Annual Statements Open main menu

TOMI Environmental Solutions, Inc. - Quarter Report: 2015 June (Form 10-Q)

tomz_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2015
 or
 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _____ to _____
 
Commission file number 000-09908
 
 TOMI ENVIRONMENTAL SOLUTIONS, INC.
(Exact name of registrant as specified in its charter)
   
Florida
59-1947988
(State or other jurisdiction of
(IRS Employer Identification No.)
incorporation or organization)
 
   
9454 Wilshire Blvd., Penthouse, Beverly Hills, CA 90212
(Address of principal executive offices)     (Zip Code)
   
(800) 525-1698
(Registrant's telephone number, including area code)
   
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
Smaller reporting company [X]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
 
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
 Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [ ] No [ ]
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
 Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
 As of August 5, 2015, the registrant had 119,201,431 shares of common stock outstanding.
 


 
1
 
 

 
FORM 10-Q QUARTERLY REPORT FOR THE QUARTER ENDED JUNE 30 , 2015
     
TABLE OF CONTENTS
     
   
Page
     
PART I -
FINANCIAL INFORMATION
 
     
ITEM 1
FINANCIAL STATEMENTS
3
     
ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
22
     
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
30
     
ITEM 4
CONTROLS AND PROCEDURES
30
     
PART II -
OTHER INFORMATION
 
     
ITEM 1
LEGAL PROCEEDINGS 
31
     
ITEM 1A
RISK FACTORS
31
     
ITEM 2
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
31
     
ITEM 3
DEFAULTS UPON SENIOR SECURITIES 
31
     
ITEM 4
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
31
     
ITEM 5
OTHER INFORMATION
31
     
ITEM 6
EXHIBITS
31
 
 
2

 
 
PART I.  FINANCIAL INFORMATION
 
Item 1.  Financial Statements

The accompanying financial statements are unaudited for the interim periods, but include all adjustments (consisting only of normal recurring adjustments), which we consider necessary for the fair presentation of results for the three and six months ended June 30, 2015.

Moreover, these financial statements do not purport to contain complete disclosure in conformity with U.S. generally accepted accounting principles and should be read in conjunction with our audited financial statements as of, and for the year ended December 31, 2014.

The results reflected for the three and six months ended June 30, 2015 are not necessarily indicative of the results for the entire year ending December 31, 2015.
 
 
3

 
 
TOMI ENVIRONMENTAL SOLUTIONS, INC.
 
CONDENSED CONSOLIDATED BALANCE SHEET
 
 
ASSETS
           
Current Assets:
 
June 30, 2015
       
 
(Unaudited)
   
December 31, 2014
 
 Cash and Cash Equivalents
  $ 3,680,381     $ 160,560  
 Cash – Restricted (Note 6)
    -       105,776  
Accounts Receivable - net
    823,309       441,153  
Inventories (Note 3)
    956,119       772,833  
Prepaid Expenses
    91,413       35,404  
Other Assets
    36,613       36,644  
Deferred Financing Costs – net (Note 6)
    -       199,625  
       Total Current Assets
    5,587,835       1,751,995  
                 
Property and Equipment – net (Note 4)
    243,390       288,159  
                 
Other Assets:
               
Intangible Assets – net (Note 5)
    2,472,302       2,657,056  
Security Deposits
    4,700       6,552  
     Total Other Assets
    2,477,002       2,663,608  
Total Assets
  $ 8,308,227     $ 4,703,762  
 
               
                                               LIABILITIES AND STOCKHOLDERS’ EQUITY
 
Current Liabilities:
               
  Accounts Payable and Accrued Expenses
  $ 673,647     $ 448,063  
  Accrued Interest on Convertible Notes (Note 6)
    -       211,417  
  Accrued Officers Compensation (Note 9)
    54,000       41,000  
  Common Stock to be Issued (Note 12)
    330,726       35,925  
  Customer Deposits
    19,619       19,716  
  Deferred Rent
    17,090       15,236  
  Derivative Liability (Note 7)
    -       1,728,883  
  Convertible Notes Payable, net of discount at December 31, 2014 of $3,996,033 (Note 6)
    -       1,077,967  
     Total Current Liabilities
    1,095,082       3,578,207  
                 
                 
     Total Liabilities
    1,095,082       3,578,207  
                 
 Commitments and Contingencies
    -       -  
                 
Stockholders’ Equity:
         
Cumulative Convertible Series A Preferred Stock;
         
par value $0.01, 1,000,000 shares authorized; 510,000 shares issued
 
        and outstanding at June 30, 2015 and December 31, 2014
    5,100       5,100  
Cumulative Convertible Series B Preferred Stock; $1,000 stated value;
 
7.5% Cumulative dividend; 4,000 shares authorized; none issued
 
        and outstanding at June 30, 2015 and December 31, 2014
    -       -  
Common stock; par value $0.01, 200,000,000 shares authorized;
 
112,299,592 and 83,646,275 shares issued and outstanding
         
        at June 30, 2015 and December 31, 2014, respectively.
    1,122,996       836,463  
     Additional Paid-In Capital
    36,556,179       19,281,647  
     Accumulated Deficit
    (30,471,130 )     (18,997,655 )
     Total Stockholders’ Equity
    7,213,145       1,125,555  
Total Liabilities and Stockholders’ Equity
  $ 8,308,227     $ 4,703,762  
                 
The accompanying notes are an integral part of the financial statements.

 
4

 
 

TOMI ENVIRONMENTAL SOLUTIONS, INC.
 
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
 
(UNAUDITED)
 
                         
   
For The Three Months Ended
   
For The Six Months Ended
 
   
June 30,
   
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
                         
   Sales, net
  $ 739,934     $ 416,455     $ 1,416,320     $ 689,484  
   Cost of Sales
    275,968       138,140       554,444       251,986  
   Gross profit
    463,966       278,315       861,876       437,498  
                                 
Operating Expenses:
                               
   Professional Fees
    87,773       76,995       194,805       190,825  
   Depreciation and Amortization
    123,957       112,388       249,210       224,294  
   Selling Expenses
    97,091       115,707       191,826       177,155  
   Research and Development
    19,667       65,851       41,857       97,142  
   Equity Compensation Expense (Note 8)
    1,385,743       263,173       1,510,830       1,405,522  
   Consulting fees
    338,233       25,750       414,542       84,153  
   General and Administrative
    270,272       342,697       541,586       544,342  
Total Operating Expenses
    2,322,737       1,002,561       3,144,657       2,723,433  
Loss from Operations
    (1,858,770 )     (724,246 )     (2,282,780 )     (2,285,935 )
                                 
Other Income (Expense):
                               
   Amortization of Deferred Financing Costs
    (115,175 )     (85,388 )     (199,625 )     (169,838 )
   Amortization of Debt Discounts
    (3,032,685 )     (142,487 )     (3,996,033 )     (217,455 )
   Fair Value Adjustment of Derivative Liability
    (1,137,807 )     1,494,832       (3,810,955 )     3,246,137  
   Induced Conversion Costs
    (930,383 )     -       (930,383 )     -  
   Interest Expense
    (126,850 )     (126,850 )     (253,700 )     (254,256 )
Total Other Income (Expense)
    (5,342,899 )     1,140,107       (9,190,695 )     2,604,588  
                                 
Net Income (Loss)
  $ (7,201,669 )   $ 415,861     $ (11,473,475 )   $ 318,653  
                                 
Net Income (Loss) Per Common Share
                               
   Basic
  $ (0.08 )   $ 0.01     $ (0.13 )   $ 0.00  
   Diluted
  $ (0.08 )   $ 0.00     $ (0.13 )   $ 0.00  
                                 
Basic Weighted Average Common Shares Outstanding
    87,767,261       80,225,890       85,828,777       80,186,585  
Diluted Weighted Average Common Shares Outstanding
    87,767,261       126,938,242       85,828,777       124,740,705  
           
The accompanying notes are an integral part of the financial statements.
 
                                 

 
5

 


TOMI ENVIRONMENTAL SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2015
(UNAUDITED)
 
   
Series A Preferred
   
Common Stock
                   
   
Shares
   
Amount
   
Shares
   
Amount
   
Additional Paid
   
Accumulated
   
Total Stockholders’
 
 
in Capital
   
Deficit
   
Equity
 
Balance at December 31, 2014
    510,000     $ 5,100       83,646,275     $ 836,462     $ 19,281,647     $ (18,997,655 )   $ 1,125,555  
                                                         
Equity based compensation
                                    1,470,388               1,470,388  
Common stock issued for services provided
                    202,396       2,024       55,627               57,651  
Common stock issued for executive compensation
                    37,508       375       11,625               12,000  
Common stock issued to employee for compensation
                    3,333       33       1,467               1,500  
Proceeds from issuance of common stock and warrants
                    1,760,002       17,600       441,614               459,214  
Proceeds from issuance of common stock
                    11,736,111       117,362       5,107,626               5,224,988  
Conversion of notes payable into common stock
                    14,913,968       149,140       3,748,776               3,897,916  
Induced conversion costs
                                    912,883               912,883  
Reclassification of derivative liability
                                    5,539,838               5,539,838  
Value of common stock to be issued as finder’s fee
                                    (15,312 )             (15,312 )
Net Loss for the six months ended June 30, 2015
                                            (11,473,475 )     (11,473,475 )
Balance at June 30, 2015
    510,000     $ 5,100       112,299,593     $ 1,122,996     $ 36,556,179     $ (30,471,130 )   $ 7,213,146  
 
The accompanying notes are an integral part of the financial statements.
 
 
6

 
 
TOMI ENVIRONMENTAL SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
 
                   
   
For the
Six Months Ended June 30,
 
   
2015
   
2014
 
Cash Flow From Operating Activities:
           
  Net Income / (Loss)
  $ (11,473,475 )   $ 318,653  
  Adjustments to Reconcile Net Income (loss) to
               
     Net Cash Used In Operating Activities:
               
      Depreciation and Amortization
    249,210       224,293  
      Amortization of Deferred Financing Costs
    199,625       169,838  
      Amortization of Debt Discount
    3,996,033       217,455  
      Fair Value Adjustment of Derivative Liability
    3,810,955       (3,246,137 )
      Equity Based Compensation
    1,470,388       1,405,522  
      Value of Equity Issued for Services
    71,152       175,228  
      Induced Conversion Costs
    912,883       -  
      Reserve for Bad Debts
    482       66,621  
 Changes in Operating Assets and Liabilities:
               
      Decrease (Increase) in:
               
         Accounts Receivable
    (382,638 )     445,990  
         Inventory
    (183,286 )     (270,809 )
         Prepaid Expenses
    (56,009 )     (45,454 )
          Other Assets
    31       -  
         Deposits
    1,852       190  
      Increase (Decrease) in:
               
         Accounts Payable and Accrued Expenses
    225,584       161,380  
         Accrued Interest
    (87,500 )     222  
         Accrued Officers Compensation
    13,000       29,000  
         Common Stock to be Issued
    279,489       (50,039 )
         Deferred Rent
    1,854       -  
         Customer Deposits
    (97 )     9,863  
 Net Cash Used in Operating Activities
    (950,468 )     (388,184 )
                 
 Cash Flow From Investing Activities:
               
   Purchase of Property and Equipment
    (19,687 )     (39,046 )
 Net Cash Used in Investing Activities
    (19,687 )     (39,046 )
                 
 The accompanying notes are an integral part of the financial statements.
               
 
 
7

 
TOMI ENVIRONMENTAL SOLUTIONS, INC.
 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS – CONTINUED
 (UNAUDITED)


   
For The
 
   
Six Months
Ended
June 30,
 
       
   
2015
   
2014
 
 Cash Flow From Financing Activities:
           
     Proceeds From Issuance of Common Stock and Warrants
    5,735,200       -  
    Repayment of Principal Balance on Convertible Notes
    (1,300,000 )     -  
    Decrease (Increase) in Bond Sinking Fund
    105,776       (69,800 )
    Payment of Finder's Fee
    (51,000 )     -  
    Net Cash Provided by (used in) Financing Activities
    4,489,976       (69,800 )
 Increase (Decrease) In Cash and Cash Equivalents
    3,519,821       (497,030 )
 Cash and Cash Equivalents - Beginning
    160,560       706,350  
 Cash and Cash Equivalents – Ending
  $ 3,680,381     $ 209,320  
                 
 Supplemental Cash Flow Information:
               
   Cash Paid For Interest
  $ 341,200     $ 254,033  
   Cash Paid For Income Taxes
  $ -     $ 2,006  
  Non-Cash Investing and Finance Activities:
               
  Common stock issued as payment  of accrued interest   $ 123,917      $ -  
  Reclassification of derivative liability to additional paid in capital   $ 5,539,838      $ -  
  Issuance of common stock on conversion of convertible debt   $ 3,774,000      $ -  
  Reclassification of demo equipment from inventory to property and equipment   $     $ 124,781  
  Common Stock Finder's Fee Accrual   $ 15,312      $ -  
 
The accompanying notes are an integral part of the financial statements.
 

 
8

 

 

TOMI ENVIRONMENTAL SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1. DESCRIPTION OF BUSINESS

TOMI Environmental Solutions, Inc. is a global decontamination and infectious disease control company, providing environmental solutions for indoor and outdoor surface decontamination through the sale of equipment, services and licensing of our SteraMistTM Binary Ionization Technology® (“BIT™”) hydrogen peroxide based mist and fogs.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The interim unaudited condensed consolidated financial statements included herein, presented in accordance with generally accepted accounting principles utilized in the United States of America (“GAAP”), and stated in U.S. dollars, have been prepared by the Company, without an audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.

These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements of the Company for the year ended December 31, 2014 and notes thereto which are included in the Form 10-K previously filed with the SEC on March 25, 2015. The Company follows the same accounting policies in the preparation of interim reports.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of TOMI Environmental Solutions, Inc. (a Florida Corporation) (TOMI-Florida), and its wholly-owned subsidiary, TOMI Environmental Solutions, Inc. (a Nevada Corporation) (TOMI-Nevada).  The Company’s 55% owned subsidiary, TOMI Environmental-China (TOMI-China), has been dormant since its formation in April 2011. All significant intercompany accounts and transactions have been eliminated in consolidation.
 
Use of Estimates
 
The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the accompanying consolidated financial statements and the accompanying notes. Actual results could differ materially from these estimates. On an ongoing basis, we evaluate our estimates, including those related to the accounts receivable, fair values of financial instruments, intangible assets, useful lives of intangible assets and property and equipment, fair values of stock-based awards, income taxes, and contingent liabilities, among others. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of our assets and liabilities.

Reclassification of Accounts

Certain reclassifications have been made to prior-year comparative financial statements to conform to the current year presentation. These reclassifications had no effect on previously reported results of operations or financial position.

Fair Value Measurements

The authoritative guidance for fair value measurements defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or the most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact. The guidance describes a fair value hierarchy based on the levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following:
 
 
9

 

Level 1:
Quoted prices in active markets for identical assets or liabilities.
 
Level 2:
Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or corroborated by observable market data or substantially the full term of the assets or liabilities.
 
Level 3:
Unobservable inputs that are supported by little or no market activity and that are significant to the value of the assets or liabilities.
 
The Company’s financial instruments include cash and cash equivalents, accounts receivable, accounts payable and accrued expenses.  All these items were determined to be Level 1 fair value measurements.

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, approximated fair value because of the short maturity of these instruments.  The recorded value of convertible debt approximated its fair value as the terms and rates approximated market rates (See also Note 6)

Cash and Cash Equivalents

For purposes of the statement of cash flows, cash and cash equivalents includes cash on hand held at financial institutions and other liquid investments with original maturities of three months or less.

Inventories

Inventories are valued at the lower of cost or market using the first-in, first-out (”FIFO”) method.  Inventories consist primarily of raw materials and finished goods.

Property and Equipment

We account for property and equipment at cost less accumulated depreciation. We compute depreciation using the straight-line method over the estimated useful lives of the assets, generally three to five years. Depreciation for equipment, furniture and fixtures and vehicles commences once placed in service for its intended use.  Leasehold improvements are amortized using the straight-line method over the lives of the respective leases or service lives of the improvements, whichever is shorter.

Deferred Financing Costs
 
The Company follows authoritative guidance for accounting for financing costs as it relates to convertible debt issuance cost.  These costs are deferred and amortized over the term of the debt period or until redemption of the convertible debentures.  Amortization of deferred financing costs amounted to approximately $200,000 and $170,000 for the six months ended June 30, 2015 and 2014, respectively.

Income taxes

Deferred income tax assets and liabilities are determined based on differences between the financial statement reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws in effect when the differences are expected to reverse. The measurement of deferred income tax assets is reduced, if necessary, by a valuation allowance for any tax benefits, which are, on a more likely than not basis, not expected to be realized; in accordance with ASC guidance for income taxes. Net deferred tax benefits have been fully reserved at June 30, 2015 and December 31, 2014. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in the period that such tax rate changes are enacted.

Income (Loss) Per Share

Basic income (loss) per share is computed by dividing the Company’s net income (loss) by the weighted average number of common shares outstanding during the period presented.  Diluted income per share is based on the treasury stock method and includes the effect from potential issuance of common stock such as shares issuable pursuant to the exercise of warrants and conversions of debentures.

Potentially dilutive securities as of June 30, 2015, consisted of 35,526,413 common shares from outstanding warrants, 100,000 common shares from options and 510,000 common shares from convertible Series A preferred stock.  Diluted and basic weighted average shares are the same, as potentially dilutive shares are anti-dilutive.
 
 
10

 

Potentially dilutive securities as June 30, 2014, consisted of 17,496,552 common shares from convertible debentures, 28,625,800 common shares from outstanding warrants, 80,000 common shares from options and 510,000 common shares from convertible Series A preferred stock.

The following provides a reconciliation of the shares used in calculating the per share amounts for the periods presented:

   
For the Three Months
Ended June 30
   
For the Six Months
Ended June 30
 
   
2015
   
2014
   
2015
   
2014
 
Numerator:
                       
  Net Income (Loss)
  $ (7,201,669 )   $ 415,861     $ (11,473,475 )   $ 318,653  
Denominator:
                               
  Basic weighted-average shares
    87,767,261       80,225,890       85,828,777       80,186,585  
Effect of dilutive securities
                               
  Warrants
    -       28,625,800       -       26,467,789  
  Convertible Debt
    -       17,496,552       -       17,496,552  
  Options
    -       80,000       -       79,779  
  Preferred Stock
    -       510,000       -       510,000  
Diluted Weighted Average Shares
    87,767,261       126,938,242       85,828,777       124,740,705  
                                 
Net Income (Loss) Per Common Share:
 
                               
  Basic
  $ (0.08 )   $ 0.01     $ (0.13 )   $ 0.00  
  Diluted
  $ (0.08 )   $ 0.00     $ (0.13 )   $ 0.00  
 
Note: Warrants, options and preferred stock for the three and six months ended June 30, 2015 are not included in the computation of diluted weighted average shares as such inclusion would be anti-dilutive.
 
 
Loss from Operations Data:
                       
                         
Loss from Operations
  $ (1,858,770 )   $ (724,246 )   $ (2,282,780 )   $ (2,285,935 )
Basic and Diluted Weighted
  Average Shares
    87,767,261       80,225,890       85,828,777       80,186,585  
Basic and Diluted Loss Per Common
  Share
  $ (0.02 )   $ (0.01 )   $ (0.03 )   $ (0.03 )
 
Revenue Recognition

For revenue from services and product sales, the Company recognized revenue in accordance with Staff Accounting Bulletin No. 104, “Revenue Recognition” (SAB No. 104), which superseded Staff Accounting Bulletin No. 101, “Revenue Recognition in Financial Statements” (SAB No. 101). SAB No. 104 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) service has been rendered or delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management’s judgment regarding the fixed nature of the selling prices of the services rendered or products delivered and the collectability of those amounts. Provisions for discounts to customers, and allowance, and other adjustments will be provided for in the same period the related sales are recorded.

Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with Financial Accounting Standards Board (“FASB”), ASC 718, Compensation- “Stock Compensation.” Under the provisions of FASB ASC 718, stock-based compensation cost is estimated at the grant date based on the award’s fair value and is recognized as expense over the requisite service period. The Company currently has one active stock-based compensation plan, TOMI Environmental Solutions, Inc. Stock Option and Restricted Stock Plan (the “Plan”). The Plan calls for the Company, through a committee of its Board of Directors, to issue up to 2,500,000 shares of restricted common stock or stock options. The Company generally issues grants to its employees, consultants, and board members. Stock options are granted with an exercise price equal to the closing price of its common stock on the date of the grant with a term no greater than 10 years. Generally, stock options vest over two to four years. Incentive stock options granted to shareholders who own 10% or more of the Company’s outstanding equity securities are granted at an exercise price that may not be less than 110% of the closing price of the Company’s common stock on the date of grant and have a term no greater than five years. On the date of a grant, the Company determines the fair value of the stock option award and recognizes compensation expense over the requisite service period, which is generally the vesting period of the award. The fair value of the stock option award is calculated using the Black-Scholes option-pricing model. As of June 30, 2015, the Company had 712,291 shares available to be issued under the Plan.
 
 
11

 

On February 11, 2014, the Company’s Board of Directors adopted the 2014 Stock Option Plan (the “Plan”), subject to shareholder approval, intended to attract and retain individuals of experience and ability, to provide incentive to our employees, consultants, and non-employee directors, to encourage employee and director proprietary interests in us, and to encourage employees to remain in our employ.  Each of the named executive officers is eligible for annual equity awards, which are granted pursuant to the Plan.  The Plan authorizes the grant of non-qualified and incentive stock options, stock appreciation rights and restricted stock awards (each, an “Award”). A maximum of 5,000,000 shares of common stock are reserved for potential issuance pursuant to Awards under the Plan.  As of June 30, 2015, no shares have been issued under the 2014 Stock Option Plan.
 
Concentrations of Credit Risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and cash equivalents.  The Company maintains cash balances at financial institutions which exceed the current Federal Deposit Insurance Corporation (“FDIC”) limit of $250,000 at times during the year.

Long-Lived Assets Including Acquired Intangible Assets

The Company assesses long-lived assets for potential impairments at the end of each year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the asset. In evaluating long-lived assets for impairment, the Company measures recoverability of these assets by comparing the carrying amounts to the future undiscounted cash flows the assets are expected to generate.  If the Company’s long-lived assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the asset exceeds its fair market value. The Company bases its calculations of the estimated fair value of its long-lived assets on the income approach. For the income approach, The Company uses an internally developed discounted cash flow model that include, among others, the following assumptions: projections of revenues and expenses and related cash flows based on assumed long-term growth rates and demand trends; expected future investments to grow new units; and estimated discount rates. We base these assumptions on our historical data and experience, industry projections, micro and macro general economic condition projections, and our expectations.

We have had no long-lived asset impairment charges for the six months ended June 30, 2015 and 2014.  The Company’s most recent detailed test disclosed an estimated fair value of its patents and trademarks that exceeded its’ respective carrying amount based on our model and assumptions.

Advertising and Promotional Expenses

The Company expenses advertising costs in the period in which they are incurred. For the six months ended June 30, 2015 and 2014, advertising and promotional expenses were approximately $7,000 and $6,000, respectively.

Recent Accounting Pronouncements

In May of 2014, the FASB issued Accounting Standards Update No. 2014-09 (ASU 2014-09) “Revenue from Contracts with Customers.”  ASU 2014-09 supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605)”, and requires entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflect the consideration to which the entity expects to be entitled to in exchange for those goods or services.  ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period.  Early adoption is not permitted.  We are currently in the process of evaluating the impact of the adoption of ASU 2014-09 on our consolidated financial statements.

 
12

 

NOTE 3: INVENTORIES

              Inventories consist of the following:
   
June 30,
2015 (Unaudited)
   
December 31,
2014
 
Raw materials
  $ 54,176     $ 159,807  
Finished goods
    901,943       613,026  
    $ 956,119     $ 772,833  

NOTE 4.  PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

   
June 30,
   
December 31,
 
   
2015 (Unaudited)
   
2014
 
Furniture and fixture
  $ 71,647     $ 69,555  
Equipment
    387,606       374,620  
Vehicles     44,344       44,344   
Software     16,776       12,167  
Leasehold Improvements
   
 8,630
       8,630  
      529,003       509,316  
Less: Accumulated depreciation
    285,613       221,157  
    $ 243,390     $ 288,159  

Depreciation was $64,456 and $39,540 for the six months ended June 30, 2015 and 2014, respectively.

NOTE 5. INTANGIBLE ASSETS AND ASSET ACQUISITION

Intangible assets consist of Patents and Trademarks related to our Binary Ionization Technology.  All of these assets were pledged as collateral for the convertible notes as described below in Note 6.  The patents are being amortized over the estimated remaining lives of the related patents.  The trademarks have an indefinite life.  Amortization expense was $185,000 and $185,000 for the six months ended June 30, 2015 and 2014.

           Definite life intangible assets consist of the following:
   
June 30,
2015
(Unaudited)
   
December 31,
2014
 
             
Intellectual property and patents
  $ 2,848,300     $ 2,848,300  
 
Less:  Accumulated Amortization
     815,998        631,244  
Intangible Assets, net
  $ 2,032,302     $ 2,217,056  

Indefinite life intangible assets consist of the following:
   
June 30,
2015 (Unaudited)
   
December 31,
2014
 
Trademarks
  $ 440,000     $ 440,000  

   
June 30,
2015
(Unaudited)
   
December 31,
2014
 
Total Intangible Assets
  $ 2,472,302     $ 2,657,056  
 
 
13

 
 
Approximate amortization over the next five years is as follows:
 
Twelve Month Period Ending June 30,
Amount
   
2016
$370,000
2017
370,000
2018
370,000
2019
370,000
2020
370,000
Thereafter
182,000
 
$2,032,000
 
NOTE 6. CONVERTIBLE DEBT

In November 2012, the Company initiated a Private Placement offering a maximum of 240 Units of the Company’s securities at a price of $25,000 per Unit or $6,000,000. The initial closing of the offering occurred in April 2013 as the bulk of the net proceeds of the offering were to be allocated for the asset purchase from L-3 Applied Technologies, Inc., which agreement was not finalized until April 2013.  Each Unit consisted of $25,000 par amount of a 10% Senior Secured Callable Convertible Promissory Note due and payable on July 31, 2015 and 37,500 warrants each of which allows the investor to purchase one share of common stock and expires on July 31, 2018.  Interest was payable on the Notes at a rate of 10% per annum, and payable on July 31st and January 31st.  The Notes were secured by the Company's intellectual property such as the Patents, royalties, receivables of the Company and all equipment except for the new equipment acquired with the proceeds from any future financing that is initially secured by this new equipment.  The Notes called for the establishment of a sinking fund.  Within 45 days of each calendar quarter 15% of the Company’s reported revenue was required to be deposited into the Company’s escrowed sinking fund account.

The Company sold 202.96 Units for gross proceeds of $5,074,000 and issued 7,611,000 warrants in connection with the Units.  Net proceeds amounted to $4,462,693 after expenses of offering totaling $611,307.  In addition, the placement agent received 1,014,800 warrants valued at $165,180.

The convertible notes were convertible, at the option of the note holder, into shares of our common stock at an initial conversion price of $.29 (which conversion price is subject to adjustment upon the occurrence of events specified in the Convertible Notes, including stock dividends, stock splits, certain fundamental corporate transactions, and certain issuances of common stock by the Company).

The Warrants are exercisable into shares of Common Stock (the "Warrant Shares") at an initial exercise price of $0.30 (which may be subject to certain adjustments as set forth in the Warrants). 

The Company evaluated the warrants under ASC 815-40-15 due to the exercise price being adjustable upon certain events occurring.  The company determined that the warrants are considered indexed to the Company’s own stock and thus meet the scope exception under FASB ASC 815-10-15-74 and are therefore not considered a derivative.  The estimated fair value of the warrants, which contain reset provisions, were calculated using the Monte Carlo valuation model.   The Company recorded the warrant’s relative fair value of $956,712 as an increase to additional paid in capital and a discount against the related debt.

The Convertible Notes contained a provision whereby the conversion price is adjustable upon the occurrence of certain events, including the issuance of common stock or common stock equivalents at a price which is lower than the current conversion price. Under FASB ASC 815-40-15-5, the embedded conversion feature was not considered indexed to the Company’s own stock and, therefore, did not meet the scope exception in FASB ASC 815-10-15 and thus needed to be accounted for as a derivative liability.  The initial fair value of the embedded conversion feature was estimated at $7,316,092 and recorded as a derivative liability, resulting in an additional discount of $4,117,288 to the convertible notes and a finance charge of $3,198,804 included in the statement of operations for the year ended December 31, 2013.  The fair value of the embedded conversion feature was estimated at the end of each quarterly reporting period using the Monte Carlo model.

Inherent in the Monte Carlo Valuation model are assumptions related to expected volatility, remaining life, risk-free rate and expected dividend yield.  For the Convertible Notes using a Monte Carlo model, we estimate the probability and timing of potential future financing and fundamental transactions as applicable.  During the quarter ended June 30, 2015, the Company applied various assumptions into the Monte Carlo Valuation models to determine the change in the fair value of the derivative liability as of the retirement dates of the convertible notes.

The debt discount was amortized over the life of the convertible note using the effective interest method and was fully amortized upon the retirement of the convertible notes during the quarter ended June 30, 2015.
 
 
14

 

In June 2015, the Company offered the noteholders options to convert to cash or at a reduced conversion price on the convertible notes from $.29 per share provided the conversion feature was exercised prior to June 30, 2015.  If the note holder agreed to lock up the converted shares for six (6) months or an uplift to the NYSE or NASDAQ, whichever is shorter, the conversion price was reduced to $.26 per share. Absent the lock up, the note holder could convert at $.275 per share. All note holders except two converted at $.26.  Pursuant to the terms of the conversion offer, an aggregate of $3,774,000 of the convertible notes and $124,000 of accrued interest were converted into 14,913,968 shares of the Company’s common stock.  The Company recognized an induced conversion cost of $930,383 related to all conversions and retirements.

In addition, during the quarter ended June 30, 2015, an aggregate of $1,300,000 of the convertible notes and $87,500 in accrued interest were repaid in the form of cash.

As of June 30, 2015, the remaining balance due on the convertible notes was $0.
 
Convertible Notes

The assumptions used in the Monte Carlo Models are as follows:
 
   
June 30,
   
December 31,
       
   
2015 (Unaudited)
   
2014
   
Inception
 
Closing stock price
  $ 0.55-.64     $ 0.27       0.13-0.55  
Conversion price
  $ 0.29     $ 0.29       0.29  
Expected volatility
    125 %     114 %     185%-190 %
Remaining term (years)
    0.09 - 0.11       0.58       2.30-2.07  
Risk-free rate
    0.00 %     0.13 %     .25%-.43 %
Expected dividend yield
    0 %     0 %     0 %
 
Warrant
   
Inception
 
Closing stock price
    0.13-0.55  
Conversion price
    0.30  
Expected volatility
    250 %
Remaining term (years)
    5.30-5.09  
Risk-free rate
    .76% -(1.61 %)
Expected dividend yield
    0 %
 
Convertible notes consist of the following at June 30, 2015 and December 31, 2014:

   
June 30,
2015 (Unaudited)
   
December 31, 2014
 
             
Convertible notes
  $ -     $ 5,074,000  
Less: Debt discount
    -       3,996,033  
Convertible notes, net
  $ -     $ 1,077,967  

 
15

 

NOTE 7. FAIR VALUE
 
In accordance with FASB ASC 820, “Fair Value Measurements and Disclosures”, the following table represents the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2015 and December 31, 2014.  Upon the retirement of the convertible notes, the fair value of the derivative liability was $0 as of June 30, 2015.
 

June 30, 2015:
 
Level 3
   
Total
 
             
Derivative Instruments
  $ -     $ -  
                 
December 31, 2014:
 
Level 3
   
Total
 
                 
Derivative Instruments
  $ 1,728,883     $ 1,728,883  
 
Level 3 financial instruments consist of certain embedded conversion features. The fair value of these embedded conversion features that have exercise reset features are estimated using a Monte Carlo valuation model. The Company adopted the disclosure requirements of ASU 2011-04, “Fair Value Measurements.” (See note 6) The unobservable input used by the Company was the estimation of the likelihood of a reset occurring on the embedded conversion feature of the Convertible Notes.  These estimates of the likelihood of completing an equity raise that would meet the criteria to trigger the reset provisions are based on numerous factors, including the remaining term of the financial instruments and the Company’s overall financial condition.
 
The following table summarizes the changes in fair value of the Company’s Level 3 financial instruments for the period ended June 30, 2015 and December 31, 2014.  Upon the retirement of the convertible notes, the fair value of the derivative liability was $0 as of June 30, 2015
 
     
June 30,
2015
(Unaudited)
     
December 31, 2014
 
Beginning Balance
  $ 1,728,883     $ 7,665,502  
Change in fair value
    3,810,955       (5,936,619 )
Reclassification to additional paid in capital due to retirement of convertible notes
    (5,539,838 )     -  
Ending Balance
  $ -     $ 1,728,883  
 
           Changes in the unobservable input values would likely cause material changes in the fair value of the Company’s Level 3 financial instruments. The significant unobservable input used in the fair value measurement is the estimation of the likelihood of the occurrence of a change to the conversion price based on the contractual terms of the financial instruments. A significant increase (decrease) in this likelihood would result in a higher (lower) fair value measurement.  As of June 30, 2015, the balance of derivative liability was $0 as the convertible notes were retired prior to the end of the quarter.

NOTE 8. STOCKHOLDERS’ EQUITY

The Company’s Board of Directors may, without further action by the Company’s stockholders, from time to time, direct the issuance of any authorized but unissued or unreserved shares of preferred stock in series and at the time of issuance, determine the rights, preferences and limitations of each series. The holders of such preferred stock may be entitled to receive a preference payment in the event of any liquidation, dissolution or winding-up of the Company before any payment is made to the holders of our common stock. Furthermore, the Board of Directors could issue preferred stock with voting and other rights that could adversely affect the voting power of the holders of our common stock.

Convertible Series A Preferred Stock

The Company has authorized 1,000,000 shares of Convertible Series A Preferred Stock, $0.01 par value. At June 30, 2015 and December 31, 2014, there were 510,000 shares issued and outstanding, respectively. The Convertible Series A Preferred Stock is convertible at the rate of one share of common stock for one share of Convertible Series A Preferred Stock.

 
16

 

Convertible Series B Preferred Stock

The Company has authorized 4,000 shares of Convertible Series B Preferred Stock, $1,000 stated value, 7.5% Cumulative dividend.  At June 30, 2015 and December 31, 2014, there were no shares issued and outstanding, respectively.

Common Stock

During the six months ended June 30, 2014, the Company issued 35,949 shares of common stock valued at approximately $15,428 for professional services rendered. In addition, the Company issued 14,599 shares of common stock valued at $6,000 to Harold Paul, Director, as payment for legal services rendered. The Company also issued 230,000 shares to the Rolyn Companies, Inc. (“Rolyn”) for labor and services support (See Note 9).

During the six months ended June 30, 2014, the Company issued 78,125 shares as consideration for payment of accrued compensation to the CEO amounting to $25,000.

During the six months ended June 30, 2015, the Company issued 202,396 shares of common stock valued at approximately $57,651 for professional services rendered (Note 11).

During the six months ended June 30, 2015, the Company issued 37,508 shares of common stock valued at $12,000 to Nick Jennings, CFO, as part of his annual compensation from the Company.

During the six months ended June 30, 2015, the Company sold, 1,760,002 equity units.  Each unit consisted of 1 share of common stock and 2.5 warrants.  The warrants have an exercise price of $.29 per share and a term of seven years. Gross proceeds to the Company amounted to $510,213.  In connection with the sale, the Company incurred a cash finder’s fee in the amount of $51,000 in addition to a finder’s fee to be paid in common stock of 52,800 shares valued at $15,312.

During the six months ended June 30, 2015, the Company issued 14,913,968 shares of common stock in connection with the conversion of the convertible notes and the related accrued interest (Note 6).

During the six months ended June 30, 2015, the Company directly sold, 11,736,111 shares of common stock.  Gross proceeds to the Company in connection with the shares sold amounted to $5,225,000.

Stock Options
 
The Company issued 20,000 options valued at $8,723 to a director in January 2014. The options have an exercise price of $0.44 per share. The options expire in January 2024. The options were valued using the Black-Scholes model using the following assumptions: volatility: 233%; dividend yield: 0%; zero coupon rate: 1.72%; and a life of 10 years.

The Company issued 40,000 options valued at $10,798 to two directors in January 2015. The options have an exercise price of $0.27 per share. The options expire in January 2025. The options were valued using the Black-Scholes model using the following assumptions: volatility: 237%; dividend yield: 0%; zero coupon rate: 1.61%; and a life of 10 years.

The following table summarizes stock options outstanding as of June 30, 2015 and December 31, 2014:

                                                       

    June 30, 2015 (Unaudited)     December 31, 2014  
   
Number of Options
   
Weighted Average Exercise Price
   
Number of Options
   
Weighted Average Exercise Price
 
Outstanding, beginning of period
    60,000     $ 1.42       60,000     $ 1.42  
Granted
    40,000       0.27       20,000       0.44  
Exercised
    -       -       (20,000 )     0.44  
Outstanding, end of period
    100,000     $ 0.96       60,000     $ 1.42  

Options outstanding and exercisable by price range as of June 30, 2015 were as follows:
 
 
17

 

Outstanding Options
   
Average
Weighted
   
Exercisable Options
 
Range
   
Number
   
Remaining
Contractual
Life in Years
   
Number
   
Weighted
Average
Exercise Price
 
                                     
$
2.10
     
40,000
     
4.51
     
40,000
   
$
2.10
 
$
0.05
     
20,000
     
5.52
     
20,000
   
$
0.05
 
$
0.27
     
40,000
     
9.52
     
40,000
   
$
0.27
 
         
100,000
             
100,000
         

Stock Warrants

On February 11, 2014, as part of the employment agreements entered into with its three executive officers (CEO, President and COO), the Board of Directors approved the grant of 3,000,000 stock warrants to each of them as executive compensation. The warrants have a term of five years and vest as follows: 1,000,000 warrants will vest upon issuance; 1,000,000 warrants will vest as of February 11, 2015, and 1,000,000 warrants will vest as of February 11, 2016. The exercise price of the warrants is $0.30 per share based on the closing price of the Company’s common stock on the grant date of $0.32.  If employment is terminated, the terms of any then outstanding warrant held by the holder shall extend for a period ending on the earlier of the date on which such warrant would otherwise expire or three months after such termination of employment and the warrant shall be exercisable to the extent it was exercisable as of the date of termination of employment. Any unvested warrants shall immediately vest on termination. The Company utilized the Black-Scholes method to fair value the 3,000,000 warrants received by these individuals totaling approximately $952,000 for each executive with the following assumptions: volatility, 233%; expected dividend yield, 0%; risk free interest rate, 1.54%; and a life of 5 years. The grant date fair value of each warrant was $0.32.  Effective September 25, 2014, the President and COO resigned from their positions with the Company and accordingly, the remaining unvested warrants immediately vested.  As of December 31, 2014, their warrants expired.

On February 11, 2014, the Company’s Board of Directors approved the granting of 300,000 stock warrants to its CFO Chris Chipman as incentive compensation.  Effective July 18, 2014, Chris Chipman resigned from his position of Chief Financial Officer of the Company and accordingly, his unvested share of warrants were deemed to be null and void.
For the six months ended June 30, 2014, the Company recognized equity based compensation of approximately $1,395,000 on the warrants issued to the executives.  In addition, the Company recognized approximately $9,000 for director options (See Note 8-Stock Options).

For the six months ended June 30, 2015, the Company recognized equity based compensation of approximately $158,000 on the warrants issued to the CEO in connection with the employment agreement.  In addition, the Company recognized approximately $10,800 for director options (See Note 8-Stock Options), $1,327,000 to consultant’s (Note 11), and $14,800 on the vesting of warrants issued to the CFO on October 1, 2014 (Note 9).

During the six months ended June 30, 2015, the Company issued 4,400,005 warrants in connection with the equity units sold to investors.  See note 8 (common stock) for additional details.
 
The following table summarizes the outstanding common stock warrants as of June 30, 2015 and December 31, 2014:

    June 30, 2015 (Unaudited)     December 31, 2014  
   
Number of Warrants
   
Weighted Average Exercise Price
   
Number of Warrants
   
Weighted Average Exercise Price
 
Outstanding, beginning of period
    28,051,408     $ 0.23       19,325,800     $ 0.21  
Granted
    7,475,005       0.58       15,325,608       0.30  
Expired
    -       -       (300,000 )     0.77  
Expired
    -       -       (6,300,000 )     0.30  
Outstanding, end of period
    35,526,413     $ 0.30       28,051,408     $ 0.23  
 
 
18

 
 
Warrants outstanding and exercisable by price range as of June 30, 2015 were as follows:
 
           
Average
             
           
Weighted
   
Exercisable Warrants
 
           
Remaining
         
Weighted
 
Outstanding Warrants
   
Contractual
         
Average
 
Range
   
Number
   
Life in Years
   
Number
   
Exercise Price
 
$ 0.01       1,575,000       2.03       1,575,000     $ 0.01  
$ 0.05       975,000       2.12       975,000     $ 0.05  
$ 0.15       7,750,000       2.30       7,750,000     $ 0.15  
$ 0.26       100,000       2.99       100,000     $ 0.26  
$ 0.29       10,125,613       5.30       10,125,613     $ 0.29  
$ 0.30       11,925,800       3.25       10,725,800     $ 0.30  
$ 0.50       75,000       2.81       75,000     $ 0.50  
$ 1.00       3,000,000       4.84       3,000,000     $ 1.00  
          35,526,413               34,326,413          
 
Unvested warrants outstanding as of June 30, 2015 were as follows:
 
Unvested Warrants
       
Weighted Average Exercise Price
   
Number
   
Average Weighted Remaining Contractual Life in Years
 
$ 0.30       1,200,000       3.73  

NOTE 9.  RELATED PARTY

Employment Agreement

On February 11, 2014, the Company entered into an amended employment agreement with its CEO that provides for a base salary of $36,000 per year.  The agreement provided for an increase in the base salary to $120,000 if annual gross revenue exceeds five million and $175,000 if annual gross revenue were to exceed ten million on a calendar year basis.  Any bonuses awarded will be based upon the Company’s performance and be made at the discretion of the Board of Directors.  The CEO will also have the right to receive expense reimbursements and certain employee benefits.  The terms of the employment agreement will be three years terminating on December 31, 2016.

On September 25, 2014, the Company appointed Norris Gearhart as Principal Operating Officer of the Company and entered into an employment agreement with him.  The agreement provides for a base salary of $126,000 per year and performance based bonuses.

The Company appointed Nick Jennings as its Principal Financial Officer effective September 25, 2014.  Mr. Jennings employment with the Company commenced on October 1, 2014.  The employment agreement between Mr. Jennings and the Company provides for an annual base salary of $60,000 to be paid in the form of cash and $24,000 to be paid in the form of the Company’s restricted stock.  As part of Mr. Jennings’s agreement, 300,000 warrants were issued with a term of five years vesting 100,000 upon the grant date (October 1, 2014), 100,000 on October 1, 2015 and 100,000 on October 1, 2016. The exercise price of the warrant is $0.30 per share based on the volume weighted average price of the Company’s common stock for the five days prior to the grant date.

 
19

 
 
Distribution and Licensing Agreement

On March 21, 2014, the Company entered into a distribution and licensing agreement with Plascencia Universal, S. de R.L. de C.V. (“Plascencia Universal”), a Mexican company that will act as the exclusive distributor of TOMI’s products and services in Mexico. The principal of Plascencia Universal is also the broker for the Company’s insurance policies and was appointed a director of the Company.  In April of 2015, the Company modified its agreement with Plascencia Universal with respect to the license fee included in the original agreement.

NOTE 10.  COMMITMENTS AND CONTINGENCIES

Lease Commitments

In September of 2014 the Company entered into a lease agreement for office and warehouse space in Fredrick Maryland. As part of the lease agreement, the Company received a rent holiday in the first 5 months of the lease.  The lease also provides for an escalation clause where the Company will be subject to an annual rent increase of 3%, year over year.  The lease expires on January 31, 2018.  The Company accounts for the lease using the straight line method and recorded $22,854 in rent expense for the six months ended June 30, 2015.  Approximate minimum annual rents under lease are as follows:
 
Twelve Month Period Ending June 30,
 
Amount
 
       
2016
  $ 51,000  
2017
    53,000  
2018
    31,000  
    $ 135,000  
 
NOTE 11. CONTRACTS AND AGREEMENTS

In September 2014, the Company entered into a Sales and Distribution Agreement, superseding previous agreements, with TOMI Panama covering Panama, El Salvador, Guatemala, Nicaragua, Columbia, Honduras, Costa Rica and Ecuador.  TOMI Panama is its exclusive distributor of the Company’s products and services within the country of Panama.

On October 15, 2014, the Company entered into a manufacturing and development agreement with RG Group, Inc.  For the six months ended June 30, 2015, RG Group, Inc. manufactured substantially all of the Company’s equipment.
 
In January of 2015, the Company entered into a consulting agreement that provides for a fee based on revenue received from existing and prospective clients assigned and revenue from sales related to customers the consultant finds for the Company.  The agreement also provided for the issuance of 100,000 shares of the Company’s common restricted stock that were issued in February of 2015 and valued at $25,000.  In addition, the agreement provides for the issuance of 75,000 common stock warrants on a quarterly basis that vest upon issuance with a strike price equal to the VWAP for the 5 day period prior to the close of the quarter with a term of 3 years.  The exercise price for the warrants issued in April and accrued for in the second quarter was $0.50 and $0.62, respectively. During the six months ended June 30, 2015, the Company utilized the Black-Scholes method to fair value the 150,000 warrants with the following range of assumptions: volatility, 174%; expected dividend yield, 0%; risk free interest rate, 1.01%-1.42%; and a life of 3 years. The grant date fair value of the warrant issued in April and accrued for in the second quarter was $0.37 and $.54, respectively. For the six months ended June 30, 2015, the Company recognized approximately $68,000 in equity based compensation on the issuance of the warrants in April and the accrual of the warrants issued in July.

In May of 2015, the Company entered into a consulting agreement that provides for the issuance of 600,000 shares of restricted common stock which was issued in July of 2015 and valued at $264,000.  In addition, the agreement provides for the issuance of 3,000,000 common stock warrants that vest upon issuance with an exercise price of $1.00 and have a term of 5 years.  The Company utilized the Black-Scholes method to fair value the 3,000,000 warrants with the following assumptions: volatility, 191%; expected dividend yield, 0%; risk free interest rate, 1.49%; and a life of 5 years. The grant date fair value of each warrant was $0.42.  For the quarter ended June 30, 2015, the Company recognized approximately $1,259,000 in equity based compensation on the warrants issued.
 
 
20

 

In May 2015, the Company was awarded a grant by the United States Agency for International Development (“USAID”) in the amount of $559,000 for the development of SteraMistTM Mobile Decontamination Chambers to fight the Ebola epidemic.  The grant is based on milestones set forth on the agreement between the Company and USAID.

NOTE 12. COMMON STOCK TO BE ISSUED

As of June 30, 2015, the Company was obligated to issue 833,479 shares of common stock valued at approximately $331,000 primarily to certain vendors and consultants.

As of December 31, 2014, the Company was obligated to issue 155,619 shares of common stock valued at approximately $36,000 primarily to certain vendors and consultants.


NOTE 13. SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the date the financial statements were issued and up to the time of filing of the financial statements with the Securities and Exchange Commission.

In July of 2015, the Company issued 6,250,000 shares of common stock in exchange for proceeds of $3,000,000.
 
In addition, the Company issued 600,000 shares to a consultant (Note 11) and 51,839 shares were issued to employees and consultants.
 
 
21

 
 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
 
In this report references to "TOMI" "we," "us," and "our" refer to TOMI Environmental Solutions, Inc.
 
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
The Securities and Exchange Commission ("SEC") encourages companies to disclose forward-looking information so that investors can better understand future prospects and make informed investment decisions.  This report contains these types of statements.  Words such as "may," "will," "expect," "believe," "anticipate," "estimate," "project," or "continue" or comparable terminology used in connection with any discussion of future operating results or financial performance identify forward-looking statements.  You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report.  All forward-looking statements reflect our present expectation of future events and are subject to a number of important factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.

General

The Company was incorporated in Florida in 1979. In October 2007, the Company and its controlling shareholders entered into a definitive Agreement whereby the Company acquired 100% of the issued and outstanding common shares of The Ozone Man, Inc., a Nevada Corporation (“Ozone Nevada”). Although the Company was the legal acquirer, for accounting purposes Ozone Nevada was the surviving entity and, accordingly, the transaction has been accounted for as a reverse acquisition that was in substance a recapitalization of Ozone Nevada.

         During August 2010, TOMI entered into negotiations with BIT Technology a division of L-3, and we began to develop applications for and distribution of the SteraMistTM equipment that currently accounts for nearly all of our revenue.

         In April 2013, we completed the acquisition of certain assets from L-3 Applied Technologies, Inc. (“L-3”) for $3,510,000. At that moment our business model consisting of the production of activated ionized hydrogen peroxide and the transformation into TOMI’s reactive oxygen species began as we reengineered the prototypes into TOMI’s, Binary Ionization Technology® (BIT™), branded as SteraMist™, technology that is a direct offspring of the Defense Advanced Research Projects Agency (DARPA).  DARPA is an advanced technology incubator, which has given birth to many game changing technologies, such as stealth fighters, M16 assault rifles, and the Internet. BIT™ is a technology with a strong foundation.

        Developed in response to the anthrax attacks after 9-11, BIT™ is a patented two-step process that aerosolizes and activates a low concentration hydrogen peroxide solution producing a fine aqueous mist that contains a high concentration of Reactive Oxidative Species (ROS). ROS cause damage to pathogenic organisms via mechanisms such as oxidation of unsaturated fatty acids and amino acids leading to cellular disruption and/or dysfunction. The unique physiochemistry of the Activated Ionized Hydrogen Peroxide (AIHP) allows these ROS to exist in high concentrations without rapidly recombining and losing their reactivity.

        Testing detailed by DARPA demonstrates these ROSs, which include the hydroxyl ion and hydroxyl radicals, aggressively break the double bonds in bacterial spores, biological and chemical warfare agents (BWA and CWA) neutralizing their threat and producing nontoxic byproducts.

        Brought to the commercial market in June 2013, TOMI’s current suite of products incorporates BIT™ Solution and applicators including the SteraMist™ Surface Unit and the SteraMist™ Environment System. Current SteraMist™ BIT™ Technology has expanded beyond chemical and biological warfare applications to deactivate problem microorganisms (including spores) in a wide variety of commercial settings. SteraMist™ BIT™ provides fast acting biological deactivation and works in even the most hard-to-reach areas while leaving no residue or noxious fumes. The by-products of the AIHP are oxygen and water (humidity).

TOMI Environmental Solutions, Inc. currently targets domestic and international markets for the control of microorganisms and the decontamination of large and small indoor space for biological pathogens and chemical agents including infectious diseases in hospital, bio-secure labs, pharmaceutical, biodefense, biosafety including isolation and transfer chambers, tissue banks, food safety and many other commercial and residential settings.

Internationally, SteraMist™ has been used and has shown to reduce many problem organisms found in healthcare and other environments including bacterial spores, VRE, C.diff, MERS and Ebola.

Independent lab testing, study data, and field clinical data have shown six-log efficacy against Geobacillus stearothermophilus which is the standard for bacterial spore testing against steam, dry heat and hydrogen peroxide sterilization.
 
SteraMist™ BIT™ has recently been registered (June, 2015) with the EPA as a hospital-healthcare disinfectant for use as a misting/fogging agent, and as the first two stage hospital grade disinfectant. SteraMist™ BIT™ also holds a second EPA registration for mold control and air & surface remediation.
 
 
22

 

TOMI has recently signed a Materials Transfer Agreement with the Agriculture Research Service (ARS) to conduct food safety research using TOMI’s Activated Ionized Hydrogen Peroxide or SteraMist BIT. The company is also seeking FDA and USDA approval for its product in the medical device sterilization field, food packaging, preservation and food safety industries.
 
This acquired patented technology relates to a disinfection/decontamination system that applies atmospheric cold plasma activation to a hydrogen peroxide based mist and fog and produces a Reactive Oxygen Species (ROS) aerosolized mist that resembles a fog but moves like a gas and is trademarked as Binary Ionization Technology® (BITTM) deactivates most organic compounds quickly and effectively by inactivating viruses, killing bacteria, bacteria spores, molds spores, other fungi and yeast, both in the air and on surfaces,  BIT™ does not damage delicate medical equipment and computers as BIT™’s only by-product is oxygen and water (humidity) with the smallest of carbon footprint.

SteraMistTM (BITTM) convert low percentage levels of hydrogen peroxide into a group of ROSs composed mostly of hydroxyl radicals that provides fast acting, broad-spectrum decontamination, and leaves no residue or noxious fumes. The characteristics of the produced aerosol mist ensures safety of employees and equipment, while providing maximum decontamination efficacy to both air and surfaces.  BITTM has also been shown to effectively decontaminate weaponized biological agents like Anthrax, chemical agents such as VX, and Mustard gas when applied using properly developed protocols. A summary of BITTM capabilities can be found in the DHS “Guide for the Selection of Chemical, Biological, Radiological, and Nuclear Decontamination Equipment for Emergency First Responders” (2nd Edition, March 2007).

By acquiring this patent, TOMI now controls this innovative, patented technology and has the ability to build its client base and expand into other market segments beyond its current customers. For example, once a current customer has purchased one of our portable hand-held or mobile units (or has tried our service), they regularly reorder TOMI’s BIT™ solution for continued applications and have expanded their initial SteraMistTM program assuring repeat business and an ongoing revenue stream as long as the system is in use.

We believe that reducing Healthcare Associated Infections (“HAI”), which is one of the top ten leading cause of death in the United States and cost the healthcare system approximately $36 - $45 billion annually according to the Centers for Disease Control, provide significant opportunities for our technology, services, and products. Statistically, it has been documented that approximately 10% of inpatients contract infections from hospitals resulting in more than 2,000,000 illnesses and over 100,000 deaths per annum. Further, it has been estimated that approximately 15% of all discharged patients are readmitted with infections, which among other things results in the healthcare facility becoming financially penalized. According to published studies, current hospital cleaning procedures leave behind between 30%-60% of microorganisms depending upon the process. These remaining surface and air pathogens increase the risk of acquiring a HAI. TOMI’s BITTM has safely and effectively produced a 99.999% (a five-log kill) or a 99.9999% (a six-log kill) whenever challenged. In comparison to most of its competitors, SteraMistTM technology has a quicker and higher kill level in a shorter time, leaves no residue, is not effected by humidity, is not caustic, does not blister painted surfaces, contains no silver ions, requires no humidify alteration prior to use, has a shorter exposure time, is quicker to exhaust due to the production of the reactive oxygen species verses nebulization of higher concentrates of hydrogen peroxide, contains no bleach, rooms require little or no prep prior to treatment, and converts to oxygen and water,all which differentiates us from our competition.

     Our SteraMistTM and BITTM Technology and TOMI’s related service platform are currently being used in a broad spectrum of industries including:

medical facilities
bio-safety labs
tissue labs
clean rooms
office buildings
hospitality
schools
pharmaceutical companies
remediation companies
military
transportation
airports
first responders
single-family homes and multi-unit residences
 
 
23

 
 
Other vertical industry applications for SteraMistTM that have expressed interest in our technology, service and products include:

blood banks
food safety industry
athletic facilities (from professional to educational)
airlines
entertainment
homeland defense and border protection
control and containment of pandemic invasions

The Company intends to generate and support research on improving, extending and applying our patents.  To date, we have received interest, both domestically and internationally, to form business alliances with major healthcare companies, biosafety labs, tissue and blood labs, pharmaceutical companies, the food safety industry, border protection including homeland defense companies, construction companies and remediation companies.

The Company began sales to international locations during the third quarter of 2010. In September 2013, the Company entered into a Sales and Distribution Agreement with TOMI Panama, a non-affiliated company in Panama and successfully completed an official pilot study at the request of Panama Social Security Program (CSS), performing bio-mass reduction and remediation of biological bacterial colonies. As a result, the Panamanian Government accepted the Company’s technology as the only decontamination product of its kind that is authorized by the Panamanian Government to be purchased by their hospitals for the next two years. On September 30, 2013, TOMI was awarded a multi-year contract from Panama Social Security Program (“CSS Contract”) to initiate biomass reduction and decontamination services. During the 4th quarter 2013, TOMI completed the biomass reduction and decontamination services at The Complejo Hospitalario Metropolitano in Panama City, Panama. Currently, we are actively engaged to expand this program and make SteraMistTM a standard for decontamination in over 41 Panamanian hospitals.

On March 21, 2014, the Company entered into a distribution and licensing agreement with Plascencia Universal, S. de R.L. de C.V. (“Plascencia Universal”), a Mexican company that will act as the exclusive distributor of TOMI’s products and services in Mexico. The agreement provides for a $300,000 licensing fee that will be recognized based on the gross purchases made by Plascencia Universal from the Company.  The principal of Plascencia Universal is also the broker for the Company’s insurance policies and was appointed a director of the Company.

In April of 2015, the Company modified its agreement with Plascencia Universal with respect to the license fee included in the original agreement.

During the fourth quarter of 2014, the Company expanded into the South Korean market and entered into an independent sales agreement with KMS I&T Co., Ltd.  (“KMS”) and Fine C&S Co., both of whom are representatives of the G -Well Group.  The Company shipped its initial order of approximately $101,000 in the fourth quarter of 2014.  Revenue in the first quarter of 2015 amounted to approximately $18,000.

In December of 2014, the Company further expanded its entrance into the Asian market with the initial shipment of goods into the Philippines and by entering into a sales agency agreement with Espire Health Philippines, Inc. (“Espire Health”) during the first quarter of 2015.  The revenue recognized to date is approximately $24,000.

In addition, during the first and second quarters of 2015, the Company continued the expansion of its global presence into Europe with the shipment of product into France and Spain.  In addition, during the quarter ended June 30, 2015 the Company entered into a distribution agreement with Azbil Telstar Technologies, S.L.U., a Spanish company that will act as a non-exclusive distributor of products on a worldwide basis.

In February of 2015, the Company announced the launch of the TOMI Service Network (“TSN”).  The TSN will allow the Company to enhance its service division by creating a national service network composed of existing full service successful restoration industry specialists.  During the quarter ended June 30, 2015, the Company recruited and entered into licensing agreements with 16 geographically and strategically placed companies that will become network hubs to take advantage of the of the Company’s SteraMistTM platform of products and assist as service providers for the Company’s domestic and international client base and provide regional, national, and international large event mobilization response.  The current TSN members signed through June 30, 2015 were granted protected territories, exclusive network pricing and job referrals as well as many other service related benefits.  The TSN licensing agreements provides for a purchase of certain amounts of SteraMistTM equipment and minimum annual orders of solution based on the population of the territories granted for the licensing agreements.  The licensing agreements also provide for required training and marketing fees billed to the TSN members based on services provided by the Company.  The term of the licensing agreement is for two years (http://www.tomiservicenetwork.com).
 
24

 
 
In April of 2015, the Company accepted an invitation from the White House Office of Science and Technology Policy and USAID to present at the “innovation on the edge: Accelerating Solutions in the Fight Against Ebola” discussion at the Eisenhower Executive Office Building in Washington DC.

In May 2015, the Company was awarded a grant by the United States Agency for International Development (“USAID”) in the amount of $559,000 for the development of SteraMistTM Mobile Decontamination Chambers to fight Ebola..  The grant is based on milestones set forth on the agreement between the Company and USAID. The Company anticipates the first milestone will be completed in the third quarter of 2015.

In June of 2015, the United States Environmental Protection Agency (“EPA”) registered the Company’s patented Binary Ionization Technology as a two stage rapid disinfection system for use as a healthcare-hospital disinfectant (EPA registration 90150-2).
In June of 2015, the Company received an equity investment of $8,000,000 from Arise Asset Management Limited (“Arise”).  $5,000,000 of the investment was received in June of 2015 and the remaining $3,000,000 was received in July of 2015.

In June of 2015, the Company retired the $5,074,000 in outstanding convertible debt with $1,300,000 of the note being repaid in the form of cash and $3,774,000 of the notes getting converted into shares of the Company’s stock.

Internationally and domestically, we have continued to increase the use and subsequent sales of TOMI’s™ patented BITTM Technology under our existing programs to our clients in a variety of industries internationally and domestically including, healthcare, bio-secure labs including BSL-3 and BSL-4 labs, tissue banks, remediation companies, biosafety including as a build in for biosafety and transfer hoods, and pharmaceutical companies.

Through our sales and services, our business growth objective is to be “The Global Leader in Disinfection/Decontamination including Infectious Disease Control” through our premier novel platform of hydrogen peroxide mists and fogs, as well as other infectious control products and technologies. We have, and continue to expand and support research on other decontamination and remediation solutions including hydroxyl radicals and other ROS and to form more business alliances which may include selling licenses and or performing decontamination services with cleanrooms, biosafety labs, tissue and blood labs, pharmaceutical labs, kidney dialysis centers, major remediation companies, construction companies and corporations specializing in disaster relief. Our intended targets are located in North America, South America, Central America, Africa and the Far East.

Our worldwide executive offices including administration and accounting are located at 9454 Wilshire Blvd. R-6, Beverly Hills, CA 90212 and our telephone number is (800) 525-1698. Our operations are headquartered at 5111 Pegasus Court, Suite A, Frederick, Maryland 21704, 800.525.1698, http://www.tomiesinc.com. The East Coast operation headquarters holds TOMI’s executives, training facilities, research and development, mock hospital room, warehouse, fulfillment center, marketing offices and sales offices.

Results of Operations for the Three Months Ended June 30, 2015 Compared to the Three Months Ended June 30, 2014
 
Net Income (Loss)

Net loss for the three months ended June 30, 2015 amounted to approximately ($7,202,000) compared to net income of approximately $416,000 for the same quarter ended in 2014, representing a change of $7,618,000.  The primary reasons for the change can be attributed to:

Changes in the fair value of the embedded conversion feature of the convertible notes of $2,633,000;
Higher amortization of debt discount charges of approximately $2,890,000 related to the $5,074,000 in convertible notes issued in 2013
Induced conversion costs of approximately $930,000
Increase in equity based compensation of approximately $1,123,000
 
Sales

During the three months ended June 30, 2015 and 2014, we had net revenue of approximately $740,000 and $416,000, respectively, representing an increase in revenue of $324,000 or 78%. The primary reason for the increase in revenue was attributable mainly to the Company expanding into new markets, having sufficient supply of product to fill orders, as well as diversifying our client base.
 
 
25

 
 
Cost of Sales

During the three months ended June 30, 2015 and 2014, we had cost of sales of approximately $276,000 and $138,000, respectively, representing an increase of $138,000 or 100%.  The primary reason for the increase in cost of sales was due to sales increasing during the three months ended June 30, 2015 versus the same period in the prior year.  Costs of sales increased in conjunction with sales as our gross profit margins were consistent with what the Company experienced in the same period in the prior year.

Professional Fees

Professional fees for the three months ended June 30, 2015 totaled approximately $88,000 as compared to $77,000 during the same quarter in the prior year representing an increase of approximately $11,000 or 14%.  Professional fees were mainly comprised of legal, accounting and financial consulting fees during the three months ended June 30, 2015 and 2014.

Depreciation and Amortization

Depreciation and amortization was approximately $124,000 and $112,000 for the three months ended June 30, 2015 and 2014, respectively. The increase is primarily due to the Company having added more equipment during the current year versus the same period in the prior year.

Selling Expenses

Selling expenses for the three months ended June 30, 2015 totaled approximately $97,000 as compared to $115,000 for the same period in 2014 representing a decrease of $18,000.  These expenses are mainly comprised of selling salaries and wages, trade show fees, commissions and marketing expenses.

Research & Development

Research and development expenses for the three months ended June 30, 2015 totaled approximately $20,000 as compared to $65,000 in 2014.  Research and development expenses mainly include costs incurred in generating and supporting research on improving, extending and applying our patents in the field of mechanical cleaning and decontamination.  We expect significant increases in this area for the third quarter and going forward.

Consulting Fees

Consulting fees for the three months ended June 30, 2015 totaled approximately $338,000 as compared to $26,000 during the same quarter in the prior year representing an increase of approximately $312,000.  The increase in consulting fees is primarily due to EPA advisory services and the Company entering into a new consulting agreement to expand Asian operations during the second quarter where 600,000 shares restricted stock valued at $264,000 was issued as part of the agreement.

Equity Compensation Expense

Equity compensation expense represents non-cash charges for the three months ended June 30, 2015 and totaled approximately $1,386,000 as compared to $263,000 in 2014.  Equity compensation expense is incurred upon the issuance of warrants.  On the date of a grant, we determine the fair value of the stock option award and recognize compensation expense over the requisite service period, which is generally the vesting period of the award. The fair value of the stock option award is calculated using the Black-Scholes Method option-pricing model.  $1,259,000 of the equity based compensation incurred for the second quarter related to a consultant agreement entered into by the Company in May of 2015 where 3,000,000 warrants were issued as compensation.  If the warrants were exercised under this agreement, the Company would receive $3,000,000, although there can be no assurance that such warrants will be exercised. If See Note 8. Stockholders’ Equity for details on these issuances.

General and Administrative Expense

General and administrative expenses include salaries and payroll taxes, rent, insurance expense, and office expenses.  General and administrative expenses were approximately $270,000 and $342,000 for the three months ended June 30, 2015 and 2014, respectively, representing a decrease of $72,000 or 21%.
 
 
26

 

Other Income and Expense

Amortization of deferred financing costs was approximately $115,000 and 85,000 for the three months ended June 30, 2015, and 2014, respectively, representing an increase of $30,000 or 35%.  This represents the amortization of costs incurred to raise capital in relation to the acquisition of the SteraMistTM line of products from L-3.  The increase compared to the same period last year relates to the retirement of the convertible notes that occurred during the quarter ended June 30, 2015.
 
Amortization of debt discount was approximately $3,033,000 and $142,000 during the three months ended June 30, 2015 and 2014, respectively.  This represents the charges related to the amortization of debt discount on our $5,074,000 in convertible notes issued in 2013.  The convertible notes were amortized over the life of the note utilizing the effective interest method.  The increase compared to the same period last year relates to the retirement of the convertible notes that occurred during the quarter ended June 30, 2015.

The fair value adjustment of the derivative liability during the three months ended June 30, 2015, amounted to a loss of approximately $1,138,000 versus a gain of approximately $1,495,000 in the prior period.  This represents the change in the fair value of the embedded conversion feature of the convertible notes.  The derivative liability was reclassified to additional paid in capital during the quarter ended June 30, 2015 in connection with the retirement of the convertible notes.

Induced conversion costs for the three months ended June 30, 2015, were approximately $930,000.  These costs were incurred in connection with the retirement of the convertible notes payable.

Interest expense for the three months ended June 30, 2015 and 2014 was approximately $127,000 and $127,000, respectively.  This represents the interest due on the $5,074,000 in convertible notes issued in 2013 in connection with the acquisition of the SteraMistTM line of products from L-3.  The convertible notes and the related accrued interest were retired during the quarter ended June 30, 2015.
 
Results of Operations for the Six Months Ended June 30, 2015 Compared to the Six Months Ended June 30, 2014
 
Net Income (Loss)

Net loss for the six months ended June 30, 2015 was approximately ($11,473,000) as compared to net income for the same period in the prior year of approximately $319,000 representing an increase in the net loss of $11,792,000.  The primary reasons for the increase in net loss can be attributed to:

Changes in the fair value of the embedded conversion feature of the convertible notes of $7,057,000 resulting from the issuance of convertibles notes in 2013
Higher amortization of debt discount charges of approximately $3,779,000 related to the $5,074,000 in convertible notes issued in 2013
Induced conversion costs of approximately $930,000
 
Sales

During the six months ended June 30, 2015 and 2014, we had net revenue of approximately $1,416,000 and $689,000, respectively, representing an increase in revenue of $727,000 or 105%. The primary reason for the increase in revenue was attributable mainly to the Company expanding into new markets, having sufficient supply of product to fill orders, as well as diversifying our client base.

Cost of Sales

During the six months ended June 30, 2015 and 2014, we had cost of sales of approximately $554,000 and $252,000, respectively, representing an increase of $302,000 or 120%.  The primary reason for the increase in cost of sales was due to sales increasing during the six months ended June 30, 2015 versus the same period in the prior year.  Costs of sales increased in conjunction with sales as our gross profit margins were consistent with what the Company experienced in the same period in the prior year.
 
 
27

 

Professional Fees

Professional fees for the six months ended June 30, 2015 totaled approximately $195,000 as compared to $191,000 during the same quarter in the prior year representing an increase of approximately $4,000 or 2%.  Professional fees are mainly comprised of legal, environmental advisory, accounting and financial consulting fees during the six months ended June 30, 2015 and 2014.

Depreciation and Amortization

Depreciation and amortization was approximately $249,000 and $225,000 for the six months ended June 30, 2015 and 2014, respectively. The increase is primarily due to the Company having added more equipment during the current year versus the same period in the prior year.


Selling Expenses

Selling expenses for the six months ended June 30, 2015 totaled approximately $192,000 as compared to $177,000 for the same period in 2014 representing an increase of $15,000.  These expenses represent selling salaries and wages, trade show fees, commissions and marketing expenses.

Research & Development

Research and development expenses for the six months ended June 30, 2015 totaled approximately $42,000 as compared to $97,000 in 2014.  Research and development expenses mainly include costs incurred in generating and supporting research on improving, extending and applying our patents in the field of mechanical cleaning and decontamination.  We expect significant increases in this area for the third quarter and going forward.

Consulting Fees

Consulting fees for the six months ended June 30, 2015 totaled approximately $415,000 as compared to $84,000 during the same period in the prior year representing an increase of approximately $331,000 or 393%.  The increase in consulting fees is primarily due to EPA advisory services and the Company entering into a new consulting agreement during the second quarter where 600,000 shares restricted stock valued at $264,000 was issued as part of an agreement to expand Asian sales.

Equity Compensation Expense

Equity compensation expense represents non-cash charges for the six months ended June 30, 2015 and totaled approximately $1,511,000 as compared to $1,405,000 in 2014.  Equity compensation expense is incurred upon the issuance of warrants to our executive officers.  On the date of a grant, we determine the fair value of the stock option award and recognize compensation expense over the requisite service period, which is generally the vesting period of the award. The fair value of the stock option award is calculated using the Black-Scholes Method option-pricing model.  See Note 8. Stockholders’ Equity for details on these issuances.

General and Administrative Expense

General and administrative expenses include salaries and payroll taxes, rent, insurance expense, and office expenses.  General and administrative expenses were approximately $542,000 and $544,000 for the six months ended June 30, 2015 and 2014, respectively, representing an increase of $2,000.

Other Income and Expense

Amortization of deferred financing costs was approximately $200,000 and 170,000 for the six months ended June 30, 2015, and 2014, respectively, representing an increase of $30,000 or 18%.  This represents the amortization of costs incurred to raise capital in relation to the acquisition of the SteraMistTM line of products from L-3.  The increase compared to the same period last year relates to the retirement of the convertible notes that occurred during the quarter ended June 30, 2015.
 
 
28

 

Amortization of debt discount was approximately $3,996,000 and $217,000 during the six months ended June 30, 2015 and 2014, respectively.  This represents the charges related to the amortization of debt discount on our $5,074,000 in convertible notes issued in 2013.  The convertible notes were amortized over the life of the note utilizing the effective interest method.  The increase compared to the same period last year relates to the retirement of the convertible notes that occurred during the quarter ended June 30, 2015.

The fair value adjustment of the derivative liability during the six months ended June 30, 2015, amounted to a loss of approximately $3,810,000 versus a gain of approximately $3,246,000 in the prior period.  This represents the change in the fair value of the embedded conversion feature of the convertible notes.  The derivative liability was reclassified to additional paid in capital during the quarter ended June 30, 2015 in connection with the retirement of the convertible notes.

Induced conversion costs for the six months ended June 30, 2015, were approximately $930,000.  These costs were incurred in connection with the retirement of the convertible notes payable.

Interest expense for the three months ended June 30, 2015 and 2014 was approximately $254,000 and $254,000, respectively.  This represents the interest due on the $5,074,000 in convertible notes issued in 2013 in connection with the acquisition of the SteraMistTM line of products from L-3.  The convertible note were retired during the quarter ended June 30, 2015.
 
Summary of Quarterly Results
   
For the six
   
For the six
 
   
months ended
   
months ended
 
   
June 30,
2015
   
June 30,
2014
 
             
Revenues
  $ 1,416,000     $ 689,000  
Gross Profit
    862,000       437,000  
Total Operating Expenses(1)
    3,145,000       2,723,000  
Loss from Operations
    (2,283,000 )     (2,286,000 )
Total Other Income (Expense)(2)
  $ (9,191,000 )     2,604,000  
Net Income (Loss)
  $ (11,473,000 )   $ 319,000  
Basic net income (loss) per share
  $ (0.13 )   $ 0.00  
Diluted net income (loss) per share
  $ (0.13 )   $ 0.00  
                 

(1)  
Includes approximately $1,511,000 and $1,406,000 in non-cash equity compensation expense for the six Months ended June 30, 2015 and 2014, respectively.
(2)  
Includes fair value adjustment loss on derivative liability of approximately $3,811,000 for the six months ended June 30, 2015 and a fair value adjustment gain of $3,246,000 for the six months ended June 30, 2014, amortization of $3,996,000 and $217,000 for six months ended June 30, 2015 and 2014, respectively and induced conversion costs in the amount of $930,000 for the six months ended June 30, 2015.
 

Liquidity and Capital Resources
 
Operating activities
 
Cash used in operating activities during the six months ended June 30, 2015 and 2014 was approximately $950,000 and $388,000, respectively.  Cash used in operating activities increased $562,000 as compared to the six months ended June 30, 2014, primarily due to: 1) increase in accounts receivable of $382,000, 2) increase in inventory of $183,000.
 
Investing Activities

Cash used in investing activities during the six months ended June 30, 2015 and 2014, amounted to approximately $20,000 and $39,000 respectively, primarily due to the acquisition of equipment.

Financing Activities

Cash provided by financing activities during the six months ended June 30, 2015 amounted to approximately $4,490,000, primarily from the proceeds of the issuance of common stock and warrants of $5,735,000 offset by the repayment of principal for a portion of the convertible notes of $1,300,000.  In addition, the Company incurred a finder’s fee of approximately $51,000 in connection with the issuance of the stock for the six months ended June 30, 2015.
 
 
29

 
 
Cash used in financing activities during the six months ended June 30, 2014 amounted to approximately $70,000, primarily from the increase in funds deposited within the bond sinking fund during the period as a result of higher revenues compared to the prior quarter.
 
As of June 30, 2015 we had a cash balance of approximately $3,680,000, current working capital of $4,493,000 and stockholders’ equity of $7,213,000.

The retirement of all $5,074,000 in convertible debt, either by prepayment or note holder conversion to common stock eliminated the going concern issue stated in the Company's prior filing on Form 10Q. The note holders converted approximately three fourths of the notes into common shares with the rest opting for payment. When combined with the $8M equity infusion, the net result was the Company becoming debt free with approximately $6,700,000 added to working capital.

Recently Issued Accounting Pronouncements

See Note 2 to the Condensed Consolidated Financial Statements contained in Item 1. Financial Statements above.

Disclosure About Off-Balance Sheet Arrangements

We do not have any transactions, agreements or other contractual arrangements that constitute off-balance sheet arrangements.

Critical Accounting Policies

See Note 2 to the Condensed Consolidated Financial Statements contained in Item 1. Financial Statements above.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
None.
 
ITEM 4. CONTROLS AND PROCEDURES
 
We have established a set of disclosure controls and procedures designed to ensure that information required to be disclosed by us in our reports filed under the Securities Exchange Act, is recorded, processed, summarized and reported within the time periods specified by the SEC's rules and forms. Disclosure controls have also designed with the objective of ensuring that this information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. We believe our disclosure controls and internal controls are effective for the six months ended June 30, 2015.
 
We do not expect that our disclosure controls or internal controls over financial reporting will prevent all errors or all instances of fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Because of the inherent limitation of a cost-effective control system, misstatements due to error or fraud may occur and not be detected. We did not implement any changes in controls during the three months ended June 30, 2015.

 
30

 

PART II: OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS.
 
We are not a party to any material proceedings or threatened proceedings as of the date of this filing.
 

ITEM 1A. RISK FACTORS.
 
See our discussion contained in our Form 10-K filed with the Commission on March 25, 2015.


 ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
In June of 2015, the Company directly sold 11,111,111 shares of common stock for gross proceeds of $5,000,000.

In July of 2015, the Company directly sold 6,250,000 shares of common stock for gross proceeds of $3,000,000.
 
 ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
 
None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
None.

ITEM 5. OTHER INFORMATION.
 
None.

ITEM 6. EXHIBITS
 
Part I: Exhibits
 
31.1           Principal Executive Officer Certification
31.2           Principal Financial Officer Certification
32.1           Section 1350 Certification
32.2           Section 1350 Certification
 
Part II: Exhibits
 
None.
 

 
31

 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
TOMI ENVIRONMENTAL SOLUTIONS, INC.        
         
Date: August 11, 2015        
         
By: /s/ Halden Shane
   
 
 
Halden Shane
   
 
 
Principal Executive Officer
   
 
 
 
 

  
32