THOR INDUSTRIES INC - Quarter Report: 2020 April (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended April 30, 2020.
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from ____ to ____.
COMMISSION FILE NUMBER 001-09235
![tho-20200430_g1.jpg](https://www.sec.gov/Archives/edgar/data/0000730263/000073026320000011/tho-20200430_g1.jpg)
THOR INDUSTRIES, INC. | ||||||||||||||||||||
(Exact name of registrant as specified in its charter) | ||||||||||||||||||||
Delaware | 93-0768752 | |||||||||||||||||||
(State or other jurisdiction of | (I.R.S. Employer | |||||||||||||||||||
incorporation or organization) | Identification No.) | |||||||||||||||||||
601 E. Beardsley Ave., Elkhart, IN | 46514-3305 | |||||||||||||||||||
(Address of principal executive offices) | (Zip Code) | |||||||||||||||||||
(574) 970-7460 | ||||||||||||||||||||
(Registrant's telephone number, including area code) | ||||||||||||||||||||
None | ||||||||||||||||||||
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act
Name of each exchange | |||||||||||||||||||||||
Title of each class | Trading Symbol(s) | on which registered | |||||||||||||||||||||
Common stock (Par value $.10 Per Share) | THO | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ Accelerated filer ☐
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
As of May 31, 2020, 55,198,756 shares of the registrant’s common stock, par value $0.10 per share, were outstanding.
PART I – FINANCIAL INFORMATION (Unless otherwise indicated, amounts in thousands except share and per share data.)
ITEM 1. FINANCIAL STATEMENTS
THOR INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
April 30, 2020 | July 31, 2019 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 651,485 | $ | 425,615 | |||||||
Restricted cash | 3,480 | 25,647 | |||||||||
Accounts receivable, trade, net | 248,458 | 478,531 | |||||||||
Factored accounts receivable | 191,798 | 173,405 | |||||||||
Accounts receivable, other, net | 74,538 | 64,291 | |||||||||
Inventories, net | 867,647 | 827,988 | |||||||||
Prepaid income taxes, expenses and other | 51,372 | 41,880 | |||||||||
Total current assets | 2,088,778 | 2,037,357 | |||||||||
Property, plant and equipment, net | 1,079,676 | 1,092,471 | |||||||||
Other assets: | |||||||||||
Goodwill | 1,396,401 | 1,358,032 | |||||||||
Amortizable intangible assets, net | 888,258 | 970,811 | |||||||||
Deferred income tax assets, net | 74,867 | 73,176 | |||||||||
Equity investment in joint ventures | — | 46,181 | |||||||||
Other | 84,310 | 82,418 | |||||||||
Total other assets | 2,443,836 | 2,530,618 | |||||||||
TOTAL ASSETS | $ | 5,612,290 | $ | 5,660,446 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 411,917 | $ | 551,831 | |||||||
Current portion of long-term debt | 16,960 | 17,370 | |||||||||
Short-term financial obligations | 43,500 | 44,094 | |||||||||
Accrued liabilities: | |||||||||||
Compensation and related items | 102,375 | 135,560 | |||||||||
Product warranties | 257,877 | 289,679 | |||||||||
Income and other taxes | 61,920 | 61,483 | |||||||||
Promotions and rebates | 91,740 | 95,052 | |||||||||
Product, property and related liabilities | 17,703 | 17,595 | |||||||||
Liabilities related to factored receivables | 191,798 | 173,405 | |||||||||
Other | 70,480 | 62,256 | |||||||||
Total current liabilities | 1,266,270 | 1,448,325 | |||||||||
Long-term debt | 1,965,981 | 1,885,253 | |||||||||
Deferred income tax liabilities, net | 143,658 | 135,703 | |||||||||
Unrecognized tax benefits | 12,903 | 10,799 | |||||||||
Other liabilities | 111,966 | 85,138 | |||||||||
Total long-term liabilities | 2,234,508 | 2,116,893 | |||||||||
Contingent liabilities and commitments | |||||||||||
Stockholders’ equity: | |||||||||||
Preferred stock – authorized 1,000,000 shares; none outstanding | — | — | |||||||||
Common stock – par value of $.10 per share; authorized 250,000,000 shares; issued 65,396,531 and 65,189,907 shares, respectively | 6,540 | 6,519 | |||||||||
Additional paid-in capital | 432,020 | 416,382 | |||||||||
Retained earnings | 2,104,241 | 2,066,674 | |||||||||
Accumulated other comprehensive loss, net of tax | (104,224) | (57,004) | |||||||||
Less treasury shares of 10,197,775 and 10,126,434, respectively, at cost | (351,909) | (348,146) | |||||||||
Stockholders' equity attributable to Thor Industries, Inc. | 2,086,668 | 2,084,425 | |||||||||
Non-controlling interests | 24,844 | 10,803 | |||||||||
Total stockholders’ equity | 2,111,512 | 2,095,228 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 5,612,290 | $ | 5,660,446 |
See Notes to the Condensed Consolidated Financial Statements.
2
THOR INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2020 AND 2019 (UNAUDITED)
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Net sales | $ | 1,681,735 | $ | 2,506,583 | $ | 5,843,653 | $ | 5,553,135 | |||||||||||||||
Cost of products sold | 1,476,102 | 2,214,153 | 5,072,803 | 4,911,853 | |||||||||||||||||||
Gross profit | 205,633 | 292,430 | 770,850 | 641,282 | |||||||||||||||||||
Selling, general and administrative expenses | 128,147 | 176,983 | 478,968 | 364,745 | |||||||||||||||||||
Amortization of intangible assets | 24,079 | 25,259 | 72,645 | 50,376 | |||||||||||||||||||
Impairment charges | — | — | 10,057 | — | |||||||||||||||||||
Acquisition-related costs | — | 13,363 | — | 112,511 | |||||||||||||||||||
Interest income | 847 | 2,547 | 2,796 | 5,444 | |||||||||||||||||||
Interest expense | 26,868 | 35,509 | 82,127 | 37,244 | |||||||||||||||||||
Other income (expense), net | (6,157) | (2,340) | (5,123) | (6,937) | |||||||||||||||||||
Income before income taxes | 21,229 | 41,523 | 124,726 | 74,913 | |||||||||||||||||||
Income tax provision (benefit) | (1,555) | 10,085 | 23,071 | 34,939 | |||||||||||||||||||
Net income | 22,784 | 31,438 | 101,655 | 39,974 | |||||||||||||||||||
Less: Net loss attributable to non-controlling interest | (1,284) | (1,246) | (2,151) | (1,246) | |||||||||||||||||||
Net income attributable to Thor Industries, Inc. | $ | 24,068 | $ | 32,684 | $ | 103,806 | $ | 41,220 | |||||||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||||||||
Basic | 55,198,756 | 55,063,473 | 55,163,943 | 53,515,491 | |||||||||||||||||||
Diluted | 55,392,982 | 55,166,067 | 55,337,665 | 53,627,627 | |||||||||||||||||||
Earnings per common share: | |||||||||||||||||||||||
Basic | $ | 0.44 | $ | 0.59 | $ | 1.88 | $ | 0.77 | |||||||||||||||
Diluted | $ | 0.43 | $ | 0.59 | $ | 1.88 | $ | 0.77 | |||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||
Net income | $ | 22,784 | $ | 31,438 | $ | 101,655 | $ | 39,974 | |||||||||||||||
Other comprehensive loss, net of tax | |||||||||||||||||||||||
Foreign currency translation adjustment | (25,245) | (34,183) | (36,154) | (34,183) | |||||||||||||||||||
Unrealized loss on derivatives, net of tax | (7,763) | (3,781) | (11,709) | (3,781) | |||||||||||||||||||
Total other comprehensive loss, net of tax | (33,008) | (37,964) | (47,863) | (37,964) | |||||||||||||||||||
Total Comprehensive income (loss) | (10,224) | (6,526) | 53,792 | 2,010 | |||||||||||||||||||
Less: Comprehensive loss attributable to non-controlling interest | (1,483) | (1,319) | (2,794) | (1,319) | |||||||||||||||||||
Comprehensive income (loss) attributable to Thor Industries, Inc. | $ | (8,741) | $ | (5,207) | $ | 56,586 | $ | 3,329 |
See Notes to the Condensed Consolidated Financial Statements.
3
THOR INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED APRIL 30, 2020 AND 2019 (UNAUDITED)
Nine Months Ended April 30, | |||||||||||
2020 | 2019 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 101,655 | $ | 39,974 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | 71,966 | 47,134 | |||||||||
Amortization of intangibles | 72,645 | 50,376 | |||||||||
Amortization of debt issuance costs | 8,050 | 3,441 | |||||||||
Impairment charges | 10,057 | — | |||||||||
Foreign currency forward contract loss | — | 70,777 | |||||||||
Deferred income tax provision (benefit) | 19,312 | 2,218 | |||||||||
(Gain) loss on disposition of property, plant and equipment | 1,524 | 127 | |||||||||
Stock-based compensation expense | 14,425 | 14,118 | |||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | 219,750 | 17,438 | |||||||||
Inventories | (62,475) | 145,049 | |||||||||
Prepaid income taxes, expenses and other | (8,963) | (9,090) | |||||||||
Accounts payable | (137,668) | (95,849) | |||||||||
Guarantee liabilities related to former EHG subsidiaries | — | (105,343) | |||||||||
Accrued liabilities | (73,621) | (5,182) | |||||||||
Long-term liabilities and other | 612 | 614 | |||||||||
Net cash provided by operating activities | 237,269 | 175,802 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of property, plant and equipment | (77,302) | (83,749) | |||||||||
Proceeds from dispositions of property, plant and equipment | 26,854 | 1,281 | |||||||||
Business acquisitions, net of cash acquired | — | (1,658,577) | |||||||||
Foreign currency forward contract payment related to business acquisition | — | (70,777) | |||||||||
Equity investment in joint venture | — | (5,250) | |||||||||
Other | (5,239) | — | |||||||||
Net cash used in investing activities | (55,687) | (1,817,072) | |||||||||
Cash flows from financing activities: | |||||||||||
Borrowings on term-loan credit facilities | — | 2,095,018 | |||||||||
Borrowings on revolving asset-based credit facilities | 379,222 | 100,000 | |||||||||
Payments on term-loan credit facilities | (199,301) | (1,732) | |||||||||
Payments on revolving asset-based credit facilities | (74,776) | (40,000) | |||||||||
Payments on unsecured notes | — | (84,728) | |||||||||
Payments on other debt | (10,358) | (70,319) | |||||||||
Payments of debt issuance costs | — | (69,220) | |||||||||
Regular cash dividends paid | (66,239) | (62,664) | |||||||||
Payments on finance lease obligations | (324) | (301) | |||||||||
Payments related to vesting of stock-based awards | (3,763) | (4,418) | |||||||||
Short-term financial obligations and other, net | 532 | (6,092) | |||||||||
Net cash provided by financing activities | 24,993 | 1,855,544 | |||||||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (2,872) | (2,610) | |||||||||
Net increase in cash and cash equivalents and restricted cash | 203,703 | 211,664 | |||||||||
Cash and cash equivalents and restricted cash, beginning of period | 451,262 | 275,249 | |||||||||
Cash and cash equivalents and restricted cash, end of period | 654,965 | 486,913 | |||||||||
Less: restricted cash | 3,480 | 25,801 | |||||||||
Cash and cash equivalents, end of period | $ | 651,485 | $ | 461,112 | |||||||
Supplemental cash flow information: | |||||||||||
Income taxes paid | $ | 51,281 | $ | 69,872 | |||||||
Interest paid | $ | 75,709 | $ | 24,714 | |||||||
Non-cash investing and financing transactions: | |||||||||||
Capital expenditures in accounts payable | $ | 2,057 | $ | 6,125 | |||||||
Common stock issued for business acquisition | $ | — | $ | 144,168 | |||||||
See Notes to the Condensed Consolidated Financial Statements.
4
THOR INDUSTRIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY | ||||||||||||||||||||||||||||||||
FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2020 AND 2019 (UNAUDITED) | ||||||||||||||||||||||||||||||||
Three Months Ended April 30, 2020 | ||||||||||||||||||||||||||||||||
Accumulated | Stockholders' | |||||||||||||||||||||||||||||||
Additional | Other | Equity | Non- | Total | ||||||||||||||||||||||||||||
Common Stock | Paid-In | Retained | Comprehensive | Treasury Stock | Attributable | controlling | Stockholders' | |||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | (Loss) | Shares | Amount | to Thor | Interests | Equity | |||||||||||||||||||||||
Balance at February 1, 2020 | 65,396,531 | $ | 6,540 | $ | 427,373 | $ | 2,102,253 | $ | (71,415) | 10,197,775 | $ | (351,909) | $ | 2,112,842 | $ | 9,492 | $ | 2,122,334 | ||||||||||||||
Net income (loss) | — | — | — | 24,068 | — | — | — | 24,068 | (1,284) | 22,784 | ||||||||||||||||||||||
Restricted stock unit activity | — | — | 297 | — | — | — | — | 297 | — | 297 | ||||||||||||||||||||||
Cash dividends $.40 per common share | — | — | — | (22,080) | — | — | — | (22,080) | — | (22,080) | ||||||||||||||||||||||
Stock compensation expense | — | — | 4,350 | — | — | — | — | 4,350 | — | 4,350 | ||||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | (32,809) | — | — | (32,809) | (199) | (33,008) | ||||||||||||||||||||||
Acquisitions | — | — | — | — | — | — | — | — | 16,835 | 16,835 | ||||||||||||||||||||||
Balance at April 30, 2020 | 65,396,531 | $ | 6,540 | $ | 432,020 | $ | 2,104,241 | $ | (104,224) | 10,197,775 | $ | (351,909) | $ | 2,086,668 | $ | 24,844 | $ | 2,111,512 | ||||||||||||||
Nine Months Ended April 30, 2020 | ||||||||||||||||||||||||||||||||
Accumulated | Stockholders' | |||||||||||||||||||||||||||||||
Additional | Other | Equity | Non- | Total | ||||||||||||||||||||||||||||
Common Stock | Paid-In | Retained | Comprehensive | Treasury Stock | Attributable | controlling | Stockholders' | |||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | (Loss) | Shares | Amount | to Thor | Interests | Equity | |||||||||||||||||||||||
Balance at August 1, 2019 | 65,189,907 | $ | 6,519 | $ | 416,382 | $ | 2,066,674 | $ | (57,004) | 10,126,434 | $ | (348,146) | $ | 2,084,425 | $ | 10,803 | $ | 2,095,228 | ||||||||||||||
Net income (loss) | — | — | — | 103,806 | — | — | — | 103,806 | (2,151) | 101,655 | ||||||||||||||||||||||
Restricted stock unit activity | 206,624 | 21 | 1,213 | — | — | 71,341 | (3,763) | (2,529) | — | (2,529) | ||||||||||||||||||||||
Cash dividends $1.20 per common share | — | — | — | (66,239) | — | — | — | (66,239) | — | (66,239) | ||||||||||||||||||||||
Stock compensation expense | — | — | 14,425 | — | — | — | — | 14,425 | — | 14,425 | ||||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | (47,220) | — | — | (47,220) | (643) | (47,863) | ||||||||||||||||||||||
Acquisitions | — | — | — | — | — | — | — | — | 16,835 | 16,835 | ||||||||||||||||||||||
Balance at April 30, 2020 | 65,396,531 | $ | 6,540 | $ | 432,020 | $ | 2,104,241 | $ | (104,224) | 10,197,775 | $ | (351,909) | $ | 2,086,668 | $ | 24,844 | $ | 2,111,512 | ||||||||||||||
See Notes to the Condensed Consolidated Financial Statements.
5
THOR INDUSTRIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY | ||||||||||||||||||||||||||||||||
FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2020 AND 2019 (UNAUDITED) | ||||||||||||||||||||||||||||||||
Three Months Ended April 30, 2019 | ||||||||||||||||||||||||||||||||
Accumulated | Stockholders' | |||||||||||||||||||||||||||||||
Additional | Other | Equity | Non- | Total | ||||||||||||||||||||||||||||
Common Stock | Paid-In | Retained | Comprehensive | Treasury Stock | Attributable | controlling | Stockholders' | |||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | (Loss) | Shares | Amount | to Thor | Interests | Equity | |||||||||||||||||||||||
Balance at February 1, 2019 | 62,933,415 | $ | 6,293 | $ | 263,899 | $ | 1,984,885 | $ | — | 10,126,434 | $ | (348,146) | $ | 1,906,931 | $ | — | $ | 1,906,931 | ||||||||||||||
Net income (loss) | — | — | — | 32,684 | — | — | — | 32,684 | (1,246) | 31,438 | ||||||||||||||||||||||
Restricted stock unit activity | — | — | (404) | — | — | — | — | (404) | — | (404) | ||||||||||||||||||||||
Cash dividends $.39 per common share | — | — | — | (21,475) | — | — | — | (21,475) | — | (21,475) | ||||||||||||||||||||||
Stock compensation expense | — | — | 4,632 | — | — | — | — | 4,632 | — | 4,632 | ||||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | (37,891) | — | — | (37,891) | (73) | (37,964) | ||||||||||||||||||||||
Acquisitions | 2,256,492 | 226 | 143,942 | — | — | — | — | 144,168 | 12,207 | 156,375 | ||||||||||||||||||||||
Balance at April 30, 2019 | 65,189,907 | $ | 6,519 | $ | 412,069 | $ | 1,996,094 | $ | (37,891) | 10,126,434 | $ | (348,146) | $ | 2,028,645 | $ | 10,888 | $ | 2,039,533 | ||||||||||||||
Nine Months Ended April 30, 2019 | ||||||||||||||||||||||||||||||||
Accumulated | Stockholders' | |||||||||||||||||||||||||||||||
Additional | Other | Equity | Non- | Total | ||||||||||||||||||||||||||||
Common Stock | Paid-In | Retained | Comprehensive | Treasury Stock | Attributable | controlling | Stockholders' | |||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | (Loss) | Shares | Amount | to Thor | Interests | Equity | |||||||||||||||||||||||
Balance at August 1, 2018 | 62,765,824 | $ | 6,277 | $ | 252,204 | $ | 2,022,988 | $ | — | 10,070,459 | $ | (343,728) | $ | 1,937,741 | $ | — | $ | 1,937,741 | ||||||||||||||
Net income (loss) | — | — | — | 41,220 | — | — | — | 41,220 | (1,246) | 39,974 | ||||||||||||||||||||||
Restricted stock unit activity | 167,591 | 16 | 1,805 | — | — | 55,975 | (4,418) | (2,597) | — | (2,597) | ||||||||||||||||||||||
Cash dividends $1.17 per common share | — | — | — | (62,664) | — | — | — | (62,664) | — | (62,664) | ||||||||||||||||||||||
Stock compensation expense | — | — | 14,118 | — | — | — | — | 14,118 | — | 14,118 | ||||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | (37,891) | — | — | (37,891) | (73) | (37,964) | ||||||||||||||||||||||
Cumulative effect of adoption of ASU no. 2014-09, net of tax | — | — | — | (5,450) | — | — | — | (5,450) | — | (5,450) | ||||||||||||||||||||||
Acquisitions | 2,256,492 | 226 | 143,942 | — | — | — | — | 144,168 | 12,207 | 156,375 | ||||||||||||||||||||||
Balance at April 30, 2019 | 65,189,907 | $ | 6,519 | $ | 412,069 | $ | 1,996,094 | $ | (37,891) | 10,126,434 | $ | (348,146) | $ | 2,028,645 | $ | 10,888 | $ | 2,039,533 |
See Notes to the Condensed Consolidated Financial Statements.
6
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(All Dollar, Euro and GBP amounts presented in thousands except share and per share data or except as otherwise specified)
1. Nature of Operations and Accounting Policies
Nature of Operations
Thor Industries, Inc. was founded in 1980 and is the sole owner of operating subsidiaries (collectively, the “Company” or "Thor"), that, combined, represent the world's largest manufacturer of recreational vehicles (“RVs”). The Company manufactures a wide variety of RVs in the United States and Europe and sells those vehicles, as well as related parts and accessories, primarily to independent, non-franchise dealers throughout the United States, Canada and Europe. Unless the context requires or indicates otherwise, all references to “Thor,” the “Company,” “we,” “our” and “us” refer to Thor Industries, Inc. and its subsidiaries.
The July 31, 2019 amounts are derived from the annual audited financial statements of Thor. The interim financial statements are unaudited. In the opinion of management, all adjustments (which consist of normal, recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented have been made. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended July 31, 2019. Due to seasonality within the recreational vehicle industry, and the current COVID-19 pandemic, among other factors, annualizing the results of operations for the nine months ended April 30, 2020 would not necessarily be indicative of the results expected for the full fiscal year.
Recently Adopted Accounting Standards
In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” which provides optional expedients and exceptions for applying generally accepted accounting principles (GAAP) to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The optional expedients and exceptions are available for all entities as of March 12, 2020, through December 31, 2022. The Company adopted ASU 2020-04, effective March 12, 2020. While there was no impact to the Company’s condensed consolidated financial statements at the time of adoption, the impact of this ASU will ultimately depend on the terms of any future contract modification related to a change in reference rate, including potential future modifications to the Company’s debt facilities and cash flow hedges.
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” and has subsequently issued ASU's 2018-10, "Codification Improvements (Topic 842)," and 2018-11, "Targeted Improvements (Topic 842)" (collectively the "New Leasing Standard"), which provide guidance on the recognition, measurement, presentation, and disclosure of leases. The New Leasing Standard requires the recognition of lease assets and lease liabilities by lessees for all leases with terms greater than 12 months. The principal difference from prior guidance is that the lease assets and lease liabilities arising from operating leases are now recognized on the Condensed Consolidated Balance Sheet. The New Leasing Standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company adopted the New Leasing Standard on August 1, 2019. The Company elected the optional transition method as well as the available package of practical expedients. As a result, the Company recognized right-of-use assets and the associated lease obligations, both totaling approximately $33 million, on the Condensed Consolidated Balance Sheet as of August 1, 2019. Historical periods were not restated. The adoption did not have a material impact to the Condensed Consolidated Statements of Income and Comprehensive Income. See Note 15 for further disclosures about the Company's leases.
Other Accounting Standards Not Yet Adopted
In January 2017, the FASB issued ASU No. 2017-04, "Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment," which eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge (referred to as Step 2 in the goodwill impairment test). Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment charge equal to that excess shall be recognized, not to exceed the amount of goodwill allocated to the reporting unit. This ASU is effective for annual and any interim impairment tests for periods beginning after December 15, 2019, with early adoption permitted after January 1, 2017. This ASU is effective for the Company in its fiscal year 2021 beginning on August 1, 2020. The impact of this ASU on the Company's consolidated financial statements will depend on the outcomes of future goodwill impairment tests.
7
2. Acquisitions
Erwin Hymer Group SE
On February 1, 2019, the Company acquired Erwin Hymer Group SE ("EHG"). EHG is headquartered in Bad Waldsee, Germany, and is one of the largest RV manufacturers in Europe. EHG is managed as a stand-alone operating entity and is included in the European recreational vehicle segment.
In the nine months ended April 30, 2020, the Company made measurement period adjustments primarily related to the estimated fair value of certain fixed assets, other receivables and deferred income tax assets to better reflect the facts and circumstances that existed at the acquisition date. These adjustments resulted in a decrease in fixed assets, an increase in other receivables, increases in deferred income tax assets, decrease in deferred income tax liabilities and a net increase of goodwill of $1,282. The impact to our Condensed Consolidated Statement of Income and Comprehensive Income (Loss) as a result of these measurement period adjustments was immaterial.
The following table summarizes the final fair values of the EHG assets acquired and liabilities assumed, which are based on internal and third-party valuations, as of the acquisition date.
Cash | $ | 97,887 | ||||||||||||
Inventory | 593,053 | |||||||||||||
Other assets | 435,747 | |||||||||||||
Property, plant and equipment - rental vehicles | 80,132 | |||||||||||||
Property, plant and equipment | 437,216 | |||||||||||||
Amortizable intangible assets: | ||||||||||||||
Dealer network | 355,601 | |||||||||||||
Trademarks | 126,181 | |||||||||||||
Technology assets | 183,536 | |||||||||||||
Backlog | 11,471 | |||||||||||||
Goodwill | 1,009,754 | |||||||||||||
Guarantee liabilities related to former EHG North American subsidiaries | (115,668) | |||||||||||||
Other current liabilities | (851,774) | |||||||||||||
Debt – Unsecured notes | (114,710) | |||||||||||||
Debt – Other | (166,196) | |||||||||||||
Deferred income tax liabilities | (152,186) | |||||||||||||
Other long-term liabilities | (17,205) | |||||||||||||
Non-controlling interests | (12,207) | |||||||||||||
Total fair value of net assets acquired | 1,900,632 | |||||||||||||
Less: cash acquired | (97,887) | |||||||||||||
Total fair value of net assets acquired, less cash acquired | $ | 1,802,745 |
On the acquisition date, amortizable intangible assets had a weighted-average useful life of 17 years. The dealer network was valued based on the Discounted Cash Flow method and is amortized on an accelerated basis over 20 years. The trademarks and technology assets were valued on the Relief of Royalty method and are amortized on a straight-line basis over 20 years and 10 years, respectively. The backlog was valued based on the Discounted Cash Flow method and was amortized on a straight-line basis over a -month period. The Company has recognized $1,009,754 of goodwill as a result of this transaction, of which approximately $311,000 will be deductible for tax purposes.
The following unaudited pro forma information represents the Company’s results of operations as if the fiscal 2019 acquisition of EHG had occurred at the beginning of fiscal 2018. These performance results may not be indicative of the actual results that would have occurred under the ownership and management of the Company.
8
Three Months Ended | Nine Months Ended | ||||||||||
April 30, 2019 | April 30, 2019 | ||||||||||
Net sales | $ | 2,506,583 | $ | 6,766,664 | |||||||
Net income | $ | 42,579 | $ | 61,418 | |||||||
Basic income per common share | $ | 0.77 | $ | 1.15 | |||||||
Diluted income per common share | $ | 0.77 | $ | 1.14 |
The supplemental pro forma earnings for the three and nine months ended April 30, 2019 were adjusted to exclude $13,363 and $112,511 of acquisition-related costs, respectively. Nonrecurring expenses related to management fees of $1,684 were excluded from pro forma earnings for the nine months ended April 30, 2019. The periods presented exclude $61,418 of nonrecurring expense related to the fair value adjustment of EHG acquisition-date inventory. EHG's historical net income included in the totals above include nonrecurring charges related to its former North American operations in the amounts of $0 and $52,501 during the three and nine months ended April 30, 2019, respectively.
Costs incurred during the three and nine months ended April 30, 2019 related specifically to this acquisition totaling $13,363 and $112,511, respectively, are included in Acquisition-related costs in the Condensed Consolidated Statements of Income and Comprehensive Income. These costs included changes in the fair value of the foreign currency forward contract for the three and nine months ended April 30, 2019 of a gain of $2,930 and a loss of $70,777, respectively, and $16,293 and $41,734, respectively, of other expenses, consisting primarily of legal, professional and advisory fees related to financial due diligence and preliminary implementation costs, rating agency fees related to obtaining financing commitments and regulatory review costs.
Togo Group
In February 2018, the Company formed a 50/50 joint venture, originally called TH2connect, LLC, with Tourism Holdings Limited ("thl"). In July 2019, this joint venture was rebranded as "Togo Group." Togo Group was formed to own, improve and sell innovative and comprehensive digital applications through a platform designed for the global RV industry. Since its formation through March 23, 2020, the Company applied the equity method of accounting to the joint venture.
Effective March 23, 2020 the Company and thl reached an agreement (the “2020 Agreement”) whereby the Company agreed to pay thl $6,000 on August 1, 2020 and, in return, obtained additional ownership interest in Togo Group. In addition, certain assets or rights to assets historically owned by Togo Group were distributed to thl in exchange for a corresponding reduction in thl’s ownership interest in Togo Group. As a result of the 2020 Agreement, Thor obtained a 73.5% controlling interest in Togo Group and the power to direct the activities of Togo Group. Upon the effective date of the 2020 Agreement, the operating results, balance sheet accounts and cash flow activity of Togo Group are consolidated within the Company's Condensed Consolidated Financial Statements.
Going forward, the operations of Togo Group will be focused on digital solutions primarily for the North American market related to travel and RV use, with expansion into other regions anticipated in future periods. The Togo Group will continue to be managed as a stand-alone operating entity and represents a non-reportable segment and a separate reporting unit for goodwill assessment purposes.
The fair value of the Company’s previously-held equity interest in Togo Group was estimated to be $47,256 immediately prior to the effective date of the 2020 Agreement. The Company recognized an immaterial gain as a result of remeasuring the previously-held equity interest to fair value. The fair value of the Company's previously-held equity interest was determined based on the fair value of Togo Group as of the effective date of the 2020 Agreement, measured using the Discounted Cash Flow method and the Company’s pre-transaction ownership interest percentage.
9
Following the transaction, the Company holds a 73.5% ownership interest in Togo Group, comprised of Class A common units. In accordance with the 2020 Agreement, the ownership interest held by thl is comprised of Class B preferred units, which entitle thl to a liquidation preference and a 3% annual preferred cash dividend calculated on a stated value of $20,180. The Company has a call option in the amount of $20,180 relative to the Class B preferred units which is exercisable over a -year period. The fair value of the Class B units, representing a non-controlling interest in Togo Group and shown in the table below, was determined using a Black-Scholes option pricing model and required the Company to make certain assumptions, including, but not limited to, expected volatility and dividend yield. The Company concluded that the non-controlling interest represents equity for accounting purposes based on its evaluation of the terms of the 2020 Agreement and characteristics of the Class B preferred units.
The table below summarizes the estimated fair value of the Togo Group assets acquired and liabilities assumed as of the 2020 Agreement effective date. The provisional estimates of deferred income taxes, intangible assets and goodwill are subject to adjustment as the Company has not finalized its valuation of deferred income taxes and intangible assets. The Company expects to finalize these values as soon as practical and no later than one year from the 2020 Agreement effective date.
Cash | $ | 326 | ||||||
Accounts receivable | 466 | |||||||
Other assets | 749 | |||||||
Property, plant and equipment | 362 | |||||||
Amortizable intangible assets | ||||||||
Trade names and trademarks | 1,130 | |||||||
Developed technology | 5,700 | |||||||
Other | 1,350 | |||||||
Goodwill | 62,366 | |||||||
Liabilities | (2,358) | |||||||
Non-controlling interest | (16,835) | |||||||
Total fair value of net assets acquired | $ | 53,256 | ||||||
As of the 2020 Agreement effective date, amortizable intangible assets had a weighted-average useful life of approximately eight years and will be amortized on a straight-line basis. The developed technology was valued using the Multi-Period Excess Earnings method, which is a form of the income approach. Trade names and trademarks were valued using the Relief from Royalty method. Goodwill is expected to be deductible for tax purposes.
Prior to the March 23, 2020 effective date of the 2020 Agreement, the Company accounted for the equity method investment in Togo Group on a one-month lag. Beginning in the fiscal quarter ended April 30, 2020, that lag was eliminated. The impact of this change was not material to the Company's Condensed Consolidated Financial Statements. The Company's share of the loss from this investment recognized in the Company's fiscal third quarter through the March 23, 2020 effective date of the 2020 Agreement was $2,137. The Company's share of the loss from this investment for the three months ended April 30, 2019 was $2,285. The Company's share of the loss from this investment recognized in the fiscal year-to-date period ended March 23, 2020 and the nine months ended April 30, 2019 were $6,884 and $5,984, respectively.
10
3. Business Segments
The Company has three reportable segments, all related to recreational vehicles: (1) North American towables, (2) North American motorized and (3) European. The operations of the Company's Postle subsidiary, and the Togo Group since its March 23, 2020 acquisition date, are included in Other, which is a non-reportable segment.
The following tables reflect certain financial information by reportable segment:
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||||||||
NET SALES: | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||
North American Towables | $ | 773,391 | $ | 1,237,255 | $ | 2,958,186 | $ | 3,397,917 | |||||||||||||||
North American Motorized | 264,037 | 459,238 | 1,023,606 | 1,261,931 | |||||||||||||||||||
Total North America | 1,037,428 | 1,696,493 | 3,981,792 | 4,659,848 | |||||||||||||||||||
European | 615,343 | 767,509 | 1,745,465 | 767,509 | |||||||||||||||||||
Total recreational vehicles | 1,652,771 | 2,464,002 | 5,727,257 | 5,427,357 | |||||||||||||||||||
Other | 45,632 | 69,506 | 176,943 | 198,468 | |||||||||||||||||||
Intercompany eliminations | (16,668) | (26,925) | (60,547) | (72,690) | |||||||||||||||||||
Total | $ | 1,681,735 | $ | 2,506,583 | $ | 5,843,653 | $ | 5,553,135 |
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES: | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||
North American Towables | $ | 49,261 | $ | 103,715 | $ | 207,009 | $ | 212,325 | |||||||||||||||
North American Motorized | 10,915 | 25,185 | 47,606 | 64,102 | |||||||||||||||||||
Total North America | 60,176 | 128,900 | 254,615 | 276,427 | |||||||||||||||||||
European | (242) | (30,947) | (18,576) | (30,947) | |||||||||||||||||||
Total recreational vehicles | 59,934 | 97,953 | 236,039 | 245,480 | |||||||||||||||||||
Other, net | 3,996 | 7,868 | 24,356 | 19,728 | |||||||||||||||||||
Corporate | (42,701) | (64,298) | (135,669) | (190,295) | |||||||||||||||||||
Total | $ | 21,229 | $ | 41,523 | $ | 124,726 | $ | 74,913 |
TOTAL ASSETS: | April 30, 2020 | July 31, 2019 | |||||||||
Recreational vehicles | |||||||||||
North American Towables | $ | 1,309,649 | $ | 1,516,519 | |||||||
North American Motorized | 399,657 | 446,626 | |||||||||
Total North America | 1,709,306 | 1,963,145 | |||||||||
European | 3,062,887 | 3,077,804 | |||||||||
Total recreational vehicles | 4,772,193 | 5,040,949 | |||||||||
Other, net | 222,874 | 163,897 | |||||||||
Corporate | 617,223 | 455,600 | |||||||||
Total | $ | 5,612,290 | $ | 5,660,446 |
11
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||||||||
DEPRECIATION AND INTANGIBLE AMORTIZATION EXPENSE: | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||
North American Towables | $ | 16,696 | $ | 17,097 | $ | 49,398 | $ | 50,699 | |||||||||||||||
North American Motorized | 3,600 | 3,494 | 10,608 | 10,373 | |||||||||||||||||||
Total North America | 20,296 | 20,591 | 60,006 | 61,072 | |||||||||||||||||||
European | 22,049 | 27,227 | 75,552 | 27,227 | |||||||||||||||||||
Total recreational vehicles | 42,345 | 47,818 | 135,558 | 88,299 | |||||||||||||||||||
Other | 2,676 | 2,705 | 7,710 | 7,972 | |||||||||||||||||||
Corporate | 438 | 407 | 1,343 | 1,239 | |||||||||||||||||||
Total | $ | 45,459 | $ | 50,930 | $ | 144,611 | $ | 97,510 |
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||||||||
CAPITAL ACQUISITIONS: | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||
North American Towables | $ | 5,192 | $ | 13,013 | $ | 23,888 | $ | 49,510 | |||||||||||||||
North American Motorized | 2,160 | 3,088 | 10,588 | 13,316 | |||||||||||||||||||
Total North America | 7,352 | 16,101 | 34,476 | 62,826 | |||||||||||||||||||
European | 15,880 | 15,879 | 38,057 | 15,879 | |||||||||||||||||||
Total recreational vehicles | 23,232 | 31,980 | 72,533 | 78,705 | |||||||||||||||||||
Other | 517 | 248 | 1,445 | 2,979 | |||||||||||||||||||
Corporate | 121 | 419 | 1,049 | 880 | |||||||||||||||||||
Total | $ | 23,870 | $ | 32,647 | $ | 75,027 | $ | 82,564 |
4. Earnings Per Common Share
The following table reflects the weighted-average common shares used to compute basic and diluted earnings per common share as included on the Condensed Consolidated Statements of Income and Comprehensive Income:
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Weighted-average shares outstanding for basic earnings per share | 55,198,756 | 55,063,473 | 55,163,943 | 53,515,491 | |||||||||||||||||||
Unvested restricted stock units | 194,226 | 102,594 | 173,722 | 112,136 | |||||||||||||||||||
Weighted-average shares outstanding assuming dilution | 55,392,982 | 55,166,067 | 55,337,665 | 53,627,627 |
For the three months ended April 30, 2020 and 2019, the Company had 140,481 and 127,548 unvested restricted stock units outstanding, respectively, which were excluded from this calculation as their effect would be antidilutive. For the nine months ended April 30, 2020 and 2019, the Company had 189,090 and 199,020 unvested restricted stock units outstanding, respectively, which were excluded from this calculation as their effect would be antidilutive.
12
5. Derivatives and Hedging
The fair value of our derivative instruments and the associated notional amounts, presented on a pre-tax basis, were as follows:
April 30, 2020 | July 31, 2019 | ||||||||||||||||
Fair Value in | Fair Value in | ||||||||||||||||
Other Current | Other Current | ||||||||||||||||
Cash Flow Hedges | Notional | Liabilities | Notional | Liabilities | |||||||||||||
Foreign currency forward contracts | $ | 12,515 | $ | 234 | $ | — | $ | — | |||||||||
Interest rate swap agreements | 715,000 | 27,561 | 849,550 | 12,463 | |||||||||||||
Total derivative financial instruments | $ | 727,515 | $ | 27,795 | $ | 849,550 | $ | 12,463 |
Foreign currency forward contracts accounted for as cash flow hedges and outstanding at April 30, 2020 mature over the next two months.
Net Investment Hedges
The foreign currency transaction gains on the Euro-denominated portion of the term loan, which is designated and effective as a hedge of the Company’s net investment in its Euro-denominated functional currency subsidiaries, are included as a component of the foreign currency translation adjustment. Gains for the three and nine months ended April 30, 2020, net of tax, were $6,293 and $9,136, respectively.
There were no amounts reclassified out of accumulated other comprehensive income ("AOCI") pertaining to the net investment hedge during the three and nine months ended April 30, 2020.
Derivatives Not Designated as Hedging Instruments
The Company entered into a deal-contingent, foreign currency forward contract on September 18, 2018 related to its acquisition of EHG. Hedge accounting was not applied to this instrument, and therefore all changes in fair value were recorded in earnings.
This contract was settled in connection with the close of the EHG acquisition on February 1, 2019 in the amount of $70,777, resulting in a loss of the same amount. Of this $70,777 total loss, a gain of $2,930 and a loss of $70,777 were recognized in the three and nine months ended April 30, 2019, respectively, and are included in Acquisition-related costs in the Condensed Consolidated Statements of Income and Comprehensive Income.
The Company also has certain other derivative instruments which have not been designated as hedges. These other derivative instruments had a notional amount totaling approximately $38,827 and a fair value of $1,604 which is included in Other current liabilities in the Condensed Consolidated Balance Sheet as of April 30, 2020. These other derivative instruments had a notional amount totaling approximately $35,700 and a fair value of $1,226, as of July 31, 2019.
The total amounts presented in the Condensed Consolidated Statements of Income and Comprehensive Income (Loss) due to changes in the fair value of the following derivative instruments are as follows:
Three Months Ended | Nine Months Ended | |||||||||||||
April 30, 2020 | April 30, 2020 | |||||||||||||
Gain (Loss) on Derivatives Designated as Cash Flow Hedges | ||||||||||||||
Gain (Loss) recognized in Other Comprehensive Income, net of tax | ||||||||||||||
Foreign currency forward contracts | $ | 856 | $ | (159) | ||||||||||
Interest rate swap agreements | (8,619) | (11,550) | ||||||||||||
Total (loss) | $ | (7,763) | $ | (11,709) |
13
Three Months Ended | Nine Months Ended | |||||||||||||||||||
April 30, 2020 | April 30, 2020 | |||||||||||||||||||
Interest | Interest | |||||||||||||||||||
Sales | Expense | Sales | Expense | |||||||||||||||||
(Loss) Reclassified from AOCI, Net of Tax | ||||||||||||||||||||
Foreign currency forward contracts | $ | (121) | $ | — | $ | (555) | $ | — | ||||||||||||
Interest rate swap agreements | — | (1,383) | — | (2,897) | ||||||||||||||||
(Loss) on Derivatives Not Designated as Hedging Instruments | ||||||||||||||||||||
Amount of loss recognized in income, net of tax | ||||||||||||||||||||
Interest rate swap agreements | — | (107) | — | (275) | ||||||||||||||||
Total (loss) | $ | (121) | $ | (1,490) | $ | (555) | $ | (3,172) |
Three Months Ended | Nine Months Ended | |||||||||||||
April 30, 2019 | April 30, 2019 | |||||||||||||
Gain (Loss) on Derivatives Designated as Cash Flow Hedges | ||||||||||||||
Designated as Cash Flow Hedges | ||||||||||||||
Gain (Loss) recognized in Other Comprehensive Income, net of tax | ||||||||||||||
Foreign currency forward contracts | $ | (263) | $ | (263) | ||||||||||
Interest rate swap agreements | (3,764) | (3,764) | ||||||||||||
Total (loss) | $ | (4,027) | $ | (4,027) |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
April 30, 2019 | April 30, 2019 | |||||||||||||||||||||||||
Acquisition- | Interest | Acquisition- | Interest | |||||||||||||||||||||||
Sales | Related Costs | Expense | Sales | Related Costs | Expense | |||||||||||||||||||||
Gain (Loss) Reclassified from AOCI, Net of Tax | ||||||||||||||||||||||||||
Foreign currency forward contracts | $ | (191) | $ | — | $ | — | $ | (191) | $ | — | $ | — | ||||||||||||||
Interest rate swap agreements | — | — | (55) | — | — | (55) | ||||||||||||||||||||
Gain (Loss) on Derivatives Not Designated as Hedging Instruments | ||||||||||||||||||||||||||
Amount of gain (loss) recognized in income, net of tax | ||||||||||||||||||||||||||
Foreign currency forward contracts | (160) | 2,930 | — | (160) | (70,777) | — | ||||||||||||||||||||
Interest rate swap agreements | — | — | 132 | — | — | 132 | ||||||||||||||||||||
Total gain (loss) | $ | (351) | $ | 2,930 | $ | 77 | $ | (351) | $ | (70,777) | $ | 77 |
14
6. Inventories
Major classifications of inventories are as follows:
April 30, 2020 | July 31, 2019 | ||||||||||
Finished goods – RV | $ | 219,892 | $ | 230,483 | |||||||
Finished goods – other | 60,943 | 60,593 | |||||||||
Work in process | 124,072 | 126,636 | |||||||||
Raw materials | 309,136 | 300,721 | |||||||||
Chassis | 200,148 | 155,099 | |||||||||
Subtotal | 914,191 | 873,532 | |||||||||
Excess of FIFO costs over LIFO costs | (46,544) | (45,544) | |||||||||
Total inventories, net | $ | 867,647 | $ | 827,988 |
Of the $914,191 and $873,532 of inventories at April 30, 2020 and July 31, 2019, $287,966 and $240,983, respectively, were valued on the last-in, first-out (LIFO) basis, and $626,225 and $632,549, respectively, were valued on the first-in, first-out (FIFO) method.
7. Property, Plant and Equipment
Property, plant and equipment consists of the following:
April 30, 2020 | July 31, 2019 | ||||||||||
Land | $ | 129,441 | $ | 142,475 | |||||||
Buildings and improvements | 738,536 | 742,736 | |||||||||
Machinery and equipment | 409,810 | 389,666 | |||||||||
Rental vehicles | 82,122 | 87,243 | |||||||||
Lease right-of-use assets – operating | 32,253 | — | |||||||||
Lease right-of-use assets – finance | 3,808 | — | |||||||||
Total cost | 1,395,970 | 1,362,120 | |||||||||
Less accumulated depreciation | (316,294) | (269,649) | |||||||||
Property, plant and equipment, net | $ | 1,079,676 | $ | 1,092,471 |
See Note 15 to the Condensed Consolidated Financial Statements for further information regarding the lease right-of-use assets.
8. Intangible Assets and Goodwill
The components of amortizable intangible assets are as follows:
Weighted-Average | |||||||||||||||||||||||||||||
Remaining | April 30, 2020 | July 31, 2019 | |||||||||||||||||||||||||||
Life in Years at | Accumulated | Accumulated | |||||||||||||||||||||||||||
April 30, 2020 | Cost | Amortization | Cost | Amortization | |||||||||||||||||||||||||
Dealer networks/customer relationships | 17 | $ | 736,066 | $ | 233,652 | $ | 750,641 | $ | 191,017 | ||||||||||||||||||||
Trademarks | 17 | 265,083 | 43,665 | 268,778 | 34,518 | ||||||||||||||||||||||||
Design technology and other intangibles | 9 | 197,916 | 33,490 | 196,616 | 19,689 | ||||||||||||||||||||||||
Total amortizable intangible assets | $ | 1,199,065 | $ | 310,807 | $ | 1,216,035 | $ | 245,224 |
15
Estimated future amortization expense is as follows:
For the remainder of the fiscal year ending July 31, 2020 | $ | 24,196 | |||
For the fiscal year ending July 31, 2021 | 103,392 | ||||
For the fiscal year ending July 31, 2022 | 106,597 | ||||
For the fiscal year ending July 31, 2023 | 87,031 | ||||
For the fiscal year ending July 31, 2024 | 78,732 | ||||
For the fiscal year ending July 31, 2025 and thereafter | 488,310 | ||||
$ | 888,258 |
Changes in the carrying amount of goodwill by reportable segment for the nine months ended April 30, 2020 are summarized as follows:
North American Towables | North American Motorized | European | Other | Total | |||||||||||||||||||||||||
Net balance as of August 1, 2019 | $ | 334,822 | $ | — | $ | 980,339 | $ | 42,871 | $ | 1,358,032 | |||||||||||||||||||
Fiscal 2020 activity: | |||||||||||||||||||||||||||||
Goodwill acquired | — | — | — | 62,366 | 62,366 | ||||||||||||||||||||||||
Measurement period adjustments | — | — | 1,282 | — | 1,282 | ||||||||||||||||||||||||
Foreign currency translation | — | — | (24,243) | — | (24,243) | ||||||||||||||||||||||||
Impairment charge | (1,036) | — | — | — | (1,036) | ||||||||||||||||||||||||
Net balance as of April 30, 2020 | $ | 333,786 | $ | — | $ | 957,378 | $ | 105,237 | $ | 1,396,401 |
Changes in the carrying amount of goodwill by reportable segment for the nine months ended April 30, 2019 are summarized as follows:
North American Towables | North American Motorized | European | Other | Total | |||||||||||||||||||||||||
Net balance as of August 1, 2018 | $ | 334,822 | $ | — | $ | — | $ | 42,871 | $ | 377,693 | |||||||||||||||||||
Fiscal 2019 activity: | |||||||||||||||||||||||||||||
Goodwill acquired | — | — | 994,427 | — | 994,427 | ||||||||||||||||||||||||
Foreign currency translation | — | — | (21,933) | — | (21,933) | ||||||||||||||||||||||||
Net balance as of April 30, 2019 | $ | 334,822 | $ | — | $ | 972,494 | $ | 42,871 | $ | 1,350,187 |
For goodwill impairment testing purposes, the Company’s reporting units are generally the same as its operating segments. Fair values are generally determined by a discounted cash flow model. These estimates are subject to significant management judgment, including the determination of many factors such as sales growth rates, gross margin patterns, cost growth rates, terminal value assumptions and discount rates.
The Company completed its most recent annual goodwill impairment review as of May 31, 2019, and there were no indicators of impairment due to the significant excess of reporting unit fair values in relation to their carrying values and, with respect to the European reporting unit, the then-recent acquisition date. However, because of the impact of the global coronavirus pandemic on overall macroeconomic conditions and the equity markets, and its effects on the Company’s operations during the month of April, the Company performed a quantitative assessment related to the European reporting unit as of April 30, 2020. As part of this assessment, the Company primarily considered its current projections of future cash flows, which anticipates the duration and extent of the negative impact to the business and industry being short-term in nature, and discount rates which reflect the current state of the capital markets and the commensurate level of risk associated with the Company’s cash flow projections. As a result of this assessment, the Company concluded that the fair value of the European reporting unit exceeds its carrying value and that there is no impairment of goodwill as of April 30, 2020.
The economic uncertainty and market volatility created by the global coronavirus pandemic, and its current and potential effects on the Company’s business and industry, increases the level of judgement and estimation required in determining reporting unit fair values. New information and changes in assumptions during the Company’s fiscal fourth quarter when the annual goodwill impairment review will be performed, such as forecasted consumer demand, availability of raw material supply, and valuation-related assumptions used in determining discount rates, could significantly impact reporting unit fair value and result in a material impairment.
16
9. Concentration of Risk
One dealer, FreedomRoads, LLC, accounted for 15% and 16% of the Company's consolidated net sales for the three months ended April 30, 2020 and April 30, 2019, and for 15% and 19% of the Company's consolidated net sales for the nine months ended April 30, 2020 and April 30, 2019, respectively. Sales to this dealer are reported within both the North American towables and North American motorized segments. This dealer also accounted for 12% and 19% of the Company’s consolidated trade accounts receivable at April 30, 2020 and July 31, 2019, respectively. The loss of this dealer could have a material effect on the Company’s business.
10. Fair Value Measurements
The financial assets and liabilities that are accounted for at fair value on a recurring basis at April 30, 2020 and July 31, 2019 are as follows:
Input Level | April 30, 2020 | July 31, 2019 | |||||||||||||||
Cash equivalents | Level 1 | $ | 403,310 | $ | 130,100 | ||||||||||||
Deferred compensation plan assets and liabilities | Level 1 | $ | 54,398 | $ | 53,828 | ||||||||||||
Foreign currency forward contract liability | Level 2 | $ | 261 | $ | — | ||||||||||||
Interest rate swap liability | Level 2 | $ | 29,138 | $ | 12,463 |
Cash equivalents represent investments in government and other money market funds traded in an active market and are reported as a component of Cash and cash equivalents in the Condensed Consolidated Balance Sheets.
Deferred compensation plan assets represent investments in securities (primarily mutual funds) traded in an active market held for the benefit of certain employees of the Company as part of a deferred compensation plan. Deferred compensation plan asset balances are recorded as a component of Other long-term assets in the Condensed Consolidated Balance Sheets. An equal and offsetting liability is also recorded in regard to the deferred compensation plan as a component of Other long-term liabilities in the Condensed Consolidated Balance Sheets. Changes in the fair value of the plan assets and the related liabilities are reflected in Other income (expense), net and Selling, general and administrative expenses, respectively, in the Condensed Consolidated Statements of Income and Comprehensive Income.
Foreign currency forward contracts outstanding at April 30, 2020 are used to exchange Pounds Sterling ("GBP") for Euro. The total notional value of these contracts, including designated hedges and other contracts not designated, at April 30, 2020 is 15,000 GBP ($18,772), and these contracts have various maturity dates through July 2020.
The Company entered into interest rate swaps to convert a portion of the Company's long-term debt from floating rate to fixed rate debt. As of April 30, 2020, the outstanding swaps had notional contract values of $715,000, partially hedging the interest rate risk related to the Company's U.S. dollar term loan tranche that matures in February 2026. The Company's other interest rate swaps not designated as hedging instruments had a notional contract value of $32,570 at April 30, 2020.
The fair value of foreign currency forward contracts is estimated by discounting the difference between the contractual forward price and the current available forward price for the residual maturity of the contract using observable market rates. The fair value of interest rate swaps is calculated by discounting the estimated future cash flows based on the applicable observable yield curves.
17
11. Product Warranties
The Company generally provides retail customers of its products with a -year or -year warranty covering defects in material or workmanship, with longer warranties on certain structural components.
Changes in our product warranty liability during the indicated periods are as follows:
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Beginning balance | $ | 282,065 | $ | 257,869 | $ | 289,679 | $ | 264,928 | |||||||||||||||
Provision | 35,780 | 63,117 | 157,453 | 177,964 | |||||||||||||||||||
Payments | (59,956) | (64,360) | (189,254) | (186,266) | |||||||||||||||||||
Acquisition | — | 43,329 | — | 43,329 | |||||||||||||||||||
Foreign currency translation | (12) | (891) | (1) | (891) | |||||||||||||||||||
Ending balance | $ | 257,877 | $ | 299,064 | $ | 257,877 | $ | 299,064 |
12. Long-Term Debt
The components of long-term debt are as follows:
April 30, 2020 | July 31, 2019 | |||||||||||||
Term loan | $ | 1,615,216 | $ | 1,832,341 | ||||||||||
Asset-based credit facility | 304,380 | — | ||||||||||||
Unsecured notes | 27,190 | 27,878 | ||||||||||||
Other debt | 81,577 | 94,124 | ||||||||||||
Gross long-term debt | 2,028,363 | 1,954,343 | ||||||||||||
Debt issuance costs, net of amortization | (45,422) | (51,720) | ||||||||||||
Total long-term debt, net of debt issuance costs | 1,982,941 | 1,902,623 | ||||||||||||
Less: current portion of long-term debt | (16,960) | (17,370) | ||||||||||||
Total long-term debt, net, less current portion | $ | 1,965,981 | $ | 1,885,253 |
On February 1, 2019, the Company entered into a -year term loan (“term loan”) agreement, which consists of both a United States Dollar-denominated term loan tranche and a Euro-denominated term loan tranche, and a $750,000 revolving asset-based credit facility (“ABL”). Subject to earlier termination, the term loan matures on February 1, 2026 and the ABL matures on February 1, 2024.
As of April 30, 2020, the entire outstanding U.S. term loan tranche balance of $951,784 was subject to a LIBOR-based rate totaling 4.750%, but the interest rate on $715,000 of that balance was fixed at 6.216% through an interest rate swap, dated March 18, 2019, by swapping the underlying 1-month LIBOR rate for a fixed rate of 2.4660%. As of July 31, 2019, the entire outstanding U.S. term loan tranche balance of $1,146,968 was subject to a LIBOR-base rate of 6.1875%, but the interest rate on $849,550 of that balance was fixed at 6.2160% through an interest rate swap, dated March 18, 2019, by swapping the underlying 1-month LIBOR rate for a fixed rate of 2.4660%. The total interest rate on both the April 30, 2020 and July 31, 2019 outstanding Euro term loan tranche balance of $663,432 and $685,373, respectively, was 4.00%. The Company must make mandatory prepayments of principal under the term loan agreement upon the occurrence of certain specified events, including certain asset sales, debt issuances and receipt of annual cash flows in excess of certain amounts. No such specified events occurred during the three or nine months ended April 30, 2020 or 2019.
As of April 30, 2020, the total interest rate on $250,000 of the outstanding ABL borrowings was 1.75%, and the total interest rate on the remaining ABL borrowings of $54,380 was 1.25%. The ABL also includes a 0.25% unused facility fee. The Company may, generally at its option, pay any borrowings under the ABL, in whole or in part, at any time and from time to time, without premium or penalty.
18
The unused availability under the ABL is generally available to the Company for general operating purposes and, based on April 30, 2020 eligible accounts receivable and inventory balances and net of amounts drawn, totaled approximately $114,000. Due to payments made on the ABL subsequent to the April 30, 2020 quarter end, our unused availability under the ABL was approximately $396,000 as of June 5, 2020.
The unsecured notes of 25,000 Euro ($27,190) relate to long-term debt of EHG. There are two series, 20,000 Euro ($21,752) with an interest rate of 1.945% maturing in March 2025, and 5,000 Euro ($5,438) with an interest rate of 2.534% maturing February 2028. Other debt relates primarily to real estate loans with varying maturity dates through September 2032 and interest rates ranging from 1.40% to 3.43%.
Total contractual gross debt maturities are as follows:
For the remainder of the fiscal year ending July 31, 2020 | $ | 3,888 | |||
For the fiscal year ending July 31, 2021 | 19,043 | ||||
For the fiscal year ending July 31, 2022 | 17,758 | ||||
For the fiscal year ending July 31, 2023 | 17,872 | ||||
For the fiscal year ending July 31, 2024 | 322,367 | ||||
For the fiscal year ending July 31, 2025 and thereafter | 1,647,435 | ||||
$ | 2,028,363 |
For the three and nine months ended April 30, 2020, interest expense on the term loan, ABL and other debt facilities was $22,825 and $71,037, respectively. The Company incurred fees to secure the term loan and ABL and those amounts are being amortized ratably over the respective and -year terms of those agreements. The Company recorded total charges related to the amortization of these term loan and ABL fees, which are included in interest expense, of $2,679 and $8,050 for the three and nine months ended April 30, 2020, respectively. The unamortized balance of the ABL facility fees was $10,507 at April 30, 2020 and $12,609 as of July 31, 2019 and is included in Other long-term assets in the Condensed Consolidated Balance Sheets.
For both the three and nine months ended April 30, 2019, interest expense on the term loan, ABL and other debt facilities was $32,711. Interest expense for the nine-month period ended April 30, 2019 also included $785 of amortized debt costs on the Company's previous asset-based credit agreement.
The fair value of the Company’s term loan debt at April 30, 2020 and July 31, 2019 was $1,446,627 and $1,806,010, respectively. The carrying value of the Company’s Term loan debt, excluding debt issuance costs, was $1,615,216 and $1,832,341 at April 30, 2020 and July 31, 2019, respectively. The fair value of the Company's debt is primarily estimated using Level 2 inputs as defined by ASC 820, primarily based on quoted market prices for the term loan debt. The fair value of other debt held by the Company approximates fair value.
13. Provision for Income Taxes
The overall effective income tax rate for the three months ended April 30, 2020 was (7.3)%, and the effective income tax rate for the nine months ended April 30, 2020 was 18.5%. These rates were both favorably impacted by certain foreign rate differences, mix of earnings between foreign and domestic operations, which include certain interest income not subject to corporate income tax, and with respect to the three months ended April 30, 2020, a reduction in forecasted full-year income before income taxes for the fiscal year ending July 31, 2020. The overall effective income tax rate for the three months ended April 30, 2019 was 24.3%, and the effective income tax rate for the nine months ended April 30, 2019 was 46.6%. The effective income tax rate for the three months ended April 30, 2019 was impacted by certain foreign rate differences as a result of the EHG acquisition. Included in the rate for the nine months ended April 30, 2019 were non-deductible foreign currency forward contract losses of $70,777 as discussed in Note 5 to the Condensed Consolidated Financial Statements. Under federal income tax law, the loss recognized for financial statement purposes was not deductible for federal income tax purposes.
19
Within the next 12 months, the Company anticipates a decrease of approximately $4,700 in unrecognized tax benefits, and $1,300 in accrued interest related to unrecognized tax benefits recorded as of April 30, 2020, from expected settlements or payments of uncertain tax positions and lapses of the applicable statutes of limitations. Actual results may differ from these estimates.
The Company files income tax returns in the U.S. federal jurisdiction and in many U.S. state and foreign jurisdictions. For U.S. federal income tax purposes, fiscal years 2017 and 2018 remain open and could be subject to examination. In major state and major foreign jurisdictions, fiscal years 2016 through 2018 generally remain open and could be subject to examination. The Company is currently under exam by certain U.S. state tax authorities for the fiscal years ended July 31, 2015 through 2017. The Company believes it has adequately reserved for its exposure to additional payments for uncertain tax positions in its liability for unrecognized tax benefits.
14. Contingent Liabilities, Commitments and Legal Matters
The Company’s total commercial commitments under standby repurchase obligations on global dealer inventory financing were $3,069,385 and $2,961,019 as of April 30, 2020 and July 31, 2019. The commitment term is generally up to eighteen months.
The Company accounts for the guarantee under repurchase agreements of dealers’ financing by deferring a portion of the related product sale that represents the estimated fair value of the guarantee at inception. This deferred amount is included in the repurchase and guarantee reserve balances of $10,126 and $9,575 as of April 30, 2020 and July 31, 2019, respectively, which is included in Other current liabilities in the Condensed Consolidated Balance Sheets.
Losses incurred related to repurchase agreements that were settled during the three and nine months ended April 30, 2020 and April 30, 2019 were not material. Based on current market conditions, the Company believes that any future losses under these agreements will not have a material effect on the Company’s consolidated financial position, results of operations or cash flows.
The Company is also involved in certain litigation arising out of its operations in the normal course of its business, most of which is based upon state “lemon laws,” warranty claims and vehicle accidents (for which the Company carries insurance above a specified self-insured retention or deductible amount). The outcomes of legal proceedings and claims brought against the Company are subject to significant uncertainty. There is significant judgment required in assessing both the probability of an adverse outcome and the determination as to whether an exposure can be reasonably estimated. Based on current conditions, and in management’s opinion, the ultimate disposition of any current legal proceedings or claims against the Company will not have a material effect on the Company’s financial condition, operating results or cash flows. Litigation is, however, inherently uncertain and an adverse outcome from such litigation could have a material effect on the operating results of a particular reporting period.
15. Leases
On August 1, 2019, the Company adopted new accounting guidance under Accounting Standards Codification Topic 842 ("ASC 842") Leases. ASC 842 established new criteria for recognizing right-of-use assets and lease liabilities for operating lease arrangements. The Company elected to adopt this guidance utilizing the optional transition method that allowed the Company to implement this new guidance prospectively, and to only include the disclosures required under ASC 842 for the periods subsequent to adoption.
The Company has operating leases principally for land, buildings and equipment and has various finance leases for certain land and buildings expiring between calendar 2020 and 2028. Leases with an initial term of twelve months or fewer and which do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise are not recorded on the balance sheet. The Company recognizes lease expense for these leases on a straight-line basis over the term of the lease.
Certain of the Company's leases include options to extend or terminate the leases and these options have been included in the relevant lease term to the extent that they are reasonably certain to be exercised.
20
The Company has elected the practical expedient to not separate non-lease components from the lease components to which they relate, and instead account for each separate lease and non-lease component associated with that lease component as a single lease component for all underlying asset classes. Accordingly, all costs associated with a lease contract are accounted for as lease costs. Lease costs are recorded in Cost of products sold, Selling, general, and administrative expenses and Interest expense in the Condensed Consolidated Statements of Income and Comprehensive Income.
The Company does not include significant restrictions or covenants in our lease agreements, and residual value guarantees are not generally included within our operating leases.
The components of lease costs for the three and nine months ended April 30, 2020 were as follows:
Three Months Ended | Nine Months Ended | ||||||||||
April 30, 2020 | April 30, 2020 | ||||||||||
Operating lease cost | $ | 2,920 | $ | 9,063 | |||||||
Finance lease cost | |||||||||||
Amortization of right-of-use assets | 136 | 408 | |||||||||
Interest on lease liabilities | 131 | 402 | |||||||||
Total lease cost | $ | 3,187 | $ | 9,873 |
Other information related to leases was as follows:
Nine Months Ended | |||||||||||
Supplemental Cash Flows Information | April 30, 2020 | ||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
Operating cash flows from operating leases | $ | 8,992 | |||||||||
Right-of-use assets obtained in exchange for lease obligations: | |||||||||||
Operating leases | $ | 3,777 | |||||||||
Supplemental Balance Sheet Information | April 30, 2020 | ||||
Operating leases: | |||||
Operating lease right-of-use assets | $ | 31,997 | |||
Operating lease liabilities | |||||
Other current liabilities | $ | 5,343 | |||
Other long-term liabilities | 26,820 | ||||
Total operating lease liabilities | $ | 32,163 | |||
Finance leases: | |||||
Finance lease right-of-use assets | $ | 3,808 | |||
Finance lease liabilities | |||||
Other current liabilities | $ | 489 | |||
Other long-term liabilities | 4,877 | ||||
Total finance lease liabilities | $ | 5,366 |
21
April 30, 2020 | |||||
Weighted-average remaining lease term | |||||
Operating leases | 13.7 years | ||||
Finance leases | 7.1 years | ||||
Weighted-average discount rate | |||||
Operating leases | 3.4 | % | |||
Finance leases | 9.7 | % |
Future minimum rental payments required under operating and finance leases as of April 30, 2020 were as follows:
Operating Leases | Financing Leases | |||||||||||||
For the remainder of the fiscal year ending July 31, 2020 | $ | 2,630 | $ | 246 | ||||||||||
For the fiscal year ending July 31, 2021 | 8,507 | 991 | ||||||||||||
For the fiscal year ending July 31, 2022 | 6,922 | 1,013 | ||||||||||||
For the fiscal year ending July 31, 2023 | 4,929 | 1,036 | ||||||||||||
For the fiscal year ending July 31, 2024 | 3,997 | 1,059 | ||||||||||||
For the fiscal year ending July 31, 2025 and thereafter | 20,803 | 3,144 | ||||||||||||
Total future lease payments | $ | 47,788 | $ | 7,489 | ||||||||||
Less: amount representing interest | (15,625) | (2,123) | ||||||||||||
Total reported lease liability | $ | 32,163 | $ | 5,366 |
Future minimum rental payments required under operating and finance leases as of July 31, 2019 were as follows:
Operating Leases | Finance Leases | ||||||||||
For the fiscal year ending July 31, 2020 | $ | 8,785 | $ | 974 | |||||||
For the fiscal year ending July 31, 2021 | 6,809 | 993 | |||||||||
For the fiscal year ending July 31, 2022 | 5,437 | 1,015 | |||||||||
For the fiscal year ending July 31, 2023 | 3,980 | 1,037 | |||||||||
For the fiscal year ending July 31, 2024 | 3,424 | 1,061 | |||||||||
For the fiscal year ending July 31, 2025 and thereafter | 20,745 | 3,037 | |||||||||
Total future lease payments | $ | 49,180 | 8,117 | ||||||||
Less: amount representing interest | (2,427) | ||||||||||
Total lease liability | 5,690 | ||||||||||
Less: current portion | (444) | ||||||||||
Long-term finance lease obligations | $ | 5,246 |
16. Stockholders’ Equity
Stock-Based Compensation
Under the Company’s restricted stock unit (“RSU”) program, RSU awards are approved, typically in October, related to the financial performance of the most recently completed fiscal year. The awarded RSU's vest, and shares of common stock are issued, in equal installments on the first, second and third anniversaries of the date of grant. In addition, concurrent with the timing of the employee awards, the Nominating and Governance Committee of the Board of Directors (“Board”) has awarded RSU's to Board members that will vest, and shares of common stock will be issued, on the first anniversary of the date of the grant.
22
In September 2019, the Board approved changes to the equity compensation program for certain members of the Company’s executive management. Under the revised program, a portion of their equity compensation will be determined based on performance related to targets set for both the Company’s return on invested capital and free cash flow during a multi-year measurement period (North American operations only and a two-year measurement period for fiscal year 2020 grants). These performance stock unit (“PSU”) awards are based on a sliding scale of actual performance against relevant goals within a range of fifty percent (50%) to one hundred fifty percent (150%) of the target compensation. Performance below the fifty percent (50%) threshold will result in no earned shares, while performance above the one hundred fifty percent (150%) level will result in an award of shares equal in value to two times the amount of target compensation. In deriving the number of shares earned, if any, both performance metrics will be weighted equally. Following the measurement period, in accordance with actual achievement and certification of performance metrics, fully vested shares of common stock will be issued to the award recipients. The fair value of the PSU awards is determined using the Company’s stock price on the grant date. These awards are equity classified and will be expensed over the applicable measurement period based on the extent to which achievement of the performance metrics is probable.
Total stock-based compensation expense recognized in the three months ended April 30, 2020 and April 30, 2019 for these RSU and PSU awards totaled $4,350 and $4,632, respectively. Total stock-based compensation expense recognized in the nine months ended April 30, 2020 and April 30, 2019 for these RSU and PSU awards totaled $14,425 and $14,118, respectively.
Share Repurchase Program
The Company's Board of Directors has authorized Company management to utilize up to $250,000 to purchase shares of the Company's common stock through June 19, 2020. There were no repurchases under this program during the three and nine months ended April 30, 2020 or 2019.
17. Revenue Recognition
The table below disaggregates revenue to the level that the Company believes best depicts how the nature, amount, timing and uncertainty of the Company’s revenue and cash flows are affected by economic factors. Other RV-related revenues shown below in the European segment include sales related to accessories and services, used vehicle sales at owned dealerships and RV rentals. All material revenue streams are considered point in time.
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||||||||
NET SALES: | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||
North American Towables | |||||||||||||||||||||||
Travel Trailers and Other | $ | 455,434 | $ | 734,028 | $ | 1,748,220 | $ | 2,031,291 | |||||||||||||||
Fifth Wheels | 317,957 | 503,227 | 1,209,966 | 1,366,626 | |||||||||||||||||||
Total North American Towables | 773,391 | 1,237,255 | 2,958,186 | 3,397,917 | |||||||||||||||||||
North American Motorized | |||||||||||||||||||||||
Class A | 96,849 | 201,927 | 384,055 | 602,689 | |||||||||||||||||||
Class C | 144,826 | 242,912 | 561,424 | 609,798 | |||||||||||||||||||
Class B | 22,362 | 14,399 | 78,127 | 49,444 | |||||||||||||||||||
Total North American Motorized | 264,037 | 459,238 | 1,023,606 | 1,261,931 | |||||||||||||||||||
Total North America | 1,037,428 | 1,696,493 | 3,981,792 | 4,659,848 | |||||||||||||||||||
European | |||||||||||||||||||||||
Motorcaravan | 380,023 | 506,964 | 1,044,178 | 506,964 | |||||||||||||||||||
Campervan | 104,486 | 94,226 | 280,006 | 94,226 | |||||||||||||||||||
Caravan | 65,790 | 100,741 | 196,731 | 100,741 | |||||||||||||||||||
Other RV-related | 65,044 | 65,578 | 224,550 | 65,578 | |||||||||||||||||||
Total European | 615,343 | 767,509 | 1,745,465 | 767,509 | |||||||||||||||||||
Total recreational vehicles | 1,652,771 | 2,464,002 | 5,727,257 | 5,427,357 | |||||||||||||||||||
Other, primarily aluminum extruded components | 45,632 | 69,506 | 176,943 | 198,468 | |||||||||||||||||||
Intercompany eliminations | (16,668) | (26,925) | (60,547) | (72,690) | |||||||||||||||||||
Total | $ | 1,681,735 | $ | 2,506,583 | $ | 5,843,653 | $ | 5,553,135 |
23
18. Accumulated Other Comprehensive Loss
The components of other comprehensive income (loss) ("OCI") and the changes in the Company's accumulated other comprehensive income (loss) ("AOCI") by component were as follows:
Three Months Ended | |||||||||||||||||||||||||||||
April 30, 2020 | April 30, 2019 | ||||||||||||||||||||||||||||
Foreign Currency | Unrealized | Foreign Currency | Unrealized | ||||||||||||||||||||||||||
Translation | Gain (Loss) on | Translation | Gain (Loss) on | ||||||||||||||||||||||||||
Adjustment | Derivative | Other | Total | Adjustment | Derivative | Total | |||||||||||||||||||||||
Balance at beginning of period | $ | (57,987) | $ | (13,418) | $ | (1,048) | $ | (72,453) | $ | — | $ | — | $ | — | |||||||||||||||
OCI before reclassifications | (25,245) | (12,059) | — | (37,304) | (34,183) | (5,310) | (39,493) | ||||||||||||||||||||||
Income taxes associated with OCI before reclassifications | — | 2,792 | — | 2,792 | — | 1,283 | 1,283 | ||||||||||||||||||||||
Amounts reclassified from AOCI | — | 1,979 | — | 1,979 | — | 337 | 337 | ||||||||||||||||||||||
Income taxes associated with amounts reclassified from AOCI | — | (475) | — | (475) | — | (91) | (91) | ||||||||||||||||||||||
AOCI, net of tax | (83,232) | (21,181) | (1,048) | (105,461) | (34,183) | (3,781) | (37,964) | ||||||||||||||||||||||
Less: AOCI attributable to noncontrolling interest | (1,237) | — | — | (1,237) | (73) | — | (73) | ||||||||||||||||||||||
AOCI, net of tax, attributable to Thor Industries Inc. | $ | (81,995) | $ | (21,181) | $ | (1,048) | $ | (104,224) | $ | (34,110) | $ | (3,781) | $ | (37,891) | |||||||||||||||
Nine Months Ended | |||||||||||||||||||||||||||||
April 30, 2020 | April 30, 2019 | ||||||||||||||||||||||||||||
Foreign Currency | Unrealized | Foreign Currency | Unrealized | ||||||||||||||||||||||||||
Translation | Gain (Loss) on | Translation | Gain (Loss) on | ||||||||||||||||||||||||||
Adjustment | Derivative | Other | Total | Adjustment | Derivative | Total | |||||||||||||||||||||||
Balance at beginning of period | $ | (47,078) | $ | (9,472) | $ | (1,048) | $ | (57,598) | $ | — | $ | — | $ | — | |||||||||||||||
OCI before reclassifications | (36,154) | (19,885) | — | (56,039) | (34,183) | (5,310) | (39,493) | ||||||||||||||||||||||
Income taxes associated with OCI before reclassifications | — | 4,724 | — | 4,724 | — | 1,283 | 1,283 | ||||||||||||||||||||||
Amounts reclassified from AOCI | — | 4,561 | — | 4,561 | — | 337 | 337 | ||||||||||||||||||||||
Income taxes associated with amounts reclassified from AOCI | — | (1,109) | — | (1,109) | — | (91) | (91) | ||||||||||||||||||||||
AOCI, net of tax | (83,232) | (21,181) | (1,048) | (105,461) | (34,183) | (3,781) | (37,964) | ||||||||||||||||||||||
Less: AOCI attributable to noncontrolling interest | (1,237) | — | — | (1,237) | (73) | — | (73) | ||||||||||||||||||||||
AOCI, net of tax, attributable to Thor Industries Inc. | $ | (81,995) | $ | (21,181) | $ | (1,048) | $ | (104,224) | $ | (34,110) | $ | (3,781) | $ | (37,891) |
The Company does not recognize deferred taxes for a majority of the foreign currency translation gains and losses because the Company does not anticipate reversal in the foreseeable future.
24
19. Impairment Charges
During the three months ended April 30, 2020, the Company completed the previously announced sale of certain assets, including certain trademarks, dealer network and production facilities, utilized to manufacture and sell horse trailers with living quarters. The Company also completed the sale of assets associated with a production facility (one campus composed of multiple buildings totaling approximately 400,000 square feet) utilized to manufacture certain towable RVs. The RV models previously produced at this facility continue to be produced at other, existing Company facilities. Both groups of assets were previously concluded to have met the criteria to be classified as held for sale. The Company previously recognized an aggregate non-cash impairment charge of $10,057 during the three months ended January 31, 2020 related to these assets.
25
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless otherwise indicated, all Dollar and Euro amounts are presented in thousands except share and per share data.
Forward-Looking Statements
This report includes certain statements that are “forward-looking” statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are made based on management’s current expectations and beliefs regarding future and anticipated developments and their effects upon Thor, and inherently involve uncertainties and risks. These forward-looking statements are not a guarantee of future performance. We cannot assure you that actual results will not differ materially from our expectations. Factors which could cause materially different results include, among others, the extent and impact of the coronavirus pandemic and various governmental mandates imposed due to the pandemic on retail customer demand, our independent dealers, our supply chain, our production and the resulting impact on our consolidated results of operations, financial position, cash flows and liquidity; the effect of raw material and commodity price fluctuations; raw material, commodity or chassis supply restrictions; the impact of tariffs on material or other input costs; the level and magnitude of warranty claims incurred; legislative, regulatory and tax law and/or policy developments including their potential impact on our dealers and their retail customers or on our suppliers; the costs of compliance with governmental regulation; legal and compliance issues including those that may arise in conjunction with recently completed transactions; lower consumer confidence and the level of discretionary consumer spending, especially in the wake of the coronavirus pandemic; interest rate fluctuations; the potential impact of interest rate fluctuations on the general economy and specifically on our dealers and consumers; restrictive lending practices; management changes; the success of new and existing products, services and production facilities; consumer preferences; the ability to efficiently utilize existing production facilities; the pace of acquisitions and the successful closing, integration and financial impact thereof; the potential loss of existing customers of acquisitions; our ability to retain key management personnel of acquired companies; a shortage of necessary personnel for production; the loss or reduction of sales to key dealers; disruption of the delivery of units to dealers; increasing costs for freight and transportation; asset impairment charges; cost structure changes; competition; the impact of potential losses under repurchase or financed receivable agreements; the potential impact of the strength of the U.S. dollar on international demand for products priced in U.S. dollars; general economic, market and political conditions in the various countries in which our products are produced and/or sold; the impact of changing emissions and other regulatory standards in the various jurisdictions in which our products are produced and/or sold; and changes to our investment and capital allocation strategies or other facets of our strategic plan. Additional risks and uncertainties surrounding the acquisition of Erwin Hymer Group SE ("EHG") include risks regarding the potential benefits of the acquisition and the anticipated operating synergies, the integration of the business, the impact of exchange rate fluctuations and unknown or understated liabilities related to the acquisition and EHG's business. These and other risks and uncertainties are discussed more fully in Item 1A of our Annual Report on Form 10-K for the year ended July 31, 2019 and in Item 1A of this quarterly report.
We disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this report or to reflect any change in our expectations after the date hereof or any change in events, conditions or circumstances on which any statement is based, except as required by law.
Executive Overview
We were founded in 1980 and have grown to become the largest manufacturer of recreational vehicles ("RVs") in the world. We are also the largest manufacturer of RVs in North America, and one of the largest manufacturers of RVs in Europe. In North America, according to Statistical Surveys, Inc. (“Stat Surveys”), for the calendar quarter ended March 31, 2020, Thor’s combined U.S. and Canadian market share was approximately 42.0% for travel trailers and fifth wheels combined and approximately 38.2% for motorhomes. In Europe, according to the European Caravan Federation and based on unit registrations for Europe's OEM-reporting countries, EHG's European market share for the calendar quarter ended March 31, 2020 was approximately 23.5% for motorcaravans and campervans combined and approximately 19.5% for caravans.
Our business model includes decentralized operating units, and our RV products are primarily sold to independent, non-franchise dealers who, in turn, retail those products. Our growth has been achieved both organically and through acquisition, and our strategy is designed to increase our profitability by driving innovation, servicing our customers, manufacturing quality products, improving the efficiencies of our facilities and making strategic growth acquisitions.
26
The COVID-19 coronavirus pandemic and the related governmental mandates, which have been instituted throughout North America and Europe beginning in our fiscal third quarter as a result of the pandemic, have negatively impacted our business, particularly our results of operations. Additional impacts could be incurred in future periods, including negative impacts to our results of operations, liquidity and financial position as a direct or indirect result of the pandemic. These risks to our business are more fully described in Part II, item 1A “Risk Factors” of this Quarterly Report.
In March, we temporarily suspended production at all of our North American RV production facilities and temporarily suspended a substantial portion of our European RV production. Throughout late-April and May, Thor's companies in North America and Europe resumed operations, with the exception of our production facility in the UK which is expected to open in mid-June.
Beginning in March, and throughout the remainder of the third quarter, the Company furloughed or laid off a number of valuable team members, and many employees across the Company, including our executive officers, became subject to a temporary reduction in their cash compensation. During the third quarter, the Company also significantly reduced its discretionary spend and curtailed spending on most capital expenditure projects. The Company has proactively taken steps to maximize its financial position, as more fully described in the "Financial Condition and Liquidity" section of this Quarterly Report.
Industry Outlook — North America
The Company monitors industry conditions in the North American RV market using monthly wholesale shipment data as reported by the Recreation Vehicle Industry Association (“RVIA”), which is typically issued on a one-month lag and represents manufacturers’ RV production and delivery to dealers. In addition, we monitor monthly retail sales trends as reported by Stat Surveys, whose data is typically issued on a month-and-a-half lag. The Company believes that monthly RV retail sales data is important as consumer purchases impact future dealer orders and ultimately our production.
North American RV independent dealer inventory of Thor products as of April 30, 2020 decreased 20.1% to approximately 105,900 units, compared to approximately 132,500 units as of April 30, 2019.
Thor’s North American RV backlog as of April 30, 2020 decreased $3,909, or 0.3%, to $1,405,818 compared to $1,409,727 as of April 30, 2019.
North American Industry Wholesale Statistics
Key wholesale statistics for the North American RV industry, as reported by RVIA for the periods indicated, are as follows:
U.S. and Canada Wholesale Unit Shipments | |||||||||||||||||||||||
Calendar Quarter Ended March 31, | Increase | % | |||||||||||||||||||||
2020 | 2019 | (Decrease) | Change | ||||||||||||||||||||
North American Towable Units | 90,327 | 87,253 | 3,074 | 3.5 | |||||||||||||||||||
North American Motorized Units | 10,077 | 12,723 | (2,646) | (20.8) | |||||||||||||||||||
Total | 100,404 | 99,976 | 428 | 0.4 |
27
North American Industry Retail Statistics
We believe that retail demand is the key to growth in the North American RV industry, and that annual North American RV industry wholesale shipments in calendar 2020 may not follow typical seasonal patterns as dealers adjust their inventory to the current demand by consumers in the near term following the disruption in the market in March and April 2020 as a result of the COVID-19 pandemic.
Key retail statistics for the North American RV industry, as reported by Stat Surveys for the periods indicated, are as follows:
U.S. and Canada Retail Unit Registrations | |||||||||||||||||||||||
Calendar Quarter Ended March 31, | Increase | % | |||||||||||||||||||||
2020 | 2019 | (Decrease) | Change | ||||||||||||||||||||
North American Towable Units | 69,881 | 79,183 | (9,302) | (11.7) | |||||||||||||||||||
North American Motorized Units | 9,637 | 10,997 | (1,360) | (12.4) | |||||||||||||||||||
Total | 79,518 | 90,180 | (10,662) | (11.8) |
Note: Data reported by Stat Surveys is based on official state and provincial records. This information is subject to adjustment, is continuously updated and is often impacted by delays in reporting by various states or provinces.
North American retail consumer demand has been growing since late April as many consumers recognize the benefits offered by the RV lifestyle which provides people with a personal space to maintain social distance in a safe manner, the ability to connect with loved ones and the potential to get away for short, frequent breaks or longer adventures.
Company North American Wholesale Statistics
The Company's North American wholesale RV shipments, for the calendar quarters ended March 31, 2020 and 2019 to correspond to the North American industry wholesale periods noted above, were as follows:
U.S. and Canada Wholesale Unit Shipments | |||||||||||||||||||||||
Calendar Quarter Ended March 31, | Increase | % | |||||||||||||||||||||
2020 | 2019 | (Decrease) | Change | ||||||||||||||||||||
North American Towable Units | 38,778 | 39,768 | (990) | (2.5) | |||||||||||||||||||
North American Motorized Units | 4,058 | 4,993 | (935) | (18.7) | |||||||||||||||||||
Total | 42,836 | 44,761 | (1,925) | (4.3) |
Company North American Retail Statistics
Retail statistics of the Company's North American RV products, as reported by Stat Surveys, for the calendar quarters ended March 31, 2020 and 2019 to correspond to the North American industry retail periods noted above, were as follows:
U.S. and Canada Retail Unit Registrations | |||||||||||||||||||||||
Calendar Quarter Ended March 31, | Increase | % | |||||||||||||||||||||
2020 | 2019 | (Decrease) | Change | ||||||||||||||||||||
North American Towable Units | 28,790 | 36,146 | (7,356) | (20.4) | |||||||||||||||||||
North American Motorized Units | 3,678 | 3,955 | (277) | (7.0) | |||||||||||||||||||
Total | 32,468 | 40,101 | (7,633) | (19.0) |
Note: Data reported by Stat Surveys is based on official state and provincial records. This information is subject to adjustment, is continuously updated and is often impacted by delays in reporting by various states or provinces.
28
The extent to which the COVID-19 pandemic may continue to adversely impact our business remains uncertain and unpredictable. Nonetheless, our outlook for future growth in North American retail sales remains optimistic. At least in the near-term, we believe consumers are likely to alter their future vacation and travel plans, opting for fewer vacations via air travel, cruise ships and hotels, and preferring vacations that RVs are uniquely positioned to provide, where they can continue practicing social distancing while also allowing them to explore or unwind, often close to home. Minimal-contact vacation options like road trips and camping may prove ideal for people who want to limit pandemic-related risks involved with close personal interactions. Future retail sales will continue to be dependent upon various economic conditions faced by consumers, especially in the wake of the coronavirus pandemic, such as the rate of unemployment, the level of consumer confidence, the disposable income of consumers, changes in interest rates, credit availability, the health of the housing market and changes in tax rates and fuel availability and prices.
A positive long-term outlook for the North American RV segment is supported by the exceptional benefits RVs provide. As supported by surveys conducted by Thor, RVIA and others, Americans love the freedom of the outdoors and the enrichment that comes with living an active lifestyle. RVs allow people to be in control of their travel experiences, going where they want, when they want, and with the people they want. The RV units we design, produce and sell allow people to spend time outdoors pursuing their favorite activities, creating cherished moments, and most importantly, deeply connecting with family and friends. Based on the increasing value consumers are placing on these factors, we expect to see long-term growth in the North American RV industry.
As we emerge from this health crisis, economic or industry-wide factors that will continue to affect our RV business include the costs of commodities, the impact of actual or threatened tariffs on commodity costs and labor costs incurred in the production of our products. Material and labor costs are the primary factors determining our cost of products sold, and any future increases in raw material or labor costs would impact our profit margins negatively if we were unable to offset those cost increases through a combination of product decontenting, material sourcing strategies, efficiency improvements or raising the selling prices for our products by corresponding amounts. Historically, we have generally been able to offset net cost increases over time.
We have not experienced any significant unusual supply constraints from our North American chassis suppliers recently. The North American recreational vehicle industry has, from time to time, experienced shortages of chassis for various reasons, including component shortages, production delays and work stoppages at the chassis manufacturers. These shortages have had a negative impact on our sales and earnings in the past. We believe that the current supply of chassis used in our North American motorized RV production is generally adequate for current production levels.
We have not experienced any significant or unusual supply constraints from our non-chassis raw material vendors either. We believe our North American raw material supply needs will continue to be met given the supply of raw materials we have on hand, the availability of raw materials at our major suppliers and the availability of many of those raw materials from alternate supply sources. If, however, the impact of the coronavirus on our raw material vendors increases or is prolonged, the availability of key components, including components sourced from one or a small group of suppliers, could be impacted which could have an adverse impact on the cost of such components or negatively impact our production output. The geographic centrality of the North American RV industry in northern Indiana, where the majority of our facilities and many of our suppliers are located, could exacerbate supply chain and other COVID-19 related risks, should northern Indiana or any of the other areas in which we, our suppliers or our customers operate become disproportionately impacted by the pandemic.
Industry Outlook — Europe
The Company monitors retail trends in the European RV market as reported by the European Caravan Federation (“ECF”), whose industry data is reported to the public quarterly and typically issued on a one-to-two-month lag. Additionally, on a monthly basis the Company receives original equipment manufacturer ("OEM") specific reports from most of the individual member countries that make up the ECF. As these reports are coming directly from the ECF member countries, timing and content vary, but typically the reports are issued on a one-to-two-month lag as well. While most countries provide OEM-specific information, the United Kingdom, which makes up 23.6% and 8.1% of the caravan and motorcaravan (including campervans) European market for the calendar quarter ended March 31, 2020, respectively, does not provide OEM-specific information. Industry wholesale shipment data for the European RV market is not available.
29
The Company reports its European reportable segment sales based on the following product categories:
Motorcaravan – | similar to the Class A and Class C motorized products in the North American market | |||||||||||||
Campervan – | similar to the Class B motorized products in the North American market, but also includes urban campers | |||||||||||||
Caravan – | similar to the travel trailer and other towable units in the North American market. Fifth wheel units are not sold in the European market due to their generally larger size and weight | |||||||||||||
Other – | includes sales of used recreational vehicle units, parts and camping accessories, repair services, rental sales and other |
Currently, independent dealer inventory levels of EHG products in Europe vary based on the location of the dealership, the length and depth of the pandemic and the governmental restrictions that are, or were, in place in those locations, the pace of returning to normal economic conditions, and the impact of the pandemic on consumer behavior. Generally, the current level of EHG inventory on hand at our independent dealer body is fresh and appropriate, or slightly high, for current demand trends. Historically, the first fiscal quarter is a seasonally slower quarter in Europe due to the European summer holiday season, while consumer demand in Europe for the remainder of the fiscal year typically aligns with the seasonal retail patterns experienced in the North American market. For the remainder of this calendar year, however, our European wholesale shipments may not follow typical seasonal patterns as dealers adjust their inventory to the specific demand levels they are experiencing and expect to experience in the near term.
Thor’s European RV backlog as of April 30, 2020 increased $116,104, or 16.9%, to $803,522 compared to $687,418 as of April 30, 2019.
European Industry Retail Statistics
Key retail statistics for the European RV industry, as reported by the ECF for the periods indicated, are as follows:
European Unit Registrations | |||||||||||||||||||||||||||||||||||
Motorcaravan and Campervan (2) | Caravan | ||||||||||||||||||||||||||||||||||
Calendar Quarter Ended March 31, | % | Calendar Quarter Ended March 31, | % | ||||||||||||||||||||||||||||||||
2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||
OEM Reporting Countries (1) | 27,318 | 25,904 | 5.5 | 12,262 | 12,675 | (3.3) | |||||||||||||||||||||||||||||
Non-OEM Reporting Countries (1) | 3,023 | 4,426 | (31.7) | 4,511 | 6,026 | (25.1) | |||||||||||||||||||||||||||||
Total | 30,341 | 30,330 | — | 16,773 | 18,701 | (10.3) |
(1) – Industry retail registration statistics have been compiled from individual countries reporting of retail sales, and include the following countries: Germany, France, Sweden, Netherlands, Norway, Italy, Spain and others, collectively the "OEM Reporting Countries." The "Non-OEM Reporting Countries" are primarily the United Kingdom and others.
(2) – The ECF reports motorcaravans and campervans together.
Note: Data from the ECF is subject to adjustment, is continuously updated and is often impacted by delays in reporting by various countries (The Non-OEM Reporting Countries either do not report OEM-specific data to EHG or do not have it available for the entire time period covered).
Company European Retail Statistics (1)
European Unit Registrations (1) | |||||||||||||||||||||||
Calendar Quarter Ended March 31, | Increase | % | |||||||||||||||||||||
2020 | 2019 | (Decrease) | Change | ||||||||||||||||||||
Motorcaravan and Campervan | 6,413 | 5,688 | 725 | 12.7 | |||||||||||||||||||
Caravan | 2,394 | 2,794 | (400) | (14.3) | |||||||||||||||||||
Total OEM-Reporting Countries | 8,807 | 8,482 | 325 | 3.8 |
(1) – Company retail registration statistics have been compiled from individual countries reporting of retail sales, and include the following countries: Germany, France, Sweden, Netherlands, Norway, Italy, Spain and others, collectively the "OEM Reporting Countries."
Note: For comparison purposes, the totals reflected above include the pre-acquisition results of EHG for January 2019. In addition, data from the ECF is subject to adjustment, is continuously updated and is often impacted by delays in reporting by various countries.
30
Our European operations offer a full lineup of leisure vehicles including caravans, urban campers, campervans and small-to-large motorcaravans. Our product offering is not limited to vehicles only but also includes accessories and services, including vehicle rentals. In addition, EHG addresses its end customers through a sophisticated brand management approach based on consumer segmentation according to target group, core values and emotions. With the help of data-based and digital marketing, EHG intends to expand its customer reach, in particular, to new and younger consumer segments.
The European outlook for future growth in RV retail sales depends upon various economic conditions in the respective countries in which it sells. End-customer demand for RVs depends strongly on consumer confidence. Factors such as the rate of unemployment, private consumption and investments, growth in disposable income of consumers, changes in interest rates, the health of the housing market and changes in tax rates influence retail sales. More recently, we are beginning to see consumers weigh safety considerations in their travel planning and buying decisions. Our long-term outlook for future growth in retail sales remains positive as more and more people discover RVs as a way to support their lifestyle in search of independence and individuality, as well as using the RV as a multi-purpose vehicle to escape urban life and explore outdoor activities and nature.
Historically, EHG and their dealers have marketed EHG’s recreational vehicles through numerous RV fairs at the country and regional levels which occur throughout the calendar year. These fairs have historically been well-attended events that allow retail consumers the ability to see the newest products, features and designs and to talk with product experts in addition to being able to purchase or order an RV. Due to the current pandemic and on-going efforts to limit its spread, it is uncertain when governmental officials will allow such fairs to occur. The protection of the health of our employees, customers and dealer-partners is our top priority. As a result, EHG has announced the cancellation of their participation in all trade fairs and major events planned for the remainder of calendar 2020.
In place of the trade fairs, EHG will further strengthen and expand their digital activities in order to reach high potential target groups, generate leads and steer customers directly to dealerships. With over 1,200 dealer-partners in Germany and throughout Europe, the EHG brands have one of the strongest and most professionally structured dealer and service networks.
Economic or industry-wide factors affecting our European RV business include the costs of commodities and the labor used in the manufacture of our products. Material and labor costs are the primary factors determining our cost of products sold and any future increases in raw material or labor costs would impact our profit margins negatively if we were unable to offset those cost increases through a combination of product decontenting, material sourcing strategies, efficiency improvements or raising the selling prices for our products by corresponding amounts.
In Europe, we have recently experienced some supply constraints from our chassis manufacturers as well as certain component parts from our non-chassis raw material vendors. We anticipate these constraints could last until the end of our fiscal year 2020. Where possible, to minimize the impact of these supply chain constraints, we have identified a second-source supplier base for most component parts. If, however, the impact of the coronavirus on our vendors increases or is prolonged, the availability of key components such as chassis could be impacted beyond the end of our fiscal year, which could have a negative impact on our production output entering fiscal 2021. Uncertainties related to changing emission standards, such as the Euro 6d standard which became effective as of January 2020 for new models and becomes effective starting January 2021 on all new vehicles, may also impact the availability of chassis used in our production of certain European motorized RVs and could also impact consumer buying patterns.
31
Three Months Ended April 30, 2020 Compared to the Three Months Ended April 30, 2019
NET SALES: | Three Months Ended April 30, 2020 | Three Months Ended April 30, 2019 | Change Amount | % Change | |||||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | $ | 773,391 | $ | 1,237,255 | $ | (463,864) | (37.5) | ||||||||||||||||||||||||||||
North American Motorized | 264,037 | 459,238 | (195,201) | (42.5) | |||||||||||||||||||||||||||||||
Total North America | 1,037,428 | 1,696,493 | (659,065) | (38.8) | |||||||||||||||||||||||||||||||
European | 615,343 | 767,509 | (152,166) | (19.8) | |||||||||||||||||||||||||||||||
Total recreational vehicles | 1,652,771 | 2,464,002 | (811,231) | (32.9) | |||||||||||||||||||||||||||||||
Other | 45,632 | 69,506 | (23,874) | (34.3) | |||||||||||||||||||||||||||||||
Intercompany eliminations | (16,668) | (26,925) | 10,257 | 38.1 | |||||||||||||||||||||||||||||||
Total | $ | 1,681,735 | $ | 2,506,583 | $ | (824,848) | (32.9) |
# OF UNITS: | |||||||||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | 28,233 | 45,845 | (17,612) | (38.4) | |||||||||||||||||||||||||||||||
North American Motorized | 2,885 | 5,277 | (2,392) | (45.3) | |||||||||||||||||||||||||||||||
Total North America | 31,118 | 51,122 | (20,004) | (39.1) | |||||||||||||||||||||||||||||||
European | 13,668 | 17,449 | (3,781) | (21.7) | |||||||||||||||||||||||||||||||
Total | 44,786 | 68,571 | (23,785) | (34.7) |
GROSS PROFIT: | % of Segment Net Sales | % of Segment Net Sales | Change Amount | % Change | |||||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | $ | 108,757 | 14.1 | $ | 179,612 | 14.5 | $ | (70,855) | (39.4) | ||||||||||||||||||||||||||
North American Motorized | 26,671 | 10.1 | 47,463 | 10.3 | (20,792) | (43.8) | |||||||||||||||||||||||||||||
Total North America | 135,428 | 13.1 | 227,075 | 13.4 | (91,647) | (40.4) | |||||||||||||||||||||||||||||
European | 62,559 | 10.2 | 53,981 | 7.0 | 8,578 | 15.9 | |||||||||||||||||||||||||||||
Total recreational vehicles | 197,987 | 12.0 | 281,056 | 11.4 | (83,069) | (29.6) | |||||||||||||||||||||||||||||
Other, net | 7,646 | 16.8 | 11,374 | 16.4 | (3,728) | (32.8) | |||||||||||||||||||||||||||||
Total | $ | 205,633 | 12.2 | $ | 292,430 | 11.7 | $ | (86,797) | (29.7) |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES: | |||||||||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | $ | 49,590 | 6.4 | $ | 66,032 | 5.3 | $ | (16,442) | (24.9) | ||||||||||||||||||||||||||
North American Motorized | 14,437 | 5.5 | 21,010 | 4.6 | (6,573) | (31.3) | |||||||||||||||||||||||||||||
Total North America | 64,027 | 6.2 | 87,042 | 5.1 | (23,015) | (26.4) | |||||||||||||||||||||||||||||
European | 49,597 | 8.1 | 67,761 | 8.8 | (18,164) | (26.8) | |||||||||||||||||||||||||||||
Total recreational vehicles | 113,624 | 6.9 | 154,803 | 6.3 | (41,179) | (26.6) | |||||||||||||||||||||||||||||
Other | 2,819 | 6.2 | 2,282 | 3.3 | 537 | 23.5 | |||||||||||||||||||||||||||||
Corporate | 11,704 | — | 19,898 | — | (8,194) | (41.2) | |||||||||||||||||||||||||||||
Total | $ | 128,147 | 7.6 | $ | 176,983 | 7.1 | $ | (48,836) | (27.6) |
32
INCOME (LOSS) BEFORE INCOME TAXES: | Three Months Ended April 30, 2020 | % of Segment Net Sales | Three Months Ended April 30, 2019 | % of Segment Net Sales | Change Amount | % Change | |||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | $ | 49,261 | 6.4 | $ | 103,715 | 8.4 | $ | (54,454) | (52.5) | ||||||||||||||||||||||||||
North American Motorized | 10,915 | 4.1 | 25,185 | 5.5 | (14,270) | (56.7) | |||||||||||||||||||||||||||||
Total North America | 60,176 | 5.8 | 128,900 | 7.6 | (68,724) | (53.3) | |||||||||||||||||||||||||||||
European | (242) | — | (30,947) | (4.0) | 30,705 | 99.2 | |||||||||||||||||||||||||||||
Total recreational vehicles | 59,934 | 3.6 | 97,953 | 4.0 | (38,019) | (38.8) | |||||||||||||||||||||||||||||
Other, net | 3,996 | 8.8 | 7,868 | 11.3 | (3,872) | (49.2) | |||||||||||||||||||||||||||||
Corporate | (42,701) | — | (64,298) | — | 21,597 | 33.6 | |||||||||||||||||||||||||||||
Total | $ | 21,229 | 1.3 | $ | 41,523 | 1.7 | $ | (20,294) | (48.9) |
ORDER BACKLOG: | As of April 30, 2020 | As of April 30, 2019 | Change Amount | % Change | |||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||
North American Towables | $ | 857,866 | $ | 896,024 | $ | (38,158) | (4.3) | ||||||||||||||||
North American Motorized | 547,952 | 513,703 | 34,249 | 6.7 | |||||||||||||||||||
Total North America | 1,405,818 | 1,409,727 | (3,909) | (0.3) | |||||||||||||||||||
European | 803,522 | 687,418 | 116,104 | 16.9 | |||||||||||||||||||
Total | $ | 2,209,340 | $ | 2,097,145 | $ | 112,195 | 5.3 |
CONSOLIDATED
The decrease of $824,848 in consolidated net sales is primarily attributable to the economic impact of the COVID-19 pandemic, which started in the middle of the current-year period. Approximately 36.6% of the Company's net sales for the quarter ended April 30, 2020 were transacted in a currency other than the U.S. dollar. The Company's most material exposure is sales in Euros. Of the $824,848, or 32.9%, decrease in consolidated net sales, $19,797, or 2.6%, of the change reflects the impact of the change in currency exchange rates between the two periods. To determine this information, net sales transacted in currencies other than U.S. dollars have been translated to U.S. dollars using the average exchange rates that were in effect during the comparative period.
Consolidated gross profit for the three months ended April 30, 2020 decreased $86,797, or 29.7%, compared to the three months ended April 30, 2019. The decrease in gross profit is primarily due to the decrease in net sales compared to the prior-year quarter primarily driven by the impact of COVID-19, partially offset by the prior-year period including $61,418 of purchase accounting adjustments related to the European recreational vehicle segment. Consolidated gross profit was 12.2% of consolidated net sales for the three months ended April 30, 2020 and 11.7% for the three months ended April 30, 2019, with the increase in percentage primarily due to the impact of the prior-year period purchase accounting adjustment noted above, partially offset by the decrease in net sales, which increased the manufacturing overhead cost percentage to sales in the current-year period compared to the prior-year period.
Selling, general and administrative expenses for the three months ended April 30, 2020 decreased $48,836, or 27.6%, compared to the three months ended April 30, 2019.
Amortization of intangible assets expense for the three months ended April 30, 2020 decreased $1,180 compared to the three months ended April 30, 2019, primarily due to lower dealer network amortization as compared to the prior-year period, as dealer network amortization is based on the Discounted Cash Flow method and decreases over time.
Income before income taxes for the three months ended April 30, 2020 was $21,229, as compared to $41,523 for the three months ended April 30, 2019, a decrease of $20,294 primarily driven by the COVID-19 related decrease in net sales, partially offset by the prior-year period including $61,418 in purchase accounting adjustments related to the European recreational vehicle segment and $13,363 in acquisition-related costs.
33
Additional information concerning the changes in net sales, gross profit, selling, general and administrative expenses, impairment charges, acquisition-related costs and income before income taxes are addressed below and in the segment reporting that follows.
Corporate costs included in selling, general and administrative expenses decreased $8,194 to $11,704 for the three months ended April 30, 2020 compared to $19,898 for the three months ended April 30, 2019, a decrease of 41.2%. This decrease is primarily related to decreased compensation costs, including a decrease in deferred compensation expense of $8,678, which relates to the equal and offsetting increase in other expense related to the deferred compensation plan assets as noted below. In addition, incentive compensation also decreased $2,320 due to the reduction in income before income taxes as a result of the COVID-19 driven net sales reduction. These decreases were partially offset by an increase of $1,203 in legal and professional costs, primarily due to professional fees related to the integration of the EHG operations, and group insurance costs also increased $722.
Corporate interest and other income and expense was $30,997 of net expense for the three months ended April 30, 2020 compared to $31,037 of net expense for the three months ended April 30, 2019. This decrease in net expense of $40 was impacted by a decrease in interest expense and fees of $7,395 on the debt facilities related to the EHG acquisition due to the reduction in the outstanding debt balances and reduced interest rates compared to the prior-year period, a gain of $978 on the early extinguishment of debt and a gain of $463 related to the acquisition of the Togo Group as discussed in Note 2 to the Condensed Consolidated Financial Statements. These income items were almost entirely offset by the change in the fair value of the Company’s deferred compensation plan assets due to market fluctuations and investment income, which resulted in expense, net of $5,316 in the current-year period as compared to income, net of $3,362 in the prior-year period, a net increase in expense of $8,678.
Acquisition-related costs were $13,363 for the three months ended April 30, 2019. This total included costs of $16,293, consisting primarily of bank fees, professional and advisory integration fees, and the write-off of the remaining unamortized debt fees of $3,794 related to the Company's previous asset-based facility that was terminated on February 1, 2019 in conjunction with the new financing obtained with the EHG acquisition. These costs were partially offset by a gain of $2,930 from the change in the fair value of the foreign currency forward contract on February 1, 2019 as discussed in Note 5 to the Condensed Consolidated Financial Statements.
The overall effective income tax rate for the three months ended April 30, 2020 was (7.3)% compared with 24.3% for the three months ended April 30, 2019. The primary reason for the decrease in the overall effective income tax rate between the comparable periods was certain foreign rate differences and the mix of earnings between foreign and domestic. The global impact of COVID-19 in the three months ended April 30, 2020 negatively impacted the Company’s income before income taxes while certain interest income not subject to corporate income tax had a significantly greater impact on the effective tax rate in relation to reduced fiscal year pre-tax income.
34
Segment Reporting
NORTH AMERICAN TOWABLE RECREATIONAL VEHICLES
Analysis of the change in net sales for the three months ended April 30, 2020 compared to the three months ended April 30, 2019:
Three Months Ended April 30, 2020 | % of Segment Net Sales | Three Months Ended April 30, 2019 | % of Segment Net Sales | Change Amount | % Change | ||||||||||||||||||||||||||||||
NET SALES: | |||||||||||||||||||||||||||||||||||
North American Towables | |||||||||||||||||||||||||||||||||||
Travel Trailers and Other | $ | 455,434 | 58.9 | $ | 734,028 | 59.3 | $ | (278,594) | (38.0) | ||||||||||||||||||||||||||
Fifth Wheels | 317,957 | 41.1 | 503,227 | 40.7 | (185,270) | (36.8) | |||||||||||||||||||||||||||||
Total North American Towables | $ | 773,391 | 100.0 | $ | 1,237,255 | 100.0 | $ | (463,864) | (37.5) | ||||||||||||||||||||||||||
Three Months Ended April 30, 2020 | % of Segment Shipments | Three Months Ended April 30, 2019 | % of Segment Shipments | Change Amount | % Change | ||||||||||||||||||||||||||||||
# OF UNITS: | |||||||||||||||||||||||||||||||||||
North American Towables | |||||||||||||||||||||||||||||||||||
Travel Trailers and Other | 21,518 | 76.2 | 35,226 | 76.8 | (13,708) | (38.9) | |||||||||||||||||||||||||||||
Fifth Wheels | 6,715 | 23.8 | 10,619 | 23.2 | (3,904) | (36.8) | |||||||||||||||||||||||||||||
Total North American Towables | 28,233 | 100.0 | 45,845 | 100.0 | (17,612) | (38.4) | |||||||||||||||||||||||||||||
IMPACT OF CHANGE IN PRODUCT MIX AND PRICE ON NET SALES: | % Change | ||||||||||||||||||||||||||||||||||
North American Towables | |||||||||||||||||||||||||||||||||||
Travel Trailers and Other | 0.9 | ||||||||||||||||||||||||||||||||||
Fifth Wheels | — | ||||||||||||||||||||||||||||||||||
Total North American Towables | 0.9 |
The decrease in total North American towables net sales of 37.5% compared to the prior-year quarter resulted from a 38.4% decrease in unit shipments and a 0.9% increase in the overall net price per unit due to the impact of changes in product mix and price. The decrease in unit sales was primarily attributable to the impact of the COVID-19 pandemic on current-year shipments. According to statistics published by RVIA, for the three months ended April 30, 2020, combined North American travel trailer and fifth wheel wholesale unit shipments decreased 33.6% compared to the same period last year. According to the most recently published statistics from Stat Surveys, for the three months ended March 31, 2020 and 2019, our North American market share for travel trailers and fifth wheels combined was 42.0% and 46.6%, respectively. Comparisons of Company shipments to industry shipments on a quarterly basis would not necessarily be indicative of the results expected for a full fiscal year.
The increases in the overall net price per unit within the travel trailer and other product lines of 0.9% was primarily due to changes in product mix and selective net price increases since the prior-year quarter.
Cost of products sold decreased $393,009 to $664,634, or 85.9% of North American towables net sales, for the three months ended April 30, 2020 compared to $1,057,643, or 85.5% of North American towables net sales, for the three months ended April 30, 2019. The changes in material, labor, freight-out and warranty costs comprised $378,412 of the $393,009 decrease in cost of products sold. Material, labor, freight-out and warranty costs as a combined percentage of North American towables net sales decreased to 77.5% for the three months ended April 30, 2020 compared to 79.0% for the three months ended April 30, 2019, primarily as a result of improvements in the material and labor cost percentages. The improvement in the material cost percentage is primarily due to favorable product mix, selective net price increases and stable material costs since the prior-year period. Total manufacturing overhead decreased $14,597, primarily due to employee cost reduction initiatives in response to the COVID-19 pandemic in the current-year period, but increased as a percentage of North American towables net sales from 6.5% to 8.4% as the decreased sales resulted in higher overhead costs per unit sold.
35
North American towables gross profit decreased $70,855 to $108,757, or 14.1% of North American towables net sales, for the three months ended April 30, 2020 compared to $179,612, or 14.5% of North American towables net sales, for the three months ended April 30, 2019. The decrease in gross profit was driven by the decrease in net sales and the decrease in the gross profit percentage is due to the increase in the cost of products sold percentage noted above.
Selling, general and administrative expenses were $49,590, or 6.4% of North American towables net sales, for the three months ended April 30, 2020 compared to $66,032, or 5.3% of North American towables net sales, for the three months ended April 30, 2019. The primary reason for the $16,442 decrease was the decrease in North American towables net sales and income before income taxes, which, along with employee cost reduction measures taken in response to the COVID-19 pandemic, caused related commissions, incentive and other compensation to decrease by $12,999. Sales-related travel, advertising and promotional costs also decreased by $4,181. The increase in the overall selling, general and administrative expense as a percentage of North American towable net sales is primarily due to the reduction in net sales.
North American towables income before income taxes was $49,261, or 6.4% of North American towables net sales, for the three months ended April 30, 2020 compared to $103,715 or 8.4% of North American towables net sales, for the three months ended April 30, 2019. The primary reason for the decrease in North American towables income before income taxes was the decrease in North American towables net sales driven by the COVID-19 pandemic, and the primary reason for the decrease in percentage were the increases in the cost of products sold and selling, general and administrative expense percentages noted above. Amortization expense as a percentage of sales also increased due to the decrease in North American towables net sales.
NORTH AMERICAN MOTORIZED RECREATIONAL VEHICLES
Analysis of the change in net sales for the three months ended April 30, 2020 compared to the three months ended April 30, 2019:
Three Months Ended April 30, 2020 | % of Segment Net Sales | Three Months Ended April 30, 2019 | % of Segment Net Sales | Change Amount | % Change | ||||||||||||||||||||||||||||||
NET SALES: | |||||||||||||||||||||||||||||||||||
North American Motorized | |||||||||||||||||||||||||||||||||||
Class A | $ | 96,849 | 36.7 | $ | 201,927 | 44.0 | $ | (105,078) | (52.0) | ||||||||||||||||||||||||||
Class C | 144,826 | 54.9 | 242,912 | 52.9 | (98,086) | (40.4) | |||||||||||||||||||||||||||||
Class B | 22,362 | 8.4 | 14,399 | 3.1 | 7,963 | 55.3 | |||||||||||||||||||||||||||||
Total North American Motorized | $ | 264,037 | 100.0 | $ | 459,238 | 100.0 | $ | (195,201) | (42.5) | ||||||||||||||||||||||||||
Three Months Ended April 30, 2020 | % of Segment Shipments | Three Months Ended April 30, 2019 | % of Segment Shipments | Change Amount | % Change | ||||||||||||||||||||||||||||||
# OF UNITS: | |||||||||||||||||||||||||||||||||||
North American Motorized | |||||||||||||||||||||||||||||||||||
Class A | 795 | 27.6 | 1,657 | 31.4 | (862) | (52.0) | |||||||||||||||||||||||||||||
Class C | 1,910 | 66.2 | 3,522 | 66.7 | (1,612) | (45.8) | |||||||||||||||||||||||||||||
Class B | 180 | 6.2 | 98 | 1.9 | 82 | 83.7 | |||||||||||||||||||||||||||||
Total North American Motorized | 2,885 | 100.0 | 5,277 | 100.0 | (2,392) | (45.3) | |||||||||||||||||||||||||||||
IMPACT OF CHANGE IN PRODUCT MIX AND PRICE ON NET SALES: | % Change | ||||||||||||||||||||||||||||||||||
North American Motorized | |||||||||||||||||||||||||||||||||||
Class A | — | ||||||||||||||||||||||||||||||||||
Class C | 5.4 | ||||||||||||||||||||||||||||||||||
Class B | (28.4) | ||||||||||||||||||||||||||||||||||
Total North American Motorized | 2.8 |
36
The decrease in total North American motorized net sales of 42.5% compared to the prior-year quarter resulted from a 45.3% decrease in unit shipments and a 2.8% increase in the overall net price per unit due to the impact of changes in product mix and price. The decrease in unit shipments was primarily attributable to the impact of the COVID-19 pandemic on the current-year period shipments. According to statistics published by RVIA, for the three months ended April 30, 2020, combined North American motorhome wholesale unit shipments decreased 46.0% compared to the same period last year. According to the most recently published statistics from Stat Surveys, for the three months ended March 31, 2020 and 2019, our North American market share for motorhomes was 38.2% and 36.0%, respectively. Comparisons of Company shipments to industry shipments on a quarterly basis would not necessarily be indicative of the results expected for a full fiscal year.
The increase in the overall net price per unit within the Class C product line of 5.4% was primarily due to the net impact of product mix changes and selective net price increases. The decrease in the overall net price per unit within the Class B product line of 28.4% is primarily due to product mix as a result of the introduction of new, lower-priced models since the prior-year quarter.
Cost of products sold decreased $174,409 to $237,366, or 89.9% of North American motorized net sales, for the three months ended April 30, 2020 compared to $411,775, or 89.7% of North American motorized net sales, for the three months ended April 30, 2019. The changes in material, labor, freight-out and warranty costs comprised $169,859 of the $174,409 decrease primarily due to the decreased sales volume. Material, labor, freight-out and warranty costs as a combined percentage of North American motorized net sales decreased to 83.2% for the three months ended April 30, 2020 compared to 84.9% for the three months ended April 30, 2019, with the decrease primarily due to decreases in both the material and labor cost percentages. Total manufacturing overhead decreased $4,550, primarily due to employee cost reduction initiatives in response to the COVID-19 pandemic in the current-year period, but increased as a percentage of North American motorized net sales from 4.8% to 6.7% as the decreased sales resulted in higher overhead costs per unit sold.
North American motorized gross profit decreased $20,792 to $26,671, or 10.1% of North American motorized net sales, for the three months ended April 30, 2020 compared to $47,463, or 10.3% of North American motorized net sales, for the three months ended April 30, 2019. The decrease in gross profit was driven by the decrease in net sales and the decrease in the gross profit percentage is due to the increase in the cost of products sold percentage noted above.
Selling, general and administrative expenses were $14,437, or 5.5% of North American motorized net sales, for the three months ended April 30, 2020 compared to $21,010, or 4.6% of North American motorized net sales, for the three months ended April 30, 2019. The primary reason for the $6,573 decrease was the decrease in North American motorized net sales and income before income taxes, which, along with employee cost reduction measures taken in response to the COVID-19 pandemic, caused related commissions, incentive and other compensation to decrease by $5,086. Sales-related travel, advertising and promotional costs also decreased by $798. The increase as a percentage of sales was due to the lower sales volumes.
North American motorized income before income taxes was $10,915, or 4.1% of North American motorized net sales, for the three months ended April 30, 2020 compared to $25,185, or 5.5% of motorized net sales, for the three months ended April 30, 2019. The primary reason for the decrease in North American motorized income before income taxes was the decrease in North American motorized net sales driven by the COVID-19 pandemic. The primary reason for this decrease in percentage was the increase in the selling, general and administrative expense percentage noted above. Amortization expense as a percentage of sales also increased due to the decrease in North American motorized net sales.
37
EUROPEAN RECREATIONAL VEHICLES
Analysis of the change in net sales for the three months ended April 30, 2020 compared to the three months ended April 30, 2019:
Three Months Ended April 30, 2020 | % of Segment Net Sales | Three Months Ended April 30, 2019 | % of Segment Net Sales | Change Amount | % Change | ||||||||||||||||||||||||||||||
NET SALES: | |||||||||||||||||||||||||||||||||||
European | |||||||||||||||||||||||||||||||||||
Motorcaravan | $ | 380,023 | 61.8 | $ | 506,964 | 66.1 | $ | (126,941) | (25.0) | ||||||||||||||||||||||||||
Campervan | 104,486 | 17.0 | 94,226 | 12.3 | 10,260 | 10.9 | |||||||||||||||||||||||||||||
Caravan | 65,790 | 10.7 | 100,741 | 13.1 | (34,951) | (34.7) | |||||||||||||||||||||||||||||
Other | 65,044 | 10.5 | 65,578 | 8.5 | (534) | (0.8) | |||||||||||||||||||||||||||||
Total European | $ | 615,343 | 100.0 | $ | 767,509 | 100.0 | $ | (152,166) | (19.8) | ||||||||||||||||||||||||||
Three Months Ended April 30, 2020 | % of Segment Shipments | Three Months Ended April 30, 2019 | % of Segment Shipments | Change Amount | % Change | ||||||||||||||||||||||||||||||
# OF UNITS: | |||||||||||||||||||||||||||||||||||
European | |||||||||||||||||||||||||||||||||||
Motorcaravan | 6,905 | 50.5 | 9,029 | 51.7 | (2,124) | (23.5) | |||||||||||||||||||||||||||||
Campervan | 3,320 | 24.3 | 3,218 | 18.4 | 102 | 3.2 | |||||||||||||||||||||||||||||
Caravan | 3,443 | 25.2 | 5,202 | 29.9 | (1,759) | (33.8) | |||||||||||||||||||||||||||||
Total European | 13,668 | 100.0 | 17,449 | 100.0 | (3,781) | (21.7) | |||||||||||||||||||||||||||||
IMPACT OF CHANGE IN PRODUCT MIX, FOREIGN CURRENCY CHANGES AND PRICE ON NET SALES: | % Change | ||||||||||||||||||||||||||||||||||
European | |||||||||||||||||||||||||||||||||||
Motorcaravan | (1.5) | ||||||||||||||||||||||||||||||||||
Campervan | 7.7 | ||||||||||||||||||||||||||||||||||
Caravan | (0.9) | ||||||||||||||||||||||||||||||||||
Total European | 1.9 |
The decrease in total European recreational vehicle net sales of 19.8% compared to the prior-year quarter resulted from a 21.7% decrease in unit shipments, primarily due to the impact of the COVID-19 pandemic on current-year shipments, and a 1.9% increase in the overall net price per unit due to the impact of changes in product mix and price. The sales decrease of $152,166 includes a decrease of $19,797, or 2.6%, due to a reduction in foreign exchange rates since the prior-year period
The 1.9% increase in the overall net price per unit includes the decrease of 2.6% related to the impact of foreign currency exchange rate changes on a constant-currency basis.
The decrease in the overall net price per unit within the Motorcaravan product line of 1.5% was primarily due to the reduction in foreign exchange rates from the prior-year period, partially offset by changes in product mix. The increase in the overall net price per unit within the Campervan product line of 7.7% was primarily due to the net impact of product mix changes, partially offset by the reduction in exchange rates. The decrease in the overall net price per unit within the Caravan product line of 0.9% is primarily due to the reduction in foreign exchange rates from the prior-year period, partially offset by the impact of product mix changes.
38
Cost of products sold decreased $160,744 to $552,784, or 89.8% of European recreational vehicle net sales, for the three months ended April 30, 2020 compared to $713,528, or 93.0% of European recreational vehicle net sales, for the three months ended April 30, 2019. The changes in material, labor, freight-out and warranty costs comprised $158,512 of the $160,744 decrease primarily due to the decreased sales volume. Material, labor, freight-out and warranty costs as a combined percentage of European recreational vehicle net sales decreased to 80.7% for the three months ended April 30, 2020 compared to 85.3% for the three months ended April 30, 2019, with the decrease primarily due to a decrease in the material cost percentage. This material cost percentage decrease was mainly attributable to purchase accounting charges totaling $61,418 included in the prior-year period, partially offset by changes in product mix. Total manufacturing overhead decreased $2,232 with the volume decrease but increased as a percentage of motorized net sales from 7.7% to 9.1% due to the lower sales volume driven by the COVID-19 pandemic.
European recreational vehicle gross profit increased $8,578 to 62,559, or 10.2% of European recreational vehicle net sales, for the three months ended April 30, 2020 compared to $53,981, or 7.0% of European recreational vehicle net sales, for the three months ended April 30, 2019. The increase in gross profit and gross profit as a percentage of European recreational vehicle net sales is primarily due to the negative impact of purchase accounting charges of $61,418 on the prior-year period gross profit, partially offset by the impact of the decrease in sales driven by the COVID-19 pandemic.
Selling, general and administrative expenses were $49,597, or 8.1% of European recreational vehicle net sales, for the three months ended April 30, 2020 compared to $67,761, or 8.8% of European recreational vehicle net sales, for the three months ended April 30, 2019. The primary reason for the $18,164 decrease was employee cost reduction measures taken in response to the COVID-19 pandemic, which caused compensation and benefits to decrease by $11,021. Sales-related travel, advertising and promotional costs also decreased by $2,306. These reductions also drove the reduction in selling, general and administrative expenses as a percentage of sales.
European recreational vehicle net loss before income taxes was $242, or approximately 0.0% of European recreational vehicle net sales, for the three months ended April 30, 2020 compared to a net loss of $30,947, or 4.0% of European recreational vehicle net sales, for the three months ended April 30, 2019. The primary reason for the decrease in loss before income taxes was the negative impact of $61,418 in purchase accounting charges included in cost of products sold in the prior-year period, partially offset by a reduction in income before income taxes resulting from the decrease in European recreational vehicle sales in the current-year period. The increase in percentage was primarily due to the decreases in the cost of products sold and selling, general and administrative expense percentages noted above.
39
Nine Months Ended April 30, 2020 Compared to the Nine Months Ended April 30, 2019
NET SALES: | Nine Months Ended April 30, 2020 | Nine Months Ended April 30, 2019 | Change Amount | % Change | |||||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | $ | 2,958,186 | $ | 3,397,917 | $ | (439,731) | (12.9) | ||||||||||||||||||||||||||||
North American Motorized | 1,023,606 | 1,261,931 | (238,325) | (18.9) | |||||||||||||||||||||||||||||||
Total North America | 3,981,792 | 4,659,848 | (678,056) | (14.6) | |||||||||||||||||||||||||||||||
European | 1,745,465 | 767,509 | 977,956 | 127.4 | |||||||||||||||||||||||||||||||
Total recreational vehicles | 5,727,257 | 5,427,357 | 299,900 | 5.5 | |||||||||||||||||||||||||||||||
Other | 176,943 | 198,468 | (21,525) | (10.8) | |||||||||||||||||||||||||||||||
Intercompany eliminations | (60,547) | (72,690) | 12,143 | 16.7 | |||||||||||||||||||||||||||||||
Total | $ | 5,843,653 | $ | 5,553,135 | $ | 290,518 | 5.2 |
# OF UNITS: | |||||||||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | 106,664 | 127,671 | (21,007) | (16.5) | |||||||||||||||||||||||||||||||
North American Motorized | 11,178 | 13,735 | (2,557) | (18.6) | |||||||||||||||||||||||||||||||
Total North America | 117,842 | 141,406 | (23,564) | (16.7) | |||||||||||||||||||||||||||||||
European | 39,251 | 17,449 | 21,802 | 124.9 | |||||||||||||||||||||||||||||||
Total | 157,093 | 158,855 | (1,762) | (1.1) |
GROSS PROFIT: | % of Segment Net Sales | % of Segment Net Sales | Change Amount | % Change | |||||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | $ | 423,472 | 14.3 | $ | 429,814 | 12.6 | $ | (6,342) | (1.5) | ||||||||||||||||||||||||||
North American Motorized | 105,647 | 10.3 | 127,975 | 10.1 | (22,328) | (17.4) | |||||||||||||||||||||||||||||
Total North America | 529,119 | 13.3 | 557,789 | 12.0 | (28,670) | (5.1) | |||||||||||||||||||||||||||||
European | 206,632 | 11.8 | 53,981 | 7.0 | 152,651 | 282.8 | |||||||||||||||||||||||||||||
Total recreational vehicles | 735,751 | 12.8 | 611,770 | 11.3 | 123,981 | 20.3 | |||||||||||||||||||||||||||||
Other, net | 35,099 | 19.8 | 29,512 | 14.9 | 5,587 | 18.9 | |||||||||||||||||||||||||||||
Total | $ | 770,850 | 13.2 | $ | 641,282 | 11.5 | $ | 129,568 | 20.2 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES: | |||||||||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | $ | 178,738 | 6.0 | $ | 187,547 | 5.5 | $ | (8,809) | (4.7) | ||||||||||||||||||||||||||
North American Motorized | 54,040 | 5.3 | 60,070 | 4.8 | (6,030) | (10.0) | |||||||||||||||||||||||||||||
Total North America | 232,778 | 5.8 | 247,617 | 5.3 | (14,839) | (6.0) | |||||||||||||||||||||||||||||
European | 186,226 | 10.7 | 67,761 | 8.8 | 118,465 | 174.8 | |||||||||||||||||||||||||||||
Total recreational vehicles | 419,004 | 7.3 | 315,378 | 5.8 | 103,626 | 32.9 | |||||||||||||||||||||||||||||
Other | 7,596 | 4.3 | 6,283 | 3.2 | 1,313 | 20.9 | |||||||||||||||||||||||||||||
Corporate | 52,368 | — | 43,084 | — | 9,284 | 21.5 | |||||||||||||||||||||||||||||
Total | $ | 478,968 | 8.2 | $ | 364,745 | 6.6 | $ | 114,223 | 31.3 |
40
INCOME (LOSS) BEFORE INCOME TAXES: | Nine Months Ended April 30, 2020 | % of Segment Net Sales | Nine Months Ended April 30, 2019 | % of Segment Net Sales | Change Amount | % Change | |||||||||||||||||||||||||||||
Recreational vehicles | |||||||||||||||||||||||||||||||||||
North American Towables | $ | 207,009 | 7.0 | $ | 212,325 | 6.2 | $ | (5,316) | (2.5) | ||||||||||||||||||||||||||
North American Motorized | 47,606 | 4.7 | 64,102 | 5.1 | (16,496) | (25.7) | |||||||||||||||||||||||||||||
Total North America | 254,615 | 6.4 | 276,427 | 5.9 | (21,812) | (7.9) | |||||||||||||||||||||||||||||
European | (18,576) | (1.1) | (30,947) | (4.0) | 12,371 | 40.0 | |||||||||||||||||||||||||||||
Total recreational vehicles | 236,039 | 4.1 | 245,480 | 4.5 | (9,441) | (3.8) | |||||||||||||||||||||||||||||
Other, net | 24,356 | 13.8 | 19,728 | 9.9 | 4,628 | 23.5 | |||||||||||||||||||||||||||||
Corporate | (135,669) | — | (190,295) | — | 54,626 | 28.7 | |||||||||||||||||||||||||||||
Total | $ | 124,726 | 2.1 | $ | 74,913 | 1.3 | $ | 49,813 | 66.5 |
CONSOLIDATED
Consolidated net sales for the nine months ended April 30, 2020 increased $290,518, or 5.2%, compared to the nine months ended April 30, 2019. This increase is primarily attributable to incremental European net sales of $977,956, as the current year period includes nine months of operations as compared to three months in the prior-year period from the date of acquisition, largely offset by a decrease in net sales as a result of the COVID-19 impact on sales starting in March 2020. Consolidated gross profit for the nine months ended April 30, 2020 increased $129,568, or 20.2%, compared to the nine months ended April 30, 2019. The increase in gross profit is primarily due to incremental European gross profit for the period of $152,651. European prior-period gross profit was negatively impacted by $61,418 of purchase accounting adjustments. Consolidated gross profit was 13.2% of consolidated net sales for the nine months ended April 30, 2020 and 11.5% for the nine months ended April 30, 2019, with the increase in percentage primarily impacted by the North American towable recreational vehicle improvement to 14.3% from 12.6% and the improvement in European gross profit percentage to 11.8% compared with 7.0% last year.
Selling, general and administrative expenses for the nine months ended April 30, 2020 increased $114,223, or 31.3%, compared to the nine months ended April 30, 2019, with European incremental selling, general and administrative expenses accounting for $118,465 of the $114,223 increase.
Amortization of intangible assets expense for the nine months ended April 30, 2020 increased $22,269 compared to the nine months ended April 30, 2019, primarily due to incremental European amortization expense of $25,158, partially offset by lower North American dealer network amortization as compared to the prior-year period.
The impairment charges for the nine months ended April 30, 2020 of $10,057 relates to the North American Towables reportable segment as discussed in Note 19 to the Condensed Consolidated Financial Statements.
Income before income taxes for the nine months ended April 30, 2020 was $124,726, as compared to $74,913 for the nine months ended April 30, 2019, an increase of $49,813, or 66.5%.
Additional information concerning the changes in net sales, gross profit, selling, general and administrative expenses, impairment charges, acquisition-related costs and income before income taxes are addressed below and in the segment reporting that follows.
Corporate costs included in selling, general and administrative expenses increased $9,284 to $52,368 for the nine months ended April 30, 2020 compared to $43,084 for the nine months ended April 30, 2019, an increase of 21.5%. This increase includes an increase in legal and professional fees of $6,034, primarily due to professional fees related to the integration of the EHG operations, and sales and marketing costs increased $2,291 due to heightened corporate-wide marketing initiatives. Donations also increased $2,038, primarily due to a significant contribution to the National Forest Foundation in August 2019. These cost increases were partially offset by a decrease in deferred compensation expense of $3,711, which relates to the equal and offsetting increase in other income related to the deferred compensation plan assets as noted below.
41
Acquisition-related costs were $112,511 for the nine months ended April 30, 2019. These Corporate costs included a non-cash foreign currency forward contract loss of $70,777, with the remaining $41,734 consisting primarily of bank fees, ticking fees, legal, professional and advisory fees related to financial due diligence and implementation costs, regulatory review costs and the write-off of the remaining unamortized debt fees related to the Company's previous asset-based facility.
Corporate interest and other income and expense was $83,301 of net expense for the nine months ended April 30, 2020 compared to $34,700 of net expense for the nine months ended April 30, 2019. This increase in net expense of $48,601 is primarily due to an increase in interest expense and fees of $43,058 on the debt facilities related to the EHG acquisition. In addition, the change in the fair value of the Company’s deferred compensation plan assets due to market fluctuations and investment income resulted in expense, net of $1,703 in the current-year period as compared to income, net of $2,008 in the prior-year period, a net increase in expense of $3,711.
The overall effective income tax rate for the nine months ended April 30, 2020 was 18.5% compared with 46.6% for the nine months ended April 30, 2019. The primary reason for the decrease in the overall effective income tax rate between the comparable periods was the non-deductible foreign currency forward contract loss of $70,777 that occurred in the nine months ended April 30, 2019, as discussed in Note 5 to the Condensed Consolidated Financial Statements. Under federal income tax law, the loss recognized for financial statement purposes was not deductible for federal income tax purposes.
Segment Reporting
NORTH AMERICAN TOWABLE RECREATIONAL VEHICLES
Analysis of the change in net sales for the nine months ended April 30, 2020 compared to the nine months ended April 30, 2019:
Nine Months Ended April 30, 2020 | % of Segment Net Sales | Nine Months Ended April 30, 2019 | % of Segment Net Sales | Change Amount | % Change | ||||||||||||||||||||||||||||||
NET SALES: | |||||||||||||||||||||||||||||||||||
North American Towables | |||||||||||||||||||||||||||||||||||
Travel Trailers and Other | $ | 1,748,220 | 59.1 | $ | 2,031,291 | 59.8 | $ | (283,071) | (13.9) | ||||||||||||||||||||||||||
Fifth Wheels | 1,209,966 | 40.9 | 1,366,626 | 40.2 | (156,660) | (11.5) | |||||||||||||||||||||||||||||
Total North American Towables | $ | 2,958,186 | 100.0 | $ | 3,397,917 | 100.0 | $ | (439,731) | (12.9) | ||||||||||||||||||||||||||
Nine Months Ended April 30, 2020 | % of Segment Shipments | Nine Months Ended April 30, 2019 | % of Segment Shipments | Change Amount | % Change | ||||||||||||||||||||||||||||||
# OF UNITS: | |||||||||||||||||||||||||||||||||||
North American Towables | |||||||||||||||||||||||||||||||||||
Travel Trailers and Other | 81,164 | 76.1 | 97,945 | 76.7 | (16,781) | (17.1) | |||||||||||||||||||||||||||||
Fifth Wheels | 25,500 | 23.9 | 29,726 | 23.3 | (4,226) | (14.2) | |||||||||||||||||||||||||||||
Total North American Towables | 106,664 | 100.0 | 127,671 | 100.0 | (21,007) | (16.5) | |||||||||||||||||||||||||||||
IMPACT OF CHANGE IN PRODUCT MIX AND PRICE ON NET SALES: | % Change | ||||||||||||||||||||||||||||||||||
North American Towables | |||||||||||||||||||||||||||||||||||
Travel Trailers and Other | 3.2 | ||||||||||||||||||||||||||||||||||
Fifth Wheels | 2.7 | ||||||||||||||||||||||||||||||||||
Total North American Towables | 3.6 |
42
The decrease in total North American towables net sales of 12.9% compared to the prior-year period resulted from a 16.5% decrease in unit shipments partially offset by a 3.6% increase in the overall net price per unit due to the impact of changes in product mix and price. The increase in the overall towables net price per unit of 3.6% is slightly greater than the increases in the individual travel trailer and other and fifth wheel product categories of 3.2% and 2.7%, respectively, due to the slight increase in the concentration of sales of the higher-priced fifth wheel units. According to statistics published by RVIA, for the nine months ended April 30, 2020, combined North American travel trailer and fifth wheel wholesale unit shipments decreased 13.5% compared to the same period last year. According to statistics published by Stat Surveys, for the nine-month periods ended March 31, 2020 and 2019, our North American market share for travel trailers and fifth wheels combined was 44.1% and 49.0%, respectively. Comparisons of Company shipments to industry shipments on a quarterly basis would not necessarily be indicative of the results expected for a full fiscal year.
The increases in the overall net price per unit within the travel trailer and other product lines of 3.2% and the fifth wheel product lines of 2.7% were both primarily due to changes in product mix and selective net price increases since the prior-year period.
Cost of products sold decreased $433,389 to $2,534,714, or 85.7% of North American towables net sales, for the nine months ended April 30, 2020 compared to $2,968,103, or 87.4% of North American towables net sales, for the nine months ended April 30, 2019. The changes in material, labor, freight-out and warranty costs comprised $418,666 of the $433,389 decrease in cost of products sold. Material, labor, freight-out and warranty costs as a combined percentage of North American towables net sales decreased to 78.5% for the nine months ended April 30, 2020 compared to 80.7% for the nine months ended April 30, 2019, primarily as a result of improvements in the material, labor and warranty cost percentages. The improvement in the material cost percentage is primarily due to favorable product mix, selective net price increases and stable material costs since the prior-year period. The warranty cost percentage is lower due to favorable experience trends compared to the prior-year period. Total manufacturing overhead decreased $14,723, primarily due to employee cost reduction initiatives in response to the COVID-19 pandemic in the current-year period, but increased as a percentage of North American towables net sales from 6.7% to 7.2%, as the decreased sales resulted in higher overhead costs per unit sold.
North American towables gross profit decreased $6,342 to $423,472, or 14.3% of North American towables net sales, for the nine months ended April 30, 2020 compared to $429,814, or 12.6% of North American towables net sales, for the nine months ended April 30, 2019. The increase in the gross profit percentage is due to the decrease in the cost of products sold percentage noted above.
Selling, general and administrative expenses were $178,738, or 6.0% of North American towables net sales, for the nine months ended April 30, 2020 compared to $187,547, or 5.5% of North American towables net sales, for the nine months ended April 30, 2019. The primary reason for the $8,809 decrease was decreased North American towables net sales and North American towables income before income taxes, which caused related commissions, bonuses and other compensation to decrease by $3,735. Sales-related travel, advertising and promotional costs also decreased $4,503.
North American towables income before income taxes was $207,009, or 7.0% of North American towables net sales, for the nine months ended April 30, 2020 compared to $212,325 or 6.2% of North American towables net sales, for the nine months ended April 30, 2019. The primary reason for the increase in percentage was the decrease in the cost of products sold percentage noted above, partially offset by the increase in the selling, general and administrative expense percentage noted above and a 0.3% increase due to the impairment charges discussed in Note 19 to the Condensed Consolidated Financial Statements.
43
NORTH AMERICAN MOTORIZED RECREATIONAL VEHICLES
Analysis of the change in net sales for the nine months ended April 30, 2020 compared to the nine months ended April 30, 2019:
Nine Months Ended April 30, 2020 | % of Segment Net Sales | Nine Months Ended April 30, 2019 | % of Segment Net Sales | Change Amount | % Change | ||||||||||||||||||||||||||||||
NET SALES: | |||||||||||||||||||||||||||||||||||
North American Motorized | |||||||||||||||||||||||||||||||||||
Class A | $ | 384,055 | 37.5 | $ | 602,689 | 47.8 | $ | (218,634) | (36.3) | ||||||||||||||||||||||||||
Class C | 561,424 | 54.8 | 609,798 | 48.3 | (48,374) | (7.9) | |||||||||||||||||||||||||||||
Class B | 78,127 | 7.7 | 49,444 | 3.9 | 28,683 | 58.0 | |||||||||||||||||||||||||||||
Total North American Motorized | $ | 1,023,606 | 100.0 | $ | 1,261,931 | 100.0 | $ | (238,325) | (18.9) | ||||||||||||||||||||||||||
Nine Months Ended April 30, 2020 | % of Segment Shipments | Nine Months Ended April 30, 2019 | % of Segment Shipments | Change Amount | % Change | ||||||||||||||||||||||||||||||
# OF UNITS: | |||||||||||||||||||||||||||||||||||
North American Motorized | |||||||||||||||||||||||||||||||||||
Class A | 3,111 | 27.8 | 4,721 | 34.4 | (1,610) | (34.1) | |||||||||||||||||||||||||||||
Class C | 7,434 | 66.5 | 8,668 | 63.1 | (1,234) | (14.2) | |||||||||||||||||||||||||||||
Class B | 633 | 5.7 | 346 | 2.5 | 287 | 82.9 | |||||||||||||||||||||||||||||
Total North American Motorized | 11,178 | 100.0 | 13,735 | 100.0 | (2,557) | (18.6) | |||||||||||||||||||||||||||||
IMPACT OF CHANGE IN PRODUCT MIX AND PRICE ON NET SALES: | % Change | ||||||||||||||||||||||||||||||||||
North American Motorized | |||||||||||||||||||||||||||||||||||
Class A | (2.2) | ||||||||||||||||||||||||||||||||||
Class C | 6.3 | ||||||||||||||||||||||||||||||||||
Class B | (24.9) | ||||||||||||||||||||||||||||||||||
Total North American Motorized | (0.3) |
The decrease in total motorized net sales of 18.9% compared to the prior-year period resulted from a 18.6% decrease in unit shipments and a 0.3% decrease in the overall net price per unit due to the impact of changes in product mix and price. According to statistics published by RVIA, for the nine months ended April 30, 2020, combined North American motorhome wholesale unit shipments decreased 24.1% compared to the same period last year. According to statistics published by Stat Surveys, for the nine-month periods ended March 31, 2020 and 2019, our North American market share for motorhomes was 38.0% and 37.7%, respectively. Comparisons of Company shipments to industry shipments on a quarterly basis would not necessarily be indicative of the results expected for a full fiscal year.
The decrease in the overall net price per unit within the Class A product line of 2.2% was primarily due to a lower concentration of sales of the generally larger and more expensive diesel units versus the more modestly-priced gas units compared to the prior-year period. The increase in the overall net price per unit within the Class C product line of 6.3% was primarily due to the net impact of product mix changes and selective net price increases. The decrease in the overall net price per unit within the Class B product line of 24.9% is primarily due to product mix as a result of the introduction of new lower-priced models since the prior-year period.
44
Cost of products sold decreased $215,997 to $917,959, or 89.7% of motorized net sales, for the nine months ended April 30, 2020 compared to $1,133,956, or 89.9% of motorized net sales, for the nine months ended April 30, 2019. The changes in material, labor, freight-out and warranty costs comprised $209,568 of the $215,997 decrease due to the decreased sales volume. Material, labor, freight-out and warranty costs as a combined percentage of motorized net sales decreased to 84.2% for the nine months ended April 30, 2020 compared to 85.0% for the nine months ended April 30, 2019, with the decrease in percentage primarily due to lower material and labor cost percentages. Total manufacturing overhead decreased $6,429, primarily due to employee cost reduction initiatives in response to the COVID-19 pandemic in the current-year period, but increased as a percentage of North American motorized net sales from 4.9% to 5.5%, as the decreased sales resulted in higher overhead costs per unit sold.
Motorized gross profit decreased $22,328 to $105,647, or 10.3% of motorized net sales, for the nine months ended April 30, 2020 compared to $127,975, or 10.1% of motorized net sales, for the nine months ended April 30, 2019. The decrease in gross profit was due primarily to the 18.6% decrease in unit sales volume noted above, and the increase as a percentage of motorized net sales is due to the decrease in the cost of products sold percentage noted above.
Selling, general and administrative expenses were $54,040, or 5.3% of motorized net sales, for the nine months ended April 30, 2020 compared to $60,070, or 4.8% of motorized net sales, for the nine months ended April 30, 2019. The primary reason for the $6,030 decrease was the decrease in North American motorized net sales and income before income taxes, which, along with employee cost reduction measures taken in response to the COVID-19 pandemic, caused related commissions, incentive and other compensation to decrease by $5,781. The increase as a percentage of sales was due to the lower sales volumes.
Motorized income before income taxes was $47,606, or 4.7% of motorized net sales, for the nine months ended April 30, 2020 compared to $64,102, or 5.1% of motorized net sales, for the nine months ended April 30, 2019. The primary reason for the decrease in income before income taxes is due to the decrease in motorized net sales, and the decrease in percentage was primarily due to the increase in the selling, general and administrative expense percentage noted above.
45
EUROPEAN RECREATIONAL VEHICLES
Analysis of the change in net sales for the nine months ended April 30, 2020 compared to the nine months ended April 30, 2019:
Nine Months Ended April 30, 2020 | % of Segment Net Sales | Nine Months Ended April 30, 2019 | % of Segment Net Sales | Change Amount | % Change | ||||||||||||||||||||||||||||||
NET SALES: | |||||||||||||||||||||||||||||||||||
European | |||||||||||||||||||||||||||||||||||
Motorcaravan | $ | 1,044,178 | 59.8 | $ | 506,964 | 66.1 | $ | 537,214 | 106.0 | ||||||||||||||||||||||||||
Campervan | 280,006 | 16.0 | 94,226 | 12.3 | 185,780 | 197.2 | |||||||||||||||||||||||||||||
Caravan | 196,731 | 11.3 | 100,741 | 13.1 | 95,990 | 95.3 | |||||||||||||||||||||||||||||
Other | 224,550 | 12.9 | 65,578 | 8.5 | 158,972 | 242.4 | |||||||||||||||||||||||||||||
Total European | $ | 1,745,465 | 100.0 | $ | 767,509 | 100.0 | $ | 977,956 | 127.4 | ||||||||||||||||||||||||||
Nine Months Ended April 30, 2020 | % of Segment Shipments | Nine Months Ended April 30, 2019 | % of Segment Shipments | Change Amount | % Change | ||||||||||||||||||||||||||||||
# OF UNITS: | |||||||||||||||||||||||||||||||||||
European | |||||||||||||||||||||||||||||||||||
Motorcaravan | 19,787 | 50.4 | $ | 9,029 | 51.7 | $ | 10,758 | 119.1 | |||||||||||||||||||||||||||
Campervan | 9,255 | 23.6 | 3,218 | 18.4 | 6,037 | 187.6 | |||||||||||||||||||||||||||||
Caravan | 10,209 | 26.0 | 5,202 | 29.9 | 5,007 | 96.3 | |||||||||||||||||||||||||||||
Total European | 39,251 | 100.0 | $ | 17,449 | 100.0 | $ | 21,802 | 124.9 | |||||||||||||||||||||||||||
IMPACT OF CHANGE IN PRODUCT MIX, FOREIGN CURRENCY CHANGES AND PRICE ON NET SALES: | % Change | ||||||||||||||||||||||||||||||||||
European | |||||||||||||||||||||||||||||||||||
Motorcaravan | (13.1) | ||||||||||||||||||||||||||||||||||
Campervan | 9.6 | ||||||||||||||||||||||||||||||||||
Caravan | (1.0) | ||||||||||||||||||||||||||||||||||
Total European | 2.5 |
The results for the nine months ended April 30, 2020 include nine months of the operations of EHG while the prior-year period only represents three months of operations following the date of EHG's acquisition. As a result, year-over-year comparisons for the nine-month periods are primarily explained within the analysis of changes in the European recreational vehicle segment with the Three Months Ended April 30, 2020 Compared to the Three Months Ended April 30, 2019 section of Management's Discussion and Analysis in this report.
46
Financial Condition and Liquidity
As of April 30, 2020, we had $651,485 in cash and cash equivalents, of which $443,603 is held in the U.S. and the equivalent of $207,882, predominantly in Euros, was held in Europe, compared to $425,615 on July 31, 2019, of which $223,394 was held in the U.S. and the equivalent of $202,221, predominantly in Euros, was held in Europe. Cash and cash equivalents held internationally may be subject to foreign withholding taxes if repatriated to the U.S. The components of this $225,870 increase in cash and cash equivalents are described in more detail below, but the increase was primarily attributable to cash provided by operating activities of $237,269, as the impact of net cash used in investing activities and net cash provided by financing activities was a net decrease in cash of only $30,694.
Net working capital at April 30, 2020 was $822,508 compared to $589,032 at July 31, 2019. This increase is primarily attributable to the increase in cash and cash equivalents noted above. Capital expenditures of $77,302 for the nine months ended April 30, 2020 were made primarily for land and production building additions and improvements and replacing machinery and equipment used in the ordinary course of business.
As a result of the COVID-19 pandemic, in March and April 2020 there was significant uncertainty surrounding the impact and duration of that impact on the Company's results of operations, cash flows and financial position. The Company proactively took numerous steps to maximize its financial position including, but not limited to, temporary reductions in compensation costs and discretionary operating expenses, limiting capital expenditures and drawing upon funds available under the Company's asset-based credit agreement.
On March 23, 2020, the Company borrowed $250 million under the ABL Credit Agreement as a precautionary measure to secure its liquidity position and provide financial flexibility given the uncertain market conditions as a result of COVID-19. At April 30, 2020, the Company also had outstanding 50 million Euro which was drawn under the ABL Credit Agreement prior to March 23, 2020. Following the quarter, we paid off the majority of these balances, as further discussed below.
We strive to maintain adequate cash balances to ensure we have sufficient resources to respond to opportunities and changing business conditions. We believe our on-hand cash and cash equivalents, and funds generated from operations, along with funds available under the revolving asset-based credit facility will be sufficient to fund expected operational requirements for the foreseeable future.
Our main short-term priorities for the use of current and future available cash generated from operations are reducing indebtedness and paying regular dividends. Our long-term priorities also include funding our growth both organically and, over time, through acquisition, and maintaining and growing our regular dividends over time. We will also consider strategic and opportunistic repurchases of shares under the share repurchase program, as discussed in Note 16 to the Condensed Consolidated Financial Statements, and special dividends or other strategic share repurchases, as determined by the Company’s Board.
Subsequent to April 30, 2020, we made principal payments of $250,000 and 30,000 Euro to pay off the majority of the asset-based credit facility. The asset-based credit facility is discussed in more detail in Note 12 to the Condensed Consolidated Financial Statements. As of June 5, 2020, our related outstanding balance on the asset-based credit facility was as follows:
June 5, 2020 | April 30, 2020 | |||||||||||||
Asset-based credit facility | $ | 22,600 | $ | 304,380 |
We anticipate capital expenditures during the remainder of fiscal 2020 for the Company ranging from approximately $20,000 to $25,000, primarily for the completion of certain building projects and replacing and upgrading machinery, equipment and other assets throughout our facilities to be used in the ordinary course of business.
The Company’s Board currently intends to continue regular quarterly cash dividend payments in the future. As is customary under the credit facilities, certain actions, including our ability to pay dividends, are subject to the satisfaction of certain payment conditions prior to payment. The conditions for the payment of dividends under the existing debt facilities include a minimum level of adjusted excess cash availability and a fixed charge coverage ratio test, both as defined in the credit agreements. The declaration of future dividends and the establishment of the per share amounts, record dates and payment dates for any such future dividends are subject to the determination of the Board, and will be dependent upon future earnings, cash flows and other factors, in addition to compliance with any then-existing financing facilities.
47
Future purchases of the Company’s common stock or special cash dividends may occur based upon market and business conditions and excess cash availability, subject to potential customary limits and restrictions pursuant to the credit facilities, applicable legal limitations and determination by the Board.
Operating Activities
Net cash provided by operating activities for the nine months ended April 30, 2020 was $237,269 as compared to net cash provided by operating activities of $175,802 for the nine months ended April 30, 2019.
For the nine months ended April 30, 2020, net income adjusted for non-cash items (primarily depreciation, amortization of intangibles, impairment and stock-based compensation) provided $299,634 of operating cash. The change in net working capital used $62,365 of operating cash during that period, primarily due to a reduction in accounts payable and accrued liabilities, partially offset by a reduction in accounts receivable as shipments in April 2020 were significantly reduced due to the impact of the COVID-19 pandemic.
For the nine months ended April 30, 2019, net income adjusted for non-cash items (primarily depreciation, amortization of intangibles, foreign currency forward contract loss, deferred income tax benefit and stock-based compensation) provided $228,165 of operating cash. The changes in working capital used $52,363 of operating cash during that period, due in part to an increase in finished goods inventory due to January 2019 month-end shipments being delayed due to severe weather conditions, and a decrease in accounts payable due to the timing of payments for inventory. Incentive compensation payables also decreased due to reduced income before income taxes, and estimated income tax payments exceeded the income tax provision during the period as well. All these decreases were mostly offset by a reduction in accounts receivable due to reduced sales levels.
Investing Activities
Net cash used in investing activities for the nine months ended April 30, 2020 was $55,687, primarily due to capital expenditures of $77,302, partially offset by proceeds from the dispositions of property, plant and equipment of $26,854.
Net cash used in investing activities for the nine months ended April 30, 2019 was $1,817,072, primarily due to $1,658,577 in cash used to acquire EHG and capital expenditures of $83,749.
Financing Activities
Net cash provided by financing activities for the nine months ended April 30, 2020 was $24,993, consisting primarily of $379,222 in borrowings on the revolving credit facilities, mostly offset by $284,435 in debt payments. Additionally, the Company made its regular quarterly dividend payments of $0.40 per share for each of the first three quarters of fiscal 2020 totaling $66,239.
Net cash provided by financing activities for the nine months ended April 30, 2019 was $1,855,544, consisting primarily of $2,195,018 borrowed in connection with the EHG acquisition, partially offset by $196,779 in debt payments, $69,220 paid for debt issuance costs related to the EHG acquisition, and regular quarterly cash dividend payments of $0.39 per share for each of the first three quarters of fiscal 2019 totaling $62,664.
The Company increased its previous regular quarterly dividend of $0.39 per share to $0.40 per share in October 2019. In October 2018, the Company increased its previous regular quarterly dividend of $0.37 per share to $0.39 per share.
Accounting Standards
Reference is made to Note 1 of our Condensed Consolidated Financial Statements contained in this report for a summary of recently issued accounting standards applicable to the Company.
48
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risk from changes in foreign currency exchange rates and interest rates. The Company enters into various hedging transactions to mitigate certain of these risks in accordance with guidelines established by the Company's management. The Company does not use financial instruments for trading or speculative purposes.
CURRENCY EXCHANGE RISK – The Company's principal currency exposures mainly relate to the Euro and British Pound Sterling. The Company uses foreign currency forward contracts to manage certain foreign exchange rate exposure related to anticipated sales transactions in Pounds Sterling with financial instruments whose maturity date, along with the realized gain or loss, occurs on or near the execution of the anticipated transaction.
The Company also holds $826,579 of debt denominated in Euros at April 30, 2020. A hypothetical 10% change in the Euro/U.S. Dollar exchange rate would change our April 30, 2020 debt balance by approximately $82,658.
INTEREST RATE RISK – The Company uses pay-fixed, receive-floating interest rate swaps to convert a portion of the Company’s long-term debt from floating to fixed-rate debt. As of April 30, 2020, the Company has $715,000 as notional amounts hedged in relation to the floating-to-fixed interest rate swap. The notional amounts hedged will decrease on a quarterly basis to zero by August 1, 2023.
Based on our interest rate exposure at April 30, 2020, assumed floating-rate debt levels throughout the next 12 months and the effects of our existing derivative instruments, a one-percentage-point increase in interest rates (approximately 22.5% of our weighted-average interest rate at April 30, 2020) would result in an estimated $12,700 pre-tax reduction in net earnings over a one-year period.
ITEM 4. CONTROLS AND PROCEDURES
The Company maintains “disclosure controls and procedures,” as such term is defined under Exchange Act Rule 13a-15(e), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. The Company has carried out an evaluation, as of the end of the period covered by this report, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at attaining the level of reasonable assurance noted above.
During the quarter ended April 30, 2020, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is involved in certain litigation arising out of its operations in the normal course of its business, most of which is based upon state “lemon laws”, warranty claims and vehicle accidents (for which the Company carries insurance above a specified self-insured retention or deductible amount). The outcomes of legal proceedings and claims brought against the Company are subject to significant uncertainty. There is significant judgment required in assessing both the probability of an adverse outcome and the determination as to whether an exposure can be reasonably estimated. In management’s opinion, the ultimate disposition of any current legal proceedings or claims against the Company will not have a material effect on the Company’s financial condition, operating results or cash flows. Litigation is, however, inherently uncertain and an adverse outcome from such litigation could have a material effect on the operating results of a particular reporting period.
49
ITEM 1A. RISK FACTORS
In addition to the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended July 31, 2019, we are exposed to certain additional risks and uncertainties which could have a material adverse impact on our business, financial condition and operating results due to the recent coronavirus outbreak.
The COVID-19 pandemic and governmental reactions to COVID-19 had a sudden and material negative impact on our business and results of operations in our fiscal third quarter of 2020. In addition, our stock price has experienced volatility. The continuation of the pandemic and the responses by governments to contain the spread of the virus could continue to have a negative impact on our business, results of operations, financial position and stock price in future periods.
COVID-19 and the related governmental mandates implemented to slow its spread in North America and Europe had a material negative impact on our business and results of operations in our fiscal third quarter of 2020 due to the occurrence of the following events and circumstances, among others:
•Retail consumers, who, in many locations, were under strict shelter-in-place requirements, were limited in their ability to buy our products from our dealers.
•The operations of our independent dealers were disrupted as many of them were required to close their showrooms and consumers were under orders to remain at home. Due to dealer closures, sales and shipments of our products to them were delayed in March and April.
•We temporarily shut down our production facilities to protect our employees, comply with governmental mandates, and respond to the lack of ability to ship product due to dealers also temporarily being closed.
•Our indebtedness increased due to increased borrowing. The borrowings under the ABL that were incurred in the third quarter were done out of an abundance of caution to maintain maximum flexibility in a period of high uncertainty and were repaid after quarter end. Nonetheless, the Company may again undertake additional borrowings should COVID-19 related or other circumstances merit such borrowings.
The ongoing effects of COVID-19 may continue to, directly or indirectly, disrupt our business due to the occurrence of the following events or circumstances, among others:
•The operations of our suppliers may be disrupted, negatively impacting the price we are required to pay to acquire raw material inputs, or limiting our production output due to a lack of key material components in sufficient quantities.
•The geographic centrality of the North American RV industry in northern Indiana, where the majority of our facilities and many of our suppliers are located, could exacerbate supply chain, workforce and other COVID-19 related risks, should northern Indiana or any of the other areas in which we, our suppliers or our customers operate become disproportionately impacted by the pandemic. Certain news outlets have identified Elkhart County, Indiana as a potential COVID-19 hotspot.
•If the pandemic becomes worse, or reappears in future periods, our labor force may be negatively impacted which would negatively impact our ability to produce units.
•If governmental mandates imposed to slow the spread of the virus are extended or get reinstated in future periods, the demand from consumers may be negatively impacted.
•We may incur larger than average repurchase obligations if there is an increase in the number of financing defaults by our independent dealers.
•The fair value of our tangible and intangible assets, including goodwill, may decline below carrying value on our balance sheet. We are required to perform an impairment assessment annually or when events or changes in circumstances indicate that an impairment may have occurred.
•If needed in the future, we may not be able to raise capital efficiently, or at all, due to illiquidity in the global credit markets, perceived higher risk in the consumer discretionary market, perceived reduction in the value of our assets or other factors.
•Our dividend payments may be reduced or eliminated.
•The market price of our common stock may drop or remain volatile.
50
The COVID-19 pandemic has not yet been fully contained. The future severity of the pandemic and the extent of a negative impact it may have, directly or indirectly, on the economies that we operate in and sell into cannot be fully foreseen at this time. The longer the pandemic continues, the higher the potential that additional negative impacts on our business could occur, some of which we cannot now foresee.
ITEM 6. EXHIBITS
Exhibit | Description | ||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data file because its XBRL tags are embedded within the Inline XBRL document | ||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||||
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document | ||||
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document | ||||
101.LAB | Inline XBRL Taxonomy Label Linkbase Document | ||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||
104 | Cover Page Interactive Data File (formatted in inline XBRL and contained in Exhibit 101) |
Attached as Exhibits 101 to this report are the following financial statements from the Company's Quarterly report on Form 10-Q for the quarter ended April 30, 2020 formatted in XBRL ("eXtensible Business Reporting Language"): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income and Comprehensive Income, (iii) the Condensed Consolidated Statements of Cash Flows, (iv) the Condensed Consolidated Statements of Changes in Stockholders' Equity and (v) related notes to these financial statements.
51
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THOR INDUSTRIES, INC.
(Registrant)
DATE: | June 8, 2020 | /s/ Robert W. Martin | ||||||
Robert W. Martin | ||||||||
President and Chief Executive Officer | ||||||||
DATE: | June 8, 2020 | /s/ Colleen Zuhl | ||||||
Colleen Zuhl | ||||||||
Senior Vice President and Chief Financial Officer |