TIMKEN CO - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the quarterly period ended June 30, 2021
OR
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to
Commission file number: 1-1169
THE TIMKEN COMPANY
(Exact name of registrant as specified in its charter)
| Ohio | 34-0577130 | ||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
| 4500 Mount Pleasant Street NW | |||||||||||
| North Canton | Ohio | 44720-5450 | |||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
234.262.3000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||||||||
| Common Shares, without par value | TKR | The New York Stock Exchange | ||||||||||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||||||||
| Emerging growth company | ☐ | ||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer's classes of common shares, as of the latest practicable date.
| Class | Outstanding at June 30, 2021 | |||||||||||||
| Common Shares, without par value | 76,258,559 shares | |||||||||||||
THE TIMKEN COMPANY
INDEX TO FORM 10-Q REPORT
| PAGE | |||||||||||
| I. | |||||||||||
| Item 1. | |||||||||||
| Item 2. | |||||||||||
| Item 3. | |||||||||||
| Item 4. | |||||||||||
| II. | |||||||||||
| Item 1. | |||||||||||
| Item1A. | |||||||||||
| Item 2. | |||||||||||
| Item 6. | |||||||||||
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
THE TIMKEN COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| (Dollars in millions, except per share data) | |||||||||||||||||||||||
| Net sales | $ | 1,062.9 | $ | 803.5 | $ | 2,088.3 | $ | 1,726.9 | |||||||||||||||
| Cost of products sold | 760.6 | 573.2 | 1,486.8 | 1,217.7 | |||||||||||||||||||
| Gross Profit | 302.3 | 230.3 | 601.5 | 509.2 | |||||||||||||||||||
| Selling, general and administrative expenses | 149.0 | 111.8 | 293.5 | 265.4 | |||||||||||||||||||
| Impairment and restructuring charges | 1.3 | 3.1 | 5.3 | 6.7 | |||||||||||||||||||
| Operating Income | 152.0 | 115.4 | 302.7 | 237.1 | |||||||||||||||||||
| Interest expense | (15.3) | (18.9) | (30.2) | (36.0) | |||||||||||||||||||
| Interest income | 0.7 | 0.6 | 1.2 | 2.1 | |||||||||||||||||||
| Non-service pension and other postretirement income (expense) | 1.4 | (5.3) | 5.4 | (1.9) | |||||||||||||||||||
| Other (expense) income, net | (2.2) | (2.0) | (1.2) | 2.1 | |||||||||||||||||||
| Income Before Income Taxes | 136.6 | 89.8 | 277.9 | 203.4 | |||||||||||||||||||
| Provision for income taxes | 29.4 | 28.0 | 54.7 | 57.6 | |||||||||||||||||||
| Net Income | 107.2 | 61.8 | 223.2 | 145.8 | |||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interest | 2.4 | (0.1) | 5.1 | 3.2 | |||||||||||||||||||
| Net Income Attributable to The Timken Company | $ | 104.8 | $ | 61.9 | $ | 218.1 | $ | 142.6 | |||||||||||||||
| Net Income per Common Share Attributable to The Timken Company Common Shareholders | |||||||||||||||||||||||
| Basic earnings per share | $ | 1.38 | $ | 0.82 | $ | 2.87 | $ | 1.89 | |||||||||||||||
| Diluted earnings per share | $ | 1.36 | $ | 0.82 | $ | 2.82 | $ | 1.88 | |||||||||||||||
See accompanying Notes to the Consolidated Financial Statements.
Consolidated Statements of Comprehensive Income
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||
| Net Income | $ | 107.2 | $ | 61.8 | $ | 223.2 | $ | 145.8 | |||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
| Foreign currency translation adjustments | 23.2 | 24.5 | (21.2) | (54.3) | |||||||||||||||||||
| Pension and postretirement liability adjustments | (1.7) | (1.5) | (3.3) | (2.8) | |||||||||||||||||||
| Change in fair value of marketable securities | — | 0.5 | — | 0.1 | |||||||||||||||||||
| Change in fair value of derivative financial instruments | (0.2) | (2.6) | 2.0 | 1.6 | |||||||||||||||||||
| Other comprehensive income (loss), net of tax | 21.3 | 20.9 | (22.5) | (55.4) | |||||||||||||||||||
| Comprehensive Income, net of tax | 128.5 | 82.7 | 200.7 | 90.4 | |||||||||||||||||||
| Less: comprehensive income (loss) attributable to noncontrolling interest | 1.8 | 1.1 | 4.1 | (3.1) | |||||||||||||||||||
| Comprehensive Income Attributable to The Timken Company | $ | 126.7 | $ | 81.6 | $ | 196.6 | $ | 93.5 | |||||||||||||||
See accompanying Notes to the Consolidated Financial Statements.
1
Consolidated Balance Sheets
| (Unaudited) | |||||||||||
| (Dollars in millions) | June 30, 2021 | December 31, 2020 | |||||||||
| ASSETS | |||||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents | $ | 305.5 | $ | 320.3 | |||||||
| Restricted cash | 0.8 | 0.8 | |||||||||
Accounts receivable, less allowances (2021 – $16.9 million; 2020 – $16.5 million) | 704.4 | 581.1 | |||||||||
| Unbilled receivables | 100.4 | 110.9 | |||||||||
| Inventories, net | 919.5 | 841.3 | |||||||||
| Deferred charges and prepaid expenses | 34.2 | 39.9 | |||||||||
| Other current assets | 130.2 | 106.0 | |||||||||
| Total Current Assets | 2,195.0 | 2,000.3 | |||||||||
| Property, Plant and Equipment, net | 1,025.1 | 1,035.6 | |||||||||
| Other Assets | |||||||||||
| Goodwill | 1,034.8 | 1,047.6 | |||||||||
| Other intangible assets | 704.2 | 741.4 | |||||||||
| Operating lease assets | 115.3 | 118.2 | |||||||||
| Non-current pension assets | 3.2 | 2.0 | |||||||||
| Deferred income taxes | 70.9 | 77.0 | |||||||||
| Other non-current assets | 17.7 | 19.5 | |||||||||
| Total Other Assets | 1,946.1 | 2,005.7 | |||||||||
| Total Assets | $ | 5,166.2 | $ | 5,041.6 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current Liabilities | |||||||||||
| Short-term debt | $ | 76.0 | $ | 119.8 | |||||||
| Current portion of long-term debt | 11.1 | 10.9 | |||||||||
| Short-term operating lease liabilities | 27.0 | 27.2 | |||||||||
| Accounts payable, trade | 385.1 | 351.4 | |||||||||
| Salaries, wages and benefits | 131.9 | 135.7 | |||||||||
| Income taxes payable | 24.8 | 16.1 | |||||||||
| Other current liabilities | 201.4 | 186.9 | |||||||||
| Total Current Liabilities | 857.3 | 848.0 | |||||||||
| Non-Current Liabilities | |||||||||||
| Long-term debt | 1,424.3 | 1,433.9 | |||||||||
| Accrued pension benefits | 160.6 | 163.0 | |||||||||
| Accrued postretirement benefits | 51.4 | 41.3 | |||||||||
| Long-term operating lease liabilities | 72.5 | 75.5 | |||||||||
| Deferred income taxes | 135.0 | 148.7 | |||||||||
| Other non-current liabilities | 97.8 | 106.0 | |||||||||
| Total Non-Current Liabilities | 1,941.6 | 1,968.4 | |||||||||
| Shareholders’ Equity | |||||||||||
| Class I and II Serial Preferred Stock, without par value: | |||||||||||
Authorized – 10,000,000 shares each class, none issued | — | — | |||||||||
| Common shares, without par value: | |||||||||||
Authorized – 200,000,000 shares | |||||||||||
Issued (including shares in treasury) (2021 – 77,069,551 shares; 2020 – 75,834,668 shares) | |||||||||||
| Stated capital | 40.7 | 40.7 | |||||||||
| Other paid-in capital | 778.6 | 740.7 | |||||||||
| Retained earnings | 1,510.9 | 1,339.5 | |||||||||
| Accumulated other comprehensive income | 19.8 | 41.3 | |||||||||
Treasury shares at cost (2021 – 810,992 shares; 2020 – 158,836 shares) | (59.1) | (9.3) | |||||||||
| Total Shareholders’ Equity | 2,290.9 | 2,152.9 | |||||||||
| Noncontrolling Interest | 76.4 | 72.3 | |||||||||
| Total Equity | 2,367.3 | 2,225.2 | |||||||||
| Total Liabilities and Equity | $ | 5,166.2 | $ | 5,041.6 | |||||||
See accompanying Notes to the Consolidated Financial Statements.
2
Consolidated Statements of Cash Flows
(Unaudited)
| Six Months Ended June 30, | |||||||||||
| 2021 | 2020 | ||||||||||
| (Dollars in millions) | |||||||||||
| CASH PROVIDED (USED) | |||||||||||
| Operating Activities | |||||||||||
| Net income | $ | 223.2 | $ | 145.8 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 85.2 | 84.0 | |||||||||
| Impairment charges | 4.5 | 0.1 | |||||||||
| Loss on sale of assets | 0.7 | 1.6 | |||||||||
| Acquisition-related gain | (0.6) | — | |||||||||
| Deferred income tax benefit | (5.8) | (7.1) | |||||||||
| Stock-based compensation expense | 12.5 | 11.4 | |||||||||
| Pension and other postretirement benefit expense | 0.5 | 8.2 | |||||||||
| Pension and other postretirement benefit contributions and payments | (15.0) | (8.6) | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (125.8) | (8.4) | |||||||||
| Unbilled receivables | 10.4 | 3.0 | |||||||||
| Inventories | (81.4) | 41.3 | |||||||||
| Accounts payable, trade | 41.2 | (28.9) | |||||||||
| Other accrued expenses | 30.8 | 5.3 | |||||||||
| Income taxes | (1.6) | 30.9 | |||||||||
| Other, net | — | 25.0 | |||||||||
| Net Cash Provided by Operating Activities | 178.8 | 303.6 | |||||||||
| Investing Activities | |||||||||||
| Capital expenditures | (60.5) | (56.5) | |||||||||
| Acquisitions, net of cash received | 0.1 | (6.7) | |||||||||
| Investments in short-term marketable securities, net | (13.8) | (1.6) | |||||||||
| Other | 0.3 | 0.1 | |||||||||
| Net Cash Used in Investing Activities | (73.9) | (64.7) | |||||||||
| Financing Activities | |||||||||||
| Cash dividends paid to shareholders | (46.7) | (43.9) | |||||||||
| Purchase of treasury shares | (26.3) | (42.3) | |||||||||
| Proceeds from exercise of stock options | 25.4 | 7.5 | |||||||||
| Payments related to tax withholding for stock-based compensation | (23.5) | (10.4) | |||||||||
| Accounts receivable facility borrowings | 66.1 | 10.0 | |||||||||
| Accounts receivable facility payments | (124.1) | (110.0) | |||||||||
| Proceeds from long-term debt | 135.0 | 550.0 | |||||||||
| Payments on long-term debt | (141.4) | (417.1) | |||||||||
| Deferred financing costs | — | (1.6) | |||||||||
| Short-term debt activity, net | 16.6 | 26.5 | |||||||||
| Net Cash Used in Financing Activities | (118.9) | (31.3) | |||||||||
| Effect of exchange rate changes on cash | (0.8) | (7.7) | |||||||||
| (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash | (14.8) | 199.9 | |||||||||
| Cash, cash equivalents and restricted cash at beginning of year | 321.1 | 216.2 | |||||||||
| Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 306.3 | $ | 416.1 | |||||||
See accompanying Notes to the Consolidated Financial Statements.
3
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollars in millions, except per share data)
Note 1 - Basis of Presentation
The accompanying Consolidated Financial Statements (unaudited) for The Timken Company (the "Company" or "Timken") have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and notes required by the accounting principles generally accepted in the United States ("U.S. GAAP") for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures considered necessary for a fair presentation have been included. For further information, refer to the Consolidated Financial Statements and accompanying Notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
Note 2 - Significant Accounting Policies
The Company's significant accounting policies are detailed in "Note 1 - Significant Accounting Policies" of the Annual Report on Form 10-K for the year ended December 31, 2020.
Recent Accounting Pronouncements:
New Accounting Guidance Adopted:
In December 2019, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2019-12, “Income Taxes (ASC 740) – Simplifying the Accounting for Income Taxes,” which is intended to reduce complexity in the accounting for income taxes while maintaining or improving the usefulness of information provided to financial statement users. The guidance amends certain existing provisions under ASC 740 to address a number of distinct items. This standard is effective for public companies in fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period for which financial statements have not yet been issued. The Company adopted ASU 2019-12 effective January 1, 2021, and the impact of the adoption was not material to the Company's results of operations and financial condition.
New Accounting Guidance Issued and Not Yet Adopted:
In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." This guidance is intended to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burden related to the expected market transition from the London Interbank Offered Rate ("LIBOR") and other interbank offered rates to alternative reference rates. This guidance is available immediately and may be implemented in any period prior to the guidance expiration on December 31, 2022. The Company is currently assessing which of its various contracts will require an update for a new reference rate and will determine the timing for implementation of this guidance after completing that analysis.
4
Note 3 - Acquisitions
The Company completed one acquisition in 2020. On November 30, 2020, the Company completed the acquisition of the assets of Aurora Bearing Company ("Aurora"). With annual sales of approximately $30 million, Aurora serves a diverse range of industrial sectors, including aerospace and defense, racing, off-highway equipment and packaging. Aurora is headquartered in Montgomery, Illinois. The total purchase price for this acquisition was $17.2 million, including a post-closing net working capital adjustment. Based on markets and customers served, results for Aurora are reported in both the Mobile Industries segment and the Process Industries segment.
The following table presents the purchase price allocation at fair value, net of cash acquired, for the Aurora acquisition as of June 30, 2021:
| Initial Purchase Price Allocation | Adjustments | Purchase Price Allocation | |||||||||
| Assets: | |||||||||||
| Accounts receivable, net | $ | 2.7 | $ | — | $ | 2.7 | |||||
| Inventories, net | 16.4 | — | 16.4 | ||||||||
| Other current assets | 0.1 | 0.1 | 0.2 | ||||||||
| Property, plant and equipment, net | 10.9 | — | 10.9 | ||||||||
| Total assets acquired | $ | 30.1 | $ | 0.1 | $ | 30.2 | |||||
| Liabilities: | |||||||||||
| Accounts payable, trade | $ | 0.8 | $ | — | $ | 0.8 | |||||
| Other current liabilities | 0.9 | (0.4) | 0.5 | ||||||||
| Total liabilities assumed | 1.7 | (0.4) | 1.3 | ||||||||
| Net assets acquired | $ | 28.4 | $ | 0.5 | $ | 28.9 | |||||
As a result of applying the accounting rules on business combinations, the Company recognized a bargain purchase gain of $11.7 million on the acquisition of Aurora. The Company recognized $0.6 million of the bargain purchase price gain during the first three months of 2021 primarily due to the net working capital adjustment. The Company believes it was able to negotiate a bargain purchase price for the business due to some historic operational performance challenges, as well as the seller's desire to exit the business in an expedited manner in an exclusive process with the Company.
In determining the fair value of the amounts above, the Company utilized various forms of the income, cost and market approaches depending on the asset or liability being valued. The estimation of fair value required significant judgment related to future net cash flows, discount rates, competitive trends, market comparisons and other factors. Inputs were generally determined by taking into account independent appraisals and historical data, supplemented by current and anticipated market conditions.
During the applicable measurement period, the Company will adjust assets and liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in revised estimated values of those assets or liabilities as of that date. The effect of measurement period adjustments to the estimated fair values will be reflected as if the adjustments had been completed on the acquisition date. The above purchase price allocation is subject to change as additional information concerning final asset and liability valuations is obtained. The primary area of the Aurora purchase price allocation that has not been finalized relates to the fair value of inventory. Any changes in fair value could affect the bargain purchase price gain recognized.
5
Note 4 - Revenue
The following table presents details deemed most relevant to the users of the financial statements about total revenue for the three and six months ended June 30, 2021 and 2020, respectively:
| Three Months Ended | Three Months Ended | |||||||||||||||||||
| June 30, 2021 | June 30, 2020 | |||||||||||||||||||
| Mobile | Process | Total | Mobile | Process | Total | |||||||||||||||
| United States | $ | 237.4 | $ | 201.6 | $ | 439.0 | $ | 186.6 | $ | 173.7 | $ | 360.3 | ||||||||
| Americas, excluding the United States | 52.3 | 49.1 | 101.4 | 26.8 | 29.3 | 56.1 | ||||||||||||||
| Europe / Middle East / Africa | 124.3 | 137.2 | 261.5 | 78.8 | 112.9 | 191.7 | ||||||||||||||
| China | 32.2 | 138.4 | 170.6 | 26.4 | 122.0 | 148.4 | ||||||||||||||
| Asia-Pacific, excluding China | 48.0 | 42.4 | 90.4 | 24.0 | 23.0 | 47.0 | ||||||||||||||
| Net sales | $ | 494.2 | $ | 568.7 | $ | 1,062.9 | $ | 342.6 | $ | 460.9 | $ | 803.5 | ||||||||
| Six Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, 2021 | June 30, 2020 | |||||||||||||||||||
| Mobile | Process | Total | Mobile | Process | Total | |||||||||||||||
| United States | $ | 480.3 | $ | 387.8 | $ | 868.1 | $ | 424.8 | $ | 366.3 | $ | 791.1 | ||||||||
| Americas, excluding the United States | 101.1 | 92.3 | 193.4 | 75.6 | 64.3 | 139.9 | ||||||||||||||
| Europe / Middle East / Africa | 251.4 | 264.4 | 515.8 | 187.5 | 228.5 | 416.0 | ||||||||||||||
| China | 66.6 | 262.7 | 329.3 | 48.2 | 203.0 | 251.2 | ||||||||||||||
| Asia-Pacific, excluding China | 99.3 | 82.4 | 181.7 | 73.2 | 55.5 | 128.7 | ||||||||||||||
| Net sales | $ | 998.7 | $ | 1,089.6 | $ | 2,088.3 | $ | 809.3 | $ | 917.6 | $ | 1,726.9 | ||||||||
When reviewing revenue by sales channel, the Company separates net sales to original equipment manufacturers ("OEMs") from sales to distributors and end users. The following table presents the percent of revenue by sales channel for the six months ended June 30, 2021 and 2020, respectively:
| Six Months Ended | ||||||||
| Revenue by sales channel | June 30, 2021 | June 30, 2020 | ||||||
| Original equipment manufacturers | 61% | 59% | ||||||
| Distribution/end users | 39% | 41% | ||||||
In addition to disaggregating revenue by segment, geography and by sales channel as shown above, the Company believes information about the timing of transfer of goods or services, type of customer and distinguishing service revenue from product sales is also relevant. During the six months ended June 30, 2021 and June 30, 2020, approximately 9% and 13%, respectively, of total net sales were recognized on an over-time basis because of the continuous transfer of control to the customer, with the remainder recognized as of a point in time. Approximately 4% and 5% of total net sales represented service revenue during each of the six months ended June 30, 2021 and June 30, 2020, respectively. Finally, the United States ("U.S.") government or its contractors represented approximately 7% and 9% of total net sales during the six months ended June 30, 2021 and June 30, 2020, respectively.
Remaining Performance Obligations:
Remaining performance obligations represent the transaction price of orders meeting the definition of a contract for which work has not been performed and excludes unexercised contract options. Performance obligations having a duration of more than one year are concentrated in contracts for certain products and services provided to the U.S. government or its contractors. The aggregate amount of the transaction price allocated to remaining performance obligations for such contracts with a duration of more than one year was approximately $456.9 million at June 30, 2021.
6
Note 4 - Revenue (continued)
Unbilled Receivables:
The following table contains a rollforward of unbilled receivables for the six months ended June 30, 2021 and the twelve months ended December 31, 2020:
| June 30, 2021 | December 31, 2020 | |||||||
| Beginning balance, January 1 | $ | 110.9 | $ | 129.2 | ||||
| Additional unbilled revenue recognized | 179.4 | 393.6 | ||||||
| Less: amounts billed to customers | (189.9) | (411.9) | ||||||
| Ending balance | $ | 100.4 | $ | 110.9 | ||||
There were no impairment losses recorded on unbilled receivables for the six months ended June 30, 2021 and June 30, 2020, respectively.
Note 5 - Segment Information
The primary measurement used by management to measure the financial performance of each segment is earnings before interest, taxes, depreciation and amortization ("EBITDA").
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Net sales: | |||||||||||||||||||||||
| Mobile Industries | $ | 494.2 | $ | 342.6 | $ | 998.7 | $ | 809.3 | |||||||||||||||
| Process Industries | 568.7 | 460.9 | 1,089.6 | 917.6 | |||||||||||||||||||
| Net sales | $ | 1,062.9 | $ | 803.5 | $ | 2,088.3 | $ | 1,726.9 | |||||||||||||||
| Segment EBITDA: | |||||||||||||||||||||||
| Mobile Industries | $ | 67.3 | $ | 38.8 | $ | 146.9 | $ | 113.9 | |||||||||||||||
| Process Industries | 141.2 | 126.3 | 272.2 | 233.8 | |||||||||||||||||||
| Total EBITDA, for reportable segments | $ | 208.5 | $ | 165.1 | $ | 419.1 | $ | 347.7 | |||||||||||||||
| Unallocated corporate expense | (11.6) | (6.5) | (23.2) | (17.6) | |||||||||||||||||||
Corporate pension and other postretirement benefit related expense (1) | (3.5) | (8.8) | (4.4) | (8.8) | |||||||||||||||||||
Acquisition-related gain (2) | — | — | 0.6 | — | |||||||||||||||||||
| Depreciation and amortization | (42.2) | (41.7) | (85.2) | (84.0) | |||||||||||||||||||
| Interest expense | (15.3) | (18.9) | (30.2) | (36.0) | |||||||||||||||||||
| Interest income | 0.7 | 0.6 | 1.2 | 2.1 | |||||||||||||||||||
| Income before income taxes | $ | 136.6 | $ | 89.8 | $ | 277.9 | $ | 203.4 | |||||||||||||||
(1) Corporate pension and other postretirement benefit related expense represents actuarial gains and (losses) that resulted from the remeasurement of pension and other postretirement plan assets and obligations as a result of changes in assumptions or experience.
(2) The acquisition-related gain represents measurement period adjustments to the bargain purchase gain on the acquisition of Aurora, which closed on November 30, 2020. See Note 3 - Acquisitions for additional information.
(2) The acquisition-related gain represents measurement period adjustments to the bargain purchase gain on the acquisition of Aurora, which closed on November 30, 2020. See Note 3 - Acquisitions for additional information.
7
Note 6 - Income Taxes
The Company's provision for income taxes in interim periods is computed by applying the estimated annual effective tax rates to income or loss before income taxes for the period. In addition, non-recurring or discrete items are recorded during the period(s) in which they occur.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||||
| Provision for income taxes | $ | 29.4 | $ | 28.0 | $ | 54.7 | $ | 57.6 | ||||||||||||
| Effective tax rate | 21.5 | % | 31.2 | % | 19.7 | % | 28.3 | % | ||||||||||||
Income tax expense for the three and six months ended June 30, 2021 was calculated using forecasted multi-jurisdictional annual effective tax rates to determine a blended annual effective tax rate. The effective tax rate differs from the U.S. federal statutory rate of 21% primarily due to the release of accruals for uncertain tax positions from the settlement of the 2017 and 2018 U.S. federal tax years and other foreign jurisdictions, and favorable U.S. permanent book-tax differences. These items were partially offset by the unfavorable impact of earnings in foreign jurisdictions with higher tax rates.
The effective tax rate of 21.5% for the three months ended June 30, 2021 was lower than the rate for the three months ended June 30, 2020 primarily due to the release of accruals for uncertain tax positions, discrete benefits on tax rate changes in foreign jurisdictions and a more favorable mix of earnings in lower tax rate jurisdictions, including the United States. Income taxes in the United States were favorably impacted by permanent book-tax differences, including the new elective Global Intangible Low Tax Income ("GILTI") high tax exemption rules.
The effective tax rate of 19.7% for the six months ended June 30, 2021 was lower than the rate for the six months ended June 30, 2020 primarily due to the release of accruals for uncertain tax positions, a more favorable mix of earnings in lower tax rate jurisdictions, including the United States. Income taxes in the United States were favorably impacted by permanent book-tax differences, including the tax impact from stock-based compensation awards and the new elective GILTI high tax exemption rules.
8
Note 7 - Earnings Per Share
The following table sets forth the reconciliation of the numerator and the denominator of basic earnings per share and diluted earnings per share for the three and six months ended June 30, 2021 and 2020, respectively:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Net income attributable to The Timken Company | $ | 104.8 | $ | 61.9 | $ | 218.1 | $ | 142.6 | |||||||||||||||
| Less: undistributed earnings allocated to nonvested stock | — | — | — | — | |||||||||||||||||||
| Net income available to common shareholders for basic and diluted earnings per share | $ | 104.8 | $ | 61.9 | $ | 218.1 | $ | 142.6 | |||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Weighted average number of shares outstanding - basic | 76,122,257 | 75,078,207 | 75,969,569 | 75,298,356 | |||||||||||||||||||
| Effect of dilutive securities: | |||||||||||||||||||||||
| Stock options and awards - based on the treasury stock method | 1,131,900 | 620,082 | 1,288,192 | 733,693 | |||||||||||||||||||
| Weighted average number of shares outstanding assuming dilution of stock options and awards | 77,254,157 | 75,698,289 | 77,257,761 | 76,032,049 | |||||||||||||||||||
| Basic earnings per share | $ | 1.38 | $ | 0.82 | $ | 2.87 | $ | 1.89 | |||||||||||||||
| Diluted earnings per share | $ | 1.36 | $ | 0.82 | $ | 2.82 | $ | 1.88 | |||||||||||||||
The exercise prices for certain stock options that the Company has awarded exceeded the average market price of the Company’s common shares during certain periods presented. Such stock options are antidilutive and were not included in the computation of diluted earnings per share. The antidilutive stock options outstanding during the three months ended June 30, 2021 and 2020 were zero and 1,338,686, respectively. The antidilutive stock options outstanding during the six months ended June 30, 2021 and 2020 were zero and 1,353,254, respectively.
Note 8 - Inventories
The components of inventories at June 30, 2021 and December 31, 2020 were as follows:
| June 30, 2021 | December 31, 2020 | ||||||||||
| Manufacturing supplies | $ | 36.2 | $ | 34.8 | |||||||
| Raw materials | 122.0 | 99.5 | |||||||||
| Work in process | 352.6 | 320.3 | |||||||||
| Finished products | 466.9 | 441.2 | |||||||||
| Subtotal | 977.7 | 895.8 | |||||||||
| Allowance for obsolete and surplus inventory | (58.2) | (54.5) | |||||||||
| Total Inventories, net | $ | 919.5 | $ | 841.3 | |||||||
Inventories are valued at net realizable value, with approximately 61% valued on the first-in, first-out ("FIFO") method and the remaining 39% valued on the last-in, first-out ("LIFO") method. The majority of the Company's domestic inventories are valued on the LIFO method, and all the Company's international inventories are valued on the FIFO method.
The LIFO reserve at June 30, 2021 and December 31, 2020 was $185.1 million and $172.1 million, respectively. An actual valuation of the inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations must be based on management’s estimates of expected year-end inventory levels and costs. Because these calculations are subject to many factors beyond management’s control, annual results may differ from interim results as they are subject to the final year-end LIFO inventory valuation.
9
Note 9 - Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill for the six months ended June 30, 2021 were as follows:
| Mobile Industries | Process Industries | Total | |||||||||
| Beginning balance | $ | 384.6 | $ | 663.0 | $ | 1,047.6 | |||||
| Foreign currency translation adjustments and other changes | (5.9) | (6.9) | (12.8) | ||||||||
| Ending balance | $ | 378.7 | $ | 656.1 | $ | 1,034.8 | |||||
The following table displays intangible assets as of June 30, 2021 and December 31, 2020:
| Balance at June 30, 2021 | Balance at December 31, 2020 | |||||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||
| Intangible assets subject to amortization: | ||||||||||||||||||||
| Customer relationships | $ | 526.4 | $ | (176.7) | $ | 349.7 | $ | 532.2 | $ | (161.9) | $ | 370.3 | ||||||||
| Technology and know-how | 273.9 | (79.7) | 194.2 | 277.2 | (72.0) | 205.2 | ||||||||||||||
| Trade names | 14.3 | (9.2) | 5.1 | 14.2 | (8.8) | 5.4 | ||||||||||||||
| Capitalized software | 277.5 | (258.2) | 19.3 | 276.4 | (254.6) | 21.8 | ||||||||||||||
| Other | 4.7 | (3.9) | 0.8 | 4.7 | (3.7) | 1.0 | ||||||||||||||
| $ | 1,096.8 | $ | (527.7) | $ | 569.1 | $ | 1,104.7 | $ | (501.0) | $ | 603.7 | |||||||||
| Intangible assets not subject to amortization: | ||||||||||||||||||||
| Trade names | $ | 126.4 | $ | 126.4 | $ | 129.0 | $ | 129.0 | ||||||||||||
| FAA air agency certificates | 8.7 | 8.7 | 8.7 | 8.7 | ||||||||||||||||
| $ | 135.1 | $ | 135.1 | $ | 137.7 | $ | 137.7 | |||||||||||||
| Total intangible assets | $ | 1,231.9 | $ | (527.7) | $ | 704.2 | $ | 1,242.4 | $ | (501.0) | $ | 741.4 | ||||||||
Amortization expense for intangible assets was $28.2 million and $28.1 million for the six months ended June 30, 2021 and 2020, respectively. Amortization expense for intangible assets is projected to be $57.5 million in 2021; $49.4 million in 2022; $46.3 million in 2023; $44.3 million in 2024; and $43.2 million in 2025.
10
Note 10 - Financing Arrangements
Short-term debt at June 30, 2021 and December 31, 2020 was as follows:
| June 30, 2021 | December 31, 2020 | |||||||
Variable-rate Accounts Receivable Facility with an interest rate of 0.96% at December 31, 2020 | $ | — | $ | 58.0 | ||||
Borrowings under lines of credit for certain of the Company’s foreign subsidiaries with various banks with interest rates ranging from 0.50% to 2.10% at June 30, 2021 and 0.24% to 1.75% at December 31, 2020 | 76.0 | 61.8 | ||||||
| Short-term debt | $ | 76.0 | $ | 119.8 | ||||
The Company has a $100 million Amended and Restated Asset Securitization Agreement (the "Accounts Receivable Facility"), which matures on November 30, 2021. The Company currently intends to renew or replace the Accounts Receivable Facility prior to its maturity. Under the terms of the Accounts Receivable Facility, the Company sells, on an ongoing basis, certain domestic trade receivables to Timken Receivables Corporation, a wholly-owned consolidated subsidiary that, in turn, uses the trade receivables to secure borrowings that are funded through a vehicle that issues commercial paper in the short-term market. Borrowings under the Accounts Receivable Facility may be limited to certain borrowing base limitations; however, availability under the Accounts Receivable Facility was not reduced by any such borrowing base limitations at June 30, 2021. As of June 30, 2021, there were no outstanding borrowings under the Accounts Receivable Facility. The cost of this facility, which is the prevailing commercial paper rate plus facility fees, is considered a financing cost and is included in interest expense in the Consolidated Statements of Income.
The lines of credit for certain of the Company's foreign subsidiaries provide for short-term borrowings up to $286.1 million in the aggregate. Most of these lines of credit are uncommitted. At June 30, 2021, the Company’s foreign subsidiaries had borrowings outstanding of $76.0 million and bank guarantees of $0.5 million, which reduced the aggregate availability under these facilities to $209.6 million.
Long-term debt at June 30, 2021 and December 31, 2020 was as follows:
| June 30, 2021 | December 31, 2020 | |||||||
Variable-rate Senior Credit Facility with an average interest rate on U.S. Dollar of 1.46% and Euro of 1.48% at June 30, 2021 and U.S. Dollar of 2.01% and Euro of 1.48% at December 31, 2020 | $ | 9.4 | $ | 9.7 | ||||
Variable-rate Term Loan(1), maturing on September 11, 2023, with an interest rate of 1.35% at June 30, 2021 and 1.63% at December 31, 2020 | 325.4 | 329.6 | ||||||
Fixed-rate Senior Unsecured Notes(1), maturing on September 1, 2024, with an interest rate of 3.875% | 349.3 | 349.0 | ||||||
Fixed-rate Euro Senior Unsecured Notes(1), maturing on September 7, 2027, with an interest rate of 2.02% | 177.6 | 182.9 | ||||||
Fixed-rate Senior Unsecured Notes(1), maturing on December 15, 2028, with an interest rate of 4.50% | 396.7 | 396.5 | ||||||
Fixed-rate Medium-Term Notes, Series A(1), maturing at various dates through May 2028, with interest rates ranging from 6.74% to 7.76% | 154.7 | 154.7 | ||||||
Fixed-rate Bank Loan, maturing on June 30, 2033, with an interest rate of 2.15% | 17.5 | 18.8 | ||||||
| Other | 4.8 | 3.6 | ||||||
| Total debt | $ | 1,435.4 | $ | 1,444.8 | ||||
| Less: Current maturities | 11.1 | 10.9 | ||||||
| Long-term debt | $ | 1,424.3 | $ | 1,433.9 | ||||
(1) Net of discounts and fees
11
Note 10 - Financing Arrangements (continued)
The Company entered into the Fourth Amended and Restated Credit Agreement ("Senior Credit Facility") on June 25, 2019. The Senior Credit Facility is a $650.0 million unsecured revolving credit facility, which matures on June 25, 2024. At June 30, 2021, the Company had $9.4 million of outstanding borrowings under the Senior Credit Facility, which reduced the availability under this facility to $640.6 million. The Senior Credit Facility has two financial covenants: a consolidated leverage ratio and a consolidated interest coverage ratio. On May 27, 2020, the Senior Credit Facility was amended to, among other things, effectively increase the limit with respect to the consolidated leverage ratio. As amended, the consolidated leverage ratio is calculated using a net debt construct, netting unrestricted cash in excess of $25 million, instead of total debt. The change to the consolidated leverage ratio calculation was effective through June 30, 2021. In the third quarter of 2021, the calculation of the consolidated leverage ratio under the Senior Credit Facility will revert back to a total debt construct.
On September 11, 2018, the Company entered into a $350 million variable-rate term loan that matures on September 11, 2023 (the "2023 Term Loan"). Proceeds from the 2023 Term Loan were used to fund the acquisitions of Apiary Investments Holding Limited and Rollon S.p.A., which closed on September 1, 2018 and September 18, 2018, respectively. On July 12, 2019, the Company amended the 2023 Term Loan agreement to, among other things, align covenants and other terms with the Senior Credit Facility. On May 27, 2020, the 2023 Term Loan agreement was further amended to align the calculation of the consolidated leverage ratio and other terms with the Senior Credit Facility. The change to the consolidated leverage ratio calculation was effective through June 30, 2021. In the third quarter of 2021, the calculation of the consolidated leverage ratio under the 2023 Term Loan will revert back to a total debt construct.
At June 30, 2021, the Company was in full compliance with all applicable covenants on its outstanding debt.
In the ordinary course of business, the Company utilizes standby letters of credit issued by financial institutions to guarantee certain obligations, most of which relate to insurance contracts. At June 30, 2021, outstanding letters of credit totaled $41.9 million, most with expiration dates within 12 months.
12
Note 11 - Contingencies
The Company and certain of its subsidiaries have been identified as potentially responsible parties for investigation and remediation under the Comprehensive Environmental Response, Compensation and Liability Act, known as the Superfund, or similar state laws with respect to certain sites. Claims for investigation and remediation have been asserted against numerous other entities, which are believed to be financially solvent and are expected to fulfill their proportionate share of the obligation.
On December 28, 2004, the United States Environmental Protection Agency (“USEPA”) sent Lovejoy, Inc. ("Lovejoy") a Special Notice Letter that identified Lovejoy as a potentially responsible party, together with at least 14 other companies, at the Ellsworth Industrial Park Site, Downers Grove, DuPage County, Illinois (the “Site”). The Company acquired Lovejoy in 2016. Lovejoy’s Downers Grove property is situated within the Ellsworth Industrial Complex. The USEPA and the Illinois Environmental Protection Agency (“IEPA”) allege there have been one or more releases or threatened releases of hazardous substances, allegedly including, but not limited to, a release or threatened release on or from Lovejoy's property, at the Site. The relief sought by the USEPA and IEPA includes further investigation and potential remediation of the Site and reimbursement of response costs. Lovejoy’s allocated share of past and future costs related to the Site, including for investigation and/or remediation, could be significant. All previously pending property damage and personal injury lawsuits against Lovejoy related to the Site were settled or dismissed prior to our acquisition of Lovejoy.
The Company had total environmental accruals of $5.2 million and $5.3 million for various known environmental matters that are probable and reasonably estimable at June 30, 2021 and December 31, 2020, respectively, which includes the Lovejoy matter described above. These accruals were recorded based upon the best estimate of costs to be incurred in light of the progress made in determining the magnitude of remediation costs, the timing and extent of remedial actions required by governmental authorities and the amount of the Company’s liability in proportion to other responsible parties.
Product Warranties:
In addition to the contingencies above, the Company provides limited warranties on certain of its products. The product warranty liability included in "Other current liabilities" on the Consolidated Balance Sheets was $10.9 million and $9.4 million at June 30, 2021 and December 31, 2020, respectively. The increase in the liability since year end primarily relates to accruals that are based on the best estimate of costs for future claims based on products sold that are still under warranty. The estimate of these accruals is based on historical claims and expected trends that continue to mature. Any significant change to these assumptions may be material to the results of operations in any particular period in which that change occurs.
The following is a rollforward of the consolidated product warranty accrual for the six months ended June 30, 2021 and twelve months ended December 31, 2020:
| June 30, 2021 | December 31, 2020 | |||||||
| Beginning balance, January 1 | $ | 9.4 | $ | 7.5 | ||||
| Expense | 5.0 | 9.4 | ||||||
| Payments | (3.5) | (7.5) | ||||||
| Ending balance | $ | 10.9 | $ | 9.4 | ||||
13
Note 12 - Equity
The following tables present the changes in the components of equity for the three and six months ended June 30, 2021 and 2020, respectively:
| The Timken Company Shareholders | |||||||||||||||||||||||
| Total | Stated Capital | Other Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Non controlling Interest | |||||||||||||||||
| Balance at March 31, 2021 | $ | 2,250.1 | $ | 40.7 | $ | 761.3 | $ | 1,429.0 | $ | (2.1) | $ | (53.4) | $ | 74.6 | |||||||||
| Net income | 107.2 | 104.8 | 2.4 | ||||||||||||||||||||
| Foreign currency translation adjustment | 23.2 | 23.8 | (0.6) | ||||||||||||||||||||
Pension and other postretirement liability adjustments (net of income tax benefit of $0.5 million) | (1.7) | (1.7) | |||||||||||||||||||||
| Change in fair value of derivative financial instruments, net of reclassifications | (0.2) | (0.2) | |||||||||||||||||||||
Dividends – $0.30 per share | (22.9) | (22.9) | |||||||||||||||||||||
| Stock-based compensation expense | 6.0 | 6.0 | |||||||||||||||||||||
| Stock option exercise activity | 11.3 | 11.3 | |||||||||||||||||||||
| Payments related to tax withholding for stock-based compensation | (5.7) | (5.7) | |||||||||||||||||||||
| Balance at June 30, 2021 | $ | 2,367.3 | $ | 40.7 | $ | 778.6 | $ | 1,510.9 | $ | 19.8 | $ | (59.1) | $ | 76.4 | |||||||||
| The Timken Company Shareholders | |||||||||||||||||||||||
| Total | Stated Capital | Other Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Non controlling Interest | |||||||||||||||||
| Balance at December 31, 2020 | $ | 2,225.2 | $ | 40.7 | $ | 740.7 | $ | 1,339.5 | $ | 41.3 | $ | (9.3) | $ | 72.3 | |||||||||
| Net income | 223.2 | 218.1 | 5.1 | ||||||||||||||||||||
| Foreign currency translation adjustment | (21.2) | (20.2) | (1.0) | ||||||||||||||||||||
Pension and other postretirement liability adjustments (net of income tax benefit of $1.1 million) | (3.3) | (3.3) | |||||||||||||||||||||
| Change in fair value of derivative financial instruments, net of reclassifications | 2.0 | 2.0 | |||||||||||||||||||||
Dividends – $0.59 per share | (46.7) | (46.7) | |||||||||||||||||||||
| Stock-based compensation expense | 12.5 | 12.5 | |||||||||||||||||||||
| Stock purchased at fair market value | (26.3) | (26.3) | |||||||||||||||||||||
| Stock option exercise activity | 25.4 | 25.4 | |||||||||||||||||||||
| Payments related to tax withholding for stock-based compensation | (23.5) | (23.5) | |||||||||||||||||||||
| Balance at June 30, 2021 | $ | 2,367.3 | $ | 40.7 | $ | 778.6 | $ | 1,510.9 | $ | 19.8 | $ | (59.1) | $ | 76.4 | |||||||||
14
Note 12 - Equity (continued)
| The Timken Company Shareholders | |||||||||||||||||||||||
| Total | Stated Capital | Other Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) | Treasury Stock | Non controlling Interest | |||||||||||||||||
| Balance at March 31, 2020 | $ | 1,900.3 | $ | 53.1 | $ | 920.1 | $ | 1,964.8 | $ | (118.9) | $ | (1,001.7) | $ | 82.9 | |||||||||
| Net income (loss) | 61.8 | 61.9 | (0.1) | ||||||||||||||||||||
| Foreign currency translation adjustment | 24.5 | 23.3 | 1.2 | ||||||||||||||||||||
Pension and other postretirement liability adjustments (net of income tax benefit of $0.5 million) | (1.5) | (1.5) | |||||||||||||||||||||
| Unrealized loss on marketable securities | 0.5 | 0.5 | |||||||||||||||||||||
| Change in fair value of derivative financial instruments, net of reclassifications | (2.6) | (2.6) | |||||||||||||||||||||
Dividends – $0.28 per share | (21.0) | (21.0) | |||||||||||||||||||||
| Stock-based compensation expense | 5.8 | 5.8 | |||||||||||||||||||||
| Restricted share activity | — | (1.5) | 1.5 | ||||||||||||||||||||
| Payments related to tax withholding for stock-based compensation | (0.2) | (0.2) | |||||||||||||||||||||
| Balance at June 30, 2020 | $ | 1,967.6 | $ | 53.1 | $ | 924.4 | $ | 2,005.7 | $ | (99.2) | $ | (1,000.4) | $ | 84.0 | |||||||||
| The Timken Company Shareholders | |||||||||||||||||||||||
| Total | Stated Capital | Other Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) | Treasury Stock | Non controlling Interest | |||||||||||||||||
| Balance at December 31, 2019 | $ | 1,954.8 | $ | 53.1 | $ | 937.6 | $ | 1,907.4 | $ | (50.1) | $ | (979.8) | $ | 86.6 | |||||||||
Cumulative effect of ASU 2016-13 (net of income tax benefit of $0.2 million) | (0.4) | (0.4) | |||||||||||||||||||||
| Net income | 145.8 | 142.6 | 3.2 | ||||||||||||||||||||
| Foreign currency translation adjustment | (54.3) | (48.0) | (6.3) | ||||||||||||||||||||
Pension and other postretirement liability adjustments (net of income tax benefit of $1.0 million) | (2.8) | (2.8) | |||||||||||||||||||||
| Unrealized loss on marketable securities | 0.1 | 0.1 | |||||||||||||||||||||
| Change in fair value of derivative financial instruments, net of reclassifications | 1.6 | 1.6 | |||||||||||||||||||||
| Change in ownership of noncontrolling interest | 0.5 | 0.5 | |||||||||||||||||||||
Dividends – $0.56 per share | (43.9) | (43.9) | |||||||||||||||||||||
| Stock-based compensation expense | 11.4 | 11.4 | |||||||||||||||||||||
| Stock purchased at fair market value | (42.3) | (42.3) | |||||||||||||||||||||
| Stock option exercise activity | 7.5 | (0.9) | 8.4 | ||||||||||||||||||||
| Restricted share activity | — | (23.7) | 23.7 | ||||||||||||||||||||
| Payments related to tax withholding for stock-based compensation | (10.4) | (10.4) | |||||||||||||||||||||
| Balance at June 30, 2020 | $ | 1,967.6 | $ | 53.1 | $ | 924.4 | $ | 2,005.7 | $ | (99.2) | $ | (1,000.4) | $ | 84.0 | |||||||||
15
Note 13 - Impairment and Restructuring Charges
Impairment and restructuring charges by segment are comprised of the following:
For the three months ended June 30, 2021:
| Mobile Industries | Process Industries | Unallocated Corporate | Total | |||||||||||
| Impairment charges | $ | 1.0 | $ | 0.1 | $ | — | $ | 1.1 | ||||||
| Severance and related benefit costs | — | 0.1 | — | 0.1 | ||||||||||
| Exit costs | 0.1 | — | — | 0.1 | ||||||||||
| Total | $ | 1.1 | $ | 0.2 | $ | — | $ | 1.3 | ||||||
For the six months ended June 30, 2021:
| Mobile Industries | Process Industries | Unallocated Corporate | Total | |||||||||||
| Impairment charges | $ | 1.1 | $ | 3.4 | $ | — | $ | 4.5 | ||||||
| Severance and related benefit costs | — | 0.6 | — | 0.6 | ||||||||||
| Exit costs | 0.2 | — | — | 0.2 | ||||||||||
| Total | $ | 1.3 | $ | 4.0 | $ | — | $ | 5.3 | ||||||
For the three months ended June 30, 2020:
| Mobile Industries | Process Industries | Unallocated Corporate | Total | |||||||||||
| Severance and related benefit costs | $ | 1.5 | $ | 1.7 | $ | — | $ | 3.2 | ||||||
| Exit costs | (0.3) | 0.2 | — | (0.1) | ||||||||||
| Total | $ | 1.2 | $ | 1.9 | $ | — | $ | 3.1 | ||||||
For the six months ended June 30, 2020:
| Mobile Industries | Process Industries | Unallocated Corporate | Total | |||||||||||
| Impairment charges | $ | — | $ | 0.1 | $ | — | $ | 0.1 | ||||||
| Severance and related benefit costs | 1.6 | 4.2 | 0.1 | 5.9 | ||||||||||
| Exit costs | 0.3 | 0.4 | — | 0.7 | ||||||||||
| Total | $ | 1.9 | $ | 4.7 | $ | 0.1 | $ | 6.7 | ||||||
The following discussion explains the impairment and restructuring charges recorded for the periods presented; however, it is not intended to reflect a comprehensive discussion of all amounts in the tables above.
Coronavirus ("COVID-19") Pandemic Cost Reduction Initiatives:
During the three months ended June 30, 2020, the Company recorded $2.0 million in severance and related benefit costs to eliminate approximately 20 salaried positions. Of the $2.0 million charge, $0.6 million related to the Mobile Industries segment and $1.4 million related to the Process Industries segment.
Mobile Industries:
On July 19, 2021, the Company announced the closure of its bearing manufacturing facility in Villa Carcina, Italy. The Company will be transferring the manufacturing of its single-row tapered roller bearing production to other bearing facilities in Europe, Asia and the United States. The plant is expected to close by the end of 2021 and is expected to affect approximately 110 employees. The Company expects to incur approximately $7 million to $10 million of expenses related to this closure. Ahead of this announcement, the Company reviewed assets for impairment. As a result, the Company recorded impairment charges of $1.0 million during the three months ended June 30, 2021.
16
Note 13 - Impairment and Restructuring Charges (continued)
On October 16, 2019, the Company announced the reorganization of its bearing manufacturing facility in Gaffney, South Carolina. The Company transferred its high-volume bearing production and roller production to other Timken manufacturing facilities in the United States. The transfer of these operations was substantially completed by the end of the third quarter of 2020 and affected approximately 150 employees. The Company expected to incur approximately $8 million to $10 million of pretax costs in total related to this reorganization. During the six months ended June 30, 2020, the Company recognized severance and related benefits of $0.3 million and exit costs of $0.3 million related to this reorganization. The Company incurred cumulative pretax costs related to this reorganization of $7.8 million as of June 30, 2021, including rationalization costs recorded in cost of products sold.
Process Industries:
On February 4, 2020, the Company announced the closure of its chain manufacturing facility in Indianapolis, Indiana. This facility was part of the Diamond Chain Company ("Diamond Chain") acquisition completed on April 1, 2019. The Company will be transferring the manufacturing of its Diamond Chain product line to its chain facility in Fulton, Illinois. The chain plant is expected to close by the end of the fourth quarter of 2021 and is expected to affect approximately 240 employees. The Company expects to hire approximately 130 full-time positions in Fulton, Illinois and expects to incur approximately $10 million to $12 million of expenses related to this closure. During the three months ended June 30, 2021 and June 30, 2020, the Company recorded severance and related benefit costs of $0.3 million and $0.3 million, respectively, related to this closure. During the six months ended June 30, 2021 and June 30, 2020, the Company recorded severance and related benefit costs of $0.6 million and $2.2 million, respectively, related to this closure. The Company has incurred cumulative pretax costs related to this closure of $8.5 million as of June 30, 2021, including rationalization costs recorded in cost of products sold.
In addition, the Company recorded impairment charges of $3.3 million related to certain engineering-related assets used in the business during the three months ended March 31, 2021. Management concluded no further investment would be made in these assets and as a result, reduced the value to zero.
Consolidated Restructuring Accrual:
The following is a rollforward of the consolidated restructuring accrual for the six months ended June 30, 2021 and twelve months ended December 31, 2020:
| June 30, 2021 | December 31, 2020 | |||||||
| Beginning balance, January 1 | $ | 8.0 | $ | 2.7 | ||||
| Expense | 0.8 | 20.8 | ||||||
| Payments | (2.5) | (15.5) | ||||||
| Ending balance | $ | 6.3 | $ | 8.0 | ||||
The restructuring accrual at June 30, 2021 was included in other current liabilities on the Consolidated Balance Sheets.
17
Note 14 - Retirement Benefit Plans
The following table sets forth the net periodic benefit cost for the Company’s defined benefit pension plans. The amounts for the three and six months ended June 30, 2021 are based on calculations prepared by the Company's actuaries and represent the Company’s best estimate of that period’s proportionate share of the amounts to be recorded for the year ending December 31, 2021.
| U.S. Plans | International Plans | Total | ||||||||||||||||||
| Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||
| Components of net periodic benefit cost (credit): | ||||||||||||||||||||
| Service cost | $ | 2.3 | $ | 2.7 | $ | 0.5 | $ | 0.4 | $ | 2.8 | $ | 3.1 | ||||||||
| Interest cost | 4.5 | 5.3 | 1.1 | 1.3 | 5.6 | 6.6 | ||||||||||||||
| Expected return on plan assets | (6.1) | (6.4) | (2.6) | (2.1) | (8.7) | (8.5) | ||||||||||||||
| Amortization of prior service cost | 0.3 | 0.4 | 0.1 | 0.1 | 0.4 | 0.5 | ||||||||||||||
| Recognition of net actuarial losses | 3.5 | 8.8 | — | — | 3.5 | 8.8 | ||||||||||||||
| Net periodic benefit cost (credit) | $ | 4.5 | $ | 10.8 | $ | (0.9) | $ | (0.3) | $ | 3.6 | $ | 10.5 | ||||||||
| U.S. Plans | International Plans | Total | ||||||||||||||||||
| Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||
| Components of net periodic benefit cost (credit): | ||||||||||||||||||||
| Service cost | $ | 4.8 | $ | 5.4 | $ | 1.0 | $ | 0.8 | $ | 5.8 | $ | 6.2 | ||||||||
| Interest cost | 8.9 | 10.5 | 2.2 | 2.8 | 11.1 | 13.3 | ||||||||||||||
| Expected return on plan assets | (12.2) | (12.7) | (5.1) | (4.3) | (17.3) | (17.0) | ||||||||||||||
| Amortization of prior service cost | 0.6 | 0.8 | 0.1 | 0.1 | 0.7 | 0.9 | ||||||||||||||
| Recognition of net actuarial losses | 4.4 | 8.8 | — | — | 4.4 | 8.8 | ||||||||||||||
| Net periodic benefit cost (credit) | $ | 6.5 | $ | 12.8 | $ | (1.8) | $ | (0.6) | $ | 4.7 | $ | 12.2 | ||||||||
The Company currently expects to make contributions and payments related to its global defined benefit pension plans totaling approximately $15 million in 2021. Approximately $9.6 million of this amount related to the 2021 payout of deferred compensation in June 2021 to a former executive officer of the Company. The payment triggered a remeasurement of the pension obligation for one of the Company's U.S. defined benefit pension plans during the six months ended June 30, 2021. In addition, the Company made lump sum payments to new retirees in 2021 in excess of annual interest and service costs for two of its other U.S. defined benefit pension plans as of June 30, 2021. These payments triggered a remeasurement of assets and obligations for these U.S. defined benefit pension plans during the six months ended June 30, 2021. As a result of these remeasurements, the Company recognized net actuarial losses of $3.5 million and $4.4 million during the three and six months ended June 30, 2021, respectively.
During the three and six months ended June 30, 2020, the Company recognized actuarial losses of $8.8 million. The remeasurement was a result of expected lump sum payments to new retirees exceeding service and interest costs for one of the Company's U.S. defined benefit pension plans.
18
Note 15 - Other Postretirement Benefit Plans
The following table sets forth the net periodic benefit cost for the Company’s other postretirement benefit plans. The amounts for the three and six months ended June 30, 2021 are based on calculations prepared by the Company's actuaries and represent the Company’s best estimate of that period’s proportionate share of the amounts to be recorded for the year ending December 31, 2021.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Components of net periodic benefit credit: | |||||||||||||||||||||||
| Service cost | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.1 | |||||||||||||||
| Interest cost | 0.3 | 0.5 | 0.7 | 1.0 | |||||||||||||||||||
| Expected return on plan assets | — | (0.1) | — | (0.2) | |||||||||||||||||||
| Amortization of prior service credit | (2.5) | (2.5) | (5.0) | (4.9) | |||||||||||||||||||
| Net periodic benefit credit | $ | (2.1) | $ | (2.0) | $ | (4.2) | $ | (4.0) | |||||||||||||||
In January 2021, the Company transferred the remaining $11.1 million in an existing Voluntary Employee Beneficiary Association ("VEBA") trust for certain retiree medical benefits to a second VEBA trust for the payment of certain active employees’ medical benefits. The Company utilized all of the assets in the second trust during the six months ended June 30, 2021.
19
Note 16 - Accumulated Other Comprehensive Income (Loss)
The following tables present details about components of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2021 and 2020, respectively:
| Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Unrealized gain (loss) on marketable securities | Change in fair value of derivative financial instruments | Total | |||||||||||||
| Balance at March 31, 2021 | $ | (62.0) | $ | 61.8 | $ | — | $ | (1.9) | $ | (2.1) | |||||||
| Other comprehensive income (loss) before reclassifications and income taxes | 23.2 | (0.1) | — | (2.1) | 21.0 | ||||||||||||
| Amounts reclassified from accumulated other comprehensive (loss) income before income taxes | — | (2.1) | — | 1.7 | (0.4) | ||||||||||||
| Income tax benefit | — | 0.5 | — | 0.2 | 0.7 | ||||||||||||
| Net current period other comprehensive income (loss), net of income taxes | 23.2 | (1.7) | — | (0.2) | 21.3 | ||||||||||||
| Noncontrolling interest | 0.6 | — | — | — | 0.6 | ||||||||||||
| Net current period comprehensive income (loss), net of income taxes and noncontrolling interest | 23.8 | (1.7) | — | (0.2) | 21.9 | ||||||||||||
| Balance at June 30, 2021 | $ | (38.2) | $ | 60.1 | $ | — | $ | (2.1) | $ | 19.8 | |||||||
| Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Unrealized gain (loss) on marketable securities | Change in fair value of derivative financial instruments | Total | |||||||||||||
| Balance at December 31, 2020 | $ | (18.0) | $ | 63.4 | $ | — | $ | (4.1) | $ | 41.3 | |||||||
| Other comprehensive (loss) income before reclassifications and income taxes | (21.2) | (0.1) | — | (0.7) | (22.0) | ||||||||||||
| Amounts reclassified from accumulated other comprehensive (loss) income before income taxes | — | (4.3) | — | 3.4 | (0.9) | ||||||||||||
| Income tax benefit (expense) | — | 1.1 | — | (0.7) | 0.4 | ||||||||||||
| Net current period other comprehensive (loss) income, net of income taxes | (21.2) | (3.3) | — | 2.0 | (22.5) | ||||||||||||
| Noncontrolling interest | 1.0 | — | — | — | 1.0 | ||||||||||||
| Net current period comprehensive (loss) income, net of income taxes and noncontrolling interest | (20.2) | (3.3) | — | 2.0 | (21.5) | ||||||||||||
| Balance at June 30, 2021 | $ | (38.2) | $ | 60.1 | $ | — | $ | (2.1) | $ | 19.8 | |||||||
20
Note 16 - Accumulated Other Comprehensive Income (Loss) (continued)
| Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Unrealized gain (loss) on marketable securities | Change in fair value of derivative financial instruments | Total | |||||||||||||
| Balance at March 31, 2020 | $ | (186.6) | $ | 65.6 | $ | (0.4) | $ | 2.5 | $ | (118.9) | |||||||
| Other comprehensive income (loss) before reclassifications and income taxes | 24.5 | — | 0.7 | (2.2) | 23.0 | ||||||||||||
| Amounts reclassified from accumulated other comprehensive (loss) income before income taxes | — | (2.0) | — | (1.3) | (3.3) | ||||||||||||
| Income tax benefit (expense) | — | 0.5 | (0.2) | 0.9 | 1.2 | ||||||||||||
| Net current period other comprehensive income (loss), net of income taxes | 24.5 | (1.5) | 0.5 | (2.6) | 20.9 | ||||||||||||
| Noncontrolling interest | (1.2) | — | — | — | (1.2) | ||||||||||||
| Net current period comprehensive income (loss), net of income taxes and noncontrolling interest | 23.3 | (1.5) | 0.5 | (2.6) | 19.7 | ||||||||||||
| Balance at June 30, 2020 | $ | (163.3) | $ | 64.1 | $ | 0.1 | $ | (0.1) | $ | (99.2) | |||||||
| Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Unrealized gain (loss) on marketable securities | Change in fair value of derivative financial instruments | Total | |||||||||||||
| Balance at December 31, 2019 | $ | (115.3) | $ | 66.9 | $ | — | $ | (1.7) | $ | (50.1) | |||||||
| Other comprehensive (loss) income before reclassifications and income taxes | (54.3) | 0.2 | 0.2 | 4.2 | (49.7) | ||||||||||||
| Amounts reclassified from accumulated other comprehensive (loss) income before income taxes | — | (4.0) | — | (1.9) | (5.9) | ||||||||||||
| Income tax benefit (expense) | — | 1.0 | (0.1) | (0.7) | 0.2 | ||||||||||||
| Net current period other comprehensive (loss) income, net of income taxes | (54.3) | (2.8) | 0.1 | 1.6 | (55.4) | ||||||||||||
| Noncontrolling interest | 6.3 | — | — | — | 6.3 | ||||||||||||
| Net current period comprehensive (loss) income, net of income taxes and noncontrolling interest | (48.0) | (2.8) | 0.1 | 1.6 | (49.1) | ||||||||||||
| Balance at June 30, 2020 | $ | (163.3) | $ | 64.1 | $ | 0.1 | $ | (0.1) | $ | (99.2) | |||||||
Other comprehensive income (loss) before reclassifications and income taxes includes the effect of foreign currency.
21
Note 17 - Fair Value
Fair value is defined as the price that would be expected to be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The FASB provides accounting rules that classify the inputs used to measure fair value into the following hierarchy:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
Level 3 – Unobservable inputs for the asset or liability.
The following tables present the fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020:
| June 30, 2021 | ||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||
| Assets: | ||||||||||||||
| Cash and cash equivalents | $ | 305.5 | $ | 303.5 | $ | 2.0 | $ | — | ||||||
| Restricted cash | 0.8 | 0.8 | — | — | ||||||||||
| Short-term investments | 52.0 | — | 52.0 | — | ||||||||||
| Foreign currency forward contracts | 0.9 | — | 0.9 | — | ||||||||||
| Total Assets | $ | 359.2 | $ | 304.3 | $ | 54.9 | $ | — | ||||||
| Liabilities: | ||||||||||||||
| Foreign currency forward contracts | $ | 3.4 | $ | — | $ | 3.4 | $ | — | ||||||
| Total Liabilities | $ | 3.4 | $ | — | $ | 3.4 | $ | — | ||||||
| December 31, 2020 | ||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||
| Assets: | ||||||||||||||
| Cash and cash equivalents | $ | 320.3 | $ | 318.6 | $ | 1.7 | $ | — | ||||||
| Restricted cash | 0.8 | 0.8 | — | — | ||||||||||
| Short-term investments | 37.6 | — | 37.6 | — | ||||||||||
| Foreign currency forward contracts | 1.1 | — | 1.1 | — | ||||||||||
| Total Assets | $ | 359.8 | $ | 319.4 | $ | 40.4 | $ | — | ||||||
| Liabilities: | ||||||||||||||
| Foreign currency forward contracts | $ | 8.1 | $ | — | $ | 8.1 | $ | — | ||||||
| Total Liabilities | $ | 8.1 | $ | — | $ | 8.1 | $ | — | ||||||
Cash and cash equivalents are highly liquid investments with maturities of three months or less when purchased and are valued at the redemption value. Short-term investments are investments with maturities between four months and one year, and generally are valued at amortized cost, which approximates fair value. A portion of the cash and cash equivalents and short-term investments are valued based on net asset value. The Company uses publicly available foreign currency forward and spot rates to measure the fair value of its foreign currency forward contracts.
In addition, the Company remeasures certain assets at fair value, using Level 3 inputs, as a result of the occurrence of triggering events such as purchase accounting for acquisitions. See Note 3 - Acquisitions for further discussion.
No other material assets were measured at fair value on a nonrecurring basis during the six months ended June 30, 2021 and 2020, respectively.
22
Note 17 - Fair Value (continued)
Financial Instruments:
The Company’s financial instruments consist primarily of cash and cash equivalents, short-term investments, accounts receivable, trade accounts payable, short-term borrowings and long-term debt. Due to their short-term nature, the carrying value of cash and cash equivalents, short-term investments, accounts receivable, trade accounts payable and short-term borrowings are a reasonable estimate of their fair value. Due to the nature of fair value calculations for variable-rate debt, the carrying value of the Company's long-term variable-rate debt is a reasonable estimate of its fair value. The fair value of the Company’s long-term fixed-rate debt, based on quoted market prices, was $1,204.0 million and $1,220.7 million at June 30, 2021 and December 31, 2020, respectively. The carrying value of this debt was $1,095.7 million and $1,103.2 million at June 30, 2021 and December 31, 2020, respectively. The fair value of long-term fixed-rate debt was measured using Level 2 inputs.
The Company does not believe it has significant concentrations of risk associated with the counterparties to its financial instruments.
Note 18 - Derivative Instruments and Hedging Activities
The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by using derivative instruments are foreign currency exchange rate risk and interest rate risk. Forward contracts on various foreign currencies are entered into in order to manage the foreign currency exchange rate risk associated with certain of the Company's commitments denominated in foreign currencies. From time to time, interest rate swaps are used to manage interest rate risk associated with the Company’s fixed and floating-rate borrowings.
The Company designates certain foreign currency forward contracts as cash flow hedges of forecasted revenues and certain interest rate hedges as cash flow hedges of fixed-rate borrowings.
On September 8, 2020, the Company entered into a $100 million floating-to-fixed rate swap on the 2023 Term Loan, which hedges the change in the 1-month LIBOR rate between October 30, 2020 and September 11, 2023 to a fixed rate. The Company’s risk management objective is to hedge the risk of changes in the monthly interest expense attributable to changes in the benchmark interest rate.
On September 15, 2020, the Company designated €54.5 million of its €150.0 million fixed-rate senior unsecured notes, maturing on September 7, 2027 (the "2027 Notes"), as a hedge against its net investment in one of its European affiliates. The objective of the hedge transaction is to protect the net investment in the foreign operations against changes in the exchange rate between the U.S. dollar and the Euro. The net impact for the three and six months ended June 30, 2021, respectively, was a loss of $0.7 million and a gain of $1.9 million to accumulated comprehensive loss with a corresponding offset to other (expense) income, which partially offsets the impact of the foreign currency adjustment on the 2027 Notes.
The Company does not purchase or hold any derivative financial instruments for trading purposes. As of June 30, 2021 and December 31, 2020, the Company had $187.8 million and $173.2 million, respectively, of outstanding foreign currency forward contracts at notional value. Refer to Note 17 - Fair Value for the fair value disclosure of derivative financial instruments.
Cash Flow Hedging Strategy:
For certain derivative instruments that are designated and qualify as cash flow hedges (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings.
23
Note 18 - Derivative Instruments and Hedging Activities (continued)
To protect against a reduction in the value of forecasted foreign currency cash flows resulting from export sales, the Company has instituted a foreign currency cash flow hedging program. The Company hedges portions of its forecasted cash flows denominated in foreign currencies with forward contracts. When the dollar strengthens significantly against foreign currencies, the decline in the present value of future foreign currency revenue is offset by gains in the fair value of the forward contracts designated as hedges. Conversely, when the dollar weakens, the increase in the present value of future foreign currency cash flows is offset by losses in the fair value of the forward contracts. As of June 30, 2021 and December 31, 2020, the Company had $88.7 million and $86.9 million, respectively, of outstanding foreign currency forward contracts at notional value that were classified as cash flow hedges.
The maximum length of time over which the Company hedges its exposure to the variability in future cash flows for forecast transactions is generally eighteen months or less.
Purpose for Derivative Instruments not designated as Hedging Instruments:
For derivative instruments that are not designated as hedging instruments, the instruments are typically forward contracts. In general, the practice is to reduce volatility by selectively hedging transaction exposures including intercompany loans, accounts payable and accounts receivable. Intercompany loans between entities with different functional currencies typically are hedged with a forward contract at the inception of the loan with a maturity date corresponding to the maturity of the loan. The revaluation of these contracts, as well as the revaluation of the underlying balance sheet items, is recorded directly to the income statement so the adjustment generally offsets the revaluation of the underlying balance sheet items to protect cash payments and reduce income statement volatility.
As of June 30, 2021 and December 31, 2020, the Company had $99.1 million and $86.3 million, respectively, of outstanding foreign currency forward contracts at notional value that were not designated as hedging instruments. The following table presents the impact of derivative instruments not designated as hedging instruments for the three and six months ended June 30, 2021 and 2020, respectively, and the related location within the Consolidated Statements of Income:
| Amount of gain or (loss) recognized in income | ||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| Derivatives not designated as hedging instruments: | Location of gain or (loss) recognized in income | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||
| Foreign currency forward contracts | Other income (expense), net | $ | (0.9) | $ | (3.7) | $ | (0.7) | $ | 1.8 | |||||||||||||||||
24
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in millions, except per share data)
OVERVIEW
Introduction:
The Timken Company designs and manages a growing portfolio of engineered bearings and power transmission products. With more than a century of innovation and increasing knowledge, the Company continuously improves the reliability and efficiency of global machinery and equipment to move the world forward. The Company’s growing product and services portfolio features many strong industrial brands, such as Timken®, Philadelphia Gear®, Drives®, Cone Drive®, Rollon®, Lovejoy®, Diamond®, BEKA® and Groeneveld®. Timken employs more than 17,000 people globally in 42 countries. The Company operates under two reportable segments: (1) Mobile Industries and (2) Process Industries. The following further describes these business segments:
•Mobile Industries serves OEM customers that manufacture off-highway equipment for the agricultural, mining and construction markets; on-highway vehicles including passenger cars, light trucks, and medium- and heavy-duty trucks; rail cars and locomotives; outdoor power equipment; rotorcraft and fixed-wing aircraft; and other mobile equipment. Beyond service parts sold to OEMs, aftermarket sales and services to individual end users, equipment owners, operators and maintenance shops are handled directly or through the Company's extensive network of authorized automotive and heavy-truck distributors.
•Process Industries serves OEM and end-user customers in industries that place heavy demands on the fixed operating equipment they make or use in heavy and other general industrial sectors. This includes metals, cement and aggregate production; power generation and renewable energy sources; oil and gas extraction and refining; pulp and paper and food processing; automation and robotics; and health and critical motion control equipment. Other applications include marine equipment, gear drives, cranes, hoists and conveyors. This segment also supports aftermarket sales and service needs through its global network of authorized industrial distributors and through the provision of services directly to end users.
Timken creates value by understanding customer needs and applying its know-how to serve a broad range of customers in attractive markets and industries across the globe. The Company’s business strengths include its product technology, end-market diversity, geographic reach and aftermarket mix. Timken collaborates with OEMs to improve equipment efficiency with its engineered products and captures subsequent equipment replacement cycles by selling largely through independent channels in the aftermarket. Timken focuses its international efforts and footprint in regions of the world where strong macroeconomic factors such as urbanization, infrastructure development and sustainability create demand for its products and services.
The Company's strategy has three primary elements:
Profitable Growth. The Company intends to expand into new and existing markets by leveraging its collective knowledge of metallurgy, friction management and power transmission to create value for Timken customers. Using a highly collaborative technical selling approach, the Company places particular emphasis on creating unique solutions for challenging and/or demanding applications. The Company intends to grow in attractive market sectors around the world, emphasizing those spaces that are highly fragmented, demand high service and value the reliability and efficiency offered by Timken products. The Company also targets applications that offer significant aftermarket demand, thereby providing product and services revenue throughout the equipment’s lifetime.
Operating With Excellence. Timken operates with a relentless drive for exceptional results and a passion for superior execution. The Company embraces a continuous improvement culture that is charged with increasing efficiency, lowering costs, eliminating waste, encouraging organizational agility and building greater brand equity to fuel growth. This requires the Company’s ongoing commitment to attract, retain and develop the best talent across the world.
25
Capital Deployment to Drive Shareholder Value. The Company is intently focused on providing the highest returns for shareholders through its capital allocation framework, which includes: (1) investing in the core business through capital expenditures, research and development and other organic growth initiatives; (2) pursuing strategic acquisitions to broaden its portfolio and capabilities across diverse markets, with a focus on bearings, adjacent power transmission products and related services; (3) returning capital to shareholders through dividends and share repurchases; and (4) maintaining a strong balance sheet and sufficient liquidity. As part of this framework, the Company may also restructure, reposition or divest underperforming product lines or assets.
Overview:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net sales | $ | 1,062.9 | $ | 803.5 | $ | 259.4 | 32.3 | % | ||||||
| Net income | 107.2 | 61.8 | 45.4 | 73.5 | % | |||||||||
| Net income (loss) attributable to noncontrolling interest | 2.4 | (0.1) | 2.5 | NM | ||||||||||
| Net income attributable to The Timken Company | $ | 104.8 | $ | 61.9 | $ | 42.9 | 69.3 | % | ||||||
| Diluted earnings per share | $ | 1.36 | $ | 0.82 | $ | 0.54 | 65.9 | % | ||||||
| Average number of shares – diluted | 77,254,157 | 75,698,289 | — | 2.1 | % | |||||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net sales | $ | 2,088.3 | $ | 1,726.9 | $ | 361.4 | 20.9 | % | ||||||
| Net income | 223.2 | 145.8 | 77.4 | 53.1 | % | |||||||||
| Net income attributable to noncontrolling interest | 5.1 | 3.2 | 1.9 | 59.4 | % | |||||||||
| Net income attributable to The Timken Company | $ | 218.1 | $ | 142.6 | $ | 75.5 | 52.9 | % | ||||||
| Diluted earnings per share | $ | 2.82 | $ | 1.88 | $ | 0.94 | 50.0 | % | ||||||
| Average number of shares – diluted | 77,257,761 | 76,032,049 | — | 1.6 | % | |||||||||
The increase in net sales for the three months ended June 30, 2021 compared with the three months ended June 30, 2020 was primarily driven by higher organic revenue across most market sectors, as well as the favorable impact of foreign currency exchange rate changes and the Aurora acquisition. The increase in net income for the three months ended June 30, 2021 compared with the three months ended June 30, 2020 was primarily due to the impact of higher volume, favorable manufacturing performance and the favorable impact of foreign currency exchange rate changes, partially offset by higher selling, general and administrative ("SG&A") expenses, higher material and logistics costs and unfavorable mix. In addition, there was lower restructuring and pension remeasurement charges and the tax rate was favorable in 2021 compared to 2020.
The increase in net sales for the six months ended June 30, 2021 compared with the six months ended June 30, 2020 was primarily driven by higher organic revenue across most market sectors, as well as the favorable impact of foreign currency exchange rate changes and the Aurora acquisition. The increase in net income for the six months ended June 30, 2021 compared with the six months ended June 30, 2020 was primarily due to the impact of higher volume and related manufacturing performance and the favorable impact of foreign currency exchange rate changes, partially offset by higher material and logistics costs, unfavorable mix, and higher SG&A expenses. In addition, there was lower restructuring and pension remeasurement charges and the tax rate was favorable in 2021 compared to 2020.
26
Outlook:
The world continues to be impacted by the COVID-19 pandemic. The Company is adhering to mandates and other guidance from local governments and health authorities, including the World Health Organization and the Centers for Disease Control and Prevention. Timken has implemented risk mitigation plans across the enterprise to protect employees and reduce the risk of spreading the virus, while continuing to operate where permitted and to the extent practicable. The Company’s main priority continues to be the health of its employees and others in the communities where it does business.
The Company’s operations and financial results were adversely impacted during 2020 due to the COVID-19 pandemic. With vaccines now being administered around the world, conditions are improving. During the first half of 2021, the Company operated are near-normal levels. While Timken continued to experience some COVID-19 related supply chain disruptions and staffing issues, the Company was able to adequately serve customers and meet robust demand levels across most markets. The Company will continue to monitor, assess and seek to manage the uncertainty surrounding the COVID-19 pandemic. Timken’s outlook for 2021 assumes that COVID-19 conditions around the world will continue to improve as the year progresses.
The Company expects 2021 full-year revenue to be up approximately 19% compared to 2020, primarily due to higher organic revenue across both the Mobile Industries and Process Industries segments, as well as the favorable impact of foreign currency exchange rates, acquisitions and positive pricing. The Company's earnings are expected to be up significantly in 2021 compared with 2020, primarily due to the impact of higher volume and related manufacturing performance, the favorable impact of foreign currency exchange rate changes and lower restructuring expenses and a lower tax rate, partially offset by higher material and logistics costs, higher SG&A expenses and unfavorable mix.
The Company expects to generate cash from operating activities in the range of $450 million to $475 million in 2021, down from $577.6 million in 2020, as the impact of higher earnings is expected to be more than offset by the changes in working capital (i.e., a use of cash in 2021 versus a source of cash in 2020). The Company expects capital expenditures to be approximately $150 million (approximately 3.6% of sales) in 2021, compared with $122 million in 2020.
27
THE STATEMENT OF INCOME
Sales:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net Sales | $ | 1,062.9 | $ | 803.5 | $ | 259.4 | 32.3 | % | ||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net Sales | $ | 2,088.3 | $ | 1,726.9 | $ | 361.4 | 20.9 | % | ||||||
Net sales increased for the three months ended June 30, 2021 compared with the three months ended June 30, 2020. The increase was primarily due to higher organic revenue of $213 million, the favorable impact of foreign currency exchange rate changes of $39 million and the benefit of the Aurora acquisition of $8 million. The higher organic revenue was driven by higher demand across both the Mobile Industries and Process Industries segments, as most end markets were up year-over-year, with the distribution, off-highway and automotive sectors posting the largest increases.
Net sales increased for the six months ended June 30, 2021 compared with the six months ended June 30, 2020. The increase was primarily due to higher organic revenue of $282 million, the favorable impact of foreign currency exchange rate changes of $64 million and the benefit of the Aurora acquisition of $16 million. The higher organic revenue was driven by higher demand across both the Mobile Industries and Process Industries segments, as most end markets were up year-over-year, with the off-highway, distribution, automotive and renewable energy sectors posting the largest increases.
Gross Profit:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Gross profit | $ | 302.3 | $ | 230.3 | $ | 72.0 | 31.3% | |||||||
| Gross profit % to net sales | 28.4 | % | 28.7 | % | (30) | bps | ||||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Gross profit | $ | 601.5 | $ | 509.2 | $ | 92.3 | 18.1% | |||||||
| Gross profit % to net sales | 28.8 | % | 29.5 | % | (70) | bps | ||||||||
Gross profit increased for the three months ended June 30, 2021 compared with the three months ended June 30, 2020, primarily due to the impact of higher volume of $87 million, the favorable impact of foreign currency exchange rate changes of $11 million, favorable manufacturing performance of $5 million and the favorable impact of acquisitions of $3 million. These increases were partially offset by higher materials and logistics costs of $27 million and unfavorable price/mix of $9 million.
Gross profit increased for the six months ended June 30, 2021 compared with the six months ended June 30, 2020, primarily due to the impact of higher volume of $115 million, the favorable impact of foreign currency exchange rate changes of $17 million, favorable manufacturing performance of $15 million and the favorable impact of acquisitions of $5 million. These increases were partially offset by higher materials and logistics costs of $39 million and unfavorable price/mix of $27 million.
28
Selling, General and Administrative Expenses:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Selling, general and administrative expenses | $ | 149.0 | $ | 111.8 | $ | 37.2 | 33.3 | % | ||||||
| Selling, general and administrative expenses % to net sales | 14.0 | % | 13.9 | % | 10 | bps | ||||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Selling, general and administrative expenses | $ | 293.5 | $ | 265.4 | $ | 28.1 | 10.6 | % | ||||||
| Selling, general and administrative expenses % to net sales | 14.1 | % | 15.4 | % | (130) | bps | ||||||||
SG&A expenses increased in the three and six months ended June 30, 2021 compared with the three and six months ended June 30, 2020. The increase was primarily due to the favorable impact of 2020 cost reduction initiatives, including temporary salary reductions and work furloughs, that the Company implemented in the three and six months ended June 30, 2020 to reduce costs to combat the impact of the COVID-19 pandemic, which did not repeat in the current year. The increase was also due to the unfavorable impact of foreign currency exchange rate changes for the three and six months ended June 30, 2021.
Impairment and Restructuring:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Impairment charges | $ | 1.1 | $ | — | $ | 1.1 | NM | |||||||
| Severance and related benefit costs | 0.1 | 3.2 | (3.1) | (96.9) | % | |||||||||
| Exit costs | 0.1 | (0.1) | 0.2 | (200.0) | % | |||||||||
| Total | $ | 1.3 | $ | 3.1 | $ | (1.8) | (58.1) | % | ||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Impairment charges | $ | 4.5 | $ | 0.1 | $ | 4.4 | NM | |||||||
| Severance and related benefit costs | 0.6 | 5.9 | (5.3) | (89.8) | % | |||||||||
| Exit costs | 0.2 | 0.7 | (0.5) | (71.4) | % | |||||||||
| Total | $ | 5.3 | $ | 6.7 | $ | (1.4) | (20.9) | % | ||||||
Impairment and restructuring charges of $1.3 million and $5.3 million during the three and six months ended June 30, 2021 were comprised primarily of impairment charges related to the planned closure of the Company's Villa Carcina, Italy facility, as well as severance and related benefits associated with the planned closure of the Company's Indianapolis, Indiana chain plant. These initiatives reduced headcount and right-sized the Company's manufacturing footprint. In addition, impairment and restructuring during the six months ended June 30, 2021 included impairment charges related to certain engineering-related assets used in the business, Management concluded no further investment would be made in the engineered-related assets and as a result, reduced the value to zero.
Impairment and restructuring charges of $3.1 million and $6.7 million during the three and six months ended June 30, 2020 were comprised primarily of severance and related benefits associated with initiatives to reduce headcount and right-size the Company's manufacturing footprint, including planned closures of the Company's Indianapolis, Indiana chain plant and the reorganization of the Company's Gaffney, South Carolina bearing facility.
Refer to Note 13 - Impairment and Restructuring Charges in the Notes to the Consolidated Financial Statements for additional information.
29
Other Income (Expense):
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Non-service pension and other postretirement income (expense) | $ | 1.4 | $ | (5.3) | $ | 6.7 | (126.4) | % | ||||||
| Other expense | (2.2) | (2.0) | (0.2) | 10.0 | % | |||||||||
| Total other expense | $ | (0.8) | $ | (7.3) | $ | 6.5 | (89.0) | % | ||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Non-service pension and other postretirement income (expense) | $ | 5.4 | $ | (1.9) | $ | 7.3 | (384.2) | % | ||||||
| Other (expense) income, net | (1.2) | 2.1 | (3.3) | (157.1) | % | |||||||||
| Total other income | $ | 4.2 | $ | 0.2 | $ | 4.0 | NM | |||||||
Non-service pension and other postretirement income (expense) increased for the three and six months ended June 30, 2021 compared with the three and six months ended June 30, 2020. The increase was primarily due to lower actuarial losses due to remeasurement of pension plan assets and obligations in the three and six months ended June 30, 2021. The remeasurement was triggered by lump sum payments to new retirees exceeding annual service and interest costs for three of the Company's U.S. defined benefit pension plans. As a result of the remeasurements, the Company recognized net actuarial losses of $3.5 million and $4.4 million during the three and six months ended June 30, 2021, respectively. Actuarial losses of $8.8 million were realized in the second quarter of 2020 due to the remeasurement of pension plan assets and obligations for one of the Company's U.S. defined benefit pension plans. The remeasurement was required in the second quarter of 2020 as a result of lump sum payments to new retirees in 2020 that are expected to exceed annual service and interest costs. The remaining increase was due to lower interest costs for the Company's defined benefit pension plans. Refer to Note 14 - Retirement Benefit Plans and Note 15 - Other Postretirement Benefit Plans in the Notes to the Consolidated Financial Statements for additional information.
Other (expense) income, net decreased for the six months ended June 30, 2021 compared with the six months ended June 30, 2020, primarily due to lower insurance recoveries. In addition, there were foreign currency exchange losses recognized in the six months ended June 30, 2021, compared to foreign currency exchange gains in the six months ended June 30, 2020.
30
Income Tax Expense:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Provision for income taxes | $ | 29.4 | $ | 28.0 | $ | 1.4 | 5.0 | % | ||||||
| Effective tax rate | 21.5 | % | 31.2 | % | (970) | bps | ||||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Provision for income taxes | $ | 54.7 | $ | 57.6 | $ | (2.9) | (5.0) | % | ||||||
| Effective tax rate | 19.7 | % | 28.3 | % | (860) | bps | ||||||||
Income tax expense increased $1.4 million for the three months ended June 30, 2021 compared with the three months ended June 30, 2020, primarily due to higher earnings. The impact was partially offset by discrete benefits on tax rate changes in foreign jurisdictions and a more favorable mix of earnings in lower tax rate jurisdictions, including the United States. Income taxes in the United States were favorably impacted by permanent book-tax differences, including the new elective GILTI high tax exemption rules.
Income tax expense decreased $2.9 million for the six months ended June 30, 2021 compared with the six months ended June 30, 2020, primarily due to the release of accruals for uncertain tax positions from the settlement of the 2017 and 2018 U.S. federal tax years and a more favorable mix of earnings in lower tax rate jurisdictions, including the United States. Income taxes in the United States were favorably impacted by permanent book-tax differences, including the tax impact from stock-based compensation awards and the new elective GILTI high tax exemption rules. This impact was partially offset by increased income taxes due to higher pre-tax earnings.
Refer to Note 6 - Income Taxes for more information on the computation of the income tax expense in interim periods.
BUSINESS SEGMENTS
The Company's reportable segments are business units that serve different industry sectors. While the segments operate using shared infrastructure, each reportable segment is managed to address specific customer needs in these diverse market sectors. The primary measurement used by management to measure the financial performance of each segment is EBITDA. Refer to Note 5 - Segment Information in the Notes to the Consolidated Financial Statements for the reconciliation of EBITDA by segment to consolidated income before income taxes.
The presentation of segment results below includes a reconciliation of the changes in net sales for each segment reported in accordance with U.S. GAAP to net sales adjusted to remove the effects of acquisitions completed in 2021 and 2020 and foreign currency exchange rate changes. The effects of acquisitions and foreign currency exchange rate changes on net sales are removed to allow investors and the Company to meaningfully evaluate the percentage change in net sales on a comparable basis from period to period.
The following item highlights the Company's only acquisition completed in 2020:
•The Company acquired Aurora during the fourth quarter of 2020. Results for Aurora are reported in the Mobile Industries and Process Industries segments based on customers and underlying market sectors served.
31
Mobile Industries Segment:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Net sales | $ | 494.2 | $ | 342.6 | $ | 151.6 | 44.2% | |||||||
| EBITDA | $ | 67.3 | $ | 38.8 | $ | 28.5 | 73.5% | |||||||
| EBITDA margin | 13.6 | % | 11.3 | % | 230 | bps | ||||||||
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net sales | $ | 494.2 | $ | 342.6 | $ | 151.6 | 44.2 | % | ||||||
| Less: Acquisitions | 4.6 | — | 4.6 | NM | ||||||||||
| Currency | 12.5 | — | 12.5 | NM | ||||||||||
| Net sales, excluding the impact of acquisitions and currency | $ | 477.1 | $ | 342.6 | $ | 134.5 | 39.3 | % | ||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Net sales | $ | 998.7 | $ | 809.3 | $ | 189.4 | 23.4% | |||||||
| EBITDA | $ | 146.9 | $ | 113.9 | $ | 33.0 | 29.0% | |||||||
| EBITDA margin | 14.7 | % | 14.1 | % | $ | — | 60 | bps | ||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net sales | $ | 998.7 | $ | 809.3 | $ | 189.4 | 23.4 | % | ||||||
| Less: Acquisitions | 8.8 | — | 8.8 | NM | ||||||||||
| Currency | 21.8 | — | 21.8 | NM | ||||||||||
| Net sales, excluding the impact of acquisitions and currency | $ | 968.1 | $ | 809.3 | $ | 158.8 | 19.6 | % | ||||||
The Mobile Industries segment's net sales, excluding the effects of acquisitions and foreign currency exchange rate changes, increased $134.5 million or 39.3% in the three months ended June 30, 2021 compared with the three months ended June 30, 2020, reflecting organic growth in the off-highway, automotive, heavy truck and rail sectors. These increases were partially offset by lower shipments in the aerospace sector. EBITDA increased by $28.5 million or 73.5% in the three months ended June 30, 2021 compared with the three months ended June 30, 2020, primarily due to the impact of higher volume, favorable manufacturing performance and the favorable impact of foreign currency exchange rate changes, partially offset by higher material and logistics costs, higher SG&A expenses and unfavorable mix.
The Mobile Industries segment's net sales, excluding the effects of acquisitions and foreign currency exchange rate changes, increased $158.8 million or 19.6% in the six months ended June 30, 2021 compared with the six months ended June 30, 2020, reflecting organic growth in the off-highway, automotive and heavy truck sectors. These increases were partially offset by lower shipments in the rail and aerospace sector. EBITDA increased by $33.0 million or 29.0% in the six months ended June 30, 2021 compared with the six months ended June 30, 2020, primarily due to the impact of higher volume, favorable manufacturing performance and the favorable impact of foreign currency exchange rate changes, partially offset by higher material and logistics costs and unfavorable mix.
32
Process Industries Segment:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Net sales | $ | 568.7 | $ | 460.9 | $ | 107.8 | 23.4% | |||||||
| EBITDA | $ | 141.2 | $ | 126.3 | $ | 14.9 | 11.8% | |||||||
| EBITDA margin | 24.8 | % | 27.4 | % | (260) | bps | ||||||||
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net sales | $ | 568.7 | $ | 460.9 | $ | 107.8 | 23.4 | % | ||||||
| Less: Acquisitions | 3.5 | — | 3.5 | NM | ||||||||||
| Currency | 26.1 | — | 26.1 | NM | ||||||||||
| Net sales, excluding the impact of acquisitions and currency | $ | 539.1 | $ | 460.9 | $ | 78.2 | 17.0 | % | ||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Net sales | $ | 1,089.6 | $ | 917.6 | $ | 172.0 | 18.7% | |||||||
| EBITDA | $ | 272.2 | $ | 233.8 | $ | 38.4 | 16.4% | |||||||
| EBITDA margin | 25.0 | % | 25.5 | % | (50) | bps | ||||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | % Change | |||||||||||
| Net sales | $ | 1,089.6 | $ | 917.6 | $ | 172.0 | 18.7 | % | ||||||
| Less: Acquisitions | 7.2 | — | 7.2 | NM | ||||||||||
| Currency | 42.0 | — | 42.0 | NM | ||||||||||
| Net sales, excluding the impact of acquisitions and currency | $ | 1,040.4 | $ | 917.6 | $ | 122.8 | 13.4 | % | ||||||
The Process Industries segment's net sales, excluding the effects of acquisitions and foreign currency exchange rate changes, increased $78.2 million or 17.0% in the three months ended June 30, 2021 compared with the three months ended June 30, 2020. The increase was primarily driven by increased demand in the distribution, renewable energy, general industrial, marine and heavy industries sectors. These increases were partially offset by lower services revenue. EBITDA increased $14.9 million or 11.8% in the three months ended June 30, 2021 compared with the three months ended June 30, 2020 primarily due to higher volume and the favorable impact of foreign currency exchange rate changes, partially offset by higher SG&A expenses and higher material and logistics costs.
The Process Industries segment's net sales, excluding the effects of acquisitions and foreign currency exchange rate changes, increased $122.8 million or 13.4% in the six months ended June 30, 2021 compared with the six months ended June 30, 2020. The increase was primarily driven by increased demand in the distribution, renewable energy and general industrial sectors, partially offset by lower marine and services revenue. EBITDA increased $38.4 million or 16.4% in the six months ended June 30, 2021 compared with the six months ended June 30, 2020 primarily due to higher volume, the favorable impact of foreign currency exchange rate changes and favorable manufacturing performance, partially offset by higher material and logistics costs, unfavorable mix and higher SG&A expenses.
33
Unallocated Corporate:
| Three Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Unallocated corporate expense | $ | (11.6) | $ | (6.5) | $ | (5.1) | 78.5 | % | ||||||
| Unallocated corporate expense % to net sales | (1.1) | % | (0.8) | % | (30) | bps | ||||||||
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | $ Change | Change | |||||||||||
| Unallocated corporate expense | $ | (23.2) | $ | (17.6) | $ | (5.6) | 31.8 | % | ||||||
| Unallocated corporate expense % to net sales | (1.1) | % | (1.0) | % | (10) | bps | ||||||||
Unallocated corporate expense increased in the three and six months ended June 30, 2021 compared with the three and six months ended June 30, 2020, primarily due to the favorable impact of COVID-19 related temporary cost reduction initiatives in 2020, which did not repeat in 2021.
34
CASH FLOW
| Six Months Ended June 30, | |||||||||||
| 2021 | 2020 | $ Change | |||||||||
| Net cash provided by operating activities | $ | 178.8 | $ | 303.6 | $ | (124.8) | |||||
| Net cash used in investing activities | (73.9) | (64.7) | (9.2) | ||||||||
| Net cash used in financing activities | (118.9) | (31.3) | (87.6) | ||||||||
| Effect of exchange rate changes on cash | (0.8) | (7.7) | 6.9 | ||||||||
| (Decrease) increase in cash, cash equivalents and restricted cash | $ | (14.8) | $ | 199.9 | $ | (214.7) | |||||
Operating Activities:
The decrease in net cash provided by operating activities for the first six months of 2021 compared with the first six months of 2020 was primarily due to an increase in cash used for working capital items of $137.1 million, a reduction in the benefit of income taxes on cash of $31.2 million, an increase in pension and other postretirement benefit contributions and payments of $6.4 million and a decrease in other items. The decrease was partially offset by higher net income of $77.4 million. Refer to the tables below for additional detail of the impact of each line item on net cash provided by operating activities.
The following table displays the impact of working capital items on cash during the six months of 2021 and 2020, respectively:
| Six Months Ended June 30, | |||||||||||
| 2021 | 2020 | $ Change | |||||||||
| Cash (Used) Provided: | |||||||||||
| Accounts receivable | $ | (125.8) | $ | (8.4) | $ | (117.4) | |||||
| Unbilled receivables | 10.4 | 3.0 | 7.4 | ||||||||
| Inventories | (81.4) | 41.3 | (122.7) | ||||||||
| Trade accounts payable | 41.2 | (28.9) | 70.1 | ||||||||
| Other accrued expenses | 30.8 | 5.3 | 25.5 | ||||||||
| Cash (used in) provided by working capital items | $ | (124.8) | $ | 12.3 | $ | (137.1) | |||||
The following table displays the impact of income taxes on cash during the six months of 2021 and 2020, respectively:
| Six Months Ended June 30, | |||||||||||
| 2021 | 2020 | $ Change | |||||||||
| Accrued income tax expense | $ | 54.7 | $ | 57.6 | $ | (2.9) | |||||
| Income tax payments | (53.1) | (32.5) | (20.6) | ||||||||
| Other miscellaneous items | (9.0) | (1.3) | (7.7) | ||||||||
| Cash (expense) benefit from income taxes | $ | (7.4) | $ | 23.8 | $ | (31.2) | |||||
Investing Activities:
The increase in net cash used in investing activities for the first six months of 2021 compared with the first six months of 2020 was primarily due to an increase in cash used for investments in short-term marketable securities of $12.2 million and an increase in capital expenditures of $4.0 million, partially offset by a decrease in cash used for acquisitions of $6.8 million.
Financing Activities:
The change in net cash used in financing activities increased for the first six months of 2021 compared with the first six months of 2020 was primarily due to a decrease in net borrowings of $107.2 million. This change was partially offset by a decrease in the purchase of treasury shares of $16.0 million.
35
LIQUIDITY AND CAPITAL RESOURCES
Reconciliation of total debt to net debt and the ratio of net debt to capital:
Net Debt:
| June 30, 2021 | December 31, 2020 | |||||||
| Short-term debt | $ | 76.0 | $ | 119.8 | ||||
| Current portion of long-term debt | 11.1 | 10.9 | ||||||
| Long-term debt | 1,424.3 | 1,433.9 | ||||||
| Total debt | $ | 1,511.4 | $ | 1,564.6 | ||||
| Less: Cash and cash equivalents | 305.5 | 320.3 | ||||||
| Net debt | $ | 1,205.9 | $ | 1,244.3 | ||||
Ratio of Net Debt to Capital:
| June 30, 2021 | December 31, 2020 | |||||||
| Net debt | $ | 1,205.9 | $ | 1,244.3 | ||||
| Total equity | 2,367.3 | 2,225.2 | ||||||
| Net debt plus total equity (capital) | $ | 3,573.2 | $ | 3,469.5 | ||||
| Ratio of net debt to capital | 33.7 | % | 35.9 | % | ||||
The Company presents net debt because it believes net debt is more representative of the Company's financial position than total debt due to the amount of cash and cash equivalents held by the Company and the ability to utilize such cash and cash equivalents to reduce debt if needed.
At June 30, 2021, the Company had strong liquidity with $305.5 million of cash and cash equivalents on the Consolidated Balance Sheet. $267.4 million of its $305.5 million of cash and cash equivalents resided in jurisdictions outside the United States. Repatriation of non-U.S. cash could be subject to taxes and some portion may be subject to governmental restrictions. Part of the Company's strategy is to grow in attractive market sectors, many of which are outside the United States. This strategy includes making investments in facilities, equipment and potential new acquisitions. The Company plans to fund these investments, as well as meet working capital requirements, with cash and cash equivalents and unused lines of credit within the geographic location of these investments where feasible.
On June 25, 2019, the Company entered into the Senior Credit Facility, which is a $650.0 million unsecured revolving credit facility that matures on June 25, 2024. At June 30, 2021, the Senior Credit Facility had outstanding borrowings of $9.4 million, which reduced the availability to $640.6 million. The Senior Credit Facility has two financial covenants: a consolidated leverage ratio and a consolidated interest coverage ratio. The maximum consolidated leverage ratio permitted under the Senior Credit Facility is 3.5 to 1.0. As of June 30, 2021, the Company's consolidated leverage ratio was 1.68 to 1.0 (based on the net debt construct described further below). The minimum consolidated interest coverage ratio permitted under the Senior Credit Facility is 3.0 to 1.0. As of June 30, 2021, the Company's consolidated interest coverage ratio was 12.08 to 1.0.
On May 27, 2020, both the Senior Credit Facility and the 2023 Term Loan were amended to, among other things, effectively increase the limit with respect to the consolidated leverage ratio. As amended, the consolidated leverage ratio under both the Senior Credit Facility and the 2023 Term Loan was calculated using a net debt construct, netting unrestricted cash in excess of $25 million, instead of total debt. This change to the consolidated leverage ratio calculation was effective through June 30, 2021. In the third quarter of 2021, the calculation of the consolidated leverage ratio under the Senior Credit Facility and the 2023 Term Loan will revert back to a total debt construct.
36
The interest rate under the Senior Credit Facility is variable with a spread based on the Company's debt rating. The average rate on outstanding U.S. dollar borrowings was 1.46% and the average rate on outstanding Euro borrowings was 1.48% as of June 30, 2021. In addition, the Company pays a facility fee based on the applicable rate, which is variable with a spread based on the Company's debt rating, multiplied by the aggregate commitments of all of the lenders under the Senior Credit Facility. As of June 30, 2021, the Company carried investment-grade credit ratings with Moody's (Baa3), S&P Global (BBB-), and Fitch (BBB-).
The Company has a $100 million Accounts Receivable Facility, which matures on November 30, 2021. The Accounts Receivable Facility is subject to certain borrowing base limitations and is secured by certain domestic trade accounts receivable of the Company. Borrowings under the Accounts Receivable Facility were not reduced by any such borrowing base limitations at June 30, 2021. As of June 30, 2021, the Company had no outstanding borrowings under the Accounts Receivable Facility. The Company currently intends to renew or replace the Accounts Receivable Facility prior to its maturity.
Other sources of liquidity include uncommitted short-term lines of credit for certain of the Company's foreign subsidiaries, which provide for borrowings of up to approximately $286.1 million. At June 30, 2021, the Company had borrowings outstanding of $76.0 million and bank guarantees of $0.5 million, which reduced the aggregate availability under these facilities to approximately $209.6 million.
At June 30, 2021, the Company was in full compliance with all applicable covenants on its outstanding debt, and expects to remain in full compliance with its debt covenants.
The Company expects to generate cash from operating activities in the range of $450 million to $475 million in 2021, down from $577.6 million in 2020, as the impact of higher earnings is expected to be more than offset by the changes in working capital (i.e., a use of cash in 2021 versus a source of cash in 2020). The Company expects capital expenditures to be approximately $150 million (approximately 3.6% of sales) in 2021, compared with $122 million in 2020.
Financing Obligations and Other Commitments:
During the first six months of 2021, the Company made cash contributions and payments of $13.1 million to its global defined benefit pension plans and $1.9 million to its other postretirement benefit plans. The Company expects to make contributions to its global defined benefit plans of approximately $15 million in 2021. The Company expects to make payments of approximately $6 million to its other postretirement benefit plans in 2021. Excluding mark-to-market charges, the Company expects lower pension and other postretirement benefits expense in 2021.
The Company does not have any off-balance sheet arrangements with unconsolidated entities or other persons.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company's financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. The Company reviews its critical accounting policies throughout the year. The Company has concluded that there have been no significant changes to its critical accounting policies or estimates, as described in its Annual Report on Form 10-K for the year ended December 31, 2020, during the six months ended June 30, 2021.
37
OTHER MATTERS
Foreign Currency:
Assets and liabilities of subsidiaries are translated at the rate of exchange in effect on the balance sheet date; income and expenses are translated at the average rates of exchange prevailing during the reporting period. Related translation adjustments are reflected as a separate component of accumulated other comprehensive loss. Foreign currency gains and losses resulting from transactions, and the related hedging activity, are included in the Consolidated Statements of Income.
For the six months ended June 30, 2021, the Company recorded negative foreign currency translation adjustments of $20.2 million that decreased shareholders' equity, compared with negative foreign currency translation adjustments of $48.0 million that decreased shareholders' equity for the six months ended June 30, 2020. The foreign currency translation adjustments for the six months ended June 30, 2021 were negatively impacted by the strengthening of the U.S. dollar relative to other foreign currencies, including the Euro.
Foreign currency exchange gains and losses, net of hedging activity, resulting from transactions included in the Company's operating results for the three months ended June 30, 2021 totaled $3.5 million of net losses, compared with $0.6 million of net gains during the three months ended June 30, 2020. Foreign currency exchange gains and losses, net of hedging activity, resulting from transactions included in the Company's operating results for the six months ended June 30, 2021 totaled $5.6 million of net losses, compared with $0.7 million of net gains during the six months ended June 30, 2020.
Supplemental Non-GAAP Measures
In addition to results reported in accordance with U.S. GAAP, the Company provides information on non-GAAP financial measures. These non-GAAP financial measures include adjusted net income, adjusted earnings per share, adjusted EBITDA and adjusted EBITDA margins, segment adjusted EBITDA and segment adjusted EBITDA margins, ratio of net debt to adjusted EBITDA (for the trailing 12 months), net debt, ratio of net debt to capital and free cash flow. This information is intended to supplement GAAP financial measures and is not intended to replace GAAP financial measures. Net debt and the ratio of net debt to capital is disclosed in the "Liquidity and Capital Resources" section of Management's Discussion and Analysis of Financial Condition and Results of Operations.
Adjusted Net Income and Adjusted EBITDA:
Adjusted net income and adjusted earnings per share represent net income attributable to The Timken Company and diluted earnings per share, respectively, adjusted for impairment, restructuring and reorganization charges, acquisition costs, including transaction costs and the amortization of the inventory step-up, property losses and recoveries, actuarial gains and losses associated with the remeasurement of the Company's defined benefit pension and other postretirement benefit plans, gains and losses on the sale of real estate, gains and losses on divestitures, the income tax impact of these adjustments, as well as other income tax discrete items, and other items from time to time that are not part of the Company's core operations. Management believes adjusted net income and adjusted earnings per share are useful to investors as they are representative of the Company's core operations and are used in the management of the business, including decisions concerning the allocation of resources and assessment of performance.
Adjusted EBITDA represents earnings before interest, taxes, depreciation and amortization, adjusted for items that are not part of the Company's core operations. These items include impairment, restructuring and reorganization charges, acquisition costs, including transaction costs and the amortization of the inventory step-up, property losses and recoveries, actuarial gains and losses associated with the remeasurement of the Company's defined benefit pension and other postretirement benefit plans, gains and losses on the sale of real estate, gains and losses on divestitures, and other items from time to time that are not part of the Company's core operations. Management believes adjusted EBITDA is useful to investors as it is representative of the Company's core operations and is used in the management of the business, including decisions concerning the allocation of resources and assessment of performance.
38
Reconciliation of net income to net income attributable to The Timken Company to adjusted net income, adjusted EBITDA and adjusted EBITDA Margin:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Net Sales | $ | 1,062.9 | $ | 803.5 | $ | 2,088.3 | $ | 1,726.9 | ||||||
| Net Income Attributable to The Timken Company | 104.8 | 61.9 | 218.1 | 142.6 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 2.2 | 5.8 | 7.4 | 11.6 | ||||||||||
Corporate pension and other postretirement benefit related expense (2) | 3.5 | 8.8 | 4.4 | 8.8 | ||||||||||
Acquisition-related charges (3) | 1.4 | 0.9 | 1.2 | 4.2 | ||||||||||
Acquisition-related gain (3) | — | — | (0.6) | — | ||||||||||
Property (recoveries) losses and related expenses (4) | — | 0.1 | — | (2.1) | ||||||||||
| Noncontrolling interest of above adjustments | — | — | 0.2 | — | ||||||||||
Provision for income taxes (5) | (5.8) | (0.5) | (17.9) | (3.4) | ||||||||||
| Adjusted Net Income | $ | 106.1 | $ | 77.0 | $ | 212.8 | $ | 161.7 | ||||||
| Net income (loss) attributable to noncontrolling interest | 2.4 | (0.1) | 5.1 | 3.2 | ||||||||||
| Provision for income taxes (as reported) | 29.4 | 28.0 | 54.7 | 57.6 | ||||||||||
| Interest expense | 15.3 | 18.9 | 30.2 | 36.0 | ||||||||||
| Interest income | (0.7) | (0.6) | (1.2) | (2.1) | ||||||||||
Depreciation and amortization expense (6) | 42.0 | 40.5 | 84.7 | 81.4 | ||||||||||
| Less: Noncontrolling interest | — | — | 0.2 | — | ||||||||||
Less: Provision for income taxes (5) | (5.8) | (0.5) | (17.9) | (3.4) | ||||||||||
| Adjusted EBITDA | $ | 200.3 | $ | 164.2 | $ | 404.0 | $ | 341.2 | ||||||
| Adjusted EBITDA Margin (% of net sales) | 18.8 | % | 20.4 | % | 19.3 | % | 19.8 | % | ||||||
Diluted earnings and adjusted earnings per share in the table below are based on net income attributable to The Timken Company and adjusted net income, respectively, in the table above.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Diluted earnings per share (EPS) | $ | 1.36 | $ | 0.82 | $ | 2.82 | $ | 1.88 | ||||||
| Adjusted EPS | $ | 1.37 | $ | 1.02 | $ | 2.75 | $ | 2.13 | ||||||
| Diluted Shares | 77,254,157 | 75,698,289 | 77,257,761 | 76,032,049 | ||||||||||
Reconciliation of segment EBITDA to segment adjusted EBITDA and segment adjusted EBITDA margin:
| Three Months Ended June 30, 2021 | ||||||||||||||
| Mobile | Process | Unallocated Corporate | Total | |||||||||||
| Net Sales | $ | 494.2 | $ | 568.7 | $ | — | $ | 1,062.9 | ||||||
| EBITDA | 67.3 | 141.2 | (15.1) | 193.4 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 1.2 | 0.8 | — | 2.0 | ||||||||||
Corporate pension and other postretirement benefit related expense (2) | — | — | 3.5 | 3.5 | ||||||||||
Acquisition-related charges (3) | 0.2 | 0.2 | 1.0 | 1.4 | ||||||||||
| Adjusted EBITDA | $ | 68.7 | $ | 142.2 | $ | (10.6) | $ | 200.3 | ||||||
| Adjusted EBITDA Margin (% of net sales) | 13.9 | % | 25.0 | % | — | % | 18.8 | % | ||||||
39
| Six Months Ended June 30, 2021 | ||||||||||||||
| Mobile | Process | Unallocated Corporate | Total | |||||||||||
| Net Sales | $ | 998.7 | $ | 1,089.6 | $ | — | $ | 2,088.3 | ||||||
| EBITDA | 146.9 | 272.2 | (27.0) | 392.1 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 1.5 | 5.4 | — | 6.9 | ||||||||||
Corporate pension and other postretirement benefit related expense (2) | — | — | 4.4 | 4.4 | ||||||||||
Acquisition-related charges (3) | 0.4 | 0.3 | 0.5 | 1.2 | ||||||||||
Acquisition-related gain (3) | — | — | (0.6) | (0.6) | ||||||||||
| Adjusted EBITDA | $ | 148.8 | $ | 277.9 | $ | (22.7) | $ | 404.0 | ||||||
| Adjusted EBITDA Margin (% of net sales) | 14.9 | % | 25.5 | % | — | % | 19.3 | % | ||||||
| Three Months Ended June 30, 2020 | ||||||||||||||
| Mobile | Process | Unallocated Corporate | Total | |||||||||||
| Net Sales | $ | 342.6 | $ | 460.9 | $ | — | $ | 803.5 | ||||||
| EBITDA | 38.8 | 126.3 | (15.3) | 149.8 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 2.4 | 2.2 | — | 4.6 | ||||||||||
Corporate pension and other postretirement benefit related expense (2) | — | — | 8.8 | 8.8 | ||||||||||
Acquisition-related charges (3) | 0.7 | 0.3 | (0.1) | 0.9 | ||||||||||
Property (recoveries) losses and related expenses (4) | 0.1 | — | — | 0.1 | ||||||||||
| Adjusted EBITDA | $ | 42.0 | $ | 128.8 | $ | (6.6) | $ | 164.2 | ||||||
| Adjusted EBITDA Margin (% of net sales) | 12.3 | % | 27.9 | % | NM | 20.4 | % | |||||||
| Six Months Ended June 30, 2020 | ||||||||||||||
| Mobile | Process | Unallocated Corporate | Total | |||||||||||
| Net Sales | $ | 809.3 | $ | 917.6 | $ | — | $ | 1,726.9 | ||||||
| EBITDA | 113.9 | 233.8 | (26.4) | 321.3 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 3.6 | 5.3 | 0.1 | 9.0 | ||||||||||
Corporate pension and other postretirement benefit related expense (2) | — | — | 8.8 | 8.8 | ||||||||||
Acquisition-related charges (3) | 2.6 | 1.2 | 0.4 | 4.2 | ||||||||||
Property (recoveries) losses and related expenses (4) | (2.1) | — | — | (2.1) | ||||||||||
| Adjusted EBITDA | $ | 118.0 | $ | 240.3 | $ | (17.1) | $ | 341.2 | ||||||
| Adjusted EBITDA Margin (% of net sales) | 14.6 | % | 26.2 | % | NM | 19.8 | % | |||||||
(1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants; and (iii) severance related to cost reduction initiatives. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company’s core operations.
(2) Corporate pension and other postretirement benefit related expense represents actuarial (gains) and losses that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience. The Company recognizes actuarial (gains) and losses in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement. Refer to Note 14 - Retirement Benefit Plans and Note 15 - Other Postretirement Benefit Plans for additional discussion.
(3) Acquisition-related charges represent measurement period adjustments to the bargain purchase gain on the acquisition of the assets of Aurora that closed on November 30, 2020 and deal-related expenses associated with completed and potential transactions, as well as any resulting inventory step-up impact.
40
(4) Represents property loss and related expenses during the periods presented (net of insurance recoveries received in 2020) resulting from property loss that occurred during the first quarter of 2019 at one of the Company's warehouses in Knoxville, Tennessee and during the third quarter of 2019 at one of the Company's warehouses in Yantai, China.
(5) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of discrete tax items recorded during the respective periods as well as other adjustments to reflect the use of one overall effective tax rate on adjusted pre-tax income in interim periods.
(6) Depreciation and amortization shown excludes depreciation recognized in reorganization charges, if any.
Free Cash Flow:
Free cash flow represents net cash provided by operating activities less capital expenditures. Management believes free cash flow is useful to investors because it is a meaningful indicator of cash generated from operating activities available for the execution of its business strategy.
Reconciliation of net cash provided by operating activities to free cash flow:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| Net cash provided by operating activities | $ | 147.1 | $ | 247.4 | $ | 178.8 | $ | 303.6 | ||||||
| Capital expenditures | (31.1) | (24.7) | (60.5) | (56.5) | ||||||||||
| Free cash flow | $ | 116.0 | $ | 222.7 | $ | 118.3 | $ | 247.1 | ||||||
41
Ratio of Net Debt to Adjusted EBITDA:
The ratio of net debt to adjusted EBITDA for the trailing twelve months represents total debt less cash and cash equivalents divided by adjusted EBITDA for the trailing twelve months. The Company presents net debt to adjusted EBITDA because it believes it is more representative of the Company's financial position as it is reflective of the Company's ability to cover its net debt obligations with results from its core operations. Net income for the trailing twelve months ended June 30, 2021 and December 31, 2020 was $369.8 million and $292.4 million, respectively. Net debt to adjusted EBITDA for the trailing twelve months was 1.7 at June 30, 2021, compared with 1.9 at December 31, 2020.
Reconciliation of Net income to Adjusted EBITDA for the trailing twelve months:
| Twelve Months Ended | ||||||||
| June 30, 2021 | December 31, 2020 | |||||||
| Net income | $ | 369.8 | $ | 292.4 | ||||
| Provision for income taxes | 101.0 | 103.9 | ||||||
| Interest expense | 61.8 | 67.6 | ||||||
| Interest income | (2.8) | (3.7) | ||||||
| Depreciation and amortization | 168.3 | 167.1 | ||||||
| Consolidated EBITDA | 698.1 | 627.3 | ||||||
| Adjustments: | ||||||||
Impairment, restructuring and reorganization charges (1) | $ | 23.8 | $ | 25.9 | ||||
Corporate pension and other postretirement benefit related expense (2) | 14.1 | 18.5 | ||||||
Acquisition-related charges (3) | 0.7 | 3.7 | ||||||
Acquisition-related gain (4) | (11.7) | (11.1) | ||||||
| Gain on sale of real estate | (0.4) | (0.4) | ||||||
Property losses (recoveries) and related expenses (5) | (3.4) | (5.5) | ||||||
| Tax indemnification and related items | 0.5 | 0.5 | ||||||
| Total Adjustments | 23.6 | 31.6 | ||||||
| Adjusted EBITDA | $ | 721.7 | $ | 658.9 | ||||
| Net Debt | $ | 1,205.9 | $ | 1,244.3 | ||||
| Ratio of Net Debt to Adjusted EBITDA | 1.7 | 1.9 | ||||||
(1) Impairment, restructuring and reorganization charges (including items recorded in cost of products sold) relate to: (i) plant closures; (ii) the rationalization of certain plants and (iii) severance related to cost reduction initiatives. The Company re-assesses its operating footprint and cost structure periodically, and makes adjustments as needed that result in restructuring charges. However, management believes these actions are not representative of the Company’s core operations.
(2) Corporate pension and other postretirement benefit related expense represents actuarial (gains) and losses that resulted from the remeasurement of plan assets and obligations as a result of changes in assumptions or experience. The Company recognizes actuarial (gains) and losses in connection with the annual remeasurement in the fourth quarter, or if specific events trigger a remeasurement.
(3) Acquisition-related charges represent deal-related expenses associated with completed and potential transactions, as well as any resulting inventory step-up impact.
(4) The acquisition-related gain represents a bargain purchase gain on the acquisition of the assets of Aurora that closed on November 30, 2020.
(5) Represents property loss and related expenses during the periods presented (net of insurance recoveries received in 2020) resulting from property loss that occurred during the first quarter of 2019 at one of the Company's warehouses in Knoxville, Tennessee and during the third quarter of 2019 at one of the Company's warehouses in Yantai, China.
42
FORWARD-LOOKING STATEMENTS
Certain statements set forth in this Form 10-Q and in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 that are not historical in nature (including the Company's forecasts, beliefs and expectations) are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, Management's Discussion and Analysis contains numerous forward-looking statements. Forward-looking statements generally will be accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “outlook,” “intend,” “may,” “possible,” “potential,” “predict,” “project” or other similar words, phrases or expressions. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Form 10-Q. The Company cautions readers that actual results may differ materially from those expressed or implied in forward-looking statements made by or on behalf of the Company due to a variety of factors, such as:
•deterioration in world economic conditions, or in economic conditions in any of the geographic regions in which the Company or its customers or suppliers conduct business, including adverse effects from a global economic slowdown, terrorism, or hostilities. This includes: political risks associated with the potential instability of governments and legal systems in countries in which the Company or its customers or suppliers conduct business, changes in currency valuations and recent world events that have increased the risks posed by international trade disputes, tariffs and sanctions;
•negative impacts to the Company's business, results of operations, financial position or liquidity, disruption to the Company's supply chains, negative impacts to customer demand or operations, and availability and health of employees, as a result of COVID-19 or other pandemics and associated governmental measures such as restrictions on travel and manufacturing operations;
•the effects of fluctuations in customer demand on sales, product mix and prices in the industries in which the Company operates. This includes: the ability of the Company to respond to rapid changes in customer demand, disruptions to the Company's supply chain, logistical issues associated with port closures or congestion, delays or increased costs, the effects of customer or supplier bankruptcies or liquidations, the impact of changes in industrial business cycles, the effects of distributor inventory corrections reflecting de-stocking of the supply chain and whether conditions of fair trade continue in the Company's markets;
•competitive factors, including changes in market penetration, increasing price competition by existing or new foreign and domestic competitors, the introduction of new products or services by existing and new competitors, and new technology that may impact the way the Company’s products are produced, sold or distributed;
•changes in operating costs. This includes: the effect of changes in the Company’s manufacturing processes; changes in costs associated with varying levels of operations and manufacturing capacity; availability and cost of raw materials and energy; changes in the expected costs associated with product warranty claims; changes resulting from inventory management and cost reduction initiatives; the effects of unplanned plant shutdowns; the effects of government-imposed restrictions meant to address climate change; and changes in the cost of labor and benefits;
•the success of the Company’s operating plans, announced programs, initiatives and capital investments; the ability to integrate acquired companies and to address material issues not uncovered during the Company's due diligence review; and the ability of acquired companies to achieve satisfactory operating results, including results being accretive to earnings, realization of synergies and expected cash flow generation;
•the Company’s ability to maintain appropriate relations with unions or works councils that represent Company associates in certain locations in order to avoid disruptions of business and to maintain the continued service of our management and other key employees;
•unanticipated litigation, claims, investigations or assessments. This includes: claims, investigations or problems related to intellectual property, product liability or warranty, foreign export and trade laws, competition and anti-bribery laws, environmental or health and safety issues, data privacy and taxes;
•changes in worldwide financial and capital markets, including availability of financing and interest rates on satisfactory terms, which affect the Company’s cost of funds and/or ability to raise capital, as well as customer demand and the ability of customers to obtain financing to purchase the Company’s products or equipment that contain the Company’s products;
•the Company's ability to satisfy its obligations and comply with covenants under its debt agreements, maintain favorable credit ratings and its ability to renew or refinance borrowings on favorable terms;
43
•the impact on the Company's pension obligations and assets due to changes in interest rates, investment performance and other tactics designed to reduce risk; and
•those items identified under Item 1A. "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 or this Form 10-Q.
Additional risks relating to the Company's business, the industries in which the Company operates, or the Company's common shares may be described from time to time in the Company's filings with the Securities and Exchange Commission. All of these risk factors are difficult to predict, are subject to material uncertainties that may affect actual results and may be beyond the Company's control.
Readers are cautioned that it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results and that the above list should not be considered to be a complete list. Except as required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Refer to information appearing under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Form 10-Q. Furthermore, a discussion of market risk exposures is included in Part II, Item 7A. Quantitative and Qualitative Disclosure about Market Risk, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. There have been no material changes in reported market risk since the inclusion of this discussion in the Company’s Annual Report on Form 10-K referenced above.
ITEM 4. CONTROLS AND PROCEDURES
(a)Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)). Based upon that evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
(b)Changes in Internal Control Over Financial Reporting
During the Company’s fiscal quarter ended June 30, 2021, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
44
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is involved in various claims and legal actions arising in the ordinary course of business. SEC regulations require us to disclose certain information about environmental proceedings when a governmental authority is a party to the proceedings if we reasonably believe that such proceedings may result in monetary sanctions above a stated threshold. Pursuant to such regulations, the Company uses a threshold of $1 million or more for purposes of determining whether disclosure of any such proceedings is required as we believe matters under this threshold are not material to the Company. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated financial position or results of operations.
Item 1A. Risk Factors
The Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, included a detailed discussion of our risk factors. There have been no material changes to the risk factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020. Investors should not interpret the disclosure of any risk factor to imply that the risk has not already materialized.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Common Shares
The following table provides information about purchases by the Company of its common shares during the quarter ended June 30, 2021.
| Period | Total number of shares purchased (1) | Average price paid per share (2) | Total number of shares purchased as part of publicly announced plans or programs | Maximum number of shares that may yet be purchased under the plans or programs (3) | ||||||||||
| 4/1/2021 - 4/30/2021 | 2,552 | $ | 85.36 | — | 9,950,000 | |||||||||
| 5/1/2021 - 5/31/2021 | 61,126 | 88.09 | — | 9,950,000 | ||||||||||
| 6/1/2021 - 6/30/2021 | 638 | 86.35 | — | 9,950,000 | ||||||||||
| Total | 64,316 | $ | 87.96 | — | ||||||||||
(1)Of the shares purchased in April, May, and June, 2,552, 61,126, and 638, respectively, represent common shares of the Company that were owned and tendered by employees to exercise stock options and to satisfy withholding obligations in connection with the exercise of stock options or vesting of restricted shares.
(2)For shares tendered in connection with the vesting of restricted shares, the average price paid per share is an average calculated using the daily high and low of the Company's common shares as quoted on the New York Stock Exchange at the time of vesting. For shares tendered in connection with the exercise of stock options, the price paid is the real-time trading stock price at the time the options are exercised.
(3)On February 12, 2021, the Company's Board of Directors approved a new share purchase plan, effective March 1, 2021, pursuant to which the Company may purchase up to ten million of its common shares, in the aggregate. This share purchase plan expires on February 28, 2026. Under this plan, the Company may purchase shares from time to time in open market purchases or privately negotiated transactions, and it may make all or part of the purchases pursuant to accelerated share repurchases or Rule 10b5-1 plans. The previous share purchase plan expired on February 28, 2021.
45
Item 6. Exhibits
| Certification of Richard G. Kyle, President and Chief Executive Officer (principal executive officer) of The Timken Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
| Certification of Philip D. Fracassa, Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) of The Timken Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
| Certifications of Richard G. Kyle, President and Chief Executive Officer (principal executive officer) and Philip D. Fracassa, Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) of The Timken Company, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
Financial statements from the quarterly report on Form 10-Q of The Timken Company for the quarter ended June 30, 2021 filed on August 2, 2021, formatted in Inline XBRL: (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements. | |||||
| Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||
46
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| THE TIMKEN COMPANY | ||||||||
| Date: August 2, 2021 | By: /s/ Richard G. Kyle | |||||||
| Richard G. Kyle President and Chief Executive Officer (Principal Executive Officer) | ||||||||
| Date: August 2, 2021 | By: /s/ Philip D. Fracassa | |||||||
| Philip D. Fracassa Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | ||||||||
47