Thorne Healthtech, Inc. - Quarter Report: 2023 June (Form 10-Q)

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 001-40826

Thorne HealthTech, Inc.

(Exact name of registrant as specified in its charter)


Delaware		27-2877253
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
152 W. 57th Street, New York, NY		10019
(Address of Principal Executive Offices)		(Zip Code)

Registrant’s telephone number, including area code: (929) 251-6321

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	THRN	Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of the registrant's common stock, par value $0.01 per share, as of August 9, 2023 was 53,920,020.

Thorne HealthTech, Inc.

FORM 10-Q TABLE OF CONTENTS


		Page No.
PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements	4
	Condensed Consolidated Balance Sheets	4
	Condensed Consolidated Statements of Operations	6
	Condensed Consolidated Statements of Comprehensive Income	7
	Condensed Consolidated Statements of Stockholders’ Equity	8
	Condensed Consolidated Statements of Cash Flows	10
	Notes to Condensed Consolidated Financial Statements	12
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	39
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	53
Item 4.	Controls and Procedures	54
PART II	OTHER INFORMATION
Item 1.	Legal Proceedings	57
Item 1A.	Risk Factors	58
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	59
Item 3.	Defaults Upon Senior Securities	59
Item 4.	Mine Safety Disclosures	59
Item 5.	Other Information	59
Item 6.	Exhibits	60
	Signatures	61

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (Quarterly Report) contains forward-looking statements. All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our future results of operations and financial position, business strategy, commercial activities and costs, research and development costs, timing and likelihood of success, as well as plans and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that are in some cases beyond our control and may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “would,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “believe,” “estimate,” “predict,” “potential,” or “continue” or the negative of these terms or other similar expressions. Forward-looking statements contained in this Quarterly Report include, but are not limited to, statements about:

•

our business, business strategy, products and services we may offer in the future;

•

our ability to increase brand awareness, attract and retain customers and sell additional products and services to new and existing customers;

•

our ability to convert customers into recurring subscribers;

•

our ability to develop new products and services or improve existing products and services;

•

our future financial performance, including trends in net sales, costs of sales, gross profit, operating expenses and free cash flow;

•

expectations about industry trends, such as a shift towards personalized healthcare and increasing demand for convenience;

•

our ability to efficiently spend on advertising and marketing;

•

our ability to maintain profitability;

•

our ability to compete successfully in competitive markets and expand internationally;

•

our ability to maintain relationships with key distributors, ingredient suppliers, influencers and research institutions;

•

our ability to respond to rapid technological changes;

•

our expectations and management of future growth;

•

expectations about legal and regulatory changes;

•

our ability to attract and retain key personnel and highly qualified personnel;

•

our ability to protect our brand and maintain our Net Promoter Score (NPS);

•

our ability to maintain key certifications, such as our NSF International (NSF) Certified Facility;

•

our ability to maintain, protect and enhance our intellectual property, including our multi-omics database and trade secrets;

•

restrictions and penalties as a result of privacy and data protection laws;

•

our ability to successfully identify, acquire and integrate companies, technologies and assets;

•

the increased expenses associated with being a public company;

•

the outcome and impact of litigation, including litigation associated with the filings of intellectual property rights (IPRs);

•

the timing and results of future regulatory filings, including those related to our OneDraw device; and

•

other risks and uncertainties, including those listed under the caption “Risk Factors.”

We have based these forward-looking statements largely on our current expectations and projections about our business, the industry in which we operate and financial trends that we believe may affect our business, financial condition, results of operations and prospects and these forward-looking statements are not guarantees of future performance or development. These forward-looking statements are current only as of the date of this Quarterly Report and are subject to a number of risks, uncertainties and assumptions described in the section titled “Risk Factors” and elsewhere in this Quarterly Report. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain, and you are cautioned not to unduly rely upon these statements.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Thorne HealthTech, Inc.

Condensed Consolidated Balance Sheets

(unaudited)


	June 30,		December 31,
	2023		2022
Assets
Current Assets
Cash and cash equivalents	$	17,093,556	$	36,024,847
Restricted cash		15,201,129		4,900,000
Accounts receivable, net		25,406,854		14,367,785
Related party receivables		159,528		68,731
Inventories, net		71,685,307		58,643,928
Prepaid expenses and other current assets		5,919,447		2,615,593
Total current assets		135,465,821		116,620,884

Long-term Assets
Property and equipment, net		65,324,802		49,176,844
Operating lease right-of-use assets, net		33,588,576		17,546,240
Finance lease right-of-use assets, net		2,734,096		3,143,592
Intangible assets, net		14,887,063		11,830,249
Goodwill		20,041,040		20,041,040
Investments		1,400,000		1,400,000
Equity-method investments		981,726		942,501
Other related party receivables		—		153,556
Deferred tax assets		6,942,187		7,782,187
Other assets		1,162,138		1,166,928
Total assets	$	282,527,449	$	229,804,021

Thorne HealthTech, Inc.

Condensed Consolidated Balance Sheets

(unaudited)


	June 30,			December 31,
	2023			2022
Liabilities, Convertible Preferred Stock and Stockholders’ Equity
Current Liabilities
Accounts payable	$	40,556,301		$	26,997,203
Accrued payroll		4,333,786			3,508,583
Other accrued liabilities		5,795,887			3,563,843
Related party payable		443,670			988,778
Current portion of operating lease liabilities		2,491,641			1,504,433
Current portion of finance lease liabilities		1,742,661			1,660,404
Notes payable		116,368			814,576
Current portion of long-term debt		764,766			523,510
Total current liabilities		56,245,080			39,561,330
Long-term Liabilities
Revolving line of credit		10,000,000			—
Operating lease liabilities, net of current portion		44,372,844			28,430,474
Finance lease liabilities, net of current portion		1,125,607			1,455,011
Long-term debt, net of current portion		14,111,906			12,646,049
Warrant liability		1,416,909			1,059,343
Total liabilities		127,272,346			83,152,207

Commitments and Contingencies (Note 18)

Stockholders’ Equity
Common stock; par value $0.01, 200,000,000 shares authorized as of June 30, 2023 and December 31, 2022; 53,920,020 and 53,289,685 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively		543,714			534,875
Treasury stock		(21,950	)		(9,678	)
Additional paid-in capital		265,697,111			260,978,339
Accumulated deficit		(112,296,636	)		(116,483,976	)
Accumulated other comprehensive loss		(85,385	)		(29,136	)
Total stockholders’ equity —Thorne HealthTech, Inc.		153,836,854			144,990,424
Non-controlling interests		1,418,249			1,661,390
Total stockholders’ equity		155,255,103			146,651,814
Total liabilities and stockholders’ equity	$	282,527,449		$	229,804,021

See accompanying notes to condensed consolidated financial statements.

Thorne HealthTech, Inc.

Condensed Consolidated Statements of Operations

(unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Net sales	$	72,714,600		$	54,640,936		$	137,952,379		$	108,670,636
Cost of sales		32,077,213			24,704,294			63,041,402			49,254,885
Gross profit		40,637,387			29,936,642			74,910,977			59,415,751
Operating expenses:
Research and development		1,506,149			1,743,812			3,278,238			3,711,478
Marketing		10,037,781			15,841,490			18,976,472			20,642,450
Selling, general and administrative		22,470,851			18,504,691			46,048,391			36,433,167
Income (loss) from operations		6,622,606			(6,153,351	)		6,607,876			(1,371,344	)
Other (expense) income, net:
Interest expense, net		(583,145	)		(31,514	)		(978,144	)		(61,671	)
Change in fair value of warrant liability		(19,210	)		594,899			(357,566	)		528,980
Other income (expense), net		236,787			(13,761	)		571,318			44,094
Total other (expense) income, net		(365,568	)		549,624			(764,392	)		511,403
Income (loss) before income taxes and gain from equity interests in unconsolidated affiliates		6,257,038			(5,603,727	)		5,843,484			(859,941	)
Income tax expense		2,124,000			174,553			2,153,000			207,098
Net income (loss) before gain from equity interests in unconsolidated affiliates		4,133,038			(5,778,280	)		3,690,484			(1,067,039	)
Gain from equity interests in unconsolidated affiliates		198,964			11,037			110,030			11,037
Net income (loss)		4,332,002			(5,767,243	)		3,800,514			(1,056,002	)
Net loss — non-controlling interests		(113,817	)		(176,538	)		(243,141	)		(444,356	)
Net income (loss) attributable to Thorne HealthTech, Inc.	$	4,445,819		$	(5,590,705	)	$	4,043,655		$	(611,646	)

Earnings (loss) per share:
Basic	$	0.08		$	(0.11	)	$	0.08		$	(0.01	)
Diluted	$	0.08		$	(0.11	)	$	0.08		$	(0.01	)
Weighted average common shares outstanding:
Basic		53,866,857			52,731,604			53,606,294			52,648,653
Diluted		53,866,857			52,731,604			53,606,294			52,648,653

See accompanying notes to condensed consolidated financial statements.

Thorne HealthTech, Inc.

Condensed Consolidated Statements of Comprehensive Income

(unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Net income (loss)	$	4,332,002		$	(5,767,243	)	$	3,800,514		$	(1,056,002	)
Other comprehensive loss:
Foreign currency translation adjustment, net of tax		(71,656	)		(120,655	)		(56,249	)		(186,200	)
Total other comprehensive loss		(71,656	)		(120,655	)		(56,249	)		(186,200	)

Comprehensive income (loss)		4,260,346			(5,887,898	)		3,744,265			(1,242,202	)
Comprehensive loss attributable to non-controlling interests		(113,817	)		(176,538	)		(243,141	)		(444,356	)
Comprehensive income (loss) attributable to Thorne HealthTech, Inc.	$	4,374,163		$	(5,711,360	)	$	3,987,406		$	(797,846	)

See accompanying notes to condensed consolidated financial statements.

Thorne HealthTech, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(unaudited)


	Equity Attributable to Thorne HealthTech, Inc.
	Common Stock				Treasury Stock
	Shares		Amount		Shares			Amount			Additional Paid-In Capital			Accumulated Deficit			Accumulated Other Comprehensive Loss			Non-controlling Interests			Total Stockholders’ Equity
Three Months Ended June 30, 2023:
Balance at April 1, 2023		53,825,974	$	538,259		(283,646	)	$	(13,711	)	$	263,645,147		$	(116,742,455	)	$	(13,729	)	$	1,532,066		$	148,945,577
Net income (loss)		—		—		—			—			—			4,445,819			—			(113,817	)		4,332,002
Other comprehensive loss:
Currency translation adjustment		—		—		—			—			—			—			(71,656	)		—			(71,656	)
Other comprehensive loss		—		—		—			—			—			—			(71,656	)		—			(71,656	)
Exercise of stock options		—		—		—			—			—			—			—			—			—
Vesting of Restricted Stock Units		545,498		5,455		—			—			(5,455	)		—			—			—			—
Shares repurchased for tax withholdings on vesting of Restricted Stock Units		—		—		(167,806	)		(8,239	)		(815,667	)		—			—			—			(823,906	)
Stock-based compensation		—		—		—			—			2,873,086			—			—			—			2,873,086
Balance at June 30, 2023		54,371,472	$	543,714		(451,452	)	$	(21,950	)	$	265,697,111		$	(112,296,636	)	$	(85,385	)	$	1,418,249		$	155,255,103


	Equity Attributable to Thorne HealthTech, Inc.
	Common Stock				Treasury Stock
	Shares		Amount		Shares		Amount		Additional Paid-In Capital		Accumulated Deficit			Accumulated Other Comprehensive Loss			Non-controlling Interests			Total Stockholders’ Equity
Three Months Ended June 30, 2022:
Balance at April 1, 2022	$	52,728,814	$	527,288		—	$	—	$	252,395,590	$	(127,178,957	)	$	(65,545	)	$	2,134,955		$	127,813,331
Net loss	—		—		—		—		—			(5,590,705	)	—				(176,538	)		(5,767,243	)
Other comprehensive loss
Currency transaction adjustment	—		—		—		—		—		—				(120,655	)		—			(120,655	)
Other comprehensive loss		—		—		—		—		—		—			(120,655	)		—			(120,655	)
Exercise of stock options		4,455		45	—		—			19,958	—			—			—				20,003
Stock-based compensation	—		—		—		—			3,141,836	—			—			—				3,141,836
Balance at June 30, 2022		52,733,269	$	527,333		—	$	-	$	255,557,384	$	(132,769,662	)	$	(186,200	)	$	1,958,417		$	125,087,272

See accompanying notes to condensed consolidated financial statements.

Thorne HealthTech, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(unaudited)


	Equity Attributable to Thorne HealthTech, Inc.
	Common Stock				Treasury Stock
	Shares		Amount		Shares			Amount			Additional Paid-In Capital			Accumulated Deficit			Accumulated Other Comprehensive Loss			Non-controlling Interests			Total Stockholders’ Equity
Six months ended June 30, 2023
Balance at January 1, 2023		53,487,517	$	534,875		(197,832	)	$	(9,678	)	$	260,978,339		$	(116,483,976	)	$	(29,136	)	$	1,661,390		$	146,651,814
Net income (loss)		—		—		—			—			—			4,043,655			—			(243,141	)		3,800,514
Other comprehensive loss:
Currency translation adjustment		—		—		—			—			—			—			(56,249	)		—			(56,249	)
Other comprehensive loss		—		—		—			—			—			—			(56,249	)		—			(56,249	)
Exercise of stock options		119,517		1,195		—			—			160,153			—			—			—			161,348
Vesting of Restricted Stock Units		764,438		7,644		—			—			(7,644	)		—			—			—			—
Shares repurchased for tax withholdings on vesting of Restricted Stock Units		—		—		(253,620	)		(12,272	)		(1,214,958	)		—			—			—			(1,227,230	)
Stock-based compensation		—		—		—			—			6,621,221			—			—			—			6,621,221
Cumulative effect of change in accounting principle		—		—		—			—			—			143,685			—			—			143,685
Deferred tax liabilities assumed through acquisition of PreCon Health, Inc.		—		—		—			—			(840,000	)		—			—			—			(840,000	)
Balance at June 30, 2023		54,371,472	$	543,714		(451,452	)	$	(21,950	)	$	265,697,111		$	(112,296,636	)	$	(85,385	)	$	1,418,249		$	155,255,103


	Equity Attributable to Thorne HealthTech, Inc.
	Common Stock				Treasury Stock
	Shares		Amount		Shares		Amount		Additional Paid-In Capital		Accumulated Deficit			Accumulated Other Comprehensive Loss			Non-controlling Interests			Total Stockholders’ Equity
Six months ended June 30, 2022
Balance at January 1, 2022		52,554,214	$	525,542		—	$	—	$	250,163,984	$	(132,158,016	)	$	—		$	(199,033	)	$	118,332,477
Net income (loss)		—		—		—		—		—		(611,646	)		—			(444,356	)		(1,056,002	)
Other comprehensive loss:
Currency translation adjustment		—		—		—		—		—		—			(186,200	)		—			(186,200	)
Other comprehensive loss		—		—		—		—		—		—			(186,200	)		—			(186,200	)
Exercise of stock options		179,055		1,791		—		—		242,152		—			—			—			243,943
Stock-based compensation		—		—		—		—		5,151,248		—			—			—			5,151,248
Issuance of ownership interest in consolidated subsidiary		—		—		—		—		—		—			—			2,601,806			2,601,806
Balance at June 30, 2022		52,733,269	$	527,333		—	$	—	$	255,557,384	$	(132,769,662	)	$	(186,200	)	$	1,958,417		$	125,087,272

See accompanying notes to condensed consolidated financial statements.

Thorne HealthTech, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)


	Six Months Ended June 30,
	2023			2022
Cash Flows from Operating Activities
Net income (loss)	$	3,800,514		$	(1,056,002	)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		3,250,840			2,865,599
Change in fair value of warrant liability		357,566			(528,980	)
Non-cash lease expense		1,719,871			1,852,780
Stock-based compensation		6,621,221			5,151,248
Amortization of debt issuance cost and debt discount		86,362			1,285
Change in allowance for credit losses		5,415			(6,363	)
Provision for losses on inventories		266,677			(157,682	)
Loss on sale of equipment		27,233			—
Gain from equity interests in unconsolidated affiliates		(110,029	)		(11,037	)
Write off of related party receivable		154,696			—
Other non-cash		—			(38,628	)
Change in operating assets and liabilities
Accounts receivable		(10,900,799	)		(5,007,492	)
Related party receivables		(91,937	)		182,605
Related party payables		(545,108	)		(759,905	)
Inventories		(13,237,252	)		(19,321,200	)
Prepaid expenses and other assets		(3,385,426	)		1,515,266
Accounts payable and accrued liabilities		19,052,192			9,923,479
Accrued payroll		825,203			—
Other accrued liabilities		1,164,694			—
Operating lease liabilities		224,052			(1,612,862	)
Net cash provided by (used in) operating activities		9,285,985			(7,007,889	)
Cash Flows from Investing Activities
Purchase of property and equipment		(21,048,631	)		(2,226,073	)
Acquisition of PreCon Health		(4,000,000	)		—
Acquisition of Nutrativa, net of cash acquired		—			(14,862,287	)
Purchase of investment in unconsolidated subsidiary		—			(1,000,000	)
Purchase of license agreements		(375,000	)		(375,000	)
Net cash used in investing activities		(25,423,631	)		(18,463,360	)
Cash Flows from Financing Activities
Proceeds from Revolving Line of Credit		35,000,000			—
Proceeds from long-term debt - equipment financing		564,828			—
Payments on Revolving Line of Credit		(25,000,000	)		—
Payment of long-term debt - equipment financing		(342,673	)		(243,475	)
Payments of notes payable		(698,208	)		—
Payments on finance lease		(894,332	)		(209,514	)
Buyback of management stock		(1,227,230	)		—
Debt issuance costs		—			(25,700	)
Proceeds from issuance of ownership interest in consolidated subsidiary		—			2,601,806
Stock options exercised		161,348			243,943
Net cash provided by financing activities		7,563,733			2,367,060

Effect of exchange rate changes on cash and restricted cash		(56,249	)		(186,200	)
Net decrease in cash and restricted cash		(8,630,162	)		(23,290,389	)
Cash, cash equivalents and restricted cash, beginning of period		40,924,847			56,000,915
Cash, cash equivalents and restricted cash, end of period	$	32,294,685		$	32,710,526

Supplemental Disclosure of Cash Flows Information:
Cash paid during the period:
Interest	$	680,435		$	77,209
Income taxes, net of refunds	$	1,015,060		$	573,372
Noncash Investing and Financing Activities:
Equipment acquired through finance lease obligations	$	686,725		$	52,838
Equipment acquired through debt obligations	$	1,484,958			—
Additions to property and equipment, net included in accounts payable and other accrued liabilities	$	1,067,350			—
Right-of-use assets obtained in exchange for lease liabilities	$	16,724,580			—
See accompanying notes to condensed consolidated financial statements.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Description of Business and Nature of Operations

Thorne HealthTech, Inc. was originally incorporated under the name of Thorne Holding Corp. (the Company) and was incorporated under the laws of the state of Delaware on June 17, 2010, to acquire 100% of the stock of Thorne Research, Inc. (Thorne Research). On November 13, 2020, the Company changed its name to Thorne HealthTech, Inc.

The Company is a science-driven wellness company, pioneering innovative solutions and personalized approaches to health and wellness to deliver better health outcomes through a proactive, empowered approach. Its unique, vertically integrated capabilities, provide actionable insights and personalized data, products and services that help individuals take a proactive approach to improve and maintain their health over their lifetime. By combining its proprietary multi-omics database, artificial intelligence (AI) and digital health content with its science-backed nutritional supplements, the Company delivers a total system for health and wellness.

Summary of Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (U.S. GAAP). These condensed consolidated financial statements include the operations of the Company and all of its wholly-owned subsidiaries, as well as majority-owned subsidiaries over which the Company exercises control and, when applicable, entities for which the Company has a controlling financial interest or variable interest for which the Company is the primary beneficiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

Unaudited Condensed Consolidated Financial Statements

The condensed consolidated balance sheet as of June 30, 2023, the condensed consolidated statements of operations, condensed consolidated statements of comprehensive income and the condensed consolidated statements of stockholders’ equity for the three and six months ended June 30, 2023 and 2022 and the condensed consolidated statements of cash flows for the six months ended June 30, 2023 and 2022, are unaudited. These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect, in the opinion of management, all adjustments of a normal and recurring nature that are necessary for the fair statement of the Company’s financial position as of June 30, 2023 and the results of operations and cash flows for the periods presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The financial data and the other financial information disclosed in these notes to the condensed consolidated financial statements related to the three and six months ended June 30, 2023 and 2022, are also unaudited. The condensed consolidated results of operations for the three and six months ended June 30, 2023, are not necessarily indicative of results to be expected for the year ending December 31, 2023, nor for any other future annual or interim period. The condensed consolidated balance sheet as of December 31, 2022, included herein was derived from the audited consolidated financial statements as of that date. These interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2022, included in the Company’s Annual Report on Form 10-K filed on March 31, 2023.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses, as well as related disclosure of contingent assets and liabilities. The Company bases its estimates on its historical experience and on assumptions that the Company believes are reasonable; however, actual results could significantly differ from those estimates.

There have been no significant changes from the significant accounting policies disclosed in the Company’s audited consolidated financial statements as of and for the year ended December 31, 2022, with the exception of those related to accounting pronouncements adopted in the current fiscal year.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Correction of an Immaterial Error

During the fourth quarter of 2022, we reclassified certain amounts in the consolidated statements of operations as a result of certain immaterial classification errors related to prior interim periods. For the three months ended June 30, 2022, this reflected a decrease of $1.4 million to net sales, a decrease of $1.4 million to marketing expenses, and a net decrease of $0 to selling, general and administrative expenses. For the six months ended June 30, 2022, this reflected a decrease of $2.1 million to net sales, a decrease of $2.4 million to marketing expenses, and a net increase of $0.3 million to selling, general and administrative expenses. There was no impact of the immaterial classification errors on net income.

Accounts Receivable

Accounts receivable consist of balances due from customers and are reported net of the allowance for credit losses, which represents their estimated net realizable value. These receivables are generally trade receivables due in one year or less or expected to be billed and collected in one year or less. We estimate expected credit losses on our trade receivables in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (“ASC”) Topic 326, Financial Instruments – Credit Losses. We adopted this accounting standard in January 2023 using the modified retrospective approach, which resulted in a cumulative-effect adjustment of an increase to Retained Earnings in the amount of $144 thousand.

We measure the allowance for credit losses on trade receivables on a collective (pool) basis when similar risk characteristics exist. The estimate for the allowance for credit losses is based on a historical loss rate for each pool. Management considers qualitative factors such as changes in economic factors, regulatory matters, and industry trends to determine if the allowance should be further adjusted. The allowance for credit losses was $104 thousand and $248 thousand as of June 30, 2023 and December 31, 2022, respectively.

Concentrations of Risk

Credit Risk - Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents, restricted cash and accounts receivable. Although the Company places its cash and cash equivalents with high quality institutions, these balances can exceed federally insured limits. Concentrations of credit risk primarily relate to unsecured trade receivables. The following accounted for more than 10% of the Company’s total net receivables at:


	June 30,			December 31,
	2023			2022
Pattern, Inc.		39.3	%		23.7	%
iHerb, Inc.	*				29.6	%

* Represents less than 10%

Sales - Major customers who accounted for more than 10% of the Company’s total net sales were as follows:


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Pattern Inc.		29.1	%		33.2	%		30.3	%		30.9	%

Fair Value Measurements

ASC 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

•

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

•

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or that can be corroborated by observable market data.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

•

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The carrying amounts of certain financial instruments, which include cash and cash equivalents, receivables, accounts payable, and accrued liabilities approximate their fair values as of June 30, 2023 and December 31, 2022 due to their short-term nature and management’s belief that their carrying amounts approximate the amount for which the assets could be sold or the liabilities could be settled. The carrying amount of our long term debt approximates fair value, as the applicable interest rates are reflective of current market rates.

Revenue Recognition

The Company accounts for revenues under ASC 606, “Revenue from Contracts with Customers” using the following steps:

•

identify the contract, or contracts, with a customer;

•

identify the performance obligations in the contract;

•

determine the transaction price;

•

allocate the transaction price to the identified performance obligations; and

•

recognize revenue when, or as, the Company satisfies the performance obligations.

The Company recognizes revenues at a point in time when it satisfies a performance obligation by transferring control over a product and other promised goods and services to a customer. Significant judgments made in the application of ASC 606 include determining the transaction price, and the timing of transfer of control of the performance obligation (i.e., the sale of product). The Company considers several factors in determining the point in time at which control transfers to the customer, including when legal title transfers to the customer based upon shipping terms, the Company has a present right to payment, and the customer has assumed the risks and rewards of ownership.

Professional/Business-to-Business (B2B) Sales: The Company sells to wholesale customers that include health professionals, retail stores and through various online sites operated by authorized resellers. Certain customers resell Company products in online marketplaces, and such inventories are not held on consignment. Revenue is recognized when control of the goods is transferred to these customers in accordance with respective shipping terms. The terms of payment over the recognized receivables from distributors are less than one year and therefore these sales do not have any significant financing components. The Company uses standard price lists in determining the transaction price, adjusted for estimates of variable consideration. Any discounts stated or implied are allocated entirely to the sole performance obligation.

DTC Sales: The Company sells direct to consumers (DTC) online through Company owned and operated platforms. Revenue from online sales is recognized at time of shipment of the product. In addition, the Company sells testing services and test kits. Testing services and testing kits are recorded as revenue when the products and services are provided to the customer. Shipping and handling costs are considered a fulfillment activity and are expensed as incurred. Further, the Company sells its products to a distributor for sales direct to consumers on Amazon.com. Revenue from sales to the distributor is recognized at the time of shipment of the product to the distributor.

On the Company website, the Company offers its customers the ability to opt in to recurring automatic refills. Revenue is recognized under this subscription program when product is shipped to the consumer. No funds are collected at the time a consumer signs up for a subscription and the customer can cancel or modify a subscription at any time at no cost to the customer. Customers are allowed to subscribe at a frequency of monthly, every 45 days, every 2 months, every 3 months, or every 4 months. For all frequencies, a 10% discount is offered on retail refill orders when a customer is subscribed to 1 to 2 products and a 20% discount when subscribed to 3 or more products. The discount ranges from 5% to 10% to 15% depending on the number of products to which a customer is subscribed. The Company records revenues, net of estimated discounts.

If a customer is not satisfied for any reason with a product purchased, the customer can return it to the place of purchase to receive a refund, credit, or a replacement product. The return or refund request must be submitted within 60 days of the date of purchase. The Company estimates returns and accrues for potential returns based on historical data.

There are no material differences in the Company’s revenue recognition policy between one-time purchases and subscription purchases of our products.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The Company has elected to exclude sales and use taxes for non-exempt customers from the transaction price and, therefore, sales and use taxes are excluded from revenue.

The aggregate amount of the transaction price allocated to unsatisfied performance obligations as of June 30, 2023 and December 31, 2022, was $1.2 million, which the Company expects to recognize within the following twelve-month period based on when the performance obligation is complete. These amounts are included within other accrued liabilities within the condensed consolidated balance sheets.

Product Returns, Sales Incentives and Other Forms of Variable Consideration

In measuring revenue and determining the consideration the Company is entitled to as part of a contract with a customer, the Company takes into account the related elements of variable consideration. Such elements of variable consideration include product return rights, discounts, rebates, volume discounts and rebates and promotional offers and other marketing offers that may impact net sales.

For the sale of goods with a right of return, the Company only recognizes revenue for the consideration it expects to be entitled to (considering the products to be returned) and records a sales return accrual within other accrued liabilities for the amount it expects to credit back to its customers. Given that most product returns cannot be resold to another customer, the Company does not recognize an asset in inventory, or a corresponding adjustment to cost of sales, for the right to recover goods from customers associated with the estimated returns.

The sales return accrual includes estimates that directly impact reported net sales. These estimates are calculated based on a history of actual returns and estimated future returns. In addition, as necessary, sales return accruals may be established for significant future known or anticipated events. The types of known or anticipated events that are considered, and will continue to be considered, include the Company’s decision to continue to support new and existing products.

Returns are handled on a case-by-case basis, but generally returns are accepted when the customer is unsatisfied with the product. The Company has accrued an estimate for returns related to a future period. Sales returns accrued as of June 30, 2023 and December 31, 2022, were $165 thousand and $146 thousand respectively, and reduced net sales. This amount is included within the other accrued liabilities in the condensed consolidated balance sheet.

The Company estimates sales incentives and other variable consideration using the expected value method. The variable consideration included in the transaction price is the amount for which, in the Company's judgment, is probable that a significant future reversal of cumulative revenue under the contract will not occur. Under this method, certain forms of variable consideration are based on volumes of sales to the customer, which requires subjective estimates. These estimates are supported by historical results as well as specific facts and circumstances related to the current period. A select few customers, because of their size, are offered a discount for early payment.

The Company enters into transactions and makes payments to certain of its customers related to advertising, some of which involve cooperative relationships with customers. These activities may be arranged either with unrelated third parties or in conjunction with the customer. To the extent that the Company receives a distinct good or service in exchange for consideration and the fair value of the benefit can be reasonably estimated, the Company’s share of the costs of these transactions (regardless of to whom they were paid) are reflected as marketing expenses in the condensed consolidated statements of operations. When no distinct good or service is received in exchange for consideration, or if the fair value of the benefit cannot be reasonably estimated, the Company records its share of the costs for these transactions paid to customers as a reduction of the transaction price within net sales in the condensed consolidated statements of operations. The Company recorded $3.7 million and $3.2 million of cooperative advertising costs as a reduction of net sales for the three months ended June 30, 2023 and 2022, respectively. The Company recorded $7.1 million and $5.4 million of cooperative advertising costs as a reduction of net sales for the six months ended June 30, 2023 and 2022, respectively.

For certain sales, the Company incurs incremental costs of obtaining the contract in the form of sales commissions. The sales commissions incurred are short-term (less than 12 months in duration) and directly correlated to the sales generated, and therefore are expensed as incurred.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The following tables present disaggregated revenues by geography, as determined by the country products were shipped to:


	Three Months Ended June 30,
	2023					2022
	Amount		Percentage of Total			Amount		Percentage of Total			Percentage Growth
Domestic	$	65,397,281		89.9	%	$	51,115,758		93.5	%		27.9	%
Foreign		7,317,319		10.1	%		3,525,178		6.5	%		107.6	%
Net sales	$	72,714,600		100.0	%	$	54,640,936		100.0	%		33.1	%

	Six Months Ended June 30,
	2023					2022
	Amount		Percentage of Total			Amount		Percentage of Total			Percentage Growth
Domestic	$	124,658,289		90.4	%	$	102,993,609		94.8	%		21.0	%
Foreign		13,294,090		9.6	%		5,677,027		5.2	%		134.2	%
Net sales	$	137,952,379		100.0	%	$	108,670,636		100.0	%		26.9	%

The following tables present disaggregated revenues based on sales channel:


	Three Months Ended June 30,
	2023					2022
	Amount		Percentage of Total			Amount		Percentage of Total			Percentage Growth
DTC Sales	$	36,799,546		50.6	%	$	26,425,041		48.4	%		39.3	%
Professional/B2B		35,915,054		49.4	%		28,215,895		51.6	%		27.3	%
Net sales	$	72,714,600		100.0	%	$	54,640,936		100.0	%		33.1	%

	Six Months Ended June 30,
	2023					2022
	Amount		Percentage of Total			Amount		Percentage of Total			Percentage Growth
DTC Sales	$	70,616,767		51.2	%	$	50,415,842		46.4	%		40.1	%
Professional/B2B		67,335,612		48.8	%		58,254,794		53.6	%		15.6	%
Net sales	$	137,952,379		100.0	%	$	108,670,636		100.0	%		26.9	%

Segments

The Company operates in one reportable segment: the selling of innovative solutions and personalized approaches to health and wellness. The Company’s chief operating decision maker (determined to be the Chief Executive Officer) does not manage any part of the Company separately and the allocation of resources and assessment of performance are based on the Company’s condensed consolidated operating results and where the best future opportunities arise.

Recent Accounting Pronouncements – Adopted

ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. On January 1, 2022, the Company adopted this Accounting Standards Update (ASU) using the modified retrospective approach. This ASU simplified the accounting for convertible instruments and requires entities to use the if-converted method for all convertible instruments in calculating diluted earnings-per-share. The adoption did not have a material impact on its consolidated financial statements.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

ASU 2021-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options, a consensus of the Emerging Issues Task Force. On January 1, 2022, the Company adopted this ASU, which provides explicit guidance on accounting by issuers for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after the modification or exchange. The adoption did not have a material impact on its consolidated financial statements.

ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. On January 1, 2023, the Company adopted this ASU using the modified retrospective approach. This ASU requires the measurement of all expected losses to be based on historical experience, current conditions and reasonable and supportable forecasts. For trade receivables, loans, and other financial instruments, the Company is required to use a forward-looking expected loss model that reflects probable losses rather than the incurred loss model for recognizing credit losses. The adoption of this ASU did not have a material impact on its consolidated financial statements and related disclosures.

ASU 2021-08, Business Combinations – Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. In October 2021, the FASB issued guidance intended to improve the accounting for acquired revenue contracts with customer in a business combination by addressing diversity in practice. The guidance requires an acquirer to recognize and measure contract assets and liabilities acquired in a business combination in accordance with Topic 606 as if they had originated the contracts, as opposed to fair value on the date of acquisition. The standard will be effective for business combinations occurring after January 1, 2023. The Company adopted this ASU in the first quarter of 2023 and the adoption of this ASU did not have a material impact on its condensed consolidated financial statements and related disclosures.

Recent Accounting Pronouncements – Not Yet Adopted

ASU 2020-04, Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting. In March 2020, the FASB issued guidance providing optional expedients and exceptions to account for the effects of reference rate reform to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued. The optional guidance became effective on March 12, 2020, and can be applied through the sunset date of December 31, 2022. This ASU has not impacted the Company's consolidated financial statements. In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848), Deferral of the Sunset Date of Topic 848. The amendments in this ASU defer the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The Company does not believe the adoption of this ASU will have a material impact on its consolidated financial statements and related disclosures.

ASU 2022-04, Liabilities - Supplier Finance Programs (Subtopic 405-50), Disclosure of Supplier Finance Program Obligations. In September 2022, the FASB issued guidance requiring a buyer that uses supplier finance programs to make annual disclosures about the program’s key terms, the balance sheet presentation of related amounts, the confirmed amount outstanding at the end of the period, and associated roll-forward information. The standard will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the requirement to disclose roll-forward information, which is effective for fiscal years beginning after December 15, 2023. The Company does not believe the adoption of this ASU will have a material impact on its consolidated financial statements and related disclosures.

No other new accounting pronouncement issued or effective during the fiscal year 2023 had, or is expected to have, a material impact on our condensed consolidated financial statements.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Related party transactions

Transaction with Mitsui & Co., Ltd. and Kirin Holdings Company, Limited

Kirin and Mitsui Feasibility Review Agreement

On March 19, 2019, the Company entered into a feasibility review agreement (Feasibility Agreement) with Kirin and Mitsui. Entities affiliated with both Mitsui and Kirin each held more than 5% of our capital stock as of and for the year ended December 31, 2022. Pursuant to the Feasibility Agreement, Onegevity is required to conduct a feasibility study for the successful commercialization of Onegevity’s Gutbio product (Gutbio Product) and in return each of Kirin and Mitsui paid the Company $0.5 million (Feasibility Payment Amount) in 2019. Under the Feasibility Agreement, Kirin and Mitsui may, acting jointly, any time prior to March 19, 2022, make the decision to commercialize the Gutbio Product. If they choose to commercialize the Gutbio Product, then Onegevity is required to enter into a definitive license agreement to license the Gutbio Product to Kirin and Mitsui for their exclusive use in Japan. If they do not choose to commercialize the Gutbio Product, the Feasibility Agreement requires Onegevity to issue equity securities of Onegevity to each of Kirin and Mitsui in equal amounts in consideration for the Feasibility Payment Amount. This agreement was subsequently amended on June 8, 2021 with the Amendment Agreement extending the date of determination by one year to March 19, 2023; see ‘Kirin and Mitsui Amendment Agreement’ below.

On December 21, 2022, Kirin and Mitsui elected to commercialize the Gutbio Product. Under the executed election notification, Kirin and Mitsui desire to enter into a service agreement under which the Company provides certain services to Kirin and (or) any third parties designated by Kirin and Mitsui with terms and conditions of the service agreement to be discussed with the Company in lieu of entering into a definitive license agreement.

On January 1, 2023, the Company entered into a services agreement (2023 Services Agreement) with Kirin and Mitsui as a replacement agreement for the Feasibility Agreement entered into on March 19, 2019. The term of the agreement is for ten years ending on December 31, 2032. Pursuant to the 2023 Services Agreement, the Company agreed to provide DNA analysis and extraction services for certain samples to be provided by Kirin, at Kirin’s discretion, for a fixed fee of $150 per sample. The 2023 Services Agreement further provides Kirin with a ten-year exclusivity right (Exclusivity Right), whereby the Company shall not provide any similar services for any third party’s products and services sold in Japan without prior written consent. Lastly, the 2023 Services Agreement also provides Kirin with the right to use the Company’s name or trademark for its business in Japan based on and related to the results of services provided by the Company (Kirin’s Rights). During the three and six months ended June 30, 2023, the Company recorded analysis services provided under the agreement of $5 thousand and $9 thousand, respectively. As of June 30, 2023, the Company had a receivable outstanding of $5 thousand related to this research services agreement.

Kirin and Mitsui Amendment Agreement

On June 8, 2021, the Company entered into an Amendment Agreement with Kirin and Mitsui in order to amend the Feasibility Agreement, the Thorne Japan Agreement and the Onegevity Agreement. This Amendment Agreement removed the requirement from the Thorne Japan Agreement that the parties enter into separate agreements related to the exclusivity provisions discussed above and removed any provisions regarding the establishment of a joint venture in Japan. The Amendment Agreement further removed certain obsolete intercompany commitments between the Company and Onegevity, in light of the Company’s merger with Onegevity. The Amendment Agreement also amended the Onegevity Agreement to replace Onegevity with the Company as a party to the agreement. Finally, the Amendment Agreement amended the Feasibility Agreement discussed above to obligate the Company (rather than Onegevity) to issue equity securities to each of Kirin and Mitsui in the event Kirin and Mitsui elect to not commercialize the Gutbio Product by March 19, 2023. On December 21, 2022, Kirin and Mitsui elected to commercialize the Gutbio Product, thus relieving the Company of any obligation to issue equity securities to each of Kirin and Mitsui under the Amended Agreement.

Kirin Juntendo Agreement

On October 16, 2020, Onegevity entered into a service agreement (Juntendo Agreement) with Juntendo University and Kirin. Pursuant to the Juntendo Agreement, the Company agreed to provide DNA analysis services for up to 600 samples and in return may receive up to $129 thousand. During the three months ended June 30, 2023 and 2022 the Company had $0 and $16 thousand of revenue for analysis service provided under the agreement. During the six months ended June 30, 2023 and 2022, the Company had $0 and $16 thousand of revenue for analysis service provided under the agreement. As of June 30, 2023 and December 31, 2022, the Company had no receivables outstanding from Juntendo University and Kirin, related to the service agreement.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Kirin Client Research Services Agreement

On November 1, 2021, the Company entered into a feasibility review agreement with Kirin to provide research services. During the three and six months ended June 30, 2023, the Company recognized no revenue related to these research services. For the three and six months ended June 30, 2022, the Company recognized revenue of $26 thousand related to these research services. As of June 30, 2023 and December 31, 2022, the Company had no related party receivable related to these research services.

On December 21, 2022, the Company entered into a client research services agreement with Kirin to provide certain research services. During the three and six months ended June 30, 2023, the Company recognized $0 and $30 thousand related to these research services, respectively. During the three and six months ended June 30, 2022, the Company recognized $0 related to these research services. As of June 30, 2023 and December 31, 2022, the Company had recorded deferred revenue of $0 and $60 thousand, respectively, related to this research services agreement, which has been included in other accrued liabilities within the condensed consolidated balance sheets. As of June 30, 2023, the Company had no related party receivable outstanding from Kirin related to this research services agreement. As of December 31, 2022, the Company had recorded a related party receivable of $60 thousand outstanding from Kirin related to this research services agreement.

Kirin HIaaS Software License Agreement

On November 21, 2022, the Company entered into a software license agreement with Kirin to develop and license software to Kirin in exchange for $25 thousand in total consideration. During the three and six months ended June 30, 2023, the Company recognized $0 and $25 thousand, respectively, related to provision of the software license under this agreement. During the three and six months ended June 30, 2022, the Company did not recognize any amount related to the provision of the software license under this agreement. As of June 30, 2023, the Company recorded no deferred revenue related to this agreement. As of December 31, 2022, the Company recorded deferred revenue of $13 thousand related to this agreement, which has been included in other accrued liabilities within the condensed consolidated balance sheets. As of June 30, 2023 and December 31, 2022, the Company had no related party receivable outstanding from Kirin related to this research services agreement.

Kirin and Kyowa Hakko Bio Co., Ltd. Research Agreements

The Company provides certain research services under several research contracts with Kirin and Kyowa Hakko Bio Co., Ltd., a subsidiary of Kirin. During the three and six months ended June 30, 2023, the Company recognized $0 in revenue related to these research services. During the three and six months ended June 30, 2022, the Company recognized $0.1 million in revenue related to these research services. As of June 30, 2023 and December 31, 2022, there was no receivable outstanding from Kirin related to the research agreements.

Other Related Party Transactions with Kirin and Kyowa Hakko Bio Co., Ltd.

The Company purchases certain raw materials from Kyowa Hakko Bio Co., Ltd., a subsidiary of Kirin. During the three and six months ended June 30, 2023, the Company purchased $0 and $39 thousand of inventory from Kyowa Hakko Bio Co., Ltd. During the three and six months ended June 30, 2022, the Company did not purchase any inventory from Kyowa Hakko Bio Co., Ltd. As of June 30, 2023, the Company did not have a balance for the related party payable. As of December 31, 2022, the Company had a related party payable of $40 thousand.

Kirin and Mitsui Employment Secondments

The Company is party to secondment agreements with Kirin’s employee, Mr. Yasuhiro Oki, dated March 18, 2019, and as renewed on March 18, 2023, (Kirin Secondment Agreement), and Mitsui’s employee, Mr. Shuntaro Yamamoto, dated February 28, 2019, and as renewed on February 28, 2023, (Mitsui Secondment Agreement), under which they provide full-time services to Thorne and Thorne reimburses Kirin and Mitsui for such services. Under the Kirin Secondment Agreement and the Mitsui Secondment Agreement, we reimburse each of Kirin and Mitsui up to $120 thousand annually for such services.

On May 16, 2023, the Company terminated the Kirin Secondment Agreement effective as of May 16, 2023. In connection with the termination, Kirin shall pay $15 thousand to the Company and waived the right to collect any unpaid employment related expenses incurred from the period January 1, 2023 through April 30, 2023. During the three and six months ended June 30, 2023, the Company recorded $21 thousand and $0 employment-related expenses, respectively. During the three and six months ended June 30, 2023, the Company recorded $15 thousand of other income related to the termination of the Kirin Secondment Agreement. As of June 30, 2023, the Company had recorded a related party receivable of $15 thousand.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

During the three and six months ended June 30, 2022, the Company recorded employment-related expenses of $21 thousand and $42 thousand, respectively, related to the Kirin Secondment Agreement. As of December 31, 2022, the Company had an associated related party payable to Kirin of $21 thousand related to the secondment reimbursement.

During the three months ended June 30, 2023 and 2022, the Company recorded employment-related expenses of $30 thousand and $30 thousand, respectively, related to the Mitsui Secondment Agreement. During the six months ended June 30, 2023 and 2022, the Company recorded employment-related expenses of $60 thousand and $60 thousand, respectively, related to the Mitsui Secondment Agreement. As of June 30, 2023 and December 31, 2022, the Company had an associated related party payable to Mitsui of $30 thousand and $30 thousand, respectively, related to the secondment reimbursement.

Other Related Party Transactions

Registration Rights Agreement

The Company is party to a registration rights agreement, as amended, with certain holders of the Company's capital stock. Under the Company’s registration rights agreement, certain holders of our capital stock, have the right to demand that we file a registration statement or request that their shares of our capital stock be covered by a registration statement that the Company is otherwise filing. during the three months ended June 30, 2023 and 2022, the Company had incurred no costs associated with a registration or offering of shares of the Company’s common stock.

Supply Agreement with NR Therapeutics, LLC

The Company is a party to an exclusive supply agreement dated June 5, 2020 with NR Therapeutics, LLC (NR Therapeutics) pursuant to which the Company purchases inventory of nicotinamide riboside (NR). Paul Jacobson, the Company’s Chief Executive Officer, is a member of NR Therapeutics board of directors, and the Company holds a 49% interest in NR Therapeutics. During the three months ended June 30, 2023 and 2022, the Company purchased inventory from NR Therapeutics totaling $0.4 million and $1.5 million. During the six months ended June 30, 2023 and 2022, the Company purchased inventory from NR Therapeutics totaling $1.6 million and $1.8 million, respectively. As of June 30, 2023 and December 31, 2022, the Company had a related party payable of $400 thousand and $175 thousand, respectively.

Letter Agreement with Tecton Group, LLC

The Company is a party to a letter agreement between the Company, Tecton Group, LLC (Tecton), Kirin and Mitsui (Tecton Letter Agreement) providing the Company with, among other things, a right of first offer to commercialize any Tecton product or service. The Tecton Letter Agreement also provides Kirin and Mitsui, with a right of first negotiation for any commercialization of Tecton products or services in Japan. During the six months ended June 30, 2023 and 2022, the Company paid no fees on behalf of Tecton. As of June 30, 2023 and December 31, 2022, there were no amounts outstanding to the Company from Tecton.

Investment in Oova, Inc.

The Company maintains an investment in Oova, Inc. (Oova). during the three and six months ended June 30, 2023, the Company recognized $10 thousand and $18 thousand, respectively, of revenue related to contractual fulfillment services that the Company provides to Oova. During the three and six months ended June 30, 2022, the Company recognized $24 thousand and $27 thousand, respectively, of revenue related to contractual fulfillment services that the Company provides to Oova. As of June 30, 2023 and December 31, 2022, the Company had a related party receivable with Oova of $4 thousand and $5 thousand, respectively. See Note 9 for additional information related to the investment in Oova.

License and Purchase Agreement with ThorneVet Companion Animal Products, LLC

On October 1, 2010, the Company entered into a memorandum of understanding (MOU) with the Veterinary Institute of Integrative Medicine (VIIM) (”2010 MOU”). Pursuant to the MOU, the Company is obligated to repay VIIM the amount of $2.98 million for previous royalties earned by VIIM on sales of Thorne veterinary products (the Royalties). The amount of $2.98 million is due to be paid to VIIM in the form of monthly 3.0% royalty payments on gross sales of Thorne products to veterinarians.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

On December 2, 2019, (the Effective Date) the Company entered into a License and Purchase agreement, together with a Distributor Agreement and a Commission Agreement (altogether, the License and Purchase Agreement) with ThorneVet Companion Animal Health Products, LLC, of which Kim Pearson, General Counsel, is the Chief Executive Officer and sole owner. Pursuant to the License and Purchase Agreement, the Company granted ThorneVet a license for certain formulations and trademarks (the IP) to continue manufacturing, marketing, and distributing the Company's veterinarian product line, which consists of fifteen (15) nutritional supplements for companion animals offered by the Company as of the Effective Date, as well as any other nutritional supplements for companion animals that utilize, in whole or in part, the licensed nutritional product formulations (altogether, the Licensed Assets). The License and Purchase Agreement is for a term of five years, expiring in December 2024, with an option to renew the License and Purchase Agreement for an additional five-year period. Further, the License and Purchase Agreement provides ThorneVet the exclusive right of first negotiation to purchase the IP for the Licensed Assets after the three years ended December 2022 at a purchase price then agreed to, provided, however, that VIIM releases the Company from all remaining financial liability for the Royalties.

As consideration for the license and right to purchase the Licensed Assets, ThorneVet assumed the liability to continue making the monthly 3.0% royalty payments to VIIM, although the Company continues to remain liable to VIIM for the remaining balance of the Royalties due if ThorneVet were to fail to perform their obligations under the MOU. In consideration for the license granted, ThorneVet will pay to the Company a monthly royalty fee of 5.0% of net sales of the Licensed Assets sold by or on behalf of ThorneVet. As further consideration, ThorneVet will pay to the Company a commission of 20% of the net sales of the Licensed Assets to retail accounts introduced by the Company that are not established as of the Effective Date. Pursuant to the License and Purchase Agreement, ThorneVet may purchase finished goods inventory labeled as Animal Health Products (Purchased Products) as of the Effective Date for a purchase price of the fully allocated cost of such Purchased Products plus 5.0% margin.

On April 14, 2023, the Company executed two separate agreements: (i) an agreement by and between the Company, VIIM and ThorneVet (”2023 VIIM MOU”) pursuant to which VIIM released Thorne from the remaining financial obligation of $2.26 million owed by Thorne to VIIM pursuant to the 2010 MOU and pursuant to which ThorneVet assumed the $2.26 million liability and (ii) an agreement with ThorneVet (”2023 ThorneVet MOU”) to finalize the sale to ThorneVet of the IP previously licensed under the December 2, 2019, License and Purchase Agreement in exchange for the Company’s release and ThorneVet’s assumption of the remaining contingent liability to VIIM as provided within the 2023 VIIM MOU.

Following the execution of the 2023 VIIM MOU and the 2023 ThorneVet MOU, and as of June 30, 2023, the Company’s remaining contingent liability for amounts due to VIIM by ThorneVet was $0. As of December 31, 2022, the remaining contingent obligation for amounts due to VIIM by ThorneVet was $2.26 million. During the three months ended June 30, 2023 and 2022, the Company recognized $0 and $7.4 thousand of other income for royalties and commissions earned on net sales of Licensed Assets generated by ThorneVet. During the six months ended June 30, 2023 and 2022, the Company recognized $3.2 thousand and $15 thousand of other income for royalties and commissions earned on net sales of Licensed Assets generated by ThorneVet.

During the three months ended June 30, 2023 and 2022 the Company recognized $33.1 thousand and $30.7 thousand, respectively, of net sales of Purchased Products purchased by ThorneVet for resale to end customers. During the six months ended June 30, 2023 and 2022, the Company recognized $57 thousand and $59.2 thousand, respectively, of net sales of Purchased Products purchased by ThorneVet for resale to end customers. As of June 30, 2023 and December 31, 2022, there was $24.4 thousand and $29.7 thousand, respectively, outstanding to the Company from ThorneVet pertaining to sales of Purchased Products.

Other Related Party Transactions.

On March 15, 2022, the Company entered into a loan agreement with an employee, and established a related party receivable in the amount of $150 thousand. As of December 31, 2022, the Company has recorded $154 thousand, inclusive of $4 thousand of interest receivable, within other related party receivables associated with the loan agreement. In connection with the employee’s termination during the six months ended June 30, 2023, the Company forgave the total amount receivable of $155 thousand, inclusive of $5 thousand of interest receivable, associated with the loan agreement, which is recorded within other income, net within the condensed consolidated statement of operations.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Mergers and Acquisitions

Nutrativa LLC Acquisition

On February 28, 2022, the Company completed the purchase of all the outstanding membership interests of Nutrativa (the Nutrativa Acquisition). Nutrativa leverages proprietary two-dimensional high-speed printing technology to develop and manufacture dissolvable supplement discs. Paul Jacobson, the co-founder, CEO and director for the Company, is also the CEO of Nutrativa. A special committee of independent directors (the “Special Committee”) of the Company's Board of Directors negotiated and approved the Nutrativa Acquisition in consultation with an independent advisory firm.

The consideration provided to the unit-holders was $15.4 million, comprised of $14.9 million in cash and the forgiveness of $0.5 million of amounts due to the Company at the time of the transaction (net of $18 thousand cash acquired). The Company funded the purchase with available cash on hand. The Nutrativa Acquisition will allow the Company to utilize innovative printing technology to help address consumer needs in a green, sustainable fashion, while at the same time enabling the Company to expand its portfolio of products and services into new target markets. The operations of Nutrativa have been consolidated with those of the Company beginning February 28, 2022.

We have accounted for the acquisition of Nutrativa under the acquisition method of accounting in accordance with ASC 805, “Business Combinations”. The acquisition price has been allocated among assets acquired and liabilities assumed at fair value based on information currently available, with the excess recorded as goodwill (non-deductible for tax purposes). The goodwill recognized is attributable primarily to expected synergies to be realized by Nutrativa in leveraging the Company's existing manufacturing, distribution, research and development and marketing capabilities to efficiently scale the Nutrativa products and business. Estimates of fair value included in the condensed consolidated financial statements represent management’s best estimates and valuations. During the measurement period in 2022, the Company updated certain fair value measurement assumptions related to the acquired developed technology intangible asset which resulted in the reclassification of $3.5 million from intangible assets, net to goodwill. During the three and six months ended June 30, 2023 and 2022, the Company recorded no measurement period adjustments.

The Company did not incur any transaction costs during the three and six months ended June 30, 2023. Total transaction costs incurred by the Company during the three and six months ended June 30, 2022 was $0.1 million and $0.5 million, respectively. These transaction costs were expensed as incurred and are included as a component of selling, general and administrative expense within the condensed consolidated statements of operations.

The following table sets forth the final allocation of the purchase price to Nutrativa’s identifiable tangible and intangible assets acquired and liabilities assumed, including measurement period adjustments:


Cash	$	17,713
Accounts receivable, net		14,740
Inventories, net		274
Property and equipment, net		3,256,996
Intangible assets, net		6,700,000
Goodwill		5,600,357
Accounts payable		(181,913	)
Other accrued expenses		(202	)
Net assets acquired	$	15,407,965

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Acquisition of PreCon Health, Inc.

On January 11, 2023, the Company, entered into and consummated a Stock Purchase Agreement (the “PreCon Purchase Agreement”) with PreCon Acquisition LLC (“PreCon Acquisition”) which owns all of the issued and outstanding shares of capital stock of PreCon Health, Inc (“Precon Health”). Pursuant to the terms of the PreCon Purchase Agreement, the Company acquired PreCon Health’s rights, title, and interest in certain nutritional supplement products (the “PreCon Products”), including certain complementary technology-related intangible assets including intellectual property, trade secrets, formulas, processes, recipes to produce the PreCon Products, and related ancillary contracts. The technology-related intangible assets represent substantially all of the fair value of the acquired assets. The technology-related intangible assets were acquired for (i) $4.0 million in cash paid at closing, (ii) $1.0 million in cash payable on or before ninety (90) days after January 11, 2023 (i.e., April 11, 2023), and (iii) a royalty payment to a related party of PreCon Acquisition in an amount equal to five percent (5%) of the gross sales revenue from the sale of the PreCon Products from and after such time as the Company achieves $5.0 million of gross profit. In the event the Company does not pay the second installment of $1.0 million in cash consideration on or before April 11, 2023, and such non-payment is not cured, the royalty payment rate will automatically increase from five percent (5%) to seven percent (7%).

The acquisition has been accounted for as an asset acquisition in accordance with FASB ASC 805-50, “Business Combinations - Related Issues”, because substantially all of the fair value of the assets acquired is concentrated in a single asset, the technology-related intangible assets for the Products, and are considered a single asset as they are inextricably linked. As an asset acquisition, the cost to acquire the group of assets, including transaction costs, is allocated to the individual assets acquired or liabilities assumed based on their relative fair values. The Company has not yet finalized the relative fair values or the amortization period of the identifiable assets from the acquisition. As of June 30, 2023, the Company has recorded $4.0 million of existing technology/reformulations intangible assets within intangible assets, net in the condensed consolidated balance sheets. The Company did not pay the second installment of $1.0 million on or prior to April 11, 2023, and therefore the royalty payment rate will be seven percent (7%).

Consolidated Variable Interest Entities

The Company consolidates variable interest entities where the Company is determined to be the primary beneficiary, under ASC 810, “Consolidation”. The Company consolidates into its condensed consolidated financial statements one legal entity (Thorne HealthTech Asia Pte, Ltd.) in which it holds a controlling interest. The Company presents non-controlling interest as a component of stockholders’ equity on its condensed consolidated balance sheets and reports net loss - non-controlling interest in the condensed consolidated statements of operations. The Company’s acquisition or disposal of ownership interests in the variable interest entity is a reconsideration event that requires a reassessment of whether the entity continues to be a variable interest entity and whether the primary beneficiary has changed. If after making these reassessments, the primary beneficiary remains the same (i.e., a controlling financial interest is maintained) and the transaction is in the scope of ASC 810, the Company accounts for the acquisition or disposal of a non-controlling interest as an equity transaction, consistent with the principles of ASC 810-10. Any difference between the price paid and the carrying amount of the non-controlling interest is not reflected in net income, but instead reflected directly in equity.

Thorne HealthTech Asia Pte, Ltd. On January 10, 2022, the Company entered into an agreement with Mitsui and TM HealthTech Pte. Ltd., a wholly-owned subsidiary of Mitsui, to form a joint venture entity, Thorne HealthTech Asia PTE, LTD. (Thorne Asia JV), to exclusively market, distribute and sell Thorne’s products across Singapore, Hong Kong, Taiwan, Thailand, Indonesia, Malaysia, Australia, the Philippines, Vietnam, India and New Zealand. On January 20, 2022, Thorne and Mitsui contributed $2.7 million and $2.6 million, respectively, in cash and hold 51% and 49%, respectively, of the total issued share capital of Thorne Asia JV. After evaluating relevant factors, the Company determined that it is the primary beneficiary of Thorne Asia JV, as substantially all of the activities either involve, or are conducted on behalf of, the Company. Under ASC 810, the Company has consolidated Thorne HealthTech Asia Pte, Ltd. in its condensed consolidated financial statements for the three and six months ended June 30, 2023 and 2022.

The board of directors of Thorne Asia JV is composed of five directors, of which three were nominated by Thorne and two by Mitsui. Each director is appointed for a term of office of one year and will be eligible for re-election. Summary information for Thorne Asia JV, excluding intercompany activity with the Company, is included in the condensed consolidated balance sheets for the periods presented is as follows:

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)


	June 30,		December 31,
	2023		2022
Cash and cash equivalents	$	4,338,510	$	4,484,326
Other assets		239,084		141,712
Total assets		4,577,594		4,626,038
Less: Total liabilities		224,254		89,779
Net assets (liabilities)	$	4,353,340	$	4,536,259

The results of operations for Thorne Asia JV, excluding intercompany activity with the Company, included in the condensed consolidated statements of operations for the periods presented is as follows:


	Three Months Ended						Six months ended
	June 30, 2023			June 30, 2022			June 30, 2023			June 30, 2022
Net sales	$	126,124		$	10,599		$	160,978		$	16,491
Net loss		(47,730	)		(175,482	)		(126,670	)		(546,793	)
Net loss — non-controlling interests		(23,387	)		(85,986	)		(62,068	)		(267,929	)
Net loss attributable to Thorne HealthTech, Inc.	$	(24,343	)	$	(89,496	)	$	(64,602	)	$	(278,864	)

Inventories, net

Inventories, net are as follows:


	June 30,			December 31,
	2023			2022
Raw materials	$	42,761,269		$	35,305,418
Work in process		989,098			292,212
Finished goods		28,647,280			23,491,961
Reserve for slow moving and obsolete inventory		(712,340	)		(445,663	)
Inventories, net	$	71,685,307		$	58,643,928

Property and Equipment, net

Property and equipment, net are as follows:


	June 30,			December 31,
	2023			2022
Machinery and equipment	$	16,464,783		$	13,774,090
Furniture and fixtures		425,923			521,032
Office equipment		875,348			848,714
Leasehold improvements		31,782,498			19,703,960
Vehicles		16,172			114,454
Lab equipment		2,826,733			2,784,563
Software		1,878,648			1,878,767
Total property and equipment		54,270,105			39,625,580
Less accumulated depreciation and amortization		(14,644,194	)		(13,385,482	)
In-process assets, including deposits on new equipment		25,698,891			22,936,746
Property and equipment, net	$	65,324,802		$	49,176,844

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

In-process assets are stated at cost, which includes the cost of construction primarily related to our expansion activities at our Summerville, South Carolina facilities and other directly attributable costs. No provision for depreciation is made on in-process assets until the relevant assets are completed and available for intended use.

Depreciation expense of property and equipment was approximately $1.0 million for the three months ended June 30, 2023, of which $0.7 million, $0.2 million, and $0.1 million were recorded within cost of sales, selling, general and administrative expenses, and research and development expenses, respectively, within the condensed consolidated statements of operations. Depreciation expense of property and equipment was approximately $0.9 million for the three months ended June 30, 2022, of which $0.7 million, $0.1 million, and $0.1 million were recorded within cost of sales, selling, general and administrative expenses, and research and development expenses, respectively, within the condensed consolidated statements of operations.

Depreciation expense of property and equipment was approximately $1.9 million for the six months ended June 30, 2023 of which $1.5 million, $0.3 million, and $0.2 million were recorded within cost of sales, selling, general and administrative expenses, and research and development expenses, respectively, within the condensed consolidated statements of operations. Depreciation expense of property and equipment was approximately $1.8 million for the six months ended June 30, 2022, of which $1.4 million, $0.2 million and $0.2 million were recorded within cost of sales, selling, general and administrative expenses, and research and development expenses, respectively, within the condensed consolidated statements of operations.

Goodwill and Intangible Assets

Goodwill

The following table sets forth the change in the carrying amount of goodwill during the six months ended June 30, 2023:


Balance as of December 31, 2022	$	20,041,040
Acquisitions		—
Balance as of June 30, 2023	$	20,041,040

In June 2010, the Company acquired all the outstanding shares of capital stock of Thorne Research, which is now a wholly-owned subsidiary of the Company. The Company accounted for the transaction as a business combination in accordance with ASC 805, Business Combinations, and recorded the consideration transferred, assets acquired and liabilities assumed at their fair values, resulting in the recording of goodwill of $14.4 million.

In February 2022, the Company acquired all of the outstanding ownership interests of Nutrativa. On March 8, 2023, the Company transferred all assets and liabilities of Nutrativa to Thorne Research and fully dissolved the Nutrativa entity. The Company accounted for the transaction as a business combination in accordance with ASC 805, Business Combinations, and recorded the consideration transferred, assets acquired and liabilities assumed at their fair values, resulting in the recording of goodwill of $5.6 million. See Note 4 for additional information related to the acquisition of Nutrativa.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Finite-lived Intangible Assets

Finite-lived intangible assets are as follows:


	June 30, 2023
	Gross Carrying Value		Accumulated Amortization			Net Carrying Value
Customer relationships	$	6,500,000	$	(4,225,000	)	$	2,275,000
Trade names		7,600,000		(6,586,667	)		1,013,333
Existing technology/reformulations		12,900,000		(2,715,694	)		10,184,306
License agreements		3,304,002		(1,889,578	)		1,414,424
	$	30,304,002	$	(15,416,939	)	$	14,887,063

	December 31, 2022
	Gross Carrying Value		Accumulated Amortization			Net Carrying Value
Customer relationships	$	6,500,000	$	(4,062,500	)	$	2,437,500
Trade names		7,600,000		(6,333,333	)		1,266,667
Existing technology/reformulations		8,900,000		(2,252,084	)		6,647,916
License agreements		3,129,002		(1,650,836	)		1,478,166
	$	26,129,002	$	(14,298,753	)	$	11,830,249

The Company’s intangible assets include intangible assets acquired through the acquisitions of Thorne Research in 2010 and Nutrativa in 2022. See Note 4 for additional information related to the acquisition of Nutrativa. As of June 30, 2023 and December 31, 2022, the net carrying value of acquired intangible assets was $13.5 million and $10.4 million, respectively. Intangible assets also include payments under license agreements related to trademarks and content. As of June 30, 2023 and December 31, 2022, these had a net carrying value of $1.4 million and $1.5 million, respectively.

When applicable, the balances as of June 30, 2023 have been reduced to reflect the impact of intangible assets when the gross carrying value has become fully amortized during the six months ended June 30, 2023. The impact of this resulted in a reduction to carrying value and accumulated amortization of $0.2 million to license agreements.

For the three months ended June 30, 2023 and 2022, amortization expense totaled $0.7 million and $0.7 million, respectively. For the six months ended June 30, 2023 and 2022, amortization expense totaled $1.3 million and $1.1 million, respectively.

Future estimated amortization expense of the Company’s intangible assets as of June 30, 2023 is as follows:


Remainder of 2023	$	1,260,199
2024		2,305,818
2025		1,729,150
2026		1,199,359
2027		1,183,734
Thereafter		7,208,803
Total	$	14,887,063

Investments

Heart-Tech Health, Inc On January 7, 2022, the Company entered into a Strategic Partnership Agreement with Heart-Tech Health, Inc. (Heart-Tech). Heart-Tech was formed by Dr. Suzanne Steinbaum, a leading holistic cardiologist, and has developed a program for women’s holistic health prevention. Together, the Company and Heart-Tech plans to open and operate a Thorne Lab location in New York, New York. Simultaneous to executing the Strategic Partnership Agreement with Heart-Tech, the Company made a $1.0 million investment in Heart-Tech through a simple agreement for future equity, or SAFE. During the three and six months ended June 30, 2023 and 2022, there was no reportable activity between the Company and Heart-Tech.

Oova. As of June 30, 2023 and December 31, 2022, the Company had an investment of $0.4 million and $0.4 million, respectively, in Oova, representing a 2.51% and 2.54% equity interest, respectively. As management has determined it does not have

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

the ability to exercise significant influence over the operating and financial activities of the investee, and the fair value of the investment is not readily determinable, the Company’s investment in Oova is accounted for at cost minus impairment, in accordance with ASC 321, Equity Securities. As there were not any observable price changes in identical or similar securities to Oova, the Company has not adjusted the value of this investment, either on a cumulative basis or in either of the three or six months ended June 30, 2023 or year ended December 31, 2022. Since the Company invested in Oova, the investee has successfully brought its product to market. Although there are no restrictions on the Company’s ability to sell this investment, the timing of when or if the Company would sell this asset is unknown at this time. There are no unfunded commitments related to the Company’s investment. Management concluded that no impairment was necessary for the three and six months ended June 30, 2023 and year ended December 31, 2022.

10.

Other Accrued Liabilities

Other accrued liabilities as of June 30, 2023 and December 31, 2022 were as follows:


	June 30,		December 31,
	2023		2022
Accrued expenses(1)	$	2,401,791	$	1,434,420
Income tax payable		1,455,549		317,610
Interest payable		80,615		23,626
Loyalty rewards payable		193,672		141,614
Sales/use tax payable		274,466		210,737
Deferred revenue		1,207,023		1,156,103
Gift card liability		18,225		133,770
Returns allowance liability		164,546		145,963
Total	$	5,795,887	$	3,563,843

(1) Accrued expenses as of June 30, 2023 and December 31, 2022, primarily consists of marketing and other selling, general and administrative costs incurred as of the six months ended June 30, 2023 and December 31, 2022, for which the Company has not yet been invoiced by the vendor.

11.

Notes Payable

The Company enters into various premium finance agreements with a credit finance institution to pay the premiums on insurance policies for its directors' and officers' liability, general liability, workers' compensation, umbrella, auto and pollution coverage needs. As of June 30, 2023 and December 31, 2022, the aggregate amount of the premiums financed was $1.2 million, payable in equal monthly installments at a weighted average interest rate of 4.5%. These premium finance agreements are due within one year and are recorded as notes payable under current liabilities in the condensed consolidated balance sheets. As of June 30, 2023 and December 31, 2022, the Company had a remaining balance related to the notes payable of $0.1 million and $0.8 million, respectively.

12.

Long-term Debt

Long-term debt balances consist of the following:


	June 30, 2023		December 31, 2022
2022 Term loan	$	12,000,000	$	12,000,000
Other
Long-term debt - equipment financing		2,876,672		1,169,559
Total long-term debt		14,876,672		13,169,559
Less: current maturities		764,766		523,510
Total long-term debt, net of current portion	$	14,111,906	$	12,646,049

Credit Facility

On December 21, 2022, the Company, entered into a Credit Agreement (the “2022 Credit Agreement”) that provides for (1) a $45.0 million revolving credit promissory note (“Revolver”) with a maturity date of December 21, 2027 and (2) a $12.0 million term promissory note (“2022 Term Loan”) with a maturity date of December 21, 2027. The Company refers to the Revolver and 2022 Term Loan collectively as the “Credit Facility.”

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

On December 21, 2022, the Company entered into a $45.0 million Revolver. The Revolver contains an option allowing the Company to increase the size of its Revolver by up to an additional $15 million subject to agreement by the lender. The Company may repay principal amounts on borrowings under the Revolver and re-borrow them any time without penalty or premium until the maturity date of December 21, 2027. The Revolver is available for issuance of letters of credit to a specified limit of $5.0 million. Any outstanding and undrawn letters of credit shall be reserved under the Revolver and such amount shall not be available for borrowings. The letter of credit previously issued by SMBC on October 29, 2021, in the amount of $4.9 million and secured by a cash deposit of $4.9 million, was released from restriction and returned to the Company on January 27, 2023, in exchange for $4.9 million of the letters of credit issued under the Revolver. As of June 30, 2023, additional borrowings of $30.1 million was available under the Revolver. The Company incurred $0.2 million of debt issuance costs, which will be amortized as additional interest expense over the life of the Revolver.

Under the Revolver, the Company can elect the tranche rate (greater of 0.5% or the Secured Overnight Financing Rate (“SOFR”) plus 1.4%) or the base rate (Prime plus 1.0%). The Company also pays a commitment fee equal to 0.2% of the average commitment not utilized. Interest payments are due monthly. As of June 30, 2023, the Company had borrowings outstanding under the Revolver of $10.0 million.

On December 21, 2022, the Company entered into a $12.0 million 2022 Term Loan. The 2022 Term Loan is payable in equal monthly installments, with the remaining balance payable at the maturity date of December 21, 2027. The Company may prepay the loan at any time with no penalty. As of June 30, 2023 and December 31, 2022, the Company had no available borrowing capacity on the 2022 Term Loan.

Under the 2022 Term Loan, the Company elected the Secured Overnight Financing Rate ("SOFR") plus 1.4%. Interest payments are due monthly. As of June 30, 2023 and December 31, 2022, the interest rate on the 2022 Term Loan was 6.5% and 5.7%, respectively.

The Company is subject to a number of restrictive covenants under the Credit Facility that, among other things, impose operating and financial restrictions on the Company.

Financial covenants include the following:

Senior Net Leverage Ratio, as defined, not to exceed: (a) 3.0:1.0 as of the end of the Fiscal Quarters ending March 31, 2023; June 30, 2023; and September 30, 2023; (b) 2.75:1.0 as of the end of the Fiscal Quarters ending December 31, 2023; March 31, 2024; June 30, 2024; and September 30, 2024; (c) 2.50:1.0 as of the end of the Fiscal Quarters ending December 31, 2024; March 31, 2025; June 30, 2025; and September 30, 2025; (d) 2.25:1.0 as of the end of the Fiscal Quarters ending December 31, 2025; March 31, 2026; June 30, 2026; and September 30, 2026; and (e) 2.0:1.0 as of the end of the Fiscal Quarters ending December 31, 2026; March 31, 2027; June 30, 2027; and September 30, 2027.

ii.

Fixed Charge Coverage Ratio, as defined, of at least 1.20:1.0, as of the end of any Fiscal Quarter, commencing with the Fiscal Quarter ending March 31, 2023.

For the three and six months ended June 30, 2023 and for the year-ended December 31, 2022, the Company was in compliance with all non-financial and financial covenants.

Operating covenants include restrictions on indebtedness, liens, mergers, consolidations, investments, acquisitions, disposition of assets, and transactions with affiliates. Dividends, redemptions and other payments on equity (restricted payments) are generally limited. Customary events of default (with customary grace periods, notice and cure periods and thresholds) include payment default, breach of representation in any material respect, breach of certain covenants, default to material indebtedness, bankruptcy, ERISA violations, material judgments, change in control and termination or invalidity of guaranty or security documents.

The Credit Facility is secured by a security interest in substantially all of the Company’s assets.

Long-term debt - Equipment Financing

The Company has multiple equipment financing notes. As of June 30, 2023, and December 31, 2022, the Company had equipment financing notes totaling $2.9 million and $1.2 million, respectively, which are collateralized by the associated equipment. The stated fixed rate of the equipment financing notes range from 3.85% to 6.94% and have a maturity date ranging from July 2023 to June 2028. The notes are collateralized by the original purchased equipment which have an aggregate net book value of $3.8 million and $1.6 million as of June 30, 2023 and December 31, 2022, respectively.

2022 Loan Agreement

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

On April 8, 2022, the Company entered into a loan agreement (the “Loan Agreement”), with an effective date of March 31, 2022. Under the terms of the Loan Agreement, the lender provided a revolving line of credit (the “Line of Credit’) to the Company in the amount of $15.0 million. Under the Loan Agreement, the Company may repay principal amounts and re-borrow them as necessary until the maturity date of March 31, 2027. Outstanding borrowings under the Loan Agreement will be subject to interest at a rate equal to the Bloomberg Short-Term Bank Yield Index rate (BSBY), plus 1.5%, adjusted on the first day of each month (the Adjustment Date). Interest is calculated on the basis of a 360-day year and the actual number of days elapsed. The Company agreed to pay interest on any outstanding borrowings monthly beginning April 30, 2022. The Line of Credit is subject to an Unused Commitment Fee equal to 0.2% per year and is payable monthly starting on May 1, 2022.

The Line of Credit is available for issuance of letters of credit to a specified limit of $6.0 million. Any outstanding and undrawn letters of credit shall be reserved under the Line of Credit and such amount shall not be available for borrowings. On December 21, 2022, the Loan Agreement was closed.

On October 29, 2021, the Company deposited $4.9 million into a restricted interest-bearing account with SMBC to fund the standby letter of credit and release the guarantees provided by Kirin and Mitsui. The $4.9 million letter of credit was returned to the Company in exchange for $4.9 million of the Letters of Credit issued under the 2022 Credit Agreement. As of December 31, 2022, the standby letter of credit had not been returned, and the restriction on the deposit of $4.9 million into a restricted interest-bearing account with SMBC to fund the standby letter of credit had not been released. The amount was therefore recorded as restricted cash and classified within current assets as of December 31, 2022. The $4.9 million deposit, which is associated with the Line of Credit, was released from restriction and returned to the Company on January 27, 2023, and therefore was reclassified within cash and cash equivalents in the consolidated balance sheets.

Standby Letter of Credit

In 2018, an irrevocable standby letter of credit was issued by a bank on the Company’s behalf as required by the landlord of the South Carolina production facility, and guarantees were issued by related parties (see Note 3). The standby letter of credit was for $4.9 million and had an original expiration date of December 3, 2019, with automatic renewals until October 31, 2037. The guarantee fee was based on the 12-month USD LIBOR rate, plus 3% on the amount of the guarantee. The letter of credit had an annual fee of $20 thousand.

13.

Leases

The Company leases real estate, vehicle, and equipment for use in its operations. The Company’s leases generally have lease terms of 1 to 30 years, some of which include options to terminate, or to extend leases. The Company includes options that are reasonably certain to be exercised as part of the determination of lease terms. The Company may negotiate termination clauses in anticipation of any changes in market conditions, but generally these termination options are not exercised. Residual value guarantees are generally not included within operating leases. In addition to base rent payments, the leases may require the Company to pay directly for taxes and other non-lease components, such as insurance, maintenance and other operating expenses, which may be dependent on usage or vary month-to-month.

The Company currently leases and operates three industrial facilities in Summerville, South Carolina and a fourth industrial facility located in Benicia, California.

The Company's primary manufacturing and administrative facility is located in Summerville, South Carolina. The 272,000 square-foot facility is located on 25.8 acres and houses manufacturing and production, research and development, medical affairs, engineering, quality management, laboratory testing, brand marketing, inside sales, customer service, finance, legal, human resources, warehousing and materials management, procurement and safety functions. The Company is in process of constructing 31,340 square feet of additional space within the current footprint of the facility, resulting in an amended total of 303,340 square feet upon completion in Q4 2023 (Production Expansion). The lease expires in October 2037. The Company has the right to renew for two additional terms of five years each.

On February 7, 2023, an amendment to the Company's existing lease of its primary manufacturing and administrative facility located in Summerville, South Carolina was executed. The Company has accounted for the amendment as a separate contract. The amendment provides for the construction of a 74,400 square foot addition to the Existing Premises (the New Expansion), resulting in an amended total of 377,740 square feet under lease. The Company will receive an allowance of $8 million towards the cost of the construction for the New Expansion. In addition, the Company has $15.2 million and $0 in escrow, recorded as restricted cash in the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022. These amounts will be used to fund the amount of

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

remaining capital expenditures related to our Production Expansion and New Expansion. The New Expansion is currently under construction, and the lease will commence on the date of which the landlord completes construction of the facility, currently estimated to be during the fourth quarter of fiscal year 2023, and will terminate in October 2037. The Company has the right to renew for two additional terms of five years each. The annual base rent for the first year will be equal to the product of $8.0 million and the greater of (i) 8% or (ii) the per annum percentage yield on United States treasury securities with maturities of ten years, as reported in the Wall Street Journal as of the earlier of December 31, 2023 or the date the Company receives the $8.0 million allowance from the landlord. As of June 30, 2023, the Company has not received the $8.0 million allowance from the landlord. The annual base rent, as determined for the first year, is subject to an annual escalation of 3.5% on each anniversary.

On January 26, 2021, the Company entered into a five-year lease agreement for 115,500 square feet within a 136,500 square foot building for the Company's fulfillment and distribution operations, located in Summerville, South Carolina. Rent was abated for the first three months while the Company installed racking, packing stations and other required equipment, prior to the Company's shipping operations to this facility. This lease terminates in July 2026. The lease has two renewal options for three years each. The Company has funded a customary security deposit of $0.1 million upon execution of the lease, which has been recorded within other assets on the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022.

On July 28, 2021, the Company entered into a lease agreement for a 360,320 square foot industrial building for the Company's finished goods warehousing and shipping operations, located in Summerville, South Carolina. The construction of the building and required tenant improvements was substantially completed by the landlord on June 1, 2023. The lease commenced on June 1, 2023 and will terminate upon the thirteenth anniversary of the commencement date. The lease has one renewal option for a five-year term. The Company received tenant improvements of $1.3 million under the lease. The annual base rent for the first year will be $2.0 million and is subject to an annual escalation of 2.0% on each anniversary. The Company has funded a customary security deposit of $0.3 million upon execution of the lease which has been recorded within other assets on the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022.

The Company maintains a 16,896 square-foot warehouse in Benicia, California for distribution and fulfillment operations. This lease terminates in January 2025. The Company has the right to renew for one additional term of five years.

On March 10, 2022, the Company amended the lease agreement for its headquarters in New York, New York. The amended agreement granted an additional right-of-use (“second substitute premises”) to the Company in the future following the expiration of its current lease. The second substitute premises were substantially completed on October 3, 2022. The amendment commenced on October 3, 2022 and will terminate on the five year anniversary of the rent commencement date. The Company has funded a customary security deposit of $0.2 million for its headquarters, which has been recorded within other assets on the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022.

During the third quarter of 2022, the Company entered into a two-year lease for the purchase of equipment to be located within the Company's primary manufacturing and administrative facility in Summerville, South Carolina. The lease provides the Company with an option to purchase the equipment from the lessor at the expiration of the lease term in exchange for transfer of title to the $195 thousand security deposit funded by the Company to the lessor upon commencement of the lease, which has been recorded within other assets in the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022.

The Company also leases a 2,500 square-foot administrative and support facility in Madison, Wisconsin. The lease for this office expires in October 2024.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The balances for the operating and finance leases where the Company is the lessee are presented as follows within the condensed consolidated balance sheets:


	June 30, 2023		December 31, 2022
Operating lease:
Operating lease right-of-use assets, net	$	33,588,576	$	17,546,240

Current portion of operating lease liabilities		2,491,641		1,504,433
Operating lease liabilities, net of current portion		44,372,844		28,430,474
Total operating lease liabilities	$	46,864,485	$	29,934,907

Finance lease:
Finance lease right-of-use assets, net	$	2,734,096	$	3,143,592

Current portion of finance lease liabilities		1,742,661		1,660,404
Finance lease liabilities, net of current portion		1,125,607		1,455,011
Total finance lease liabilities	$	2,868,268	$	3,115,415

The components of lease expense are as follows within the condensed consolidated statements of operations:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Operating lease expense:
Operating lease cost(1)	$	1,088,308	$	1,461,356	$	1,998,317	$	2,922,711
Finance lease expense:
Amortization of leased assets		547,839		107,112		1,055,917		219,512
Interest on lease liabilities		54,724		10,459		96,996		22,047
Total lease expense	$	1,690,871	$	1,578,927	$	3,151,230	$	3,164,270

(1) Includes short-term leases and variable lease costs, which are immaterial.

The weighted-average remaining lease term and weighted-average discount rate as of June 30, 2023 and December 31, 2022, were as follows:


	June 30, 2023			December 31, 2022
Weighted average remaining lease term (years)
Operating leases	12.34 years			13.04 years
Finance leases	1.91 years			1.63 years
Weighted average discount rate applied
Operating leases		8.0	%		8.6	%
Finance leases		6.1	%		6.2	%

Supplemental cash flow information related to leases where the Company is the lessee is as follows:


	Six Months Ended June 30,
	2023		2022
Operating cash outflows from operating leases	$	2,041,965	$	2,902,305
Operating cash outflows from finance leases (interest payments)	$	96,996	$	22,047
Financing cash outflows from finance leases	$	894,332	$	209,514
Leased assets obtained in exchange for finance lease liabilities	$	709,909	$	52,838
Leased assets obtained in exchange for operating lease liabilities	$	16,724,580	$	—

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

As of June 30, 2023, the maturities of the operating and finance lease liabilities are as follows:


	Operating Leases		Finance Leases
Remainder of 2023	$	3,013,494	$	1,140,414
2024		6,115,020		1,370,503
2025		6,121,713		197,798
2026		5,928,803		182,060
2027		5,556,047		142,428
Thereafter		49,767,552		35,607
Total lease payments	$	76,502,629	$	3,068,810
Less: imputed interest		29,638,144		200,542
Total present value of lease liabilities	$	46,864,485	$	2,868,268
Less: current portion of lease liabilities		2,491,641		1,742,661
Long-term portion of lease liabilities	$	44,372,844	$	1,125,607

14.

Warrants

On October 10, 2018, the Company issued to Kirin and Mitsui each 2,225,000 warrants, for a total of 4,450,000 warrants, to purchase the Company’s common stock. The warrants have an exercise price of $5.12 and an expiration date of October 11, 2028. In July 2020, each shareholder exercised 2,168,485 warrants for a total of $22.2 million in gross proceeds. As of June 30, 2023 and December 31, 2022, 113,030 of the original 4,450,000 warrants, remain outstanding. These warrants are classified as equity within the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022.

On June 23, 2010, the Company issued 2,532,000 warrants to a related-party stockholder, with a strike price of $6.74 and an original expiration date of June 23, 2020. In May 2019, the Board of Directors extended the term of the warrants for an additional 10 years to June 23, 2030. As of June 30, 2023 and December 31, 2022, none of the 2,532,000 warrants have been exercised and all common stock warrants remained outstanding. These warrants are classified as equity within the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022.

On May 10, 2011, the Company issued 453,455 warrants to purchase common stock to a related-party stockholder, with a strike price of $6.74 per warrant. In May 2019, the Board of Directors extended the term of the warrants for an additional 10 years to June 23, 2030. The extension was determined by management to be a modification of the warrants. Due to these warrants containing certain down-round protections, which are not associated with the underlying Company’s equity that may trigger in the event of a modification of certain other outstanding warrant instruments, the Company has classified these warrants as liabilities within the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022.

The warrant liability is remeasured at fair value at each reporting date and has a fair value of $1.4 million as of June 30, 2023 and $1.1 million as of December 31, 2022.

To calculate the fair value of the warrants, certain assumptions were made, including the fair market value of the underlying common stock, risk-free interest rate, volatility and remaining contractual life. Changes to the assumptions could cause significant adjustments to the valuation. Due to the fact that the Company had no publicly available stock price information prior to the Company’s initial public offering (IPO) and limited publicly available stock price information subsequent to the IPO, the expected volatility assumption was, and continues to be, determined by examining the historical volatilities of a group of industry peers whose share prices are publicly available. The risk-free interest rate is based on the U.S. Treasury zero coupon issues in effect at the time of the grant for treasury securities of similar maturity or expected term. The Company has not paid and does not anticipate paying cash dividends on its shares of common stock; therefore, the expected dividend yield is assumed to be zero.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The Black-Scholes model was used to value the liability-classified warrants. The following assumptions were used:


	June 30,			December 31,
	2023			2022
Fair market value	$	4.70		$	3.63
Exercise Price	$	6.74		$	6.74
Term (years)		7.0			7.5
Volatility		75	%		75	%
Annual dividend		—			—
Risk-free interest rate		4.01	%		3.97	%

The fair value of financial instruments measured on a recurring basis is as follows:


	June 30, 2023
Description	Total		Level 1		Level 2		Level 3
Liabilities:
Warrant liability	$	1,416,909		—	$	1,416,909	$	—

	December 31, 2022
Description	Total		Level 1		Level 2		Level 3
Liabilities:
Warrant liability	$	1,059,343		—	$	1,059,343	$	—

Changes in the ability to observe valuation inputs may result in a reclassification of levels within the fair value hierarchy.

15.

Income Taxes

The Company’s provision for (benefit from) income taxes for the interim period is determined using an estimate of its annual effective tax rate, adjusted for discrete items in the quarter in which they arise.

During the three months ended June 30, 2023 and 2022, the Company recorded a provision for income taxes of approximately $2.1 million and $175 thousand, respectively. The Company’s effective tax rate was 33.9% and (3.1)% for the three months ended June 30, 2023 and 2022, respectively. During the six months ended June 30, 2023 and 2022, the Company recorded a provision for income taxes of approximately $2.2 million and $207 thousand, respectively. The Company’s effective tax rate was 36.8% and (24.1%) for the six months ended June 30, 2023 and 2022, respectively. The six months ended June 30, 2023 included discrete net tax expense of $2.2 million consisting of $1.4 million net tax expense related to Employee Retention Tax Credits, $700 thousand net tax expense related to restricted stock vesting, and $107 thousand related to miscellaneous other permanent adjustments. Excluding the $2.2 million discrete net tax expense, the effective income tax rate would have been (1.2%). The Company’s effective tax rate primarily reflects the statutory corporate income tax rate, the net effect of state taxes, foreign income taxes, and the effect of various permanent tax differences.

The Company is subject to taxation in the U.S. and various states. The Company does not have any unrecognized tax benefits. As of June 30, 2023, and December 31, 2022, there is no accrued interest or penalties recorded in the condensed consolidated financial statements.

16.

Stock-based Compensation

Prior to the Company’s IPO, the Company’s Board of Directors adopted, and the stockholders approved the Company’s 2021 Equity Incentive Plan (2021 Plan). The 2021 Plan provides for the grant of incentive stock options, within the meaning of Section 422 of the Internal Revenue Code, to Company employees and parent and subsidiary corporations’ employees, and for the grant of non-statutory stock options, stock appreciation rights, restricted stock awards (RSAs), restricted stock units (RSUs) and performance awards to employees, directors and consultants and parent and subsidiary corporations’ employees and consultants.

On January 26, 2022, in accordance with the 2021 Plan's adjustment provisions, the Company increased the share reserve by 2,664,484 shares, as registered on Form S-8 and filed with the Securities and Exchange Commission (SEC) on April 3, 2023. As of

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

June 30, 2023 there were 1,532,266 shares available for issuance under the 2021 Plan and 15,721,806 share-based awards outstanding, comprised of 9,217,986 stock option awards and 6,503,820 restricted stock units. As of December 31, 2022, there were 1,442,472 shares available for issuance under the 2021 Plan and 14,250,011 share-based awards outstanding, comprised of 9,337,503 stock option awards and 4,912,508 restricted stock units.

Stock-based Compensation Expense

Stock-based compensation expense for the periods indicated is as follows:


	Three Months Ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Stock options	$	—	$	237,786	$	—	$	475,572
Restricted stock units		2,873,086		2,904,050		6,621,221		4,675,676
Total stock-based compensation expense	$	2,873,086	$	3,141,836	$	6,621,221	$	5,151,248

Stock Options

The following table summarizes stock option activity for the six months ended June 30, 2023:


	Options Outstanding			Weighted- Average Exercise Price		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value (1)
Outstanding as of January 1, 2023		9,337,503		$	5.34		5.14	$	1.90
Granted		—
Exercised		(119,517	)		1.35
Cancelled/forfeited		—
Outstanding as of June 30, 2023		9,217,986		$	5.39	$	4.68	$	2.57
Vested and Exercisable as of June 30, 2023		9,217,986		$	5.39	$	4.68	$	2.57

(1) Aggregate intrinsic value is presented in millions of U.S. dollars and represents the difference between the closing fair value of the underlying common stock and the exercise price of outstanding, in-the-money options on the date of measurement.

The following table summarizes additional information related to stock options for the periods presented:


	Three Months Ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Weighted-average grant date fair value of stock options granted (2)	N/A		N/A		N/A		N/A
Grant date fair value of stock options vested (3)	N/A		N/A		N/A		N/A
Intrinsic value of stock options exercised	$	-	$	8,133	$	372,893	$	857,460

(2) During the three and six months ended June 30, 2023 and 2022, there were no stock options granted by the Company.

(3) During the three and six months ended June 30, 2023 and 2022, there were no stock options that vested.

For the three and six months ended June 30, 2023, the Company did not have any stock-based compensation expense related to stock options. For the three and six months ended June 30, 2022, the Company recorded stock-based compensation expense related to stock options $0.2 million and $0.5 million, respectively. These amounts are classified as selling, general and administrative on the condensed consolidated statements of operations. As of June 30, 2023 and December 31, 2022, there was no unrecognized stock-based compensation expense related to outstanding stock options.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Restricted Stock Units

On April 4, 2023, April 4, 2022 and April 26, 2022, the Company issued RSUs to certain employees and directors for an aggregate of 2,685,000, 2,143,000 and 12,500, respectively, which vest ratably over a 4-year period. On June 3, 2022, the Company issued RSUs to certain employees and directors for an aggregate of 61,748 shares, which fully vested on June 3, 2023.

The following table summarizes RSU activity for the six months ended June 30, 2023:


	Number of Shares			Weighted- Average Grant-Date Fair Value
Unvested as of January 1, 2023		4,912,508		$	8.73
Granted		2,685,000			4.72
Vested		(764,438	)		8.85
Cancelled/forfeited		(329,250	)		7.65
Outstanding as of June 30, 2023		6,503,820		$	7.11

During the three months ended June 30, 2023 and 2022, the Company recorded stock-based compensation expense related to RSUs of $2.9 million and $2.9 million, respectively. During the six months ended June 30, 2022 and 2023, the Company recorded stock-based compensation expense related to RSUs of $4.7 million and $6.6 million, respectively. These amounts are recorded within cost of sales and operating expenses on the condensed consolidated statements of operations. As of June 30, 2023, the unrecognized stock-based compensation expense related to outstanding RSUs was $38.9 million and is expected to be recognized as expense over 2.9 years. As of December 31, 2022, the unrecognized stock-based compensation expense related to outstanding RSUs was approximately $36.0 million and is expected to be recognized as expense over approximately 3.3 years.

The following table summarizes additional information related to RSUs for the periods presented:


	Three Months Ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Weighted-average grant date fair value of RSUs granted (1)	$	4.72	$	6.91	$	4.72	$	6.91
Grant date fair value of RSUs vested (2)		6.81	N/A			8.85	N/A
Intrinsic value of RSUs released (3)	N/A		N/A		N/A		N/A

(1) During the three and six months ended June 30, 2023 and 2022, there were 2,685,000 and 2,217,248 RSUs granted, respectively.

(2) During the three and six months ended June 30, 2023, there were 218,940 and 545,498 RSUs that vested, respectively. During the three and six months ended June 30, 2022, there were no RSUs that vested.

(3) During the three and six months ended June 30, 2023 and 2022, there were no RSUs that were released.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

17.

Basic and Diluted Earnings per Share

Basic net income (loss) per share is calculated by dividing the net income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration for common stock equivalents. Diluted EPS is computed by dividing the net income available to common stockholders by the weighted-average number of common stock and common stock equivalents outstanding for the period. For periods in which the Company incurs a net loss, outstanding common stock equivalents are not included in the calculation of diluted loss per share as their effect is anti-dilutive. Accordingly, basic and diluted net loss per share for those periods are identical.

The dilutive effect of stock options, warrants and unvested nonparticipating restricted stock is based on the treasury stock method while the dilutive effect of the convertible preferred stock is based on the if-converted method. These potential common stock equivalents are only included in the calculations when their effect is dilutive. The Company presents the more dilutive of the two-class method or if-converted method as diluted EPS during the period.

The following table presents information necessary to calculate EPS:


	Three Months Ended June 30,					Six Months Ended June 30,
	2023		2022			2023		2022
Numerator:
Numerator for basic EPS—Net (loss) income attributable to Thorne HealthTech, Inc. (A)	$	4,445,819	$	(5,590,705	)	$	4,043,655	$	(611,646	)
Effect of dilutive securities:
Change in fair value of warrant liability		—		—			—		—
		4,445,819		(5,590,705	)		4,043,655		(611,646	)
Numerator for diluted EPS—net income available to Thorne HealthTech, Inc. common stockholders (C)		4,445,819		(5,590,705	)		4,043,655		(611,646	)

Denominator:
Denominator for basic EPS—weighted average shares (B)		53,866,857		52,731,604			53,606,294		52,648,653
Effect of dilutive securities (1):
Stock options		—		—			—		—
RSUs		—		—			—		—
Warrants		—		—			—		—
Dilutive potential common shares		—		—			—		—
Denominator for diluted EPS—adjusted weighted average common stock and common stock equivalents (D)		53,866,857		52,731,604			53,606,294		52,648,653
Basic EPS (A/B)	$	0.08	$	(0.11	)	$	0.08	$	(0.01	)
Diluted EPS (C/D)	$	0.08	$	(0.11	)	$	0.08	$	(0.01	)

(1) Approximately 18.8 million and 18.1 million warrants and stock-based awards were excluded from the computation of diluted EPS for each of the three months ended June 30, 2023 and 2022, respectively, because
the effect would have been anti-dilutive under the treasury stock method.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

18.

Commitments and Contingencies

Advertising - The Company has entered into an agreement that calls for future payments to a customer for advertising services to be performed. As of June 30, 2023, future annual minimum commitments under this agreement are $6.6 million for the remainder of 2023 and $17.3 million in 2024. Total advertising fees incurred under the agreement during the three months ended June 30, 2023 and 2022 were $3.6 million and $2.5 million, respectively. Total advertising fees incurred under the agreement during the six months ended June 30, 2023 and 2022 were $6.6 million and $4.3 million, respectively.

Royalties and Other Agreements - The Company has entered into various agreements that call for future payments to a major hospital for use of their trademarks and tradenames in advertising the benefits of supplements and provides the Company access to research information owned by the hospital and provides for the hospital to perform clinical trials and to support the Company’s products. As of June 30, 2023, future annual minimum commitments remaining under these agreements are $0.2 million in 2023.

The Company also has various royalty agreements that are dependent on future sales. Total royalties paid during the three months ended June 30, 2023 and 2022 were $0.1 million and $0.1 million, respectively. During the six months ended June 30, 2023 and 2022, total royalties paid were $0.1 million and $0.2 million, respectively.

Other - In 2017, the Company received incentives totaling $0.8 million from Berkeley County, South Carolina, which includes certain performance obligations that must be met over the next seven years and maintained by the company for five years once attained. The grant agreement includes the potential for repayment of proceeds in whole or in part for failure to satisfy the performance obligations. As of June 30, 2023, Berkeley County has not asked for repayment of these proceeds.

Contingencies

The Company, like other manufacturers of products that are ingested, faces an inherent risk of exposure to product liability claims if, among other things, the use of its product results in personal injury. The Company maintains product liability insurance to manage these risks. However, there can be no assurance the amount of insurance would be sufficient to cover all product liability claims.

In addition to the matter discussed below, occasionally the Company is involved in lawsuits arising in the ordinary course of its operations. The Company’s management does not expect the ultimate resolution of pending legal actions to have a material effect on the consolidated financial statements of the Company.

On June 10, 2021, the Patent Trial and Appeal Board issued a decision granting institution of inter partes review against U.S. Patent No. 8,383,086. On May 31, 2022, the Patent Trial and Appeal Board issued a decision in which it invalidated the challenged claim in U.S. Patent No. 8,838,086. On August 2, 2022, the patent owner filed a “Patent Owner Notice of Appeal” with the U.S. Court of Appeals for the Federal Circuit. On December 29, 2022, the patent owner's appeal was dismissed.

August 12, 2021, the U.S. Patent Trial and Appeal Board issued a decision granting institution of inter partes review against U.S. Patent No. 8,197,807. On August 10, 2022, the Patent Trial and Appeal Board issued a decision in which it did not invalidate the challenged claims in U.S. Patent No. 8,197,807. The Company is appealing that decision.

On May 12, 2021, the Trustees of Dartmouth College and ChromaDex filed a complaint against the Company in the U.S. District Court for the Southern District of New York, alleging the Company’s infringement of U.S. Patent Nos. 8,383,086 and 8,197,807. The complaint seeks to enjoin the Company from selling its nutritional supplement products that contain nicotinamide riboside and further seeks monetary damages for alleged infringement of the patents. On August 20, 2021, the trial judge in the patent infringement litigation issued an Order to Stay the litigation during the pendency of the two inter partes review. The Order to Stay remained in effect as of June 30, 2023.

Thorne HealthTech, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

On September 21, 2021, in litigation the Company is not a party to, ChromaDex, Inc. v. Elysium Health, Inc., the U.S. District Court for the District of Delaware issued a summary judgment holding that U.S. Patent No. 8,197,807 is invalid. On February 13, 2023, the U.S. Court of Appeals for the Federal Circuit upheld the decision of the U.S. District Court for the District of Delaware that invalidated U.S. Patent No. 8,197,807. On May 10, 2023, the Federal Circuit denied ChromaDex’s request for rehearing of the court’s ruling and the court’s formal mandate issued on May 17, 2023. This federal appellate court ruling should bear conclusive weight on the Dartmouth/ChromaDex infringement complaint filed against the Company to which the Order to Stay had been placed on August 20, 2021; i.e., with the appellate court’s upholding of the trial court’s ruling on the invalidity of U.S. Patent No. 8,197,807 there is no ability to infringe on said patent. The Company has not recorded a loss in connection with this matter, because the Company believes that a loss is currently neither probable nor estimable.

19.

Subsequent Events

The Company has evaluated subsequent events through the date the consolidated financial statements were issued.

Entry into an amendment of an existing lease agreement

On July 10, 2023, an amendment to the Company’s existing lease of its 16,896 square-foot warehouse in Benicia, California for distribution and fulfillment operations was executed (”Existing Benicia Premises”). The amendment provides for an expansion of the Existing Benicia Premises for an additional 11,520 square-foot (”Benicia Expansion”), resulting in a combined total of 28,416 square foot under lease (”Expanded Premises”). The Company will receive an allowance of up to $75,000 for costs incurred for tenant improvements for the Benicia Expansion, which is estimated to be completed during the third quarter of fiscal year 2023. The lease for the Benicia Expansion will commence in the third quarter of 2023. The amendment further provides for an extension of the term for the Existing Benicia Premises for an additional sixty-two (62) month period. The lease for the Expanded Premises will terminate in March 2030. The Company has the right to renew the lease for the Expanded Premises for an additional term of five years. We are still evaluating the accounting impact of this amendment.

There were no other subsequent events requiring recognition or disclosure in the consolidated financial statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K, filed on March 31, 2023. This discussion contains forward-looking statements that involve risks and uncertainties, including those described in the section titled “Special Note Regarding Forward-Looking Statements.” Our actual results and the timing of selected events could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those set forth under the section titled “Risk Factors.”

Overview

We are a science-driven wellness company delivering innovative solutions for a personalized approach to health and wellness. We seek to bring the scientific rigor of biopharma to the prevention space to help people live longer, healthier lives. As a vertically integrated company, Thorne leverages artificial intelligence (AI) models to provide insights and personalized data, products, and services that help individuals take a proactive and actionable approach to improve and maintain their health over a lifetime. By combining our proprietary multi-omics database, AI and digital health content with our science-backed nutritional supplements, we deliver a total system for wellness. We believe our integrated solution will redefine the expectations for good health.

Founded in 1984, Thorne Research was a small company dedicated to being a “thorn” in the side of the traditional supplement industry by making the purest and highest quality nutritional supplements to sell to health professionals. With a vision for an unparalleled health ecosystem fueled by innovation and technology, our current Chief Executive Officer, Paul Jacobson, and his management team, acquired Thorne Research in 2010. Since that acquisition, we have evolved to become a transformative consumer brand, trusted by more than 5 million customers, 47,000 healthcare professionals, thousands of professional athletes, more than 100 professional sports teams and multiple U.S. Olympic teams.

Key milestones in our growth history include:

•

2011: Strategic ingredient and botanical agreement with Indena, a company dedicated to the identification, development and production of high-quality active principles derived from plants, for use in the pharmaceutical and health-food industries;

•

2014: Clinical Study Agreement with Mayo Clinic to design and conduct clinical trials of our dietary supplements;

•

2017: Launch of NSF Certified for Sport product line;

•

2018: Onegevity founded; we expanded capacity by moving to a new, state-of-the-art 272,000 square foot facility in South Carolina;

•

2019-2020: Sponsorships of the U.S. Army World Class Athlete Program, UFC, USA Rugby and Penske Racing;

•

2020-2021: Thorne HealthTech, Inc. facilitated the merger of Thorne and Onegevity; and

•

On September 27, 2021, we closed our IPO of 7,000,000 shares of common stock. The public offering price of the shares sold in the offering was $10.00 per share. The total gross proceeds from the offering were $70.0 million. After deducting underwriting discounts and commissions of approximately $4.9 million and offering expenses paid or payable by us of approximately $5.1 million, the net proceeds from the offering were approximately $60.0 million;

•

2022: Completed the acquisition of Nutrativa LLC (Nutrativa) and its high-speed printing technology, adding quick-dissolving, environmentally friendly supplement discs to our product offerings;

•

2022: Completed large-scale surveillance study confirming the reliability of the OneDraw™ blood collection device in remote blood sample collection at home;

•

2022: Relaunched our Gut Health Test with first-to-market, user-friendly microbiome wipe technology that revolutionizes the testing experience;

•

2023: Completed the acquisition of PreCon Health, Inc., strengthening our brain health portfolio.

Our revenue is generated primarily from the sale of our supplements and health tests. We have experienced significant sales growth of our supplements and health tests through the acquisition of new customers and strong customer retention.

For the six months ended June 30, 2023 and 2022:

•

we generated net sales of $138.0 million and $108.7 million, respectively, representing 26.9% year-over-year growth;

•

we generated gross profit of $74.9 million and $59.4 million, respectively, representing 54.3% and 54.7% of net sales, respectively;

•

we generated net income of $3.8 million and net loss of $1.1 million, respectively; and

•

our adjusted EBITDA was $18.7 million and $7.4 million, respectively.

The recent key customer metrics of our business included:

•

for the three months ended June 30, 2023 and 2022, customer acquisition costs (CAC) of $26 and $90, respectively, and life-time value (LTV) of $103 and $157, respectively, resulting in LTV-to-CAC of 4.0x and 1.8x, respectively;

•

active subscriptions on Thorne.com of 163,374 and 101,976, as of June 30, 2023 and 2022, respectively; and

•

for the three months ended June 30, 2023 and 2022 average orders per customer of 1.7 and 1.8, respectively.

Our management’s discussion and analysis of financial condition and results of operations is based on our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (GAAP). In this Quarterly Report, we have used certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA Margin and free cash flow. These measures are derived on the basis of methodologies other than in accordance with GAAP. Non-GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. We have provided a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure. These non-GAAP financial measures should be considered along with, but not as alternatives to, the operating performance measures as prescribed by GAAP.

Key Financial and Operating Data

Our financial profile is characterized by high growth, recurring revenue, improving gross margins, efficient customer acquisition, and free cash flow.

We measure our business using both financial and operational data and use the following metrics to assess the near-term and long-term performance of our brands and business. These metrics serve as guidance for identifying trends, formulating financial projections, making strategic decisions, assessing operational efficiencies, and monitoring our business.

Net Sales

We define net sales as sales of our goods and services and related shipping fees less discounts and returns following the accounting guidelines in accordance with Financial Accounting Standards Board (FASB), Topic 606, “Revenue from Contracts with Customers,” (ASC 606). Our net sales consist of sales of our nutritional supplements, health tests and sales associated with our services leveraging our AI and multi-omics databases, such as product development services. We recognize revenues when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled in exchange for those goods or services. We consider several factors in determining when control transfers to the customer upon shipment, or upon delivery for certain customers. These factors include when legal title transfers to the customer, if we have a present right to payment and whether the customer has assumed the risks and rewards of ownership at the time of shipment. Shipping and handling costs are considered a fulfillment activity and are expensed as incurred. We view net sales as a key indicator of demand for our products and services.

Gross Profit

We define gross profit as net sales less cost of sales. Cost of sales consists of depreciation and amortization, product and packaging costs, including manufacturing costs, inventory freight, testing costs of all raw materials and finished goods, inventory shrinkage costs and inventory valuation adjustments, offset by reductions for promotions and percentage or volume rebates offered by our vendors.

Non-GAAP Financial Measures

We calculate Adjusted EBITDA and Adjusted net income are calculated as net income adjusted to exclude: interest expense, net; other income, net; provision for income taxes; depreciation and amortization expense; stock-based compensation expense; non-cash lease expense; change in fair value of warrant liability; gain/loss from equity interest in unconsolidated affiliates; and transaction costs related to mergers and acquisitions. During the three months ended March 31, 2023, the Company updated its calculation of Adjusted EBITDA and Adjusted net income for all periods to exclude non-cash lease expense directly related to the amortization of right-of-use assets for finance leases under ASC 842, which have been increasing in connection with the Company’s financing activities associated with capital expenditures. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by net sales. Adjusted diluted earnings per share is calculated by dividing Adjusted net income by diluted weighted average common shares outstanding.

We use Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share as measures of operating performance and the operating leverage in our business. We believe that these non-GAAP financial measures are useful to investors for period-to-period comparisons of our business and in understanding and evaluating our operating results for the following reasons:

•

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share are widely used by investors and securities analysts to measure a company’s operating performance without regard to items such as stock-based compensation expense, depreciation and amortization expense, non-cash lease expense, interest expense, net, other income, net, loss from non-controlling interest, transaction costs related to mergers and acquisitions, and provision for income taxes, each of which can vary substantially from company to company depending upon their financing, capital structures and the method by which assets are acquired;

•

our management uses Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share in conjunction with financial measures prepared in accordance with GAAP for planning purposes, including the preparation of our annual operating budget, as a measure of our core operating results and the effectiveness of our business strategy, and in evaluating our financial performance; and

•

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share provide consistency and comparability with our past financial performance, facilitate period-to-period comparisons of our core operating results, and also facilitate comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.

Our use of EBITDA, EBITDA margin, net income (loss), diluted earnings per share, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, and Adjusted diluted earnings per share have limitations as analytical tools, and you should not consider these measures in isolation or as substitutes for analysis of our financial results as reported under GAAP. Some of these limitations are, or may in the future be, as follows:

•

although depreciation and amortization expense are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;

•

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share exclude stock-based compensation expense, which is a recurring expense for our business and an important part of our compensation strategy;

•

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share do not reflect: (1) changes in, or cash requirements for, our working capital needs; (2) interest expense, or the cash requirements necessary to service interest or principal payments on our debt, which reduces cash available to us; (3) tax payments that may represent a reduction in cash available to us; or (4) the use of net operating loss (NOL) carryforwards are non-cash items that can have an impact on GAAP performance, but may not reflect the continuing operating results of our business; and

•

the expenses and other items that we exclude in our calculation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share may differ from the expenses and other items, if any, that other companies may exclude from Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share when they report their operating results and we may, in the future, exclude other significant, unusual or non-recurring expenses or other items from these financial measures.

Because of these limitations, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share should be considered along with other operating and financial performance measures presented in accordance with GAAP.

The following table presents a reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted net income, and Adjusted diluted earnings per share to net income (loss) and diluted earnings (loss) per share, the most directly comparable financial measures prepared in accordance with GAAP, for each of the periods indicated:


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Net income (loss) attributable to Thorne HealthTech, Inc.	$	4,445,819		$	(5,590,705	)	$	4,043,655		$	(611,646	)
Gain from equity interests in unconsolidated affiliates		(113,817	)		(176,538	)		(243,141	)		(444,356	)
Net income (loss) before gain from equity interests in unconsolidated affiliates	$	4,332,002		$	(5,767,243	)	$	3,800,514		$	(1,056,002	)

EBITDA and Adjusted EBITDA Reconciliation
Net income (loss)	$	4,332,002		$	(5,767,243	)	$	3,800,514		$	(1,056,002	)
Net income (loss) margin		6.0	%		(10.6	)%		2.8	%		(1.0	)%
Depreciation and amortization		1,689,821			1,523,749			3,250,840			2,865,599
Interest expense, net		583,145			31,514			978,144			61,671
Income tax expense		2,124,000			174,553			2,153,000			207,098
EBITDA		8,728,968			(4,037,427	)		10,182,498			2,078,366
EBITDA margin		12.0	%		(7.4	)%		7.4	%		1.9	%
Adjustments:
Stock-based compensation		2,873,086			3,141,836			6,621,221			5,151,248
Non-cash lease expense		546,459			107,113			1,037,627			216,017
Change in fair value of warrant liability		19,210			(594,899	)		357,566			(528,980	)
Gain from equity interests in unconsolidated affiliates		(198,964	)		(11,037	)		(110,030	)		(11,037	)
Transaction-related costs		566,038			58,825			566,038			519,236
Adjusted EBITDA	$	12,534,797		$	(1,335,589	)	$	18,654,920		$	7,424,850
Adjusted EBITDA Margin		17.2	%		(2.4	)%		13.5	%		6.8	%

Adjusted Net Income (Loss) Reconciliation
Net income (loss)		4,332,002			(5,767,243	)		3,800,514			(1,056,002	)
Income tax expense		2,124,000			174,553			2,153,000			207,098
Stock-based compensation		2,873,086			3,141,836			6,621,221			5,151,248
Non-cash lease expense		546,459			107,113			1,037,627			216,017
Change in fair value of warrant liability		19,210			(594,899	)		357,566			(528,980	)
Gain from equity interests in unconsolidated affiliates		(198,964	)		(11,037	)		(110,030	)		(11,037	)
Transaction-related costs		566,038			58,825			566,038			519,236
Adjusted net income (loss) before adjusted tax expense		10,261,831			(2,890,852	)		14,425,936			4,497,580
Adjusted income tax expense (benefit)		2,213,659			(289,085	)		3,296,326			449,758
Adjusted net income (loss)	$	8,048,172		$	(2,601,767	)	$	11,129,610		$	4,047,822

Diluted weighted-average shares outstanding		53,866,857			52,731,604			53,606,294			52,648,653
Adjusted diluted earnings (loss) per share	$	0.15		$	(0.05	)	$	0.21		$	0.08

Free Cash Flow

We define free cash flow as net cash provided by operating activities less capital expenditures, which consist of purchases of property and equipment as well as purchase of licensing agreements. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. Free cash flow may be affected in the near-to medium-term by the timing of capital investments, such as purchases of machinery, information technology and other equipment, the launch of new fulfillment centers, customer service centers and new products, fluctuations in our growth and the effect of such fluctuations on working capital and changes in our cash conversion cycle due to increases or decreases of customer and vendor payment terms as well as inventory turnover. We expect free cash flow to increase over the long term as investments made in prior years drive increased profitability. If we experience an unforeseen increase in demand, we may need to make additional capital investments in manufacturing facility expansion.

The following table presents a reconciliation of free cash flow to net cash provided by operating activities, the most directly comparable financial measure prepared in accordance with GAAP, for each of the periods indicated:


	Six Months Ended June 30,
	2023			2022
Net cash provided by (used in) operating activities	$	9,285,985		$	(7,007,889	)
Purchase of property and equipment		(21,048,631	)		(2,226,073	)
Purchase of license agreements		(375,000	)		(375,000	)
Free cash flow	$	(12,137,646	)	$	(9,608,962	)

Number of Subscriptions

We define subscriptions as orders resulting from direct-to-consumer (DTC) customers opting in to automatic refills or orders that are recurring on Thorne.com and on Amazon.com via our authorized reseller. Our subscription programs on both platforms offer automatic ordering, payment and delivery of our products to a customer’s doorstep.

Subscription Sales as a Percentage of Net Sales to DTC Customers

We define subscription sales as sales generated from retail subscription orders on Thorne.com and on Amazon.com via our authorized reseller within a given period. Subscription sales are taken as a percentage of net sales from all orders from customers purchasing product on Thorne.com and on Amazon.com via our authorized reseller (DTC Customers) in that same period. We view subscription sales as a percentage of net sales from DTC customers as a key indicator of our recurring sales and customer retention.

Annual LTV to CAC

We define annual life-time value (LTV) to customer acquisition costs (CAC) as LTV from a specific calendar year divided by the CAC of that same year. Annual LTV is defined as the average gross contribution per purchasing DTC Customer within a particular calendar year divided by one less the customer retention rate (Churn Rate) during the same period. Average gross contribution is defined as the cumulative revenue from our DTC Customers during a calendar year less the cost of goods divided by the number of purchasing DTC Customers in the same period. To arrive at the annual LTV for a particular calendar year, we divide the average gross contribution by that year’s Churn Rate. Annual CAC is defined as the total advertising and marketing expenses, inclusive of cooperative advertising costs treated as a reduction of net sales, less headcount and associated benefit expenses as well as costs attributed to value-in-kind, product samples, and sponsorships for professional and B2B customers, divided by the number of DTC Customers who placed their first order during that same calendar year. We view the annual LTV to CAC ratio as a key indicator for marketing efficiency.

Orders per Customer per Year

We define orders per customers per year as the total number of sales orders placed by our DTC Customers in a given year divided by the total number of DTC Customers who purchased within that same period. We view orders per customer per year as a key indicator of our customers’ purchasing patterns, including their initial and repeat purchase behavior, and as an indication of the desirability of our products to our customers. We expect orders per customer per year to remain steady or increase modestly over the long term as we continue to grow and acquire new customers and as our customers continue to demand our high-quality products.

Factors Affecting Our Performance

Ability to Increase Brand Awareness and Attract New Customers

Our long-term growth will depend on our continued ability to attract new customers. Our historical growth was largely driven by organic customer acquisition. We are still in the early stages of our growth and believe we can significantly expand our customer base as we increase brand awareness. Growing brand awareness through efficient, impactful communications and through building brand equity and loyalty is central to our marketing and growth strategy. We believe optimizing the message of our brand as one that defies expectations of good health differentiates us and is key to our ability to attract customers and retain them within our ecosystem. As our brand awareness grows, we intend to strengthen our reach across demographics and markets.

Growth in Subscriptions

We offer our customers the ability to opt in to recurring automatic refills on both our website and on Amazon.com via our authorized reseller. On both platforms, a customer can cancel or modify a subscription at any time at no cost to the customer. On our website, we allow customers to subscribe monthly, every 45 days, every two months, every three months, or every four months. For all these frequencies, we offer a 10% discount on retail refill orders when a customer is subscribed to 1 to 2 products, and a 20% discount when subscribed to 3 or more products, with an average discount of approximately 17.3% for the quarter ended June 30, 2023. On Amazon.com, the discount ranges from 5% to 10% to 15% depending on the product and the number of products to which a customer is subscribed, with an average discount of approximately 6.9% for the quarter ended June 30, 2023.

We view our growing subscription business on Thorne.com and on Amazon.com via our authorized reseller as a key driver of future sales growth. Our subscriptions on Thorne.com grew from 101,976 as of June 30, 2022, to 163,374 as of June 30, 2023, representing 60.2% year-over-year growth. Information on our subscriptions on Amazon.com as of June 30, 2023 was not made available on the Amazon.com platform due to certain technical challenges with its data reporting. We expect subscription sales to continue to grow as we continue to invest in brand awareness, innovate new products and solutions, and market the convenience and savings of our nutritional supplements and tests.

Efficiency of Spending on Advertising and Marketing

We are disciplined in measuring and managing CAC and LTV of our customers. We are consistently looking for new ways to acquire customers more efficiently, grow revenue per customer, and retain our customers for longer periods of time. We employ a holistic, full funnel strategy that balances long term brand objectives with performance marketing goals using a mix of paid, owned, and earned media. We take a data-driven approach to managing our marketing campaigns, constantly optimizing and adjusting to improve performance.

We experience high retention, repeat purchases and low CAC, as seen by our 2023 and 2022 LTV to CAC ratios of 4.0x and 1.8x for the three months ended June 30, 2023 and 2022 and 3.7x and 2.7x for the six months ended June 30, 2023 and 2022, respectively.

Ability to Engage and Retain Our Existing Customers

Our success is impacted not only by efficient and profitable customer acquisition, but also by our ability to retain customers and encourage repeat purchases. In 2022, 42.7% of our sales to DTC Customers were generated from new, first-time purchasers versus 57.3% from existing DTC Customers on Thorne.com. We deepen our relationships with our customers and drive retention by engaging them with digital health content and educational resources. We expect the growth in net sales each year to continue as we generate and grow sales from existing customers and from newly acquired customers.

Health Professionals

Our network of 47,000 health professionals helps serve two key purposes. First, it allows us to distinguish our brand by offering both credibility and validation to patients at times when the industry has struggled with trust. Secondly, health professionals carry, promote and distribute our products to consumers. Based on a 2018 survey conducted with 1,188 consumers, primary care physicians were identified as the most common entry point for supplement category consumers with nearly 60% of patients looking to their primary care providers when considering which supplements to buy. Therefore, retention and expansion of our professional network is important to our strategy.

Ability to Invest

We expect to continue to make investments across our business to drive growth and therefore we expect expenses to increase. We plan to continue to invest in sales and marketing to drive demand for our products and services. We expect to continue to invest in research and development to enhance our platform, develop new nutritional supplements, expand our testing portfolio, grow our multi-omics database and AI capabilities and improve our brand ecosystem’s infrastructure.

Ability to Grow in New Geographies

Entering new geographic markets requires us to invest in distribution and marketing, infrastructure and personnel. Our international growth will depend on our ability to sell in international markets. In 2022, we shipped to 29 countries. We believe capital investment coupled with our regulatory expertise will lead to promising results. However, international sales are dependent upon local regulations and custom practices, which both change continuously.

Components of our Operating Results

Net Sales

Our net sales consist of sales of our nutritional supplements, health tests and sales associated with our services leveraging our AI and multi-omics databases, such as product development services. We recognize net sales when control over the product has transferred to customers in accordance with our revenue recognition policy.

Cost of Sales

Cost of sales consists of depreciation and amortization, product and packaging costs, including manufacturing costs, inventory freight, testing costs of all raw materials and finished goods, inventory shrinkage costs and inventory valuation adjustments, offset by reductions for promotions and percentage or volume rebates offered by our vendors, which may depend on reaching minimum purchase thresholds. We expect cost of sales to increase on an absolute dollar basis and improve as a percentage of net sales over the long term.

Operating Expenses

Operating expenses consist of

•

sales and marketing;

•

research and development;

•

payroll and related expenses for employees involved in general corporate functions, including accounting, finance, tax, legal and human resources;

•

costs associated with use by these functions, such as depreciation expense and rent relating to facilities and equipment;

•

professional fees and other general corporate costs;

•

stock-based compensation; and

•

fulfillment costs.

Marketing expenses consist of performance marketing media spend, asset creation, and other brand creation, as well as sales and marketing personnel-related expenses. We intend to continue to invest in our sales and marketing capabilities in the future and expect this increase in absolute dollars in future periods as we release new products and expand internationally. Sales and marketing expense as a percentage of net sales may fluctuate from period to period based on net sales and the timing of our investments in our sales and marketing functions as these investments may vary in scope and scale over future periods.

Our research and development expenses support our efforts to add new features to our existing solutions and to ensure the reliability and scalability of our product development and testing. Research and development expenses consist of personnel expenses, including salaries, bonuses, stock-based compensation expense and benefits for employees and contractors for our engineering, product, and design teams and allocated overhead costs. We have expensed our research and development costs as they were incurred, except those costs that have been capitalized as software development costs.

We plan to hire employees for our science and engineering team to support our research and development efforts. We expect that research and development expenses will increase on an absolute dollar basis in the foreseeable future as we continue to increase investments in our technology platform. However, our research and development expenses may fluctuate as a percentage of revenue from period to period due to the timing and amount of these expenses.

Fulfillment costs represent costs incurred in operating, manufacturing, staffing order fulfillment and customer service teams, including costs attributable to buying, receiving, inspecting and warehousing inventories, picking, packaging and preparing customer orders for shipment, payment processing and related transaction costs and responding to inquiries from customers. Included within fulfillment costs are merchant processing fees charged by third parties that provide merchant processing services for credit cards.

We expect to incur additional expenses as a result of operating as a public company, including expenses to comply with the rules and regulations applicable to companies listed on the Nasdaq, expenses related to compliance and reporting obligations pursuant to the rules and regulations of the SEC, as well as higher expenses for general and director and officer insurance, investor relations and professional services. We also anticipate that fulfillment costs will fluctuate as a percentage of net sales over the long term. Overall, as we continue to grow as a company, we expect that our selling, general and administrative costs will increase on an absolute dollar basis but decrease as a percentage of net sales over the long term.

Interest expense, net

Interest expense, net consists primarily of interest earned on cash we hold, and interest incurred on borrowings.

Income Tax Provision

Our income tax provision consists of an estimate of federal and state income taxes based on enacted federal and state tax rates, as adjusted for allowable credits, deductions and uncertain tax positions. Our income tax provision consists of cash taxes paid during the year in review.

Results of Operations

The following table summarizes our results of operations for each of the periods indicated:


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
Net sales	$	72,714,600		$	54,640,936		$	137,952,379		$	108,670,636
Cost of sales		32,077,213			24,704,294			63,041,402			49,254,885
Gross profit		40,637,387			29,936,642			74,910,977			59,415,751
Gross margin		55.9	%		54.8	%		54.3	%		54.7	%
Operating expenses:
Research and development		1,506,149			1,743,812			3,278,238			3,711,478
Marketing		10,037,781			15,841,490			18,976,472			20,642,450
Selling, general and administrative		22,470,851			18,504,691			46,048,391			36,433,167
Income (loss) from operations		6,622,606			(6,153,351	)		6,607,876			(1,371,344	)
Other (expense) income, net:
Interest expense, net		(583,145	)		(31,514	)		(978,144	)		(61,671	)
Change in fair value of warrant liability		(19,210	)		594,899			(357,566	)		528,980
Other income (expense), net		236,787			(13,761	)		571,318			44,094
Total other (expense) income, net		(365,568	)		549,624			(764,392	)		511,403
Income (loss) before income taxes and gain from equity interests in unconsolidated affiliates		6,257,038			(5,603,727	)		5,843,484			(859,941	)
Income tax expense		2,124,000			174,553			2,153,000			207,098
Net income (loss) before gain from equity interests in unconsolidated affiliates		4,133,038			(5,778,280	)		3,690,484			(1,067,039	)
Gain from equity interests in unconsolidated affiliates		198,964			11,037			110,030			11,037
Net income (loss)		4,332,002			(5,767,243	)		3,800,514			(1,056,002	)
Net loss — non-controlling interests		(113,817	)		(176,538	)		(243,141	)		(444,356	)
Net income (loss) attributable to Thorne HealthTech, Inc.	$	4,445,819		$	(5,590,705	)	$	4,043,655		$	(611,646	)
Earnings (loss) per share:
Basic	$	0.08		$	(0.11	)	$	0.08		$	(0.01	)
Diluted	$	0.08		$	(0.11	)	$	0.08		$	(0.01	)
Weighted average common shares outstanding:
Basic		53,866,857			52,731,604			53,606,294			52,648,653
Diluted		53,866,857			52,731,604			53,606,294			52,648,653

Net sales

Net sales consist of sales of our products and services, net of discounts and customer returns. We enter into transactions and makes payments to certain of our customers related to advertising, some of which involve cooperative relationships with customers. When no distinct good or service is received in exchange for consideration, or if the fair value of the benefit cannot be reasonably estimated, the Company records its share of the costs for these transactions paid to customers as a reduction of the transaction price within net sales. The Company recorded $3.7 million and $3.2 million of cooperative advertising costs as a reduction of net sales for the three months ended June 30, 2023 and 2022, respectively. The Company recorded $7.1 million and $5.4 million of cooperative advertising costs as a reduction of net sales for the six months ended June 30, 2023 and 2022, respectively.

Three months ended June 30, 2023 and 2022

Net sales for the three months ended June 30, 2023, increased by $18.1 million, or 33.1%, to $72.7 million, compared to $54.6 million during the three months ended June 30, 2022. The increase in net sales was primarily attributable to progress executing our core growth strategies, resulting in sales growth within our DTC and Professional/B2B channels. We also continue to invest in consumer education about the scientific benefits of our products across all ages along with achieving highest quality standards and staying true to our label claims.

The DTC channel continued to be a significant growth catalyst through efficient new customer acquisition, including an increasing base of active subscriptions, strong customer satisfaction metrics and stable retention. Our DTC sales were $36.8 million, for the three months ended June 30, 2023, compared to $26.4 million for the three months ended June 30, 2022, which represents an increase of $10.4 million, or 39.3% compared to the corresponding period in the prior year. We believe our steady pace of premium innovation along with continued consumer education has increased our value proposition to customers.

Similarly, Professional/B2B channel sales benefited from heightened brand awareness and ongoing delivery of science-backed solutions that increase personalization and improve user experiences. Our B2B net sales were $35.9 million for the three months ended June 30, 2023, compared to $28.2 million for the three months ended June 30, 2022, which represents an increase of $7.7 million, or 27.3% compared to the corresponding period in the prior year. As we continue to invest in our products and consumer education supported with heightened awareness of the benefits of a healthy lifestyle and increased size of our end markets, we believe we will continue to drive significant increases in net sales above industry growth rates.

Six months ended June 30, 2023 and 2022

Net sales for the six months ended June 30, 2023, increased by $29.3 million, or 26.9%, to $138.0 million, compared to $108.7 million during the six months ended June 30, 2022. The increase in net sales was primarily attributable to organic growth from progress executing our core growth strategies, resulting in sales growth within our DTC and Professional/B2B channels.

For the six months ended June 30, 2023 and 2022, DTC sales were $70.6 million and $50.4 million, which represents an increase of $20.2 million or 40.1%. For the six months ended June 30, 2023 and 2022, B2B net sales were $67.3 million and $58.3 million, representing an increase of $9.0 million or 15.6% compared to the corresponding period in the prior year.

Cost of Sales and Gross Profit

The following table summarizes our cost of sales and gross profit for the periods indicated:


	Three Months Ended June 30,											Six Months Ended June 30,
	2023			2022			Change		Percent Change			2023			2022			Change		Percent Change
Net sales	$	72,714,600		$	54,640,936		$	18,073,664		33.1	%	$	137,952,379		$	108,670,636		$	29,281,743		26.9	%
Cost of Sales:
Other cost of sales		30,768,069			23,916,064			6,852,005		28.7	%		60,527,859			47,657,458			12,870,401		27.0	%
Percent of net sales		42.3	%		43.8	%		-150 bps		(3.3	)%		43.9	%		43.9	%		0 bps		0.0	%
Depreciation and amortization		717,440			671,015			46,425		6.9	%		1,418,926			1,388,901			30,025		2.2	%
Percent of net sales		1.0	%		1.2	%		-20 bps		(19.7	)%		1.0	%		1.3	%		-20 bps		-19.5	%
Stock-based compensation		138,842			117,215			21,627		18.5	%		231,682			208,526			23,156		11.1	%
Percent of net sales		0.2	%		0.2	%		0 bps		(11.0	)%		0.2	%		0.2	%		0 bps		11.1	%
Non-cash lease expense		452,862			-			452,862		100.0	%		862,935			-			862,935		100.0	%
Percent of net sales		0.6	%		0.0	%		60 bps		100.0	%		0.6	%		0.0	%		60 bps		100.0	%
Cost of Sales	$	32,077,213		$	24,704,294		$	7,372,919		29.8	%	$	63,041,402		$	49,254,885		$	13,786,517		28.0	%
Percent of net sales		44.1	%		45.2	%		-110 bps		(2.4	)%		45.7	%		45.3	%		40 bps		0.8	%
Gross profit	$	40,637,387		$	29,936,642		$	10,700,745		35.7	%	$	74,910,977		$	59,415,751		$	15,495,226		26.1	%
Percent of net sales		55.9	%		54.8	%		110 bps		2.0	%		54.3	%		54.7	%		-40 bps		(0.7	)%

(1) Changes in percentages throughout this “Management’s Discussion and Analysis” are presented in basis points (bps).

(2) Not meaningful (n.m.) year-over-year comparison as there is no comparative in the corresponding period in the prior year.

We currently believe that the benefit of our anticipated net sales growth, product pricing strategies, sales mix shift towards the DTC channel and new product innovations will be partially offset by sustained higher costs in the near term. However, we also currently believe that gross profit as a percentage of net sales will increase over time primarily from (i) incremental improvements in macroeconomic conditions and (ii) as we begin realizing the benefits of greater scale and operational efficiencies expected to be achieved following completion of the construction of our new world-class production facility, which is currently in progress.

Three months ended June 30, 2023 and 2022

Cost of sales for the three months ended June 30, 2023, increased by $7.4 million, or 29.8%, to $32.1 million, compared to $24.7 million during the three months ended June 30, 2022. The increase in cost of sales is driven by higher volume of sales. We continue to see marginal impact of higher cost of raw materials offset with lower overheads as we achieve economies of scale benefit.

Gross profit for the three months ended June 30, 2023, increased by $10.7 million or 35.7%, to $40.6 million, compared to $29.9 million during the three months ended June 30, 2022. This increase was primarily driven by increase in net sales, and lower overhead costs that were partially offset with higher cost of raw material as we sell through our higher priced inventory. Gross profit as a percentage of net sales for the three months ended June 30, 2023, was 55.9%, an increase of 110 bps, or a 2.0% change, compared to the corresponding period in the prior year.

Six months ended June 30, 2023 and 2022

Cost of sales for the six months ended June 30, 2023, increased by $13.8 million, or 28.0%, to $63.0 million, compared to $49.3 million during the six months ended June 30, 2022. The increase in cost of sales is driven by higher volume of sales. We continue to see marginal impact of higher cost of raw materials offset with lower overheads as we achieve economies of scale benefit.

Gross profit for the six months ended June 30, 2023, increased by $15.5 million or 26.1%, to $74.9 million, compared to $59.4 million during the six months ended June 30, 2022. This increase was primarily due to the increase in net sales, and lower overhead costs partially offset by the increase in cost of sales and higher raw material costs. Gross profit as a percentage of net sales for the six months ended June 30, 2023, was 54.3%, a marginal decrease of -40 bps, or a (0.7)% change, compared to the corresponding period in the prior year.

Operating Expenses

The following table summarizes our operating expenses for periods indicated:


	Three Months Ended June 30,												Six Months Ended June 30,
	2023			2022			Change			Percent Change (1)			2023			2022			Change			Percent Change (1)
Net sales	$	72,714,600		$	54,640,936		$	18,073,664			33.1	%	$	137,952,379		$	108,670,636		$	29,281,743			26.9	%
Operating expenses:
Stock-based compensation		2,734,244			3,024,621			(290,377	)		-9.6	%		6,389,539			4,942,722			1,446,817			29.3	%
Percent of net sales		3.8	%		5.5	%		-180 bps			-32.1	%		4.6	%		4.5	%		10 bps			1.8	%
Depreciation and amortization		972,381			852,734			119,647			14.0	%		1,831,914			1,476,699			355,215			24.1	%
Percent of net sales		1.3	%		1.6	%		-20 bps			-14.3	%		1.3	%		1.4	%		0 bps			(2.3	)%
Non-cash lease expense		93,596			107,113			(13,517	)		-12.6	%		174,691			216,017			(41,326	)		(19.1	)%
Percent of net sales		0.1	%		0.2	%		-10 bps			-34.3	%		0.1	%		0.2	%		-10 bps			(36.3	)%
Other marketing		9,696,770			15,519,946			(5,823,176	)		-37.5	%		18,374,669			20,130,936			(1,756,267	)		(8.7	)%
Percent of net sales		13.3	%		28.4	%		-1510 bps			-53.1	%		13.3	%		18.5	%		-520 bps			(28.1	)%
Other research and development		1,189,077			1,435,370			(246,293	)		-17.2	%		2,694,857			3,165,357		$	(470,500	)		(14.9	)%
Percent of net sales		1.6	%		2.6	%		-100 bps			-37.7	%		2.0	%		2.9	%		-100 bps			(32.9	)%
Other selling, general and administrative		18,935,884			14,978,299			3,957,585			26.4	%		38,155,186			29,218,601			8,936,585			30.6	%
Percent of net sales		26.0	%		27.4	%		-140 bps			-5.0	%		27.7	%		26.9	%		80 bps			2.9	%
Total Operating expenses	$	33,621,952		$	35,918,083		$	(2,296,131	)		-6.4	%	$	67,620,856		$	59,150,332		$	8,470,524			14.3	%
Percent of net sales		46.2	%		65.7	%		-1950 bps			(29.7	)%		49.0	%		54.4	%		-540 bps			(9.9	)%

(1) Not meaningful (n.m.) year-over-year comparison as there is no comparative in the corresponding period in the prior year.

Three months ended June 30, 2023 and 2022

Total operating expenses for the three months ended June 30, 2023 decreased by $(2.3) million, or (6.4)%, to $33.6 million, compared to $35.9 million during the three months ended June 30, 2022.

Stock-based compensation expense for the three months ended June 30, 2023 was $0.3 million, $0.2 million, and $2.2 million recorded within marketing expenses, research and development expenses and selling, general, and administrative expenses, respectively. Stock-based compensation expense for the three months ended June 30, 2022 was $0.3 million, $0.2 million, and $2.5 million recorded within marketing expenses, research and development expenses and selling, general, and administrative expenses, respectively.

Depreciation and amortization expense for the three months ended June 30, 2023 was $0.1 million, and $0.2 million recorded within research and development expenses and selling, general, and administrative expenses, respectively. Depreciation and amortization expense for the three months ended June 30, 2022 was $0.1 million, and $0.1 million recorded within research and development expenses and selling, general, and administrative expenses, respectively.

Non-cash lease expense for the three months ended June 30, 2023 and 2022 were $0.1 million and $0.1 million, respectively, recorded within selling, general, and administrative expenses.

Other selling, general and administrative expenses for the three months ended June 30, 2023, increased $4.0 million, or 26.4%, to $18.9 million, compared to $15.0 million in the three months ended June 30, 2022. The increase was primarily due to increased selling costs correlated with the increase in net sales and increased employee compensation costs.

Other research and development expense for the three months ended June 30, 2023 decreased by $0.2 million, or 17.2%, to $1.2 million, compared to $1.4 million during the three months ended June 30, 2022. The decrease was primarily driven by a decrease in costs associated with external consultants.

Other marketing expenses for the three months ended June 30, 2023 decreased by $(5.8) million or (37.5)%, to $9.7 million, compared to $15.5 million during the three months ended June 30, 2022. At 13.3%% of net sales for the three months ended June 30, 2023, the $(5.8) million decrease was in line with the Company’s planned marketing spend for 2023.

Six months ended June 30, 2023 and 2022

Total operating expenses for the six months ended June 30, 2023 increased by $8.5 million, or 14.3%, to $67.6 million, compared to $59.2 million during the six months ended June 30, 2022.

Stock-based compensation expense for the six months ended June 30, 2023 was $0.6 million, $0.4 million, and $5.4 million recorded within marketing expenses; research and development expenses; and selling, general, and administrative expenses, respectively. Stock-based compensation expense for the six months ended June 30, 2022 was $0.5 million, $0.4 million, and $4.0 million recorded within marketing expenses; research and development expenses; and selling, general, and administrative expenses, respectively.

Depreciation and amortization expense for the six months ended June 30, 2023 was $0.2 million and $0.4 million recorded within research and development expenses and selling, general, and administrative expenses, respectively. Depreciation and amortization expense for the six months ended June 30, 2022 was $0.1 million and $0.2 million recorded within research and development expenses and selling, general, and administrative expenses, respectively.

Non-cash lease expense for the six months ended June 30, 2023 and 2022 were $0.2 million and $0.2 million, respectively, recorded within selling, general, and administrative expenses.

Other selling, general and administrative expenses for the six months ended June 30, 2023, increased $8.9 million, or 30.6%, to $38.2 million, compared to $29.2 million in the six months ended June 30, 2022. The increase was primarily due to increased selling costs correlated with the increase in net sales and increased employee compensation costs.

Other research and development expense for the six months ended June 30, 2023 decreased by $0.5 million, or 14.9%, to $2.7 million, compared to $3.2 million during the six months ended June 30, 2022. The decrease was primarily driven by a decrease in costs associated with external consultants.

Other marketing expenses for the six months ended June 30, 2023 decreased by $(1.8) million or (8.7)%, to $18.4 million, compared to $20.1 million during the six months ended June 30, 2022. At 13.3%% of net sales for the six months ended June 30, 2023, the $(1.8) million decrease was in line with the Company’s planned marketing spend for 2023.

Interest Expense, Net

The following table summarizes our interest expense, net for the periods indicated:


	Three Months Ended June 30,											Six Months Ended June 30,
	2023			2022			Change		Percent Change			2023			2022			Change		Percent Change
Interest expense, net	$	583,145		$	31,514		$	551,631		1750.4	%	$	978,144		$	61,671		$	916,473		1486.1	%
Percent of net sales		0.8	%		0.1	%		70 bps		1290.5	%		0.7	%		0.1	%		70 bps		1149.4	%

Three months ended June 30, 2023 and 2022

Interest expense, net for the three months ended June 30, 2023 increased by $552 thousand, or 1750.4%, to $0.6 million, compared to $31.5 thousand for the three months ended June 30, 2022. This increase was primarily due to interest incurred during the three months ended June 30, 2023 on the outstanding proceeds received under the 2022 Credit Agreement as of and during the three months ended June 30, 2023. The Company received proceeds of $12 million from the 2022 Term loan during the three months ended December 31, 2022, of which the full $12 million remained outstanding as of June 30, 2023. Additionally, the Company received proceeds of $5 million during the three months ended June 30, 2023 from the Revolver, of which the Company made repayments of $10 million during the three months ended June 30, 2023. See note 12 included within our condensed consolidated financial statements for additional information and “Liquidity and Capital Resources” below.

Six months ended June 30, 2023 and 2022

Interest expense, net for the six months ended June 30, 2023 increased by $0.9 million, or 1486.1%, to $1.0 million, compared to $0.1 million for the six months ended June 30, 2022. This increase was primarily due to interest incurred during the six months ended June 30, 2023 on the outstanding proceeds received under the 2022 Credit Agreement as of and during the six months ended June 30, 2023. The Company received proceeds of $12 million from the 2022 Term loan during the three months ended December 31, 2022, of which the full $12 million remained outstanding as of June 30, 2023. Additionally, the Company received proceeds of $35 million during the six months ended June 30, 2023 from the Revolver, of which the Company made repayments of $25 million during the six months ended June 30, 2023. See note 12 included within our condensed consolidated financial statements for additional information and “Liquidity and Capital Resources” below.

Income tax expense


	Three Months Ended June 30,											Six Months Ended June 30,
	2023			2022			Change		Percent Change			2023			2022			Change		Percent Change
Income tax expense	$	2,124,000		$	174,553		$	1,949,447		1116.8	%	$	2,153,000		$	207,098		$	1,945,902		939.6	%
Percent of net sales		2.9	%		0.3	%		0 bps		814.4	%		1.6	%		0.2	%		0 bps		718.9	%

Three months ended June 30, 2023 and 2022

Our effective tax rate was 33.9% for the three months ended June 30, 2023, compared to (3.1)% for the three months ended June 30, 2022.

Six months ended June 30, 2023 and 2022

Our effective tax rate was 36.8% for the six months ended June 30, 2023, compared to (24.1%) for the six months ended June 30, 2022.

Liquidity and Capital Resources

Historically and through June 30, 2023, we have financed our operations and business development efforts primarily from product sales, public sales of equity securities, and the proceeds of secured borrowings.

Based on current conditions, we believe we have sufficient financial resources to fund our activities and execute our business plans. However, the cost of obtaining financing for our projects needs may increase significantly or such financing may be difficult to obtain.

As of June 30, 2023, we had access to: (i) $17.1 million in cash and cash equivalents; (ii) $15.2 million in cash in escrow restricted for use for our Summerville, South Carolina expansion project, (iii) $8.0 million of allowance to be received from the lessor upon commencement of the lease amendment for the New Expansion of our South Carolina manufacturing and distribution facility, and (iv) $30.1 million of available borrowing capacity under our Revolver, with an option to obtain an additional $15 million, subject to agreement by the lender.

As of June 30, 2023, $25.0 million in the aggregate was outstanding under credit arrangements with several banks. For a description of our credit arrangements, refer to Note 12 in the Notes to Consolidated Financial Statements.

Our capital expenditures primarily relate to our Summerville, South Carolina expansion which includes leasehold improvements and footprint expansion for our manufacturing and warehousing and distribution facilities. We have planned $60.0 million in total capital expenditures, of which $40.0 million has been incurred through the period ended June 30, 2023. We expect to invest approximately $20.0 million during the remainder of 2023 and early 2024.

Other capital expenditure needs in the ordinary course of business is planned to be $4.0 million, annually. Of this, $2.0 million has been spent during the six months ended June 30, 2023, with the balance of $2.0 million to be invested during the remainder of 2023.

We expect to finance these requirements with (i) the sources of liquidity described above; (ii) positive cash flows from our operations; and (iii) future project financing and re-financing. Management believes that, based on the current stage of implementation of our business plan, the sources of liquidity and capital resources described above will address our anticipated liquidity, capital expenditures, and other investment requirements.

Sources and Uses of Our Cash and Cash Equivalents

The following table summarizes our cash and cash equivalents and changes in our cash flows for the periods presented:


	June 30, 2023			December 31, 2022			Change
Cash and cash equivalents	$	17,093,556		$	36,024,847		$	(18,931,291	)
Restricted cash		15,201,129			4,900,000			10,301,129
Cash and restricted cash	$	32,294,685		$	40,924,847		$	(8,630,162	)

	Three Months Ended June 30,
	2023			2022			Change
Net cash provided by (used in) operating activities	$	9,285,985		$	(7,007,889	)	$	16,293,874
Net cash used in investing activities	$	(25,423,631	)	$	(18,463,360	)	$	(6,960,271	)
Net cash provided by financing activities	$	7,563,733		$	2,367,060		$	5,196,673

Operating Activities

Cash provided by operating activities consisted of net income, adjusted for non-cash items, including depreciation and amortization, change in fair value of warrant liability, non-cash lease expense, stock-based compensation and certain other non-cash items, as well as the effect of changes in working capital and other activities.

Net cash provided by (used in) operating activities increased $16.3 million for the six months ended June 30, 2023, compared to the corresponding period in the prior year. The increase in cash provided is primarily due to a net decrease in operating assets and liabilities of $6.9 million, offset by an increase in cash of $6.6 million related to stock based compensation and $3.3 million in depreciation and amortization. These changes in operating assets and liabilities are primarily driven by timing of collections and vendor payments, offset by a decrease in the purchases of inventory as compared to the previous six months ended June 30, 2022.

Investing Activities

Our primary investing activities consisted of purchases of property and equipment, mainly to increase our manufacturing and fulfillment capabilities to support our growth, as well as leasehold improvements. Use of cash for investing activities also includes payments for acquisitions and the purchase and use of certain license and research agreements.

Net cash used in investing activities increased $7.0 million for the six months ended June 30, 2023, compared to the corresponding period in the prior year. The increase is primarily driven by purchases of property and equipment of $21.0 million during the six months ended June 30, 2023 as compared to $2.2 million during the six months ended June 30, 2022. The increase is primarily offset by the acquisition of PreCon Health of $4.0 million during the six months ended June 30, 2023, as compared to the acquisition of Nutrativa for $14.9 million during the six months ended June 30, 2022.

Financing Activities

Net cash provided by financing activities increased $5.2 million for the six months ended June 30, 2023, compared to the corresponding period in the prior year. This increase in cash provided is primarily related to proceeds of the Revolving Line of Credit of $35.0 million, offset by payments on the Revolving Line of Credit of $(25.0) million.

Contractual Obligations and Commitments

We have contractual obligations in the form of noncancelable leases, equipment loans which incur interest and commitments related to certain agreements. Future minimum payments due in the next 12 months under our leases and outstanding equipment loans are $7.9 million and $0.9 million, respectively. Thereafter, we have remaining payment obligations under our leases and outstanding equipment loans totaling $71.6 million and $2.0 million, respectively. As of June 30, 2023, we had unrestricted cash of $17.1 million and accounts receivable of $25.4 million.

Considering recent market conditions, we have reevaluated our operating cash flows and cash requirements and continue to believe that current cash and future cash flows from operating activities will be sufficient to meet our anticipated cash needs, including working capital needs, capital expenditures, and contractual obligations for at least 12 months from the issuance date of the consolidated financial statements included herein.

Our future capital requirements will depend on many factors, including our revenue growth rate, our working capital needs primarily for inventory build, our global footprint, the expansion of our marketing activities, the timing and extent of spending to support product development efforts, the introduction of new and enhanced products and the continued market consumption of our products. We may seek additional equity or debt financing in the future in order to acquire or invest in complementary businesses, products and/or new supportive infrastructures. In the event that we require additional financing, we may not be able to raise such financing on terms acceptable to us or at all. If we are unable to raise additional capital or general cash flows necessary to expand our operations and invest in continued product innovation, we may not be able to compete successfully, which would harm our business, operations, and financial condition.

Off Balance Sheet Arrangements

We currently do not have, and did not have during the periods presented, any off-balance sheet arrangements.

Critical Accounting Estimates

The preparation of our unaudited condensed consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect reported amounts and related disclosures. We have discussed the estimates that we believe are critical and require the use of complex judgment in their application in our Annual Report on Form 10-K filed on March 31, 2023, and, during the three and six months ended June 30, 2023, there were no material changes to those previously disclosed.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market Risk Disclosure

Our cash is held on deposit in demand accounts at large financial institutions in amounts in excess of the Federal Deposit Insurance Corporation ("FDIC") insurance coverage limit of $250,000 per depositor, per FDIC-insured bank, per ownership category. We have reviewed the consolidated financial statements of these institutions and believe they have sufficient assets and liquidity to conduct their operations in the ordinary course of business with little or no credit risk to us. We do not hold market risk-sensitive trading instruments, nor do we use financial instruments for trading purposes. All sales, operating items and balance sheet data are denominated in U.S. dollars; therefore, we have no significant foreign currency exchange rate risk.

We use many different commodities such as Vitamin C and Vitamin D. Commodities are subject to price volatility caused by commodity market fluctuations, supply and demand and currency fluctuations. Commodity price increases will result in increases in raw material costs and operating costs.

In the ordinary course of our business, we enter into commitments to purchase raw materials over a period of time, generally six months or less at contracted prices. As of June 30, 2023, these future commitments were not at prices in excess of current market, or in quantities in excess of normal requirements. We do not utilize derivative contracts either to hedge existing risks or for speculative purposes.

Interest Rate Risk

We invest excess cash in variable income investments consisting of cash equivalents. The magnitude of the interest income generated by these cash equivalents is affected by market interest rates. We do not use marketable securities or derivative financial instruments in our investment portfolio.

The Company is exposed to market risk related to changes in interest rates, primarily from its borrowing activities. The Company’s outstanding balance under its credit agreement as of June 30, 2023 is subject to a variable rate of interest, which fluctuates with changes in the lender’s reference rate (SOFR). An increase or decrease in interest rates by 25 bps would increase monthly interest expense by approximately $4,700 based on the Company’s outstanding balance as of June 30, 2023. The Company may use derivative financial instruments for trading purposes to protect trading performance from exchange rate fluctuations on material contracts, though there were no such instruments in place during the six months ended June 30, 2023 or the annual period ended December 31, 2022.

Currency Risk o

The global scope of our business operations exposes us to the risk of fluctuations in foreign currency markets. The exposure is the result of our investment in foreign operations. Any unfavorable movement in the exchange rate between U.S. dollars and the currencies in which we conduct sales and operations in foreign countries could have an adverse impact on our financial results.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains a set of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to ensure that information required to be disclosed by the Company in reports it files or submits under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. The design of disclosure controls and procedures is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under potential future conditions. Controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures, as of the end of the period covered by this Quarterly Report on Form 10-Q, were not effective at a reasonable assurance level as of June 30, 2023 because of the material weaknesses in internal controls further discussed below. Notwithstanding the material weaknesses, our management, including our CEO and CFO, has concluded that our unaudited condensed consolidated financial statements, included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented in conformity with generally accepted accounting principles.

Under standards established by the Public Company Accounting Oversight Board (PCAOB), a material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected and corrected on a timely basis.

Specifically, our management determined that, as of June 30, 2023, we have material weaknesses in each of the following components of the “Internal Control—Integrated Framework” (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission:

•

We did not properly design or maintain effective controls over the financial reporting process to enable timely reporting of complete and accurate financial information. Specifically, we did not design and implement review controls with a sufficient precision to prevent or detect a material misstatement and to validate the completeness and accuracy of underlying data used in certain review controls, did not consistently perform independent reviews of journal entries or consistently retain adequate supporting documentation of the preparation and review of financial information supporting financial statement balances and the related footnote disclosures.

•

We did not design and maintain sufficient information technology general controls ("ITGCs") in the areas of logical security access and change management in certain financially relevant systems, including adequate segregation of duties, and reinforcing independent journal entry review. Due to the pervasive impact of the ineffective ITGCs, certain control activities including manual controls that rely on data produced by and maintained within these IT system applications such as the management review control deficiencies described above, were also considered ineffective, potentially impacting all financial statement accounts.

•

We did not properly design or maintain effective formal processes and controls related to the accounting for and disclosure of complex, non-routine, and significant and unusual transactions, including accounting for non-routine or unusual contracts with customers in accordance with ASC 606 and accounting for business combinations in accordance with ASC 805.

•

We did not design and maintain effective controls related to the preparation and review of the annual income tax provision and related footnote disclosures in accordance with ASC 740.

•

We did not design and maintain effective formal processes and controls to ensure the completeness and accuracy of our disclosures regarding related party transactions.

These material weaknesses could result in a misstatement of account balances or disclosures that would result in a material misstatement of our annual or interim consolidated financial statements that may not be prevented or detected, and accordingly, it was determined that these control deficiencies constitute material weaknesses.

As of the six months ended June 30, 2023, management has implemented significant changes to improve procedures relating to our internal control structure, including our ability to rely on system generated information. Specifically, management has:

•

engaged an internal audit specialist to consult with management related to formalizing process documentation, performing risk assessments, consult on control design, provide training to control owners, and perform control testing to monitor the effectiveness of control performance and remediation;

•

hired additional finance and accounting personnel with the requisite skill and experience to evaluate complex, non-routine, and unusual transactions and perform controls effectively;

•

implemented user access reviews over all IT applications significant to the financial reporting processes;

•

reinforced segregation of duties through logical access controls and mitigating manual controls;

•

implemented reviews of SOC1 reports issued by the service auditors of the Company’s third-party software vendors;

•

designed an updated IT change management process that reinforces and documents the requirement that only authorized, tested and approved changes are moved to the production application environments.

The remediation measures described above and their impact on the Company’s internal control over financial reporting is ongoing. The material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We are focused on remediating these deficiencies during the current fiscal year 2023 and will strengthen our internal control over financial reporting to prevent a recurrence of the material weaknesses described above. However, we cannot assure you that these measures will significantly improve or remediate the material weaknesses described above. As of June 30, 2023, the material weaknesses have not been remediated.

Inherent Limitations on Effectiveness of Controls

Our management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within a company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

Changes in Internal Control Over Financial Reporting

Other than as discussed above, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recently completed fiscal quarter other than those described in the Remedial Measures section above that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is aware of two third-party U.S. patents that have claims relating to compositions of nicotinamide riboside – an ingredient contained in several of the Company’s nutritional supplement products – issued to the Trustees of Dartmouth College and licensed to ChromaDex Corporation (Chromadex), of Los Angeles, California. On December 1, 2020, and February 1, 2021, the Company filed separate petitions for inter partes review against U.S. Patent No. 8,383,086 and U.S. Patent No. 8,197,807, respectively, at the U.S. Patent Trial and Appeal Board to seek to invalidate these two patents. On June 10, 2021, the Patent Trial and Appeal Board issued a decision granting institution of inter partes review against U.S. Patent No. 8,383,086. On May 31, 2022, the Patent Trial and Appeal Board issued a decision in which it invalidated the challenged claim in U.S. Patent No. 8,838,086. On August 2, 2022, the patent owner filed a “Patent Owner Notice of Appeal” with the U.S. Court of Appeals for the Federal Circuit. On December 29, 2022, the patent owner's appeal was dismissed. On August 12, 2021, the U.S. Patent Trial and Appeal Board issued a decision granting institution of inter partes review against U.S. Patent No. 8,197,807. On August 10, 2022, the Patent Trial and Appeal Board issued a decision in which it did not invalidate the challenged claims in U.S. Patent No. 8,197,807. The Company is appealing that decision. On May 12, 2021, the Trustees of Dartmouth College and ChromaDex filed a complaint against the Company in the U.S. District Court for the Southern District of New York, alleging the Company’s infringement of U.S. Patent Nos. 8,383,086 and 8,197,807. The complaint seeks to enjoin the Company from selling its nutritional supplement products that contain nicotinamide riboside and further seeks monetary damages for alleged infringement of the patents. On August 20, 2021, the trial judge in the patent infringement litigation issued an Order to Stay the litigation during the pendency of the two inter partes review. The Order to Stay remains in effect. On September 21, 2021, in litigation the Company is not a party to, ChromaDex, Inc. v. Elysium Health, Inc., the U.S. District Court for the District of Delaware issued a summary judgment holding that U.S. Patent No. 8,197,807 is invalid. On February 13, 2023, the U.S. Court of Appeals for the Federal Circuit upheld the decision of the U.S. District Court for the District of Delaware that invalidated U.S. Patent No. 8,197,807. On May 10, 2023, the Federal Circuit denied ChromaDex’s request for rehearing of the court’s ruling and the court’s formal mandate issued on May 17, 2023. This federal appellate court ruling should bear conclusive weight on the Dartmouth/ChromaDex infringement complaint filed against the Company to which the Order to Stay had been placed on August 20, 2021; i.e., with the appellate court’s upholding of the trial court’s ruling on the invalidity of U.S. Patent No. 8,197,807 there is no ability to infringe on said patent.

For further information regarding Legal Proceedings please see “Risk Factors—Risks Relating to our Intellectual Property—Litigation or other proceedings or third-party claims of intellectual property infringement, misappropriation or other violations may require us to spend significant time and money and could in the future prevent us from selling our products or services or impact our stock price, any of which could have a material adverse effect,” previously described in our Annual Report on Form 10-K, filed on March 31, 2023.

Item 1A. Risk Factors

You should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report filed on March 31, 2023, which could materially affect our business, financial condition or future results. In addition to those risk factors and other information contained elsewhere in this Quarterly Report, you should consider the following risk factors before deciding whether to invest in our common stock.

Risks Related to Our Business and Industry

Inflation and weakness in general economic conditions and recessions could negatively affect our financial condition and results of operations.

Our operations and financial performance may be affected by general macroeconomic conditions, consumer confidence and discretionary spending habits. Consumer spending habits are affected by, among other things, inflation, weakness in general economic conditions, recessions, pandemics, wars and military actions, levels of employment, salaries and wage rates, debt obligations, discretionary income, interest rates, volatility in capital markets, consumer confidence and consumer perception of current and future economic conditions. Declines in, or uncertain economic outlooks for, the U.S. or certain international economies could adversely affect consumer spending habits which may, among other things, result in a decreased demand for our nutritional supplements and health tests, which could materially adversely affect our revenues and operating results. Inflation increases domestic and international shipping costs, raw material prices, and labor rates. The continued increase in fuel prices could also have an effect on consumer spending and on our costs of producing, procuring and shipping our products. We may be unable to, or choose not to, recover our increase in costs from our customers leading to a reduction in operating results. In situations where we attempt to pass our increased costs onto our customers, our ability to recover these cost increases through price increases may lag, resulting in delayed operating results. Any attempts to offset cost increases with price increases may result in greater reductions in sales, increased customer dissatisfaction with our products or otherwise harm our reputation. We are also unable to predict the impact of efforts by central banks to combat elevated levels of inflation. Increases in lending rates may reduce economic activity. If downward pressures continue due to these economic factors, this may lead to a recession. If a recession occurs, economies weaken, fuel prices continue to increase or inflationary trends continue, our business and operating results could be materially and adversely affected.

Our business, financial condition and results of operations could be adversely affected by disruptions in the global economy caused by Russia’s ongoing war with Ukraine.

Russia’s invasion of Ukraine has negatively affected the global economy. Financial and economic sanctions imposed on certain industry sectors and parties in Russia by the U.S., United Kingdom and European Union, as well as potential retaliatory actions by Russia, could also have a negative impact on the global economy. Although our operations in Russia and Ukraine are not material to our financial results, the broader consequences of this conflict, including rising energy prices and shortages of and increased costs for food, goods and services and transportation or further escalation in adjacent areas could have negative downstream effects on our business and operations. Further expansion or escalation of military confrontations or related geopolitical tensions, including increased restrictions on global trade, could result in, among other things, lower travel demand, cyberattacks, terrorist activities, supply disruptions and changes to foreign currency exchange rates and constraints, volatility or disruption in financial markets, any of which may adversely affect the global economy and our business.

Adverse changes in the geopolitical relationship between the U.S. and China or changes in China’s economic and regulatory landscape could have an adverse effect on business conditions.

Adverse changes in economic and political policies relating to China could have an adverse effect on our business. An escalation of recent trade tensions between the U.S. and China has resulted in trade restrictions that may harm our ability to participate in Chinese markets. Sustained uncertainty about, or worsening of, current global economic conditions and further escalation of trade tensions between the U.S. and its trading partners, especially China, could result in a global economic slowdown and long-term changes to global trade, including retaliatory trade restrictions that further restrict our ability to operate in China.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Unregistered Sales of Equity Securities

None.

(b) Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

During the second quarter of 2023, none of our directors or executive officers adopted or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408(a) of Regulation S-K).

Item 6. Exhibits


		Incorporated by Reference
Exhibit Number	Description	Form	Date	Number	Filed Herewith
3.1	Amended and Restated Certificate of Incorporation of the Registrant, dated September 27, 2021.	10-Q	11/10/21	3.1
3.2	Amended and Restated Bylaws of the Registrant, dated September 27, 2021.	10-Q	11/10/21	3.2
4.1	Fourth Amended and Restated Registration Rights Agreement by and among the Registrant and certain of its stockholders, dated July 5, 2018.	S-1/A	9/21/21	4.1
4.2	Fourth Amended and Restated Stockholders Agreement by and among the Registrant and certain of its stockholders, dated July 5, 2018.	S-1	7/16/21	4.2
4.3	Specimen common stock certificate of the Registrant.	S-1	7/16/21	4.3
4.4	Amended and Restated Common Stock Purchase Warrant issued to Kirin Holdings Company, Limited, dated as of July 15, 2020.	S-1/A	9/21/21	4.4
4.5	Amended and Restated Common Stock Purchase Warrant issued to Mitsui & Co., Ltd, dated as of July 15, 2020.	S-1/A	9/21/21	4.5
4.6	Amended and Restated Common Stock Purchase Warrant issued to Diversified Natural Products, Inc., dated as of May 10, 2011.	S-1/A	9/21/21	4.6
4.7	Amended and Restated Common Stock Purchase Warrant issued to ELUS Holdings Corporation, dated as of May 10, 2011.	S-1/A	9/21/21	4.7
4.8	Amendment to Warrant to Purchase Common Stock, between the Registrant and Diversified Natural Products, Inc., effective May 2, 2019.	S-1/A	9/21/21	4.8
4.9	Amendment to Warrant to Purchase Common Stock, between the Registrant and ELUS Holdings Corporation, effective May 2, 2019.	S-1/A	9/21/21	4.9
10.1	Stock Purchase Agreement dated January 31, 2023 between Thorne HealthTech, Inc., PreCon Acquisition LLC and Eigenlyfe LLC.	10-K	3/31/23	10.37
10.2	Second Amendment to Lease Agreement, dated November 17, 2022, between Thorne HealthTech, Inc., as tenant, and Victoria Logistics Assets LP, as landlord	10-K	3/31/23	10.38
10.3	Employment agreement for Saloni S. Varma, Chief Financial Officer, dated February 21, 2023	10-Q	5/12/23	10.3
10.4	Amendment to Lease Agreement between Registrant and Icon Owner Pool 1 SF Non-business Parks, LLC, dated July 10, 2023				X
31.1	Certification of the Chief Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.				X
31.2	Certification of the Chief Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.				X
32.1*	Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.				X
32.2*	Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.				X
101	The following financial information from Thorne HealthTech Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.				X
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)				X

* The certifications filed as Exhibits 32.1 and 32.2 are not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 and are not to be incorporated by reference into any filing of the Company under the Securities Exchange Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof irrespective of any general incorporation by reference language contained in any such filing, except to the extent that the registrant specifically incorporates it by reference.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



Thorne HealthTech, Inc.


By:						/s/ Paul F. Jacobson
Name:						Paul F. Jacobson
						Chief Executive Officer


By:						/s/ Saloni S. Varma
Name:						Saloni S. Varma
						Chief Financial Officer

Date: August 9, 2023