a decrease in the fair value of the fuel swap contracts. |
The Company uses derivative financial instruments to manage risks associated with changes in fuel prices and interest rates. The Company does not hold or issue derivative financial instruments for trading or speculative purposes. In designating its derivative financial instruments as hedging instruments under accounting standards for derivative instruments, the Company formally documents the relationship between the hedging instrument and the hedged item, as well as the risk management objective and strategy for the use of the hedging instrument. This documentation includes linking the derivatives to forecasted transactions. The Company assesses at the time a derivative contract is entered into, and at least quarterly thereafter, whether the derivative item is effective in offsetting the projected changes in cash flows of the associated forecasted transactions. All of the Company’s designated hedging instruments are classified as cash flow hedges.
The Company has historically hedged a significant portion of its annual fuel consumption. The Company has also historically hedged the interest payments on a portion of its variable rate debt through the use of interest rate swap agreements. All of the Company’s fuel swap contracts and interest rate swap contracts are classified as cash flow hedges, and, as such, the hedging instruments are recorded on the condensed consolidated statements of financial position as either an asset or liability at fair value, with the effective portion of changes in the fair value attributable to the hedged risks recorded in accumulated other comprehensive income (loss). Any change in the fair value of the hedging instrument resulting from ineffectiveness, as defined by accounting standards, is recognized in current period earnings. Cash flows related to fuel and interest rate derivatives are classified as operating activities in the condensed consolidated statements of cash flows.
Ineffective portions of derivative instruments designated in accordance with accounting standards as cash flow hedge relationships were insignificant during the six months ended June 30, 2016. As of June 30, 2016, the Company had fuel swap contracts to pay fixed prices for fuel with an aggregate notional amount of $30 million, maturing through 2017. Under the terms of its fuel swap contracts, the Company is required to post collateral in the event that the fair value of the contracts exceeds a certain agreed upon liability level and in other circumstances required by the counterparty. As of June 30, 2016, the Company had posted $2 million in letters of credit as collateral under its fuel hedging program, which were issued under the Revolving Credit Facility.
The effective portion of the gain or loss on derivative instruments designated and qualifying as cash flow hedging instruments is recorded in accumulated other comprehensive income (loss). These amounts are reclassified into earnings in the same
18
period or periods during which the hedged forecasted debt interest settlement or the fuel settlement affects earnings. See Note 6 to the condensed consolidated financial statements for the effective portion of the gain or loss on derivative instruments recorded in accumulated other comprehensive income (loss) and for the amounts reclassified out of accumulated other comprehensive income (loss) and into earnings. The amount expected to be reclassified into earnings during the next 12 months includes unrealized gains and losses related to open fuel hedges and interest rate swaps. Specifically, as the underlying forecasted transactions occur during the next 12 months, the hedging gains and losses in accumulated other comprehensive income (loss) expected to be recognized in earnings is a loss of $4 million, net of tax, as of June 30, 2016. The amounts that are ultimately reclassified into earnings will be based on actual fuel prices and interest rates at the time the positions are settled and may differ materially from the amount noted above.
Note 15. Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during the period, increased to include the number of shares of common stock that would have been outstanding had potential dilutive shares of common stock been issued. The dilutive effect of stock options, RSUs and performance shares are reflected in diluted net income per share by applying the treasury stock method.
A reconciliation of the amounts included in the computation of basic earnings per share from continuing operations and diluted earnings per share from continuing operations is as follows:
|
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
June 30, |
June 30, |
||||||||||
(In millions, except per share data) |
2016 |
2015 |
2016 |
2015 |
||||||||
Income from continuing operations |
$ |
16 |
$ |
67 |
$ |
54 |
$ |
95 | ||||
Weighted-average common shares outstanding |
135.5 | 134.9 | 135.6 | 134.7 | ||||||||
Effect of dilutive securities: |
||||||||||||
RSUs |
0.2 | 0.2 | 0.2 | 0.2 | ||||||||
Stock options(1) |
1.9 | 1.4 | 2.0 | 1.4 | ||||||||
Weighted-average common shares outstanding—assuming dilution |
137.7 | 136.5 | 137.7 | 136.3 | ||||||||
Basic earnings per share from continuing operations |
$ |
0.11 |
$ |
0.50 |
$ |
0.40 |
$ |
0.71 | ||||
Diluted earnings per share from continuing operations |
$ |
0.11 |
$ |
0.49 |
$ |
0.40 |
$ |
0.70 |
___________________________________
(1) |
Options to purchase 0.9 million and 0.4 million shares for the three months ended June 30, 2016 and 2015, respectively, and 0.9 million and 0.4 shares for the six months ended June 30, 2016 and 2015, respectively, were not included in the diluted earnings per share calculation because their effect would have been anti-dilutive. |
19
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following information should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included in Item 1 of this Quarterly Report on Form 10-Q. The following discussion may contain forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those factors discussed below and elsewhere in this report, particularly in “—Information Regarding Forward-Looking Statements.”
Overview
Our core services include termite and pest control, home warranties, disaster restoration, janitorial, residential cleaning, furniture and cabinet repair and home inspection under the following leading brands: Terminix, American Home Shield, ServiceMaster Restore, ServiceMaster Clean, Merry Maids, Furniture Medic and AmeriSpec. Our operations for the periods presented in this report are organized into three reportable segments: Terminix, American Home Shield and Franchise Services Group.
Key Business Metrics
We focus on a variety of indicators and key operating and financial metrics to monitor the financial condition and performance of the continuing operations of our businesses. These metrics include:
· |
revenue, |
· |
operating expenses, |
· |
net income (loss), |
· |
earnings (loss) per share, |
· |
Adjusted EBITDA, |
· |
organic revenue growth, |
· |
customer retention rates, and |
· |
customer counts growth. |
To the extent applicable, these measures are evaluated with and without impairment, restructuring and other charges that management believes are not indicative of the earnings capabilities of our businesses. We also focus on measures designed to monitor cash flow, including net cash provided from operating activities from continuing operations and free cash flow.
Revenue. Our revenue results are primarily a function of the volume and pricing of the services and products provided to our customers by our businesses as well as the mix of services and products provided across our businesses. The volume of our revenue in Terminix and American Home Shield, and in our company-owned branches in the Franchise Services Group, is impacted by new unit sales, the retention of our existing customers and acquisitions. We expect to continue our tuck-in acquisition program at Terminix and to periodically evaluate other strategic acquisitions. Revenue results in the remainder of our Franchise Services Group are driven principally by royalty fees earned from our franchisees. We serve both residential and commercial customers, principally in the United States. In 2015, approximately 98 percent of our revenue was generated by sales in the United States.
Operating Expenses. In addition to the impact of changes in our revenue results, our operating results are affected by, among other things, the level of our operating expenses. A number of our operating expenses are subject to inflationary pressures, such as fuel, chemicals, raw materials, wages and salaries, employee benefits and health care, vehicles, contractor costs, self-insurance costs and other insurance premiums, as well as various regulatory compliance costs.
Net Income and Earnings Per Share. Basic earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during the period, increased to include the number of shares of common stock that would have been outstanding had potential dilutive shares of common stock been issued. The dilutive effect of stock options and RSUs are reflected in diluted net income per share by applying the treasury stock method. The presentation of net income and earnings per share provides GAAP measures of performance which are useful for investors, analysts and other interested parties in company-to-company operating performance comparisons.
Adjusted EBITDA. We evaluate performance and allocate resources based primarily on Adjusted EBITDA. We define Adjusted EBITDA as net income before: loss from discontinued operations, net of income taxes; provision for income taxes; loss on extinguishment of debt; interest expense; depreciation and amortization expense; 401(k) Plan corrective contribution; fumigation related matters; insurance reserve adjustment; non-cash impairment of software and other related costs; non-cash stock-based compensation expense; restructuring charges; gain on sale of Merry Maids branches; and other non-operating expenses. We believe Adjusted EBITDA is useful for investors, analysts and other interested parties as it facilitates company-to-company operating
20
performance comparisons by excluding potential differences caused by variations in capital structures, taxation, the age and book depreciation of facilities and equipment, restructuring initiatives and equity-based, long-term incentive plans.
Organic Revenue Growth. We evaluate organic revenue growth to track performance of the business, including the impacts of sales, pricing, new service offerings and other growth initiatives. Organic revenue growth excludes revenue from acquired customers for 12 months following the acquisition date.
Customer Retention Rates and Customer Counts Growth. Where applicable, we report our customer retention rates and growth in customer counts in order to track the performance of the business. Customer counts represent our recurring customer base, which includes customers with active contracts for recurring services. Retention rates are calculated as the ratio of ending customer counts to the sum of beginning customer counts, new sales and acquired accounts for the applicable period. These measures are presented on a rolling, 12-month basis in order to avoid seasonal anomalies. See “—Segment Review.”
Seasonality
We have seasonality in our business, which drives fluctuations in revenue and Adjusted EBITDA for interim periods. In 2015, approximately 22 percent, 28 percent, 27 percent and 23 percent of our revenue and approximately 21 percent, 31 percent, 28 percent and 20 percent of our Adjusted EBITDA was recognized in the first, second, third and fourth quarters, respectively.
Effect of Weather Conditions
The demand for our services and our results of operations are also affected by weather conditions, including the seasonal nature of our termite and pest control services, home inspection services and disaster restoration services. Weather conditions which have a potentially unfavorable impact to our business include cooler temperatures or droughts which can impede the development of termite swarms and lead to lower demand for our termite control services; severe winter storms which can impact our residential cleaning business if we cannot travel to service locations due to hazardous road conditions; and extreme temperatures which can lead to an increase in service requests related to household systems. Weather conditions which have a potentially favorable impact to our business include mild winters which can lead to higher demand for termite and pest control services; mild winters or summers which can lead to lower household systems claim frequency; and severe storms which can lead to an increase in demand for disaster restoration services.
Franchises
Franchises are important to the Terminix, ServiceMaster Restore, ServiceMaster Clean, Merry Maids, Furniture Medic and AmeriSpec businesses. Total profits from our franchised operations were $21 million and $19 million for the three months ended June 30, 2016 and 2015, respectively, and $39 million and $36 million for the six months ended June 30, 2016 and 2015, respectively. Nearly all of the franchise fees received by our Franchise Services Group segment are derived from the ServiceMaster Restore, ServiceMaster Clean and Merry Maids businesses. Franchise fees from our Terminix franchisees represented less than one percent of Terminix revenue for the three and six months ended June 30, 2016. We evaluate the performance of our franchise businesses based primarily on operating profit before corporate general and administrative expenses, interest expense and amortization of intangible assets. Franchise agreements entered into in the course of these businesses are generally for a term of five to 10 years. The majority of these franchise agreements are renewed prior to expiration. Internationally, we have license agreements, whereby licensees provide services under our brand names that would ordinarily be provided by franchisees in the United States. The majority of international licenses are for 10‑year terms.
21
Results of Operations
|
|||||||||||||||
|
Three Months Ended |
Increase |
|||||||||||||
|
June 30, |
(Decrease) |
% of Revenue |
||||||||||||
(In millions) |
2016 |
2015 |
2016 vs. 2015 |
2016 |
2015 |
||||||||||
Revenue |
$ |
747 |
$ |
716 | 4 |
% |
100 |
% |
100 |
% |
|||||
Cost of services rendered and products sold |
379 | 365 | 4 | 51 | 51 | ||||||||||
Selling and administrative expenses |
187 | 182 | 3 | 25 | 25 | ||||||||||
Amortization expense |
8 | 12 | (33) | 1 | 2 | ||||||||||
401(k) Plan corrective contribution |
1 |
— |
* |
— |
— |
||||||||||
Fumigation related matters |
88 |
— |
* |
12 |
— |
||||||||||
Insurance reserve adjustment |
23 |
— |
* |
3 |
— |
||||||||||
Impairment of software and other related costs |
1 |
— |
* |
— |
— |
||||||||||
Restructuring charges |
4 |
— |
* |
1 |
— |
||||||||||
Gain on sale of Merry Maids branches |
— |
(2) |
* |
— |
— |
||||||||||
Interest expense |
38 | 42 | (10) | 5 | 6 | ||||||||||
Interest and net investment income |
(4) | (7) | (43) | (1) | (1) | ||||||||||
Loss on extinguishment of debt |
— |
14 |
* |
— |
2 | ||||||||||
Income from Continuing Operations before Income Taxes |
23 | 109 | (79) | 3 | 15 | ||||||||||
Provision for income taxes |
7 | 42 | (83) | 1 | 6 | ||||||||||
Income from Continuing Operations |
16 | 67 | (76) | 2 | 9 | ||||||||||
Loss from discontinued operations, net of income taxes |
— |
— |
— |
— |
— |
||||||||||
Net Income |
$ |
16 |
$ |
67 | (76) |
% |
2 |
% |
9 |
% |
|
|||||||||||||||
|
Six Months Ended |
Increase |
|||||||||||||
|
June 30, |
(Decrease) |
% of Revenue |
||||||||||||
|
|||||||||||||||
(In millions) |
2016 |
2015 |
2016 vs. 2015 |
2016 |
2015 |
||||||||||
Revenue |
$ |
1,355 |
$ |
1,288 | 5 |
% |
100 |
% |
100 |
% |
|||||
Cost of services rendered and products sold |
704 | 668 | 5 | 52 | 52 | ||||||||||
Selling and administrative expenses |
360 | 334 | 8 | 27 | 26 | ||||||||||
Amortization expense |
16 | 25 | (36) | 1 | 2 | ||||||||||
401(k) Plan corrective contribution |
1 |
— |
* |
— |
— |
||||||||||
Fumigation related matters |
91 |
— |
* |
7 |
— |
||||||||||
Insurance reserve adjustment |
23 |
— |
* |
2 |
— |
||||||||||
Impairment of software and other related costs |
1 |
— |
* |
— |
— |
||||||||||
Restructuring charges |
5 | 2 |
* |
— |
— |
||||||||||
Gain on sale of Merry Maids branches |
(2) | (3) |
* |
— |
— |
||||||||||
Interest expense |
76 | 88 | (14) | 6 | 7 | ||||||||||
Interest and net investment income |
(4) | (7) | (43) |
— |
(1) | ||||||||||
Loss on extinguishment of debt |
— |
27 |
* |
— |
2 | ||||||||||
Income from Continuing Operations before Income Taxes |
85 | 154 | (45) | 6 | 12 | ||||||||||
Provision for income taxes |
30 | 59 | (49) | 2 | 5 | ||||||||||
Income from Continuing Operations |
54 | 95 | (43) | 4 | 7 | ||||||||||
Loss from discontinued operations, net of income taxes |
— |
(1) |
* |
— |
— |
||||||||||
Net Income |
$ |
54 |
$ |
94 | (43) |
% |
4 |
% |
7 |
% |
_________________________________
* not meaningful
22
Revenue
We reported revenue of $747 million and $716 million for the three months ended June 30, 2016 and 2015, respectively, and revenue of $1,355 million and $1,288 million for the six months ended June 30, 2016 and 2015, respectively. A summary of changes in revenue for each of our reportable segments and Corporate is included in the table below. See “—Segment Review” for a discussion of the drivers of the year-over-year changes.
|
|||||||||||||||
|
American |
Franchise |
|||||||||||||
|
Home |
Services |
|||||||||||||
(In millions) |
Terminix |
Shield |
Group |
Corporate |
Total |
||||||||||
Three Months Ended June 30, 2015 |
$ |
395 |
$ |
261 |
$ |
60 |
$ |
1 |
$ |
716 | |||||
Pest Control(1) |
21 |
— |
— |
— |
21 | ||||||||||
Termite and Other Services(2) |
— |
— |
— |
— |
— |
||||||||||
Home Warranties |
— |
21 |
— |
— |
21 | ||||||||||
Franchise-Related Revenue |
— |
— |
(1) |
— |
(1) | ||||||||||
Sale of Merry Maids branches(3) |
— |
— |
(9) |
— |
(9) | ||||||||||
Other |
(2) |
— |
— |
— |
(2) | ||||||||||
Three Months Ended June 30, 2016 |
$ |
414 |
$ |
282 |
$ |
50 |
$ |
1 |
$ |
747 |
|
|||||||||||||||
|
American |
Franchise |
|||||||||||||
|
Home |
Services |
|||||||||||||
(In millions) |
Terminix |
Shield |
Group |
Corporate |
Total |
||||||||||
Six Months Ended June 30, 2015 |
$ |
731 |
$ |
436 |
$ |
120 |
$ |
1 |
$ |
1,288 | |||||
Pest Control (1) |
43 |
— |
— |
— |
43 | ||||||||||
Termite and Other Services(2) |
2 |
— |
— |
— |
2 | ||||||||||
Home Warranties |
— |
41 |
— |
— |
41 | ||||||||||
Franchise-Related Revenue |
— |
— |
(4) |
— |
(4) | ||||||||||
Sale of Merry Maids branches(3) |
— |
— |
(17) |
— |
(17) | ||||||||||
Other |
2 |
— |
— |
— |
2 | ||||||||||
Six Months Ended June 30, 2016 |
$ |
778 |
$ |
477 |
$ |
99 |
$ |
1 |
$ |
1,355 |
_________________________________
(1) |
Includes growth from acquisitions of approximately $16 million and $33 million for the three and six months ended June 30, 2016, respectively. |
(2) |
Includes wildlife exclusion, crawl space encapsulation and attic insulation products which are managed as a component of our termite line of business. Includes growth from acquisitions of approximately $1 million and $3 million for the three and six months ended June 30, 2016, respectively. |
(3) |
Includes a $10 million and $18 million reduction in revenue from company-owned branches, offset, in part, by a $1 million and $1 million increase in royalty fees as a result of the conversion of certain company-owned Merry Maids branches to franchises (the “branch conversions”) for the three and six months ended June 30, 2016, respectively. |
23
Cost of Services Rendered and Products Sold
We reported cost of services rendered and products sold of $379 million and $365 million for the three months ended June 30, 2016 and 2015, respectively, and $704 million and $668 million for the six months ended June 30, 2016 and 2015, respectively. The following table provides a summary of changes in cost of services rendered and products sold for each of our reportable segments and Corporate:
|
|||||||||||||||
|
American |
Franchise |
|||||||||||||
|
Home |
Services |
|||||||||||||
(In millions) |
Terminix |
Shield |
Group |
Corporate |
Total |
||||||||||
Three Months Ended June 30, 2015 |
$ |
208 |
$ |
130 |
$ |
27 |
$ |
— |
$ |
365 | |||||
Impact of change in revenue |
10 | 8 | 1 |
— |
19 | ||||||||||
Contract claims |
— |
4 |
— |
— |
4 | ||||||||||
Sale of Merry Maids branches |
— |
— |
(7) |
— |
(7) | ||||||||||
Other |
(1) |
— |
— |
— |
(1) | ||||||||||
Three Months Ended June 30, 2016 |
$ |
217 |
$ |
142 |
$ |
21 |
$ |
— |
$ |
379 |
The increase in contract claims cost at American Home Shield was driven by normal inflationary pressure on the underlying costs of repairs.
We realized a reduction in cost of sales of $7 million in the Franchise Services Group as a result of the branch conversions.
|
|||||||||||||||
|
American |
Franchise |
|||||||||||||
|
Home |
Services |
|||||||||||||
(In millions) |
Terminix |
Shield |
Group |
Corporate |
Total |
||||||||||
Six Months Ended June 30, 2015 |
$ |
388 |
$ |
220 |
$ |
55 |
$ |
4 |
$ |
668 | |||||
Impact of change in revenue |
23 | 15 |
— |
— |
38 | ||||||||||
Contract claims |
— |
14 |
— |
— |
14 | ||||||||||
Sale of Merry Maids branches |
— |
— |
(14) |
— |
(14) | ||||||||||
Other |
— |
(2) |
— |
— |
(2) | ||||||||||
Six Months Ended June 30, 2016 |
$ |
411 |
$ |
247 |
$ |
41 |
$ |
4 |
$ |
704 |
The increase in contract claims cost at American Home Shield was driven by the increase in the average cost per service request associated with appliance repairs we experienced in the first quarter and normal inflationary pressure on the underlying costs of repairs.
We realized a reduction in cost of sales of $14 million in the Franchise Services Group as a result of the branch conversions.
24
Selling and Administrative Expenses
We reported selling and administrative expenses of $187 million and $182 million for the three months ended June 30, 2016 and 2015, respectively, and $360 million and $334 million for the six months ended June 30, 2016 and 2015, respectively. For the three months ended June 30, 2016 and 2015, selling and administrative expenses comprised general and administrative expenses of $69 million and $65 million, respectively, and selling and marketing expenses of $118 million and $117 million, respectively. For the six months ended June 30, 2016 and 2015, selling and administrative expenses comprised general and administrative expenses of $144 million and $131 million, respectively, and selling and marketing expenses of $216 million and $203 million, respectively. The following table provides a summary of changes in selling and administrative expenses for each of our reportable segments and Corporate:
|
|||||||||||||||
|
American |
Franchise |
|||||||||||||
|
Home |
Services |
|||||||||||||
(In millions) |
Terminix |
Shield |
Group |
Corporate |
Total |
||||||||||
Three Months Ended June 30, 2015 |
$ |
93 |
$ |
68 |
$ |
14 |
$ |
7 |
$ |
182 | |||||
Sales and marketing costs |
(1) | 3 |
— |
— |
2 | ||||||||||
Technology costs |
4 | 2 |
— |
— |
6 | ||||||||||
Customer service costs |
— |
1 |
— |
— |
1 | ||||||||||
Sale of Merry Maids branches |
— |
— |
(1) |
— |
(1) | ||||||||||
Cost reduction initiatives |
— |
— |
(2) |
— |
(2) | ||||||||||
Stock-based compensation expense |
— |
— |
— |
1 | 1 | ||||||||||
Secondary offering expenses |
— |
— |
— |
(1) | (1) | ||||||||||
Other |
(2) |
— |
— |
1 | (1) | ||||||||||
Three Months Ended June 30, 2016 |
$ |
94 |
$ |
74 |
$ |
11 |
$ |
8 |
$ |
187 |
The increase in sales and marketing costs at American Home Shield was primarily driven by an increase in sales commissions and a change in the timing of marketing spend within the year. The increase in customer service costs at American Home Shield was due to higher labor costs resulting from an acceleration of pre-season hiring and training in preparation for the high-volume summer season.
We realized a reduction in selling and administrative expenses of $1 million in the Franchise Services Group as a result of the branch conversions.
The increase in technology costs was primarily due to an acceleration of investments to transform our customers’ experiences through technology.
|
|||||||||||||||
|
American |
Franchise |
|||||||||||||
|
Home |
Services |
|||||||||||||
(In millions) |
Terminix |
Shield |
Group |
Corporate |
Total |
||||||||||
Six Months Ended June 30, 2015 |
$ |
168 |
$ |
125 |
$ |
27 |
$ |
14 |
$ |
334 | |||||
Sales and marketing costs |
— |
13 |
— |
— |
13 | ||||||||||
Technology costs |
8 | 4 |
— |
— |
12 | ||||||||||
Customer service costs |
— |
3 |
— |
— |
3 | ||||||||||
Sale of Merry Maids branches |
— |
— |
(2) |
— |
(2) | ||||||||||
Cost reduction initiatives |
— |
— |
(3) |
— |
(3) | ||||||||||
Stock-based compensation expense |
— |
— |
— |
3 | 3 | ||||||||||
Secondary offering expenses |
— |
— |
— |
(3) | (3) | ||||||||||
Other |
— |
2 |
— |
1 | 3 | ||||||||||
Six Months Ended June 30, 2016 |
$ |
176 |
$ |
147 |
$ |
22 |
$ |
15 |
$ |
360 |
The increase in sales and marketing costs at American Home Shield was primarily driven by the shift in the timing of a holiday mail campaign from the fourth quarter of 2015 to the first quarter of 2016 and, to a lesser extent, an increase in sales commissions and a change in the timing of marketing spend within the year. We expect the shift in the holiday mail campaign to result in an increase to our full year marketing costs. The increase in customer service costs at American Home Shield was due to higher labor costs resulting from an acceleration of pre-season hiring and training in preparation for the high-volume summer season.
We realized a reduction in selling and administrative expenses of $2 million in the Franchise Services Group as a result of the branch conversions.
The increase in technology costs was primarily due to an acceleration of investments to transform our customers’ experiences through technology.
25
Amortization Expense
Amortization expense was $8 million and $12 million in the three months ended June, 2016 and 2015, respectively, and $16 million and $25 million in the six months ended June 30, 2016 and 2015, respectively. The decrease is a result of certain finite-lived intangible assets recorded in connection with the merger transaction by which the Company was taken private in 2007 being fully amortized.
401(k) Plan Corrective Contribution
We recorded a charge of $1 million in the three and six months ended June 30, 2016 related to the 401(k) Plan. See Note 3 to the condensed consolidated financial statements for more details. There were no 401(k) Plan corrective contribution charges recorded in the three and six months ended June 30, 2015.
Fumigation Related Matters
We recorded charges of $88 and $91 million in the three and six months ended June 30, 2016 for fumigation related matters. See Note 3 to the condensed consolidated financial statements for more details.
Insurance Reserve Adjustment
We recorded a charge of $23 million in the three and six months ended June 30, 2016 for an adjustment to the Company’s accrued self-insured claims related to automobile, general liability and workers’ compensation risks. The adjustment is based on the Company’s detailed annual assessment of this actuarially determined accrual, which the Company completes in the second quarter of each year. This adjustment relates to coverage periods of 2015 and prior.
Impairment of Software and Other Related Costs
We recorded an impairment charge of $1 million in the three and six months ended June 30, 2016 relating to our decision to replace certain software pursuant to our ServSmart initiative. There were no impairments of software and other related costs recorded in the three and six months ended June 30, 2015.
Restructuring Charges
We incurred restructuring charges of $4 million in the three months ended June 30, 2016 and $5 million and $2 million in the six months ended June 30, 2016 and 2015, respectively. There were no restructuring charges recorded in the three months ended June 30, 2015. Restructuring charges were comprised of the following:
|
||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
June 30, |
June 30, |
||||||||||
(In millions) |
2016 |
2015 |
2016 |
2015 |
||||||||
Terminix(1) |
$ |
3 |
$ |
— |
$ |
3 |
$ |
1 | ||||
Franchise Services Group(2) |
— |
— |
— |
1 | ||||||||
Corporate(3) |
1 |
— |
2 |
— |
||||||||
Total restructuring charges |
$ |
4 |
$ |
— |
$ |
5 |
$ |
2 |
(1) |
For the three and six months ended June 30, 2016, these charges included $2 million of lease termination costs and $1 million of severance primarily related to the decision to consolidate the stand-alone operations of a previously acquired business with those of the Terminix branch organization. For the six months ended June 30, 2015, these charges included lease termination and severance costs related to Terminix’s branch optimization program. |
(2) |
For the six months ended June 30, 2015, these charges included severance costs related to the reorganization of Franchise Services Group. |
(3) |
Represents restructuring charges related to an initiative to enhance capabilities and reduce costs in the Company’s headquarters functions that provide Company-wide administrative services for our operations. For the three and six months ended June 30, 2016, these charges included professional fees of $1 million and $2 million, respectively. |
Gain on Sale of Merry Maids Branches
We recorded a gain of $2 million in the three months ended June 30, 2015 and $2 million and $3 million in the six months ended June 30, 2016 and 2015, respectively, associated with the branch conversions. There was no gain recorded in the three months ended June 30, 2016.
Interest Expense
Interest expense was $38 million and $42 million for the three months ended June 30, 2016 and 2015, respectively, and $76 million and $88 million for the six months ended June 30, 2016 and 2015, respectively. The decrease in interest expense was driven by the redemption of the 2020 Notes in 2015, offset, in part, by additional borrowings under the April and August Incremental Term Loans. See Note 9 to the condensed consolidated financial statements for more details.
26
Interest and Net Investment Income
Interest and net investment income was $4 million and $7 million for the three months ended June 30, 2016 and 2015, respectively, and $4 million and $7 million for the six month periods ended June 30, 2016 and 2015, and comprised net investment gains and interest and dividend income realized on the American Home Shield investment portfolio and interest income on other cash balances.
Loss on Extinguishment of Debt
A loss on extinguishment of debt of $14 million and $27 million was recorded in the three and six months ended June 30, 2015, respectively, related to the redemptions of the 8% 2020 Notes on February 17, 2015 and April 1, 2015. See Note 9 to the condensed consolidated financial statements for more details. There were no debt extinguishments in the three and six months ended June 30, 2016.
Income from Continuing Operations before Income Taxes
Income from continuing operations before income taxes was $23 million and $109 million for the three months ended June 30, 2016 and 2015, respectively, and $85 million and $154 million for six months ended June 30, 2016 and 2015, respectively. The change in income from continuing operations before income taxes primarily reflects the net effect of year-over-year changes in the following items:
|
||||||
|
Three Months Ended |
Six Months Ended |
||||
|
June 30, |
June 30, |
||||
(In millions) |
2016 vs. 2015 |
2016 vs. 2015 |
||||
Reportable segments and Corporate(1) |
$ |
12 |
$ |
6 | ||
Interest expense(2) |
4 | 12 | ||||
Loss on extinguishment of debt(3) |
14 | 27 | ||||
Insurance reserve adjustment(4) |
(23) | (23) | ||||
Fumigation related matters (5) |
(88) | (91) | ||||
Other(6) |
(5) |
— |
||||
Decrease in income from continuing operations before income taxes |
$ |
(86) |
$ |
(69) |
___________________________________
(1) |
Represents the net change in Adjusted EBITDA as described in “—Segment Review.” |
(2) |
Represents the net change in interest expense as described in “—Interest Expense.” |
(3) |
Represents the $14 million and $27 million loss on extinguishment of debt recorded in the three and six months ended June 30, 2015, respectively, as described in “—Loss on Extinguishment of Debt.” |
(4) |
Represents the $23 million insurance reserve adjustment recorded in the three and six months ended June 30, 2016 as described in “—Insurance Reserve Adjustment.” |
(5) |
Represents the $88 million and $91 million charges for fumigation related matters recorded in the three and six months ended June 30, 2016 as described in “—Fumigation Related Matters.” |
(6) |
Primarily represents the net change in 401(k) Plan corrective contribution, impairment of software and other related costs, restructuring charges, gain on sale of Merry Maids branches, stock-based compensation, depreciation and amortization. |
Provision for Income Taxes
The effective tax rate on income from continuing operations was 31.0 percent and 38.7 percent for the three months ended June 30, 2016 and 2015, respectively. The effective tax rate on income from continuing operations for the three months ended June 30, 2016 was primarily affected by excess tax benefits for share-based awards and the release of a valuation allowance recorded discretely during the quarter. The effective tax rate on income from continuing operations for the three months ended June 30, 2015 was primarily affected by various discrete events, including an adjustment to deferred state taxes resulting from changes in state apportionment factors.
The effective tax rate on income from continuing operations was 35.4 percent and 38.2 percent for the six months ended June 30, 2016 and 2015, respectively. The effective tax rate on income from continuing operations for the six months ended June 30, 2016 was primarily affected by excess tax benefits for share-based awards and the release of a valuation allowance recorded discretely during the quarter. The effective tax rate on income from continuing operations for the six months ended June 30, 2015 was primarily affected by various discrete events, including an adjustment to deferred state taxes resulting from changes in state apportionment factors.
27
Net Income
Net income was $16 million and $67 million for the three months ended June 30, 2016 and 2015, respectively. The $51 million reduction was driven by an $86 million decrease in income from continuing operations before income taxes, offset, in part, by a $35 million decrease in the provision for income taxes.
Net income was $54 million and $94 million for the six months ended June 30, 2016 and 2015, respectively. The $40 million reduction was driven by a $69 million decrease in income from continuing operations before income taxes, offset, in part, by a $29 million decrease in the provision for income taxes.
Segment Review
The following business segment reviews should be read in conjunction with the required footnote disclosures presented in the notes to the condensed consolidated financial statements included in this report.
Revenue and Adjusted EBITDA by reportable segment and for Corporate are as follows:
|
||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||
|
June 30, |
Increase |
June 30, |
Increase |
||||||||||||||
(In millions) |
2016 |
2015 |
(Decrease) |
2016 |
2015 |
(Decrease) |
||||||||||||
Revenue: |
||||||||||||||||||
Terminix |
$ |
414 |
$ |
395 | 5 |
% |
$ |
778 |
$ |
731 | 6 |
% |
||||||
American Home Shield |
282 | 261 | 8 | 477 | 436 | 9 | ||||||||||||
Franchise Services Group |
50 | 60 | (17) | 99 | 120 | (18) | ||||||||||||
Corporate |
1 | 1 |
* |
1 | 1 |
* |
||||||||||||
Total Revenue: |
$ |
747 |
$ |
716 | 4 |
% |
$ |
1,355 |
$ |
1,288 | 5 |
% |
||||||
Adjusted EBITDA:(1) |
||||||||||||||||||
Terminix |
$ |
112 |
$ |
101 | 11 |
% |
$ |
207 |
$ |
190 | 9 |
% |
||||||
American Home Shield |
72 | 71 | 1 | 90 | 100 | (10) | ||||||||||||
Franchise Services Group |
19 | 20 | (5) | 37 | 39 | (5) | ||||||||||||
Reportable Segment Adjusted EBITDA |
203 | 192 | 6 | 334 | 328 | 2 | ||||||||||||
Corporate(2) |
— |
(1) |
* |
(3) | (5) |
* |
||||||||||||
Total Adjusted EBITDA |
$ |
203 |
$ |
191 | 6 |
% |
$ |
330 |
$ |
324 | 2 |
% |
___________________________________
(1) |
See Note 12 for our definition of Adjusted EBITDA and a reconciliation of Reportable Segment Adjusted EBITDA to net income. |
(2) |
Represents unallocated corporate expenses. |
Terminix Segment
Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015
The Terminix segment, which provides termite and pest control services to residential and commercial customers and distributes pest control products, reported a five percent increase in revenue and an 11 percent increase in Adjusted EBITDA for the three months ended June 30, 2016 compared to the three months ended June 30, 2015.
Revenue
Revenue by service line is as follows:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||||
|
June 30, |
|||||||||||||||||||||||
|
||||||||||||||||||||||||
(In millions) |
2016 |
2015 |
Growth |
Acquired |
Organic |
|||||||||||||||||||
Pest Control |
$ |
226 |
$ |
205 |
$ |
21 | 10 |
% |
$ |
16 | 8 |
% |
$ |
5 | 2 |
% |
||||||||
Termite and Other Services |
168 | 168 |
— |
— |
% |
1 | 1 |
% |
(1) | (1) |
% |
|||||||||||||
Other |
20 | 22 | (2) | (9) |
% |
— |
— |
% |
(2) | (9) |
% |
|||||||||||||
Total revenue |
$ |
414 |
$ |
395 |
$ |
19 | 5 |
% |
$ |
17 | 4 |
% |
$ |
2 | 1 |
% |
Pest control revenue increased ten percent, reflecting improved price realization, the impact of the acquisition of Alterra Pest Control, LLC (“Alterra”) on November 10, 2015 and growth in mosquito and bed bug services.
Termite revenue, including the wildlife exclusion, crawl space encapsulation and attic insulation products, which are managed as a component of our termite line of business, was comparable to prior year. Termite renewal revenue comprised 48 percent of total termite revenue, while the remainder consisted of termite new unit revenue. Termite revenue reflects an increase in traditional
28
termite sales, offset, by lower price realization driven by targeted offerings of bundled services. Termite activity is unpredictable in its nature. Factors that can impact termite activity include conducive weather conditions and consumer awareness of termite swarms.
Adjusted EBITDA
The following table provides a summary of changes in the segment’s Adjusted EBITDA:
|
|||
(In millions) |
|||
Three Months Ended June 30, 2015 |
$ |
101 | |
Impact of change in revenue |
10 | ||
Marketing costs |
1 | ||
Technology costs |
(4) | ||
Other |
4 | ||
Three Months Ended June 30, 2016 |
$ |
112 |
The increase in technology costs was primarily due to an acceleration of investments to transform our customers’ experiences through technology.
Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015
The Terminix segment reported a six percent increase in revenue and a nine percent increase in Adjusted EBITDA for the six months ended June 30, 2016 compared to the six months ended June 30, 2015.
Revenue
Revenue by service line is as follows:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Six Months Ended |
|||||||||||||||||||||||
|
June 30, |
|||||||||||||||||||||||
|
||||||||||||||||||||||||
(In millions) |
2016 |
2015 |
Growth |
Acquired |
Organic |
|||||||||||||||||||
Pest Control |
$ |
432 |
$ |
389 |
$ |
43 | 11 |
% |
$ |
33 | 8 |
% |
$ |
10 | 3 |
% |
||||||||
Termite and Other Services |
311 | 309 | 2 | 1 |
% |
3 | 1 |
% |
(1) |
— |
% |
|||||||||||||
Other |
35 | 33 | 2 | 6 |
% |
— |
— |
% |
2 | 6 |
% |
|||||||||||||
Total revenue |
$ |
778 |
$ |
731 |
$ |
47 | 6 |
% |
$ |
36 | 5 |
% |
$ |
11 | 2 |
% |
Pest control revenue increased 11 percent, reflecting improved price realization, the impact of the Altera acquisition and growth in mosquito and bed bug services.
Termite revenue, including the wildlife exclusion, crawl space encapsulation and attic insulation products which are managed as a component of our termite line of business, increased one percent. Termite renewal revenue comprised 52 percent of total termite revenue, while the remainder consisted of termite new unit revenue. The increase in termite revenue reflects an increase in traditional termite sales, offset, in part, by lower price realization driven by targeted offerings of bundled services and a decrease in sales of attic insulation.
Adjusted EBITDA
The following table provides a summary of changes in the segment’s Adjusted EBITDA:
|
|||
(In millions) |
|||
Six Months Ended June 30, 2015 |
$ |
190 | |
Impact of change in revenue |
25 | ||
Technology costs |
(8) | ||
Six Months Ended June 30, 2016 |
$ |
207 |
The increase in technology costs was primarily due to an acceleration of investments to transform our customers’ experiences through technology.
29
American Home Shield Segment
Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015
The American Home Shield segment, which provides home warranties for household systems and appliances, reported an eight percent increase in revenue and a one percent increase in Adjusted EBITDA for the three months ended June 30, 2016 compared to the three months ended June 30, 2015.
The growth in renewable customer counts and customer retention are presented below.
|
||||||
|
As of June 30, |
|||||
|
2016(1) |
2015 |
||||
Growth in Home Warranties |
10 |
% |
7 |
% |
||
Customer Retention Rate |
76 |
% |
75 |
% |
(1) |
As of June 30, 2016, excluding the OneGuard accounts acquired on June 27, 2016, the growth in home warranties was 7 percent, and, excluding all OneGuard accounts, the customer retention rate for our American Home Shield segment was 75 percent. |
Revenue
The revenue results reflect an increase in new unit sales, improved price realization and a favorable product mix.
Adjusted EBITDA
The following table provides a summary of changes in the segment’s Adjusted EBITDA:
|
|||
(In millions) |
|||
Three Months Ended June 30, 2015 |
$ |
71 | |
Impact of change in revenue |
13 | ||
Contract claims |
(4) | ||
Sales and marketing costs |
(3) | ||
Customer service costs |
(1) | ||
Technology costs |
(2) | ||
Interest and net investment income |
(3) | ||
Other |
1 | ||
Three Months Ended June 30, 2016 |
$ |
72 |
The increase in contract claims cost was driven by normal inflationary pressure on the underlying costs of repairs.
The increase in sales and marketing costs was primarily driven by an increase in sales commissions and a change in the timing of marketing spend within the year.
The increase in customer service costs was due to higher labor costs resulting from an acceleration of pre-season hiring and training in preparation for the high-volume summer season.
The increase in technology costs was primarily due to an acceleration of investments to improve our customers’ experiences through technology.
In the three months ended June 30, 2016 and 2015, the segment’s Adjusted EBITDA included interest and net investment income from the American Home Shield investment portfolio of $4 million and $7 million, respectively.
Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015
The American Home Shield segment reported a nine percent increase in revenue and a ten percent decrease in Adjusted EBITDA for the six months ended June 30, 2016 compared to the six months ended June 30, 2015.
Revenue
The revenue results reflect an increase in new unit sales, improved price realization and a favorable product mix.
30
Adjusted EBITDA
The following table provides summary of changes in the segment’s Adjusted EBITDA:
(In millions) |
|||
Six Months Ended June 30, 2015 |
$ |
100 | |
Impact of change in revenue |
26 | ||
Contract claims |
(14) | ||
Sales and marketing costs |
(13) | ||
Customer service costs |
(3) | ||
Technology costs |
(4) | ||
Interest and net investment income |
(3) | ||
Other |
1 | ||
Six Months Ended June 30, 2016 |
$ |
90 |
The increase in contract claims cost was driven by the increase in the average cost per service request associated with appliance repairs we experienced in the first quarter and normal inflationary pressure on the underlying costs of repairs.
The increase in sales and marketing costs was primarily driven by the shift in the timing of a holiday mail campaign from the fourth quarter of 2015 to the first quarter of 2016 and, to a lesser extent, an increase in sales commissions and a change in the timing of marketing spend within the year. We expect the shift in the holiday mail campaign to result in an increase to our full year marketing costs.
The increase in customer service costs was due to higher labor costs resulting from an acceleration of pre-season hiring and training in preparation for the high-volume summer season.
The increase in technology costs was primarily due to an acceleration of investments to improve our customers’ experiences through technology.
In the six months ended June 30, 2016 and 2015, the segment’s Adjusted EBITDA included interest and net investment income from the American Home Shield investment portfolio of $4 million and $7 million, respectively.
Franchise Services Group Segment
Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015
The Franchise Services Group segment, which consists of the ServiceMaster Restore (disaster restoration), ServiceMaster Clean (janitorial), Merry Maids (residential cleaning), Furniture Medic (on-site wood furniture and cabinet repair) and AmeriSpec (home inspection) businesses, reported a 17 percent decrease in revenue and a five percent decrease in Adjusted EBITDA for the three months ended June 30, 2016 compared to the three months ended June 30, 2015.
Revenue
Revenue by service line is as follows:
|
|||||||||
|
Three Months Ended |
% of |
|||||||
|
June 30, |
Revenue |
|||||||
(In millions) |
2016 |
2015 |
2016 |
||||||
Royalty Fees |
$ |
30 |
$ |
31 | 60 |
% |
|||
Company-Owned Merry Maids Branches |
2 | 12 | 4 | ||||||
Janitorial National Accounts |
11 | 10 | 22 | ||||||
Sales of Products |
4 | 4 | 7 | ||||||
Other |
3 | 3 | 7 | ||||||
Total revenue |
$ |
50 |
$ |
60 | 100 |
% |
The $10 million decline in revenue from company-owned Merry Maids branches was attributable to the branch conversions. The increase in janitorial national accounts was driven by increased sales activity. The decrease in royalty fees was primarily driven by lower disaster restoration services.
In 2014, we began converting company-owned Merry Maids branches to franchises. We expect the branch conversions completed through June 30, 2016, as well as further branch conversions expected during the third quarter of 2016, to result in further decreases in revenues from company-owned Merry Maids branches, which we expect will be offset, in part, by modest increases in royalty fees. During the six months ended June 30, 2016, we converted 25 company-owned Merry Maids branches to franchises. As of June 30, 2016, there were four company-owned Merry Maids branches remaining.
31
Adjusted EBITDA
The following table provides a summary of changes in the segment’s Adjusted EBITDA:
|
|||
(In millions) |
|||
Three Months Ended June 30, 2015 |
$ |
20 | |
Impact of change in revenue |
(2) | ||
Sale of Merry Maids branches |
(1) | ||
Cost reduction initiatives |
2 | ||
Three Months Ended June 30, 2016 |
$ |
19 |
We realized a reduction in Adjusted EBITDA of $1 million as a result of the branch conversions.
Six Months Ended June 30, 2016 Compared to Six Months June 30, 2015
The Franchise Services Group segment reported an 18 percent decrease in revenue and a five percent decrease in Adjusted EBITDA for the six months ended June 30, 2016 compared to the six months ended June 30, 2015.
Revenue
Revenue by service line as follows:
|
|||||||||
|
Six Months Ended |
% of |
|||||||
|
June 30, |
Revenue |
|||||||
(In millions) |
2016 |
2015 |
2016 |
||||||
Royalty Fees |
$ |
58 |
$ |
58 | 59 |
% |
|||
Company-Owned Merry Maids Branches |
6 | 25 | 6 | ||||||
Janitorial National Accounts |
21 | 20 | 22 | ||||||
Sales of Products |
7 | 9 | 7 | ||||||
Other |
7 | 8 | 7 | ||||||
Total revenue |
$ |
99 |
$ |
120 | 100 |
% |
Approximately $18 million of the decline in revenue from company-owned Merry Maids branches was attributable to the branch conversions with the remainder of the decline attributable to a decrease in new unit sales. The increase in revenue from janitorial national accounts was driven by increased sales activity. The decrease in sales of products was driven by lower franchisee demand.
Adjusted EBITDA
The following table provides a summary of changes in the segment’s Adjusted EBITDA:
|
|||
(In millions) |
|||
Six Months Ended June 30, 2015 |
$ |
39 | |
Impact of change in revenue |
(3) | ||
Sale of Merry Maids branches |
(2) | ||
Cost reduction initiatives |
3 | ||
Six Months Ended June 30, 2016 |
$ |
37 |
We realized a reduction in Adjusted EBITDA of $2 million as a result of the branch conversions.
Corporate
Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015
Adjusted EBITDA for Corporate for the three months ended June 30, 2016 increased $1 million compared to the three months ended June 30, 2015.
Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015
Adjusted EBITDA for Corporate for the six months ended June 30, 2016 increased $2 million compared to the six months ended June 30, 2015. Each of the six month periods ended June 30, 2016 and 2015 include increased reserves in our automobile, general liability and workers’ compensation insurance program of $4 million. The six months ended June 30, 2016 were impacted by a charge of $3 million in connection with civil claims related to an incident at a family’s residence in Palm Beach County, Florida, and the six months ended June 30, 2015 were impacted by a charge of $3 million in connection with civil claims related to an incident at a resort in St. John in the U.S. Virgin Islands. Each of the $3 million charges are amounts equal to our insurance deductibles under our general liability insurance program.
32
Liquidity and Capital Resources
Liquidity
We are highly leveraged, and a substantial portion of our liquidity needs are due to service requirements on our significant indebtedness. The agreements governing the Credit Facilities contain covenants that limit or restrict our ability, including the ability of certain of our subsidiaries, to incur additional indebtedness, repurchase debt, incur liens, sell assets, make certain payments (including dividends) and enter into transactions with affiliates. As of June 30, 2016, we were in compliance with the covenants under the agreements that were in effect on such date.
Our ongoing liquidity needs are expected to be funded by cash on hand, net cash provided by operating activities and, as required, borrowings under our credit facilities. We expect that cash provided from operations and available capacity under the Revolving Credit Facility will provide sufficient funds to operate our business, make expected capital expenditures and meet our liquidity requirements for the following 12 months, including payment of interest and principal on our debt. Cash and short- and long-term marketable securities totaled $376 million as of June 30, 2016, compared with $377 million as of December 31, 2015. As of June 30, 2016, there were $33 million of letters of credit outstanding and $267 million of available borrowing capacity under the Revolving Credit Facility. The letters of credit are posted to satisfy collateral requirements under our automobile, general liability and workers’ compensation insurance program and fuel swap contracts.
On February 23, 2016, our board of directors authorized a three-year share repurchase program, under which we may repurchase up to $300 million of outstanding shares of our common stock. As of June 30, 2016, we have purchased $17 million of outstanding shares, which is included in treasury stock on the condensed consolidated statements of financial position. We expect to fund all share repurchases from net cash provided from operating activities.
Cash and short- and long-term marketable securities include balances associated with regulatory requirements at American Home Shield. See “—Limitations on Distributions and Dividends by Subsidiaries.” American Home Shield’s investment portfolio has been invested in a combination of high-quality debt securities and equity securities. We closely monitor the performance of the investments. From time to time, we review the statutory reserve requirements to which our regulated entities are subject and any changes to such requirements. These reviews may result in identifying current reserve levels above or below minimum statutory reserve requirements, in which case we may adjust our reserves. The reviews may also identify opportunities to satisfy certain regulatory reserve requirements through alternate financial vehicles.
As of June 30, 2016, we had posted $31 million in letters of credit, which were issued under the Revolving Credit Facility, and $95 million of cash, which is included in Restricted cash on the condensed consolidated statements of financial position, as collateral under our automobile, general liability and workers’ compensation insurance program. This amount is not related to the payments to be made in connection with the U.S. Virgin Islands matter. We may from time to time change the amount of cash or marketable securities used to satisfy collateral requirements under our automobile, general liability and workers’ compensation insurance program. The amount of cash or marketable securities utilized to satisfy these collateral requirements will depend on the relative cost of the issuance of letters of credit under the Revolving Credit Facility and our cash position. Any change in cash or marketable securities used as collateral would result is a corresponding change in our available borrowing capacity under the Revolving Credit Facility.
Additionally, under the terms of our fuel swap contracts, we are required to post collateral in the event the fair value of the contracts exceeds a certain agreed upon liability level and in other circumstances required by the agreement with the counterparty. As of June 30, 2016, the estimated fair value of our fuel swap contracts was a net asset of $1 million, and we had posted $2 million in letters of credit as collateral under our fuel hedging program, which were also issued under the Revolving Credit Facility. The continued use of letters of credit for this purpose in the future could limit our ability to post letters of credit for other purposes and could limit our borrowing availability under the Revolving Credit Facility. However, we do not expect the fair value of the outstanding fuel swap contracts to materially impact our financial position or liquidity.
We may from time to time repurchase or otherwise retire or extend our debt and/or take other steps to reduce our debt or otherwise improve our financial position, results of operations or cash flows. These actions may include open market debt repurchases, negotiated repurchases, other retirements of outstanding debt and/or opportunistic refinancing of debt. The amount of debt that may be repurchased or otherwise retired or refinanced, if any, will depend on market conditions, trading levels of our debt, our cash position, compliance with debt covenants and other considerations.
The Company has reached a tentative settlement agreement to settle all civil claims of the affected family related to the U.S. Virgin Islands matter pursuant to which the Company expects to pay $87 million before the end of 2016. The Company has also entered the Superseding Plea Agreement to settle all federal criminal consequences related to the U.S. Virgin Islands matter pursuant to which the Company will pay approximately $10 million. See note 3 to the condensed consolidated financial statements for more details. We expect to fund the payments under these agreements from net cash provided from operating activities.
The Company is preparing to submit to the IRS a voluntary correction proposal to remedy an administrative error related to its Profit Sharing and Retirement Plan. The Company’s current estimate of the cost of the correction ranges from $24 million to approximately $86 million. We expect to fund the corrective contribution from net cash provided from operating activities.
33
Fleet and Equipment Financing Arrangements
We have entered into the Fleet Agreement which, among other things, allows us to obtain fleet vehicles through a leasing program. We expect to fulfill substantially all of our vehicle fleet needs through the leasing program under the Fleet Agreement. For the six months ended June 30, 2016, we acquired $29 million of vehicles through the leasing program under the Fleet Agreement. All leases under the Fleet Agreement are capital leases for accounting purposes. The lease rental payments include an interest component calculated using a variable rate based on one-month LIBOR plus other contractual adjustments and a borrowing margin totaling 2.45 percent. We have no minimum commitment for the number of vehicles to be obtained under the Fleet Agreement.
Additionally, a portion of our property and equipment is leased through programs outside the scope of the Fleet Agreement. For the three months ended June 30, 2016, there were no acquisitions of property and equipment through these incremental leasing programs, which are treated as capital leases for accounting purposes. We anticipate new lease financings, including the Fleet Agreement and incremental leasing programs, for the full year 2016 will range from approximately $50 million to $60 million.
Limitations on Distributions and Dividends by Subsidiaries
We are a holding company, and as such have no independent operations or material assets other than ownership of equity interests in our subsidiaries. We depend on our subsidiaries to distribute funds to us so that we may pay obligations and expenses, including satisfying obligations with respect to indebtedness. The ability of our subsidiaries to make distributions and dividends to us depends on their operating results, cash requirements and financial condition and general business conditions, as well as restrictions under the laws of our subsidiaries’ jurisdictions.
The terms of the agreements governing the Credit Facilities restrict the ability of our subsidiaries to pay dividends, make loans or otherwise transfer assets to us. Further, our subsidiaries are permitted under the terms of the Credit Facilities and other indebtedness to incur additional indebtedness that may restrict or prohibit the making of distributions, the payment of dividends or the making of loans by such subsidiaries to us.
Furthermore, there are third-party restrictions on the ability of certain of our subsidiaries to transfer funds to us. These restrictions are related to regulatory requirements at American Home Shield and to a subsidiary borrowing arrangement at SMAC. The payments of ordinary and extraordinary dividends by our home warranty and similar subsidiaries (through which we conduct our American Home Shield business) are subject to significant regulatory restrictions under the laws and regulations of the states in which they operate. Among other things, such laws and regulations require certain such subsidiaries to maintain minimum capital and net worth requirements and may limit the amount of ordinary and extraordinary dividends and other payments that these subsidiaries can pay to us. As of June 30, 2016, the total net assets subject to these third-party restrictions was $167 million. We expect that such limitations will be in effect for the remainder of 2016. None of our subsidiaries are obligated to make funds available to us through the payment of dividends.
We consider undistributed earnings of our foreign subsidiaries as of June 30, 2016 to be indefinitely reinvested and, accordingly, no U.S. income taxes have been provided thereon. The amount of cash associated with indefinitely reinvested foreign earnings was approximately $19 million and $17 million as of June 30, 2016 and December 31, 2015, respectively. We have not repatriated, nor do we anticipate the need to repatriate, funds to the United States to satisfy domestic liquidity needs arising in the ordinary course of business, including liquidity needs associated with our domestic debt service requirements.
Cash Flows
Cash flows from operating, investing and financing activities, as reflected in the accompanying condensed consolidated statements of cash flows, are summarized in the following table.
|
||||||
|
Six Months Ended |
|||||
|
June 30, |
|||||
(In millions) |
2016 |
2015 |
||||
Net cash provided from (used for): |
||||||
Operating activities |
$ |
244 |
$ |
220 | ||
Investing activities |
(154) | (20) | ||||
Financing activities |
(45) | (223) | ||||
Discontinued operations |
— |
(6) | ||||
Effect of exchange rate changes on cash |
1 |
— |
||||
Cash increase (decrease) during the period |
$ |
46 |
$ |
(28) |
34
Operating Activities
Net cash provided from operating activities from continuing operations increased $24 million to $244 million for the six months ended June 30, 2016 compared to $220 million for the six months ended June 30, 2015.
Net cash provided from operating activities for the six months ended June 30, 2016 comprised $227 million in earnings adjusted for non-cash charges and a $19 million decrease in cash required for working capital (a $29 million decrease excluding the working capital impact of accrued interest, restructuring and taxes), offset, in part, by $2 million in payments related to fumigation matters. For the six months ended June 30, 2016, working capital requirements were favorably impacted by seasonal activity, offset, in part, by incentive compensation payments related to 2015 performance and timing of income tax payments.
Net cash provided from operating activities for the six months ended June 30, 2015 comprised $195 million in earnings adjusted for non-cash charges and a $48 million decrease in cash required for working capital (a $34 million decrease excluding the working capital impact of accrued interest, restructuring and taxes), offset, in part, by $23 million in payments for the call premium paid on the retirement of debt. For the six months ended June 30, 2015, working capital requirements were favorably impacted by seasonal activity and the timing of income tax payments, offset, in part, by incentive compensation payments related to 2014 performance.
Investing Activities
Net cash used for investing activities from continuing operations was $154 million for the six months ended June 30, 2016 compared to $20 million for the six months ended June 30, 2015.
Capital expenditures increased to $31 million for the six months ended June 30, 2016 from $20 million in the six months ended June 30, 2015 and included recurring capital needs and information technology projects. We anticipate capital expenditures for the full year 2016 will range from approximately $50 million to $60 million, reflecting recurring capital needs and the continuation of investments in information systems and productivity enhancing technology. We expect to fulfill our ongoing vehicle fleet needs through vehicle capital leases. We have no additional material capital commitments at this time.
Proceeds from the sale of equipment and other assets was $7 million and $4 million for the six months ended June 30, 2016 and 2015, respectively, primarily driven by the branch conversions at Merry Maids. The branches were sold for a total purchase price of $8 million and $6 million for which we received cash of $6 million and $4 million and provided financing of $2 million and $2 million in the six months ended June 30, 2016 and 2015, respectively. We expect to complete the branch conversions in the third quarter of 2016.
Cash payments for acquisitions for the six months ended June 30, 2016 totaled $73 million, compared with $19 million for the six months ended June 30, 2015. On June 27, 2016, we acquired OneGuard Home Warranties for $65 million consisting of cash consideration of $55 million and deferred payments of $10 million. Consideration paid for tuck-in acquisitions consisted of cash payments and debt payable to sellers. We expect to continue our tuck-in acquisition program at Terminix and to periodically evaluate other strategic acquisitions.
The increase in restricted cash of $95 million represents cash held in trust as collateral under our automobile, general liability and workers’ compensation insurance program.
Cash flows from purchases, sales and maturities of securities, net, for the six months ended June 30, 2016 and 2015 totaled $47 million and $22 million, respectively, and were driven by the maturity and sale of marketable securities at American Home Shield.
Cash flows used for notes receivable, net, for the six months ended June 30, 2016 and 2015 totaled $5 million and $7 million, respectively, and were a result of a net increase in financing provided by SMAC to our franchisees and retail customers of our operating units.
Financing Activities
Net cash used for financing activities from continuing operations was $45 million for the six months ended June 30, 2016 compared to $223 million for the six months ended June 30, 2015.
During the six months ended June 30, 2016, we made scheduled principal payments on long-term debt of $33 million and repurchased $17 million of common stock. Additionally, we received $5 million from the issuance of common stock.
During the six months ended June 30, 2015, we borrowed an incremental $178 million, made scheduled principal payments on long-term debt of $21 million, redeemed $390 million in aggregate principal amount of the 8% 2020 Notes at a redemption price of 106.0% of the principal amount using available cash and Incremental Term Loans and paid $2 million in debt issuance costs. Additionally, we received $13 million from the issuance of common stock during the six months ended June 30, 2015.
35
Contractual Obligations
Our 2015 Form 10-K includes disclosures of our contractual obligations and commitments as of December 31, 2015. We continue to make the contractually required payments, and, therefore, the 2016 obligations and commitments as listed in our 2015 Form 10-K have been reduced by the required payments. On June 3, 2016, we entered into an office lease agreement with Peabody Place Centre GP that will result in the relocation of our headquarters to the former Peabody Place mall in downtown Memphis. Rent payments are expected to commence on January 1, 2020 with a lease term of 15 years. The lease agreement contains a termination right to cancel the lease 10 years after the commencement of rent payments. As such, this agreement resulted in future non-cancelable base operating lease payments of $4 million in 2020 and $40 million in the years thereafter (2021-2029).
Off-Balance Sheet Arrangements
As of June 30, 2016, we did not have any significant off-balance sheet arrangements.
We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off- balance sheet arrangements or other contractually narrow or limited purposes. Accordingly, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.
Regulatory Matters
On July 21, 2016, TMX USVI and TMX LP, each an indirect, wholly-owned subsidiary of the Company, entered into the Superseding Plea Agreement in connection with the investigation initiated by the DOJ into allegations that a local Terminix branch used methyl bromide as a fumigant at a resort in St. John, U.S. Virgin Islands. The Superseding Plea Agreement supersedes the previously disclosed Initial Plea Agreement, dated March 29, 2015, which was rejected by the United States District Court of the U.S. Virgin Islands on the grounds that it was not satisfied with the assessment and distribution of the monetary sanctions set forth in the Initial Plea Agreement. Under the Superseding Plea Agreement, TMX USVI agreed to pay a fine to be imposed by the court in the range of $800,000 to no more than $5 million, and TMX LP agreed to pay a fine to be imposed by the court in the range of $800,000 to no more than $3 million. TMX USVI has also agreed to pay $1 million to the EPA for costs incurred by the EPA for the response and clean-up of the affected units at the resort in St. John. In addition, TMX LP has agreed to make a community service payment to the National Fish and Wildlife Foundation to be imposed by the court in the range of $500,000 to $2 million, depending on the level of the fine described above, for the purpose of engaging a third party to provide training to pesticide applicators in the U.S. Virgin Islands. Although the Superseding Plea Agreement sets forth ranges for the fines and community service giving the court discretion at sentencing, the DOJ has recommended that the court impose fines of $5 million on TMX USVI and $3 million on TMX LP and order TMX USVI to make a community service payment of $1 million and to pay $1 million to the EPA for its response and cleanup costs. TMX LP and TMX USVI support the DOJ recommendation. Additionally, both TMX USVI and TMX LP agreed to a three-year probation period subject to special conditions of probation.
The Superseding Plea Agreement is subject to the approval of the United States District Court of the U.S. Virgin Islands at a hearing scheduled for August 25, 2016 and, if approved and upon compliance with the terms and conditions of the Superseding Plea Agreement, will resolve the federal criminal consequences associated with the DOJ investigation. While the Superseding Plea Agreement does not bind any other federal, state or local authority, the EPA has stated that it does not intend to initiate any administrative enforcement action or refer the matter to the DOJ for any civil enforcement action once the Superseding Plea Agreement is approved by the court. We had previously recorded in the condensed consolidated statement of operations and comprehensive income total charges of $10 million in connection with the terms of the Superseding Plea Agreement. The Superseding Plea Agreement and the payments thereunder do not resolve any civil or administrative claims for damages or other relief related to the U.S. Virgin Islands matter.
We have reached a tentative settlement agreement to settle all civil claims of the affected family related to the U.S. Virgin Islands matter. We expect that, under the terms of the proposed settlement agreement, in addition to the amounts that our insurance carriers have agreed to pay to the family pursuant to our general liability insurance policies, we will pay an additional $87 million. The settlement agreement will include customary release and confidentiality provisions and may require approval by a court. No assurances can be given as to the timing of reaching a final settlement agreement or that we will be able to reach a final settlement agreement on the terms discussed above, or at all, or that necessary court approvals will be obtained. In the three and six months ended June 30, 2016, we recorded within Fumigation related matters in the condensed consolidated statement of operations and comprehensive income a charge of $87 million in connection with the tentative settlement agreement. In the six months ended June 30, 2015, we recorded within Cost of services rendered and products sold in the condensed consolidated statement of operations and comprehensive income a charge of $3 million related to the civil claims related to the U.S. Virgin Islands matter, which is an amount equal to our insurance deductible under our general liability insurance policies.
The amount and extent of any further potential penalties, fines, sanctions, costs and damages that the federal or other governmental authorities may yet impose, investigation or other costs and reputational harm, as well as the impact of any additional civil, criminal or other claims or judicial, administrative or regulatory proceedings resulting from or related to the U.S. Virgin Islands matter, which could be material, is not currently known or reasonably estimable, and any such penalties, fines, sanctions, costs or damages would not be covered under our general liability insurance policies.
36
On September 15, 2015, a lawsuit was filed in the Circuit Court of the 15th Judicial Circuit in and for Palm Beach County, Florida, styled Carl Robert McCaughey, et al. v. Terminix International Company Limited Partnership, Sunland Pest Control Services, Inc., et al. (Case No. 32080796). The lawsuit alleges that fumigation of a Florida family’s residence by Sunland, a subcontractor of Terminix, resulted in serious injuries to one of the family’s children, alleges claims for negligence and strict liability, and seeks an unspecified amount of monetary and punitive damages. The court has set a trial date in September 2016. The DOJ and other federal and state agencies are investigating the matter, and Sunland and two persons associated with Sunland have pled guilty in Federal court in connection therewith. We continue to cooperate fully with all relevant governmental authorities. In the six months ended June 30, 2016, we recorded within Cost of services rendered and products sold in the condensed consolidated statement of operations and comprehensive income a charge of $3 million in connection with civil claims related to the Palm Beach County, Florida matter, an amount equal to our insurance deductible under our general liability insurance policies, although no assurances can be given regarding our insurance coverage or recoveries in connection with such civil claims. The amount and extent of any potential penalties, fines, sanctions, costs and damages that the federal or other governmental authorities may impose, investigation or other costs and reputational harm, as well as the impact of any civil, criminal or other claims or judicial, administrative or regulatory proceedings resulting from or related to this incident, which could be material, is not currently known or reasonably estimable, and any such penalties, fines, sanctions, costs or damages may not be covered under our general liability insurance policies.
Information Regarding Forward-Looking Statements
This report contains forward-looking statements and cautionary statements. Some of the forward-looking statements can be identified by the use of forward-looking terms such as “believes,” “expects,” “may,” “will,” “shall,” “should,” “would,” “could,” “seeks,” “aims,” “projects,” “is optimistic,” “intends,” “plans,” “estimates,” “anticipates” or other comparable terms. Forward-looking statements include, without limitation, all matters that are not historical facts. They appear in a number of places throughout this report and include, without limitation, statements regarding our intentions, beliefs, assumptions or current expectations concerning, among other things, financial position; results of operations; cash flows; prospects; growth strategies or expectations; customer retention; the continuation of acquisitions, including the integration of any acquired company and risks relating to any such acquired company; fuel prices; attraction and retention of key personnel; the impact of fuel swaps; the valuation of marketable securities; estimates of accruals for self-insured claims related to workers’ compensation, auto and general liability risks; estimates of accruals for home warranty claims; estimates of future payments under operating and capital leases; estimates on current and deferred tax provisions; the outcome (by judgment or settlement) and costs of legal or administrative proceedings, including, without limitation, collective, representative or class action litigation; and the impact of prevailing economic conditions.
Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that forward-looking statements are not guarantees of future performance or outcomes and that actual performance and outcomes, including, without limitation, our actual results of operations, financial condition and liquidity, and the development of the market segments in which we operate, may differ materially from those made in or suggested by the forward-looking statements contained in this report. In addition, even if our results of operations, financial condition and cash flows, and the development of the market segments in which we operate, are consistent with the forward-looking statements contained in this report, those results or developments may not be indicative of results or developments in subsequent periods. A number of important factors, including, without limitation, the risks and uncertainties discussed in “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015 and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” above, could cause actual results and outcomes to differ from those reflected in the forward-looking statements. Additional factors that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, without limitation:
· |
lawsuits, enforcement actions and other claims by third parties or governmental authorities; |
· |
resolution of fumigation related matters; |
· |
the 401(k) Plan corrective contribution and other employee benefit plan compliance issues; |
· |
compliance with, or violation of, environmental, health and safety laws and regulations; |
· |
weakening general economic conditions, especially as they may affect home sales, unemployment and consumer confidence or spending levels; |
· |
our ability to successfully implement our business strategies; |
· |
adverse credit and financial markets impeding access, increasing financing costs or causing our customers to incur liquidity issues leading to some of our services not being purchased or cancelled; |
· |
cyber security breaches, disruptions or failures in our information technology systems and our failure to protect the security of personal information about our customers; |
· |
our ability to attract and retain key personnel, including our ability to attract, retain and maintain positive relations with trained workers and third-party contractors; |
· |
increase in prices for fuel and raw materials, and in minimum wage levels; |
37
· |
changes in the source and intensity of competition in our market segments; |
· |
adverse weather conditions; |
· |
our franchisees, subcontractors, third-party distributors and vendors taking actions that harm our business; |
· |
changes in our services or products; |
· |
our ability to protect our intellectual property and other material proprietary rights; |
· |
negative reputational and financial impacts resulting from future acquisitions or strategic transactions; |
· |
laws and governmental regulations increasing our legal and regulatory expenses; |
· |
increases in interest rates increasing the cost of servicing our substantial indebtedness; |
· |
increased borrowing costs due to lowering or withdrawal of the ratings, outlook or watch assigned to our debt securities; |
· |
restrictions contained in our debt agreements; |
· |
our ability to refinance all or a portion of our indebtedness or obtain additional financing; and |
· |
other factors described in this report and from time to time in documents that we file with the SEC. |
You should read this report completely and with the understanding that actual future results may be materially different from expectations. All forward-looking statements made in this report are qualified by these cautionary statements. These forward-looking statements are made only as of the date of this report, and we do not undertake any obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, and changes in future operating results over time or otherwise.
Comparisons of results for current and any prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The economy and its impact on discretionary consumer spending, labor wages, fuel prices and other material costs, home resales, unemployment rates, insurance costs and medical costs could have a material adverse impact on future results of operations.
We do not hold or issue derivative financial instruments for trading or speculative purposes. We have entered into specific financial arrangements, primarily fuel swap agreements and interest rate swap agreements, in the ordinary course of business to manage certain market risks, with a policy of matching positions and limiting the terms of contracts to relatively short durations. The effect of derivative financial instrument transactions could have a material impact on our financial statements.
Interest Rate Risk
We are exposed to the impact of interest rate changes and manage this exposure through the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps. In our opinion, the market risk associated with debt obligations and other significant instruments as of June 30, 2016 has not materially changed from December 31, 2015 (see Item 7A of the 2015 Form 10-K).
Fuel Price Risk
We are exposed to market risk for changes in fuel prices through the consumption of fuel by our vehicle fleet in the delivery of services to our customers. We expect to use approximately 12 million gallons of fuel in 2016. As of June 30, 2016, a ten percent change in fuel prices would result in a change of approximately $3 million in our annual fuel cost before considering the impact of fuel swap contracts.
We use fuel swap contracts to mitigate the financial impact of fluctuations in fuel prices. As of June 30, 2016, we had fuel swap contracts to pay fixed prices for fuel with an aggregate notional amount of $30 million, maturing through 2017. The estimated fair value of these contracts as of June 30, 2016 was a net asset of $1 million. These fuel swap contracts provide a fixed price for approximately 64 percent and 77 percent of our estimated fuel usage for the remainder of 2016 and 2017, respectively.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
Our Chief Executive Officer, Robert J. Gillette, and Senior Vice President and Chief Financial Officer, Alan J. M. Haughie, have evaluated our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q as required by Rule 13a-15(b) and Rule 15d-15(b) under the Exchange Act. Messrs. Gillette and Haughie have concluded that both the design and operation of our disclosure controls and procedures were effective as of June 30, 2016.
38
Changes in internal control over financial reporting
No changes in our internal control over financial reporting, as defined in Rule 13a-15(f) or Rule 15d-15(f) under the Exchange Act, occurred during the three months ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
On July 21, 2016, TMX USVI and TMX LP, each an indirect, wholly-owned subsidiary of the Company, entered into the Superseding Plea Agreement in connection with the investigation initiated by the DOJ into allegations that a local Terminix branch used methyl bromide as a fumigant at a resort in St. John, U.S. Virgin Islands. The Superseding Plea Agreement supersedes the previously disclosed Initial Plea Agreement, dated March 29, 2015, which was rejected by the United States District Court of the U.S. Virgin Islands on the grounds that it was not satisfied with the assessment and distribution of the monetary sanctions set forth in the Initial Plea Agreement. Under the Superseding Plea Agreement, TMX USVI agreed to pay a fine to be imposed by the court in the range of $800,000 to no more than $5 million, and TMX LP agreed to pay a fine to be imposed by the court in the range of $800,000 to no more than $3 million. TMX USVI has also agreed to pay $1 million to the EPA for costs incurred by the EPA for the response and clean-up of the affected units at the resort in St. John. In addition, TMX LP has agreed to make a community service payment to the National Fish and Wildlife Foundation to be imposed by the court in the range of $500,000 to $2 million, depending on the level of the fine described above, for the purpose of engaging a third party to provide training to pesticide applicators in the U.S. Virgin Islands. Although the Superseding Plea Agreement sets forth ranges for the fines and community service giving the court discretion at sentencing, the DOJ has recommended that the court impose fines of $5 million on TMX USVI and $3 million on TMX LP and order TMX USVI to make a community service payment of $1 million and to pay $1 million to the EPA for its response and cleanup costs. TMX LP and TMX USVI support the DOJ recommendation. Additionally, both TMX USVI and TMX LP agreed to a three-year probation period subject to special conditions of probation.
The Superseding Plea Agreement is subject to the approval of the United States District Court of the U.S. Virgin Islands at a hearing scheduled for August 25, 2016 and, if approved and upon compliance with the terms and conditions of the Superseding Plea Agreement, will resolve the federal criminal consequences associated with the DOJ investigation. While the Superseding Plea Agreement does not bind any other federal, state or local authority, the EPA has stated that it does not intend to initiate any administrative enforcement action or refer the matter to the DOJ for any civil enforcement action once the Superseding Plea Agreement is approved by the court. We had previously recorded in the condensed consolidated statement of operations and comprehensive income total charges of $10 million in connection with the terms of the Superseding Plea Agreement. The Superseding Plea Agreement and the payments thereunder do not resolve any civil or administrative claims for damages or other relief related to the U.S. Virgin Islands matter.
We have reached a tentative settlement agreement to settle all civil claims of the affected family related to the U.S. Virgin Islands matter. We expect that, under the terms of the proposed settlement agreement, in addition to the amounts that our insurance carriers have agreed to pay to the family pursuant to our general liability insurance policies, we will pay an additional $87 million. The settlement agreement will include customary release and confidentiality provisions and may require approval by a court. No assurances can be given as to the timing of reaching a final settlement agreement or that we will be able to reach a final settlement agreement on the terms discussed above, or at all, or that necessary court approvals will be obtained. In the three and six months ended June 30, 2016, we recorded within Fumigation related matters in the condensed consolidated statement of operations and comprehensive income a charge of $87 million in connection with the tentative settlement agreement. In the six months ended June 30, 2015, we recorded within Cost of services rendered and products sold in the condensed consolidated statement of operations and comprehensive income a charge of $3 million related to the civil claims related to the U.S. Virgin Islands matter, which is an amount equal to our insurance deductible under our general liability insurance policies.
The amount and extent of any further potential penalties, fines, sanctions, costs and damages that the federal or other governmental authorities may yet impose, investigation or other costs and reputational harm, as well as the impact of any additional civil, criminal or other claims or judicial, administrative or regulatory proceedings resulting from or related to the U.S. Virgin Islands matter, which could be material, is not currently known or reasonably estimable, and any such penalties, fines, sanctions, costs or damages would not be covered under our general liability insurance policies.
On September 15, 2015, a lawsuit was filed in the Circuit Court of the 15th Judicial Circuit in and for Palm Beach County, Florida, styled Carl Robert McCaughey, et al. v. Terminix International Company Limited Partnership, Sunland Pest Control Services, Inc., et al. (Case No. 32080796). The lawsuit alleges that fumigation of a Florida family’s residence by Sunland, a subcontractor of Terminix, resulted in serious injuries to one of the family’s children, alleges claims for negligence and strict liability, and seeks an unspecified amount of monetary and punitive damages. The court has set a trial date in September 2016. The DOJ and other federal and state agencies are investigating the matter, and Sunland and two persons associated with Sunland have pled guilty in Federal court in connection therewith. We continue to cooperate fully with all relevant governmental authorities. In the six months ended June 30, 2016, we recorded within Cost of services rendered and products sold in the condensed consolidated statement of operations and comprehensive income a charge of $3 million in
39
connection with civil claims related to the Palm Beach County, Florida matter, an amount equal to our insurance deductible under our general liability insurance policies, although no assurances can be given regarding our insurance coverage or recoveries in connection with such civil claims. The amount and extent of any potential penalties, fines, sanctions, costs and damages that the federal or other governmental authorities may impose, investigation or other costs and reputational harm, as well as the impact of any civil, criminal or other claims or judicial, administrative or regulatory proceedings resulting from or related to this incident, which could be material, is not currently known or reasonably estimable, and any such penalties, fines, sanctions, costs or damages may not be covered under our general liability insurance policies.
In addition to the matters discussed above, in the ordinary course of conducting business activities, we and our subsidiaries become involved in judicial, administrative and regulatory proceedings involving both private parties and governmental authorities. These proceedings include insured and uninsured matters that are brought on an individual, collective, representative and class action basis, or other proceedings involving regulatory, employment, general and commercial liability, automobile liability, wage and hour, environmental and other matters. We have entered into settlement agreements in certain cases, including with respect to putative collective and class actions, which are subject to court or other approvals. If one or more of our settlements are not finally approved, we could have additional or different exposure, which could be material. Subject to the paragraphs above, we do not expect any of these proceedings to have a material effect on our reputation, business, financial position, results of operations or cash flows; however, we can give no assurance that the results of any such proceedings will not materially affect our reputation, business, financial position, results of operations and cash flows. See Note 3 to the condensed consolidated financial statement for more details.
We discuss in our 2015 Form 10-K and our other filings with the SEC various risks that may materially affect our business. There have been no material changes to the risk factors disclosed in the 2015 Form 10-K, except that we have provided updates with respect to certain fumigation related matters in “Part II. Item 1. Legal Proceedings” above. The materialization of any risks and identified in Forward-Looking Statements contained in this report, together with those previously disclosed in the 2015 Form 10-K and our other filings with the SEC or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See “Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations – Information Regarding Forward-Looking Statements” above.
ITEM 2. UNREGISTERED SALES OF REGISTERED SECURITIES AND USE OF PROCEEDS
Share Repurchase Program
On February 23, 2016, our board of directors authorized a three-year share repurchase program, under which we may repurchase up to $300 million of outstanding shares of our common stock. We expect to fund all share repurchases from net cash provided from operating activities. The share repurchase program is part of our capital allocation strategy that focuses on sustainable growth and maximizing shareholder value.
Issuer Purchases of Equity Securities
|
||||||||||
|
Total number of |
Maximum dollar value |
||||||||
|
shares purchased as |
of shares that may yet |
||||||||
|
part of publicly |
be purchased under |
||||||||
|
Total number of |
Average price |
announced plans or |
the plans or programs |
||||||
Period |
shares purchased(1) |
paid per share |
programs |
(in millions) |
||||||
April 1, 2016 through April 30, 2016 |
— |
$ |
— |
— |
$ |
300 | ||||
May 1, 2016 through May 31, 2016 |
461,174 |
36.04 | 461,174 | 283 | ||||||
June 1, 2016 through June 30, 2016 |
— |
— |
— |
283 | ||||||
Total |
461,174 |
$ |
36.04 | 461,174 |
$ |
283 |
___________________________________
(1) All shares were acquired as part of our share repurchase program.
40
Exhibit |
|
Description |
10.1# |
|
Superseding Plea Agreement entered into on July 21, 2016 by The Terminix International Company Limited Partnership and Terminix International USVI, LLC. |
|
||
10.2# |
|
Schedule of Signatories to a Director Indemnification Agreement. |
|
|
|
31.1# |
|
Certification of Chief Executive Officer pursuant to Rule 13a — 14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2# |
|
Certification of Chief Financial Officer pursuant to Rule 13a — 14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1# |
|
Certification of Chief Executive Officer pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2# |
|
Certification of Chief Financial Officer pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS# |
|
XBRL Instance Document |
|
|
|
101.SCH# |
|
XBRL Taxonomy Extension Schema |
|
|
|
101.CAL# |
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
101.DEF# |
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
101.LAB# |
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
101.PRE# |
|
XBRL Extension Presentation Linkbase |
___________________________________
# Filed herewith.
41
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: July 28, 2016
|
SERVICEMASTER GLOBAL HOLDINGS, INC. |
|
|
(Registrant) |
|
|
|
|
|
By: |
/s/ Alan J. M. Haughie |
|
|
Alan J. M. Haughie |
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
|
|
|
42