Annual Statements Open main menu

Tilray Brands, Inc. - Quarter Report: 2022 November (Form 10-Q)

tlry20221103_10q.htm
 

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 10-Q


 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-38594


TILRAY BRANDS, INC.

(Exact Name of Registrant as Specified in its Charter)


 

Delaware

82-4310622

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

265 Talbot Street West,

Leamington, ON

N8H 5L4

(Address of principal executive offices)

(Zip Code)

 

Registrants telephone number, including area code: (844) 845-7291


Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class 2 Common Stock, $0.0001 par value per share

 

TLRY

 

The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes  ☒    No  ☐

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

  

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ☐    No  ☒

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.     Yes  ☒    No  ☐

 

As of January 5, 2023, the registrant had 615,494,626 shares of Common Stock, $0.0001 par value per share, issued and outstanding.

 



 

 

 

 

Table of Contents

 

 

 

Page

PART I.

FINANCIAL INFORMATION

1

Item 1.

Financial Statements (Unaudited)

1

 

Consolidated Statements of Financial Position (Unaudited)

1

 

Consolidated Statements of Loss and Comprehensive Loss (Unaudited)

2

 

Consolidated Statements of Stockholders' Equity (Unaudited)

3

 

Consolidated Statements of Cash Flows (Unaudited)

4

 

Notes to Condensed Interim Consolidated Financial Statements (Unaudited)

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

48

Item 4.

Controls and Procedures

48

PART II.

OTHER INFORMATION

49

Item 1.

Legal Proceedings

49

Item 1A.

Risk Factors

49

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

51

Item 3.

Defaults Upon Senior Securities

51

Item 4.

Mine Safety Disclosures

51

Item 5.

Other Information

51

Item 6.

Exhibits

52

Signatures

54

 

 

 

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q for the quarter ended November 30, 2022 (the “Form 10-Q”) contains forward-looking statements under Canadian securities laws and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be subject to the "safe harbor" created by those sections and other applicable laws. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements under Canadian securities laws and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be subject to the “safe harbor” created by those sections and other applicable laws. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,”” might,” “plan,” “project,” “will,” “would” ”seek,” or “should,” or the negative or plural of these words or similar expressions or variations are intended to identify such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our future performance, results of operations and financial condition; our intentions regarding our cost savings initiatives; what our revenue would have been had we completed the acquisition of Double Diamond Distillery LLC and Montauk Brewing Company each on June 1, 2021; our strategic initiatives, business strategy, supply chain, brand portfolio, product performance and expansion efforts; current or future macroeconomic trends; future corporate acquisitions and strategic transactions; and our synergies, cash savings and efficiencies anticipated from our completed acquisitions and strategic transactions.

 

Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include, but are not limited to, those identified in this Form 10-Q and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission and in our Canadian securities filings.

 

Forward looking statements are based on information available to us as of the date of this Form 10-Q and, while we believe that information provides a reasonable basis for these statements, these statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. You should not rely upon forward-looking statements or forward-looking information as predictions of future events.

 

We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.

 

 

 

 

 

PART IFINANCIAL INFORMATION

 

Item 1. Financial Statements.

TILRAY BRANDS, INC.

Consolidated Statements of Financial Position

(in thousands of United States dollars, unaudited)

 

  November 30,  May 31, 
  2022  2022 

Assets

        

Current assets

        

Cash and cash equivalents

 $190,218  $415,909 

Marketable Securities

  243,286    

Accounts receivable, net

  89,705   95,279 

Inventory

  240,946   245,529 

Prepaids and other current assets

  50,550   46,786 

Total current assets

  814,705   803,503 

Capital assets

  539,124   587,499 

Right-of-use assets

  11,351   12,996 

Intangible assets

  1,214,842   1,277,875 

Goodwill

  2,621,401   2,641,305 

Interest in equity investees

  4,638   4,952 

Long-term investments

  8,211   10,050 

Convertible notes receivable

  255,310   111,200 

Other assets

  4,797   314 

Total assets

 $5,474,379  $5,449,694 

Liabilities

        

Current liabilities

        

Bank indebtedness

 $15,304  $18,123 

Accounts payable and accrued liabilities

  162,900   157,431 

Contingent consideration

  26,463   16,007 

Warrant liability

  12,670   14,255 

Current portion of lease liabilities

  6,976   6,703 

Current portion of long-term debt

  20,681   67,823 

Current portion of convertible debentures payable

  181,511    

Total current liabilities

  426,505   280,342 

Long - term liabilities

        

Lease liabilities

  8,999   11,329 

Long-term debt

  152,150   117,879 

Convertible debentures payable

  223,295   401,949 

Deferred tax liabilities

  180,099   196,638 

Other liabilities

  185   191 

Total liabilities

  991,233   1,008,328 

Commitments and contingencies (refer to Note 18)

          

Stockholders' equity

        

Common stock ($0.0001 par value; 990,000,000 shares authorized; 613,181,559 and 532,674,887 shares issued and outstanding, respectively)

  61   53 

Additional paid-in capital

  5,697,466   5,382,367 

Accumulated other comprehensive loss

  (121,455)  (20,764)

Accumulated Deficit

  (1,105,796)  (962,851)

Total Tilray Brands, Inc. stockholders' equity

  4,470,276   4,398,805 

Non-controlling interests

  12,870   42,561 

Total stockholders' equity

  4,483,146   4,441,366 

Total liabilities and stockholders' equity

 $5,474,379  $5,449,694 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

1

 

 

TILRAY BRANDS, INC.

Consolidated Statements of Loss and Comprehensive Loss

(in thousands of United States dollars, except for share and per share data, unaudited)

 

  

Three months ended

  

Six months ended

 
  

November 30,

  

November 30,

 
  

2022

  

2021

  

2022

  

2021

 

Net revenue

 $144,136  $155,153  $297,347  $323,176 

Cost of goods sold

  104,012   122,387   208,609   239,455 

Gross profit

  40,124   32,766   88,738   83,721 

Operating expenses:

                

General and administrative

  41,672   33,469   82,180   82,956 

Selling

  9,669   9,210   19,340   16,642 

Amortization

  23,995   29,016   48,354   59,755 

Marketing and promotion

  8,535   7,120   15,783   12,585 

Research and development

  165   515   331   1,300 

Change in fair value of contingent consideration

     845   211   1,682 

Litigation costs

  2,815   1,080   3,260   2,274 

Transaction (income) costs

  5,064   7,040   (7,752)  31,425 

Total operating expenses

  91,915   88,295   161,707   208,619 

Operating loss

  (51,791)  (55,529)  (72,969)  (124,898)

Interest expense, net

  (3,107)  (9,940)  (7,520)  (20,110)

Non-operating income (expense), net

  (18,450)  65,595   (51,442)  115,292 

(Loss) income before income taxes

  (73,348)  126   (131,931)  (29,716)

Income taxes (benefit) expense

  (11,713)  (5,671)  (4,502)  (909)

Net (loss) income

 $(61,635) $5,797  $(127,429) $(28,807)

Total net income (loss) attributable to:

                

Stockholders of Tilray Brands, Inc.

  (69,463)  (201)  (142,945)  (41,850)

Non-controlling interests

  7,828   5,998   15,516   13,043 

Other comprehensive loss, net of tax

                

Foreign currency translation loss

  (24,597)  (32,367)  (84,889)  (133,139)

Unrealized loss on convertible notes receivable

  (17,643)  (16,305)  (20,168)  (16,954)

Total other comprehensive loss, net of tax

  (42,240)  (48,672)  (105,057)  (150,093)

Comprehensive loss

 $(103,875) $(42,875) $(232,486) $(178,900)

Total comprehensive income (loss) attributable to:

                

Stockholders of Tilray Brands, Inc.

  (111,186)  (41,853)  (243,636)  (184,923)

Non-controlling interests

  7,311   (1,022)  11,150   6,023 

Weighted average number of common shares - basic

  611,711,377   460,254,275   589,122,358   454,797,598 

Weighted average number of common shares - diluted

  611,711,377   460,254,275   589,122,358   454,797,598 

Net loss per share - basic

 $(0.11) $0.00  $(0.24) $(0.09)

Net loss per share - diluted

 $(0.11) $0.00  $(0.24) $(0.09)

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

2

 

 

TILRAY BRANDS, INC.

Consolidated Statements of Stockholders Equity

(in thousands of United States dollars, except for share data, unaudited)

 

                      Accumulated                    
    Number of           Additional     other           Non-        
    common     Common     paid-in     comprehensive     Accumulated     controlling        
    shares     stock     capital     income (loss)    

Deficit

    interests    

Total

 

Balance at May 31, 2021

    446,440,641     $ 46     $ 4,792,406     $ 152,668     $ (486,050 )   $ 6,243     $ 4,465,313  

Third party contribution to Superhero Acquisition LP

                                  52,995       52,995  

Share issuance - options exercised

    417,489                                      

Share issuance - RSUs exercised

    3,665,337                                      

Shares effectively repurchased for employee withholding tax

                (5,944 )                       (5,944 )

Stock-based compensation

                9,417                         9,417  

Comprehensive income (loss) for the period

                      (101,421 )     (41,649 )     7,045       (136,025 )

Balance at August 31, 2021

    450,523,467     $ 46     $ 4,795,879     $ 51,247     $ (527,699 )   $ 66,283     $ 4,385,756  

Share issuance - Superhero Acquisition LP

    9,817,061             117,804                         117,804  

Share issuance - Double Diamond Holdings note

    2,677,596             28,560                   (28,560 )      

Share issuance - options exercised

    98,044                                      

Share issuance - RSUs exercised

    470,324                                      

Shares effectively repurchased for employee withholding tax

                (2,742 )                       (2,742 )

Share issuance - legal settlement

    215,901             2,170                         2,170  

Stock-based compensation

                12,876                         12,876  

Comprehensive income (loss) for the period

                      (41,652 )     (201 )     (1,022 )     (42,875 )

Balance at November 30, 2021

    463,802,393     $ 46     $ 4,954,547     $ 9,595     $ (527,900 )   $ 36,701     $ 4,472,989  
                                                         

Balance at May 31, 2022

    532,674,887     $ 53     $ 5,382,367     $ (20,764 )   $ (962,851 )   $ 42,561     $ 4,441,366  

Share issuance - equity financing

    32,481,149       3       129,590                         129,593  

Shares issued to purchase HEXO convertible note receivable

    33,314,412       3       107,269                         107,272  

HTI Convertible Note - conversion feature

                9,055                         9,055  

Share issuance - Double Diamond Holdings note

    1,529,821       1       5,063                         5,064  

Share issuance - options exercised

    3,777                                      

Share issuance - RSUs exercised

    950,893                                      

Shares effectively repurchased for employee withholding tax

                (1,189 )                       (1,189 )

Stock-based compensation

                9,193                         9,193  

Dividends declared to non-controlling interests

                                  (8,561 )     (8,561 )

Comprehensive income (loss) for the period

                      (58,968 )     (73,482 )     3,839       (128,611 )

Balance at August 31, 2022

    600,954,939     $ 60     $ 5,641,348     $ (79,732 )   $ (1,036,333 )   $ 37,839     $ 4,563,182  

Shares issued to purchase Montauk

    1,708,521             6,422                         6,422  

Share issuance - options exercised

    4,183                                      

Share issuance - RSUs exercised

    237,611                                      

Stock-based compensation

                10,943                         10,943  

Share issuance - Double Diamond Holdings note

    10,276,305       1       38,753                   (32,280 )     6,474  

Comprehensive income (loss) for the period

                      (41,723 )     (69,463 )     7,311       (103,875 )

Balance at November 30, 2022

    613,181,559     $ 61     $ 5,697,466     $ (121,455 )   $ (1,105,796 )   $ 12,870     $ 4,483,146  

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

3

 

 

TILRAY BRANDS, INC.

Consolidated Statements of Cash Flows

(in thousands of United States dollars, unaudited)

 

   

For the six months

 
   

ended November 30,

 
   

2022

   

2021

 

Cash used in operating activities:

               

Net loss

  $ (127,429 )   $ (28,807 )

Adjustments for:

               

Deferred income tax recovery

    (12,941 )     (11,228 )

Unrealized foreign exchange loss

    2,261       (6,530 )

Amortization

    67,387       76,804  

Loss on sale of capital assets

    2,208       230  

Inventory valuation write down

          12,000  

Other non-cash items

    8,177       3,739  

Stock-based compensation

    20,136       17,670  

Loss on long-term investments & equity investments

    1,918       2,197  

Loss (gain) on derivative instruments

    18,997       (133,436 )

Change in fair value of contingent consideration

    211       1,682  

Change in non-cash working capital:

               

Accounts receivable

    6,690       2,734  

Prepaids and other current assets

    (7,780 )     (6,299 )

Inventory

    5,046       3,409  

Accounts payable and accrued liabilities

    (1,941 )     (44,513 )

Net cash used in operating activities

    (17,060 )     (110,348 )

Cash used in investing activities:

               

Investment in capital and intangible assets

    (7,537 )     (23,856 )

Proceeds from disposal of capital and intangible assets

    2,160       8,264  

Purchase of marketable securities

    (243,186 )      

Net cash paid for business acquisition

    (24,372 )      

Net cash used in investing activities

    (272,935 )     (15,592 )

Cash provided by (used in) financing activities:

               

Share capital issued, net of cash issuance costs

    129,593        

Shares effectively repurchased for employee withholding tax

    (1,189 )     (3,927 )

Proceeds from long-term debt

    1,288        

Repayment of long-term debt and convertible debt

    (59,395 )     (20,779 )

Repayment of lease liabilities

    (1,114 )     (3,360 )

Net (decrease) increase in bank indebtedness

    (2,819 )     19  

Net cash provided by (used in) financing activities

    66,364       (28,047 )

Effect of foreign exchange on cash and cash equivalents

    (2,060 )     (2,696 )

Net increase (decrease) in cash and cash equivalents

    (225,691 )     (156,683 )

Cash and cash equivalents, beginning of period

    415,909       488,466  

Cash and cash equivalents, end of period

  $ 190,218     $ 331,783  

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

4

 

 

TILRAY BRANDS, INC.

Not

es to Consolidated Financial Statements

 

Note 1. Description of business

 

Tilray Brands, Inc., and its wholly owned subsidiaries (collectively "Tilray", the "Company", "we", or "us") is a leading global cannabis-lifestyle and consumer packaged goods company with our principal executive office in Leamington, with operations in Canada, the United States, Europe, Australia and Latin America that is changing people’s lives for the better – one person at a time – by inspiring and empowering a worldwide community to live their very best life enhanced by moments of connection and wellbeing. Tilray’s mission is to be the most responsible, trusted and market leading cannabis consumer products company in the world with a portfolio of innovative, high-quality and beloved brands that address the needs of the consumers, customers and patients we serve.

 

Our overall strategy is to leverage our scale, expertise and capabilities to drive market share in Canada and internationally, achieve industry-leading, profitable growth and build sustainable, long-term shareholder value. In order to ensure the long-term sustainable growth of our Company, we continue to focus on developing strong capabilities in consumer insights, driving category management leadership and assessing growth opportunities with the introduction of new products. In addition, we are relentlessly focused on managing our cost of goods and expenses in order to maintain our strong financial position.

     

 

Note 2. Basis of presentation and summary of significant accounting policies

 

The accompanying unaudited condensed interim consolidated financial statements (the “financial statements”) reflect the accounts of the Company. The financial statements were prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and notes required by U.S. GAAP and should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended  May 31, 2022 (the “Annual Financial Statements”). These unaudited condensed interim consolidated financial statements reflect all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year. 

 

These condensed interim consolidated financial statements have been prepared on the going concern basis which assumes that the Company will continue in operation for the foreseeable future and, accordingly, will be able to realize its assets and discharge its liabilities in the normal course of operations as they come due, under the historical cost convention except for certain financial instruments that are measured at fair value, as detailed in the Company’s accounting policies.

 

All amounts in the unaudited condensed interim consolidated financial statements, notes and tables have been rounded to the nearest thousand, except par values and per share amounts, unless otherwise indicated.

 

Basis of consolidation

 

Subsidiaries are entities controlled by the Company. Control exists when the Company either has a controlling voting interest or is the primary beneficiary of a variable interest entity. The financial statements of subsidiaries are included in the condensed interim consolidated financial statements from the date that control commences until the date that control ceases. A complete list of our subsidiaries that existed prior to our most recent year end is included in the Annual Financial Statements.

 

Marketable Securities

 

We classify time deposits and other investments that have maturities of greater than three months but less than one year as marketable securities. The fair value of marketable securities are based on quoted market prices for publicly traded securities. Changes in fair value are recorded in the statement of net loss and comprehensive loss, within the line, “Non-operating income (expense)”.

 

Long-term investments

 

Investments in equity securities of entities over which the Company does not have a controlling financial interest or significant influence are classified as an equity investment and accounted for at fair value. Equity investments without readily determinable fair values are measured at cost with adjustments for observable changes in price or impairments (referred to as the “measurement alternative”). In applying the measurement alternative, the Company performs a qualitative assessment on a quarterly basis and recognizes an impairment if there are sufficient indicators that the fair value of the equity investments are less than carrying values. Changes in value are recorded in the statement of net loss and comprehensive loss, within the line, “Non-operating income (expense)”.

 

5

 

Investments in entities over which the Company does not have a controlling financial interest but has significant influence, are accounted for using the equity method, with the Company’s share of earnings or losses reported in earnings or losses from equity method investments on the statements of net loss and comprehensive loss. Equity method investments are recorded at cost, plus the Company’s share of undistributed earnings or losses, and impairment, if any, within “Interest in equity investees” on the balance sheets. The Company assesses investments in equity method investments when events or circumstances indicate that the carrying amount of the investment may be impaired. If it is determined that the current fair value of an equity method investment is less than the carrying value of the investment, the Company will assess if the shortfall is other than temporary (OTTI). Evidence of a loss in value might include, but would not necessarily be limited to, absence of an ability to recover the carrying amount of the investment or inability of the equity investee to sustain an earnings capacity that would justify the carrying amount of the investment. Once a determination is made that an OTTI exists, the investment is written down to its fair value in accordance with ASC 820 at the reporting date, which establishes a new cost basis.

 

Convertible notes receivable

 

Convertible notes receivables include various investments in which the Company has the right, or potential right to convert the indenture into common stock shares of the investee and are classified as available-for-sale and are recorded at fair value. Unrealized gains and losses during the year, net of the related tax effect, are excluded from income and reflected in other comprehensive income (loss), and the cumulative effect is reported as a separate component of shareholders' equity until realized. We use judgement to assess convertible notes receivables for impairment at each measurement date. Convertible notes receivables are impaired when a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded in the statements of loss and comprehensive loss and a new cost basis for the investment is established. We also evaluate whether there is a plan to sell the security, or it is more likely than not that we will be required to sell the security before recovery. If neither of the conditions exist, then only the portion of the impairment loss attributable to credit loss is recorded in the statements of net loss and the remaining amount is recorded in other comprehensive income (loss).

 

Earnings (loss) per share

 

Basic earnings (loss) per share is computed by dividing reported net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed by dividing reported net income (loss) by the sum of the weighted average number of common shares and the number of dilutive potential common share equivalents outstanding during the period. Potential dilutive common share equivalents consist of the incremental common shares issuable upon the exercise of vested share options, warrants and RSUs and the incremental shares issuable upon conversion of the convertible debentures payable and similar instruments.

 

In computing diluted earnings (loss) per share, common share equivalents are not considered in periods in which a net loss is reported, as the inclusion of the common share equivalents would be anti-dilutive. For the three and six months ended November 30, 2022, the dilutive potential common share equivalents outstanding consist of the following: 16,884,493 common shares from RSUs, 4,674,512 common shares from share options, 6,209,000 common shares from warrants and 23,981,704 common shares from convertible debentures payable.

 

Revenue

 

On July 12, 2022, the Company and HEXO entered into various commercial transaction agreements, as described in Note 24 (Segment reporting), which includes an advisory services arrangement.  Revenue is recognized as the advisory services are provided to HEXO. Payments received for the services in advance of performance are recognized as a contract liability.

 

Revenue is recognized when the control of the promised goods or services, through performance obligation, is transferred/provided to the customer in an amount that reflects the consideration we expect to be entitled to in exchange for the performance obligations.

 

Excise taxes remitted to tax authorities are government-imposed excise taxes on cannabis and beer. Excise taxes are recorded as a reduction of sales in net revenue in the consolidated statements of operations and recognized as a current liability within accounts payable and other current liabilities on the consolidated balance sheets, with the liability subsequently reduced when the taxes are remitted to the tax authority.

 

In addition, amounts disclosed as net revenue are net of excise taxes, sales tax, duty tax, allowances, discounts and rebates.

 

6

 

In determining the transaction price for the sale of goods or service, the Company considers the effects of variable consideration and the existence of significant financing components, if any.

 

Some contracts for the sale of goods or services may provide customers with a right of return, volume discount, bonuses for volume/quality achievement, or sales allowance. In addition, the Company may provide in certain circumstances, a retrospective price reduction to a customer based primarily on inventory movement. These items give rise to variable consideration. The Company uses the expected value method to estimate the variable consideration because this method best predicts the amount of variable consideration to which the Company will be entitled. The Company uses historical evidence, current information and forecasts to estimate the variable consideration. The Company reduces revenue and recognizes a contract liability equal to the amount expected to be refunded to the customer in the form of a future rebate or credit for a retrospective price reduction, representing its obligation to return the customer’s consideration. The estimate is updated at each reporting period date.

 

New accounting pronouncements not yet adopted

 

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Subtopic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”), which is intended to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency. ASU 2021-08 is effective for the Company beginning June 1, 2023. This update should be applied prospectively on or after the effective date of the amendments. The Company is currently evaluating the effect of adopting this ASU.

 

New accounting pronouncements recently adopted

 

In August 2020, the FASB issued ASU 2020-06, DebtDebt with Conversion and Other Options (Subtopic 470-20) and Derivatives and HedgingContracts in Entitys Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entitys Own Equity (“ASU 2020-06”), which amends and simplifies existing guidance in an effort to reduce the complexity of accounting for convertible instruments and to provide financial statement users with more meaningful information. The Company adopted ASU 2020-06 beginning June 1, 2022 and the adoption did not have material retrospective impacts on our condensed interim consolidated financial statements.

 

In May 2021, the FASB issued ASU 2021-04, Modifications and Extinguishments (Subtopic 470-50), CompensationStock Compensation (Topic 718), and Derivatives and HedgingContracts in Entitys Own Equity (Subtopic 815-40) (“ASU 2021-04”), which amends existing guidance for earnings per share (EPS) in accordance with Topic 260. The Company adopted the ASU beginning June 1, 2022 and the adoption of ASU 2021-04 did not have an impact on our condensed interim consolidated financial statements.

 

In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance, which is intended to increase the transparency of government assistance including the disclosure of (1) the types of assistance, (2) an entity’s accounting for the assistance, and (3) the effect of the assistance on an entity’s financial statements. The Company adopted the ASU beginning June 1, 2022 and the adoption of ASU 2021-04 did not have an impact on the disclosure in our condensed interim consolidated financial statements.

    

 

Note 3. Inventory

 

Inventory consisted of the following:

 

  November 30,  May 31, 
  2022  2022 

Plants

 $12,460  $14,521 

Dried cannabis

  123,871   116,739 

Cannabis trim

  1,249   592 

Cannabis derivatives

  15,728   24,685 

Cannabis vapes

  2,815   542 

Packaging and other inventory items

  20,781   21,691 

Wellness inventory

  12,921   13,275 

Beverage alcohol inventory

  27,250   27,840 

Distribution inventory

  23,871   25,644 

Total

 $240,946  $245,529 

 

7

     
 

Note 4. Capital assets

 

Capital assets consisted of the following:

 

  November 30,  May 31, 
  2022  2022 

Land

 $28,967  $31,882 

Production facility

  430,631   453,412 

Equipment

  219,282   254,486 

Leasehold improvement

  7,772   7,455 

Construction in progress

  8,421   7,505 
  $695,073  $754,740 

Less: accumulated amortization

  (155,949)  (167,241)

Total

 $539,124  $587,499 

     

 

Note 5. Intangible Assets

 

Intangible assets consisted of the following items:

 

  

November 30,

  

May 31,

 
  

2022

  

2022

 

Customer relationships & distribution channel

 $610,401  $617,437 

Licenses, permits & applications

  365,695   377,897 

Non-compete agreements

  13,626   12,512 

Intellectual property, trademarks, knowhow & brands

  623,629   634,997 
   1,613,351  $1,642,843 

Less: accumulated amortization

  (187,665) $(154,124)

Less: impairments

  (210,844)  (210,844)

Total

 $1,214,842  $1,277,875 

 

As of November 30, 2022, included in Licenses, permits & applications is $235,391 of indefinite-lived intangible assets. As of May 31, 2022, there was $248,411 of indefinite-lived intangible assets included in Licenses, permits & applications.

 

Expected future amortization expense for intangible assets as of November 30, 2022 are as follows:

 

  

Amortization

 

2023 (remaining six months)

 $62,464 

2024

  84,013 

2025

  84,013 

2026

  84,013 

2027

  59,207 

Thereafter

  605,741 

Total

 $979,451 

 

8

     
 

Note 6. Goodwill

 

The following table shows the carrying amount of goodwill:

 

  

November 30,

  

May 31,

 

Segment

 

2022

  

2022

 

Cannabis

 $2,640,669  $2,640,669 

Distribution

  4,458   4,458 

Beverage alcohol

  120,606   102,999 

Wellness

  77,470   77,470 

Effect of foreign exchange

  2,129   39,640 

Impairments

  (223,931)  (223,931)

Total

 $2,621,401  $2,641,305 

 

 

Acquisition of Double Diamond Distillery LLC (d/b/a Breckenridge Distillery)

 

On December 7, 2021, the Company through its wholly-owned subsidiary Four Twenty Corporation, completed the purchase of all the membership interests of Double Diamond Distillery LLC (d/b/a Breckenridge Distillery), a Colorado limited liability company and a leading distilled spirits brand located in Breckenridge, Colorado (the “Breckenridge Acquisition”). As consideration for the Breckenridge Acquisition, the Company paid a purchase price in an aggregate amount equal to $114,068, which purchase price was satisfied through the issuance of 12,540,479 shares of Tilray’s Class 2 common shares.

 

The table below summarizes the fair value of the assets acquired and the liabilities assumed at the effective acquisition date.

 

  

Amount

 

Consideration

    

Shares

 $114,068 

Net assets acquired

    

Current assets

    

Cash and cash equivalents

  326 

Accounts receivable

  2,128 

Prepaids and other current assets

  367 

Inventory

  20,351 

Long-term assets

    

Capital assets

  11,179 

Customer relationships (15 years)

  9,800 

Intellectual property, trademarks & brands (15 years)

  69,950 

Goodwill

  2,797 

Total Assets

  116,898 

Current liabilities

    

Accounts payable and accrued liabilities

  2,228 

Long-term liabilities

    

Deferred tax liability

  602 

Total liabilities

  2,830 

Total net assets acquired

 $114,068 

 

The goodwill of $2,797 is primarily related to factors such as synergies and market opportunities and is reported under the Company’s Beverage alcohol segment. Revenue for the Company would have been higher by approximately $6,000 and $12,000 for the three and six months ended November 30, 2022, if the acquisition had taken place on June 1, 2022. Net loss and comprehensive net loss would have increased by approximately $1,500 and $3,000 for the three and six months ended November 30, 2022, if the acquisition had taken place on June 1, 2022, primarily as a result of amortization of the intangible assets acquired. This unaudited pro forma financial information does not reflect the realization of any expected ongoing synergies relating to the integration of Breckenridge.

 

9

 

Acquisition of Montauk Brewing Company, Inc.

 

On November 7, 2022, Tilray acquired 100% ownership of Montauk Brewing Company, Inc. ("Montauk"), a leading craft brewer in Metro New York located in Montauk, New York (the “Montauk Acquisition”). As consideration for the Montauk Acquisition, the Company paid an initial purchase price in an aggregate amount equal to $35,110, which consisted of cash consideration of $28,688 and stock consideration of $6,422 through the issuance of 1,708,521 shares of Tilray's Class 2 common stock. In the event that Montauk achieves certain volume and/or EBITDA targets on or before December 31, 2025, the stockholders of Montauk shall be eligible to receive additional contingent cash consideration of up to $18,000. The Company determined that the closing date fair value of this contingent consideration was $10,245.

 

The Company is in the process of assessing the fair value of the net assets acquired and, as a result, the fair value of the net assets acquired may be subject to adjustments pending completion of final valuations and post-closing adjustments. The table below summarizes preliminary estimated fair value of the assets acquired and the liabilities assumed at the effective acquisition date.

 

 

  

Amount

 

Consideration

    

Cash

 $28,688 

Shares

  6,422 

Contingent consideration

  10,245 

Net assets acquired

    

Current assets

    

Cash and cash equivalents

  1,983 

Accounts receivable

  1,116 

Prepaids and other current assets

  467 

Inventory

  1,570 

Long-term assets

    

Capital assets

  420 

Customer relationships (15 years)

  16,570 

Intellectual property, trademarks & brands (15 years)

  12,430 

Non-compete agreements (5 years)

  1,240 

Goodwill

  17,607 

Total Assets

  53,403 

Current liabilities

    

Accounts payable and accrued liabilities

  1,580 

Long-term liabilities

    

Deferred tax liability

  6,468 

Total liabilities

  8,048 

Total net assets acquired

 $45,355 

 

Revenue for the Company would have been higher by approximately $3,100 and $9,000 for the three and six months ended November 30, 2022, if the acquisition had taken place on June 1, 2022. Net loss and comprehensive net loss would have increased by approximately $600 and $500 for the three and six months ended November 30, 2022, if the acquisition had taken place on June 1, 2022, primarily as a result of amortization of the intangible assets acquired. This unaudited pro forma financial information does not reflect the realization of any expected ongoing synergies relating to the integration of Montauk.

 

10

     
 

Note 7. Convertible notes receivable

 

Convertible notes receivable is comprised of the following:

 

 

  

November 30,

  

May 31,

 
  

2022

  

2022

 

HEXO Convertible Note

 $148,425  $- 

MedMen Convertible Note

  106,885   111,200 

Total convertible notes receivable

  255,310   111,200 

Deduct - current portion

  -   - 

Total convertible notes receivable, non current portion

 $255,310  $111,200 

 

 

During the six months ended  November 30, 2022, the Company acquired a secured convertible note initially issued by HEXO Corp. ("HEXO") in the principal amount of $173,700 for an aggregate purchase price of $157,272 (the "HEXO Convertible Note").

 

The unrealized loss on convertible notes receivable recognized in other comprehensive income amounts to $(17,643) and $(20,168) and $(16,305) and $(16,954) for the three and six months ended  November 30, 2022 and November 30, 2021 respectively. The Company recognized interest income which is included as part of the convertible debentures in the amount of $3,514 and $7,006 for the three and six months ended  November 30, 2022

 

HEXO Corp. ("HEXO")

 

On July 12, 2022, the Company closed a strategic alliance with HEXO, pursuant to which the Company acquired the HEXO Convertible Note from HT Investments MA LLC (“HTI”). At the time of closing, the HEXO Convertible Note had a principal balance of $173,700, which is to be repaid and or redeemed at 110% of the outstanding principal balance. The purchase price paid to HTI for the HEXO Convertible Note was $157,272. The purchase price paid to HTI was satisfied by Tilray's issuance of (i) a newly-issued $50,000 convertible promissory note ("HTI Convertible Note") see Note 12 (Convertible debentures payable) and (ii) the remaining balance was paid through the issuance of 33,314,412 shares of Tilray's Class 2 common stock, par value $0.0001 (collectively, the “HTI Share Consideration”). The HEXO Convertible Note bears interest at a rate of 5.0% per annum, calculated daily, which is payable to Tilray on a semi-annual basis. Interest payments made under the HEXO Convertible Note will be made in the form of cash until July 12, 2023. The HEXO Convertible Note has a maturity date of May 1, 2026. Subject to certain limitations and adjustments, the HEXO Convertible Note is convertible into HEXO Common Shares at Tilray's option at any time prior to the second scheduled trading day prior to the maturity date, at a conversion price of CAD$0.40 per HEXO Common share as determined the day before exercise, including all capitalized interest. HEXO has the ability to force the conversion if the daily VWAP per common share is equal to or exceeds $3.00 per share for twenty consecutive trading days. Under the HEXO Convertible Note, the Company holds a first-priority security interest on substantially all of HEXO’s assets. In the event of a default on the HEXO Convertible Note, the Company would be entitled to exercise its rights as a secured creditor, and the Note would become redeemable at 115% of the outstanding principal balance.

 

All third-party transaction costs associated with the acquisition of these notes were reimbursed by HEXO. During the three and six months ended November 30, 2022, in connection with the HEXO Convertible Note, the Company recognized interest income of $2,172 and $3,378, and an unrealized loss on convertible notes receivable in other comprehensive income of $13,425 and $8,847 respectively.

 

The HTI Share Consideration included a purchase price derivative, where the consideration paid is adjusted based on the sum of the VWAP of the Company's common stock for the 44 trading days after the issuance of the shares. The purchase price derivative is settled through the issuance of additional shares of the Company if the share price declined, or a cash payment back to the Company if the share price increased over the applicable period. On issuance this was valued at $nil. The subsequent change in fair value resulted in a gain of $18,256 due to the share price increasing, which was recorded in Transaction (income) costs, and was collected in cash by the Company during the period ended  November 30, 2022.

 

The fair value of the HEXO Convertible Note was determined using the Black-Scholes model using the following assumptions: the risk-free rate of 3.50%; expected life of the convertible note; volatility of 90% based on comparable companies; forfeiture rate of nil; dividend yield of nil and the exercise price of the respective conversion feature.

 

Concurrent with the aforementioned purchase of the HEXO Convertible Note, the Company and HEXO also entered into various commercial transaction agreements as described in Note 24 (Segment reporting). 

 

11

MedMen Enterprises Inc. (MedMen)

 

On August 31, 2021, the Company issued 9,817,061 shares valued at $117,804 to acquire 68% interest in Superhero Acquisition L.P. (“SH Acquisition”), which purchased a senior secured convertible note (the "MedMen Convertible Note") together with certain associated warrants to acquire Class B subordinate voting shares of MedMen in the principal amount of $165,799. The MedMen Convertible Note bears interest at the Secured overnight financing rate ("SOFR") plus 6%, with a SOFR floor of 2.5% and, any accrued interest is added to the outstanding principal amount, and is to be paid at maturity of the MedMen Convertible Note. SH Acquisition was also granted “top-up” rights enabling it (and its limited partners) to maintain its percentage ownership (on an “as-converted” basis) in the event that MedMen issues equity securities upon conversion of convertible securities that may be issued by MedMen. The Company’s ability to convert the MedMen Convertible Note and exercise the Warrants is dependent upon U.S. federal legalization of cannabis (a “Triggering Event”) or Tilray’s waiver of such requirement as well as any additional regulatory approvals. The MedMen Convertible Note has a maturity date of August 17, 2028.

 

The fair value of the MedMen Convertible Note was determined using the Black-Scholes model using the following assumptions: the risk-free rate of 3.50%; expected life of the convertible note; volatility of 70% based on comparable companies; forfeiture rate of nil; dividend yield of nil; probability of legalization between 0% and 60%; and, the exercise price of the respective conversion feature.

     

 

Note 8. Long term investments

 

Long term investments consisted of the following:

 

  November 30,  May 31, 
  2022  2022 

Equity investments measured at fair value

 $2,522  $4,347 

Equity investments under measurement alternative

  5,689   5,703 

Total

 $8,211  $10,050 

     

 

Note 9. Accounts payable and accrued liabilities

 

Accounts payable and accrued liabilities are comprised of:

 

  November 30,  May 31, 
  2022  2022 

Trade payables

 $75,725  $68,604 

Accrued liabilities

  63,545   57,497 

Accrued payroll and employment related taxes

  12,933   17,736 

Income taxes payable

  3,245   6,150 

Accrued interest

  7,258   6,772 

Other accruals

  194   672 

Total

 $162,900  $157,431 

     

 

Note 10. Bank indebtedness

 

Aphria Inc., a subsidiary of the Company, has an operating line of credit in the amount of C$1,000 which bears interest at the lender’s prime rate plus 75 basis points. As of November 30, 2022, the Company has not drawn on the line of credit. The operating line of credit is secured by a security interest on that certain real property at 265 Talbot St. West, Leamington, Ontario.

 

CC Pharma GmbH, a subsidiary of the Company, has three operating lines of credit for €8,000, €3,500, and €500 each, which bear interest at Euro Over Night Index Average plus 1.79% and Euro Interbank Offered Rate ("EURIBOR") plus 3.682% respectively. As of November 30, 2022, a total of €5,100 ($5,306) was drawn down from the available credit of €12,000. The operating lines of credit are secured by a security interest in the inventory of CC Pharma GmbH.

 

Four Twenty Corporation (“420”), a subsidiary of the Company, has a revolving credit facility of $30,000 which bears interest at EURIBOR plus an applicable margin. As of November 30, 2022, the Company has drawn $10,000 on the revolving line of credit. The revolving credit facility is secured by all of 420's assets and includes a corporate guarantee by a subsidiary of the Company.

 

12

     
 

Note 11. Long-term debt

 

The following table sets forth the net carrying amount of long-term debt instruments:

 

  

November 30,

  

May 31,

 
  

2022

  

2022

 

Credit facility - C$66,000 - Canadian prime interest rate plus an applicable margin, 3-year term, with a 10-year amortization, repayable in blended monthly payments, due in November 2025

 $48,840  $53,720 

Term loan - C$25,000 - Canadian prime plus 1.00%, compounded monthly, 5-year term, with a 15-year amortization, repayable in equal monthly installments of C$194 including interest, due in July 2033

  11,533   12,750 

Term loan - C$25,000 - Canadian prime plus 1.50%, compounded monthly, 5-year term with a 15-year amortization, repayable in equal monthly installments of C$190 including interest, due in April 2032

  13,631   15,050 

Term loan - C$1,250 - Canadian prime plus 1.50%, 5-year term, with a 10-year amortization, repayable in equal monthly installments of C$12 including interest, due in August 2026

  391   462 

Mortgage payable - C$3,750 - Canadian prime plus 1.50%, 5-year term, with a 20-year amortization, repayable in equal monthly installments of C$23 including interest, due in August 2026

  2,147   2,327 

Term loan ‐ €5,000 ‐ EURIBOR plus 1.79%, 5‐year term, repayable in quarterly installments of €250 plus interest, due in December 2023

  1,300   1,878 

Term loan ‐ €1,500 ‐ EURIBOR plus 1.79%, 1‐year term, repayable in monthly installments of €100 plus interest, due in December 2023

  1,560    

Term loan ‐ €5,000 ‐ EURIBOR plus 2.68%, 5‐year term, repayable in quarterly installments of €250 plus interest, due in December 2023

  1,300   1,878 

Term loan ‐ €1,500 ‐ EURBIOR plus 2.00%, 5‐year term, repayable in quarterly installments of €98 including interest, due in April 2025

  1,041   1,219 

Term loan ‐ €1,500 ‐ EURIBOR plus 2.00%, 5‐year term, repayable in quarterly installments of €98 including interest, due in June 2025

  1,021   1,307 

Mortgage payable - $22,635 - EURIBOR rate plus 1.5%, 10-year term, with a 10-year amortization, repayable in monthly installments of $57 plus interest, due in October 2030

  21,217   21,561 

Term loan - $100,000 - EURIBOR rate plus an applicable margin, 3-year term, repayable in quarterly installments of $2,500, due in March 2024

  70,000   75,000 

Carrying amount of long-term debt

  173,981   187,152 

Unamortized financing fees

  (1,150)  (1,450)

Net carrying amount

  172,831   185,702 

Less principal portion included in current liabilities

  (20,681)  (67,823)

Total noncurrent portion of long-term debt

 $152,150  $117,879 

 

On November 28, 2022, the Company entered into an Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) amending and restating the existing credit facility in the aggregate principal amount of C$66,000.  The Amended and Restated Credit Agreement extended the term of the existing credit facility to November 28, 2025. The principal amount of loans outstanding at the time of the amendment was C$66,000, which amount is equal to the principal outstanding as of November 30, 2022.

 

As of November 30, 2022, the Company was in compliance with all of its covenants under its long-term debt agreements.

 

13

     
 

Note 12. Convertible debentures payable

 

The following table sets forth the net carrying amount of the convertible debentures payable:

 

  

November 30,

  

May 31,

 
  

2022

  

2022

 

HTI Convertible Note

 $43,822  $ 

5.25% Convertible Notes ("APHA 24")

  223,295   216,753 

5.00% Convertible Notes ("TLRY 23")

  137,689   185,196 

Total

  404,806   401,949 

Deduct - current portion

  181,511   - 

Total convertible debentures payable, non current portion

 $223,295  $401,949 

 

HTI Convertible Note

 

  

November 30,

  

May 31,

 
  

2022

  

2022

 

4.00% Contractual debenture

 $50,000  $ 

Unamortized discount

  (6,178)   

Net carrying amount

 $43,822  $ 

 

On July 12, 2022, the Company issued a $50,000 convertible promissory note to HTI ("HTI Convertible Note"), bearing a 4% interest rate payable on a quarterly basis and having a maturity date of September 1, 2023. The fair value of the conversion feature was determined to be $9,055. Refer to Note 7 (Convertible notes receivable) for additional details on this transaction. HTI may convert the HTI Convertible Note, in whole or in part, at any time prior to the second trading day immediately preceding the maturity date, into shares of Common Stock at a conversion price equal to $4.03, which is calculated as 125% of the closing sale price as of the closing date ( July 12, 2022). In no event will HTI be allowed to effect a conversion of the HTI Convertible Note if such conversion, along with all other shares of Common Stock beneficially owned by HTI and its affiliates, would exceed 9.99% of the outstanding Common Stock (the "Beneficial Ownership Limitation"). If HTI does not elect or is unable to elect to convert under the Beneficial Ownership Limitation the Company will be responsible for repaying the HTI Convertible Note in cash.

 

APHA 24

 

  

November 30,

  

May 31,

 
  

2022

  

2022

 

5.25% Contractual debenture

 $350,000  $350,000 

Debt settlement

  (90,760)  (90,760)

Fair value adjustment

  (35,945)  (42,487)

Net carrying amount

 $223,295  $216,753 

 

 

Holders of the APHA 24 may convert all or any portion of their Notes, in multiples of $1 principal amount, at their option at any time between December 1, 2023 to the maturity date of June 1, 2024. The initial conversion which the Company may settle in cash, or common shares of Tilray, or a combination thereof, at Tilray's election, is equivalent to an initial conversion price of approximately $11.20 per common share, subject to adjustments in certain events. In addition, holders of the APHA 24 may convert all or any portion of their Notes, in multiples of $1 principal amount, at their option at any time preceding December 1, 2023, if:

 

 

(a)

the last reported sales price of the common shares for at least 20 trading days during a period of 30 consecutive trading days immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day;

 

(b)

during the five-business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per $1 principal amount of the APHA 24 for each trading day of the measurement period is less than 98% of the product of the last reported sale price of the Company’s common shares and the conversion rate on each such trading day;

 

(c)

the Company calls any or all of the APHA 24 for redemption or;

 

(d)

upon occurrence of a specified corporate event.

 

14

 

The Company may not redeem the APHA 24 prior to June 6, 2022, except upon the occurrence of certain changes in tax laws. On or after June 6, 2022, the Company may redeem for cash all or part of the Notes, at its option, if the last reported sale price of the Company’s common shares has been at least 130% of the conversion price then in effect for at least 20 trading days during any 30 consecutive trading day period ending on and including trading day immediately preceding the date on which the Company provides notice of redemption. The redemption of the APHA 24 will be equal to 100% of the principal amount of $259,240 plus accrued and unpaid interest to, but excluding, the redemption date.

 

TLRY 23

 

  November 30,  May 31, 
  2022  2022 

5.00% Contractual debenture

 $277,856  $277,856 

Principal amount paid

  (138,026)  (88,026)

Unamortized discount

  (2,141)  (4,634)

Net carrying amount

 $137,689  $185,196 

 

During the three months ended November 30, 2022, the Company repurchased outstanding TLRY 23 notes in the principal amount of $50,000, in exchange for a purchase price of $48,975. As a result of this transaction, the unamortized discount was reduced by $918 and a gain of $191 was recorded in non-operating income (expense), net.

 

The TLRY 23 bears interest at a rate of 5.00% per annum, payable semi-annually in arrears on April 1 and October 1 of each year. Additional interest may accrue on the TLRY 23 in specified circumstances. The TLRY 23 will mature on October 1, 2023, unless earlier repurchased, redeemed or converted. There are no principal payments required over the five-year term of the TLRY 23, except in the case of redemption or events of default.

 

The TLRY 23 is an unsecured obligation and ranks senior in right of payment to all of the Company's indebtedness that is expressly subordinated in right of payment to the TLRY 23; equal in right of payment with any of the Company's unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness to the extent the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables but excluding intercompany obligations) of the Company's current or future subsidiaries.

 

Upon conversion, the Company will pay or deliver, as the case may be, cash, shares of our common stock or a combination of cash and shares of the Company’s common stock, at the Company’s election (the “cash conversion option”). The initial conversion rate for the convertible notes is 5.9735 shares of common stock per one thousand dollar principal amount of notes, which is equivalent to an initial conversion price of approximately $167.41 per share of common stock, which represents approximately 835,275 shares of common stock, based on the $139,830 aggregate principal amount of convertible notes outstanding as of November 30, 2022. Throughout the term of the TLRY 23, the conversion rate may be adjusted upon the occurrence of certain events.

 

 

Prior to the close of business on the business day immediately preceding April 1, 2023, the TLRY 23 will be convertible only under the specified circumstances. On or after April 1, 2023 until the close of business on the business day immediately preceding the maturity date, September 30, 2023, holders may convert all or any portion of their TLRY 23, in multiples of $1 principal amount, at the option of the holder regardless of the aforementioned circumstances.

 

As of November 30, 2022, the Company was in compliance with all the covenants set forth under the TLRY 23. The effective interest rate on the debt is 6.9%, the Company recognized interest expense of $2,373 and amortized discount interest of $866.

 

15

     
 

Note 13. Warrant liability

 

As of November 30, 2022 and May 31, 2022, there were 6,209,000 warrants outstanding and 6,209,000 warrants outstanding respectively, with an original exercise price of $5.95 per warrant, expiring March 17, 2025. Each warrant is exercisable for one common share of the Company.

 

The warrants contain anti-dilution price protection features, which adjust the exercise price of the warrants if the Company subsequently issues common stock at a price lower than the exercise price of the warrants. In the event additional warrants or convertible debt are issued with a lower and/or variable exercise price, the exercise price of the warrants will be adjusted accordingly. During the quarter ended November 30, 2022, the Company issued shares which triggered the anti-dilution price protection feature lowering the exercise price to $3.15. These warrants are classified as liabilities as they are to be settled in registered shares, and the registration statement is required to be active, unless such shares may be subject to an applicable exemption from registration requirements. The holders, at their sole discretion, may elect to affect a cashless exercise, and be issued exempt securities in accordance with Section 3(a)(9) of the 1933 Act. In the event the Company does not maintain an effective registration statement, the Company may be required to pay a daily cash penalty equal to 1% of the number of shares of common stock due to be issued multiplied by any trading price of the common stock between the exercise date and the share delivery date, as selected by the holder. Alternatively, the Company may deliver registered common stock purchased by the Company in the open market. The Company may also be required to pay cash if it does not have sufficient authorized shares to deliver to the holders upon exercise.

 

The Company estimated the fair value of the warrant liability at  November 30, 2022 at $2.04 per warrant using the Black Scholes pricing model (Level 3) with the following assumptions: Risk-free interest rate of 3.59%, expected volatility of 70%, expected term of 3.05 years, strike price of $3.15 and fair value of common stock of $3.87.

 

Expected volatility is based on both historical and implied volatility of the Company’s common stock.

     

 

Note 14. Stockholders' equity

 

Issued and outstanding

 

At November 30, 2022, the Company had 990,000,000 shares authorized to be issued, of which 243,333,333 are Class 1 shares, with nil shares issued and outstanding and 746,666,667 are Class 2 shares, with 613,181,559 shares issued and outstanding.

 

During the six months ended November 30, 2022, the Company issued the following Class 2 shares:

 

 a)

32,481,149 shares under its At-the-Market (“ATM”) program for gross proceeds of $132,238. The Company paid $2,645 in commissions and other fees associated with these issuances for net proceeds of $129,593.

 b)

33,314,412 shares to purchase the HEXO convertible notes receivable.

 c)

11,806,126  shares to settle amounts owed to the non-controlling shareholders of Aphria Diamond in the amount of $43,818. 

 d)

1,196,464 shares for the exercise of various stock-based compensation awards.

 

e)

1,708,521 shares issued to acquire Montauk Brewing Company Inc.

 

The Company maintains stock-based compensation plans as disclosed in our Annual Financial Statements. For the three and six months ended November 30, 2022, the total stock-based compensation was $ 10,943 and $ 20,136, whereas for the three and six months ended  November 30, 2021, total stock based compensation was $8,253 and $17,670 respectively.

 

During the three and six months ended November 30, 2022, the Company granted 6,004,995 time-based RSUs and 2,634,744 performance based RSUs ( November 30, 2021 - 69,508 time-based RSUs and 1,414,666 performance based RSUs). The Company's total stock-based compensation expense recognized is as follows:

 

  

For the three months

  

For the six months

 
  

ended November 30,

  

ended November 30,

 
  

2022

  

2021

  

2022

  

2021

 

Stock options

 $20  $1,939  $624  $4,695 

RSUs

  10,923   6,314   19,512   12,975 

Total

 $10,943  $8,253  $20,136  $17,670 

 

16

     
 

Note 15. Accumulated other comprehensive income (loss)

 

Accumulated other comprehensive loss includes the following components:

 

      

Unrealized

     
  

Foreign

  

loss on

     
  

currency

  

convertible

     
  

translation

  

notes

     
  

gain (loss)

  

receivables

  

Total

 

Balance May 31, 2022

 $54,413  $(75,177) $(20,764)

Other comprehensive loss

  (56,443)  (2,525)  (58,968)

Balance August 31, 2022

 $(2,030) $(77,702) $(79,732)

Other comprehensive loss

  (24,080)  (17,643)  (41,723)

Balance November 30, 2022

 $(26,110) $(95,345) $(121,455)

     

 

Note 16. Non-controlling interests

 

The following tables summarize the information relating to the Company’s subsidiaries, SH Acquisition (68%), CC Pharma Nordic ApS (75%), Aphria Diamond (51%), and ColCanna S.A.S. (90%) before intercompany eliminations. 

 

Summary of balance sheet information of the entities in which there is a non-controlling interest as of November 30, 2022:

 

  SH  CC Pharma  Aphria  ColCanna  November 30, 
  Acquisition  Nordic ApS  Diamond  S.A.S.  2022 

Current assets

 $  $254  $24,207  $152  $24,613 

Non-current assets

  106,885   23   142,007   37,914   286,829 

Current liabilities

     (652)  (10,547)  (35)  (11,234)

Non-current liabilities

     (397)  (124,635)  (6,439)  (131,471)

Net assets

 $106,885  $(772) $31,032  $31,592  $168,737 

 

 

Summary of balance sheet information of the entities there is a non-controlling interest as of May 31, 2022:

 

  

SH

  

CC Pharma

  

Aphria

  

ColCanna

  

May 31,

 
  

Acquisition

  

Nordic ApS

  

Diamond

  

S.A.S.

  

2022

 

Current assets

 $  $485  $20,546  $193  $21,224 

Non-current assets

  111,200   158   152,786   93,891   358,035 

Current liabilities

     (642)  (63,196)  (53)  (63,891)

Non-current liabilities

     (410)  (29,653)  (6,537)  (36,600)

Net assets

 $111,200  $(409) $80,483  $87,494  $278,768 

 

17

 

Summary of income statement information of the entities in which there is a non-controlling interest for the six months ended November 30, 2022:

 

  SH  CC Pharma  Aphria  ColCanna  November 30, 
  Acquisition  Nordic ApS  Diamond  S.A.S.  2022 

Revenue

 $  $108  $65,437  $  $65,545 

Total expenses

  (7,006)  471   39,039   56,265   88,769 

Net (loss) income

  7,006   (363)  26,398   (56,265)  (23,224)

Other comprehensive (loss) income

  (11,321)     (1,590)  363   (12,548)

Net comprehensive (loss) income

 $(4,315) $(363) $24,808  $(55,902) $(35,772)

Non-controlling interest %

  32%  25%  49%  10% 

NA

 

Comprehensive (loss) income attributable to NCI

  (1,381)  (91)  12,156   (5,590)  5,094 

Additional income attributable to NCI

        6,056      6,056 

Net comprehensive (loss) income attributable to NCI

 $(1,381) $(91) $18,212  $(5,590) $11,150 

 

Summary of income statement information of the entities in which there is a non-controlling interest for the six months ended November 30, 2021:

 

  

SH

  

CC Pharma

  

Aphria

  

ColCanna

  

November 30,

 
  

Acquisition

  

Nordic ApS

  

Diamond

  

S.A.S.

  

2021

 

Revenue

 $  $136  $53,101  $  $53,237 

Total expenses

     178   26,367   458   27,003 

Net (loss) income

     (42)  26,734   (458)  26,234 

Other comprehensive (loss) income

  (16,357)  26   (2,817)  (4,120)  (23,268)

Net comprehensive (loss) income

 $(16,357) $(16) $23,917  $(4,578) $2,966 

Non-controlling interest %

  32%  25%  49%  10% 

NA

 

Net comprehensive (loss) income

 $(5,234) $(4) $11,719  $(458) $6,023 

      

 

Note 17. Income taxes

 

The determination of the Company’s overall effective tax rate requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws. The effective tax rate reflects the income earned and taxed in various United States federal, state, and foreign jurisdictions. Tax law changes, increases and decreases in temporary and permanent differences between book and tax items, valuation allowances against the deferred tax assets, stock-based compensation, and the Company’s change in income in each jurisdiction all affect the overall effective tax rate. It is the Company’s practice to recognize interest and penalties related to uncertain tax positions in income tax expense.

 

The Company reported income tax recovery of $(11,713) and expense of $(4,502) for the three and six months ended November 30, 2022 and income tax recovery of $(5,671) and $(909) for the three and six months ended November 30, 2021. The income tax expense in the current period varies from the US statutory income tax rate and prior period primarily due to the geographical mix of earnings and losses with no tax benefit resulting from valuation allowances in certain jurisdictions.

 

18

     
 

Note 18. Commitments and contingencies

 

Purchase and other commitments

 

The Company has payments on long-term debt, refer to Note 11 (Long-term debt), convertible notes, refer to Note 12 (Convertible debentures payable), material purchase commitments and construction commitments as follows:

 

  

Total

  

2023

  

2024

  

2025

  

2026

  

Thereafter

 

Long-term debt repayment

 $173,981  $20,681  $70,106  $40,234  $4,743  $36,405 

Convertible notes

  449,070   189,830   259,240          

Material purchase obligations

  26,878   19,946   5,515   840   239   338 

Construction commitments

  5,433   5,433             

Total

 $655,362  $235,890  $334,861  $41,074  $4,982  $36,743 

 

The following table presents the future undiscounted payment associated with lease liabilities as of November 30, 2022:

 

  

Operating

 
  

leases

 

2023

 $4,086 

2024

  2,971 

2025

  3,148 

2026

  3,038 

Thereafter

  5,369 

Total minimum lease payments

 $18,612 

Imputed interest

  (2,637)

Obligations recognized

 $15,975 

 

Legal proceedings

 

There have been no material changes from the legal proceedings since our fiscal year ended May 31, 2022, except with respect to certain aspects of the legal proceedings disclosed below:

 

 

Class Action Suits and Stockholder Derivative Suits U.S. and Canada

 

Settlement of Tilray Brands, Inc. Reorganization Litigation (Delaware, New York) Special Litigation Committee

 

On February 27, 2020, Tilray stockholders Deborah Braun and Nader Noorian filed a class action and derivative complaint in the Delaware Court of Chancery styled Braun v. Kennedy, C.A. No. 2020-0137-KSJM. On March 2, 2020, Tilray stockholders Catherine Bouvier, James Hawkins, and Stephanie Hawkins filed a class action and derivative complaint in the Delaware Court of Chancery styled Bouvier v. Kennedy, C.A. No. 2020-0154-KSJM.

 

19

 

On March 4, 2020, the Delaware Court of Chancery entered an order consolidating the two cases and designating the complaint in the Braun/Noorian action as the operative complaint. The operative complaint asserts claims for breach of fiduciary duty against Brendan Kennedy, Christian Groh, Michael Blue, and Privateer Evolution, LLC (the “Privateer Defendants”) for alleged breaches of fiduciary duty in their alleged capacities as Tilray’s controlling stockholders and against Kennedy, Maryscott Greenwood, and Michael Auerbach for alleged breaches of fiduciary duties in their capacities as directors and/or officers of Tilray in connection with the prior merger of Privateer Holdings, Inc. with and into a wholly owned subsidiary (the “Downstream Merger”). The complaint alleges that the Privateer Defendants breached their fiduciary duties by causing Tilray to enter into the Downstream Merger and Tilray’s Board to approve that Downstream Merger, and that Defendants Kennedy, Greenwood, and Auerbach breached their fiduciary duties as directors by approving the Downstream Merger. Plaintiffs allege that the Downstream Merger gave the Privateer Defendants hundreds of millions of dollars of tax savings without providing a corresponding benefit to Tilray and its minority stockholders and that the Downstream Merger unfairly transferred and extended Kennedy, Blue, and Groh’s control over Tilray.

 

In August 2021, the Company’s Board of Directors established a Special Litigation Committee (the “SLC”) of independent directors to re-assert director control and investigate the derivative claims in this litigation matter. The SLC has appointed the law firm Wilson Sonsini to assist the SLC with an ongoing investigation of the underlying claim and determine whether continued prosecution of such claims is in the best interests of the Company. The SLC has successfully moved to have the Plaintiff’s discovery stayed during their investigation.

 

On May 27, 2022, the SLC informed the Court that it had completed its investigation; determined not to seek dismissal of the Action; and confirmed its determination that the Company had suffered significant damages and that the SLC would pursue claims to recover appropriate amounts for the Company's benefit. Thereafter, the SLC, all of the Defendants, and certain non-parties participated in two mediation sessions before former Chancellor of the Delaware Court of Chancery Andre G. Bouchard on June 27 and July 14, 2022.

 

On July 15, 2022, the SLC reached an agreement in principle with the Defendants and certain of the non-parties, and their respective insurers, to resolve the claims asserted in the Action in exchange for an aggregate amount of $26.9 million to be paid to Tilray plus mutual releases. The SLC subsequently reached a further agreement with an additional non-party and plaintiffs to settle the entire Action. On December 20, 2022, the parties submitted to the Delaware Court of Chancery a Stipulation and Agreement of Compromise, Settlement, and Release ("Settlement Stipulation") which provides for, among other things, an aggregate cash amount of $39.9 million to be paid to Tilray and mutual releases. The Settlement is subject to approval by the Delaware Court of Chancery, which has scheduled a hearing for February 27, 2023. Tilray stockholders will not receive any direct payment from the Settlement Stipulation.

 

Authentic Brands Group Related Class Action (New York, United States)

 

On May 4, 2020, Ganesh Kasilingam filed a lawsuit in the United States District Court for the Southern District of New York (“SDNY”), against Tilray Brands, Inc., Brendan Kennedy and Mark Castaneda, on behalf of himself and a putative class, seeking to recover damages for alleged violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the “Kasilingam litigation”). The complaint alleges that Tilray and the individual defendants overstated the anticipated advantages of the Company’s revenue sharing agreement with Authentic Brands Group (“ABG”), announced on January 15, 2019, and that the plaintiff suffered losses when Tilray’s stock price dropped after Tilray recognized an impairment with respect to the ABG deal on March 2, 2020. On August 6, 2020, SDNY entered an order appointing Saul Kassin as Lead Plaintiff and The Rosen Law Firm, P.A. as Lead Counsel. Lead Plaintiff filed an amended complaint on October 5, 2020, which asserts the same Sections 10(b) and 20(a) claims against the same defendants on largely the same theory, and includes new allegations that Tilray’s reported inventory, cost of sales, and gross margins in its financial reports during the class period were false and misleading because Tilray improperly recorded unsellable “trim” as inventory and understated the cost of sales for its products.

 

On September 27, 2021, the U.S. District Court entered an Opinion & Order granting the Defendants’ motion to dismiss the complaint in the Kasilingam litigation. On December 3, 2021, the lead plaintiff filed a second amended complaint alleging similar claims against Tilray and Brendan Kennedy. The defendants moved to dismiss the amended complaint on February 2, 2022. On September 28, 2022, the Court granted in part and denied in part the defendants’ motion to dismiss the second amended complaint. On October 12, 2022, the Company filed a motion for reconsideration and/or interlocutory appeal of this Court decision. The Company still believes the claims are without merit and intends to defend vigorously against them, but there can be no assurances as to the outcome.

 

Aphria Inc. Securities Litigation (New York, United States)

 

On December 5, 2018, a putative securities class action was commenced in SDNY against a number of defendants including Aphria and certain current and former officers and directors. The action claims that the defendants misrepresented the value of three cannabis-producing properties Aphria acquired in Jamaica, Colombia, and Argentina (the “LATAM Assets”). On December 3, 2018, two notorious short-sellers issued a report about the acquisitions, claiming the LATAM Assets were non-functional or non-existent, which allegedly caused Aphria’s stock price to fall. On April 15, 2019, Aphria took impairment charges on the LATAM Assets, which also allegedly caused Aphria’s stock price to decline. The putative class action claims that Aphria artificially inflated the price of its publicly-traded stock by making false statements about the LATAM Assets, and when the purported truth was revealed by a short-seller report and write-down, the stock price declined, harming investors.

 

On September 30, 2020, the Court denied the motion to dismiss the complaint as to Aphria, Vic Neufeld, and Carl Merton, and granted the motion as to Cole Cacciavillani, John Cervini, Andrew DeFrancesco, and SOL Global Investments. On October 1, 2020, Plaintiffs moved for reconsideration of the order dismissing DeFrancesco and SOL or, in the alternative, to amend their complaint. On October 14, 2020, Aphria, Neufeld, and Merton moved for reconsideration of the order denying their motion to dismiss.

 

20

 

On September 29, 2021, the U.S. District Court issued an Order that (i) permitted the plaintiffs to amend their lawsuit to revive the claims against Andy DeFrancecso; and (ii) declined to revisit his decision that claims could proceed against Aphria/Tilray, Vic Neufeld, and Carl Merton. Plaintiffs declined to amend their complaint, however, and so the action is proceeding solely against Aphria/Tilray, Neufeld, and Merton. On December 5, 2022, the parties engaged in a mediation session with an independent mediator. However, no settlement agreement was reached.

 

It is too early to determine any potential damages from this proceeding. The Company and the individual defendants believe the claims are without merit, and intend to vigorously defend against the claims, but there can be no assurances as to the outcome.

 

LATAM and Nuuvera Class Actions and Individual Actions (Canada)

 

On January 29, 2018, Aphria announced the acquisition of Nuuvera Inc. On July 17, 2018, Aphria announced a planned expansion into Latin America and the Caribbean with the acquisition of LATAM Holdings Inc. The following class actions and four individual proceedings have been commenced in Canada against Aphria and several current or former officers relating to the Nuuvera and LATAM transactions:

(i) a proposed class action (the "Vecchio Action") commenced in the Ontario Superior Court in February 2019, and amended thereafter, alleging statutory and common law misrepresentations and oppression relating to the Nuuvera and LATAM transactions. The Vecchio Action names Aphria, Merton, Neufeld, Cacciavillani and 5 underwriters as defendants;

(ii) four individual actions (the "Individual Actions") commenced by Wan, Bergerson, Landry, and Profinsys in the Ontario Superior Court alleging statutory and common law misrepresentations relating to the LATAM and Nuuvera transactions. The Individual Actions name Aphria, Merton, Neufeld, and Cacciavillani as defendants.

 

In the Vecchio Action a motion for certification and leave was heard. For Reasons for Decision released August 6, 2021, and with the consent of Aphria and the individually named Defendants, the Court granted leave to proceed with the secondary market statutory cause of action, and certified the Action on behalf of a defined class of purchasers. Also, on consent, the Court dismissed the claims of oppression and common law misrepresentation against Aphria and the individual defendants, as well as all claims against Carl Merton. The Court granted certification of the primary market statutory cause of action against all remaining Defendants but made it conditional on a successful motion by the Plaintiff to have the Court appoint a second Plaintiff for that aspect of the Claim. The defendant underwriters are appealing one term of that final aspect of the Court's decision. We continue to believe that these claims are without merit and plan to vigorously defend against this action.

 

Docklight Litigation

 

On November 5, 2021 Docklight Brands, Inc. (“Docklight”) filed a complaint against the Company and its wholly-owned subsidiary, High Park Holdings, Ltd. (“High Park”) in Superior Court of the State of Washington, King County. Docklight claimed breach of contract against High Park arising from a 2018 license agreement pursuant to which Docklight licensed certain Bob Marley-related brands to High Park (as amended in 2020 and 2021, the “High Park License”). In addition, Docklight brought a negligent misrepresentation claim against Tilray, alleging that certain individuals at Tilray or Aphria had made false statements to Docklight in order to induce Docklight to waive Docklight’s alleged right to terminate the High Park License for change-of-control on the basis of the 2021 Tilray-Aphria Arrangement Agreement. Docklight seeks injunctive relief as well as unspecified damages. On December 17, 2021, Defendants removed the case to the United States District Court, Federal District of Washington.  Defendants’ answer to the complaint was timely filed by January 21, 2022, and discovery in this litigation matter is ongoing. Tilray and High Park continue to believe that the claims are without merit and we intend to continue to vigorously defend the Docklight suit.

 

21

     
 

Note 19. Net revenue

 

The Company reports its net revenue in four reporting segments: cannabis, distribution, beverage alcohol and wellness, in accordance with ASC 280 Segment Reporting.

 

Net revenue is comprised of:

  

For the three months

  

For the six months

 
  

ended November 30,

  

ended November 30,

 
  

2022

  

2021

  

2022

  

2021

 

Cannabis revenue

 $66,696  $73,429  $142,385  $163,362 

Cannabis excise taxes

  (16,798)  (14,654)  (33,917)  (34,138)

Net cannabis revenue

  49,898   58,775   108,468   129,224 

Beverage alcohol revenue

  23,405   14,544   45,268   31,027 

Beverage alcohol excise taxes

  (2,010)  (837)  (3,219)  (1,859)

Net beverage alcohol revenue

  21,395   13,707   42,049   29,168 

Distribution revenue

  60,188   68,869   120,773   136,055 

Wellness revenue

  12,655   13,802   26,057   28,729 

Total

 $144,136  $155,153  $297,347  $323,176 

     

 

Note 20. Cost of goods sold

 

Cost of goods sold is comprised of:

 

  

For the three months

  

For the six months

 
  

ended November 30,

  

ended November 30,

 
  

2022

  

2021

  

2022

  

2021

 

Cannabis costs

 $31,335  $45,259  $60,196  $85,450 

Beverage alcohol costs

  11,420   5,921   22,269   12,583 

Distribution costs

  52,495   61,237   107,479   120,527 

Wellness costs

  8,762   9,970   18,665   20,895 

Total

 $104,012  $122,387  $208,609  $239,455 

     

 

Note 21. General and administrative expenses

 

General and administrative expenses are comprised of:

 

  

For the three months

  

For the six months

 
  

ended November 30,

  

ended November 30,

 
  

2022

  

2021

  

2022

  

2021

 

Executive compensation

 $3,050  $2,237  $6,605  $5,327 

Office and general

  8,982   5,003   14,811   17,743 

Salaries and wages

  10,151   8,149   24,786   23,460 

Stock-based compensation

  10,943   8,253   20,136   17,670 

Insurance

  2,726   4,995   5,429   9,626 

Professional fees

  1,730   3,355   4,220   6,068 

Loss on sale of capital assets

  2,131   203   2,208   230 

Travel and accommodation

  1,219   982   2,380   1,774 

Rent

  740   292   1,605   1,058 

Total

 $41,672  $33,469  $82,180  $82,956 

 

22

     
 

Note 22. Non-operating income (expense)

 

Non-operating income (expense) is comprised of:

 

  

For the three months

  

For the six months

 
  

ended November 30,

  

ended November 30,

 
  

2022

  

2021

  

2022

  

2021

 

Change in fair value of convertible debenture

 $(12,698) $56,353  $(20,582) $95,723 

Change in fair value of warrant liability

  37   20,178   1,585   37,713 

Foreign exchange loss

  907   (10,180)  (24,666)  (15,904)

Loss on long-term investments

  (596)  (1,833)  (1,604)  (3,508)

Other non-operating (losses) gains, net

  (6,100)  1,077   (6,175)  1,268 

Total

 $(18,450) $65,595  $(51,442) $115,292 

 

     Other non-operating (losses) gains, net for the three and six months ended November 30, 2022 includes amounts to settle outstanding notes with non-controlling interest shareholders.

 

Note 23. Fair value measurements

 

Financial instruments

 

The Company has classified its financial instruments as described in Note 3 Significant accounting policies in our Annual Financial Statements.

 

The carrying values of accounts receivable, bank indebtedness and accounts payable and accrued liabilities approximate their fair values due to their short periods to maturity.

 

At November 30, 2022 the Company had long-term debt of $nil ( May 31, 2022 - $20,358) subject to fixed interest rates. The Company’s long-term debt is valued based on discounting the future cash outflows associated with the long-term debt. The discount rate is based on the incremental premium above market rates for the U.S. Department of the Treasury securities of similar duration. In each period thereafter, the incremental premium is held constant while the U.S. Department of the Treasury security is based on the then current market value to derive the discount rate.

 

23

 

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of November 30, 2022 and  May 31, 2022 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value:

 

              November 30, 
  

Level 1

  

Level 2

  

Level 3

  2022 

Financial assets

                

Cash and cash equivalents

 $190,218  $  $  $190,218 

Marketable Securities

  243,286         243,286 

Convertible notes receivable

        255,310   255,310 

Equity investments measured at fair value

  893   1,629   5,689   8,211 

Financial liabilities

                

Warrant liability

        (12,670)  (12,670)

Contingent consideration

        (26,463)  (26,463)

APHA 24 Convertible debenture

        (223,295)  (223,295)

Total recurring fair value measurements

 $434,397  $1,629  $(1,429) $434,597 

 

              May 31, 
  

Level 1

  

Level 2

  

Level 3

  2022 

Financial assets

                

Cash and cash equivalents

 $415,909  $  $  $415,909 

Convertible notes receivable

        111,200   111,200 

Equity investments measured at fair value

  1,878   2,469   5,703   10,050 

Financial liabilities

                

Warrant liability

        (14,255)  (14,255)

Contingent consideration

        (16,007)  (16,007)

APHA 24 Convertible debenture

        (216,753)  (216,753)

Total recurring fair value measurements

 $417,787  $2,469  $(130,112) $290,144 

 

The Company’s financial assets and liabilities required to be measured on a recurring basis are its equity investments measured at fair value, debt securities classified as available-for-sale, acquisition-related contingent consideration, and warrant liability.

 

Convertible notes receivable, and equity investments are recorded at fair value. The estimated fair value is determined using quoted market prices, broker or dealer quotations or discounted cash flows and is classified as Level 2. Certain equity investments recorded at fair value have quoted prices in active markets for identical assets and are classified as Level 1.

 

Debt securities classified as available-for sale are recorded at fair value. The estimated fair value is determined using the Black-Scholes option pricing model and is classified as Level 3. The Company classified these securities as level 2 in the period of acquisition, when the valuation was determined to reflect the recent market transaction.

 

The warrants associated with the warrant liability are classified as Level 3 derivatives. Consequently, the estimated fair value of the warrant liability is determined using the Black-Scholes pricing model. Until the warrants are exercised, expire, or other facts and circumstances lead the warrant liability to be reclassified to stockholders’ equity, the warrant liability (which relates to warrants to purchase shares of common stock) is marked-to-market each reporting period with the change in fair value recorded in change in fair value of warrant liability. Any significant adjustments to the unobservable inputs disclosed in the table below would have a direct impact on the fair value of the warrant liability.

 

The contingent consideration from the acquisition of SweetWater, due in December 2023 and payable in cash, is determined by discounting future expected cash outflows at a discount rate of 5%, and probability of achievement of 25%. The unobservable inputs into the future expected cash outflows result in a fair value measurement classified as Level 3.

 

The contingent consideration from the acquisition of Montauk, due in December 2025 and payable in cash, is determined by discounting future expected cash outflows at a discount rate of 11.4%, and probability of achievement of 80%.The unobservable inputs into the future expected cash outflows result in a fair value measurement classified as Level 3.

 

24

 

The APHA 24 Convertible debentures payable are recorded at fair value. The estimated fair value is determined using the Black-Scholes option pricing model and is classified as Level 3.

 

 

The balances of assets and liabilities categorized within Level 3 of the fair value hierarchy measured at fair value on a recurring basis are reconciled, as follows:

 

             

APHA 24

     
  

Convertible

  

Warrant

  

Contingent

  

Convertible

     
  

notes receivable

  

Liability

  

Consideration

  

Debt

  

Total

 

Balance, May 31, 2022

 $111,200  $(14,255) $(16,007) $(216,753) $(135,815)

Additions

  164,278      (10,245)     154,033 

Unrealized gain (loss) on fair value

  (20,168)  1,585   (211)  (6,542)  (25,336)

Balance, November 30, 2022

 $255,310  $(12,670) $(26,463) $(223,295) $(7,118)

 

The unrealized gain (loss) on fair value for the convertible debenture, the warrant liability, contingent consideration, and debt securities classified under available-for-sale method is recognized in the consolidated statements of loss and comprehensive loss using the following inputs:

 

    

Significant

   
  

Valuation

 

unobservable

   

Financial asset / financial liability

 

technique

 

input

 

Inputs

 

APHA Convertible debentures

 

Black-Scholes

 

Volatility,

 

70%

 
    

expected life (in years)

 

1.5

 

Warrant liability

 

Black-Scholes

 

Volatility,

 

70%

 
    

expected life (in years)

 

2.3

 

Contingent consideration

 

Discounted cash flows

 

Discount rate,

 5% - 11% 
    

achievement

 

25% - 80%

 

Convertible notes receivable

 

Black-Scholes

 

Effective interest rate,

 

20% - 22%

 
    

conversion

 

0% - 60%

 

 

Items measured at fair value on a non-recurring basis

 

The Company's prepaids and other current assets, long lived assets, including property and equipment, goodwill and intangible assets are measured at fair value when there is an indicator of impairment and are recorded at fair value only when an impairment charge is recognized.

 

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. There have been no changes to the Company’s capital management approach in the period. The Company considers its cash and cash equivalents and marketable securities as capital.

     

 

Note 24. Segment reporting

 

Information reported to the Chief Operating Decision Maker (“CODM”) for the purpose of resource allocation and assessment of segment performance focuses on the nature of the operations. The Company operates in four reportable segments: (1) cannabis operations, which encompasses the production, distribution, sale, co-manufacturing and advisory services of both medical and adult-use cannabis, (2) beverage alcohol operations, which encompasses the production, marketing and sale of beverage alcohol products, (3) distribution operations, which encompasses the purchase and resale of pharmaceuticals products to customers, and (4) wellness products, which encompasses hemp foods and cannabidiol (“CBD”) products. This structure is in line with how our Chief Operating Decision Maker (“CODM”) assesses our performance and allocates resources.

 

Operating segments have not been aggregated and no asset information is provided for the segments because the Company’s CODM does not receive asset information by segment on a regular basis. 

 

25

 

Segment gross profit from external customers:

 

 

  

For the three months

  

For the six months

 
  

ended November 30,

  

ended November 30,

 
  

2022

  

2021

  

2022

  

2021

 

Cannabis

                

Net cannabis revenue

 $49,898  $58,775  $108,468  $129,224 

Cannabis costs

  31,335   45,259   60,196   85,450 

Gross Profit

  18,563   13,516   48,272   43,774 

Distribution

                

Distribution revenue

  60,188   68,869   120,773   136,055 

Distribution costs

  52,495   61,237   107,479   120,527 

Gross Profit

  7,693   7,632   13,294   15,528 

Beverage alcohol

                

Net beverage alcohol revenue

  21,395   13,707   42,049   29,168 

Beverage alcohol costs

  11,420   5,921   22,269   12,583 

Gross Profit

  9,975   7,786   19,780   16,585 

Wellness

                

Wellness revenue

  12,655   13,802   26,057   28,729 

Wellness costs

  8,762   9,970   18,665   20,895 

Gross Profit

 $3,893  $3,832  $7,392  $7,834 

 

Channels of Cannabis revenue were as follows:

 

 

  

For the three months

  

For the six months

 
  

ended November 30,

  

ended November 30,

 
  

2022

  

2021

  

2022

  

2021

 

Revenue from Canadian medical cannabis products

 $6,365  $7,929  $12,885  $16,303 

Revenue from Canadian adult-use cannabis products

  52,390   49,535  $110,745   119,128 

Revenue from wholesale cannabis products

  236   2,259  $628   3,959 

Revenue from international cannabis products

  7,705   13,706  $18,127   23,972 

Less excise taxes

  (16,798)  (14,654) $(33,917)  (34,138)

Total

 $49,898  $58,775  $108,468  $129,224 

 

On July 12, 2022, Tilray acquired the HEXO Convertible Note from HTI closed the transaction for a strategic alliance with HEXO Corp. (“HEXO”) as discussed in Note 7 (Convertible notes receivable) and Note 12 (Convertible debentures payable). In addition, the Company and HEXO entered into various commercial transaction agreements, including (i) an advisory services agreement regarding Tilray’s provision of advisory services to HEXO in exchange for an $18 million annual advisory fee payable to Tilray; (ii) a co-manufacturing agreement providing for third-party manufacturing services between the parties and setting forth the terms of Tilray’s international bulk supply to HEXO; and (iii) a procurement and cost savings agreement for shared savings related to specified optimization activities, procurement, and other similar cost savings realized by the parties as a result of the foregoing commercial arrangements. 

 

26

 

Included in revenue from Canadian adult-use cannabis is $7,882 and $15,635 of advisory services revenue for the three and six months ended November 30, 2022 from the aforementioned HEXO commercial transaction agreements.

 

Geographic net revenue:

 

  

For the three months

  

For the six months

 
  

ended November 30,

  

ended November 30,

 
  

2022

  

2021

  

2022

  

2021

 

North America

 $76,211  $72,443  $158,403  $162,986 

EMEA

  62,715   74,916   128,756   150,925 

Rest of World

  5,210   7,794   10,188   9,265 

Total

 $144,136  $155,153  $297,347  $323,176 

 

Geographic capital assets:

 

  November 30,  May 31, 
  2022  2022 

North America

 $424,769  $464,370 

EMEA

  111,264   119,409 

Rest of World

  3,091   3,720 

Total

 $539,124  $587,499 

 

Major customers are defined as customers that each individually account for greater than 10% of the Company’s annual revenues. For the three and six months ended November 30, 2022 and 2021, there were no major customers representing greater than 10% of our quarterly revenues.

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

This Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Condensed Interim Consolidated Financial Statements and the related Notes thereto for the period ended November 30, 2022 contained in this Quarterly Report on Form 10-Q and the Audited Consolidated Financial Statements and the related Notes thereto contained in our Annual Report on Form 10-K as amended for the fiscal year ended May 31, 2022. Forward looking statements in this Form 10-Q are qualified by the cautionary statement included in this Form 10-Q under the sub-heading Cautionary Note Regarding Forward-Looking Statements in the introduction of this Form 10-Q.

 

Company Overview

 

We are a leading global cannabis-lifestyle and consumer packaged goods company headquartered in Leamington and New York, with operations in Canada, the United States, Europe, Australia and Latin America that is changing people’s lives for the better – one person at a time – by inspiring and empowering a worldwide community to live their very best life enhanced by moments of connection and wellbeing. Tilray’s mission is to be the most responsible, trusted and market leading cannabis consumer products company in the world with a portfolio of innovative, high-quality and beloved brands that address the needs of the consumers, customers and patients we serve.

 

Our overall strategy is to leverage our scale, expertise and capabilities to drive market share in Canada and internationally, achieve industry-leading, profitable growth and build sustainable, long-term shareholder value. In order to ensure the long-term sustainable growth of our Company, we continue to focus on developing strong capabilities in consumer insights, drive category management leadership and assess growth opportunities with the introduction of new products. In addition, we are relentlessly focused on managing our cost of goods and expenses in order to maintain our strong financial position.

 

27

 

Trends and Other Factors Affecting Our Business 

 

Canadian cannabis market trends:

 

The cannabis industry in Canada continues to evolve at a rapid pace during the early periods following the federal legalization of adult-use cannabis. Through analysis of the current market conditions, the following key trends have emerged and are anticipated to influence the near-term future in the industry:

 

 

-

Price compression. We have historically seen price compression in the market, when compared to the prior fiscal year, which was driven by intense competition from the approximately 1,000 Licensed Producers in Canada. However, the Company believes that a floor on pricing has begun to stabilize in all categories excluding vapes;

 

 

-

Excise taxes. Given the impacts of this price compression, excise tax has grown to become a larger component of net revenue as it is predominantly computed on grams sold rather than as a percentage of the selling price. The Cannabis Council of Canada has formed an Excise Task Force to present these challenges to the Ministry of Finance in Canada and continues to pursue reform. Additionally, as many as two-thirds of Canadian licensed producers had excise tax deficits owed, which they were unable to pay on time. The Company believes this will be a key element of potential consolidation in the industry and we believe long term there is a possibility of some level of reform but it will likely not occur in the next 12 months;

 

 

-

Market share. Tilray continues to maintain its market leadership position in Canada. However, we experienced a minor decline from 8.5% to an 8.3% market share, from the immediately preceding quarter, as reported by Hifyre data for all provinces excluding Quebec where Weedcrawler was deemed more accurate. The Company increased market share in Ontario and Alberta, which were offset by a decrease in market share in Quebec. Our decline in Quebec was the result of our top two selling products being discontinued in the quarter, in the province's effort to manage the average selling price. The Company has already submitted new product listings with the control board of Quebec, and expects to recover its sales volume in the second half of the fiscal year. We believe with our current strategy in place we will continue to maintain a market leadership position; and

 

 

-

Change in potency preferences. Evolving consumer demand for higher potency products has caused a substantial shift in consumer purchasing patterns. We revised our flower strategy to remain innovative and evolve with the industry, launching a large volume of new beta flower strains in the current period which we expect to be listed in the provinces in the second half of the fiscal year to contend with this change in demand.

 

These identified trends have had impacts on the current period results of operations and are discussed in greater detail in the respective section. 

 

International cannabis market trends:

 

The cannabis industry in Europe is in its early stages of development whereby countries within Europe are at different stages of legalization of medical and adult-use cannabis as some countries have expressed a clear political ambition to legalize adult-use cannabis (Germany, Portugal, Luxembourg and Czech Republic), some are engaging in an experiment for adult-use (Netherlands, Switzerland) and some are debating regulations for cannabinoid-based medicine (France, Spain, Italy, and the United Kingdom). In Europe, we believe that, despite continuing COVID-19 pressure and the Russian conflict with Ukraine, cannabis legalization (both medicinal and adult-use) will continue to gain traction albeit more slowly than originally expected. We also continue to believe that Tilray remains uniquely positioned to maintain and gain significant market share in these markets with its infrastructure, which is comprised of two EU-GMP cultivation facilities within Europe located in Portugal and Germany, our distribution network and our demonstrated commitment to the availability, quality and safety of our cannabinoid-based medical products. Today, Germany remains the largest medical cannabis market in Europe.

 

28

 

The following is a summary of the state of cannabis legalization within Europe:

 

Germany. The new coalition government led by chancellor Olaf Schulz declared its intention to legalize adult-use cannabis use, which aims to regulate the controlled dispensing of cannabis for adult-use consumption. In late October 2022, the German government published key details of its plan to legalize and regulate adult-use cannabis, including what Health Minister Karl Lauterbach described as “complete” cultivation within the country. Subsequently, Lauterbach announced that a first draft of the proposed regulations shall be issued in the first quarter of calendar year 2023, which will be evaluated by the European Union Commission in a formal notification procedure. We continue to believe that Tilray is well-positioned in Germany to provide consistent and sustainable cannabis products for the adult-use market whether only in-country cultivation is permitted or whether imports are also allowed given our Aphria RX facility located in Germany and our EU-GMP-certified production facility in Portugal.

 

Switzerland. In October 2021, Switzerland announced its intention to legalize cannabis by allowing production, cultivation, trade, and consumption. In the meantime, a three-year pilot project is scheduled to start on January 30, 2023 to conduct studies on the cannabis market and its impact on Swiss society and is the first trial for the legal distribution of adult-use cannabis containing THC in Europe.

 

Spain. The Spanish Congress' Health Committee has recently approved a Medical Cannabis Report that paves the way for a government-sponsored bill on medical cannabis. The Report explicitly opens the door to standardized preparations other than the drugs already approved, highlighting their advantages in relation to safety, security and stability; as well as the possibility to prescribe medical cannabis in community pharmacies and not only in hospitals, favoring the access to the patients that may need it.

 

France. France launched a two-year pilot experiment to supply approximately 3,000 patients with medical cannabis. To date, 2,300 patients are enrolled in the experiment, which has been extended for another year and is now ending March 2024 in order to collect more data and to adopt a legal framework. The first results of the experimentation are positive. Several independent agencies have produced reports that show the effectiveness of medical cannabis, especially in situations of chronic pain.

 

Czech Republic. The Czech Republic has discussed plans to launch a fully regulated adult-use cannabis market in first half of calendar year 2023.

 

Malta: Malta has announced its intentions to launch the opening process for Cannabis Social Clubs in February 2023.

 

29

 

Acquisitions, Strategic Transactions and Synergies

 

We strive to continue to expand our business on a consolidated basis, through a combination of organic growth and acquisition. While we continue to execute against our strategic initiatives that we believe will result in the long-term, sustainable growth and value to our stockholders, we continue to evaluate potential acquisitions and other strategic transactions of businesses that we believe complement our existing portfolio, infrastructure and capabilities or provide us with the opportunity to enter attractive new geographic markets and product categories as well as expand our existing capabilities. In addition, we have exited certain businesses and continue to evaluate certain businesses within our portfolio that are dilutive to profitability and cash flow. As a result, we incur transaction costs in connection with identifying and completing acquisitions and strategic transactions, as well as ongoing integration costs as we combine acquired companies and continue to achieve synergies, which is offset by income generated in connection with the execution of these transactions. For the three and six months ended November 30, 2022, we incurred $5.1 million of transaction expenses and earned ($7.8) million of transaction income, discussed further below.

 

Our acquisition and wind down strategy has had a profound impact on the Company’s results in the current quarter and we expect will continue to persist into future periods generating accretive impacts for our stockholders. There are currently three primary cost saving initiatives as follows:

 

 

Tilray and HEXO strategic alliance:

 

On July 12, 2022, Tilray acquired the HEXO Convertible Note from HTI and entered into a strategic alliance with HEXO Corp. (“HEXO”) as discussed in Note 7 (Convertible notes receivable) and Note 12 (Convertible debentures payable). In addition, Tilray and HEXO entered into various commercial transaction agreements, including (i) an advisory services agreement regarding Tilray’s provision of advisory services to HEXO in exchange for an $18 million annual advisory fee payable to Tilray; (ii) a co-manufacturing agreement providing for third-party manufacturing services between the parties and setting forth the terms of Tilray’s international bulk supply to HEXO; and (iii) a procurement and cost savings agreement for shared savings related to specified optimization activities, procurement, and other similar cost savings realized by the parties as a result of the foregoing commercial arrangements. 

 

 

Through this strategic alliance, Tilray expects to achieve substantial cash savings and production efficiencies. In the three and six months ended November 30, 2022, the Company recognized $7.9 million and $15.7 million of advisory services revenue included in Canadian adult-use cannabis revenue. Included in interest expense, net is $2.2 and $3.4 million of interest income for the three and six months ended November 30, 2022. The Company expects to earn approximately $40 million during the first 12 month period in connection with the HEXO Convertible Note, to be reported as $31 million of adult-use cannabis revenue and $9 million of interest income.

 

 

Cannabis business cost reduction plan:

 

During our fourth quarter of our fiscal year ended May 31, 2022, the Company launched a $30 million cost optimization plan of our existing cannabis business to solidify our position as an industry leading low-cost producer. The Company took decisive action to manage cash flow amid an evolving retail environment by identifying opportunities to leverage technology, supply chain, procurement, and packaging efficiencies while driving labor savings. In the current period ended November 30, 2022, we have achieved $19.6 million of our cost optimization plan on an annualized run-rate basis of which $6.3 million represented actual cost savings during the period. The amount achieved is comprised of the following items:

 

  -

Optimizing cultivation. We made impactful strides to right-size our cultivation footprint by maximizing our yield per plant and by honing the ability to flex production during optimal growing seasons to manage our cost to grow.

 

 

-

Refining selling fees. We assessed our current product-to-market strategy to optimize our direct and controllable selling fees as a percentage of revenue without compromising our sales strategy on a go-forward basis.

 

 

-

Reducing general and administrative costs. We remain focused on reducing operating expenses by leveraging innovative solutions to maintain a lean organization. We plan to further automate processes, reducing outside spend where efficient, and ensuring we are obtaining competitive pricing on our administrative services.

 

30

 

 

Tilray-Aphria Arrangement Agreement:

 

In connection with the Tilray-Aphria Arrangement Agreement, we committed to achieving $80 million, subsequently increased to $100 million, of synergies in connection with the integration of Tilray and Aphria and developed a robust plan and timeline to achieve such synergies. In executing our integration plan, we evaluated and optimized the organizational structure, evaluated and retained the talent and capabilities we identified as necessary to achieve our longer-term growth plan and vision, reviewed contracts and arrangements, and analyzed our supply chain and our strategic partnerships. Due to the Company’s actions in connection with the integration of Tilray and Aphria, we exceeded the identified $80 million of cost synergies and achieved such synergies ahead of our plan.

 

As of the date of this filing, the Company achieved the remainder of the targeted $100 million in cost-saving synergies on an annualized run-rate basis. While this milestone marks the completion of the Tilray and Aphria Arrangement Agreement synergy plan, the Company intends to continue to prioritize cost saving initiatives in the future while remaining committed to our growth plan and vision.

 

In additional to our cost saving strategies, the Company has also executed the following strategic transactions during the quarter:

 

 

Beverage Alcohol Acquisitions:

 

On November 7, 2022, Tilray acquired 100% ownership of Montauk Brewing Company, Inc. (“Montauk”), a leading craft brewer company based in Montauk, New York.  As consideration for the acquisition of Montauk, the Company paid an initial purchase price in an aggregate amount equal to $35.1 million, which was satisfied through the payment of $28.7 million in cash and $6.4 million from the issuance of 1,708,521 shares of Tilray's Class 2 common stock. In the event that Montauk achieves certain volume and/or EBITDA targets on or before December 31, 2025, the stockholders of Montauk shall be eligible to receive as additional contingent cash consideration of up to $18 million. The Company, determined that the closing date fair value of this contingent consideration was $10.2 million. In connection with this transaction, the Company intends to leverage SweetWater’s existing nationwide infrastructure and Montauk’s northeast influence to significantly expand our distribution network and drive profitable growth in our beverage-alcohol segment. This distribution network is part of Tilray’s strategy to leverage our growing portfolio of CPG brands and ultimately to launch THC-based product adjacencies upon federal legalization in the U.S.

 

 

Strategic transactions related to facility closures and exits:

 

In connection with evaluating the profitability of our CC Pharma distribution business, Tilray decided to discontinue its partnership in a medical device reprocessing business given it was not core to CC Pharma's business and was both dilutive from a profitability and cash flow perspective. In connection with evaluating the profitability of our international cannabis business, Tilray also discontinued transactions with one of its customers in Israel as we focus on markets which we believe are more accretive to our profitability and cash flow. In addition, Tilray terminated its relationship with a supplier in Uruguay due to a breach of the underlying contract.

 

As a result of these strategic business decisions, there was an unfavorable impact on the current period results through the aggregate increase of net loss by $9.6 million in the quarter ended November 30, 2022, summarized as follows:

 

 

-

we recognized a one-time return adjustment of $3.1 million in our international cannabis revenue from a customer in Israel; 

 

 

-

we recognized a decrease in gross profit of $4.2 million, which was composed of  $1.4 million from the above mentioned return from a customer in Israel and $2.8 million in inventory adjustments from the termination of our producer partnership in Uruguay due to a breach of the underlying contract;

 

 

-

there was an increase to office and general expenses of $3.2 million, which was composed of $1.6 million of exit costs from the termination of our producer partnership in Uruguay and $1.6 million of a bad debt expense related to the aforementioned customer in Israel; and

 

 

-

the Company recognized a $2.2 million loss on the write-off of capital assets as a result of CC pharma discontinuing its partnership in the medical reprocessing business. 

 

The impacts of the items discussed in this section are assessed further in our analysis of the results of operations below. 

 

31

 

Political and Economic Environment

 

Our results of operations can also be affected by economic, political, legislative, regulatory, legal actions, the global volatility and general market disruption resulting from the global COVID-19 pandemic and geopolitical tensions, such as Russia's incursion into Ukraine. Economic conditions, such as recessionary trends, inflation, supply chain disruptions, interest and monetary exchange rates, and government fiscal policies, can have a significant effect on operations. Accordingly, we could be affected by civil, criminal, environmental, regulatory or administrative actions, claims or proceedings. For a discussion of possible adverse impacts to our business due to the political and economic environment, please refer to Part II, Item 1A. Risk Factors, "We may be negatively impacted by volatility in the political and economic environment, such as the crisis in Ukraine, economic downturns and increases in interest rates, and a period of sustained inflation across the markets in which we operate could result in higher operating costs and may negatively impact our business and financial performance."

 

Results of Operations

 

Our consolidated results, in thousands except for per share data, are as follows:

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

(in thousands of U.S. dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Net revenue

  $ 144,136     $ 155,153     $ (11,017 )     (7 )%   $ 297,347     $ 323,176     $ (25,829 )     (8 )%

Cost of goods sold

    104,012       122,387       (18,375 )     (15 )%     208,609       239,455       (30,846 )     (13 )%

Gross profit

    40,124       32,766       7,358       22 %     88,738       83,721       5,017       6 %

Operating expenses:

                                                               

General and administrative

    41,672       33,469       8,203       25 %     82,180       82,956       (776 )     (1 )%

Selling

    9,669       9,210       459       5 %     19,340       16,642       2,698       16 %

Amortization

    23,995       29,016       (5,021 )     (17 )%     48,354       59,755       (11,401 )     (19 )%

Marketing and promotion

    8,535       7,120       1,415       20 %     15,783       12,585       3,198       25 %

Research and development

    165       515       (350 )     (68 )%     331       1,300       (969 )     (75 )%

Change in fair value of contingent consideration

          845       (845 )     (100 )%     211       1,682       (1,471 )     (87 )%

Litigation costs

    2,815       1,080       1,735       161 %     3,260       2,274       986       43 %

Transaction (income) costs

    5,064       7,040       (1,976 )     (28 )%     (7,752 )     31,425       (39,177 )     (125 )%

Total operating expenses

    91,915       88,295       3,620       4 %     161,707       208,619       (46,912 )     (22 )%

Operating loss

    (51,791 )     (55,529 )     3,738       (7 )%     (72,969 )     (124,898 )     51,929       (42 )%

Interest expense, net

    (3,107 )     (9,940 )     6,833       (69 )%     (7,520 )     (20,110 )     12,590       (63 )%

Non-operating (expense) income, net

    (18,450 )     65,595       (84,045 )     (128 )%     (51,442 )     115,292       (166,734 )     (145 )%

Income (loss) before income taxes

    (73,348 )     126       (73,474 )     (58,313 )%     (131,931 )     (29,716 )     (102,215 )     344 %

Income taxes (recovery)

    (11,713 )     (5,671 )     (6,042 )     107 %     (4,502 )     (909 )     (3,593 )     395 %

Net income (loss)

  $ (61,635 )   $ 5,797     $ (67,432 )     (1,163 )%     (127,429 )     (28,807 )     (98,622 )     342 %

 

32

 

Use of Non-GAAP Measures

 

Throughout this Management's Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q, we discuss non-GAAP financial measures, including reference to:

 

 

adjusted gross profit (excluding purchase price allocation (“PPA”) step up and inventory valuation allowance) for each reporting segment (Cannabis, Beverage alcohol, Distribution and Wellness),

 

 

adjusted gross margin (excluding purchase price allocation (“PPA”) step up and inventory valuation allowance) for each reporting segment (Cannabis, Beverage alcohol, Distribution and Wellness),

 

 

adjusted EBITDA, and

 

 

constant currency presentation of net revenue.

 

All these non-GAAP financial measures should be considered in addition to, and not in lieu of, the financial measures calculated and presented in accordance with accounting principles generally accepted in the United States of America, ("GAAP"). These measures, which may be different than similarly titled measures used by other companies, are presented to help investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Please see "Reconciliation of Non-GAAP Financial Measures to GAAP Measures" below for reconciliation of such non-GAAP Measures to the most directly comparable GAAP financial measures, as well as a discussion of our adjusted gross margin, adjusted gross profit and adjusted EBITDA measures and the calculation of such measures.

 

Constant Currency Presentation

 

We believe that this measure provides useful information to investors because it provides transparency to underlying performance in our consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets. To present this information for historical periods, current period net sales for entities reporting in currencies other than the U.S. Dollar are translated into U.S. Dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.

 

33

 

Operating Metrics and Non-GAAP Measures

 

We use the following operating metrics and non-GAAP measures to evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and make strategic decisions. Other companies, including companies in our industry, may calculate operating metrics and non-GAAP measures with similar names differently which may reduce their usefulness as comparative measures. Certain variances are labeled as not meaningful ("NM") throughout management's discussion and analysis.

 

   

For the three months

   

For the six months

 
   

ended November 30,

   

ended November 30,

 

(in thousands of U.S. dollars)

 

2022

   

2021

   

2022

   

2021

 

Net cannabis revenue

  $ 49,898     $ 58,775     $ 108,468     $ 129,224  

Distribution revenue

    60,188       68,869       120,773       136,055  

Net beverage alcohol revenue

    21,395       13,707       42,049       29,168  

Wellness revenue

    12,655       13,802       26,057       28,729  

Cannabis costs

    31,335       45,259       60,196       85,450  

Beverage alcohol costs

    11,420       5,921       22,269       12,583  

Distribution costs

    52,495       61,237       107,479       120,527  

Wellness costs

    8,762       9,970       18,665       20,895  

Adjusted gross profit (excluding PPA step-up and inventory valuation adjustments) (1)

    41,231       44,766       90,952       95,721  

Cannabis adjusted gross margin (excluding inventory valuation adjustments) (1)

    37 %     43 %     45 %     43 %

Beverage alcohol adjusted gross margin (excluding PPA step-up) (1)

    52 %     57 %     52 %     57 %

Distribution gross margin

    13 %     11 %     11 %     11 %

Wellness gross margin

    31 %     28 %     28 %     27 %

Adjusted EBITDA (1)

  $ 11,708     $ 13,760       25,239     $ 26,457  

Cash and cash equivalents and marketable securities

    433,504       331,783       433,504       331,783  

Working capital

    388,200       393,350       388,200       393,350  

 

(1) Adjusted EBITDA, adjusted gross profit and adjusted gross margin for each of our segments are non-GAAP financial measures. See Use of Non-GAAP Measures below for a reconciliation of these Non-GAAP Measures to our most comparable GAAP measure.

 

Segment Reporting

 

Our reporting segments revenue is comprised of revenues from our cannabis, distribution, beverage alcohol, and wellness operations, as follows:

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

(in thousands of U.S. dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Cannabis business

  $ 49,898     $ 58,775     $ (8,877 )     (15 )%   $ 108,468     $ 129,224     $ (20,756 )     (16 )%

Distribution business

    60,188       68,869       (8,681 )     (13 )%     120,773       136,055       (15,282 )     (11 )%

Beverage alcohol business

    21,395       13,707       7,688       56 %     42,049       29,168       12,881       44 %

Wellness business

    12,655       13,802       (1,147 )     (8 )%     26,057       28,729       (2,672 )     (9 )%

Total net revenue

  $ 144,136     $ 155,153     $ (11,017 )     (7 )%   $ 297,347     $ 323,176     $ (25,829 )     (8 )%

 

34

 

Our reporting segments revenue using a constant currency are as follows:

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

                   

ended November 30,

                 
   

as reported in constant currency

   

Change

   

% Change

   

as reported in constant currency

   

Change

   

% Change

 

(in thousands of U.S. dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Cannabis business

  $ 52,160     $ 58,775     $ (6,615 )     (11 )%   $ 113,739     $ 129,224     $ (15,485 )     (12 )%

Distribution business

    70,952       68,869       2,083       3 %     141,532       136,055       5,477       4 %

Beverage alcohol business

    21,395       13,707       7,688       56 %     42,049       29,168       12,881       44 %

Wellness business

    13,074       13,802       (728 )     (5 )%     26,759       28,729       (1,970 )     (7 )%

Total net revenue

  $ 157,581     $ 155,153     $ 2,428       2 %   $ 324,079     $ 323,176     $ 903       0 %

 

Our geographic revenue is as follows:

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

(in thousands of U.S. dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

North America

  $ 76,211     $ 72,443     $ 3,768       5 %   $ 158,403     $ 162,986     $ (4,583 )     (3 )%

EMEA

    62,715       74,916       (12,201 )     (16 )%     128,756       150,925       (22,169 )     (15 )%

Rest of World

    5,210       7,794       (2,584 )     (33 )%     10,188       9,265       923       10 %

Total net revenue

  $ 144,136     $ 155,153     $ (11,017 )     (7 )%   $ 297,347     $ 323,176     $ (25,829 )     (8 )%

 

Our geographic revenue using a constant currency is as follows:

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

                   

ended November 30,

                 
   

as reported in constant currency

   

Change

   

% Change

   

as reported in constant currency

   

Change

   

% Change

 

(in thousands of U.S. dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

North America

  $ 77,121     $ 72,443     $ 4,678       6 %   $ 161,223     $ 162,986     $ (1,763 )     (1 )%

EMEA

    73,557       74,916       (1,359 )     (2 )%     149,984       150,925       (941 )     (1 )%

Rest of World

    6,903       7,794       (891 )     (11 )%     12,872       9,265       3,607       39 %

Total net revenue

  $ 157,581     $ 155,153     $ 2,428       2 %   $ 324,079     $ 323,176     $ 903       0 %

 

Our geographic capital assets are as follows:

 

   

November 30,

   

May 31,

   

Change

   

% Change

 

(in thousands of U.S. dollars)

 

2022

   

2022

   

2022 vs. 2021

 

North America

  $ 424,769     $ 464,370     $ (39,601 )     (9 )%

EMEA

    111,264       119,409       (8,145 )     (7 )%

Rest of World

    3,091       3,720       (629 )     (17 )%

Total capital assets

  $ 539,124     $ 587,499     $ (48,375 )     (8 )%

 

35

 

Cannabis revenue

 

Cannabis revenue based on market channel is as follows:

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

(in thousands of US dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Revenue from Canadian medical cannabis products

  $ 6,365     $ 7,929     $ (1,564 )     (20 )%   $ 12,885     $ 16,303     $ (3,418 )     (21 )%

Revenue from Canadian adult-use cannabis products

    52,390       49,535       2,855       6 %     110,745       119,128       (8,383 )     (7 )%

Revenue from wholesale cannabis products

    236       2,259       (2,023 )     (90 )%     628       3,959       (3,331 )     (84 )%

Revenue from international cannabis products

    7,705       13,706       (6,001 )     (44 )%     18,127       23,972       (5,845 )     (24 )%

Total cannabis revenue

    66,696       73,429       (6,733 )     (9 )%     142,385       163,362       (20,977 )     (13 )%

Excise taxes

    (16,798 )     (14,654 )     (2,144 )     15 %     (33,917 )     (34,138 )     221       (1 )%

Total cannabis net revenue

  $ 49,898     $ 58,775     $ (8,877 )     (15 )%   $ 108,468     $ 129,224     $ (20,756 )     (16 )%

 

Cannabis revenue based on market channel using a constant currency is as follows:

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

                   

ended November 30,

                 
   

as reported in constant currency

   

Change

   

% Change

   

as reported in constant currency

   

Change

   

% Change

 

(in thousands of US dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Revenue from Canadian medical cannabis products

  $ 6,820     $ 7,929     $ (1,109 )     (14 )%   $ 13,651     $ 16,303     $ (2,652 )     (16 )%

Revenue from Canadian adult-use cannabis products

    53,635       49,535       4,100       8 %     114,056       119,128       (5,072 )     (4 )%

Revenue from wholesale cannabis products

    252       2,259       (2,007 )     (89 )%     664       3,959       (3,295 )     (83 )%

Revenue from international cannabis products

    9,489       13,706       (4,217 )     (31 )%     21,358       23,972       (2,614 )     (11 )%

Total cannabis revenue

    70,196       73,429       (3,233 )     (4 )%     149,729       163,362       (13,633 )     (8 )%

Excise taxes

    (18,036 )     (14,654 )     (3,382 )     23 %     (35,990 )     (34,138 )     (1,852 )     5 %

Total cannabis net revenue

  $ 52,160     $ 58,775     $ (6,615 )     (11 )%   $ 113,739     $ 129,224     $ (15,485 )     (12 )%

 

Revenue from Canadian medical cannabis products: Revenue from Canadian medical cannabis products decreased to $6.4 million and $12.9 million for the three and six months ended November 30, 2022, compared to revenue of $7.9 million and $16.3 million for the prior year same periods. On a constant currency basis revenue from Canadian medical cannabis products decreased to $6.8 million and $13.7 million for the three and six months ended November 30, 2022, compared to revenue of  $7.9 million and $16.3 million for the prior year same periods. This decrease in revenue from medical cannabis products is primarily driven by increased competition from the adult-use recreational market and related price compression.

 

36

 

Revenue from Canadian adult-use cannabis products: During the three and six months ended November 30, 2022, our gross revenue from Canadian adult-use cannabis products increased to $52.4 million and decreased to $110.7 million compared to revenue of $49.5 million and $119.1 million for the prior year same periods. Due to the decline in the Canadian dollar, on a constant currency basis, our gross revenue from Canadian adult-use cannabis products increased to $53.6 million and decreased to $114.1 million for the three and six months ended November 30, 2022. Included in the current period results was the favorable impact of the recently executed HEXO arrangement which resulted in $7.9 million and $15.6 million of advisory services revenue for the three and six months ended November 30, 2022 that did not occur in the prior period comparative. This increase was offset by the negative impacts of price compression and change in potency preferences for both the three and six months ended, as well as the challenges experienced in the province of Quebec which impacted the three month period. 

 

Wholesale cannabis revenue: Revenue from wholesale cannabis products decreased to $0.2 million and $0.6 million for the three and six months ended November 30, 2022, compared to revenue of $2.3 million and $4.0 million for the prior year same periods which is consistent on a constant currency basis. The Company continues to believe that wholesale cannabis revenue will remain subject to quarter-to-quarter variability and is based on opportunistic sales.

 

International cannabis revenue: Revenue from international cannabis products decreased to $7.7 million and $18.1 million for the three and six months ended November 30, 2022, compared to revenue of $13.7 million and $24.0 million for the prior year same periods. Given the deterioration of Euro in the quarter, on a constant currency basis, revenue from international cannabis products would have decreased to $9.5 million and $21.4 million from $13.7 million and $24.0 million in the prior year same periods for three and six months ended November 30, 2022. During the quarter, the Company recognized a one-time return adjustment of $3.1 million related to a customer in Israel. In addition, the Company had $4.6 million of revenue in the prior year quarter to Israel, which did not repeat given the challenging and severe deterioration of market conditions in Israel.

 

Distribution revenue

 

Revenue from Distribution operations decreased to $60.2 million and $120.8 million for the three and six months ended November 30, 2022 compared to revenue of $68.9 million and $136.1 million for the prior year same periods. The decrease in revenue during both the three and six month periods was due to the deterioration of the Euro against the U.S. Dollar, which when the impacts are eliminated on a constant currency basis, revenue increased to $71.0 million and $141.5 million for the three and six months ended November 30, 2022 when compared to prior year same periods which has remained consistent. The Company is continuing to prioritize higher margin sales, and as a result of our focus on higher margin sales and capacity constraints, management believes in future periods we can continue to drive larger profit margins despite not increasing revenue in our distribution business as we approach full utilization of our facility.

 

37

 

Beverage alcohol revenue

 

Revenue from our Beverage operations increased to $21.4 million and $42.0 million for the three and six months ended November 30, 2022, compared to revenue of $13.7 million and $29.2 million for the prior year same periods. The increase in the three month and six month period relates primarily to our acquisition of Breckenridge on December 7, 2021 as well as the acquisition of Montauk on November 7, 2022.

 

Wellness revenue

 

Our Wellness revenue from Manitoba Harvest decreased to $12.7 million and $26.1 million for three and six months ended November 30, 2022 compared to $13.8 million and $28.7 million from the prior year same periods. On a constant currency basis for the three and six months ended November 30, 2022 same periods, Wellness revenue decreased to $13.1 million and $26.8 million from $13.8 million and $28.7 million. The decrease in revenue for the three months ended related to a one-time inventory reduction by one of our customers based on a warehousing strategy change that is not anticipated to recur in future periods. The six month decrease is impacted by the aforementioned items as well as the prior year quarter including a one-off private label sale that did not recur in the current quarter.

 

38

 

Gross profit, gross margin and adjusted gross margin(1) for our reporting segments

 

Our gross profit and gross margin for the three and six months ended November 30, 2022 and 2021, is as follows:

 

   

For the three months

                   

For the six months

                 

(in thousands of U.S. dollars)

 

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

Cannabis

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Net revenue

    49,898       58,775       (8,877 )     (15 )%     108,468       129,224       (20,756 )     (16 )%

Cost of goods sold

    31,335       45,259       (13,924 )     (31 )%     60,196       85,450       (25,254 )     (30 )%

Gross profit

    18,563       13,516       5,047       37 %     48,272       43,774       4,498       10 %

Gross margin

    37 %     23 %     14 %     62 %     45 %     34 %     11 %     31 %

Inventory valuation adjustments

          12,000       (12,000 )     (100 )%           12,000       (12,000 )     (100 )%

Adjusted gross profit (1)

    18,563       25,516       (6,953 )     (27 )%     48,272       55,774       (7,502 )     (13 )%

Adjusted gross margin (1)

    37 %     43 %     (6 )%     (14 )%     45 %     43 %     2 %     5 %

Distribution

                                                               

Net revenue

    60,188       68,869       (8,681 )     (13 )%     120,773       136,055       (15,282 )     (11 )%

Cost of goods sold

    52,495       61,237       (8,742 )     (14 )%     107,479       120,527       (13,048 )     (11 )%

Gross profit

    7,693       7,632       61       1 %     13,294       15,528       (2,234 )     (14 )%

Gross margin

    13 %     11 %     2 %     15 %     11 %     11 %     (0 )%     (4 )%

Beverage alcohol

                                                               

Net revenue

    21,395       13,707       7,688       56 %     42,049       29,168       12,881       44 %

Cost of goods sold

    11,420       5,921       5,499       93 %     22,269       12,583       9,686       77 %

Gross profit

    9,975       7,786       2,189       28 %     19,780       16,585       3,195       19 %

Gross margin

    47 %     57 %     (10 )%     (18 )%     47 %     57 %     (10 )%     (17 )%

Purchase price accounting step-up

    1,107             1,107       NM       2,214             2,214       NM  

Adjusted gross profit (1)

    11,082       7,786       3,296       42 %     21,994       16,585       5,409       33 %

Adjusted gross margin (1)

    52 %     57 %     (5% )     (9% )     52 %     57 %     (5% )     (8% )

Wellness

                                                               

Net revenue

    12,655       13,802       (1,147 )     (8 )%     26,057       28,729       (2,672 )     (9 )%

Cost of goods sold

    8,762       9,970       (1,208 )     (12 )%     18,665       20,895       (2,230 )     (11 )%

Gross profit

    3,893       3,832       61       2 %     7,392       7,834       (442 )     (6 )%

Gross margin

    31 %     28 %     3 %     11 %     28 %     27 %     1 %     4 %

Total

                                                               

Net revenue

    144,136       155,153       (11,017 )     (7 )%     297,347       323,176       (25,829 )     (8 )%

Cost of goods sold

    104,012       122,387       (18,375 )     (15 )%     208,609       239,455       (30,846 )     (13 )%

Gross profit

    40,124       32,766       7,358       22 %     88,738       83,721       5,017       6 %

Gross margin

    28 %     21 %     7 %     33 %     30 %     26 %     4 %     15 %

Inventory valuation adjustments

          12,000       (12,000 )     (100 )%           12,000       (12,000 )     (100 )%

Purchase price accounting step-up

    1,107             1,107       NM       2,214             2,214       NM  

Adjusted gross profit (1)

    41,231       44,766       (3,535 )     (8 )%     90,952       95,721       (4,769 )     (5 )%

Adjusted gross margin (1)

    29 %     29 %     %     %     31 %     30 %     1 %     3 %

 

 

(1)

Adjusted gross profit is our Gross profit (adjusted to exclude inventory valuation adjustment and purchase price accounting valuation step-up) and adjusted gross margin is our Gross margin (adjusted to exclude inventory valuation adjustment and purchase price accounting valuation step-up) and are non-GAAP financial measures. See Use of Non-GAAP Measures below for additional discussion regarding these non-GAAP measures. The Companys management believes that adjusted gross profit and adjusted gross margin are useful to our management to evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and make strategic decisions. We do not consider adjusted gross profit and adjusted gross margin in isolation or as an alternative to financial measures determined in accordance with GAAP.

 

39

 

Cannabis gross margin: Gross margin increased during the three and six months ended November 30, 2022 to 37%& and 45% from 23% and 34% for the prior year same periods. The three and six month increases in cannabis gross margin are primarily related to the non-cash inventory valuation allowance that was recorded in the same periods of the prior year. Excluding this valuation allowance, adjusted gross margin during the three and six months ended November 30, 2022 decreased to 37% from 43% and increased to 45% from 43% when comparing the prior year same periods. The largest impact on the current period adjusted gross margin is the inclusion of the $7.9 million and $15.6 million of HEXO advisory fee revenue included in cannabis revenue for the three and six month periods. When this revenue is excluded from this computation, our adjusted cannabis gross margin would have been 25% and 35% for the three and six month periods. During the three month period, the Company recognized a one-time return as discussed in the international cannabis revenue section that reduced our top line revenue as well as a one-time inventory disposals incurred as exit costs from both Israel and Uruguay for a combined impact of reducing gross profit by $4.2 million or gross margin by 8.2%. Specifically, the portion of the adjustment that related to Uruguay was $2.8 million of which this exit cost has been included in our adjusted EBITDA reconciliation under facility closure and exit costs. Further impacting the decrease in the adjusted gross cannabis margin is a shift in strategic priorities to focus on pursuing cash flow generating activities. The Company has made the business decision to lower production in our cannabis facilities as a result of slower than anticipated legalization globally. We will continue to prioritize reductions in operational costs as we continue to assess additional potential cost saving initiatives.

 

Distribution gross margin: Gross margin of 13% and 11% for the three and six months ended November 30, 2022 increased from 11% and 11% the same periods in the prior year. The increase in the three month period is attributed to a change in product mix as the Company continues to focus on higher margin sales. On a six month basis, the gross margin has remained consistent. 

 

Beverage alcohol gross margin: Gross margin of 47% and 47% for the three and six months ended November 30, 2022 decreased from 57% and 57% from the same periods in the prior year. Adjusted gross margin of 52% and 52% for the three and six months ended November 30, 2022 decreased from 57% and 57% from the same periods in the prior year. This decrease in beverage alcohol gross margin for both the three and six month periods is a result of the Breckenridge and Montauk acquisitions that were not completed in the prior period comparisons. Both companies operate at a slightly lower margin than Sweetwater, which contributed to the decrease. Additionally, Sweetwater has expanded operations in Colorado in the current period which has had negative impacts on the margin as it is still in the start-up phase.

 

Wellness gross margin: Gross margin of 31% and 28%for the three and six months ended November 30, 2022 increased from 28% and 27% from the same periods in the prior year. On a three month basis the wellness gross margin has increased as a result of increased sales prices on the Company's branded products to compensate for the inflationary impacts on our input materials. The company saw an increase in gross margin for the three month period to 31% from the 26% in the immediately preceding quarter as a result of this change in pricing strategy. On a six month basis gross margin remained relatively consistent period over period despite inflationary impacts.

 

Operating expenses

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

(in thousands of US dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

General and administrative

  $ 41,672     $ 33,469     $ 8,203       25 %   $ 82,180     $ 82,956     $ (776 )     (1 )%

Selling

    9,669       9,210       459       5 %     19,340       16,642       2,698       16 %

Amortization

    23,995       29,016       (5,021 )     (17 )%     48,354       59,755       (11,401 )     (19 )%

Marketing and promotion

    8,535       7,120       1,415       20 %     15,783       12,585       3,198       25 %

Research and development

    165       515       (350 )     (68 )%     331       1,300       (969 )     (75 )%

Change in fair value of contingent consideration

          845       (845 )     (100 )%     211       1,682       (1,471 )     NM  

Litigation costs

    2,815       1,080       1,735       161 %     3,260       2,274       986       43 %

Transaction (income) costs

    5,064       7,040       (1,976 )     (28 )%     (7,752 )     31,425       (39,177 )     (125 )%

Total operating expenses

  $ 91,915     $ 88,295     $ 3,620       4 %   $ 161,707     $ 208,619     $ (46,912 )     (22 )%

 

40

 

Operating expenses are comprised of general and administrative, share-based compensation, selling, amortization, marketing and promotion, research and development, change in fair value of contingent consideration, litigation costs and transaction (income) costs. These costs increased by $3.6 million to $91.9 million and decreased by ($46.9) million to $161.7 million for the three and six months ended November 30, 2022 as compared to $88.3 million and $208.6 million for the same periods of the prior year. This six month decrease was primarily a result of the transaction income recorded in the period described in detail below, where as the prior period comparative included expenses related to the Tilray-Aphria Arrangement Agreement. Additionally, our amortization has decreased as a result of the reductions in our intangible assets noted in our 10-K. The three month increase related to one-time expenses in office and general described below offset by the decreased amortization as discussed in the six month decrease.

 

 

General and administrative costs

 

During the three and six months ended November 30, 2022, general and administrative costs increased by 25% and decreased by 1% as compared to the prior year same periods.

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

(in thousands of US dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Executive compensation

  $ 3,050     $ 2,237     $ 813       36 %   $ 6,605     $ 5,327     $ 1,278       24 %

Office and general

    8,982       5,003       3,979       80 %     14,811       17,743       (2,932 )     (17 )%

Salaries and wages

    10,151       8,149       2,002       25 %     24,786       23,460       1,326       6 %

Stock-based compensation

    10,943       8,253       2,690       33 %     20,136       17,670       2,466       14 %

Insurance

    2,726       4,995       (2,269 )     (45 )%     5,429       9,626       (4,197 )     (44 )%

Professional fees

    1,730       3,355       (1,625 )     (48 )%     4,220       6,068       (1,848 )     (30 )%

Loss on sale of capital assets

    2,131       203       1,928       950 %     2,208       230       1,978       860 %

Travel and accommodation

    1,219       982       237       24 %     2,380       1,774       606       34 %

Rent

    740       292       448       153 %     1,605       1,058       547       52 %

Total general and administrative costs

  $ 41,672     $ 33,469     $ 8,203       25 %   $ 82,180     $ 82,956     $ (776 )     (1 )%

 

Executive compensation increased by 36% and 24% in the three and six months ended November 30, 2022. The three month increase is due to an increased number of executive employees as well as more competitive compensation to reflect the increased complexity of the organization as it evolves. The six month increase is consistent with the three month increase.

 

Office and general increased by 80% and decreased by 17% during the three and six months ended November 30, 2022. The increase in the three month period, was driven by necessary one-time exit costs incurred in our international cannabis business to terminate operations that were no longer accretive to our focus of being free cash flow positive. Specifically, there was $1.6 million of exit costs related to the termination of our producer partnership in Uruguay due to a breach of the underlying contract. This exit cost has been included in our adjusted EBITDA reconciliation under facility closure and exit costs. Additionally, $1.6 million of bad debt expenses were incurred in the period from the discontinuance of business with our aforementioned Israel customer. The Company took this necessary step in order to continue pursuing sustainable growth by focusing on areas of the business that generate positive cash flows. The six month decrease is primarily due to the inclusion of the additional one-time costs associated with the restructuring of our Nanaimo, Canada, facility in the prior year comparative offset by the items discussed in the three month increase.

 

Salaries and wages increased by 25% and increased by 6% during the three and six months ended November 30, 2022. The increase is primarily due to the inclusion of Breckenridge and Montauk employees who were not included in the prior period comparatives. The Company’s headcount remained consistent with approximately 1,750 employees compared to 1,800 employees as of November 30, 2021. 

 

41

 

The Company recognized stock-based compensation expense of $10.9 million and $20.1 million for the three and six months ended November 30, 2022 compared to $8.3 million and $17.7 for the same periods in the prior year. The balance has remained relatively consistent period over period as this is based on the time based vesting schedules. 

 

Insurance expenses decreased by 45% and 44% for the three and six months ended November 30, 2022 to $2.7 million and $5.4 million from $5.0 million and $9.6 million from the same periods in the prior year. This item was a target of the Tilray-Aphria Arrangement Agreement synergies.

 

Loss on sale of capital assets increased to $2.1 million and $2.2 million for the three and six months ended November 30, 2022 compared to $0.2 million and $0.2 million for the prior year same periods. The Company incurred $2.2 million of write-offs from the exit of our medical device reprocessing business in our distribution reporting segment. These one-time non-cash charges were a required exit cost as we determined this business venture was no longer accretive to our focus of being free cash flow positive. This exit cost has been included in our adjusted EBITDA reconciliation under facility closure and exit costs. 

 

Selling costs

 

For the three months ended November 30, 2022, the Company incurred selling costs of $9.7 million and $19.3 million or 6.7% and 6.5% of revenue as compared to $9.2 million and $16.6 million and 5.9% and 5.1% of revenue in the prior year periods. These costs relate to third-party distributor commissions, shipping costs, Health Canada cannabis fees, and patient acquisition and maintenance costs. Patient acquisition and ongoing patient maintenance costs include funding to individual clinics to assist with additional costs incurred by clinics resulting from the education of patients using the Company’s products. The increase in selling costs as a percent of revenue in both periods resulted from having a portion of our selling fees with fixed components that did not decrease with the decline in our revenue during the quarter. Additionally, there are no selling fees associated with our advisory fee revenue and thus there is no correlation between selling fees and this stream of revenue. 

 

Amortization

 

The Company incurred non-production related amortization charges of $24.0 million and $48.4 million for the three and six months ended November 30, 2022 compared to $29.0 million and $59.8 million in the prior year period. The decreased amortization in both the three and six month periods, is a result of the reduced intangible asset levels.

 

 

Marketing and promotion costs

 

For the three and six months ended November 30, 2022, the Company incurred marketing and promotion costs of $8.5 million and $15.8 million as compared to $7.1 million and $12.6 million for the prior year periods. The increase is a result of the continued focus of investing in our Canadian cannabis brands by prioritizing our retail partnerships through the education of budtenders. Additionally, the prior year comparative did not include the marketing spend related to Breckenridge and Montauk, as they were acquired in the second quarter of the prior year.

 

Research and development

 

Research and development costs were $0.2 million and $0.3 million during the three and six months ended November 30, 2022 compared to $0.5 million and $1.3 million in the prior year period. These relate to external costs associated with the development of new products. 

 

42

 

Transaction (income) costs

 

Items classified as transaction (income) costs are non-recurring in nature and correspond largely to our acquisition, restructuring and synergy strategy. The three and six months decrease of 28% and 125% from the prior year period is related to the following items:

 

 

we incurred minimal transaction costs related to the Tilray-Aphria Arrangement Agreement in the current quarter, however, we do anticipate that there will continue to be additional costs associated with this transaction until the resolution of our lease termination for our Enniskillen facility and the restructuring of Nanaimo facility are completed;

 

 

the prior period comparatives included fees related to the MedMen transaction, which has been completed and thus there are no further expected costs to be incurred unless the Triggering Event arises;

 

 

the fees associated with amending our charter incurred in the three month period;

 

 

a non-reimbursed compensation payment of $5.0 million was made as a result of the HEXO transaction in the six month period;

   

 

 

partially offsetting the decrease in the period were the fees incurred for the Montauk acquisition in the current quarter which differed from the fees incurred for the Breckenridge acquisitions which occurred in the prior period comparative; and

   

 

 

we recognized a change in fair value of $18.3 million on the HTI Share Consideration's purchase price derivative as a result of an increase in our share price on the shares paid for the HEXO convertible note receivable Note 7 (Convertible notes receivable). This gain was payable to the Company from HTI and was collected in cash during the six month period. This gain offsets the aforementioned items in the six month period and contributes to the period over period decrease. The Company does not anticipate there to be additional transaction costs related to the HEXO transaction as it is complete at this time, however, should the Company pursue additional arrangements with HEXO than additional costs may be incurred.

 

Non-operating (expense) income, net

 

Non-operating (expense) income is comprised of:

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

(in thousands of US dollars)

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Change in fair value of convertible debenture

  $ (12,698 )   $ 56,353     $ (69,051 )     (123 )%   $ (20,582 )   $ 95,723     $ (116,305 )     (122 )%

Change in fair value of warrant liability

    37       20,178       (20,141 )     (100 )%     1,585       37,713       (36,128 )     (96 )%

Foreign exchange loss

    907       (10,180 )     11,087       (109 )%     (24,666 )     (15,904 )     (8,762 )     55 %

Loss on long-term investments

    (596 )     (1,833 )     1,237       (67 )%     (1,604 )     (3,508 )     1,904       (54 )%

Other non-operating (losses) gains, net

    (6,100 )     1,077       (7,177 )     (666 )%     (6,175 )     1,268       (7,443 )     (587 )%

Total non-operating income (expense)

  $ (18,450 )   $ 65,595     $ (84,045 )     (128 )%   $ (51,442 )   $ 115,292     $ (166,734 )     (145 )%

 

43

 

For the three and six months ended November 30, 2022, the Company recognized a change in fair value of its convertible debentures payable of ($12.7) million and ($20.6) million compared to $56.4 million and $95.7 million in the prior year same periods. The change is driven primarily by the changes in the Company’s share price and the change in the trading price of the convertible debentures payable. Additionally, for the three and six months ended November 30, 2022, the Company recognized a change in fair value of its warrants, resulting in a gain of $0.04 million and $1.6 million compared to $20.2 million and $37.7 million also as a result of the change in our share price. Furthermore, for three and six months ended November 30, 2022, the Company recognized a loss of $0.9 million and ($24.7) million, resulting from the changes in foreign exchange rates during the period, compared to losses of ($10.2) million and ($15.9) million for the prior year same periods, largely associated with the weakening of the Euro. Lastly, included in other non-operating (losses) gains, net for the three and six months ended November 30, 2022 was ($6.1) million and ($6.2) millions related to a change in fair value on a derivative liability recognized in the three month period that did not occur in the comparative periods. 

 

Reconciliation of Non-GAAP Financial Measures to GAAP Measures

 

Adjusted EBITDA

 

Adjusted EBITDA is a non-GAAP financial measure that does not have any standardized meaning prescribed by GAAP and may not be comparable to similar measures presented by other companies. The Company calculates adjusted EBITDA as net loss before income taxes, net interest expense, depreciation and amortization, equity in net loss of equity-method investees, inventory write downs, stock-based compensation, integration activities, transaction (income) costs, litigation costs, unrealized currency gains and losses and other adjustments.

 

The Company’s management believes that this presentation provides useful information to management, analysts and investors regarding certain additional financial and business trends relating to its results of operations and financial condition. In addition, management uses this measure for reviewing the financial results of the Company and as a component of performance-based executive compensation.

 

We do not consider Adjusted EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of Adjusted EBITDA is that it excludes certain expenses and income that are required by U.S. GAAP to be recorded in our consolidated financial statements. In addition, Adjusted EBITDA is subject to inherent limitations as this metric reflects the exercise of judgment by management about which expenses and income are excluded or included in determining Adjusted EBITDA. In order to compensate for these limitations, management presents Adjusted EBITDA in connection with GAAP results.

 

For three and six months ended November 30, 2022 adjusted EBITDA decreased to $11.7 and $25.2 million compared to $13.8 million and $26.5 million from the prior year same periods. The decrease was primarily driven by the aforementioned negative impacts to our cannabis gross margin, as well as the increase of bad debt expenses recognized in the period. The Company continues to focus on being free cash flow positive as noted by our improved operating cash flow in the quarter despite this decrease in adjusted EBITDA in the current period.

 

44

 

   

For the three months

                   

For the six months

                 
   

ended November 30,

   

Change

   

% Change

   

ended November 30,

   

Change

   

% Change

 

Adjusted EBITDA reconciliation:

 

2022

   

2021

   

2022 vs. 2021

   

2022

   

2021

   

2022 vs. 2021

 

Net (loss) income

  $ (61,635 )   $ 5,797     $ (67,432 )     (1,163 )%   $ (127,429 )   $ (28,807 )   $ (98,622 )     342 %

Income taxes (benefit) expense

    (11,713 )     (5,671 )     (6,042 )     107 %     (4,502 )     (909 )     (3,593 )     395 %

Interest expense, net

    3,107       9,940       (6,833 )     (69 )%     7,520       20,110       (12,590 )     (63 )%

Non-operating income (expense), net

    18,450       (65,595 )     84,045       (128 )%     51,442       (115,292 )     166,734       (145 )%

Amortization

    33,318       37,471       (4,153 )     (11 )%     67,387       76,804       (9,417 )     (12 )%

Stock-based compensation

    10,943       8,253       2,690       33 %     20,136       17,670       2,466       14 %

Change in fair value of contingent consideration

          845       (845 )     (100 )%     211       1,682       (1,471 )     (87 )%

Purchase price accounting step-up

    1,107             1,107       NM       2,214             2,214       NM  

Facility start-up costs

    3,000       1,700       1,300       76 %     4,800       2,900       1,900       66 %

Facility closure and exit costs

    6,552             6,552       NM       6,552       5,000       1,552       31 %

Lease expense

    700       900       (200 )     (22 )%     1,400       1,600       (200 )     (13 )%

Litigation costs

    2,815       1,080       1,735       161 %     3,260       2,274       986       43 %

Inventory write down

          12,000       (12,000 )     (100 )%           12,000       (12,000 )     (100 )%

Transaction (income) costs

    5,064       7,040       (1,976 )     (28 )%     (7,752 )     31,425       (39,177 )     (125 )%

Adjusted EBITDA

  $ 11,708     $ 13,760     $ (2,052 )     (15 )%   $ 25,239     $ 26,457     $ (1,218 )     (5 )%

 

 

45

 

Adjusted EBITDA should not be considered in isolation from, or as a substitute for, net loss. There are a number of limitations related to the use of Adjusted EBITDA as compared to net loss, the closest comparable GAAP measure. Adjusted EBITDA adjusts for the following:

 

 

Non-cash inventory valuation adjustments;

 

 

Non-cash amortization and amortization expenses and, although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future;

 

 

Stock-based compensation expenses, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy;

 

 

Non-cash impairment charges, as the charges are not expected to be a recurring business activity;

 

 

Non-cash foreign exchange gains or losses, which accounts for the effect of both realized and unrealized foreign exchange transactions. Unrealized gains or losses represent foreign exchange revaluation of foreign denominated monetary assets and liabilities;

 

 

Non-cash change in fair value of warrant liability;

 

 

Interest expense, net;

 

 

Costs incurred to start up new facilities such as Sweetwater Colorado, and to fund emerging market operations such as Malta and our German cultivation facilities;  

 

 

Costs incurred to close facilities or exit certain lines of business such as Uruguay and our medical reprocessing distribution business;

 

 

Lease expense, to conform with competitors who report under IFRS;

 

 

Transaction (income) costs includes acquisition related income and expenses, which vary significantly by transactions and are excluded to evaluate ongoing operating results;

 

 

Litigation costs includes costs related to ongoing litigations, legal settlements and recoveries which are excluded to evaluate ongoing operating results;

 

 

Amortization of purchase accounting step-up in inventory value included in costs of sales - product costs; and

 

 

Current and deferred income tax expenses and recoveries, which could be a significant recurring expense or recovery in our business in the future and reduce or increase cash available to us.

 

Adjusted Gross Profit and Adjusted Gross Margin

 

Adjusted gross profit and adjusted gross margin are non-GAAP financial measures and may not be comparable to similar measures presented by other companies.  Adjusted gross profit is our Gross profit (adjusted to exclude inventory valulation adjustment and purchase price accounting valuation step-up) and adjusted gross margin is our Gross margin (adjusted to exclude inventory valulation adjustment and purchase price accounting valuation step-up) and are non-GAAP financial measures. The Company’s management believes that adjusted gross profit and adjusted gross margin are useful to our management to evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and make strategic decisions.  We do not consider adjusted gross profit and adjusted gross margin percentage in isolation or as an alternative to financial measures determined in accordance with GAAP.

 

Liquidity and Capital Resources

 

We actively manage our cash and investments in order to internally fund operating needs, make scheduled interest and principal payments on our borrowings, and make acquisitions. On March 3, 2022, we entered into an at the market offering arrangement (the "ATM Program") pursuant to which we offered and sold our common stock having an aggregate offering price of up to $400 million. The ATM Program was intended to strengthen our balance sheet and improve our liquidity position and was utilized to offer and sell common stock having a total of $400 million for the period through November 30, 2022. The Company fully completed its sales of shares under the ATM Program. In addition, the Company may from time to time use excess cash to repurchase its outstanding convertible debentures payable in open market transactions. We believe that existing cash, cash equivalents, short-term investments and cash generated by operations, together with received proceeds from the ATM Program and access to external sources of funds, will be sufficient to meet our domestic and foreign capital needs for a short and long term outlook. 

 

46

 

For the Company's short-term liquidity requirements, we are focused on generating positive cash flows from operations and being free cash flow positive.  As a result of delays in legalization across multiple markets, management continues to reduce operations, headcount as well as the elimination of other discretionary operational costs. Some of these actions may be less accretive to our adjusted EBITDA in the short term, however we believe that they will be required for our liquidity aspirations in the near term future.

 

For the Company's long-term liquidity requirements, we will be focused on funding operations through profitable organic and inorganic growth through acquisitions. We may need to take on additional debt or equity financing arrangements in order to achieve these ambitions on a long-term basis. 

 

The following table sets forth the major components of our statements of cash flows for the periods presented:

 

   

For the three months

   

For the six months

 
   

ended November 30,

   

ended November 30,

 
   

2022

   

2021

   

2022

   

2021

 

Net cash provided by (used in) operating activities

  $ 29,209     $ (17,121 )   $ (17,060 )   $ (110,348 )

Net cash (used in) investing activities

    (271,398 )     (6,972 )     (272,935 )     (15,592 )

Net cash (used in) provided by financing activities

    (57,256 )     (20,019 )     66,364       (28,047 )

Effect on cash of foreign currency translation

    (980 )     (402 )     (2,060 )     (2,696 )

Cash and cash equivalents, beginning of period

    490,643       376,297       415,909       488,466  

Cash and cash equivalents, end of period

    190,218       331,783       190,218       331,783  

Increase (decrease) in cash and cash equivalents

  $ (300,425 )   $ (44,514 )   $ (225,691 )   $ (156,683 )

 

Cash flows from operating activities

 

The change in net cash provided by operating activities was $29.2 million and the change in net cash used in operating activities was ($17.1) million for three and six months ended November 30, 2022 compared to ($17.1) million and ($110.3) million for the prior year same periods. This increase in cash generated in the three and six month periods was primarily related to improved operating efficiencies realized through our synergy programs, increased management of our working capital requirements and the $18.3 million of the cash collected from the HTI Share Consideration's purchase price derivative.

 

Cash flows from investing activities

 

The change in net cash used in investing activities was ($271.4) million and ($272.9) million for three and six months ended November 30, 2022 compared to ($6.9) million and ($15.6) million for the prior year same periods, and is a result of our purchase of $243.1 million of marketable securities and our acquisition of Montauk Brewing Company Note 6 (Goodwill) which did not occur in the comparative periods

 

Cash flows from financing activities

 

The change in cash used in financing activities was ($57.3) million and the change in cash provided by financing activities was $66.4 million for three and six months ended November 30, 2022  compared to ($20.0) million and ($28.0) million for the prior year same periods. The six month net cash provided by financing activities was primarily due to the funds received in the current quarter from our ATM program that was not in place for the prior year period. The three month change in cash used in financing activities was from the repurchase of our outstanding convertible debentures payable.

 

Subsequent Events

 

Not applicable.

 

Contingencies

 

In addition to the litigation described in the Part II, Item 1 - Legal Proceedings, the Company is and may be a defendant in lawsuits from time to time in the normal course of business. While the results of litigation and claims cannot be predicted with certainty, the Company believes the reasonably possible losses of such matters, individually and in the aggregate, are not material. Additionally, the Company believes the probable final outcome of such matters will not have a material adverse effect on the Company’s consolidated results of operations, financial position, cash flows or liquidity.

 

47

 

Critical Accounting Policies

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States. The accounting principles we use require us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and amounts of income and expenses during the reporting periods presented. We believe in the quality and reasonableness of our critical accounting policies; however, materially different amounts may be reported under different conditions or using assumptions different from those that we have applied. The accounting policies that have been identified as critical to our business operations and to understanding the results of our operations pertain to revenue recognition, valuation of inventory, valuation of long-lived assets, goodwill and intangible assets, stock-based compensation and valuation allowances for deferred tax assets. The application of each of these critical accounting policies and estimates is discussed in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K as amended for the fiscal year ended May 31, 2022.

 

Recently Issued Accounting Pronouncements

 

A description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations is disclosed in “Part I, Item 1. Note 2 – Basis of presentation and summary of significant accounting policies” to our financial statements appearing elsewhere in this Quarterly Report on Form 10-Q.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

There have been no significant changes in market risk from those addressed in the Company’s Annual Report on Form 10-K as amended for the fiscal year ended May 31, 2022 during the six months ended November 30, 2022. See the information set forth in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, of the Company’s Annual Report on Form 10-K as amended for the fiscal year ended May 31, 2022.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, and summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer.

 

Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of November 30, 2022, our disclosure controls and procedures (a) are effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Consistent with guidance issued by the SEC, the scope of management’s assessment of the effectiveness of our disclosure controls and procedures did not include the internal controls over financial reporting of Breckenridge Distillery and Montauk Brewing Company, Inc., which we acquired on December 7, 2021 and November 7, 2022 respectively. Breckenridge Distillery and Montauk Brewing Company, Inc. represented 2.1% and 0.9% of our consolidated assets and 4.4% and 0.2% of our consolidated revenues respectively as of and for the six months ended November 30, 2022.

 

48

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our “internal control over financial reporting” (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As mentioned above, the Company acquired Breckenridge Distillery on December 7, 2021 and Montauk Brewing Company, Inc. on November 7, 2022. The Company is in the process of reviewing the internal control structure of Breckenridge Distillery and Montauk Brewing Company, Inc., if necessary, will make appropriate changes as it integrates them into the Company’s overall internal control over financial reporting process.

 

 

PART IIOTHER INFORMATION

 

Item 1. Legal Proceedings.

 

In the ordinary course of business, we are at times subject to various legal proceedings and disputes, including the proceedings specifically discussed below. We assess our liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where it is probable that we will incur a loss and the amount of the loss can be reasonably estimated, we record a liability in our consolidated financial statements. These legal reserves may be increased or decreased to reflect any relevant developments on a quarterly basis. Where a loss is not probable or the amount of loss is not estimable, we do not accrue legal reserves. While the outcome of legal proceedings is inherently uncertain, based on information currently available, our management believes that it has established appropriate legal reserves. Any liabilities arising from pending legal proceedings are not expected to have a material adverse effect on our consolidated financial position, consolidated results of operations, or consolidated cash flows. However, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to our consolidated financial position, consolidated results of operations, or consolidated cash flows.

 

“Item 3. Legal Proceedings” of our Annual Report on Form 10-K as amended for the fiscal year ended May 31, 2022 includes a discussion of our legal proceedings. There have been no material changes from the legal proceedings described in our Form 10-K, except with respect to the matters disclosed and incorporated herein by reference to Note 18, Commitments and contingencies, in the Notes to the Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.

 

Item 1A. Risk Factors. 

 

“Item 1A. Risk Factors” of our Annual Report on Form 10-K as amended for the fiscal year ended May 31, 2022 includes a discussion of our known material risk factors, other than risks that could apply to any issuer or offering. A summary of our risk factors is included below. Except as noted below in the summary of our risk factors, there have been no material changes from the risk factors described in our Form 10-K as amended.

 

 

We recently closed on an investment and certain transactions with HEXO Corp. ("HEXO") and we face uncertainty with respect to our ability to realize a return on our investment and achieve expected production efficiencies and cost savings in connection with the commercial transactions with HEXO as well as the MedMen investment and Montauk Brewing acquisition.

 

 

Our business is dependent upon regulatory approvals and licenses, ongoing compliance and reporting obligations and timely renewals.

 

 

We are subject to litigation, arbitration and demands, which could result in significant liability and costs, and impact our resources and reputation.

 

 

Government regulation is evolving, and unfavorable changes or lack of commercial legalization could impact our ability to carry on our business as currently conducted and the potential expansion of our business.

 

 

We may not receive sufficient shareholder votes to amend our Certificate of Incorporation for the purpose of providing equal voting rights for each share of our common stock by canceling our authorized and unissued shares of supermajority voting Class 1 common stock and re-allocating such shares into our publicly traded Class 2 common stock.

 

 

Our production and processing facilities are integral to our business and adverse changes or developments affecting our facilities may have an adverse impact on our business.

 

 

We face intense competition, and anticipate competition will increase, which could hurt our business.

 

 

Regulations constrain our ability to market and distribute our products in Canada.

 

 

United States regulations relating to hemp-derived CBD products are new and rapidly evolving, and changes may not develop in the timeframe or manner most favorable to our business objectives.

 

 

Changes in consumer preferences or public attitudes about alcohol could decrease demand for our beverage alcohol products.

 

 

SweetWater, Breckenridge and Montauk each face substantial competition in the beer industry and the broader market for alcoholic beverage products which could impact our business and financial results.

 

 

We have limited operating history and a history of net losses, and we may not achieve or maintain profitability in the future.

 

49

 

 

Our strategic alliances and other third-party business relationships may not achieve the intended beneficial impact and expose us to risks.

 

 

We may not be able to successfully identify and execute future acquisitions, dispositions or other equity transactions or successfully manage the impacts of such transactions on our operations.

 

 

We are subject to risks inherent in an agricultural business, including the risk of crop failure.

 

 

We may be negatively impacted by volatility in political and economic environment, factors including the war in Ukraine, economic downturns and increases in interest rates, and a period of sustained inflation across the markets in which we operate could result in higher operating costs and may negatively impact our business and financial performance.

 

 

We depend on significant customers for a substantial portion of our revenue. If we fail to retain or expand our customer relationships or significant customers reduce their purchases, our revenue could decline significantly.

 

 

Our products may be subject to recalls for a variety of reasons, which could require us to expend significant management and capital resources. 

 

 

Significant interruptions in our access to certain supply chains for key inputs such as raw materials, supplies, electricity, water and other utilities may impair our operations.

 

 

Management may not be able to successfully establish and maintain effective internal controls over financial reporting.

 

 

The price of our common stock in public markets has experienced and may continue to experience severe volatility and fluctuations.

 

 

The volatility of our stock and the stockholder base may hinder or prevent us from engaging in beneficial corporate initiatives.

 

 

The terms of our outstanding warrants may limit our ability to raise additional equity capital or pursue acquisitions, which may impact funding of our ongoing operations and cause significant dilution to existing stockholders.

 

 

We may not have the ability to raise the funds necessary to settle conversions of the convertible securities in cash or to repurchase the convertible securities upon a fundamental change.

 

 

We are subject to other risks generally applicable to our industry and the conduct of our business.

 

We may be negatively impacted by volatility in the political and economic environment, such as the crisis in Ukraine, economic downturns and increases in interest rates, and a period of sustained inflation across the markets in which we operate could result in higher operating costs and may negatively impact our business and financial performance.

 

Trade, monetary and fiscal policies, and political and economic conditions may substantially change, and credit markets may experience periods of constriction and variability. These conditions may impact our business. Further rising inflation may negatively impact our business, raise cost and reduce profitability. While we would take actions, wherever possible, to reduce the impact of the effects of inflation, in the case of sustained inflation across several of the markets in which we operate, it could become increasingly difficult to effectively mitigate the increases to our costs. In addition, the effects of inflation on consumers' budgets could result in the reduction of our customers' spending habits. If we are unable to take actions to effectively mitigate the effect of the resulting higher costs, our profitability and financial position could be negatively impacted.

 

The Federal Reserve recently raised interest rates multiple times in response to concerns about inflation and it may raise them again. Higher interest rates, coupled with reduced government spending and volatility in financial markets may increase economic uncertainty and affect consumer spending. Similarly, the ongoing military conflict between Russia and Ukraine has created extreme volatility in the global capital markets and is expected to have further global economic consequences, including disruptions of the global supply chain and energy markets. Any such volatility and disruptions may adversely affect our business or the third parties on whom we rely. If the equity and credit markets deteriorate, including as a result of political unrest or war, it may make any necessary debt or equity financing more difficult to obtain in a timely manner or on favorable terms, more costly or more dilutive. Increased inflation rates can adversely affect us by increasing our costs, including labor and employee benefit costs. In addition, higher inflation and macro turmoil and uncertainty could also adversely affect our customers, which could reduce demand for our products. 

 

50

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Recent Sales of Unregistered Equity Securities

 

On September 3, 2022, the Company issued 10,276,305 shares of Tilray's Class 2 common stock to Double Diamond Holdings Ltd. ("Double Diamond") in connection with the assignment from Double Diamond to the Company of a promissory note payable by 1974568 Ontario Limited.

 

On October 7, 2022, the Company submitted a shelf registration statement to the SEC on Form S-3, consisting of (i) a base prospectus which covers the potential offering, issuance and sale of securities by the Company from time to time in one or more future offerings and (ii) a resale prospectus covering the resale from time to time by certain selling shareholders as named in such prospectus of up to 138,528 shares of Class 2 common stock.  The registration number for the registration statement is 333-267788.

 

On November 7, 2022, the Company acquired 100% ownership of Montauk Brewing Company, Inc. (“Montauk”). As consideration for the acquisition of Montauk, the Company paid an initial purchase price in an aggregate amount equal to $35,110, which consisted of cash consideration of $28,688 and stock consideration of $6,422 through the issuance of 1,708,521 shares of Tilray's Class 2 common stock. In the event that Montauk achieves certain volume and/or EBITDA targets on or before December 31, 2025, the selling stockholders of Montauk will be eligible to receive additional contingent cash consideration in the form of an earnout of up to $18,000. The Company determined that the closing date fair value of this contingent consideration was $10,245. 

 

Each of the foregoing issuances of Tilray’s Class 2 common stock was made in reliance on the exemption provided by Section 4(a)(2) of the Securities Act of 1933, as amended, for the offer and sale of securities not involving a public offering. No underwriter participated in the offer and sale of the shares issued pursuant to the foregoing issuances, and no commission or other remuneration was paid or given directly or indirectly in connection therewith. Additionally, each of the foregoing issuance of Tilray's Class 2 common stock was reported on a Form 8-K filed by the Company with the U.S. Securities and Exchange Commission.

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

Not applicable.

 

51

 

Item 6. Exhibits.

 

Exhibit

Number

 

Description

 

 

 

10.1*

  Assignment and Assumption Agreement, dated September 1, 2022, between Double Diamond Holdings Ltd., and Tilray Brands, Inc.
     
10.2*   Promissory note in the amount of $30,585,819.60 payable by 1974568 Ontario Limited.
     
10.3*   Promissory note in the amount of $8,464,139.70 payable by 1974568 Ontario Limited.
     
10.4   Amended and Restated Credit Agreement, dated as of November 28, 2022, by and among 1974568 Ontario Limited, Aphria Inc., Tilray Brands, Inc., Bank of Montreal as agent and the other entities party thereto. (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on November 29, 2022).
     

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

     

31.2*

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

     

32.1*

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

52

 

Exhibit

Number

  Description
     

32.2*

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     

101*

 

The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended November 30, 2022, formatted in Inline XBRL: (i) Consolidated Statements of Financial Position, (ii) Consolidated Statements of Loss and Comprehensive Loss , (iii) Consolidated Statements of Stockholders' Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Condensed Interim Consolidated Financial Statements, tagged as blocks of text and including detailed tags.

     

104*

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*         Filed herewith.

†         Schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K.

 

53

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Tilray Brands, Inc.

 

 

 

 

Date: January 9, 2023

 

By:

/s/ Irwin D. Simon

 

 

 

Irwin D. Simon

 

 

 

Chairman and Chief Executive Officer

 

 

 

 

Date: January 9, 2023

 

By:

/s/ Carl Merton

 

 

 

Carl Merton

 

 

 

Chief Financial Officer

 

54