Tingo Group, Inc. - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended: June 30, 2017
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER 001-35850
MICRONET ENERTEC TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware | 27-0016420 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
28 West Grand Avenue, Suite 3, Montvale, NJ | 07645 | |
(Address of principal executive offices) | (Zip Code) |
(201) 225-0190 | ||
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☐ (do not check if a smaller reporting company) | Smaller reporting company ☒ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 14, 2017, there were 7,228,184 issued and outstanding shares of the registrant’s Common Stock, $0.001 par value per share.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION | ||
Item 1. | Financial Statements. | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 15 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk. | 25 |
Item 4. | Controls and Procedures. | 25 |
PART II - OTHER INFORMATION | ||
Item 6. | Exhibits. | 26 |
SIGNATURES | 27 | |
EXHIBIT INDEX | 28 |
PART I - FINANCIAL INFORMATION
Item 1. | Financial Statements. |
MICRONET ENERTEC TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(USD In Thousands, Except Share and Par Value Data)
June 30, 2017 | December 31, 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 3,056 | $ | 668 | ||||
Restricted cash | 4,720 | 4,488 | ||||||
Marketable securities | - | 2,978 | ||||||
Trade accounts receivable, net | 12,136 | 11,558 | ||||||
Inventories | 5,934 | 5,758 | ||||||
Other accounts receivable | 967 | 319 | ||||||
Total current assets | 26,813 | 25,769 | ||||||
Property and equipment, net | 1,750 | 1,641 | ||||||
Intangible assets and others, net | 2,622 | 3,013 | ||||||
Long term deposit | 36 | 34 | ||||||
Goodwill | 1,466 | 1,466 | ||||||
Total long term assets | 5,874 | 6,154 | ||||||
Total assets | $ | 32,687 | $ | 31,923 |
1 |
MICRONET ENERTEC TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(USD In Thousands, Except Share and Par Value Data)
June 30, 2017 | December 31, 2016 | |||||||
LIABILITIES AND EQUITY | ||||||||
Short term bank credit and current portion of long term bank loans | $ | 10,217 | $ | 9,993 | ||||
Short term credit from others and current portion of long term loans from others | 2,515 | 3,114 | ||||||
Trade accounts payable | 5,478 | 4,130 | ||||||
Other accounts payable | 2,207 | 2,383 | ||||||
Total current liabilities | 20,417 | 19,620 | ||||||
Long term loans from banks | 1,201 | 1,093 | ||||||
Long term loans from others | 840 | 188 | ||||||
Accrued severance pay, net | 91 | 57 | ||||||
Deferred tax liabilities, net | 2 | 7 | ||||||
Total long term liabilities | 2,134 | 1,345 | ||||||
Stockholders’ Equity: | ||||||||
Preferred stock; $.001 par value, 5,000,000 shares authorized, none issued and outstanding | ||||||||
Common stock; $.001 par value, 25,000,000 shares authorized, 6,919,513 and 6,385,092 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively. | 7 | 6 | ||||||
Additional paid in capital | 9,447 | 8,748 | ||||||
Accumulated other comprehensive income (loss) | (223 | ) | 11 | |||||
Accumulated loss | (4,933 | ) | (1,990 | ) | ||||
Micronet Enertec stockholders' equity | 4,298 | 6,775 | ||||||
Non-controlling interests | 5,838 | 4,183 | ||||||
Total equity | 10,136 | 10,958 | ||||||
Total liabilities and equity | $ | 32,687 | $ | 31,923 |
2 |
MICRONET ENERTEC TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(USD In Thousands, Except Share and Earnings Per Share Data)
(Unaudited)
Six months ended June 30, | Three months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues | $ | 11,179 | $ | 13,203 | $ | 5,920 | $ | 6,721 | ||||||||
Cost of revenues | 9,648 | 9,566 | 5,076 | 5,163 | ||||||||||||
Gross profit | 1,531 | 3,637 | 844 | 1,558 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 1,134 | 1,383 | 618 | 683 | ||||||||||||
Selling and marketing | 1,147 | 836 | 601 | 478 | ||||||||||||
General and administrative | 2,606 | 2,654 | 1,142 | 1,518 | ||||||||||||
Amortization of intangible assets | 470 | 460 | 218 | 232 | ||||||||||||
Total operating expenses | 5,357 | 5,333 | 2,579 | 2,911 | ||||||||||||
Loss from operations | (3,826 | ) | (1,696 | ) | (1,735 | ) | (1,353 | ) | ||||||||
Financial expenses, net | 435 | 261 | 297 | 131 | ||||||||||||
Loss before provision for income taxes | (4,261 | ) | (1,957 | ) | (2,032 | ) | (1,484 | ) | ||||||||
Provision (benefit) for income taxes | 29 | (20 | ) | (44 | ) | (51 | ) | |||||||||
Net loss | (4,290 | ) | (1,937 | ) | (1,988 | ) | (1,433 | ) | ||||||||
Net loss attributable to non-controlling interests | (1,347 | ) | (379 | ) | (657 | ) | (214 | ) | ||||||||
Net loss attributable to Micronet Enertec Technologies, Inc. | (2,943 | ) | (1,558 | ) | (1,331 | ) | (1,219 | ) | ||||||||
Loss per share attributable to Micronet Enertec Technologies, Inc. | ||||||||||||||||
Basic | $ | (0.45 | ) | $ | (0.27 | ) | $ | (0.20 | ) | $ | (0.21 | ) | ||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 6,557,283 | 5,871,039 | 6,683,139 | 5,876,921 |
3 |
MICRONET ENERTEC TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(USD In Thousands)
(Unaudited)
Six months ended June 30, | Three months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net loss | $ | (4,290 | ) | $ | (1,937 | ) | $ | (1,988 | ) | $ | (1,433 | ) | ||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Currency translation adjustment | 261 | 69 | 150 | (159 | ) | |||||||||||
Total comprehensive loss | (4,029 | ) | (1,868 | ) | (1,838 | ) | (1,592 | ) | ||||||||
Comprehensive loss attributable to non-controlling interests | (819 | ) | (514 | ) | (419 | ) | (295 | ) | ||||||||
Comprehensive loss attributable to Micronet Enertec Technologies, Inc. | $ | (3,210 | ) | $ | (1,354 | ) | $ | (1,419 | ) | $ | (1,297 | ) |
4 |
MICRONET ENERTEC TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD In Thousands)
(Unaudited)
Six months ended June 30, | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (4,290 | ) | $ | (1,937 | ) | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 681 | 687 | ||||||
Marketable securities | (71 | ) | 3 | |||||
Change in fair value of derivatives, net | 3 | (30 | ) | |||||
Change in deferred taxes, net | (36 | ) | (127 | ) | ||||
Accrued interest and exchange rate differences on bank loans | 1,002 | 207 | ||||||
Accrued interest and exchange rate differences on loans from others | 138 | - | ||||||
Stock-based compensation | 68 | 190 | ||||||
Increase in trade account receivables | (584 | ) | (1,315 | ) | ||||
Decrease (increase) in inventories | (188 | ) | 1,450 | |||||
Increase in accrued severance pay, net | 34 | 31 | ||||||
Decrease (increase) in other accounts receivables | (650 | ) | 185 | |||||
Increase (decrease) in trade accounts payables | 1,348 | (2,101 | ) | |||||
Increase (decrease) in other accounts payables | (180 | ) | 5 | |||||
Net cash used in operating activities | $ | (2,725 | ) | $ | (2,752 | ) |
5 |
MICRONET ENERTEC TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD In Thousands)
(Unaudited)
Six months ended June 30, | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of property, equipment and other | (181 | ) | (100 | ) | ||||
Restricted cash | (232 | ) | (482 | ) | ||||
Marketable securities | 3,049 | 666 | ||||||
Net cash provided by investing activities | $ | 2,636 | $ | 84 | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Short term bank credit | $ | 2,173 | $ | 4,731 | ||||
Loan from other | (85 | ) | (6 | ) | ||||
Repayment of short term loans | (2,842 | ) | (2,222 | ) | ||||
Repayment of long term bank loans | - | (367 | ) | |||||
Issuance of shares by subsidiary, net | 2,474 | - | ||||||
Issuance of warrants | 55 | - | ||||||
Issuance of shares, net | 644 | - | ||||||
Net cash provided by financing activities | $ | 2,419 | $ | 2,136 | ||||
NET CASH DECREASE (INCREASE) IN CASH AND CASH EQUIVALENTS | 2,330 | (532 | ) | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 668 | 2,361 | ||||||
TRANSLATION ADJUSTMENT ON CASH AND CASH EQUIVALENTS | 58 | 44 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 3,056 | $ | 1,873 |
6 |
NOTE 1 — DESCRIPTION OF BUSINESS
Overview
Micronet Enertec Technologies, Inc., a U.S.-based Delaware corporation, was formed on January 31, 2002. On March 14, 2013, we changed our corporate name from Lapis Technologies, Inc. to Micronet Enertec Technologies, Inc., or we, Micronet Enertec or the Company.
We operate primarily through two Israel-based companies, Enertec Systems 2001 Ltd., or Enertec, our wholly-owned subsidiary, and Micronet Ltd., or Micronet, in which we held 50.07% as of June 30, 2017 and is controlled by us.
On February 23, 2017, Micronet filed an immediate report with the Tel Aviv Stock Exchange announcing that it had closed on a public offering of its ordinary shares and sold an aggregate of 6,100,000 shares of its ordinary shares for aggregate gross proceeds of NIS 9,844,020. As a result of the public offering, the Company’s ownership interest in Micronet was diluted from 62.9% to 49.31%. In order to maintain a controlling interest of Micronet, on February 27, 2017, the Company purchased an additional 140,000 shares of Micronet in a separate transaction with a shareholder of Micronet. In addition, on February 28, 2017, Mr. David Lucatz, our President and Chief Executive Officer, executed an irrevocable proxy assigning his voting power over 45,000 shares of Micronet for our benefit. As a result, our voting interest of Micronet was increased to 50.1% of the issued and outstanding shares of Micronet.
Micronet is a publicly traded company on the Tel Aviv Stock Exchange and operates in the growing commercial Mobile Resource Management, or MRM, market. Micronet through both its Israeli and U.S. operational offices designs, develops, manufactures and sells rugged mobile computing devices that provide fleet operators and field workforces with computing solutions in challenging work environments. Micronet’s vehicle cabin installed and portable tablets increase workforce productivity and enhance corporate efficiency by offering computing power and communication capabilities that provide fleet operators with visibility into vehicle location, fuel usage, speed and mileage. Micronet’s customers consist primarily of telematics service providers and solution providers specializing in the MRM market.
Enertec operates in the Aerospace and Defense markets and designs, develops, manufactures and supplies various customized military computer-based systems, simulators, automatic test equipment and electronic instruments. Enertec’s solutions and systems are designed according to major aerospace integrators’ requirements and are integrated by them into critical systems such as command and control, missile fire control, maintenance of military aircraft and missiles for use by the Israeli Air Force and Navy and by foreign defense entities.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America, or U.S. GAAP.
The consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company transactions and balances among the Company and its subsidiaries are eliminated upon consolidation.
Functional Currency
The functional currency of Micronet Enertec is the U.S. dollar. The functional currency of certain subsidiaries is their local currency. The financial statements of those companies are included in consolidation, based on translation into U.S. dollars. Assets and liabilities are translated at year-end-exchange rates, while revenues and expenses are translated at monthly average exchange rates during the year. Differences resulting from translation are presented in the consolidated statements of comprehensive income.
7 |
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Use of Estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements comprise the results and position of the Company and its subsidiaries. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its operating activities. In assessing control, legal and contractual rights, are taken into account. The consolidated financial statements of subsidiaries are included in the consolidated financial statements from the date that control is achieved until the date that control is lost. Intercompany transactions and balances are eliminated upon consolidation.
Cash and Cash Equivalents
Cash equivalents are considered by the Company to be highly-liquid investments, including inter-alia, short-term deposits with banks, which do not exceed maturities of three months at the time of deposit and which are not restricted.
Revenue Recognition
The Company’s subsidiary, Enertec, enters into long-term fixed-price contracts with customers to manufacture test systems, simulators and airborne applications. Revenues on these long-term fixed-price contracts are recognized under the percentage-of-completion method. In using the percentage of completion method, revenues are generally recorded based on the percentage of cost incurred to date on a contract relative to the estimated total expected contract cost. Management uses historical experience, project plans and an assessment of the risks and uncertainties inherent in the arrangement to establish the total estimated costs. The percentage of completion is established by the costs incurred to date as a percentage of the estimated total costs of each contract (cost-to-cost method). Contract costs include all direct material and labor costs.
The Company recognizes revenues on a project when persuasive evidence of an arrangement exists, recoverability is probable, and project costs are incurred. The Company recognizes anticipated contract losses, if any, in the period in which they first became evident. As of June 30, 2017, approximately $6,459 (on December 31, 2016: $4,805) of the accounts receivable balance was unbilled due to the customers’ payment terms.
Revenues from the sales of MRM products are recognized when persuasive evidence of an arrangement exists, delivery has occurred, consideration is fixed and determinable and collection of the resulting receivable is reasonably assured. The title and risk of loss passes to the customer, delivery has occurred and acceptance is satisfied as the product leaves the Company premises.
Allowance for Doubtful Accounts
The Company establishes an allowance for doubtful accounts to ensure trade and financing receivables are not overstated due to uncollectability. The allowance for doubtful accounts was based on specific receivables, which their collection, in the opinion of Company’s management, is in doubt. Trade receivables are charged off in the period in which they are deemed to be uncollectible. As of June 30, 2017 and December 31, 2016, the allowance for doubtful accounts amounted to $489 and $563, respectively.
Reclassifications
Certain balance sheet amounts and cash flow amounts have been reclassified to conform with the current year presentation.
8 |
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Inventories
Inventories of raw materials are stated at the lower of cost (first-in, first-out basis) or net realizable value. Cost of work in process comprise direct materials, direct production costs and an allocation of production overheads based on normal operating capacity.
Property and Equipment
Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated by the straight-line method over their estimated useful lives. Annual rates of depreciation are as follows:
Leasehold improvements | Over the shorter of the lease term or the life of the assets | |
Machinery and equipment | 7-14 years | |
Furniture and fixtures | 10-14 years | |
Transportation equipment | 7 years | |
Computer equipment | 3 years |
Stock-Based Compensation
The Company accounts for stock-based compensation under the fair market value method under which compensation cost is measured at the grant date based on the value of the award and is recognized over the vesting period, which is usually the service period. For stock options, fair value is determined using an option-pricing model that takes into account the stock price at the grant date, the exercise price, the expected life of the option, the volatility of the underlying stock, the expected dividends on it, and the risk-free interest rate over the expected life of the option.
Research and Development Costs
Research and development costs are charged to statements of income as incurred net of grants from the Israel Innovation Authority (formerly known as the Israel Office of the Chief Scientist of the Ministry of Economy.
Loss per Share
Basic net earnings per share are computed based on the weighted average number of shares of common stock outstanding during each year.
Long-Lived Assets and Intangible assets
Intangible assets that are not considered to have an indefinite useful life are amortized using the straight-line basis over their estimated useful lives. The Company evaluates property and equipment and purchased intangible assets with finite lives for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flow and recognizes an impairment loss when the estimated undiscounted future cash flow expected to result from the use of the asset plus the net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. When the Company identifies an impairment, it reduces the carrying amount of the asset to its estimated fair value based on a discounted cash flow approach or, when available and appropriate, to comparable market values. During the three and six months ended June 30, 2017 and the year ended December 31, 2016, no indicators of impairment have been identified.
9 |
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Goodwill
Goodwill represents the excess of the purchase price in a business combination over the fair value of net tangible and intangible assets acquired. Goodwill is not amortized, but rather is subject to an annual impairment test. The Company has two operating segments: MRM and Aerospace and Defense. The goodwill was allocated to one reporting unit which included in the MRM division. The goodwill impairment tests are conducted in two steps. In the first step, the Company determines the fair value of the reporting unit. If the net book value of the reporting unit exceeds its fair value, the Company would then perform the second step of the impairment test which requires allocation of the reporting unit’s fair value of all of its assets and liabilities in a manner similar to an acquisition cost allocation, with any residual fair value being allocated to goodwill. The implied fair value of the goodwill is then compared to the carrying value to determine impairment, if any.
Comprehensive Income (Loss)
Financial Accounting Standards Board, or FASB, ASC 220-10, “Reporting Comprehensive Income,” requires the Company to report in its consolidated financial statements, in addition to its net income, comprehensive income (loss), which includes all changes in equity during a period from non-owner sources including, as applicable, foreign currency items and other items.
The Company’s other comprehensive income for all periods presented is related to the translation from functional currency to the presentation currency.
Income Taxes
Deferred taxes are determined utilizing the “asset and liability” method, whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and the tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, when it is more likely than not that deferred tax assets will not be realized in the foreseeable future. Deferred tax liabilities and assets are classified as current or non-current based on the expected reversal dates of the specific temporary differences.
The Company applied FASB ASC Topic 740-10-25, “Income Taxes,” which provides guidance for recognizing and measuring uncertain tax positions and prescribes a threshold condition that a tax position must meet for any of the benefits of the uncertain tax position to be recognized in the financial statements. It also provides accounting guidance on derecognizing, classification and disclosure of these uncertain tax positions. The Company’s policy on classification of all interest and penalties related to unrecognized income tax positions, if any, is to present them as a component of income tax expense.
Financial Instruments
1. | Concentration of credit risks:
Financial instruments that have the potential to expose the Company to credit risks are mainly cash and cash equivalents, bank deposit accounts, marketable securities and trade receivables.
The Company holds cash and cash equivalents, securities and deposit accounts at large banks in Israel, thereby substantially reducing the risk of loss.
With respect to trade receivables, the risk is limited due to the geographically spreading, nature and size of the entities that constitute the Company’s customer base. The Company assesses the financial position of its customers prior to the engagement with them.
The Company performs ongoing credit evaluations of its customers for the purpose of determining the appropriate allowance for doubtful accounts and generally does not require collateral. An appropriate allowance for doubtful accounts is included in the accounts. |
10 |
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Financial Instruments (Cont.)
2. | Fair value measurement:
The Company measures fair value and discloses fair value measurements for financial and non-financial assets and liabilities. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The accounting standard establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described below: |
Level 1: | Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. |
Level 2: | Observable prices that are based on inputs not quoted on active markets, but corroborated by market data. |
Level 3: | Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. |
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and considers counterparty credit risk in its assessment of fair value.
Recent Accounting Pronouncements
In July 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-11. The amendments in Part I of the ASU change the classification analysis of certain equity-linked financial instruments (or embedded derivatives) with down round features. When determining the classification of an instrument as a liability or as equity, entities will be required to disregard down round features upon the assessment of whether the instrument is indexed to the entity's own stock. Entities that provide earnings per share (EPS) data will adjust their basic EPS calculation for the effect of the feature when it is triggered (i.e. upon the occurrence of an event that results in the reduction of the strike price of the related equity-linked financial instrument), and will recognize the effect of the feature within equity. Part II of this guidance replaces the indefinite deferral of certain provisions of Topic 480, Distinguishing liabilities from equity, mandatorily redeemable non-controlling interests and mandatorily redeemable financial instruments of non-public entities with a scope exception. The amendments in part I of the ASU should be applied either retrospectively to outstanding financial instruments with a down round feature by means of a cumulative-effect adjustment to the statement of financial position as of the beginning of the first reporting period in which the guidance is effective or retrospectively for each prior reporting period presented. These amendments are effective for reporting periods (interim and annual) beginning after December 15, 2018, with early adoption permitted. The Company is currently assessing the potential impact of this ASU on its consolidated financial statements.
In May 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-09, which clarifies when an entity should account for a change to the terms or conditions of a share-based payment award as a modification. Under the ASU, modification accounting is required if the fair value, vesting conditions or classification of the award changes because of the change in terms or conditions. The amendments in this update will be applied prospectively to an award modified on or after the effective date. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2017.
11 |
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Recent Accounting Pronouncements (Cont.)
The company is currently assessing the potential impact of this ASU on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, which eliminates Step 2 from the goodwill impairment test. The goodwill impairment test will be performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. However, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. In addition, income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit should be considered when measuring the goodwill impairment loss, if applicable. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. The amendments should be applied on a prospective basis. For public business entities that are SEC filers, the amendments are effective for annual or any interim impairment tests in reporting periods beginning after December 15, 2019, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently assessing the potential impact of this ASU on its consolidated financial statements.
In May 2014 the FASB issued ASU 2014-09, “Revenue from Contracts with Customers” (ASU 2014-09), which requires that the Company will recognize revenues when a customer obtains control of a promised good or service (the asset), rather than when the significant risks and rewards of ownership of the asset transfer to the customer. The standard also includes extensive disclosure requirements. ASU 2014-09, as amended, is effective for us beginning January 1, 2018. The company plans to adopt the standard in the first quarter of 2018.
The Company analyzed its long-term contracts in accordance with the criteria for over time recognition in ASC 606-10-25-27. The company concluded that these contracts meet ASC 606-10-25-27(c) because its performance does not create an asset with an alternative use to the entity, and the Company has an enforceable right to payment for performance completed to date. In addition, the Company is still evaluating other potential accounting effects as a result of the adoption of ASC 606.
NOTE 3 – FAIR VALUE MEASUREMENTS
Items carried at fair value as of June 30, 2017 and December 31, 2016, are summarized below:
Fair value measurements using input type | ||||||||||||||||
June 30, 2017 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Cash and cash equivalents | $ | 3,056 | $ | - | $ | - | $ | 3,056 | ||||||||
Restricted cash | 4,720 | - | - | 4,720 | ||||||||||||
Derivative assets | - | 170 | - | 170 | ||||||||||||
Derivative liabilities - phantom option | - | (7 | ) | - | (7 | ) | ||||||||||
$ | 7,776 | $ | 163 | $ | - | $ | 7,939 |
12 |
NOTE 3 – FAIR VALUE MEASUREMENTS (CONT.)
Fair value measurements using input type | ||||||||||||||||
December 31, 2016 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Cash and cash equivalents | $ | 668 | - | - | 668 | |||||||||||
Restricted cash | 4,488 | - | - | 4,488 | ||||||||||||
Marketable securities | 2,978 | - | - | 2,978 | ||||||||||||
Derivative liability | - | (9 | ) | - | (9 | ) | ||||||||||
Derivative liability - phantom option | - | (4 | ) | - | (4 | ) | ||||||||||
$ | 8,134 | (13 | ) | - | 8,121 |
NOTE 4 – INVENTORIES
Inventories are stated at the lower of cost or net realizable value, computed using the first-in, first-out method. Inventories consist of the following:
June 30, 2017 | December 31, | |||||||
Raw materials | $ | 4,840 | $ | 5,103 | ||||
Work in process | 1,094 | 655 | ||||||
$ | 5,934 | $ | 5,758 |
NOTE 5 – SEGMENTS
Operating segments are based upon our internal organization structure, the manner in which our operations are managed and the availability of separate financial information. We have two operating segments: a Aerospace and Defense segment operated by Enertec and a MRM segment operated by Micronet.
The following table summarizes the financial performance of our operating segments:
Six months ended June 30, 2017 | ||||||||||||
Aerospace and Defense | Mobile resource management | Consolidated | ||||||||||
Revenues from external customers | $ | 4,715 | $ | 6,464 | $ | 11,179 | ||||||
Segment operating loss | (830 | ) | (1)(2,442 | ) | (3,272 | ) | ||||||
Non allocated expenses | (554 | ) | ||||||||||
Finance expenses and other | (435 | ) | ||||||||||
Consolidated loss before provision for income taxes | $ | (4,261 | ) |
Six months ended June 30, 2016 | ||||||||||||
Aerospace and Defense | Mobile resource management | Consolidated | ||||||||||
Revenues from external customers | $ | 4,853 | $ | 8,350 | $ | 13,203 | ||||||
Segment operating income (loss) | 24 | (2)(979 | ) | (955 | ) | |||||||
Non allocated expenses | (741 | ) | ||||||||||
Finance expenses and other | (261 | ) | ||||||||||
Consolidated loss before provision for income taxes | $ | (1,957 | ) |
(1) | Includes $470 of intangible assets amortization, derived from Micronet and Micronet Inc. acquisitions. |
(2) | Includes $460 of intangible assets amortization, derived from Micronet and Micronet Inc. acquisitions. |
13 |
NOTE 6 — LOAN FROM OTHERS
On June 30, October 28, and December 22, 2016, the Company and its wholly-owned subsidiary, Enertec Electronics Ltd., entered into a note purchase agreement with YA II PV Ltd., or YA II, a Cayman Island exempt limited partnership and affiliate of Yorkville Advisors Global, LLC, whereby YA II purchased $600, $500 and $1,000 of our notes from the Company. The outstanding principal balance of the notes bears interest at 7% per annum. Upon the occurrence of an Event of Default (as defined in the notes), all amounts payable may be due immediately. In connection with the note purchase agreements, the Company granted to YA II a five-year warrant to purchase 252,000 shares of the Company’s common stock at an exercise price of $3.00 per share.
On June 8, 2017, the Company entered into another note purchase agreement with YA II whereby YA II agreed to lend the Company $600 pursuant to an additional secured promissory note. The outstanding principal balance of the additional note bears interest at 7% per annum. The additional note matures on December 31, 2018. The Company shall make payments of $100 on September 30, 2018 and $500 on December 31, 2018.
Pursuant to the June 8, 2017 note purchase agreement, the Comapny and YA II agreed to amend the terms of the promissory notes issued by the Company to YA II dated June 30, 2016, or the June 2016 Note, October 28, 2016, or the October 2016 Note, and December 22, 2016, or the December 2016 Note, respectively.
The June 2016 Note was amended to (i) extend the maturity date to December 31, 2017 and (ii) amend the repayment schedule owed under such note such that $150 shall be payable by the Company on each of October 10, 2016, May 1, 2017, September 30, 2017 and December 31, 2017 (The Company already made the October 10, 2016 and the May 1, 2017 payments).
The October 2016 Note was amended to (i) extend the maturity date to March 31, 2018 and (ii) amend the repayment schedule such that on May 1, 2017, September 30, 2017, December 31,2017 and March 31, 2018 the Company shall make payments of $150, $100, $150 and $100, respectively (The Company already made the May 1, 2017 payment).
The December 2016 Note was amended to (i) extend the maturity date to September 30, 2018 and (ii) amend the repayment schedule such that on March 31, 2018, June 30, 2018 and September 30, 2018 the Company shall make payments of $300, $400 and $300, respectively.
In addition, the Company agreed to amend the exercise price of the 252,000 warrants to purchase shares of the Company, which were granted in connection with the June 30, 2016, October 28, 2016 and December 22, 2016 note purchase agreements, to $2.00 per share.
The Company evaluated the modifications to the terms of the loans in accordance with the guidance in ASC 470-50-40 regarding de-recognition of debt, and concluded that the new loans are not substantially different from the original loans. Therefore, these modifications were not accounted for as extinguishment of the existing debt.
NOTE 7 –SUBSEQUENT EVENTS
On July 17, 2017, and August 3, 2017, the Company offered YA II 74,835 and 233,863 shares of its common stock, respectively, for a total sale amount of $275 pursuant to the SEDA and under the Registration Statement.
On July 31, 2017, the Company filed a Form S-3 registration statement (File No. 333-219596) under the Securities Act of 1933, as amended, with the Securities and Exchange Commission using a “shelf” registration process. Once declared effective, under this shelf registration process, the Company may, from time to time, sell common stock, warrants or units in one or more offerings up to a total dollar amount of $30 million. The Company may continue to utilize the existing Form S-3 registration statement (File No. 333-196760) until the earlier of such time as the registration statement is declared effective or January 31, 2018.
14 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws, and is subject to the safe-harbor created by such Act and laws. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of such terms, or other variations thereon or comparable terminology. The statements herein and their implications are merely predictions and therefore inherently subject to known and unknown risks, uncertainties, assumptions and other factors that may cause actual results, performance levels of activity, or our achievements, or industry results to be materially different from those contemplated by the forward-looking statements. Such forward-looking statements appear in this Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and may appear elsewhere in this Quarterly Report on Form 10-Q and include, but are not limited to, statements regarding the following:
● | Demand for our products as well as future growth, either through internal efforts, development of new products, potential segments and markets or through acquisitions; |
● | Leveraging our experience and other assets we possess to enhance Enertec’s (as defined below) product offerings; |
● | Levels of research and development costs in the future; | |
● | The organic and non-organic growth of our business; | |
● | The proposed spin-off of our Aerospace and Defense division into a standalone company; | |
● | Our financing needs; and | |
● | The sufficiency of our capital resources. |
Our business and operations are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained or implied in this report. Except as required by law, we assume no obligation to update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements. Further information on potential factors that could affect our business is described under the heading “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Readers are also urged to carefully review and consider the various disclosures we have made in that report. The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.
Overview
We provide high tech solutions for severe environments and the battlefield, including missile defense technologies for Aerospace and Defense and rugged mobile devices for the growing commercial Mobile Resource Management, or MRM, market. We design, develop, manufacture and supply customized military computer-based systems, simulators, automatic test equipment and electronic instruments, addressing a multi-billion-dollar defense industry. Solutions and systems are integrated into critical systems such as command and control, missile fire control, maintenance of military aircraft and missiles for the Israeli Air Force, Israeli Navy and by foreign defense entities. Our MRM division develops, manufactures and provides mobile computing platforms for the multibillion dollar mobile logistics management market in the U.S., Europe and Israel. American-manufactured systems are designed for outdoor and challenging work environments in trucking, distribution, logistics, public safety and construction.
15 |
We operate primarily through two Israel-based companies, Enertec Systems 2001 Ltd., or Enertec, our wholly-owned subsidiary, and Micronet Ltd, or Micronet, in which we have a controlling interest, which develop, manufacture, integrate and globally market rugged computers, tablets and computer-based systems and instruments for the commercial, Aerospace and Defense markets. Our products, solutions and services are designed to perform in severe environments and battlefield conditions.
Micronet is a publicly-traded company on Tel-Aviv Stock Exchange and operates in the growing commercial MRM market and is a global developer, manufacturer and provider of mobile computing platforms, designed for integration into fleet management and mobile workforce management solutions. In June 2014, Micronet expanded its MRM business and operations in the U.S. market through the acquisition of Beijer, or the Vehicle Business, and as a result adding to its business U.S.-based facilities which include manufacturing and technical support infrastructure, sales and marketing capabilities as well as expanding its U.S. customer base and presence with local fleets and local MRM service providers. As a result of this acquisition, Micronet currently operates via its Israeli and U.S. facilities, the first located in Azur, Israel, near Tel Aviv, and the second located in Salt Lake City, Utah.
Enertec operates in the Aerospace and Defense markets and designs, develops, manufactures and supplies various customized military computer-based systems, simulators, automatic test equipment and electronic instruments. Enertec’s solutions and systems are designed according to major aerospace integrators’ requirements and market technological needs and are integrated by them into critical systems such as command and control, missile fire control, maintenance of military aircraft and missiles for use by the Israeli Air Force, Israeli Navy and by foreign defense entities.
On March 30, 2017, the Company's Board of Directors approved a spinoff of the Aerospace and Defense division of the Company into a stand-alone entity. Upon completion, if such spinoff moves forward, the Company's shareholders will own 100% of the outstanding shares of common stock in a new entity, or NewCo, on a pro-rata basis. The spinoff will be subject to certain customary conditions and shareholder approval of the spinoff is not required. The Company’s Board of Directors is still considering whether, and when, to move forward with the spinoff. There is no guarantee that the Company will proceed with implementing the spinoff or whether it will be successful in doing so.
Our strategy is driven and focused on continued internal growth through diligent efforts in our traditional growing markets with new technologies and innovative systems and products as well as the development of new potential segments and markets. Concurrent with our efforts to grow organically and in line with our strategy, we will continue to seek acquisitions that will complement and expand our product offerings, support our goals and increase our competitiveness. In order to help achieve our internal growth, we have expanded our production capacity and facilities. We strongly believe that by utilizing Micronet as our commercial arm we will be able to access new market segments and new customers, thereby increase our overall customer base. Our current target markets, in which we concentrate the majority of our resources, include the Israeli domestic market, the U.S. market and the European market.
16 |
Results of Operations
Three and Six Months Ended June 30, 2017 Compared to Three and Six Months Ended June 30, 2016
Revenues for the three and six months ended June 30, 2017 were $5,920,000 and $11,179,000, respectively, compared to $6,721,000 and $13,203,000 for the three and six months ended June 30, 2016, respectively. This represents a decrease of $801,000 and $2,024,000, or 12% and 15%, for the three and six months ended June 30, 2017, respectively. The decrease in revenues for the three and six months ended June 30, 2017, is mainly due to the decrease in revenues of the MRM segment.
Total revenues related to the Aerospace and Defense segment for the three and six months ended June 30, 2017 were $2,157,000 and
$4,715,000, respectively, as compared to $2,322,000 and $4,853,000 for the three and six months ended June 30, 2016, respectively.
This represents a decrease of $165,000 and $138,000 or 7% and 3% for the three and six months ended June 30, 2017, respectively.
Total revenues related to the MRM segment for the three and six months ended June 30, 2017 were $3,763,000 and $6,464,000, respectively, as compared to $4,399,000 and $8,350,000 for the three and six months ended June 30, 2016, respectively. This represents a decrease of $636,000 and $1,886,000, or 15% and 23%, for the three and six months ended June 30, 2017, respectively. The decrease is mainly due to delays in production associated with Micronet’s new product line.
Our backlog as of June 30, 2017 was $16,500,000. As of August 10, 2017, our backlog increased to $22,500,000. The increase in our backlog is mainly attributed to new orders received from our customers in the MRM segment.
Gross profit for the three and six months ended June 30, 2017 decreased by $714,000 and $2,106,000, respectively, to $844,000 and $1,531,000, and represents 14% and 14% of the revenues. This is in comparison to gross profit of $1,558,000 and $3,637,000, respectively, and represents 23% and 28% of the revenues for the three and six months ended June 30, 2016, respectively.
Micronet’s gross profit decreased from 24% and 29% in the three and six months ended June 30, 2016, respectively, to 21% and 18% for the three and six months ended June 30, 2017, respectively, due to an increase in cost associated with the introduction of a new line of products.
Enertec’s gross profit decreased from 21% and 25% in the three and six months ended June 30, 2016, respectively, to 3% and 8% for the three and six months ended June 30, 2017, respectively, due to engaging in strategic defense contracts with lower profitability.
Selling and Marketing
Selling and marketing costs are part of operating expenses. Selling and marketing costs for the three and six months ended June 30, 2017 were $601,000 and $1,147,000, respectively, compared to $478,000 and $836,000 for the three and six months ended June 30, 2016, respectively. This represents an increase of $123,000 and $311,000, or 26% and 37%, for the three and six months ended June 30, 2017 respectively. The increase is mainly due to an increase in sales support employees and marketing expenses.
General and Administrative
General and administrative costs are part of operating expenses. General and administrative costs for the three and six months ended June 30, 2017 were $1,142,000 and $2,606,000, respectively, compared to $1,518,000 and $2,654,000 for the three and six months ended June 30, 2016, respectively. This represents a decrease of $376,000 and $48,000, or 25% and 2%, for the three months and six months ended June 30, 2017 respectively. The decrease is mainly a result of a decrease in professional expenses and other cost saving measures we have implemented.
Research and Development Costs
Research and development costs are part of operating expenses. Research and development costs, which mainly include wages, materials and sub-contractors, for the three and six months ended June 30, 2017 were $618,000 and $1,134,000, respectively, compared to $683,000 and $1,383,000 for the three and six months ended June 30, 2016, respectively. This represents a decrease of $65,000 and 249,000, or 10% and 18%, for the three months ended June 30, 2017, respectively. The decrease in research and development costs is mainly due to a reduction in the number of external contractors and development employees.
Loss from operations
Our loss from operations for the three and six months ended June 30, 2017 was $1,735,000 and $3,826,000, respectively, or 29% and 34% of revenues, compared to loss from operations of $1,353,000 and $1,696,000, or 20% and 13% of revenues, for the three and six months ended June 30, 2016, respectively. The decrease is mainly a result of a decrease in revenues as described above.
Financial Expenses, net
Financial expenses, net for the three and six months ended June 30, 2017 were $297,000 and $435,000, respectively, compared to expenses of $131,000 and $261,000 for the three and six months ended June 30, 2016, respectively. This represents an increase of $166,000 and $174,000, or 127% and 66%, for the three and six months ended June 30, 2017, respectively. The increase in financial expenses in the three and six months ended June 30, 2017 as compared to the three and six months ended June 30, 2016 was primarily due to changes in currency exchange rates.
17 |
Net loss attributed to Micronet Enertec Technologies, Inc.
Our net loss attributed to Micronet Enertec Technologies, Inc. was $1,331,000 and $2,943,000 in the three and six months ended June 30, 2017, respectively, compared to a net loss of $1,219,000 and $1,558,000 for the three and six months ended June 30, 2016, respectively. This represents an increase in net loss of $112,000 and $1,385,000, or 9% and 88%, as compared to the same periods last year. The increase in net loss is attributed to the decrease in revenues and in gross margin.
Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles in the United States of America, or GAAP, we provide additional financial metrics that are not prepared in accordance with GAAP, or non-GAAP financial measures. Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes and to evaluate our financial performance.
Management believes that these non-GAAP financial measures reflect our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in our business, as they exclude expenses and gains that are not reflective of our ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating our operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.
The non-GAAP financial measures do not replace the presentation of our GAAP financial results and should only be used as a supplement to, not as a substitute for, our financial results presented in accordance with GAAP.
The non-GAAP adjustments, and the basis for excluding them from non-GAAP financial measures, are outlined below:
● | Amortization of acquired intangible assets - We are required to amortize the intangible assets, included in our GAAP financial statements, related to our acquisition of Micronet in 2012 and the Vehicle Business of Beijer in 2014. The amount of an acquisition’s purchase price allocated to intangible assets and term of its related amortization are unique to these transactions. The amortization of acquired intangible assets are non-cash charges. We believe that such changes do not reflect our operational performance. Therefore, we exclude amortization of acquired intangible assets to provide investors with a consistent basis for comparing pre- and post-transaction operating results. |
● | Stock-based compensation - Stock based compensation consists of share based awards granted to certain individuals. They are non-cash and affected by our historical stock prices which are irrelevant to forward-looking analyses and are not necessarily linked to our operational performance. |
18 |
The following table reconciles, for the periods presented, GAAP net loss attributable to Micronet Enertec to non-GAAP net loss attributable to Micronet Enertec and GAAP loss per diluted share attributable to Micronet Enertec to non-GAAP net loss per diluted share attributable to Micronet Enertec:
Six months ended June 30, | ||||||||
(Dollars in Thousands, other than share and per share amounts) | ||||||||
2017 | 2016 | |||||||
GAAP net loss attributable to Micronet Enertec | $ | (2,943 | ) | $ | (1,558 | ) | ||
Amortization of acquired intangible assets | 250 | 289 | ||||||
Stock-based compensation and shares issued to service providers | 52 | 190 | ||||||
Income tax-effect of above non-GAAP adjustments | (3 | ) | (3 | ) | ||||
Total Non-GAAP net loss attributable to Micronet Enertec | $ | (2,644 | ) | $ | (1,082 | ) | ||
Non-GAAP net loss per share attributable to Micronet Enertec | $ | (0.40 | ) | $ | (0.18 | ) | ||
Shares used in per share calculations | 6,557,283 | 5,871,039 | ||||||
GAAP net loss per share attributable to Micronet Enertec | $ | (0.45 | ) | $ | (0.27 | ) | ||
Shares used in per share calculations | 6,557,283 | 5,871,039 |
Three months ended June 30, | ||||||||
(Dollars in Thousands, other than share and per share amounts) | ||||||||
2017 | 2016 | |||||||
GAAP net loss attributable to Micronet Enertec | $ | (1,331 | ) | $ | (1,219 | ) | ||
Amortization of acquired intangible assets | 118 | 146 | ||||||
Stock-based compensation and shares issued to service providers | 19 | 108 | ||||||
Income tax-effect of above non-GAAP adjustments | (2 | ) | (2 | ) | ||||
Total Non-GAAP net loss attributable to Micronet Enertec | $ | (1,196 | ) | $ | (967 | ) | ||
Non-GAAP net loss per share attributable to Micronet Enertec | $ | (0.18 | ) | $ | (0.16 | ) | ||
Shares used in per share calculations | 6,683,139 | 5,876,921 | ||||||
GAAP net loss per share attributable to Micronet Enertec | $ | (0.20 | ) | $ | (0.21 | ) | ||
Shares used in per share calculations | 6,683,139 | 5,876,921 |
19 |
Liquidity and Capital Resources
The Company finances its operations through current revenues, loans and securities offerings. The loans are divided into bank loans, a loan from Meydan Family Trust No 3, or Meydan, as described below and loans from YA II, as described below.
As of June 30, 2017, our total cash and cash equivalents, restricted cash and marketable securities balance was $7,776,000 (of which marketable securities amounted to $0), as compared to $8,134,000 (of which marketable securities amounted to $2,978,000) as of December 31, 2016. This reflects a decrease of $358,000 in cash and cash equivalents, restricted cash and marketable securities. The decrease in cash and cash equivalents is primarily a result of loss from operations.
On June 30, 2016, the Company and Enertec, collectively, the Borrowers, entered into a Note Purchase Agreement with YA II, whereby YA II purchased $600,000 of notes from the Borrowers. The outstanding principal balance of the notes bears interest at 7% per annum. On a quarterly basis commencing on October 10, 2016, the Borrowers are required to make payments of $150,000 of principal plus accrued interest. All amounts payable are due on July 10, 2017. Upon the occurrence of an event of default under the Notes, all amounts payable may be due immediately.
On October 28, 2016, the Borrowers entered into an additional Note Purchase Agreement with YA II whereby YA II loaned an additional $500,000 to the Borrowers pursuant to an additional secured promissory note. The outstanding principal balance of the additional note bears interest at 7% per annum. The additional note matures on November 20, 2017. The Borrowers have agreed to make payments of $125,000 from the principal balance of the additional note plus all accrued and unpaid interest on each of March 20, 2017, June 20, 2017, September 20, 2017 and November 20, 2017. Upon the occurrence of an event of default under the additional note, all amounts payable may be due immediately.
On December 22, 2016, the Borrowers entered into a Supplemental Agreement with YA II, whereby YA II agreed to lend the Company an additional $1,000,000 pursuant to a secured promissory note. The outstanding principal balance of this note bears interest at 7% per annum. The note matures on December 20, 2017. The Borrowers have agreed to use 50% of the net proceeds of any cash raised from financing transactions completed while the note is outstanding to repay the principal and interest on the note. Upon the occurrence of an event of default, all amounts payable may be due immediately.
On June 8, 2017, the Borrowers entered into a Second Supplemental Agreement, or the Second Supplemental Agreement, with YA II, whereby YA II agreed to lend the Company $600,000 pursuant to an additional secured promissory note. The outstanding principal balance of the additional note bears interest at 7% per annum. The additional note matures on December 31, 2018. The Borrowers have agreed to make payments of $100,000 on September 30, 2018 and $500,000 on December 31, 2018. The note, along with the other notes held by YA II, are secured by a pledge of shares of Micronet owned by Enertec.
Pursuant to the Second Supplemental Agreement, the Borrowers and YA II agreed to amend the terms of the promissory notes issued by the Company to YA II dated June 30, 2016, or the June 2016 Note, October 28, 2016, or the October 2016 Note, and December 22, 2016, or the December 2016 Note , respectively. Pursuant to the Second Supplemental Agreement, the June 2016 Note was amended to (i) extend the maturity date to December 31, 2017 and (ii) amend the repayment schedule owed under such note such that $150,000 shall be payable by the Borrowers on each of October 10, 2016, May 1, 2017, September 30, 2017 and December 31, 2017 (provided, however, that the Company has previously repaid the October 10, 2016 and May 1, 2017 payments). Pursuant to the Second Supplemental Agreement, the October 2016 Note was amended to (i) extend the maturity date to March 31, 2018 and (ii) amend the repayment schedule such that on May 1, 2017 the Borrowers shall make a payment of $150,000 (provided, however, that the Company has previously repaid the May 1, 2017 payment), on September 30, 2017 the Borrowers shall make a payment of $100,000, on December 31, 2017 the Borrowers shall make a payment of $150,000 and on March 31, 2018 the Borrowers shall make a payment of $100,000. Pursuant to the Supplemental Agreement, the December 2016 Note was amended to (i) extend the maturity date to September 30, 2018 and (ii) amend the repayment schedule such that on March 31, 2018, the Borrowers shall make a payment of $300,000, on June 30, 2018 the Borrowers shall make a payment of $400,000 and on September 30, 2018 the Borrowers shall make a payment of $300,000.
20 |
In addition, the Borrowers agreed to amend the exercise price of warrants to purchase 66,000 shares of the Company’s common stock issued to YA II on June 30, 2016, with an original exercise price of $4.30 per share, warrants to purchase 66,000 shares of the Company’s common stock issued to YA II on October 28, 2016, with an original exercise price of $3.00 per share, and warrants to purchase 120,000 shares of the Company’s common stock issued to YA II on December 22, 2016, with an original exercise price of $3.00 per share, to $2.00 per share.
The Borrowers agreed to pay to YA Global II SPV LLC (as designee of YA II) a commitment fee in the amount of $25,000 and a $25,000 extension fee in consideration for amending the terms of the June 2016, October 2016 and December 2016 Notes. In addition, the Borrowers agreed to accelerate a commitment fee of $50,000, payable pursuant to a First Supplemental Agreement dated December 22, 2016, to be paid at the closing of the Note.
In connection with the Second Supplemental Agreement and issuance of the additional note, on June 8, 2017, the Company agreed to grant to YA II a five-year warrant to purchase 90,000 shares. The Warrant is exercisable at an exercise price equal to $2.00 per share of common stock for cash or on a cashless basis if no registration statement covering the resale of the shares issuable upon exercise of the Warrant is available. The Warrant also provides for demand and piggyback registration rights.
On September 2, 2015, Enertec entered into a Credit Line Agreement, or the Credit Line Agreement, with a financing firm, or the Financing Firm, pursuant to which the Financing Firm agreed to grant Enertec a credit line. The maximum aggregate amount of the Credit Line Agreement is $675,000 and up to 85% of open trade receivables invoices. The annual interest rate is Prime plus 1.75%. The Credit Line Agreement will expire on September 15, 2017. As of June 30, 2017, Enertec had financed $349,000 pursuant to the Credit Line Agreement.
On December 30, 2015, the Company entered into a Loan Agreement, or the Meydan Loan, with Meydan, pursuant to which Meydan agreed to loan the Company $750,000 on certain terms and conditions. The proceeds of the Meydan Loan have been used by the Company for working capital and general corporate purposes. The Meydan loan bears interest at the rate of Libor plus 8% per annum and is due and payable in 3 installments beginning on September 4, 2017.
21 |
On June 17, 2014, Enertec Electronics entered into a loan agreement, or the Mercantile Loan Agreement, with Mercantile Discount Bank Ltd., or Mercantile Bank, pursuant to which Mercantile Bank agreed to loan the Company approximately $3,631,000 on certain terms and conditions, or the Mercantile Loan. The proceeds of the Mercantile Loan were used by the Company: (1) to refinance previous loans granted to the Company in the amount of approximately $1,333,000; (2) to complete the purchase by the Company, via Enertec, of 1.2 million shares of Micronet constituting 6.3% of the issued and outstanding shares of Micronet; and (3) for working capital and general corporate purposes.
Pursuant to the terms of the Mercantile Loan Agreement: (1) approximately $3,050,000 of the Mercantile Loan bears interest at a quarterly adjustable rate of Prime plus 2.45%, or the Mercantile Long Term Portion, and (2) approximately $581,000 of the Mercantile Loan bears interest at a quarterly adjustable rate of Prime plus 1.7%, or the Mercantile Short Term Portion. The Mercantile Long Term Portion is due and payable in five equal consecutive annual installments beginning on July 1, 2015, and the interest on the Mercantile Long Term Portion is due and payable in ten equal consecutive annual installments beginning at January 1, 2015. The Mercantile Short Term Portion in the amount of approximately $581,000 bears interest of Prime plus 1.7%. The Mercantile Loan is secured mainly by (1) a negative pledge on Enertec’s assets, (2) a pledge of Enertec’s financial deposits which shall be equal to 25% of Enertec’s outstanding credit balance, and (3) a fixed charge of Micronet shares at such value equal to at least 200% of the outstanding net balance of the Mercantile Loan. The Mercantile Loan is subject to customary covenants, terms, conditions, events of default and certain pre-payment provisions. As of June 30, 2017, the balance on the Mercantile Loan was $2,410,000 and the interest rates were Prime plus 2.45% and Prime plus 1.7% for the Mercantile Long Term Portion and the Mercantile Short Term Portion, respectively.
Pursuant to the terms of the Mercantile Loan Agreement, Enertec agreed to grant Mercantile Bank a five-year Phantom Stock Option, or the Phantom Stock Option, pursuant to which Mercantile Bank is entitled to participate in the future appreciation of the Company’s shares and receive a cash amount equal to the increase in the value of the shares underlying the Phantom Stock Option on certain terms and conditions. The Phantom Stock Option allows Mercantile Bank to theoretically exercise, on a cashless basis, options to purchase 1,144,820 shares of Micronet, or the Option Shares, and to receive a cash amount equal to the difference between approximately 4 million NIS, (representing 110 percent of the average market value of Micronet Option Shares during the 30 trading days prior to the date of the Mercantile Loan) and the actual market price of such Option Shares on the date of the exercise of the Phantom Stock Option. Pursuant to the Mercantile Loan Agreement, the parties further agreed that the potential gain to Mercantile Bank resulting from the Phantom Stock Option shall not exceed NIS 3 million. In the event the Mercantile Loan is repaid prior to the third anniversary of the Mercantile Loan, the gain to Mercantile Bank resulting from the Phantom Stock Option shall not exceed NIS 2 million. As of the date of the Mercantile Loan the exercise price of the Phantom Stock Options is higher than the market price of the Option Shares. As of June 30, 2017, the fair value of this Phantom Stock Option was $7,000.
Following two years of consecutive losses, one of the commercial banks providing Enertec with a credit line decreased such credit line. Such decrease may have (i) a material adverse effect on Enertec’s current on-going working capital needs and (ii) its ability to meet its growth targets. In order to maintain current credit facilities required to ensure Enertec’s ability to meet its growth objectives, we are currently negotiating alternative credit lines with financial institutions, including the aforementioned commercial bank.
22 |
As of June 30, 2017, our total current assets were $26,813,000, as compared to $25,769,000 at December 31, 2016. The increase is mainly due to the increase in trade accounts receivable and in other accounts receivable.
Our trade accounts receivable at June 30, 2017 were $12,136,000 as compared to $11,558,000 at December 31, 2016.
As of June 30, 2017, our working capital was $6,396,000, as compared to $6,149,000 at December 31, 2016.
As of June 30, 2017, our total debt was $14,773,000 as compared to $14,388,000 at December 31, 2016.
Our bank and other debt is composed of short-term loans amounting to $12,732,000 as of June 30, 2017 compared to $13,107,000 at December 31, 2016, and long-term loans amounting to $2,041,000 as of June 30, 2017 compared to $1,281,000 at December 31, 2016.
Our debt includes our bank debt described above, a working capital credit facility, a loan from Meydan, loans from YA II and the Credit Line Agreement:
●
|
Our bank debt is composed of short-term loans to Enertec Electronics Ltd, and Enertec amounting to $10,217,000 as of June 30, 2017 compared to $9,993,000, at December 31, 2016, and long-term loans amounting to $1,201,000 as of June 30, 2017 compared to $1,093,000 at December 31, 2016. The short-term loans bear interest rates between Israeli prime (currently 1.60%) plus 0.7% to 2.45%. The long-term loans have maturity dates between July 2017 and July 2019 and bear interest rates between Israeli Prime plus 1.25% to 2.45%. |
● | Enertec has covenanted under its bank loans at June 30 and December 31 of each year, among other things that (1) its shareholder’s equity according to its financial statements will not fall below NIS 17 million, and (2) its shareholder’s equity will not be lower than 30% of the total liabilities on its balance sheet. Enertec has not met all of its bank covenants as of June 30, 2017. As a result the Company reclassified its loans from long-term to short-term liabilities. |
● | Enertec Electronics has covenanted under its bank loan mainly that the Company will present separate financial statements equity of not less than 32.5% of total assets. Certain restricted cash stands as a collateral for the loan. Enertec Electronics has not met all of its bank covenants as of June 30, 2017. | |
● | On September 2, 2015, Enertec entered into the Credit Line Agreement with the Financing Firm pursuant to which the Financing Firm agreed to grant Enertec a credit line. The maximum aggregate amount of the Credit Line Agreement is $675,000 and up to 85% of open trade receivables invoices. The annual interest rate is Prime plus 1.75%. The Credit Line Agreement will expire on September 15, 2017. As of June 30, 2017, Enertec had financed $349,000 pursuant to the Credit Line Agreement.
|
|
● | The Company has an outstanding balance of $853,000 under the Meydan loan with interest at the rate of Libor plus 8% per annum. The Meydan loan is due and payable in 3 installments beginning on September 4, 2017.
|
|
● | On June 30, October 28 and December 22, 2016, the Company and its wholly-owned subsidiary, Enertec, entered into Note Purchase Agreements with YA II, or the Note Purchase Agreements, whereby YA II purchased $600,000 $500,000 and $1,000,000 of notes from the Company, or the Notes, respectively. The outstanding principal balance of the Notes bears interest at 7% per annum. Upon the occurrence of an Event of Default (as defined in the Notes), all amounts payable may be due immediately. In connection with the Note Purchase Agreements, the Company granted to YA II a five-year warrant, or the Warrants, to purchase 252,000 shares of the Company’s common stock at an exercise price of $2.00 per share.
On June 8, 2017, Micronet Enertec Technologies, Inc. (the “Company”) and its wholly owned subsidiary, Enertec Electronics Ltd (collectively, the “Borrowers”), entered into a Supplemental Agreement (the “Supplemental Agreement”) with YA II PN, Ltd. (“YA II”), a Cayman Island exempt limited partnership and an affiliate of Yorkville Advisors Global, LLC, whereby YA II agreed to lend the Company $600,000 pursuant to a secured promissory note (the “Note”). The outstanding principal balance of the Note shall bear interest at 7% per annum. The Note matures on December 31, 2018 and the Company shall make payments of $100,000 on September 30, 2018 and $500,000 on December 31, 2018 owed under the Note. The Note, along with the June 2016, October 2016 and December 2016 Notes (each as defined below) held by YA II, is secured by a pledge of shares of Micronet Ltd. owned by Enertec Electronics Ltd. |
23 |
Financing Needs
Although we currently do not have any material commitments for capital expenditures, we expect our capital requirements to increase over the next several years as we continue to support the organic and non-organic growth of our business. Among other activities, we plan to develop, manufacture and market larger-scale solutions, support our growing manufacturing and finance needs, continue the development and testing of our suite of products and systems, increase management, marketing and administration infrastructure, and embark on developing in-house business capabilities and facilities. Our future liquidity and capital funding requirements will depend on numerous factors, including but not limited to (1) the levels and costs of our research and development initiatives, (2) the cost of hiring, training and certifying additional highly skilled professionals (mainly engineers and technicians), and maintaining our management including sales and marketing personnel to promote our products, and (3) the cost and timing of the expansion of our development, manufacturing and marketing efforts.
The Company has filed a Form S-3 registration statement (File No. 333-219596) under the Securities Act of 1933, as amended, with the Securities and Exchange Commission using a “shelf” registration process. Once declared effective, under this shelf registration process, the Company may, from time to time, sell common stock, warrants or units in one or more offerings up to a total dollar amount of $30 million. The Company may continue to utilize the existing Form S-3 registration statement (File No. 333-196760) until the earlier of such time as the registration statement is declared effective or January 31, 2018.
In addition, the Company has utilized its Standby Equity Distribution Agreement it executed with YA II on June 30, 2016, or the SEDA, for purposes of raising capital and may continue to do so in the future.
24 |
The SEDA does not impose any restrictions on the Company’s operating activities. During the term of the SEDA, YA II is prohibited from engaging in any short selling or hedging transactions related to the Company’s common stock.
Based on our current business plan and existing credit lines, we anticipate that our existing cash balances and cash generated from future sales will be sufficient to permit us to conduct our operations and to carry out our contemplated business plans for the next twelve months. However, we believe that we may need to raise additional funds if we want to materially decrease our dependence on our existing cash and other liquidity resources. Currently, the only external sources of liquidity are our banks, the Meydan loan, additional YA II loans and the SEDA, and we may seek additional financing from them or through securities offerings. We intend to use such funds in order to expand our operations, develop new products, enhance existing products or respond to competitive pressures. However, we may also undertake additional debt or equity financings (including sales of common stock, warrants or units under our shelf registration statement) to better enable us to grow and meet our future operating and capital requirements. There is no assurance that we will be able to consummate such offerings on favorable terms or at all. Further, there is no assurance that we will be able to borrow additional funds on favorable terms or at all.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect that is material to investors on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Item 3. | Quantitative and Qualitative Disclosures about Market Risks. |
Not applicable
Item 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company carried out an evaluation with the participation of the Company’s management, including Mr. David Lucatz, the Company’s Chief Executive Officer, and Mr. Oren Harari, the Company’s Chief Financial Officer (our principal executive officer and principal financial officer, respectively), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of June 30, 2017. Based upon that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting
No change occurred in the Company’s internal control over financial reporting during the quarterly period ended June 30, 2017 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
25 |
PART II - OTHER INFORMATION
Item 6. | Exhibits. |
* | Filed herewith |
** | Furnished herewith |
26 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MICRONET ENERTEC TECHNOLOGIES, INC. | ||
Date: August 16, 2017 | By: | /s/ David Lucatz |
Name: David Lucatz | ||
Title:
Chairman, President and Chief Executive Officer (Principal Executive Officer) |
Date: August 16, 2017 | By: | /s/ Oren Harari |
Name: Oren Harari | ||
Title: Chief
Financial Officer (Principal Financial Officer) |
27 |
EXHIBIT INDEX
* | Filed herewith
|
** | Furnished herewith |
28