Tingo Group, Inc. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended: March 31, 2023
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER 001-35850
(Exact Name of Registrant as Specified in its Charter)
Delaware | 27-0016420 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
28 West Grand Avenue, Suite 3, Montvale, NJ | 07645 | |
(Address of principal executive offices) | (Zip Code) |
(201) 225-0190 | ||
(Registrant’s telephone number, including area code) |
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, par value $0.001 per share | TIO | Nasdaq Capital Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 12, 2023, there were 163,727,382 issued and outstanding shares of the registrant’s Common Stock, $0.001 par value per share.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION | ||
Item 1. | Unaudited Condensed Consolidated Financial Statements. | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 26 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk. | 35 |
Item 4. | Controls and Procedures. | 35 |
PART II - OTHER INFORMATION | ||
Item 1. | Legal Proceedings. | 36 |
Item 1A. | Risk Factors. | 36 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 36 |
Item 3. | Defaults Upon Senior Securities. | 36 |
Item 4. | Mine Safety Disclosures. | 36 |
Item 5. | Other Information. | 36 |
Item 6. | Exhibits. | 36 |
SIGNATURES | 37 | |
EXHIBIT INDEX |
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
TINGO GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(USD In Thousands, Except Share and Par Value Data)
March 31, 2023 | December 31, 2022 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 780,153 | $ | 500,316 | ||||
Trade accounts receivable, net | 356,771 | 11,541 | ||||||
Related party receivables | 14,535 | 13,491 | ||||||
Other current assets | 4,686 | 5,828 | ||||||
Total current assets | 1,156,145 | 531,176 | ||||||
Property and equipment, net | 651,754 | 855,125 | ||||||
Intangible assets, net | 322,007 | 185,407 | ||||||
Goodwill | 231,637 | 101,247 | ||||||
Right of use assets under operating lease | 2,001 | 2,260 | ||||||
Long-term deposit and other non-current assets | 483 | 514 | ||||||
Deferred tax assets | 4,015 | 3,661 | ||||||
Restricted cash escrow | 2,242 | 2,233 | ||||||
Micronet Ltd. equity method investment | 527 | 735 | ||||||
Total long-term assets | 1,214,666 | 1,151,182 | ||||||
Total assets | $ | 2,370,811 | $ | 1,682,358 |
1
TINGO GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(USD In Thousands, Except Share and Par Value Data)
March 31,
2023 | December 31, 2022 | |||||||
LIABILITIES TEMPORARY EQUITY AND EQUITY | ||||||||
Short-term loan | $ | 312 | $ | 460 | ||||
Trade accounts payable | 204,304 | 11,092 | ||||||
Deposit held on behalf of clients | 2,330 | 2,528 | ||||||
Related party payables | 47,083 | 57,506 | ||||||
Current operating lease liability | 1,165 | 1,215 | ||||||
Other current liabilities | 306,238 | 192,594 | ||||||
Total current liabilities | 561,432 | 265,395 | ||||||
Long-term loan | 379 | 377 | ||||||
Long-term operating lease liability | 691 | 905 | ||||||
Promissory note | 205,369 | - | ||||||
Deferred tax liabilities | 129,565 | 89,597 | ||||||
Accrued severance pay | 48 | 50 | ||||||
Total long-term liabilities | 336,052 | 90,929 | ||||||
Commitment and Contingencies (Note 10) | ||||||||
Temporary equity | ||||||||
Preferred stock Series B subject to redemption: $0.001 par value, 33,687.21 shares authorized and 0 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively. | 553,035 | 553,035 | ||||||
Stockholders’ Equity: | ||||||||
Preferred stock Series A: $0.001 par value, 2,604.28 shares authorized and 0 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 3 | 3 | ||||||
Common stock: $0.001 par value, 425,000,000 shares authorized, 163,727,382 and 157,599,882 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 164 | 158 | ||||||
Additional paid in capital | 896,398 | 889,579 | ||||||
Accumulated other comprehensive income (loss) | (31,432 | ) | 4,367 | |||||
Accumulated earnings (deficit) | 53,277 | (123,463 | ) | |||||
TINGO GROUP, Inc. stockholders’ equity | 918,410 | 770,644 | ||||||
Non-controlling interests | 1,882 | 2,355 | ||||||
Total stockholders’ equity | 920,292 | 772,999 | ||||||
Total liabilities, temporary equity and stockholders’ equity | $ | 2,370,811 | $ | 1,682,358 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
2
TINGO GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(USD In Thousands, Except Share and Earnings Per Share Data)
Three months ended March 31, | ||||||||
2023 | 2022 | |||||||
Revenues | $ | 851,245 | $ | 9,563 | ||||
Cost of revenues | 464,391 | 8,298 | ||||||
Gross profit | 386,854 | 1,265 | ||||||
Operating expenses: | ||||||||
Research and development | 363 | 595 | ||||||
Selling and marketing | 85,068 | 2,517 | ||||||
General and administrative | 29,627 | 7,326 | ||||||
Amortization of intangible assets | 11,119 | 797 | ||||||
Total operating expenses | 126,177 | 11,235 | ||||||
Profit (loss) from operations | 260,677 | (9,970 | ) | |||||
Other income | 425 | 155 | ||||||
Financial income , net | 1,444 | 78 | ||||||
Profit (loss) before provision for income taxes | 262,546 | (9,737 | ) | |||||
Income tax expenses (benefit) | 85,914 | (1,076 | ) | |||||
Net profit (loss) after provision for income taxes | 176,632 | (8,661 | ) | |||||
Loss from equity investment | (208 | ) | (184 | ) | ||||
Net profit (loss) | 176,424 | (8,845 | ) | |||||
Net loss attributable to non-controlling stockholders | (316 | ) | (159 | ) | ||||
Net profit (loss) attributable to TINGO GROUP, Inc. | $ | 176,740 | $ | (8,686 | ) | |||
Profit (loss) per share attributable to TINGO GROUP, Inc.: | ||||||||
Basic profit (loss) per share | $ | 1.10 | $ | (0.07 | ) | |||
Diluted profit (loss) per share | 0.33 | $ | (0.07 | ) | ||||
Weighted average common shares outstanding: | ||||||||
Basic | 161,302,051 | 122,435,576 | ||||||
Diluted | 524,214,392 | 122,435,576 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
TINGO GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(USD In Thousands)
Three months ended March 31, | ||||||||
2023 | 2022 | |||||||
Net profit (loss) | $ | 176,424 | $ | (8,845 | ) | |||
Other comprehensive income (loss), net of tax: | ||||||||
Currency translation adjustment | (35,799 | ) | (29 | ) | ||||
Total comprehensive profit (loss) | 140,625 | (8,874 | ) | |||||
Comprehensive loss attributable to non-controlling stockholders | (473 | ) | (212 | ) | ||||
Comprehensive profit (loss) attributable to TINGO GROUP, Inc. | $ | 141,098 | $ | (8,662 | ) |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
4
TINGO GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY
(USD In Thousands, Except Numbers of Shares)
Preferred
stock Series B subject to redemption | Preferred
stock Series A | Common Stock | Additional Paid-in | Accumulated Earnings | Accumulated Other Comprehensive | Non- controlling | Total Stockholders’ | |||||||||||||||||||||||||||||||||||||
Amount | Shares | Amount | Shares | Amount | Shares | Capital | (loss) | Income (loss) | Interest | Equity | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | 553,035 | 33,687 | 3 | 2,604 | 158 | 157,599,882 | 889,579 | (123,463 | ) | 4,367 | 2,355 | 772,999 | ||||||||||||||||||||||||||||||||
Shares issued to service providers and employees | - | - | 6 | 6,127,500 | 6,789 | 6,795 | ||||||||||||||||||||||||||||||||||||||
Stock based compensation | - | - | - | 30 | 30 | |||||||||||||||||||||||||||||||||||||||
Net profit (loss) | - | - | - | 176,740 | (316 | ) | 176,424 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | - | - | - | (35,799 | ) | (157 | ) | (35,956 | ) | |||||||||||||||||||||||||||||||||||
Balance, March 31, 2023 | 553,035 | 33,687 | 3 | 2,604 | 164 | 163,727,382 | 896,398 | 53,277 | (31,432 | ) | 1,882 | 920,292 |
Common Stock | Additional Paid-in | Accumulated | Accumulated Other Comprehensive | Non- controlling | Total Stockholders’ | |||||||||||||||||||||||
Amount | Shares | Capital | Deficit | Loss | Interest | Equity | ||||||||||||||||||||||
Balance, December 31, 2021 | 122 | 122,435,576 | 220,786 | (76,394 | ) | (414 | ) | 3,622 | 147,722 | |||||||||||||||||||
Stock based compensation | - | 125 | 125 | |||||||||||||||||||||||||
Net loss | - | (8,686 | ) | (159 | ) | (8,845 | ) | |||||||||||||||||||||
Other Comprehensive loss | - | (29 | ) | (54 | ) | (83 | ) | |||||||||||||||||||||
Balance, March 31, 2022 | 122 | 122,435,576 | 220,911 | (85,080 | ) | (443 | ) | 3,409 | 138,919 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
5
TINGO GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD In Thousands)
Three months ended March 31, | ||||||||
2023 | 2022 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net profit (loss) | $ | 176,424 | $ | (8,845 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Loss from equity investment | 208 | 184 | ||||||
Depreciation and amortization | 111,055 | 871 | ||||||
Provision for doubtful accounts | 570 | 118 | ||||||
Shares issued to service providers and employees | 6,795 | |||||||
Stock-based compensation for employees and consultants | 30 | 125 | ||||||
Changes in assets and liabilities: | ||||||||
Change in deferred taxes, net | (3,656 | ) | (1,073 | ) | ||||
Change in long-term deposit and prepaid expenses | 30 | (203 | ) | |||||
Change in right of use assets | 259 | 324 | ||||||
Change in lease liabilities | (265 | ) | (309 | ) | ||||
Due to related party | (1,894 | ) | 737 | |||||
Change in accrued interest | 1,369 | |||||||
Increase (decrease) in trade accounts receivable, net | (150,131 | ) | (3,346 | ) | ||||
Increase in other current assets | 1,367 | (640 | ) | |||||
(Decrease) increase in trade accounts payable | (2,458 | ) | (3,606 | ) | ||||
Decrease in deposit held on behalf of client | (198 | ) | (198 | ) | ||||
Increase in other current liabilities | 103,288 | 401 | ||||||
Net cash provided by (used in) operating activities | $ | 242,793 | $ | (8,362 | ) |
6
TINGO GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD In Thousands)
Three months ended March 31, | ||||||||
2023 | 2022 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of property and equipment | (3 | ) | (49 | ) | ||||
Acquisition of Tingo Foods (Appendix A) | 56,849 | |||||||
Net cash provided by (used in) investing activities | $ | 56,846 | $ | (49 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Repayment of short-term loan | (149 | ) | (520 | ) | ||||
Repayment of loan from related party (Micronet) | 534 | |||||||
Repayment on loan to related party | (8,125 | ) | ||||||
Net cash provided by (used in) financing activities | $ | (8,274 | ) | $ | 14 | |||
TRANSLATION ADJUSTMENT ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (11,519 | ) | (74 | ) | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 279,846 | (8,471 | ) | |||||
Cash and cash equivalents and restricted cash at beginning of the period | 502,549 | 97,347 | ||||||
Cash and cash equivalents and restricted cash at end of the period | $ | 782,395 | $ | 88,876 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Amount paid during the period for: | ||||||||
Interest | $ | 666 | $ | 6 | ||||
Taxes | $ | 426 | $ | 3 |
The following table provides a reconciliation of cash and cash equivalent and restricted cash reported within the statement of financial position that sum to the total of the same amounts shown in the statement of cash flows:
Cash and cash equivalents at end of the period | $ | 780,153 | $ | 94,930 | ||||
Restricted cash at end of the period | 2,242 | 2,417 | ||||||
Cash and cash equivalents and restricted cash at end of the period | $ | 782,395 | $ | 97,347 |
Supplemental non-cash investing and financing activities
Appendix A: Acquisition of Tingo Foods
February 9, 2023 | ||||
Net working capital | $ | 14,772 | ||
Property and equipment | (12,235 | ) | ||
Intangible assets | (147,774 | ) | ||
Goodwill | (46,246 | ) | ||
Deferred tax liabilities | 44,332 | |||
Promissory note | 204,000 | |||
Net cash provided by acquisition | $ | 56,849 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
7
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
NOTE 1 — DESCRIPTION OF BUSINESS
Overview
TINGO GROUP, Inc. (the “Company”, “We”, “us”, “our”) was formed as a Delaware corporation on January 31, 2002 under the name Lapis Technologies, Inc. On March 14, 2013, we changed our corporate name to Micronet Enertec Technologies, Inc. On July 13, 2018, following the sale of our former subsidiary, Enertec Systems Ltd., we changed our name to MICT, Inc. On February 27, 2023, following the merger transaction with Tingo., we changed our name to TINGO GROUP, Inc. Our shares have been listed for trading on The Nasdaq Capital Market since April 29, 2013 under the symbol “TIO”.
The Company is a holding company conducting financial technology business and agri-fintech business through its subsidiaries and entities, both wholly-owned and controlled through various VIE arrangements (“VIE entities”, together with the Company, the “Group”), which are located mainly in Africa, Southeast Asia and the Middle East. The Group’s business has changed materially since December 1, 2022, following the completion of two material acquisitions of Tingo Mobile and Tingo Foods, the details of which are described under Acquisition of Tingo Mobile, Acquisition of Tingo Foods.
We currently operate in 4 segments: (i) Verticals and Technology, comprised of our operations in China where we have 3 VIE entities through which we primarily operate our insurance brokerage business; (ii) Online Stock Trading, primarily comprised of the operation of Magpie Securities Limited (“Magpie”) through which we operate the online stock trading business, primarily out of Hong Kong and Singapore; (iii) Comprehensive Platform Service which includes the operations of Tingo Mobile described above; and (iv) Tingo Food Processing, where crops and raw foods are processed into finished products, through Tingo Foods, (purchased by the Company in February 2023) which commenced food processing operations in August 2022.
Since July 1, 2020, as a result of the Company’s acquisition of GFHI (the “GFHI Acquisition”) the Group has been operating in the financial technology sector. GFHI is a financial technology company with a marketplace in China, as well as the wider southeast Asia area and other parts of the world and is currently in the process of building various platforms for business opportunities in different verticals and technology segments to capitalize on such technology and business, including the Company’s recent acquisitions of Tingo Mobile and Tingo Foods. The Company plans to increase its capabilities and its technological platforms through acquisition and licensing technologies to support its growth efforts, particularly in the agri-fintech, payment services, digital marketplace and financial services sectors.
In China, the Company is principally focused on developing insurance broker business and products across approximately 130 insurance branches in China through its subsidiaries and VIE entities, with planned expansion into additional markets. The Company has developed highly scalable proprietary platforms for insurance products (B2B, B2B2C and B2C) and financial services/products (B2C), the technology for which is highly adaptable for other applications and markets.
Following GFH Intermediate Holdings Ltd (“Intermediate”) acquisition of Magpie, a Hong Kong securities and investment services firm, on February 26, 2021 and the subsequent regulatory approval from the Hong Kong Securities and Futures Commission (“HKSFC”), Magpie is licensed to carry on Type 1 (dealing in securities), Type 2 (dealing in futures contracts), Type 4 (advising on securities) and Type 9 (asset management) regulated activities in Hong Kong.
Magpie launched Magpie Invest, a global stock trading app, on September 15, 2021. It is a proprietary technology investment trading platform that is currently operational in Hong Kong. Magpie has memberships/registrations with the Hong Kong Stock Exchange (“HKSE”), the London Stock Exchange (“LSE”) and the requisite Hong Kong and China Direct clearing companies. The Company’s financial services business and first financial services product, the Magpie Invest app, is able to trade securities on National Association of Securities Dealers Automated Quotations (“ NASDAQ”), New York Stock Exchange (“NYSE”), TMX, HKSE, China Stock Connect, LSE, the Frankfurt Stock Exchange and the Paris Stock Exchange.
The growth of Magpie will continue to be realized and executed through the Company’s business development efforts, which include the pivot of Magpie’s strategic focuses to B2B, white-label and payment services in response to the change in market conditions for the retail client sector that materialized in 2022. In order to strengthen Magpie’s offering to potential B2B and white-label clients, and enable the broadening of its product offering, management made the decision to apply for a Capital Markets License (“CMS License”) from the Monetary Authority of Singapore (“MAS”), which was granted in full on September 20, 2022. Magpie’s CMS License enables it to offer several new products, including leveraged foreign exchange products and contracts for differences (“CFDs”), including CFDs on commodities prices and crypto-currency prices.
8
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
Acquisition of Tingo Mobile
Overview. On December 1, 2022, the Company acquired Tingo Mobile Limited, an agri-fintech business based in Nigeria (“Tingo Mobile”), from Tingo Inc., a Nevada corporation (“TMNA”). Under the terms of the Merger Agreement we entered into with TMNA and representatives of the shareholders of each of TMNA and the company (“Merger Agreement”), TMNA contributed its ownership of Tingo Mobile to a newly organized holding company incorporated in the British Virgin Islands (“Tingo BVI Sub”). TMNA then merged Tingo BVI Sub with and into MICT Fintech Ltd., a wholly-owned subsidiary of the company organized in the British Virgin Islands (“MICT Fintech”), resulting in Tingo Mobile being wholly-owned by the Company (hereinafter, the “Merger”).
Consideration Provided. As consideration for Tingo Mobile, we issued to TMNA 25,783,675 shares of our common stock, equal to 19.9% of our outstanding shares, calculated as of the closing date of the Merger (the “Common Consideration Shares”) and two series of convertible preferred shares – Series A Convertible Preferred Stock (“Series A Preferred Stock”) and Series B Convertible Preferred Stock (“Series B Preferred Stock”).
Key Terms of Series A Preferred Stock. Upon the approval of our stockholders, the Series A Preferred Stock will convert into 20.1% of the outstanding shares of our common stock, calculated as of the closing date of the Merger. If such shareholder approval is not obtained by June 30, 2023, all issued and outstanding shares of Series A Preferred Stock must be redeemed by us in exchange for TMNA receiving 27% of the total issued and outstanding shares of Tingo Group Holdings, LLC, a Delaware-incorporated subsidiary of the company (“TGH”) that is the immediate parent company of MICT Fintech, which in turn would reduce the Company’s interests in TGH and therefore Tingo Mobile by 27%.
Key Terms of Series B Preferred Stock. Upon approval by Nasdaq of the change of control of the company and upon the approval of our stockholders, the Series B Preferred Stock will convert into 35.0% of the outstanding shares of our common stock, calculated as of the closing date of the Merger, giving TMNA an aggregate ownership of 75.0% of our outstanding common stock, if both the Series A and series B preferred stock are converted in full. If such shareholder or Nasdaq approval is not obtained by June 30, 2023, TMNA will have the right to cause us to redeem all of the Series B Preferred Stock for (x) $666,666,667 or, (y) an amount of common stock of TGH equivalent in value to $666,666,667.
Loan to TMNA. In connection with the Merger Agreement, we also loaned $23.7 million to TMNA. The loan bears interest at 5.0% per annum and matures on May 10, 2024.
Acquisition of Tingo Foods
On February 9, 2023 (“Effective Date”), the Company. and MICT Fintech Ltd., an indirect wholly owned subsidiary of the Company organized under the laws of the British Virgin Islands (“TINGO GROUP Fintech”) purchased from Dozy Mmobuosi 100% of the ordinary shares of Tingo Foods PLC (“Tingo Foods”) (the “Acquisition”). Mr. Mmobuosi is the majority shareholder, Chairman and Chief Executive Officer of TMNA.
Tingo Foods started its operational business in August 2022.
As consideration for the Acquisition, the Company agreed to pay Mr. Mmobuosi, a purchase price equal to the cost value of Tingo Foods’ stock, which will be satisfied by the issuance of a secured promissory note (“Promissory Note”) in the amount of US$204,000 and certain undertakings and obligations of the Company. The Promissory Note is for a term of two years with an interest rate of 5%. MICT Fintech agreed to certain covenants with respect to its ability to incur additional debt or create additional liens. The Acquisition will not result in any new issuance of the Company common stock, nor of any instruments convertible into shares of the Company.
The parties additionally agreed that Mr. Mmobuosi, as the owner of the real property on which the business of Tingo Foods is located and operates, to finance and complete construction of the building, and for the Company and Tingo Foods to fit out the building and premises, including the installation of mechanized equipment, for the specialized operations of a large food processing facility. Lastly, Mr. Mmobuosi will also provide the Company and Tingo Foods with a long-term lease with respect to the real property.
On February 14, 2023, the Company through its wholly owned subsidiary Tingo Mobile, and Visa, the global leader in digital payments, launched their pan-African strategic partnership, which aims to improve access to digital payments and financial services, and drive financial inclusion across Africa. The launch of the Tingo Visa card, together with the new TingoPay Super App and the TingoPay business portal, opens significant global opportunities to Tingo’s subscribers, allowing secure cashless payments at more than 61 million merchants in over 200 countries through Visa’s global network, as well as the ability for business subscribers to more readily and securely accept payments from customers and other third parties.
9
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
The following diagram illustrates the Company’s current corporate structure, including its subsidiaries, and variable interest entities (“VIEs”), as of March 31, 2023:
10
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
Variable Interest Entities (VIEs)
We currently conduct our insurance broker business in China using 3 VIEs. The Company consolidates certain VIEs for which it is the primary beneficiary. VIEs consist of certain operating entities not wholly owned by the Company.
The assets and liabilities of the Company’s VIEs prior to intercompany adjustments included in the Company’s unaudited condensed consolidated financial statements as of March 31, 2023 and December 31, 2022 are as follows:
March 31, 2023 | December 31, 2022 | |||||||
Current assets: | ||||||||
Cash and cash equivalent | $ | 1,276 | $ | 3,690 | ||||
Trade accounts receivable, net | 4,678 | 6,823 | ||||||
Related party receivables | 2,533 | 2,001 | ||||||
Other current assets | 1,400 | 2,278 | ||||||
Total current assets | 9,887 | 14,792 | ||||||
Property and equipment, net | 163 | 176 | ||||||
Intangible assets, net | 5,712 | 5,712 | ||||||
Long-term deposit and other non-current assets | 19 | 48 | ||||||
Right of use assets under operating lease | 669 | 711 | ||||||
Restricted cash escrow | 1,485 | 1,479 | ||||||
Deferred tax assets | 840 | 793 | ||||||
Total long-term assets | 8,888 | 8,919 | ||||||
Total assets | $ | 18,775 | $ | 23,711 | ||||
Current liabilities: | ||||||||
Short-term loan | $ | 138 | $ | 286 | ||||
Trade accounts payable | 1,915 | 4,817 | ||||||
Related party payables | 4,099 | 4,002 | ||||||
Current operating lease liability | 269 | 230 | ||||||
Other current liabilities | 2,754 | 4,515 | ||||||
Total current liabilities | 9,175 | 13,850 | ||||||
Long-term liabilities: | ||||||||
Long-term loan | 379 | 377 | ||||||
Long-term operating lease liability | 327 | 257 | ||||||
Deferred tax liability | 223 | 224 | ||||||
Total long-term liabilities | 929 | 858 | ||||||
Total liabilities | $ | 10,104 | $ | 14,708 |
11
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
Net revenues, loss from operations and net loss of the VIEs that were included in the Company’s unaudited condensed consolidated financial statements for the three-month ended March 31, 2023 and 2022 are as follows:
For the three months Ended | For the three months Ended | |||||||
March 31, | March 31, | |||||||
2023 | 2022 | |||||||
Net revenues | $ | 18,636 | $ | 8,864 | ||||
Loss from operations | $ | (807 | ) | $ | (2,184 | ) | ||
Net loss | $ | (345 | ) | $ | (1,572 | ) |
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Financial Statements
These unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Operating results for the three months ended March 31, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
Significant Accounting Policies
The significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are identical to those applied in the preparation of the latest annual financial statements.
Recent Accounting Standards
Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial statements.
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Functional currency and Exchange Rate Income (Loss)
The functional currency of our foreign entities is their local currency. For these foreign entities, we translate their financial statements into U.S. dollars using average exchange rates for the period for statements of operations amounts and using end-of-period exchange rates for assets and liabilities. We record these translation adjustments in Accumulated other comprehensive loss, a separate component of stockholders’ equity, in our consolidated balance sheets. Exchange gains and losses resulting from the conversion of transaction currency to functional currency are charged or credited to other comprehensive income (expense), net.
The exchange rate used for conversion balance sheet data from Nigerian Naira and RMB to USD is presented below:
Currency | March 31, 2023 | December 31, 2022 | ||||||
Naira | 460.35 | 448.55 | ||||||
RMB | 6.8676 | 6.8972 |
12
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
NOTE 3 — TINGO MOBILE LIMITED TRANSACTION
Tingo Mobile, Purchase Price Allocation
The table set forth below summarizes the estimates of the fair value of assets acquired and liabilities assumed and resulting goodwill. During the measurement period, which is up to one year from the acquisition date, we may adjust provisional amounts that were recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date.
In addition, the following table summarizes the allocation of the preliminary purchase price as of the acquisition date:
Total Merger consideration (1) | $ | 1,215,241 | ||
Total purchase consideration | $ | 1,215,241 | ||
Less: | ||||
Net working capital | $ | 170,327 | ||
Property and equipment | 760,661 | |||
Intangible – farmer cooperative | 24,893 | |||
Intangible – trade names and trade marks | 54,576 | |||
Intangible – software | 90,030 | |||
Deferred tax liability (2) | (50,849 | ) | ||
$ | 1,049,638 | |||
Goodwill (3) | $ | 165,603 |
(1) | The $1,215,241 value of the Merger Consideration transferred was determined in accordance with ASC 820 and ASC 805. ASC 820 requires that fair value to maximize objective evidence and be determined using assumptions that a market participant would use, and when level 1 inputs exist, it should be used unless determined to be not representative. That would have meant using the unadjusted TINGO GROUP quoted price at the time of completion of the Transaction. The Company is of the opinion however, that the market value per share price as quoted on Nasdaq is not representative of the fair value and should not be used to determine the merger consideration. Using market value per share of TINGO GROUP would have led to a significant bargain purchase gain and an internal rate of return that was not reasonable as well as other valuation anomalies that it created. Hence, and in accordance with ASC 805-30-30-5, the Company reassessed the determination of the consideration transferred and determined that using Tingo, Inc. quoted price traded at the OTC Tingo Closing is more appropriate in determining the consideration fair value. |
(2) | Represents the income tax effect of the difference between the accounting and income tax bases of the identified intangible assets, using an assumed statutory income tax rate of 30%. |
(3) | The goodwill is not deductible for tax purposes. |
13
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
Note 4 — Tingo Foods PLC Purchase Price Allocation
The table set forth below summarizes the estimates of the fair value of assets acquired and liabilities assumed and resulting goodwill. In addition, the following table summarizes the allocation of the preliminary purchase price as of the acquisition date. The amounts are provisional and will be adjusted during the measurement period, and additional assets or liabilities may be recognized to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognized as of that date.
Total Merger consideration (1) | $ | 204,000 | ||
Total purchase consideration | $ | 204,000 | ||
Less: | ||||
Net working capital | $ | 42,077 | ||
Property and equipment | 12,235 | |||
Intangible – Customer Relationships | 125,677 | |||
Intangible – trade names and trade marks | 22,097 | |||
Deferred tax liability (2) | (44,332 | ) | ||
$ | 157,754 | |||
Goodwill (3) | $ | 46,246 |
(1) | The $204,000 value of the Merger Consideration transferred as promissory note (“Promissory Note”). The Promissory Note is for a term of two years with an interest rate of 5% per annum. The interest rate on the Promissory Note is reasonably reflective of a market-participant rate. MICT Fintech agreed to certain covenants in connection with the Promissory Note, including with regard to its ability to incur additional debt or create additional liens. The Acquisition will not result in any new issuance of shares of the Company’s common stock, nor of any instruments convertible into shares of the Company’s common stock. |
(2) | Represents the income tax effect of the difference between the accounting and income tax bases of the identified intangible assets, using an assumed statutory income tax rate of 30%. |
(3) | The goodwill is not deductible for tax purposes.
During the measurement period, which is up to one year from the date of the Acquisition (the “Acquisition Date”), we may adjust provisional amounts that were recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the Acquisition Date. |
Tingo Foods’s net revenues and net profit are presented if the Acquisition Date had occurred at the beginning of the previous comparable period. Since Tingo Foods started its operational business in August 2022, revenues and net profit for three months ended March 31, 2022 is zero.
(USD in thousands) | Three months
ended March 31, 2023 | |||
Revenues | $ | 885,009 | ||
Net profit | $ | 179,629 |
The revenues and net profit of Tingo Foods since the Acquisition Date included in the unaudited condensed consolidated statements of operations for the reporting period are $577,219 and $100,213, respectively.
A. Common stock:
Common stock confers upon its holders the rights to receive notice to participate and vote in general meetings of the Company, and the right to receive dividends if declared.
B. Series A preferred stock:
As part of the consideration paid by the Company to TMNA at the closing of the Merger on December 1, 2022, the Company issued 2,604.28 shares of Series A preferred stock which are convertible into 26,042,808 shares of Company common stock equal to approximately 20.1% of the total issued and outstanding common stock immediately prior to Closing. The Series A preferred stocks will be convertible to Company common stock upon stockholders’ approval. If stockholders have not approved the conversion of the Series A Preferred Stock into Company common stock by June 30, 2023 (the “Trigger Date”), then, the Company will issue to TMNA stocks to cause TMNA to own 27% of the total issued and outstanding membership interests of TGH.
14
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
C. Temporary equity:
As part of the consideration paid by the Company to TMNA at the closing of the Merger on December 1, 2022, the Company issued 33,687.21 shares of Series B preferred stock which are convertible into 336,872,138 shares of Company common stock equal to approximately 35% of the total issued and outstanding Company common stock immediately prior to the closing date of the Merger. The shares of Series B preferred stock will be convertible into Company common stock upon approval by Nasdaq of the change of control of the Company and upon the approval of the Company’s stockholders. If such stockholder or Nasdaq approval is not obtained by June 30, 2023, TMNA shall have the right to (i) cause the redemption of Series B preferred stock to take place within 90 days; and (ii) cause the Company to redeem all of the Series B preferred stock in exchange for $666,666,667 or an amount of common stock of TGH equivalent in value to $666,666,667. As the redemption provisions to redeem the Series B preferred stock in cash is outside the control of the Company and contingent upon the approval of stockholders or Nasdaq approval of the change in control application of the Company, they are required to be presented outside of stockholders’ equity and therefore were presented as temporary equity on the face of the unaudited consolidated balance sheets.
D. Stock Option Plan:
2012 Plan. Our 2012 Stock Incentive Plan (the “2012 Incentive Plan”) was initially adopted by the Company’s board of directors (the “Board”) on November 26, 2012, and approved by our stockholders on January 7, 2013 and subsequently amended on September 30, 2014, October 26, 2015, November 15, 2017 and November 8, 2018. Under the 2012 Incentive Plan, as amended, up to 5,000,000 shares of our common stock, are currently authorized to be issued pursuant to option awards granted thereunder, 3,994,782 shares of which have been issued or have been allocated to be issued as of December 31, 2022 and 1,005,218 shares remain available for future issuance as December 31, 2022. The 2012 Incentive Plan is intended as an incentive to retain directors, officers, employees, consultants and advisors to the Company, persons of training, experience and ability, to attract new employees, directors, consultants and advisors whose services are considered valuable, to encourage the sense of proprietorship and to stimulate the active interest of such persons in the development and financial success of the Company, by granting to such persons options to purchase shares of the Company’s common stock (“2012 Options”), shares of the Company’s stock, with or without restrictions, or any other share-based award (“2012 Award(s)”). The Plan is intended as an incentive to retain in the employ of, and as directors, consultants and advisors to the Company and its subsidiaries (including any “employing company” under Section 102(a) of the Ordinance (as hereinafter defined) and any “subsidiary” within the meaning of Section 424(f) of the United States Internal Revenue Code of 1986, as amended (the “Code”), collectively, the “Subsidiaries”), persons of training, experience and ability, to attract new employees, directors, consultants and advisors whose services are considered valuable, to encourage the sense of proprietorship and to stimulate the active interest of such persons in the development and financial success of the Company and its Subsidiaries, by granting to such persons either (i) options to purchase shares of the Company’s common stock, (the “Options”), (ii) shares of the Company’s common stock, with or without restrictions, or (iii) any other stock-based award, granted to a grantee or an optionee (as such terms are defined below hereunder) under the 2012 Incentive Plan and any stock issued pursuant to the exercise thereof.
2020 Plan. The 2020 Incentive Plan provides for the issuance of up to 25,000,000 shares of our common stock plus a number of additional shares issued upon the expiration or cancellation of awards under our 2014 Incentive Plan, which was terminated when the 2020 Incentive Plan was approved by our stockholders. Generally, shares of our common stock reserved for awards under the 2020 Incentive Plan that lapse or are canceled (other than by exercise) will be added back to the share reserve available for future awards. However, shares of our common stock tendered in payment for an award or shares of our common stock withheld for taxes are not available again for future awards. In addition, Shares repurchased by the Company with the proceeds of the option exercise price may not be reissued under the 2020 Incentive Plan.
The following table summarizes information about stock options outstanding and exercisable as of March 31, 2023:
Options Outstanding | Options Exercisable | ||||||||||||
Number Outstanding on March 31, 2023 | Weighted Average Remaining Contractual Life | Number Exercisable on March 31, 2023 | Exercise Price | ||||||||||
Years | $ | ||||||||||||
125,000 | 8 | 125,000 | 1.41 | ||||||||||
370,000 | 8 | 277,500 | 1.81 | ||||||||||
95,000 | 8 | 31,667 | 2.49 | ||||||||||
590,000 | 434,167 |
15
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
D. Stock Option Plan - (continued):
Year ended March 31, 2023 | Year ended December 31, 2022 | |||||||||||||||
Number of Options | Weighted Average Exercise Price | Number of Options | Weighted Average Exercise Price | |||||||||||||
Options outstanding at the beginning of period: | 590,000 | $ | 1.83 | 1,558,000 | $ | 1.74 | ||||||||||
Changes during the period: | ||||||||||||||||
Granted | $ | $ | ||||||||||||||
Exercised | $ | $ | ||||||||||||||
Forfeited | $ | (968,000 | ) | $ | 1.68 | |||||||||||
Options outstanding at the end of the period | 590,000 | $ | 1.83 | 590,000 | $ | 1.83 | ||||||||||
Options exercisable at the end of the period | 434,167 | $ | 1.74 | 434,167 | $ | 1.74 |
The Company has warrants outstanding as follows:
Warrants Outstanding | Average Exercise Price | Remaining Contractual Life | ||||||||||
Balance, December 31, 2022 | 62,863,879 | $ | 2.854 | 4.25 | ||||||||
Granted | $ | |||||||||||
Forfeited | $ | |||||||||||
Exercised | $ | |||||||||||
Balance, March 31, 2023 | 62,863,879 | $ | 2.854 | 4 |
The Company is required to assume a dividend yield as an input in the Black-Scholes model. The dividend yield assumption is based on the Company’s historical experience and expectation of future dividends payouts and may be subject to change in the future.
The Company uses historical volatility in accordance with FASB ASC Topic 718, “Compensation - stock compensation”. The computation of volatility uses historical volatility derived from the Company’s exchange-traded shares.
The risk-free interest assumption is the implied yield currently available on U.S. Treasury zero-coupon bonds, issued with a remaining term equal to the expected life term of the Company’s options.
Pre-vesting rates forfeitures were zero based on pre-vesting forfeiture experience.
The fair value of each option granted is estimated on the date of grant, using the Black-Scholes option-pricing model with the following weighted average assumptions: dividend yield of 0% for all years; expected volatility: as of March 31, 2023 and December 31, 2022-87.2%-100.4%; risk-free interest rate: as of March 31, 2023 and December 31, 2022-0.99%-1.64%; and expected life: as of March 31, 2023 and December 31, 2022 -6.5-10 years.
The Company uses the simplified method to compute the expected option term for options granted.
16
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
On February 2, 2023, the Company entered into settlement and repurchase agreements (the “Repurchase Agreements”) with certain holders of the outstanding warrants over its common stock (“Warrant Holders”). The warrants being repurchased were originally issued by the Company between November 2020 and March 2021 pursuant to three offerings of common stock and warrants. The exercise prices of the warrants were $3.12 in the first offering and $2.80 in the subsequent two offerings, with various expiration dates falling between August 16, 2024 and August 16, 2026. The repurchase will result in the surrender and cancellation of the warrants held by each Warrant Holder.
Pursuant to the Repurchase Agreements, the Company paid $0.15 per share in April 2023 and $0.10 per share on May 1, 2023 at an aggregate amount of $6,548,115.99.
On February 5, 2023, The Company granted 1,309,500 shares of common stock of the Company to Cushman Holdings Limited, an unrelated third party, as a success fee relating to the completion of the acquisition of Tingo Mobile Limited.
On February 5, 2023, The Company granted 750,000 shares of common stock of the Company to an unrelated third party, relating to the purchase by GFH Intermediate Holdings Limited of certain software, technology and intellectual property from the beneficial owner of Data Insight Holdings Limited,
On February 5, 2023, The Company granted 100,000 shares of common stock of the Company to China Strategic Investments Limited as an ex-gratia payment for the provision of corporate finance services.
On February 5, 2023, The Company granted 720,000 shares of common stock of the Company to certain directors and employees. The shares were issued pursuant to the 2020 Incentive Plan and 2012 Incentive Plan.
On February 5, 2023, the Company’s Board unanimously approved a grant of 3,200,000 fully vested shares of common stock to Mr. Darren Mercer in recognition of the completion of the acquisition of Tingo Mobile which is expected to be transformational for the Company. The size of the award takes into account the improved terms for the Company that were negotiated in October 2022, and also the value Mr. Mercer is delivering to the growth of the Company.
On March 6, 2023, The Company granted 48,000 shares of common stock of the Company to Corprominence LLC as part of the payment for their services.
NOTE 6 — FAIR VALUE MEASUREMENTS
The Company measures and reports certain financial instruments as assets and liabilities at fair value on a recurring basis. The Company’s financial assets measured at fair value on a recurring basis were as follows (in thousands)
Fair value measurements | ||||||||||||||||
December 31, 2022 | ||||||||||||||||
(USD in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Cash and cash equivalents | $ | 500,316 | $ | 500,316 | ||||||||||||
Total | $ | 500,316 | $ | 500,316 |
Fair value measurements | ||||||||||||||||
March 31, 2023 | ||||||||||||||||
(USD in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Cash and cash equivalents | $ | 780,153 | $ | 780,153 | ||||||||||||
Total | $ | 780,153 | $ | 780,153 |
17
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
NOTE 7 — SEGMENTS
ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, operating segments and major customers in financial statements for detailing the Company’s operating segments.
Operating segments are based upon our internal organization structure, the manner in which our operations are managed and the availability of separate financial information. As a result of our acquisition of GFHI on July 1, 2020 and Tingo Mobile on December 1, 2022, we currently serve the marketplace, through our operating subsidiaries, as a financial technology company (Fintech Industry) targeting the African, Middle Eastern and South East Asia marketplaces as well as other areas of the world.
During the period between June 23, 2020, and May 9, 2021, we have held a controlling interest in Micronet, and we have presented our mobile resource management (“MRM”) business operated by Micronet as a separate operating segment. As of May 9, 2021, the Company’s ownership interest was diluted and, as a result, we deconsolidated Micronet.
As of March 31, 2023, the Company has four segments. This change came with the acquisition of Tingo Foods on February 9, 2023. The Company changed its reporting structure to better reflect what the CODM is reviewing to make organizational decisions and resource allocations. Following the loss of control over Micronet, MRM is no longer a separate operating segment or reportable segment since the CODM does not review discrete financial information for the business. The Company recast the information as of March 31, 2023 to align with this presentation.
The activities of each of our reportable segments from which the Company earns revenues, records equity earnings or losses and incurs expenses are described below:
● | Verticals and technology segment develops insurance platform, for the Chinese market and have been generating revenues from insurance products in China. |
● | Comprehensive platform service segment develops Nwassa agri-fintech marketplace platform, which enables customers in Nigeria to trade agricultural produce with customers, as well as to purchase farming inputs, to top up of airtime and data, to pay bills and utilities, to arrange insurance and to procure finance. |
● | Online stock trading segment develops technology investment trading platform that is currently operational in Hong Kong and Singapore. |
● | Food processing segment, which commenced its operations in August 2022 (and was acquired in February 2023). |
The following table summarizes the financial performance of our operating segments:
Three months ended March 31, 2022 | ||||||||||||||||||||||||
(USD in thousands) | Verticals and technology | Online stock trading | Corporate and others (2) | Comprehensive platform service | Food processing | Consolidated | ||||||||||||||||||
Revenues from external customers | $ | 9,533 | $ | 30 | $ | $ | 9,563 | |||||||||||||||||
Segment operating loss | )(1) | (3,544 | ) | (2,131 | ) | (9,970 | ) | |||||||||||||||||
Other income, net | 175 | (20 | ) | 155 | ||||||||||||||||||||
Finance income (expenses), net | 178 | (480 | ) | 380 | 78 | |||||||||||||||||||
Consolidated loss before income tax benefit | $ | (9,737 | ) |
(1) | Includes $733 of intangible assets amortization, derived from GFHI acquisition. |
(2) | Corporate and Other represents those results that: (i) are not specifically attributable to a reportable segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items. |
Three months ended March 31, 2023 | ||||||||||||||||||||||||
(USD in thousands) | Verticals and technology | Online stock trading | Corporate and others (3) | Comprehensive platform service | Food processing | Consolidated | ||||||||||||||||||
Revenues from external customers | $ | 20,552 | $ | 8 | $ | 253,466 | 577,219 | $ | 851,245 | |||||||||||||||
Segment operating loss | )(1) | (1,701 | ) | (9,917 | ) | 132,074 | (2) | 143,445 | (4) | 260,677 | ||||||||||||||
Other income, net | 448 | (8 | ) | (15 | ) | 425 | ||||||||||||||||||
Finance income (expenses), net | 65 | (47 | ) | (634 | ) | 2,343 | (283 | ) | 1,444 | |||||||||||||||
Consolidated loss before income tax benefit | $ | 262,546 |
(1) | Includes $733 of intangible assets amortization, derived from GFHI acquisitions. |
(2) | Includes $7,248 of intangible assets amortization, derived from the Tingo Mobile acquisition. |
(3) | Corporate and Other represents those results that: (i) are not specifically attributable to a reportable segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items. |
(4) | Includes $3,078 of intangible assets amortization, derived from the Tingo Foods acquisition. |
18
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
The following table summarizes the financial statements of our balance sheet accounts of the segments:
As of March 31, 2023 | ||||||||||||||||||||||||
(USD in thousands) | Verticals and technology |
Online stock trading |
Comprehensive platform service |
Food processing |
Corporate and others |
Consolidated | ||||||||||||||||||
Assets related to segments | $ | 32,478 | (1) | $ | 17,655 | (3) | $ | 1,624,159 | (4) | 413,004 | (6) | 283,515 | $ | 2,370,811 | ||||||||||
Liabilities and redeemable preferred stock series B related to segments | )(2) | (3,651 | ) | )(5) | )(7) | (215,249 | ) | (1,450,519 | ) | |||||||||||||||
Total equity | $ | 920,292 |
(1) | Includes $16,245 of intangible assets and $19,788 goodwill, derived from GFHI’s acquisition. |
(2) | Includes $2,784 of deferred tax liability, derived from GFHI All weather and Zhongtong acquisitions. |
(3) | Includes $1,225 of intangible assets. |
(4) | Includes $159,482 of intangible assets and $165,603 goodwill, derived from Tingo Mobile acquisition. |
(5) | Includes $47,952 of deferred tax liability, derived from the Tingo Mobile acquisition and $553,035 redeemable preferred stock series B. |
(6) | Includes $144,695 of intangible assets and $46,246 goodwill, derived from the Tingo Foods acquisition. |
(7) | Includes $43,409 of deferred tax liability, derived from the Tingo Foods acquisition. |
The following table summarizes the financial statements of our balance sheet accounts of the segments:
As of December 31, 2022 | ||||||||||||||||||||
(USD in thousands) | Verticals and technology | Online stock trading | Comprehensive platform service | Corporate and others | Consolidated | |||||||||||||||
Assets related to segments | $ | 40,831 | (1) | $ | 21,077 | (3) | $ | 1,541,093 | (4) | 79,357 | $ | 1,682,358 | ||||||||
Liabilities and redeemable preferred stock series B related to segments | (18,406 | )(2) | (3,911 | ) | (877,353 | )(5) | (9,689 | ) | (909,359 | ) | ||||||||||
Total equity | $ | 772,999 |
(1) | Includes $17,009 of intangible assets and $19,788 goodwill, derived from GFHI’s acquisition. |
(2) | Includes $3,125 of deferred tax liability, derived from GFHI All weather and Zhongtong acquisitions. |
(3) | Includes $1,226 of intangible assets. |
(4) | Includes $167,143 of intangible assets and $81,459 goodwill, derived from the Tingo Mobile acquisition. |
(5) | Includes $50,143 of deferred tax liability, derived from the Tingo Mobile acquisition and $553,035 redeemable preferred stock series B. |
NOTE 8 — TRADE ACCOUNTS RECEIVABLE, NET
For the three months ended March 31, 2023, and the fiscal year ended December 31, 2022, accounts receivable were comprised of the following:
March 31, | December 31, | |||||||
(USD in thousands) | 2023 | 2022 | ||||||
Trade accounts receivable | $ | 359,542 | $ | 14,553 | ||||
Allowance for doubtful accounts | (2,771 | ) | (3,012 | ) | ||||
$ | 356,771 | $ | 11,541 |
19
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
Movement of allowance for doubtful accounts the three months ended March 31, 2023 and the fiscal year ended December 31, 2022 are as follows:
(USD in thousands) | March 31, 2023 | December 31, 2022 | ||||||
Beginning balance | $ | 3,012 | $ | 2,606 | ||||
Provision | (507 | ) | 618 | |||||
Exchange rate fluctuation | 266 | (212 | ) | |||||
$ | 2,771 | $ | 3,012 |
NOTE 9 — RELATED PARTIES
Current assets – related parties
March 31, | December 31, | |||||||
(USD in thousands) | 2023 | 2022 | ||||||
Shareholders of All Weather | $ | 5,901 | $ | 4,603 | ||||
Beijing Fucheng Prospect Technology Co., Ltd | 292 | 267 | ||||||
Loan to Tingo Inc.(1) | 8,023 | 8,099 | ||||||
Shareholders of Guangxi Zhongtong | 319 | 522 | ||||||
$ | 14,535 | $ | 13,491 |
(1) | Tingo’s loan- as discussed in Note 1. |
Current liabilities – related parties
March 31, | December 31, | |||||||
(USD in thousands) | 2023 | 2022 | ||||||
Shareholders of Bokefa Petroleum and Gas | $ | 158 | $ | 308 | ||||
Shareholders of All Weather | 213 | 659 | ||||||
Shareholders of Tingo Mobile Limited | 46,712 | 56,539 | ||||||
$ | 47,083 | $ | 57,506 |
NOTE 10 — COMMITMENT AND CONTINGENCIES
We have certain fixed contractual obligations and commitments that include future estimated payments. Changes in our business needs, cancellation provisions, and other factors may result in actual payments differing from the estimates. The following tables summarize our contractual obligations as of March 31, 2023, and the effect these obligations are expected to have on our liquidity and cash flows in future periods.
(USD in thousands) | Total | Less than 1 year | 1-3 year | 3-5 year | 5+ year | |||||||||||||||
Contractual Obligation: | ||||||||||||||||||||
Office leases commitment | 1,959 | 951 | 953 | 55 | ||||||||||||||||
Short-term debt obligations Commitment | 691 | 312 | 379 | |||||||||||||||||
Services Contract Commitment | 309 | 266 | 43 | |||||||||||||||||
Total | 2,959 | 1,529 | 1,375 | 55 |
Legal Proceedings
The Company is subject to litigation arising from time to time in the ordinary course of its business.
On April 20, 2023, the Company received a motion for summary judgment in lieu of a complaint (the “Motion”) from certain investors in certain of the Company’s direct securities offerings, seeking $13,426 in aggregate damages. The Motion against the Company in the Supreme Court of the State of New York alleges that the Merger constituted a “Fundamental Transaction” as defined in the warrants issued in such securities offerings and, as a result, plaintiffs were entitled to certain exercise rights pursuant to such warrants. More specifically, the plaintiffs demand that as a result of the Merger, they are entitled to cash payments of $13,426 in respect of the warrants that they hold. The Group has not recognized a liability in respect of this motion because management does not believe that the Group has incurred a probable material loss by reason of any of this matter.
20
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
NOTE 11 — OPERATING LEASES
The Company follows ASC No. 842, Leases. The Company has operating leases for its office facilities. The Company’s leases have remaining terms of approximately 4 years. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The Company does not separate non-lease components from the lease components to which they relate, and instead accounts for each separate lease and non-lease component associated with that lease component as a single lease component for all underlying asset classes.
Lessee
The following table provides a summary of leases by balance sheet location:
Assets/liabilities | March 31, | December 31, | ||||||
(USD in thousands) | 2023 | 2022 | ||||||
Assets | ||||||||
Right-of-use assets | $ | 2,001 | $ | 2,260 | ||||
Liabilities | ||||||||
Lease liabilities- current portion | $ | 1,165 | $ | 1,215 | ||||
Lease liabilities- long term | 691 | 905 | ||||||
Total Lease liabilities | $ | 1,856 | $ | 2,120 |
The operating lease expenses were as follows:
Three months ended | ||||||||
(USD in thousands) | March 31, 2023 | March 31, 2022 | ||||||
Operating lease cost | $ | 477 | $ | 412 |
Maturities of operating lease liabilities were as follows:
(USD in thousands) | Year ended December 31, | |||
2023* | 951 | |||
2024 | 694 | |||
2025 | 234 | |||
2026 | 24 | |||
2027 | 21 | |||
Thereafter | 35 | |||
Total lease payment | 1,959 | |||
Less: imputed interest | (103 | ) | ||
Total lease liabilities | 1,856 |
* | Not include operating leases with a term less than one year. |
21
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
Lease term and discount rate | March 31, 2023 | |||
Weighted-average remaining lease term (years) – operating leases | 2.11 | |||
Weighted average discount rate – operating leases | 5.70 | % |
Lessor
The Company leases mobile phones that classified as operating leases. The following table summarizes the components of operating lease revenue recognized during the three months ended March 31, 2023:
Three months ended March 31, | ||||
Lease revenue | 2023 | |||
Fixed contractual payments | 113,660 |
Future fixed contractual lease payments to be received under non-cancelable operating leases in effect as of March 31, 2023, assuming no new or renegotiated leases or option extensions on lease agreements are executed, are as follows (dollars in thousands):
Years Ending December 31, | Future lease payments due | |||
2023 | 137,562 | |||
2024 | ||||
2025 | ||||
2026 | ||||
2027 | ||||
Thereafter |
22
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
NOTE 12 — PROVISION FOR INCOME TAXES
A. Basis of Taxation
United States:
On December 22, 2017, the U.S. Tax Cuts and Jobs Act, or the Act, was enacted, which significantly changed U.S. tax laws. The Act lowered the tax rate of the Company. The statutory federal income tax rate was 21% in 2020 and in the three months ended March 31, 2023, and 2022. As of March 31, 2023, the operating loss carry forward were $70,192, among which there was $5,115 expiring from 2025 through 2037, and the remaining $60,041 has no expiration date.
Israel:
The Company’s Israeli subsidiaries and associated are governed by the tax laws of the state of Israel which had a general tax rate of 23% in the three months ended March 31, 2023, and 2022. As of March 31, 2023 the operating loss carry forward was $8,828, which does not have an expiration date.
Mainland China:
The Company’s Chinese subsidiaries in the PRC are subject to the PRC Corporate Income Tax Law (“CIT Law”) and are taxed at the statutory income tax rate of 25%. As of March 31, 2023, the operating loss carry forward was $14,722, which will expire from 2023 through 2027.
Hong Kong:
Our subsidiaries incorporated in Hong Kong, such as Magpie Securities Limited, BI Intermediate Limited, are subject to Hong Kong profit tax on their profits arising from their business operations carried out in Hong Kong. Hong Kong profits tax for a corporation from the year of assessment 2018/2019 onwards is generally 8.25% on assessable profits up to HK$2,000; and 16.5% on any part of assessable profits over HK$2,000. Under the Hong Kong Inland Revenue Ordinance, profits that we derive from sources outside of Hong Kong are generally not subject to Hong Kong profits tax.
As of March 31, 2023, the tax loss carry forward was $17,946 for Magpie Securities Limited, and the operating loss carry forward was $6,010 for BI Intermediate Limited. Tax losses can be carried forward indefinitely until utilized.
Singapore:
Our subsidiaries incorporated in Singapore are subject to an income tax rate of 17% for taxable income earned in Singapore. Singapore does not impose a withholding tax on dividends for resident companies. In 2022, we did not incur any income tax as there was no estimated assessable profit that was subject to Singapore income tax.
As of March 31, 2023, the operating loss carry forward was $975.
Subject to qualifying conditions, trade losses can be carried forward indefinitely while unutilized donations can be carried forward for up to 5 years of assessment.
Australia:
Our subsidiaries incorporated in Australia are subject to an income tax rate of 25% for taxable income earned in Australia. Australia does not impose a withholding tax on dividends for resident companies. In 2022, we did not incur any income tax as there was no estimated assessable profit that was subject to Australia income tax.
As of March 31, 2023, the operating loss carry forward was $116.
Nigeria:
The Company’s Nigerian subsidiaries Tingo Mobile Limited and Tingo Foods is governed by the tax laws of the Federal Republic of Nigeria which had a corporate tax rate of 30% in the three months ended March 31, 2023, and 2022. As of March 31, 2023, the operating loss carry forward were , which does not have an expiration date.
23
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
B. Profit (Loss) Before Income Taxes
Three months ended March 31, | ||||||||
(USD in thousands) | 2023 | 2022 | ||||||
Foreign | $ | 272,508 | $ | (8,698 | ) | |||
Domestic | (9,962 | ) | (1,272 | ) | ||||
Total | $ | 262,546 | (9,970 | ) |
C. Provision for (Benefit of) Income Taxes
Three months ended March 31, | ||||||||
(USD in thousands) | 2023 | 2022 | ||||||
Current | ||||||||
Domestic | $ | 40 | $ | |||||
Foreign | 89,176 | 3 | ||||||
Total | $ | 89,216 | 3 | |||||
Deferred | ||||||||
Domestic | $ | $ | ||||||
Foreign | (3,302 | ) | (1,079 | ) | ||||
Total | $ | 85,914 | $ | (1,076 | ) |
D. Deferred Tax Assets and Liabilities
Deferred tax reflects the net tax effects of temporary differences between the carrying amounts of assets or liabilities for financial reporting purposes and the amounts used for income tax purposes. As of March 31, 2023, and December 31, 2022, deferred tax assets were included in long-term deposit and prepaid expenses, and the Company’s deferred taxes were in respect of the following:
March 31, | December 31, | |||||||
(USD in thousands) | 2023 | 2022 | ||||||
Deferred tax assets | ||||||||
Provisions for employee rights and other temporary differences | $ | 88 | $ | 234 | ||||
Provisions for bad debt | 711 | 753 | ||||||
Net operating loss carry forward | 24,599 | 21,839 | ||||||
Valuation allowance | (21,383 | ) | (19,165 | ) | ||||
Deferred tax assets, net of valuation allowance | 4,015 | 3,661 | ||||||
Deferred tax liabilities | ||||||||
Recognition of intangible assets arising from business combinations | (129,565 | ) | (89,597 | ) | ||||
Deferred tax assets (liabilities), net | $ | (125,550 | ) | $ | (85,936 | ) |
24
TINGO GROUP, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, except Share and Par Value Data)
NOTE 13 — GOODWILL
Three months ended March 31, 2023 | ||||||||||||||||||||||||
(USD in thousands) | Verticals and technology | Food processing | Comprehensive platform service | Corporate and others | Online stock trading | Consolidated | ||||||||||||||||||
Balance as of January 1, 2023 | $ | 19,788 | 81,459 | $ | 101,247 | |||||||||||||||||||
Impairment loss | ||||||||||||||||||||||||
Acquisitions in 2023 | 46,246 | 46,246 | ||||||||||||||||||||||
Adjustments to purchase price allocations | 84,144 | 84,144 | ||||||||||||||||||||||
Balance as of March 31, 2023 | 19,788 | 46,246 | 165,603 | $ | 231,637 |
Year ended December 31, 2022 | ||||||||||||||||||||||||
(USD in thousands) | Verticals and technology | Food processing | Comprehensive platform service | Corporate and others | Online stock trading | Consolidated | ||||||||||||||||||
Balance as of January 1, 2022 | $ | 19,788 | $ | $ | $ | 19,788 | ||||||||||||||||||
Impairment loss | ||||||||||||||||||||||||
Acquisitions in 2022 | 81,459 | 81,459 | ||||||||||||||||||||||
Balance as of December 31, 2022 | 19,788 | 81,459 | $ | 101,247 |
25
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws and is subject to the safe-harbor created by such Act and laws. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of such terms, or other variations thereon or comparable terminology. The statements herein and their implications are merely predictions and therefore inherently subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results to be materially different from those contemplated by the forward-looking statements. Such factors include, but are not limited to changes in economic conditions, government regulations, contract requirements and abilities, competitive pressures and constantly changing technology and market acceptance of our products and services and other risks and uncertainties discussed in this quarterly Form 10-Q report. Such forward-looking statements appear in this Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and may appear elsewhere in this Quarterly Report and include, but are not limited to, statements regarding the following:
● | our financing needs and strategies, and our ability to continue to raise capital in the future; |
● | our corporate development objectives; |
● | our financial position and the value of and market for our common stock; |
● | use of proceeds from any future financing, if any; and |
● | the sufficiency of our capital resources. |
Our business is subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained or implied in this report. Except as required by law, we assume no obligation to update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements. Further information on potential factors that could affect our business is described in our SEC filing and the risk factors included in Part II, Item IA below. Readers are also urged to carefully review and consider the various disclosures we have made below and in that report. The following discussion and analysis should be read in conjunction with the Unaudited Consolidated Financial Statements and related notes included elsewhere in this Quarterly Report.
26
Overview
We are a holding company conducting financial technology business and Agri-fintech business through our subsidiaries and entities, both wholly owned and controlled through various VIE arrangements (“VIE entities”), which are located mainly in Africa, Southeast Asia and the Middle East.
We currently operate in four segments and following the recent launches of Tingo DMCC and TingoPay we will be operating in six segments (i) Fintech Verticals and Technology, comprised of our operations in China where we have 3 VIE entities through which we primarily operate our insurance brokerage business; (ii) Online Stock Trading, primarily comprised of the operation of Magpie Securities Limited (“Magpie”) through which we operate the online stock trading business, primarily out of Hong Kong and Singapore; (iii) Comprehensive Platform Service which includes the operations of Tingo Mobile described below; (iv) Food Processing, where crops and raw foods are processed into finished products, through Tingo Foods, (purchased by the Company in February 2023) which commenced food processing operations in August 2022; and (v) Export and Commodity Trading, where both agricultural commodities and processed foods are exported and traded on a global basis through Tingo DMCC, which operates from the Dubai Multi Commodity Centre (the “DMCC”), which is regarded as the world’s No.1 Free Trade Zone; and (vi) Consumer Super App, Digital Payment Services and Merchant Services, which in partnership with Visa operates the TingoPay super app, which offers retail customers a range of services, including but not limited to online payments in their domestic or foreign currencies, as well as the ability to manage their Visa cards, pay bills, arrange insurance, arrange loans and purchase mobile telephone top-ups. TingoPay also offers businesses a range of Visa powered merchant services.
Acquisition of Tingo Mobile
Our business has changed significantly in recent years and more specifically since December 1, 2022, following the completion of the acquisition of Tingo Mobile. We also made the significant acquisition of Tingo Foods on February 9, 2023.
Tingo Mobile is the leading Agri-Fintech company in Africa, with a comprehensive portfolio of innovative products, including a “device as a service” smartphone and pre-loaded platform product.
Tingo Mobile’s Nwassa platform is believed to be Africa’s leading digital agriculture ecosystem that empowers rural farmers and agri-businesses by using proprietary technology that enables users to access markets in which they operate. Using Tingo Mobile’s ecosystem, farmers can ship produce from farms throughout Nigeria. The ecosystem provides real-time pricing, straight from the farms, which eliminates middlemen.
Although Tingo Mobile has a large retail subscriber base, its business model is essentially a business-to-business-to-consumer (“B2B2C”) model. Each of our current subscribers is a member of one of a small number of cooperatives with whom we have a contractual relationship, which facilitates the distribution of Tingo Mobile-branded smartphones into the various rural communities of user farmers/agri-workers.
Our revenues from Tingo Mobile are derived from agri-tech business activities, inter-alia, smart phone leasing, an agri-marketplace, airtime top ups, utility payment services, bill-pay and e-wallet, insurance products and access to finance and lending services.
On November 10, 2022, Tingo Mobile opened a new regional head office in Ghana and launched operations there enrolling an additional 2 million new customers in Ghana and on December 14, 2022, Tingo Mobile launched in Malawi as a strategic base from which to expand into East Africa and target neighboring countries such as Tanzania, Zambia, and Mozambique.
In addition to its agri-fintech business, on December 12, 2022, we launched our global commodities trading platform and export business (“Tingo DMCC”) from the Dubai Multi Commodity Centre (the “DMCC”), which is regarded as the world’s No.1 Free Trade Zone and a major global commodity trading center, to facilitate purchases and export of agricultural commodities from both its existing customer base and new customers. Through the strong relationships between Tingo Mobile and the cooperatives and other parties it deals with in Nigeria and Ghana, we have secured access to significant quantities of agricultural produce for export, including wheat, millet, cassava, ginger, cashew nuts, cocoa and cotton. Since its launch, Tingo DMCC has been working with the farming co-operatives contracted to Tingo Mobile to aggregate large volumes of agricultural produce for export. The first export transactions are expected to complete imminently.
27
As a complementary step, on February 9, 2023, we acquired the entire share capital of Tingo Foods, which commenced food processing operations in September 2022, generating more than $400 million of revenue (prior to our acquisition) in its first four months of trading. Through Tingo Foods, we expect to enhance our ability to integrate agricultural producers into the ’seed to sale’ value chain and digital ecosystem. Tingo Foods has also agreed to enter into a partnership with Evtec Energy Plc to build and operate our own food processing facility, which is expected to be completed by mid-2024.
As part of our strategy to leverage our fintech platforms, infrastructure and the Tingo Mobile brand, we recently launched the TingoPay Super App in partnership with Visa. TingoPay broadens our reach outside of the agricultural sector, targeting retail customers of any age (18+) and demographic. Customers of the TingoPay Super App can make online payments in their domestic or foreign currencies, as well as manage their Visa cards, pay bills, arrange insurance, arrange loans and purchase mobile telephone top-ups.
We are aiming to be the leading fintech and agri-fintech business in Africa, before expanding into southeast Asia and certain other parts of the world, delivering financial inclusion and financial upliftment to our customers, including to rural farming communities through the Company’s agri-fintech platform and products.
Acquisition of Tingo Foods
Overview. On February 9, 2023, the Company and MICT Fintech acquired from Dozy Mmobuosi, the Tingo Mobile Founder and Chief Executive Officer, all of the outstanding share capital of Tingo Foods, a Nigerian limited company that has operated in the food processing industry since its inception in September 2022. As part of its expansion strategy, Tingo Foods plans to fit out and operate a state-of-the-art food processing facility in the Delta State of Nigeria, which is expected to be the largest of its kind in Africa and scheduled for completion by mid-2024. We have agreed to fit out the Tingo Foods facility with the necessary processing equipment and also agreed that Tingo Foods will enter into a long-term ground lease on the facility, with lease payments to commence when the facility becomes operational.
Consideration Provided. As consideration for Tingo Foods, we issued Mr. Mmobuosi a senior secured promissory note in the principal amount of $204,000,000, bearing interest at 5.0% per annum and maturing in 24 months, and certain undertakings and obligations of the Company. For further information, reference is made to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2023, as amended by Forms 8-K/A filed with the SEC on April 27, 2023 and May 10, 2023.
Reportable Segments
We report our financial performance based on the following segments: Verticals and Technology, Online Stock Trading, Comprehensive Platform Service and Food Processing. The segment amounts included in MD&A are presented on a basis consistent with our internal management reporting. Additional information on our reportable segments is contained in Note 7 – Segments Information of the Condensed unaudited Notes to Financial Statements. Following the acquisition of Tingo Mobile the Company restructured its segments and retroactively applied it to all years presented.
Fintech Verticals and Technology – this segment comprising of our operations in China where we have 3 VIEs through which we primarily operate, our insurance brokerage business.
Online Stock Trading – this segment comprises mainly the operation of Magpie through which we operate the business of online stock trading, located mainly in Hong Kong and Singapore.
Comprehensive Platform Service – This segment includes the operations of Tingo Mobile described above.
Food Processing - This segment includes the operations of Tingo Foods which commenced food processing operations in August 2022 and was acquired in February 2023.
28
Results of Operations
Three Months Ended March 31, 2023, Compared to Three Months Ended March 31, 2022.
We measure our performance on a consolidated basis as well as the performance of each segment.
These business activities conducted by the Company, in combination with the completion of the above acquisitions, contributed to the following P&L items:
Revenues
Net revenues for the three months ended March 31 2023, were $851,245,000, compared to $9,563,000 for the three months ended March 31, 2022. This represents an increase of $841,682,000 for the three months ended March 31, 2023, as compared to the same period last year, which is primarily attributable to the Tingo Mobile and Tingo Foods acquisitions, which were completed on December 1, 2022 and February 9, 2023 respectively.
Cost of revenues
Cost of revenues for the three months ended March 31, 2023, were $464,391,000, compared to $8,298,000 for the three months ended March 31, 2022. This represents an increase of $456,093,000, for the three months ended March 31, 2023, as compared to the same period last year, which again is primarily attributable to the Tingo Mobile (and Tingo Foods acquisitions).
Gross profit
Gross profit for the three months ended March 31, 2023, was $386,854,000, and represents 45% of the revenues. This is in comparison to gross profit of $1,265,000, representing 13% of the revenues, for the three months ended March 31, 2022, and reflects an increase of $385,589,000, for the three months ended March 31, 2023 as compared to the same period last year, and is again attributable to the addition of the Tingo Mobile and Tingo Foods acquisitions.
SEGMENT RESULTS OF OPERATIONS
Three months ended March 31, | Percentage | |||||||||||
2023 | 2022 | Change | ||||||||||
Revenue | ||||||||||||
Fintech Verticals and Technology | $ | 20,552,000 | $ | 9,533,000 | 115 | % | ||||||
Online Stock Trading | 8,000 | 30,000 | (73 | )% | ||||||||
Comprehensive Platform Service | 253,466,000 | - | - | % | ||||||||
Food Processing | 577,219,000 | - | - | % | ||||||||
Total | $ | 851,245,000 | $ | 9,563,000 | 8,801 | % | ||||||
Profit (loss) from operations | ||||||||||||
Verticals and technology | $ | (3,224,000 | ) | $ | (4,295,000 | ) | ||||||
Corporate and others | (9,917,000 | ) | (2,131,000 | ) | ||||||||
Online Stock Trading | (1,701,000 | ) | (3,544,000 | ) | ||||||||
Comprehensive Platform Service | 132,074,000 | - | ||||||||||
Food Processing | 143,445,000 | - | ||||||||||
Total | $ | 260,677,000 | $ | (9,870,000 | ) |
Fintech Verticals and Technology
● | Net revenues related to the fintech business and insurance agency business for the three months ended March 31, 2023 were $20,552,000, as compared to $9,533,000 for the three months ended March 31, 2022, and reflects an increase of $11,019,000, for the three months ended March 31, 2023, as compared to the same period last year. The increase is attributable to the following factors: (1) Chinese government has eased a three-year-long restriction for COVID at the beginning of 2023, which stimulated consumption, travel and rapid business growth and; (2) The Company opened several new branches, for example in the cities of Weifang and Chengdu and; (3) The Company increased its telemarketing activity, which stimulated business growth and; (4) The Company successfully improved customer satisfaction levels, creating customer “stickiness”, and recruited additional senior business development management, which assisted to increase top line revenue. |
29
● | Cost of revenues for the three months ended March 31, 2023, was $18,015,000, as compared to $8,293,000 for the three months ended March 31, 2022, reflecting an increase of $9,722,000. The increase is attributable to: (1) an increase in sales activity due to the lifting of COVID-19 restrictions and; (2) the opening of several new branches; (3) the Company increasing its telemarketing activity, and; (4) an increase in top line revenues that arose through increasing customer satisfaction levels. |
● | Gross profit for the three months ended March 31, 2023 was $2,537,000, as compared to $1,240,000 gross profit for the three months ended March 31, 2022, reflecting an increase of $1,297,000. The increase is attributable to the uplift in revenues as discussed above. |
● | The loss from operations related to the fintech business and insurance agency business for the three months ended March 31, 2023, was $3,224,000, as compared to $4,295,000 for the three months ended March 31, 2022, and reflects a decrease of $1,071,000 or 25%, for the three months ended March 31, 2023, as compared to the same period last year. The decrease is attributable to the increase in gross profit as describe above. |
Online Stock Trading
● | Net revenues related to the online stock trading platform segment for the three months ended March 31, 2023, were $8,000, as compared to $30,000 for the three months ended March 31, 2022, a decrease of $22,000 as compared to the same period last year. The decrease is attributable to the general decrease in retail stock trading business as the Company reduced its marketing activity in this area and began to pivot away from this segment and adapt its technology towards the future launch of a payment service product. |
● | Cost of revenues related to the online stock trading platform segment for the three months ended March 31, 2023, were $24,000 as compared to $4,000 for the three months ended March 31, 2022. The increase is attributable to the broker applied minimum brokerage charge in year 2023. |
● | Gross losses for the three months ended March 31, 2023, were $16,000, as compared to gross profit of $26,000 for the three months ended March 31, 2022, and reflects a negative variance of $42,000. The variance is attributed to the combination of the decreased in revenues and the increased in the broker minimum charges. |
● | The loss from operations related to the online stock trading platform segment for the three months ended March 31, 2023, was $1,701,000, as compared to $3,544,000 for the three months ended March 31, 2022, and reflects a decrease of $1,843,000. The decrease is due to the cost savings that the Company made as it reduced staff numbers, cut back on marketing activity and commenced to pivot away from the B2C retail stock trading market and explore opportunities as a B2B, white-label operator and also adapt its technology with a view to launching payment service product in the future. |
Comprehensive Platform Service
● | Net revenues related to the Comprehensive Platform Service segment for the three months ended March 31, 2023, were $253,466,000, as compared to nil for the three months ended March 31, 2022. The increase is attributable to the Tingo Mobile acquisition which was completed on December 1, 2022. |
● | Cost of revenues related to the Comprehensive Platform Service segment for the three months ended March 31, 2023, were $97,456,000 as compared to nil for the three months ended March 31, 2022. The increase is again attributable to the Tingo Mobile acquisition. |
● | Gross profit related to the Comprehensive Platform Service segment for the three months ended March 31, 2023, was $156,010,000 representing a gross margin of 24%. We believe that such margins will increase as a higher proportion of Tingo Mobile’s revenues are expected to be generated from its Nwassa digital marketplace and services. |
● | The gain from operations related to the Comprehensive Platform Service segment for the three months ended March 31, 2023 were $132,074,000 as compared to nil for the three months ended March 31, 2022. The increase is again attributable to the Tingo Mobile acquisition. |
Food Processing
● | Net revenues related to the Food Processing segment for the three months ended March 31, 2023 were $577,219,000, as compared to nil for the three months ended March 31, 2022. The increase is attributable to the Tingo Foods acquisition which was completed on February 9, 2023, resulting in the inclusion of the revenues of Tingo Foods from the months of February and March. |
● | Cost of revenues related to the Foods Processing segment for the three months ended March 31, 2023, was $348,896 as compared to nil for the three months ended March 31, 2022. The increase is again attributable to the Tingo Foods acquisition and the inclusion of its cost of sales from the months of February and March. |
● | Gross profit related to the Food Processing segment for the three months ended March 31, 2023 was $228,323,000 representing 40% margin. |
● | The gain from operations related to the Food Processing segment for the three months ended March 31, 2023 was $143,445,000. The increase is again attributable to the Tingo Foods acquisition. |
30
Selling and Marketing Expenses
Selling and marketing expenses are part of operating expenses. Selling and marketing costs for the three months ended March 31, 2023, were $85,068,000, as compared to expenses of $2,517,000 for the three months ended March 31, 2022. This represents an increase of $82,551,000, for the three months ended March 31, 2023, as compared to the same period last year. The increase is mainly attributable to: (1) an increase in insurance sales commissions and services charges amounting to $1,439,000 as the revenues from insurance sales increased; (2) the inclusion of the sales and marketing expenses of Tingo Foods following its acquisition, which amounted to $79,197,000; (3) the inclusion of the sales and marketing expenses of Tingo Mobile, which amounted to $2,693,000, and; (4) a decrease in the sales and marketing expenses for online stock trading business, which amounted to $778,000, as cost savings were made in this segment.
General and Administrative Expenses
General and administrative expenses are part of operating expenses. General and administrative expenses for the three months ended March 31, 2023, were $29,627,000, compared to $7,326,000 for the three months ended March 31, 2022. This represents an increase of $22,301,000, for the three months ended March 31, 2022 as compared to the same period last year. The increase is mainly as a result of: (i) the inclusion of the expenses of Tingo Foods for the two months from its date of acquisition, which amounted to $2,604,000 ; (ii) the inclusion of the expenses of Tingo Mobile for the three months, which amounted to $13,995,000, and; (iii) an increase in in share-based expenses to directors and employees in the of amount of $6,700,000, and; (iv) partially offset by a reduction in the cost base of the stock trading business as cut backs were made, including a reduction in staff numbers, in connection with the pivot of the business towards a B2B model and payment services business.
Research and Development Expenses
Research and development expenses are part of operating expenses. Research and development costs, which mainly include wages, materials and sub-contractors, for the three months ended March 31, 2023, were $363,000, compared to $595,000 for the three months ended March 31, 2022. This represents a decrease of $232,000, for the three months ended March 31, 2022, as compared to the same period last year. The decrease is attributed to a reduction in spend on research and development activity in connection with our online stock trading platform.
Profit from Operations
Our profit from operations for the three months ended March 31, 2023, was $260,677,000, compared to a loss from operations of $9,970,000, for the three months ended March 31, 2022. The increase in profit from operations is mainly attributed to the acquisitions of Tingo Mobile and Tingo Foods, as explained above.
Financial Income (Expense), Net
Financial income for the three months ended March 31, 2023 amounted to $1,444,000 compared to $78,000 for the three months ended March 31, 2022. This represents an increase of $1,366,000, which is primarily due an increase in deposit interest income that comes from Tingo Mobile.
Net Loss Attributed to the Company.
The net profit attributed to the Company for the three months ended March 31, 2023, amounted to $176,740,000 compared to a net loss of $8,686,000, for the three months ended March 31, 2022. This represents an increase of $185,426,000, which is primarily as a result of the acquisitions of Tingo Mobile and Tingo Foods as mentioned above.
Liquidity and Capital Resources
We have funded our operations with proceeds from the sales of shares of our common stock, which we undertook in November 2020 and February and March 2021. As of March 31, 2023, our total cash and cash equivalents balance was $780,153,000, as compared to $500,316,000 as of December 31, 2022. This reflects an increase of $279,837,000 in cash and cash equivalents which relates to the cash generated from the operations of Tingo Mobile and the acquisition and consolidation of Tingo Foods on February 9, 2023. Notwithstanding the sizeable cash balance held by Tingo Mobile and Tingo foods, it should be noted that the majority of the cash is held at its bank in Nigeria, and there are certain foreign exchange restrictions in place that limit the conversion of such cash into US Dollars and other currencies. As stated in numerous recent Company announcements, we have adopted a strategy to dollarize the business of Tingo Mobile, with the goal of generating or converting a higher portion of income in US Dollars, including through the Tingo DMCC commodity trading platform and export business, where produce is paid for primarily in Naira and sales are made primarily in US Dollars or other freely tradeable currencies; as well as through expansion into other countries that have freely tradeable currency, such as Ghana, Malawi and Dubai; and through the launch of TingoPay in partnership with Visa.
The Company’s operations are cash generative following the acquisition of Tingo Mobile Limited and Tingo Foods. There is however the possibility that the Company may seek to raise external financing in the future, if required to fund its growth plans and expansion strategy
Even taking into account the foreign exchange restrictions on the Naira cash balances held in Tingo Mobile, based on our current operating plan we believe that our cash, cash equivalents, as of March 31, 2023, will be sufficient to fund our currently projected operating expenses for at least the next 12 months.
Sales of our Securities
On February 11, 2021, the Company announced that it has entered into a securities purchase agreement (the “February Purchase Agreement”) with certain institutional investors for the sale of (i) 22,471,904 shares of common stock, (ii) 22,471,904 Series A warrants to purchase 22,471,904 shares of common stock and (iii) 11,235,952 Series B warrants to purchase 11,235,952 shares of common stock at a combined purchase price of $2.67 (the “February Offering”). The gross proceeds to the Company from the February Offering were expected to be approximately $60.0 million. The Series A warrants are exercisable nine months after the date of issuance, have an exercise price of $2.80 per share and will expire five and one-half years from the date of issuance. The Series B warrants are exercisable nine months after the date of issuance, have an exercise price of $2.80 per share and will expire three and one-half years from the date of issuance. The Company received net proceeds of $54.0 million on February 16, 2021 after deducting the placement agent’s fees and other expenses.
31
On March 2, 2021, the Company entered into a securities purchase agreement (the “March Purchase Agreement”) with certain investors for the purpose of raising approximately $54.0 million in gross proceeds for the Company. Pursuant to the terms of the March Purchase Agreement, the Company agreed to sell, in a registered direct offering, an aggregate of 19,285,715 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $2.675 per Share and in a concurrent private placement, warrants to purchase an aggregate of 19,285,715 shares of common stock, at a purchase price of $0.125 per warrant, for a combined purchase price per share and warrant of $2.80 which was priced at the market under Nasdaq rules. The warrants are immediately exercisable at an exercise price of $2.80 per share, subject to adjustment, and expire five years after the issuance date. The closing date for the March Purchase Agreement was on March 4, 2021. The Company received net proceeds of $48.69 million on March 4, 2021, after deducting the placement agent’s fees and other expenses.
On February 2, 2023, the Company entered into settlement and repurchase agreements (the “Repurchase Agreements”) with certain holders of the outstanding warrants over its common stock (“Warrant Holders”). The warrants being repurchased were originally issued by the Company between November 2020 and March 2021 pursuant to three offerings of common stock and warrants. The exercise prices of the warrants were $3.12 in the first offering and $2.80 in the subsequent two offerings, with various expiration dates falling between August 16, 2024 and August 16, 2026. The repurchase will result in the surrender and cancellation of the warrants held by each Warrant Holder.
Pursuant to the Repurchase Agreements, the Company paid $0.15 per warrant in April 2023 and $0.10 per warrant on May 1, 2023, with each warrant having the right to convert to one share, at an aggregate amount of $6,548,115.99.
Loans Provided by the Company
On May 13, 2022, the Company and TMNA executed a loan agreement pursuant to which the Company agreed to loan TMNA (“Maker”) a sum of $3,000,000 (the “Note” and “Loan” respectively). The Loan bears an annual interest of 5%. The principal balance of the Loan and any accrued and unpaid interest due under the Note shall be due and payable on May 10, 2024 (“Initial Maturity Date”). The principal balance may be prepaid at any time by Maker without penalty.
On July 28, 2022, the Company agreed to replace the Note with a new note (“New Note”), pursuant to which the amount of the Loan granted under the New Note is $3,500,000, with all other terms remaining in effect without a change.
On September 28, 2022, the Company agreed to replace the New Note with a second new note (“Second New Note”), pursuant to which the amount of the Loan granted under the New Note is $3,700,000, with all other terms remaining in effect without a change.
On October 6, 2022, the Company agreed to replace the Second New Note with a third new Note (“Third New Note”) in the aggregate principal amount of $23,700,000 with all other terms remaining in effect without a change.
On December 21, 2022, the Company and its subsidiary, MICT Fintech executed a loan agreement pursuant to which the Company agreed to loan MICT Fintech a sum of $10,000,000, with interest charged at a rate of 10% per annum. The principal balance of the loan and any accrued and unpaid interest shall be due and payable on December 31, 2023. On the same date, MICT Fintech loaned $10,000,000 to its subsidiary, Tingo Mobile, with interest charged at a rate of 25% per annum. The principal balance of this loan and any accrued and unpaid interest shall also be due and payable on December 31, 2023. The purpose of the loan is to fund dollar denominated time-sensitive costs relating to the purchase of smartphone handsets to be provided under operating lease agreements to two key customers of Tingo Mobile and Tingo Ghana Limited, which in turn is expected to facilitate a number of business revenue streams for Tingo Mobile and Tingo Ghana Limited, including but not limited to operating lease revenues, platform transaction revenues, product sale commissions and commodity export revenues.
On January 24, 2023, the Company and its subsidiary, MICT Fintech executed a loan agreement pursuant to which the Company agreed to loan MICT Fintech a sum of $1,480,000, with interest charged at a rate of 25% per annum. The principal balance of the loan and any accrued and unpaid interest shall be due and payable on December 31, 2023. On the same date, MICT Fintech loaned $1,480,000 to its subsidiary, Tingo Mobile, with interest charged at a rate of 25% per annum. The principal balance of this loan and any accrued and unpaid interest shall also be due and payable on December 31, 2023. The purpose of the loan is to fund costs relating to the purchase of smartphone handsets to be provided under operating lease agreements to two key customers of Tingo Mobile and Tingo Ghana Limited, which in turn is expected to facilitate a number of business revenue streams for Tingo Mobile and Tingo Ghana Limited, including but not limited to operating lease revenues, platform transaction revenues, product sale commissions and commodity export revenues.
32
On February 3, 2023, the Company and its subsidiary, MICT Fintech executed a loan agreement pursuant to which the Company agreed to loan MICT Fintech a sum of $5,000,000, with interest charged at a rate of 25% per annum. The principal balance of the loan and any accrued and unpaid interest shall be due and payable on December 31, 2023. On the same date, MICT Fintech loaned $5,000,000 to its subsidiary, Tingo Mobile, with interest charged at a rate of 25% per annum. The principal balance of this loan and any accrued and unpaid interest shall also be due and payable on December 31, 2023. The purpose of the loan is to fund costs relating to the purchase of smartphone handsets to be provided under operating lease agreements to two key customers of Tingo Mobile and Tingo Ghana Limited, which in turn is expected to facilitate a number of business revenue streams for Tingo Mobile and Tingo Ghana Limited, including but not limited to operating lease revenues, platform transaction revenues, product sale commissions and commodity export revenues.
Debt Repayment
As of March 31, 2023, the Company had short-term loans from others of $312,000 comprised as follows: $138,000 loans of All Weather Insurance Agency that bear interest of 0% and the $174,000 loans of Zhongtong Insurance that bear interest of 10%.
As of December 31, 2022, the Company had short-term loans from others of $460,000 comprised as follows: $286,000 loans of All Weather Insurance Agency that bear interest of 0%, will be repaid before December 31, 2023. The $174,000 loans of Zhongtong Insurance that bear interest of 10% will be repaid before December 31, 2023.
As of March 31, 2023, the Company had long-term loans from others of $379,000 comprised as follows: $379,000 loans of All Weather Insurance Agency that bear interest of 0%, will be repaid before December 31, 2025.
As of March 31, 2023, our working capital was $594,713,000, compared to $265,781,000 for the year ended December 31, 2022. The increase is mainly due to the increase in our cash and trade account receivable, in relation to our acquisition and consolidation of Tingo Foods on February 9, 2023, as described above. Based on our current business plan, and in view of our cash balance following the completion of the acquisition of Tingo Foods, we anticipate that our cash balances will be sufficient to permit us to conduct our operations and carry out our contemplated business plans for at least the next 12 months from the date of this Report.
For the Three Months Ended March 31, | ||||||||
2023 | 2022 | |||||||
USD in thousands | USD in thousands | |||||||
(unaudited) | (unaudited) | |||||||
Net Cash Provided by (Used in) Operating Activities | $ | 242,793 | $ | (8,362 | ) | |||
Net Cash Provided by (Used in) Investing Activities | 56,846 | (49 | ) | |||||
Net Cash Provided by (Used in) Financing Activities | (8,274 | ) | 14 | |||||
Translation adjustment on cash and cash equivalents and restricted cash | (11,519 | ) | (74 | ) | ||||
Cash and cash equivalents and restricted cash at beginning of period | 502,549 | 97,347 | ||||||
Cash and cash equivalents and restricted cash at end of period | $ | 782,395 | $ | 88,876 |
Cash Flow from Operating Activities
For the three months ended March 31, 2023, net cash provided by operating activities was $242,793,000, which related to net profit adjusted for non-cash expenses, primarily depreciation and amortization and share based compensation in the amount of $118,658,000, as well as (1) changes in deferred tax, net of $(3,656,000) which relates in the main to the deferred tax arising on the purchase price allocation for the acquisition of Tingo Mobile and Tingo Foods; and (2) effects of changes in working capital in the amount of $127,791,000, which in the main relate to the acquisition and consolidation of Tingo Foods, which completed on February 9, 2023.
For the three months ended March 31, 2022, net cash used in operating activities was $(8,362,000), which primarily consists of net loss of $(8,845,000) and various non-cash items of $1,180,000, as well as (1) changes in deferred tax, net of $(1,073,000), (2) changes in trade account receivable of $3,464,000, (3) changes in trade accounts payable of $(3,606,000), (4) changes in deposit held on behalf of clients of $(198,000), (5) changes in other current assets of $(640,000), (6) changes in other current liabilities of $401,000, (7) changes in related party of $737,000, (8) changes in long-term deposit and prepaid expenses of $203,000, (9) changes in right of use assets of $324,000, and (10) change in lease liabilities of $(309,000).
Cash Flow from Investing Activities
For the three months ended March 31, 2023, we had net cash provided by investing activities of $56,846,000, which consisted of the net cash provided by additional investment of the Company of $56,849,000, and purchase of property and equipment of $3,000.
For the three months ended March 31, 2022, we had net cash used in investing activities of $(49,000), which consisted of the net cash used in investing of purchase of property and equipment of $49,000.
33
Cash Flow from Financing Activities
For the three months ended March 31, 2023, we had net cash used in financing activities of $(8,274,000), which primarily consisted of: (1) repayment of loan to related party and others of $8,125,000 and (2) repayment of short term loan of $149,000.
For the three months ended March 31, 2022, we had net cash provided by financing activities of $14,000, which primarily consisted of: (1) repayment of loan from related party from Micronet Ltd of $534,000; and (2) repayment of loan to others of $520,000.
Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles in the U.S., or GAAP, we provide additional financial metrics that are not prepared in accordance with GAAP, or non-GAAP financial measures. Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes and to evaluate our financial performance.
Management believes that EBITDA reflects our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in our business, as they exclude expenses and gains that are not reflective of our ongoing operating results. Management also believes that EBITDA will be a key measures used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions. The Company believes EBITDA is useful to investors for the purposes of comparing our results period-to-period and alongside peers and understanding and evaluating our operating results in the same manner as our management team and board of directors.
These supplemental measures should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented. In addition, since these non-GAAP measures are not determined in accordance with GAAP, they are susceptible to varying calculations and may not be comparable to other similarly titled non-GAAP measures of other companies.
The EBITDA does not replace the presentation of our GAAP financial results and should only be used as a supplement to, not as a substitute for, our financial results presented in accordance with GAAP.
EBITDA is defined as net income from continuing operations calculated in accordance with GAAP, less net income attributable to non-controlling interests, plus the sum of income tax expense, interest expense, net, depreciation and amortization (“EBITDA”).
34
The following is a reconciliation of net profit (loss), the most directly comparable GAAP financial measure, to EBITDA (a non-GAAP financial measure) for each of the periods indicated. For additional information on these non-GAAP financial measures, see “Non-GAAP Financial Measures” above.
Three months ended March 31, | ||||||||
(Dollars in Thousands,) | ||||||||
2023 | 2022 | |||||||
GAAP net profit (loss) attributable to TINGO GROUP, Inc. | $ | 176,740 | $ | (8,686 | ) | |||
Adjusted for: | ||||||||
Net loss attributable to non-controlling stockholders | (316 | ) | (159 | ) | ||||
Loss from equity investment | 208 | 184 | ||||||
Income tax expenses (benefit) | 85,914 | (1,076 | ) | |||||
Financial income, net | (1,444 | ) | (78 | ) | ||||
Depreciation and amortization | 111,055 | 871 | ||||||
Total EBITDA net profit (loss) attributable to TINGO GROUP, Inc. | $ | 372,157 | $ | (8,944 | ) |
Financing Needs
The Company’s operations are cash generative following the acquisition of Tingo Mobile and Tingo Foods. There is however the possibility that the Company may seek to raise external financing in the future, if required to fund its growth plans and expansion strategy, for example in relation to financing Tingo Foods’ share of the build and fit out of its new food processing facility.
In the event that any external financing is required to cover Tingo Foods’ share of the build and fit out of the new food processing facility, which is estimated at $500 million, the Company will seek to do so by raising debt funding.
Based on our current business plan, and in view of our cash balance following the Merger described in this Item 2, we anticipate that our cash balances will be sufficient to permit us to conduct our operations and carry out our contemplated business plans for at least the next 12 months from the date of this Report.
Item 3. Quantitative and Qualitative Disclosures about Market Risks.
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and our Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and with the participation of our management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, the Certifying Officers concluded that the Company’s disclosure controls and procedures at March 31, 2023 were effective.
Changes in Internal Control Over Financial Reporting
As permitted by SEC guidance, management has excluded from its assessment of internal control over financial reporting the internal controls related to Tingo Foods acquired on February 9, 2023. As of March 31, 2023, total assets and total operating revenues excluded from management’s assessment of internal control over financial reporting related to this Tingo Foods represented approximately 18% and 68% of the Company’s consolidated total assets and total operating revenues, respectively.
Except for the changes noted above in connection with the initiatives to remediate material weaknesses, there have been no other changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 5. Other.
None.
35
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is subject to litigation arising from time to time in the ordinary course of its business.
On April 20, 2023, the Company received a motion for summary judgment in lieu of a complaint (the “Motion”) from certain investors in certain of the Company’s direct securities offerings, seeking $13,425,727.30 in aggregate damages. The Motion against the Company in the Supreme Court of the State of New York alleges that the Merger constituted a “Fundamental Transaction” as defined in the warrants issued in such securities offerings and, as a result, plaintiffs were entitled to certain exercise rights pursuant to such warrants. More specifically, the plaintiffs demand that as a result of the Merger, they are entitled to cash payments of $13,425,727.30 in respect of the warrants that they hold. The Company has not recognized a liability in respect of this motion because management does not believe that the Company has incurred a probable material loss by reason of any of this matter.
Item 1A. Risk Factors.
Please refer to our note on forward-looking statements on page 25 of this Quarterly Report on Form 10-Q, which is incorporated into this item by reference.
In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in our 2022 Annual Report. The risks described in such 2022 Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition, operating results and stock price.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits.
Exhibit Number |
Description | |
31.1* | Rule 13a-14(a) Certification of Chief Executive Officer. | |
31.2* | Rule 13a-14(a) Certification of Chief Financial Officer. | |
32.1** | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350. | |
32.2** | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350. | |
101* | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. | |
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* | Filed herewith |
** | Furnished herewith |
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TINGO GROUP, INC. | |||
Date: May 15, 2023 | By: | /s/ Darren Mercer | |
Name: | Darren Mercer | ||
Title: | Chief Executive Officer |
Date: May 15, 2023 | By: | /s/ Kevin Chen | |
Name: | Kevin Chen | ||
Title: | Chief Financial Officer (Principal Financial Officer) |
37