THUNDER MOUNTAIN GOLD INC - Quarter Report: 2017 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-08429
THUNDER MOUNTAIN GOLD, INC.
(Exact name of Registrant as specified in its charter)
Nevada |
| 91-1031015 |
(State or other jurisdiction of incorporation or organization) |
| (IRS identification No.) |
|
|
|
11770 W President Dr. STE F |
|
|
Boise, Idaho |
| 83713-8986 |
(Address of Principal Executive Offices) |
| (Zip Code) |
| ||
(208) 658-1037 | ||
(Registrants Telephone Number, including Area Code) |
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes¨ No
Indicate by check mark whether the Registrant is ¨ a large accelerated filer, ¨ an accelerated file, ¨ a non-accelerated filer, x a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act) or ¨ an emerging growth company
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
¨ Yes x No
Number of shares of issuer’s common stock outstanding at November 1, 2017: 55,095,579
2
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 2. Management's Discussion and Analysis or Plan of Operation
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Item 4. Controls and Procedures
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Item 3. Defaults Upon Senior Securities.
Item 4. Mine Safety Disclosures
2
PART I FINANCIAL INFORMATION
Item 1: Financial Statements
Thunder Mountain Gold, Inc. |
|
|
|
|
Consolidated Balance Sheets |
| (Unaudited) |
|
|
September 30, 2017 and December 31, 2016 |
| September 30, |
| December 31, |
|
| 2017 |
| 2016 |
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents | $ | 6,763 | $ | 108,184 |
Prepaid expenses and other assets |
| 30,180 |
| 33,903 |
Total current assets |
| 36,943 |
| 142,087 |
|
|
|
|
|
Property and Equipment: |
|
|
|
|
Land |
| 280,333 |
| 280,333 |
Equipment, net of accumulated depreciation of $63,291 and $15,047, respectively (Note 4) |
| 119,314 |
| 218,918 |
Total property and equipment |
| 399,647 |
| 499,251 |
|
|
|
|
|
Mineral interests (Note 3) |
| 479,477 |
| 479,477 |
|
|
|
|
|
Total assets | $ | 916,067 | $ | 1,120,815 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
|
|
| |
|
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and other accrued liabilities | $ | 89,195 | $ | 86,813 |
Accrued related party liability (Note 6) |
| 181,313 |
| 181,313 |
Accrued interest payable to related parties (Note 5) |
| 30,051 |
| 17,723 |
Deferred payroll (Note 6) |
| 802,500 |
| 568,500 |
Related party notes payable (Note 5) |
| 126,576 |
| 126,576 |
Total current liabilities |
| 1,229,635 |
| 980,925 |
|
|
|
|
|
Accrued reclamation costs (Note 3) |
| 65,000 |
| 65,000 |
|
|
|
|
|
Total liabilities |
| 1,294,635 |
| 1,045,925 |
|
|
|
|
|
Commitments and Contingencies (Notes 2, 3) |
|
|
|
|
|
|
|
|
|
Stockholders' equity (deficit): |
|
|
|
|
Preferred stock; $0.0001 par value, 5,000,000 shares authorized; no shares issued or outstanding |
| - |
| - |
Common stock; $0.001 par value; 200,000,000 shares authorized, 55,095,579 and 54,680,579 shares issued and outstanding |
| 55,096 |
| 54,681 |
Additional paid-in capital |
| 5,444,332 |
| 5,350,513 |
Less: 11,700 shares of treasury stock, at cost |
| (24,200) |
| (24,200) |
Accumulated deficit |
| (6,032,498) |
| (5,484,806) |
Total Thunder Mountain Gold, Inc stockholders' equity (deficit) |
| (557,270) |
| (103,812) |
Noncontrolling interest in Owyhee Gold Trust (Note 3) |
| 178,702 |
| 178,702 |
Total stockholders' equity (deficit) |
| (378,568) |
| 74,890 |
Total liabilities and stockholders' equity (deficit) | $ | 916,067 | $ | 1,120,815 |
The accompanying notes are an integral part of these consolidated financial statements.
3
Thunder Mountain Gold, Inc. Consolidated Statements of Operations (unaudited) | ||||||||||
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||
|
| Three Months Ended |
| Nine Months Ended | ||||||
|
| September 30, |
| September 30, | ||||||
|
| 2017 |
| 2016 |
| 2017 |
| 2016 | ||
|
|
|
|
|
|
|
|
| ||
Expenses: |
|
|
|
|
|
|
|
| ||
| Exploration expenses |
| 46,613 |
| 49,318 |
| 144,881 |
| 143,138 | |
| Legal and accounting |
| 9,728 |
| 64,837 |
| 48,975 |
| 231,396 | |
| Management and administrative |
| 69,354 |
| 271,579 |
| 284,074 |
| 408,413 | |
| Loss on sale of equipment |
| 1,021 |
| - |
| 1,021 |
| - | |
| Depreciation |
| 15,003 |
|
|
| 57,582 |
| - | |
|
| Total expenses |
| 141,719 |
| 385,734 |
| 536,533 |
| 782,947 |
|
|
|
|
|
|
|
|
| ||
Other income (expense): |
|
|
|
|
|
|
|
| ||
| Interest expense, related parties |
| (4,612) |
| (5,074) |
| (12,454) |
| (12,426) | |
| Miscellaneous Income |
| 1,200 |
| - |
| 1,200 |
| - | |
| Foreign exchange gain (loss) |
| - |
| 26 |
| 95 |
| 5,238 | |
|
| Total other income (expense) |
| (3,412) |
| (5,048) |
| (11,159) |
| (7,188) |
Net Loss |
| (145,131) |
| (390,782) |
| (547,692) |
| (790,135) | ||
Net Income (loss) noncontrolling interest in Owyhee Gold Trust |
| - |
| - |
| - |
| - | ||
Net Loss Thunder Mountain Gold, Inc. | $ | (145,131) | $ | (390,782) |
| (547,692) |
| (790,135) | ||
|
|
|
|
|
|
|
|
| ||
Net Loss per common |
|
|
|
|
|
|
|
| ||
| share-basic and diluted | $ | 0.00 | $ | (0.01) | $ | (0.01) | $ | (0.02) | |
|
|
|
|
|
|
|
|
| ||
Weighted average common |
|
|
|
|
|
|
|
| ||
| shares outstanding-basic and diluted |
| 54,864,185 |
| 51,173,456 |
| 54,791,550 |
| 50,667,823 |
The accompanying notes are an integral part of these consolidated financial statements.
4
Thunder Mountain Gold, Inc. |
|
|
|
|
| |
Consolidated Statements of Cash Flows (Unaudited) |
|
|
|
|
| |
|
|
|
|
|
| |
|
| Nine Months Ended |
| |||
|
| September 30, |
| |||
|
| 2017 |
| 2016 |
| |
Cash flows from operating activities: |
|
|
|
|
| |
Net loss | $ | (547,692) | $ | (790,135) |
| |
Adjustments to reconcile net loss to net cash used by operating activities: |
|
|
|
|
| |
Depreciation |
| 57,582 |
| - |
| |
Loss on sale of equipment |
| 1,021 |
|
|
| |
Common stock options issued for services |
| 53,558 |
| 175,199 |
| |
Change in: |
|
|
|
|
| |
Prepaid expenses and other assets |
| 3,723 |
| (2,637) |
| |
Accounts payable and other accrued liabilities |
| 2,384 |
| (75,536) |
| |
Accrued related party liability |
| - |
| 49,140 |
| |
Accrued interest payable to related parties |
| 12,453 |
| 12,426 |
| |
Deferred payroll |
| 234,000 |
| 231,000 |
| |
Net cash used by operating activities |
| (182,971) |
| (400,543) |
| |
|
|
|
|
|
| |
Cash flows from investing activities: |
|
|
|
|
| |
Proceeds from sale of equipment |
| 41,000 |
| - |
| |
Net cash provided by investing activities |
| 41,000 |
| - |
| |
|
|
|
|
|
| |
Cash flows from financing activities: |
|
|
|
|
| |
Proceeds from sale of common stock |
| - |
| 285,000 |
| |
Proceeds from exercise of common stock warrants |
| - |
| 142,500 |
| |
Proceeds from exercise of common stock options |
| 20,550 |
| - |
| |
Proceeds from related parties notes payable |
| 20,000 |
| 25,000 |
| |
Payments on related parties notes payable |
| - |
| (7,500) |
| |
Net cash provided by financing activities |
| 40,550 |
| 445,000 |
| |
|
|
|
|
|
| |
Net increase (decrease) in cash and cash equivalents |
| (101,421) |
| 44,457 |
| |
Cash and cash equivalents, beginning of period |
| 108,184 |
| 12,143 |
| |
Cash and cash equivalents, end of period | $ | 6,763 | $ | 56,600 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
Noncash financing and investing activities: |
|
|
|
|
| |
Common stock issued for payment of related parties notes payable | $ | - | $ | 50,000 |
| |
Stock options exercised in satisfaction of related parties notes payable and related accrued interest payable |
| 20,125 |
| - |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
1.
Summary of Significant Accounting Policies and Business Operations
Business Operations
Thunder Mountain Gold, Inc. (Thunder Mountain or the Company) was originally incorporated under the laws of the State of Idaho on November 9, 1935, under the name of Montgomery Mines, Inc. In April 1978, the Montgomery Mines Corporation was obtained by a group of the Thunder Mountain property holders and changed its name to Thunder Mountain Gold, Inc., with the primary goal to further develop their holdings in the Thunder Mountain Mining District, located in Valley County, Idaho. Thunder Mountain Gold, Inc. takes its name from the Thunder Mountain Mining District, where its principal lode mining claims were located. For several years, the Companys activities were restricted to maintaining its property position and exploration activities. During 2005, the Company sold its holdings in the Thunder Mountain Mining District. During 2007, the Company acquired the South Mountain Mines property in southwest Idaho and initiated exploration activities on that property, which continue today.
Basis of Presentation and Going Concern
The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information, as well as the instructions to the Form 10-Q. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of our management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the nine-month period ended September 30, 2017 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2017. For further information, refer to the financial statements and the footnotes thereto in our Annual Report on Form 10-K for the year ended December 31, 2016.
The accompanying consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company is an exploration stage company and has historically incurred losses and does not have sufficient cash at September 30, 2017 to fund normal operations for the next 12 months. The Company has no recurring source of revenue and its ability to continue as a going concern is dependent on the Companys ability to raise capital to fund its future exploration and working capital requirements. The Companys plans for the long-term return to and continuation as a going concern include financing the Companys future operations through sales of its common stock and/or debt and the eventual profitable exploitation of its mining properties. These factors raise substantial doubt about the Companys ability to continue as a going concern. The Company is currently investigating a number of alternatives for raising additional capital with potential investors, lessees and joint venture partners.
The consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. If the going concern basis was not appropriate for these financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used.
Reclassifications
Certain reclassifications have been made to conform prior periods data to the current presentation. These reclassifications have no effect on previously reported operations, stockholders equity (deficit) or cash flows.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company; its wholly owned subsidiaries, Thunder Mountain Resources, Inc. and South Mountain Mines, Inc.; and, effective November 6, 2016, a company in which the Company has majority control, Owyhee Gold Trust, LLC (OGT). Intercompany accounts are eliminated in consolidation.
The Company has established 75% ownership and full management of OGT. Thus, OGTs financial information is included 100% in the Companys consolidated financial statements since November 6, 2016. The Companys consolidated financial statements reflect the other investors 25% non-controlling interest in OGT. See Note 3 for further information.
Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring the use of management estimates and assumptions include the carrying value of properties and mineral interests, environmental remediation liabilities, deferred tax assets, stock
6
based compensation and the fair value of financial and derivative instruments. Managements estimates and assumptions are based on historical experience and other assumptions believed to be reasonable under the circumstances. Actual results could differ from those estimates.
Cash and cash equivalents
For the purposes of the balance sheet and statement of cash flows, the Company considers all highly liquid investments with a maturity of three months or less when purchased to be a cash equivalent.
Income Taxes
The Company recognizes deferred income tax liabilities or assets at the end of each period using the tax rate expected to be in effect when the taxes are actually paid or recovered. A valuation allowance is recognized on deferred tax assets when it is more likely than not that some or all of the deferred tax assets will not be realized.
Fair Value Measurements
When required to measure assets or liabilities at fair value, the Company uses a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used. The Company determines the level within the fair value hierarchy in which the fair value measurements in their entirety fall. The categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Level 1 uses quoted prices in active markets for identical assets or liabilities, Level 2 uses significant other observable inputs, and Level 3 uses significant unobservable inputs. The amount of the total gains or losses for the period are included in earnings that are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date. The Company has no financial assets or liabilities that are adjusted to fair value on a recurring basis.
Financial Instruments
The Companys financial instruments include cash and cash equivalents and related party notes payable the carrying value of which approximates fair value based on the nature of those instruments.
Mineral Interests
The Company capitalizes costs for acquiring mineral interests and expenses costs to maintain mineral rights and leases as incurred. Exploration costs are expensed in the period in which they occur. Should a property reach the production stage, these capitalized costs would be amortized using the units-of-production method on the basis of periodic estimates of ore reserves. Mineral properties are periodically assessed for impairment of value and any subsequent losses are charged to operations at the time of impairment. If a property is abandoned or sold, its capitalized costs are charged to operations.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization are based on the estimated useful lives of the assets and are computed using straight-line or units-of-production methods. The expected useful lives of most of the Companys equipment ranges between 3 and 10 years. When assets are retired or sold, the costs and related allowances for depreciation and amortization are eliminated from the accounts and any resulting gain or loss is reflected in operations.
Investments in Joint Venture
The Companys accounting policy for joint ventures is as follows:
1.
The Company uses the cost method when it does not have joint control or significant influence in a joint venture. Under the cost method, these investments are carried at cost. If other than temporary impairment in value is determined, it would then be charged to current net income or loss.
2.
If the Company enters into a joint venture in which there is joint control between the parties or the Company has significant influence, the equity method is utilized whereby the Companys share of the ventures earnings and losses is included in the statement of operations as earnings in joint ventures and its investments therein are adjusted by a similar amount. If other than temporary impairment in value is determined, it would then be charged to current net income or loss.
3.
In a joint venture where the Company holds more than 50% of the voting interest and has significant influence, the joint venture is typically consolidated with the presentation of non-controlling interest. In determining whether significant influences exist, the Company considers its participation in policy-making decisions and its representation on the
7
ventures management committee. See Note 3 regarding the Companys accounting for its investment in Owyhee Gold Trust, LLC,
Reclamation and Remediation
The Companys operations have been, and are subject to, standards for mine reclamation that have been established by various governmental agencies. The Company would record the fair value of an asset retirement obligation as a liability in the period in which the Company incurred a legal obligation for the retirement of tangible long-lived assets. A corresponding asset would also be recorded and depreciated over the life of the asset. After the initial measurement of the asset retirement obligation, the liability is adjusted at the end of each reporting period to reflect changes in the estimated future cash flows underlying the obligation. Determination of any amounts recognized upon adoption is based upon numerous estimates and assumptions, including future retirement costs, future inflation rates and the credit-adjusted risk-free interest rates.
For non-operating properties, the Company accrues costs associated with environmental remediation obligations when it is probable that such costs will be incurred and they are reasonably estimable. Such costs are based on managements estimate of amounts expected to be incurred when the remediation work is performed.
Share-Based Compensation
Share-based payments to employees and directors, including grants of employee stock options, are measured at fair value and expensed in the statement of operations over the vesting period.
Recent Accounting Pronouncements
In November 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (ASU) No. 2015-17 Income Taxes - Balance Sheet Classification of Deferred Taxes (Topic 740). The update is designed to reduce complexity of reporting deferred income tax liabilities and assets into current and non-current amounts in a statement of financial position. ASU No. 2015-17 requires the presentation of deferred income taxes, changes to deferred tax liabilities and assets be classified as non-current in the statement of financial position. The update is effective for fiscal years beginning after December 15, 2016. The adoption of this update on January 1, 2017 had no impact on the consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09 Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The update simplifies the accounting for stock-based compensation, including income tax consequences and balance sheet and cash flow statement classification of awards. The update is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The adoption of this update on January 1, 2017 had no impact on the consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The update provides guidance on classification for cash receipts and payments related to eight specific issues. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact of implementing this update on the consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-01 Business Combinations (Topic 805): Clarifying the Definition of a Business. The update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company will apply the provisions of the update to potential future acquisitions occurring after the effective date.
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
8
Net Income (Loss) Per Share
The Company is required to have dual presentation of basic earnings per share (EPS) and diluted EPS. Basic EPS is computed as net income divided by the weighted average number of common shares outstanding for the period. Diluted EPS is calculated based on the weighted average number of common shares outstanding during the period plus the effect of potentially dilutive common stock equivalents, including options and warrants to purchase the Companys common stock. As of September 30, 2017, and 2016, potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive are:
| 2017 | 2016 |
Stock options | 4,700,000 | 4,515,000 |
Warrants | - | 3,590,000 |
Total possible dilution | 4,700,000 | 8,105,000 |
2.
Commitments
During 2008 and 2009, three lease arrangements were made with land owners that own land parcels adjacent to the Companys South Mountain patented and unpatented mining claims. The leases were originally for a seven-year period, with annual payments based on $20 per acre. The leases were renewed for an additional 10 years at $30 per acre paid annually, these payments are listed in the table below. The lease payments have no work requirements.
| Annual Payment |
Acree Lease (June) | $ 3,390 |
Lowry Lease (October) | 11,280 |
Idaho South Mountain LLC Lease (April) | 1,680 |
Total | $16,350 |
On March 21, 2011, the Company signed an exploration agreement with Newmont Mining Corporation (Newmont) on the Trout Creek Project that significantly expands the Trout Creek target area. Newmonts private mineral package added to the Project surrounds the Companys South Mountain claim group and consists of about 9,565 acres within a thirty-square mile Area of Influence defined in the agreement. Under the terms of the agreement, the Company is responsible for conducting the exploration program and is obligated to expend a minimum of $150,000 over the ensuing two years, with additional expenditures possible in future years.
On October 1, 2015, the Company signed an Amendment with Newmont USA Limited that modifies and extends the original Trout Creek Joint Exploration Agreement. The extension allows the Company modified work commitments on the project reducing the annual amount to $150,000 of work obligations by October 31, 2016.
On October 27, 2016, the Company decided to terminate the exploration agreement with Newmont. The Company still retains 78 unpatented claims (1,600 acres) in Trout Creek of the target area. The Company pays annual fees to BLM of $3,255 and Lander County $940 fees in maintaining the property.
On November 4, 2016, the Company agreed to pay its former partner $5,000 per year in advanced royalties on the South Mountain Project. See Note 3 regarding royalty requirements for the South Mountain Project.
3.
South Mountain Project
On November 8, 2012, the Company, through its wholly-owned subsidiary South Mountain Mines, Inc., (SMMI), and Idaho State Gold Company II, LLC (ISGC II) formed the Owyhee Gold Trust, LLC, (OGT) a limited liability company. In 2015 and through November 2016, disagreements between SMMI and ISGC II resulted in litigation about the status of OGT. In November 2016, the parties entered into judicially-confirmed Settlement Agreement and Release that resolved outstanding disagreements, and provided for a new operating agreement by which SMMI obtained an option to acquired 100% of OGTs interest in the South Mountain Project.
Under the new OGT operating agreement, SMMI is the sole manager and pays all expenses for exploration and development of the property. SMMI and ISGC II have 75% and 25% ownership, respectively, in OGT. SMMI and OGT have a separate Mining Lease with Option to Purchase (Lease Option) under which SMMI has an option to purchase the South Mountain mineral interest for a capped $5 million less net returns royalties paid through the date of exercise. The Lease Option expires
9
in November 2026. If SMMI exercises the option, the option payment $5 million less advance royalties will be distributed 100% by OGT to ISGC II. Under the Lease Option, SMMI pays a $5,000 net returns royalty annually on November 4.
During 2015 and through the settlement date (November 6, 2016), the Company managed the South Mountain mineral interests and recognized expenses as Company expenses.
The carrying value of the mineral property is $479,477 at both September 30, 2017 and December 31, 2016.
4. Property and Equipment
The Companys property and equipment are as follows:
|
| September 30, 2017 |
| December 31, 2016 |
Vehicles | $ | 22,441 | $ | 22,441 |
Buildings |
| 65,071 |
| 65,072 |
Construction Equipment |
| 36,447 |
| 87,806 |
Mining Equipment |
| 58,646 |
| 58,646 |
|
| 182,605 |
| 233,965 |
Accumulated Depreciation |
| (63,291) |
| (15,047) |
|
| 119,314 |
| 218,918 |
Land |
| 280,333 |
| 280,333 |
Total Property and Equipment | $ | 399,647 | $ | 499,251 |
On August 22, 2017, the Companys board of directors approved a resolution to sell a Caterpillar 950G loader to a construction company in the amount of $41,000 cash. This asset had a carrying value of $42,021 resulting in a loss on sale of equipment of $1,021.
5. Related Parties Notes Payable
At January 1, 2016, the Company had notes payable balances of $84,268 and $86,808 with Eric Jones, the Companys President and Chief Executive Officer and Jim Collard, the Companys Vice President and Chief Operating Officer, respectively.
On January 18, 2016, the Company initiated a private offering for an aggregate 6,700,000 shares of common stock. In connection with this offering, Jim Collord and Eric Jones exchanged $25,000 each of their related notes payables for a total of 1 million shares. On November 15, 2016, Jim Collord exchanged an additional $2,000 to exercise warrants and received 20,000 shares of common stock.
On July 8, 2016, the Company executed two new promissory notes payable to Eric Jones and Jim Collord. The amount of the notes was $15,000 and $10,000, respectively, for a total of $25,000. The terms of these note are a 2% interest rate accrued per month for a term of two months. During the year ended December 31, 2016, the Company paid $17,500 on Mr. Jones outstanding note balance. At September 30, 2017 and December 31, 2016, the notes payable balances were $56,768 and $69,808 for Mr. Jones and Mr. Collord, respectively. These notes, as amended, are due December 31, 2017
On June 21, 2017, the Company originated a short term promissory notes payable to a Director of the Company, Paul Beckman. The note has a principal amount of $20,000 with simple interest calculated at 1% per month. On July 19, 2017, Mr. Beckman exercised stock options for 275,000 shares of common stock for total consideration of $28,275 which was in the form of the balance due on his note and accrued interest payable of $20,000 and $125, respectively, and $8,150 in cash.
6.
Related Party Transactions:
In addition to the related parties notes payable discussed in Note 5, the Company had the following related party transactions.
Three of the Companys officers are deferring compensation for services. At September 30, 2017, the amounts due them are as follows: Eric Jones - $320,000 (December 31, 2016 $230,000), Jim Collord - $320,000 (December 31, 2016 - $230,000),
10
and Larry Thackery, Chief Financial Officer - $162,500 (December 31, 2016 - $108,500). Compensation expense for services performed by these related parties was $78,000 and $78,000 during the quarters ended September 30, 2017 and 2016, respectively and $234,000 and $231,000 during the nine months ended September 30, 2017 and 2016, respectively.
The Company engaged Baird Hanson LLP (Baird), a company owned by one of the Companys directors, to provide legal services. Baird had no legal expenses in 2017. Legal expenses of $54,000 were incurred during the nine months ended September 30, 2016. At September 30, 2017 and December 31, 2016, the balance due to Baird is $181,313.
During 2017, Jim Collord and Eric Jones have advanced funds to the Company for operating expenses. The balances due them on September 30, 2017 were $5,035 and $10,971, respectively, and are included in Accounts payable and other accrued expenses on the consolidated balance sheet.
7.
Stockholders Equity
The Companys common stock has a par value of $0.001 with 200,000,000 shares authorized. The Company also has 5,000,000 authorized shares of preferred stock with a par value of $0.0001.
In January 2016, the Company sold 5,700,000 shares of common stock at a rate of $0.05 for $285,000. In addition, Mr. Jones and Mr. Collord exchanged $50,000 of their notes outstanding (see Note 4) into 1,000,000 shares of common stock at the same rate of $0.05 per share. There were no warrants issued with the shares.
On May 12, 2016, the Company extended the expiration 4,365,000 outstanding warrants issued during 2014 for an additional six months to November 24, 2016. The Company also reduced the exercise price from $0.15 to $0.10.
In 2016, warrant holders exercised 3,590,000 warrants for shares of common stock at a price of $0.10 per share for proceeds of $359,000. In addition, warrants for 203,030 shares of common stock were exercised at $0.10 in exchange for accounts payable balances totaling $20,434. As disclosed in Note 4, Jim Collard exercised warrants for 20,000 shares of common stock in exchange for a $2,000 payment towards his note payable balance. At September 30, 2017, the Company has no outstanding warrants.
8.
Stock Options
The Company has established a Stock Option Incentive Plan (SIP) to authorize the granting of stock options up to 10 percent of the total number of issued and outstanding shares of common stock to employees, directors and consultants. Upon exercise of options, shares are issued from the available authorized shares of the Company.
Option awards are generally granted with an exercise price equal to the fair market value of the Companys stock at the date of grant.
Effective March 21, 2017 the Company, granted 600,000 stock options to three Directors of the Company. The options are exercisable on or before March 31, 2022 at a price of $0.10 for 200,000 shares, and at a price of $0.09 for the remaining 400,000 shares. After this grant, the Company has 5,115,000 outstanding stock options that represent 9.4% of the issued and outstanding shares of common stock. The fair value of the options was determined to be $53,558 using the Black Scholes model. The options were fully vested upon grant and recognized as compensation expense during the quarter ended March 31, 2017.
On July 19, 2017, Paul Beckman exercised stock options representing 275,000 shares of common stock for total consideration of $28,275 which was in the form of the balance due on his note and accrued interest payable of $20,000 and $125, respectively, and $8,150 in cash. Additionally, Larry Thackery exercised stock options for 140,000 shares of common stock for $12,400 in cash.
The fair value of each option award was estimated on the date of the grant using the assumptions noted in the following table:
Number of Options | 600,000 |
Stock price | $0.09 |
Exercise price | $0.09 to $0.10 |
Expected volatility | 235.5% |
Expected dividends | - |
Expected terms (in years) | 5.0 |
Risk-free rate | 1.96% |
11
The following is a summary of the Companys options issued under the Stock Option Incentive Plan:
| Shares |
| Weighted Average Exercise Price |
Outstanding and exercisable at December 31, 2015 | 3,990,000 |
| 0.17 |
Expired | (2,000,000) |
| (0.27) |
Granted | 2,525,000 |
| 0.10 |
Outstanding and exercisable at December 31, 2016 | 4,515,000 |
| $ 0.08 |
Granted | 600,000 |
| 0.09 |
Exercised | (415,000) |
| 0.10 |
Outstanding and exercisable at September 30, 2017 | 4,700,000 |
| $0.08 |
The average remaining contractual term of the options outstanding and exercisable at September 30, 2017 was 3.23 years. As of September 30, 2017, options outstanding and exercisable had a $589,098 aggregate intrinsic value based on the Companys stock price of $0.21.
9.
Subsequent Events
On October 25, 2017, the Company borrowed $100,000 from Paul Beckman in the form of a note payable. The note bears simple interest of 1% per month, has a term of six months, and contains a conversion option at $0.18 per common share.
12
Item 2. Management's Discussion and Analysis or Plan of Operation
The following Managements Discussion and Analysis of Financial Condition and Results of Operation (MD&A) is intended to help the reader understand our financial condition. MD&A is provided as a supplement to, and should be read in conjunction with, our financial statements and the accompanying integral notes (Notes) thereto. The following statements may be forward-looking in nature and actual results may differ materially.
Plan of Operation:
FORWARD LOOKING STATEMENTS: The following discussion may contain forward-looking statements that involve a number of risks and uncertainties. Factors that could cause actual results to differ materially include the following: inability to locate property with mineralization, lack of financing for exploration efforts, competition to acquire mining properties; risks inherent in the mining industry, and risk factors that are listed in the Company's reports and registration statements filed with the Securities and Exchange Commission.
The Companys financial position remained unchanged during the first nine months of 2017, as metals commodity markets seem to have improved during this period. Junior mining equity markets may strengthen periodically in response to favorable price movements in certain metals during 2017 and 2018, providing some companies with the opportunity to take advantage of short periods of positive sentiment in the market. However, until capital markets in the Junior Mining space become favorable, equity financing in the mining industry will remain challenging. Analyst estimates for the remainder of 2017 and first half of 2018 are for stabilizing precious metals markets, along with stable and improving prices for zinc, copper and lead.
The Company continued to operate on a limited budget during 2017 while funding the maintenance of the South Mountain Project during which additional financing is being sought for the Project. The Companys plan of operation for the next twelve months, subject to business conditions, will be to continue to develop the South Mountain Project and complete an industry standard Economic Analysis. The Company has engaged SRK Consulting (Reno) to oversee and complete this work. Work on the Trout Creek Project will also continue in 2017, although the South Mountain Project will still remain the focus.
South Mountain Project, Owyhee County, Idaho
The land package at South Mountain consists of a total of approximately 1,518 acres, consisting of (i) 17 patented claims (326 acres) and 360 acres of private land; (ii) lease on private ranch land (542 acres); and, (iii) 21 unpatented lode mining claims on BLM managed land (290 acres). All holdings are located in the South Mountain Mining District, Owyhee County, Idaho.
The property is located approximately 70 air miles southwest of Boise, Idaho and approximately 24 miles southeast of Jordan Valley, Oregon. It is accessible by highway 95 driving south from the Boise area to Jordan Valley Oregon, then by traveling southeast approximately 22 miles back into Idaho, via Owyhee County road that is dirt and improved to within 4 miles of historic mine site. The last 4 miles up the South Mountain Mine road are unimproved dirt road. The property is accessible year-round to within 4 miles of the property, where the property is accessible from May thru October without plowing snow. There is power within 4 miles of the site as well. The climate is considered high desert. The Company has water rights on the property, and there is a potable spring on the property that once supplied water to the main camp.
Property History
The limited historic production peaked during World War II when, based on smelter receipts, the production of direct shipped ore totaled 53,653 tons containing 3,118 ounces of gold, 566,439 ounces of silver, 13,932 pounds of copper, 2,562,318 pounds of lead and 15,593,061 pounds of zinc. In addition to the direct-ship ore, a flotation mill was constructed and operated during the late-1940s and early-1950s.
13
Metal | Grade | Total Metal |
Gold Silver Copper Lead Zinc | 0.058 opt 10.6 opt 1.4% 2.4% 14.5% | 3,120 ozs 566,440 ozs 1,485,200 lbs 2,562,300 lbs 15,593,100 lbs |
Anaconda Crude Ore Shipments: 1941-1953 Total Tons: 53,653
South Mountain Mines Inc. (an Idaho Corporation) owned the patented claims from 1975 to the time the Company purchased the entity in 2007. They conducted extensive exploration work including extending the Sonneman Level by approximately 1,500 feet to intercept the down-dip extension of the Texas sulfide mineralization mined on the Laxey Level approximately 400 feet up-dip from the Sonneman. High grade sulfide mineralization was intercepted and confirmed on the Sonneman Extension. In 1985 South Mountain Mines Inc. completed a feasibility study based on historic and newly developed ore zones exposed in their underground workings and drilling. This resulted in a historic resource of approximately 470,000 tons containing 23,500 ounces of gold, 3,530,000 ounces of silver, 8,339,000 pounds of copper, 13,157,000 pounds of lead and 91,817,000 pounds of zinc. Although they determined positive economics, and that the resource was still open at depth with a large upside potential, the project was shut down and placed into care and maintenance.
In 2008, the Company contracted Kleinfelder, Inc., a nationwide engineering and consulting firm, to complete a technical report Resources Data Evaluation, South Mountain Property, South Mountain Mining District, Owyhee County, Idaho. The technical report was commissioned by Thunder Mountain Resources, Inc. to evaluate all the existing data available on the South Mountain property. Kleinfelder utilized a panel modeling method using this data to determine potential mineralized material remaining and to make a comparison with the resource determined by South Mountain Mines in the mid-1980s.
Additional drilling and sampling will be necessary before the resource can be classified as a mineable reserve, but Kleinfelders calculations provided a potential resource number that is consistent with South Mountain Mines (Bowes 1985) reserve model.
Late in 2009, the Company contracted with Northwestern Groundwater & Geology to incorporate all the new drill and sampling data into an NI 43-101 Technical Report. This report was completed as part of the Companys dual listing on the TSX Venture Exchange in 2010. The NI 43-101 can be reviewed on the Company`s website at www.thundermountaingold.com, or on www.SEDAR.com.
2012 through 2017 Highlights of South Mountain drilling and development work:
The assay results from 2012 through 2014 pre-development work confirm that there is significant upside to the resource. The results further reinforce the exceptional continuity of high-grade zinc/silver mineralization at South Mountain along the strike of the well-mineralized trend. Both the upper Texas and the DMEA ore shoots were drilled to define the continuity of up- and down-dip sulfide mineralization. Although additional definition drilling is necessary, positive results showed excellent grades and continuity. Additionally, the Sonneman and Laxey levels of the mine were opened and refurbished, with 2,700 feet of 14 X 14-foot development-ready drifts and drill stations developed on the Sonneman level, along with 720 feet of 10 X 10 drift rehabilitation on the Laxey Level.
Underground core holes DM2UC13-13 through DM2UC13-18 have further confirmed the continuity of the DMEA down-dip, enabling the connection between the open visible massive sulfide on the Sonneman, with the earlier core hole intercept drilled some 400 feet below the Sonneman Level from the surface.
Management is very encouraged with the positive drilling results at South Mountain. With the drift rehabilitation underground, tremendous down dip potential of these high-grade zinc, silver, gold, copper, and lead zones, has emerged, with polymetallic mineralization that could be incorporated into the early years of the South Mountain mine
14
plan. Given the associated economic upside of such a scenario, the Company plans to aggressively delineate the full extent of the mineralization at South Mountain.
Figure 2. Typical long section along strike showing the orientation of the massive sulfide replacement zones at South Mountain, along with and in relation to the two main drifts.
Assays show that rib sampling on the Sonneman reported during the development of the Sonneman Level during 2012-2013 several massive sulfide mineralized zones were mined through. HIGHLIGHT: Rib Sample Results on Sonneman: 80 Feet of 21.9% Zinc, 0.147 opt Gold, 4.76 opt Silver, 0.38% Copper and 0.51% Lead.
Detailed rib sampling along some of these massive sulfide zones yielded the following results:
Location / Ore Shoot | Mineralized Length (Feet) | Drift Station (ft) | Gold (ozs/ton) | Silver (ozs/ton) | Zinc | Copper | Lead |
|
|
|
|
|
|
|
|
DMEA 2 | 80 | 2100 | 0.147 opt | 4.76 opt | 21.9% | 0.38% | 0.51% |
DMEA 3 | 15 | 2200 | 0.354 opt | 5.63 opt | 20.2% | 2.71% | 0.60% |
Muck Bay 4 | 30 | 1480 | 0.005 opt | 6.30 opt | 1.9% | 1.00% | 0.50% |
Muck Bay 4 B | 15 | 1500 | 0.005 opt | 6.71 opt | 14.1% | 2.30% | 0.59% |
Muck Bay 3 | 30 | 1078 | Tr | 6.23 opt | 7.5% | 0.36% | 3.77% |
Laxey Shaft Rind | 25 | 778 | 0.02 opt | 15.0 opt | 18.5% | 0.41% | 1.03% |
Note: Sample channel lengths were 5 to 10 feet. All samples were analyzed by ALS Chemex.
15
A detailed underground fan drilling program commenced as soon as the surface drilling program was completed. Drilling on the DMEA 2 and Texas Ore Shoot were planned in order to define a mineable resource, but unfortunately the program was terminated after the first fan was drilled in the DMEA 2 down dip target. The results of the drilling are summarized below:
DMEA 2 Core Hole | Length | Dip | Intercept Footage | Gold | Silver | Zinc | Copper | Lead |
|
|
|
|
|
|
|
|
|
DM2UC13-13 | 329 | -24 | 162-184 (22) | 0.086 opt | 4.72 opt | 12.31% | 0.48% | 1.56% |
DM2UC13-14 | 363 | -17 | 163.5-256.5 (93) | .082 opt | 12.77 opt | 13.79% | 0.45% | 7.07% |
DM2UC13-14 |
|
| 301-331 (30) | 0.127 opt | 3.17 opt | 14.46% | 0.29% | 0.67% |
DM2UC13-15 | 298 | -31 | 98-108 (10) | 0.01 opt | 6.84 opt | 8.30% | 1.88% | 0.16% |
DM2UC13-16 | 306 | -36 | 85-111 (26) | 0.01 opt | 5.40 opt | 3,89% | 1.55% | 0.34% |
DM2UC13-17 | 347 | -12 | 210-322 (112) | 0.07 opt | 2.31 opt | 9.84% | 0.36% | 0.28% |
DM2UC13-18 | 347 | -47 | 95-103 (8) | Tr | 0.53 opt | 2.60% | minor | 0.28% |
Results from the first drill fan testing the down dip extension of the historic DMEA ore zones.
More than 15,000 feet (4,500 meters) have been drilled at South Mountain and included in the model. The South Mountain historic ore zones remain open down-dip on all of the zones encountered (see Figure 2). The continuing drilling successes proves that the South Mountain resource continues to grow with potential to increase the resource substantially. A new resource estimate for South Mountain is expected to be ready in September 2017. SRK Consulting has been engaged in April to complete the PEA at South Mountain.
Two underground core rigs are planned for extending the South Mountain resource, and testing the high-priority historic ore zones. One core drill will begin on the DMEA and Laxey zones to complete the confirmation and extensional drilling, while the other core drill will focus primarily on the Texas zone to extend resources at depth beyond the current inferred resource area. In Addition, bulk samples will be mined for metallurgical test work, which will be orchestrated in part by SRK Consulting.
Qualified Person Edward D. Fields is the Qualified Person as defined by National Instrument 43-101 responsible for the technical data reported in this news release.
This property is without known reserves and the proposed program is exploratory in nature according to Instruction 3 to paragraph (b)(5) of Industry Guide 7. There are currently no permits required for conducting exploration in accordance with the Company`s current board approved exploration plan.
Trout Creek Project, Lander County, Nevada
The Trout Creek gold exploration project is a pediment target located along the western flank of the Shoshone Mountain Range in the Reese River Valley in Lander County, Nevada. The claim package consists of 78 unpatented mining claims (approximately 1560 acres) that are situated along a recognizable structural zone in the Eureka-Battle Mountain mineralized gold trend. Thunder Mountain maintained a joint venture agreement with Newmont Mining on some of their adjoining mineral rights sections and aliquot parcels from 2011 thru 2016. On October 27, 2016 the Company terminated the exploration agreement with Newmont Mining Corporation in order to concentrate their efforts on the South Mountain Project. The Company retained the 78-claim package by paying annual fees to BLM of $3,255 and Lander County $940 fees.
The Project is located approximately 155 air miles northeast of Reno, Nevada, or approximately 20 miles south of Battle Mountain, Nevada, in Sections 10, 11, 14, 16, 21, 22, 27; T.29N.; R.44E. Mount Diablo Baseline & Meridian, Lander County, Nevada. Latitude: 40 23 36 North, Longitude: 117 00 58 West. The property is accessible by traveling south from Battle Mountain Nevada on state highway 305, which is paved. The project is generally accessible year-round and there are no improvements on the property.
16
The Trout Creek target is anchored by a regional gravity anomaly on a well-defined northwest-southeast trending break in the alluvial fill thickness and underlying bedrock. Previous geophysical work in the 1980s revealed an airborne magnetic anomaly associated with the same structure, and this was further verified and outlined in 2008 by Company personnel using a ground magnetometer. The target is covered by alluvial fan deposits of generally unknown thickness shed from the adjacent Shoshone Range, a fault block mountain range composed of Paleozoic sediments of both upper and lower plate rocks of the Roberts Mountains thrust.
An extensive data package on the area was made available to Thunder Mountain Gold by Newmont during the joint exploration agreement period (2011-2016) that significantly enhanced the target area. This, along with fieldwork consisting of mapping and sampling the altered and mineralized structures that can be followed through the Shoshone Range. Of importance is that these structures align with the Cortez-Pipeline deposits and the Phoenix deposit (part of the Eureka-Battle Mountain-Getchell Trend).
In addition to the geologic fieldwork, Wright Geophysics conducted a ground gravity survey and CSMAT over the pediment target area and this provided insight into the gravel-bedrock contact as well as defining the favorable structural setting within the buried bedrock. An untested drill target was identified under the gravel pediment along these structures, and the geophysics showed that the bedrock was within a reasonable depth for exploration drilling and potential mining if a significant mineralization is encountered.
Thunder Mountain Gold plans to conduct further exploration in 2017 on this attractive pediment gold target. The Company anticipates that funding will be available during the 2017 season and one or two reverse circulation holes can test the bedrock beneath the gravel along the mineralized structures. A detailed list of claims controlled by the Company can be found in the Company`s Form 10K filed on Edgar.
The ongoing exploration field work, including claim maintenance and assessment, is financed by the Company through sales of unregistered common stock funded by the Company through private placements with accredited investors. Future work will be funded in the same manner or through a strategic partnership with another mining company.
There are currently no environmental permits required for the planned exploration work on the property. In the future, a notice of intent may be required with the Bureau of Land Management. This property is without known reserves and the proposed program is exploratory in nature according to Instruction 3 to paragraph (b)(5) of Industry Guide 7.
Competition
Thunder Mountain Gold, Inc. is an exploration stage company. The Company competes with other mineral resource exploration and development companies for financing and for the acquisition of new mineral properties. Many of the mineral resource exploration and development companies with whom we compete have greater financial and technical resources than us. Accordingly, these competitors may be able to spend greater amounts on acquisitions of mineral properties of merit, on exploration of their mineral properties and on development of their mineral properties. In addition, they may be able to afford greater geological expertise in the targeting and exploration of mineral properties. This competition could result in competitors having mineral properties of greater quality and interest to prospective investors who may finance additional exploration and development. This competition could adversely impact on our ability to finance further exploration and to achieve the financing necessary for us to develop our mineral properties.
Employees
At September 30, 2017, SMMI has deferred payroll of $802,500. These salaries were earned in accordance with the OGT LLC operating agreement and have been recorded on SMMIs books. OGT Management includes SMMI`s Eric Jones, Jim Collord, and Larry Thackery as CFO. These salaries will continue to be deferred until a later date.
17
Results of Operations:
The Company recognized no revenues and had no production for the nine months ending September 30, 2017. Total operating expenses for the nine months ending September 30, 2017 of $536,533 decreased from the same respective time frame ending 2016 by $246,414 or 31% in total expenses. Exploration expenses for the six months ended September 30, 2017 increased by $1,743 when compared to same period in 2016. Legal and accounting costs decreased from 2016 by $182,421 for a total of legal and accounting expenses of $48,975. The decreased Management and administrative expense decreased by $124,340 or 30%, or a total mostly due to stock options valued at $175,199 issued to our directors in July of 2016.
On August 22, 2017, the Companys board of directors approved a resolution to sell a Caterpillar 950G loader to Warner Construction in the amount of $41,000 cash. This asset had a carrying value of $42,021 resulting in a loss on sale of equipment of $1,021.
On November 6, 2016, the Company entered a Settlement Agreement between ISGC II and, SMMI, regarding the Owyhee Gold Territory LLC (OGT). Under the terms of this agreement equipment assets were transferred to SMMI resulting in the Company recognizing depreciation expense of $57,582 for the period ending September 30, 2017.
Liquidity and Capital Resources:
The consolidated financial statements for the period ending September 30, 2017, disclose a going concern qualification to our ability to continue in business. The consolidated financial statements for the period then ended have been prepared under the assumption that we will continue as a going concern. Such assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the consolidated financial statements for the period ended September 30, 2017, we did not have sufficient cash reserves to cover normal operating expenditures for the following 12 months. These factors raise substantial doubt about our ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern.
Our continuation as a going concern is dependent upon our ability to generate sufficient cash flow to meet our obligations on a timely basis, to obtain additional financing as may be required, or ultimately to attain profitability. Potential sources of cash, or relief of demand for cash, include additional external debt, the sale of shares of our stock or alternative methods such as mergers or sale of our assets. No assurances can be given, however, that we will be able to obtain any of these potential sources of cash. We currently require additional cash funding from outside sources to sustain existing operations and to meet current obligations and ongoing capital requirements.
Our plans for the long-term continuation as a going concern include financing our future operations through sales of our common stock and/or debt and the eventual profitable exploitation of our mining properties. Our plans may also, at some future point, include the formation of mining joint ventures with senior mining company partners on specific mineral properties whereby the joint venture partner would provide the necessary financing in return for equity in the property.
While the Company does not currently have cash sufficient to support the currently planned aggressive exploration work at South Mountain, we believe that the survivability of Thunder Mountain Gold can be assured by the following:
·
November 1, 2017, we had $60,950 cash in our bank accounts, this includes the $100,000 borrowed from Mr. Beckman on October 25, 2017.
·
Management and the Board have undertaken plans or commitments that exceeds the cash on hand in the Company. The Company does not include in this statement any additional investment funds mentioned below. Management is committed to manage expenses of all types so as to not exceed the on-hand cash resources of the Company at any point in time, now or in the future.
We believe we can continue to attract funding in the future. Including debt or equity financing, potential mergers and/or additional farm-out of some of its exploration properties.
18
For the period ended September 30, 2017, net cash used for operating activities was $182,971, consisting of net loss of $547,692 for the period ended September 30, 2017, reduced by non-cash expenses and net cash provided by changes in current assets and current liabilities.
Our future liquidity and capital requirements will depend on many factors, including timing, cost and progress of our exploration efforts, our evaluation of, and decisions with respect to, our strategic alternatives, and costs associated with the regulatory approvals. If it turns out that we do not have enough money to complete our exploration programs, we will try to raise additional funds from a public offering, a private placement, mergers, farm-outs or loans.
We know that additional financing will be required in the future to fund our planned operations. We do not know whether additional financing will be available when needed or on acceptable terms, if at all. If we are unable to raise additional financing when necessary, we may have to delay our exploration efforts or any property acquisitions or be forced to cease operations. Collaborative arrangements may require us to relinquish our rights to certain of our mining claims.
Private Placement
On February 28, 2015, the Company entered into a subscription agreement with two individuals whereby the company sold 4,000,000 shares, at US$0.05 per share. There were no warrants associated with the subscriptions. As of March 15, 2015, the Company has issued the 4,000,000 shares under this agreement, and the placement is closed.
On January 18, 2016, Thunder Mountain Gold, Inc. initiated a private offering to purchase, in the aggregate, 6,700,000 shares of common stock. There was no minimum offering. The minimum individual subscription was $25,000 for non-insiders. Participation was limited to six people, most of whom were officers and directors, and two accredited investors. There was no placement agent fee paid in the offering, and no accountable or unaccountable expense allowance. The closing date for the financing was January 22, 2016, and the Company received $285,000 in cash proceeds and $50,000 as a reduction of related party notes payable.
The offering was believed exempt from registration pursuant to the exemption for transactions by an issuer not involving any public offering under Section 4(6) the Securities Act of 1933, as amended. The securities offered, sold, and issued in connection with the private placement have not been or are not registered under the Securities Act of 1933, as amended, or any state securities laws and may not be offered or sold in the United States absent registration with the Securities and Exchange Commission or an applicable exemption from the registration requirements.
Subsequent Events
None
Contractual Obligations
During 2008 and 2009, three lease arrangements were made with land owners that own land parcels adjacent to the Companys South Mountain patented and unpatented mining claims. The leases were for a seven-year period, with options to renew, with annual payments (based on $20 per acre) listed in the following table. The leases have no work requirements.
Contractual obligations | Payments due by period | ||||
Total* | Less than 1 year | 2-3 years | 4-5 years | More than 5 years | |
Acree Lease (yearly, June)(1) | $27,120 | $3,390 | $6,780 | $6,780 | $10,170 |
Lowry Lease (yearly, October)(1)(2) | $90,240 | $11,280 | $22,560 | $22,560 | $33,840 |
Herman Lease (yearly, April) (1) | $ 15,120 | $1,680 | $3,360 | $3,360 | $6,720 |
OGT LLC(3) | $50,000 | $5,000 | $10,000 | $10,000 | $25,000 |
Total | $182,480 | $21,350 | $42,700 | $42,700 | $75,730 |
(1)
Amounts shown are for the lease periods years 4 through 7, a total of 1 years that remains after 2013, the second year of the lease period. Lease was extended an additional 10 years at $30/acre.
19
(2)
The Lowry lease has an early buy-out provision for 50% of the remaining amounts owed in the event the Company desires to drop the lease prior to the end of the first seven-year period.
(3) OGT LLC, managed by the Companys wholly-owned subsidiary SMMI, receives a $5,000 per year payment for up to 10 years, or until a $5 million capped NPI Royalty is paid.
Critical Accounting Policies
We have identified our critical accounting policies, the application of which may materially affect the financial statements, either because of the significance of the financials statement item to which they relate, or because they require managements judgment in making estimates and assumptions in measuring, at a specific point in time, events which will be settled in the future. The critical accounting policies, judgments and estimates which management believes have the most significant effect on the financial statements are set forth below:
a)
Estimates. Our management routinely makes judgments and estimates about the effect of matters that are inherently uncertain. As the number of variables and assumptions affecting the future resolution of the uncertainties increase, these judgments become even more subjective and complex. Although we believe that our estimates and assumptions are reasonable, actual results may differ significantly from these estimates. Changes in estimates and assumptions based upon actual results may have a material impact on our results of operation and/or financial condition.
b)
Stock-based Compensation. The Company records stock-based compensation in accordance with ASC 718, Compensation Stock Compensation using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
c)
Income Taxes. We have current income tax assets recorded in our financial statements that are based on our estimates relating to federal and state income tax benefits. Our judgments regarding federal and state income tax rates, items that may or may not be deductible for income tax purposes and income tax regulations themselves are critical to the Companys financial statement income tax items.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not required for smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
At the end of the period covered by this report, an evaluation was carried out under the supervision of, and with the participation of, the Companys Management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rule 13a 15(e) and Rule 15d 15(e) of the Securities and Exchange Act of 1934, as amended). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that as of the end of the period covered by this report, the Companys disclosure controls and procedures were adequately designed and effective in ensuring that information required to be disclosed by the Company in its reports that it files or submits to the SEC under the Exchange Act, is recorded, processed, summarized and reported within the time period specified in applicable rules and forms.
Changes in Internal Controls Over Financial Reporting
During the quarter covered by this report, there have been no changes in the Companys internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
20
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Not required for smaller reporting companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On October 3, 2013, the Board of Directors approved a Private Placement financing of up to 5,000,000 units of the Company (Unit) at a price of $0.05 per Unit for gross proceeds of up to $250,000. Each Unit consists of one share of the Companys common stock and one-half of one common share purchase warrant. Each whole warrant entitles the holder to purchase one additional share of common stock of the Company at a price of $0.15 for a period of 18 months.
Pursuant to a Selling Agreement, the Selling Agent was entitled to compensation in the following form: (a) a cash commission equal to 10% of the price of the Units sold. At December 31, 2014, $1,500 in commissions was accrued based on the sale of 300,000 shares; (b) an additional cash commission of 10% of gross proceeds received from the exercise of Warrants issued as part of such Units or any other equity investment made by investors introduced by the Agent within a 24-month period following closing; and (c) non-transferable broker warrants to purchase a number of additional Units equal to 5% of Units sold by the Agent in the initial offering. The Agent Warrants will have the same exercise price and otherwise be on the same terms as the Warrants. At December 31, 2014, 15,000 agent warrants were issued.
As of December 31, 2014, the Company received $460,000 in gross proceeds from the Private Placement, issuing a total 9,240,000 in common stock and 4,620,000 warrants.
On December 1, 2013, the Company converted a note payable to Rolf Hess in the amount of $20,000 for a total of 400,000 shares of common stock and 200,000 warrants.
On February 28, 2015, the Company entered into a subscription agreement with two individuals whereby the Company sold 4,000,000 shares at US $0.05 per share. There were no warrants associated with the subscriptions. As of March 15, 2015, the Company has issued the 4,000,000 shares under this agreement, and the placement is closed.
On January 18, 2016, Thunder Mountain Gold, Inc. initiated a private offering to sell, in the aggregate, 6,700,000 shares of common stock. There was no minimum offering. The minimum individual subscription was $25,000 for non-insiders. Participation was limited to six people, most of whom were officers and directors, and two accredited investors. There was no placement agent fee paid in the offering, and no accountable or unaccountable expense allowance. The closing date for the financing was January 22, 2016, and the Company received $335,000 in total proceeds.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures
Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the Dodd-Frank Act), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities.
21
During the nine months ended September 30, 2017, the Company did not have any operating mines and therefore had no such specified health and safety violations, orders or citations, related assessments or legal actions, mining-related fatalities, or similar events in relation to the Companys United States operations requiring disclosure pursuant to Section 1503(a) of the Dodd-Frank Act.
Item 5. Other Information
None.
Item 6. Exhibits
(a)
Documents which are filed as a part of this report:
Exhibits:
31.1 Certification Required by Rule 13a-14(a) or Rule 15d-14(a). Jones
31.2 Certification Required by Rule 13a-14(a) or Rule 15d-14(a). Thackery
101*
The following financial information from our Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, and (iv) Consolidated Notes to Financial Statements
22
SIGNATURES
Pursuant to the requirements of Section 13 or 15(b) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
THUNDER MOUNTAIN GOLD, INC.
/s/ Eric T. Jones
By
Eric T. Jones
President and Chief Executive Officer
Date: November 13, 2017
Pursuant to the requirements of the Securities Act of 1934 this report signed below by the following person on behalf of the Registrant and in the capacities on the date indicated.
/s/ Larry Thackery
By
Larry Thackery
Chief Financial Officer
Date; November 13, 2017
23