TOOTSIE ROLL INDUSTRIES INC - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
COMMISSION FILE NUMBER 1-1361
Tootsie Roll Industries, Inc.
(Exact Name of Registrant as Specified in its Charter)
VIRGINIA |
|
22-1318955 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
7401 South Cicero Avenue, Chicago, Illinois |
|
60629 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
773-838-3400
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date (March 31, 2016).
Class |
|
Outstanding |
|
|
|
Common Stock, $.69 4/9 par value |
|
38,282,506 |
Class B Common Stock, $.69 4/9 par value |
|
24,244,622 |
TOOTSIE ROLL INDUSTRIES, INC.
March 31, 2016
|
|
Page No. |
|
|
|
|
||
|
|
|
|
||
|
|
|
|
3-4 |
|
|
|
|
|
Condensed Consolidated Statements of Earnings and Retained Earnings |
5 |
|
|
|
|
6 | |
|
|
|
|
7 | |
|
|
|
|
8-14 |
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
15-18 |
|
|
|
|
19 | ||
|
|
|
19 | ||
|
|
|
|
||
|
|
|
19 | ||
|
|
|
20 | ||
|
|
|
20 |
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. See “Forward-Looking Statements” under Part I — Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report on Form 10-Q.
2
PART I - FINANCIAL INFORMATION
TOOTSIE ROLL INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
March 31, 2016 |
|
December 31, 2015 |
|
March 31, 2015 |
|||||
|
|
|
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
CURRENT ASSETS: |
|||||||||||
Cash & cash equivalents |
$ |
95,057 |
$ |
126,145 |
$ |
85,430 | |||||
Restricted cash |
|
|
414 |
|
|
395 |
|
|
- |
||
Investments |
|
|
38,750 |
|
|
42,155 |
|
|
52,530 | ||
Trade accounts receivable, less allowances of $2,224, $2,225 & $1,976 |
|
|
40,448 |
|
|
51,010 |
|
|
41,511 | ||
Other receivables |
|
|
2,693 |
|
|
2,772 |
|
|
3,965 | ||
Inventories: |
|
|
|
|
|
|
|
|
|
||
Finished goods & work-in-process |
|
|
39,315 |
|
|
35,032 |
|
|
52,591 | ||
Raw material & supplies |
|
|
29,721 |
|
|
27,231 |
|
|
28,262 | ||
Prepaid expenses |
|
|
5,724 |
|
|
5,935 |
|
|
6,198 | ||
Deferred income taxes |
|
|
3,152 |
|
|
3,131 |
|
|
7,094 | ||
Total current assets |
|
|
255,274 |
|
|
293,806 |
|
|
277,581 | ||
|
|
|
|
|
|
|
|
|
|
||
PROPERTY, PLANT & EQUIPMENT, at cost: |
|
|
|
|
|
|
|
|
|
||
Land |
|
|
22,223 |
|
|
22,188 |
|
|
22,251 | ||
Buildings |
|
|
114,581 |
|
|
114,562 |
|
|
113,199 | ||
Machinery & equipment |
|
|
355,611 |
|
|
357,627 |
|
|
350,497 | ||
Construction in progress |
|
|
13,492 |
|
|
5,158 |
|
|
3,645 | ||
|
|
|
505,907 |
|
|
499,535 |
|
|
489,592 | ||
Less-accumulated depreciation |
|
|
317,869 |
|
|
314,949 |
|
|
302,877 | ||
Net property, plant and equipment |
|
|
188,038 |
|
|
184,586 |
|
|
186,715 | ||
|
|
|
|
|
|
|
|
|
|
||
OTHER ASSETS: |
|
|
|
|
|
|
|
|
|
||
Goodwill |
|
|
73,237 |
|
|
73,237 |
|
|
73,237 | ||
Trademarks |
|
|
175,024 |
|
|
175,024 |
|
|
175,024 | ||
Investments |
|
|
176,483 |
|
|
152,930 |
|
|
156,053 | ||
Split dollar officer life insurance |
|
|
26,042 |
|
|
26,042 |
|
|
33,632 | ||
Prepaid expenses |
|
|
2,041 |
|
|
3,050 |
|
|
5,889 | ||
Restricted cash |
|
|
- |
|
|
- |
|
|
1,225 | ||
Deferred income taxes |
|
|
310 |
|
|
308 |
|
|
1,575 | ||
Total other assets |
|
|
453,137 |
|
|
430,591 |
|
|
446,635 | ||
Total assets |
|
$ |
896,449 |
|
$ |
908,983 |
|
$ |
910,931 |
(The accompanying notes are an integral part of these statements.)
3
(in thousands except per share data) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016 |
|
December 31, 2015 |
|
March 31, 2015 |
|||
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
12,933 |
|
$ |
11,322 |
|
$ |
14,432 |
Bank loans |
|
|
489 |
|
|
231 |
|
|
179 |
Dividends payable |
|
|
144 |
|
|
5,486 |
|
|
130 |
Accrued liabilities |
|
|
43,273 |
|
|
50,117 |
|
|
43,551 |
Postretirement health care and life insurance benefits |
|
|
328 |
|
|
448 |
|
|
328 |
Income taxes payable |
|
|
1,935 |
|
|
4,436 |
|
|
2,807 |
Deferred compensation |
|
|
668 |
|
|
22 |
|
|
14,284 |
Total current liabilities |
|
|
59,770 |
|
|
72,062 |
|
|
75,711 |
|
|
|
|
|
|
|
|
|
|
NONCURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
48,240 |
|
|
47,594 |
|
|
51,844 |
Bank loans |
|
|
364 |
|
|
383 |
|
|
484 |
Postretirement health care and life insurance benefits |
|
|
11,052 |
|
|
10,952 |
|
|
12,154 |
Industrial development bonds |
|
|
7,500 |
|
|
7,500 |
|
|
7,500 |
Liability for uncertain tax positions |
|
|
4,983 |
|
|
5,101 |
|
|
8,453 |
Deferred compensation and other liabilities |
|
|
67,051 |
|
|
66,843 |
|
|
66,678 |
Total noncurrent liabilities |
|
|
139,190 |
|
|
138,373 |
|
|
147,113 |
|
|
|
|
|
|
|
|
|
|
TOOTSIE ROLL INDUSTRIES, INC. SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
|
Common stock, $.69-4/9 par value- 120,000 shares authorized; 38,283, 37,382 & 38,257, respectively, issued |
|
|
26,585 |
|
|
25,960 |
|
|
26,567 |
Class B common stock, $.69-4/9 par value- 40,000 shares authorized; 24,245, 23,542 & 23,571, respectively, issued |
|
|
16,836 |
|
|
16,348 |
|
|
16,368 |
Capital in excess of par value |
|
|
668,864 |
|
|
622,882 |
|
|
650,724 |
Retained earnings |
|
|
2,972 |
|
|
52,349 |
|
|
11,922 |
Accumulated other comprehensive loss |
|
|
(16,101) |
|
|
(17,364) |
|
|
(15,758) |
Treasury stock (at cost)- 83, 80 & 80 shares, respectively |
|
|
(1,992) |
|
|
(1,992) |
|
|
(1,992) |
Total Tootsie Roll Industries, Inc. shareholders’ equity |
|
|
697,164 |
|
|
698,183 |
|
|
687,831 |
Noncontrolling interests |
|
|
325 |
|
|
365 |
|
|
276 |
Total equity |
|
|
697,489 |
|
|
698,548 |
|
|
688,107 |
Total liabilities and shareholders’ equity |
|
$ |
896,449 |
|
$ |
908,983 |
|
$ |
910,931 |
(The accompanying notes are an integral part of these statements.)
4
TOOTSIE ROLL INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
EARNINGS AND RETAINED EARNINGS
(in thousands except per share amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||
|
|
March 31, 2016 |
|
March 31, 2015 |
||
|
|
|
|
|
|
|
Net product sales |
|
$ |
103,362 |
|
$ |
105,477 |
Rental and royalty revenue |
|
|
1,033 |
|
|
844 |
Total revenue |
|
|
104,395 |
|
|
106,321 |
|
|
|
|
|
|
|
Product cost of goods sold |
|
|
65,824 |
|
|
67,145 |
Rental and royalty cost |
|
|
302 |
|
|
228 |
Total costs |
|
|
66,126 |
|
|
67,373 |
|
|
|
|
|
|
|
Product gross margin |
|
|
37,538 |
|
|
38,332 |
Rental and royalty gross margin |
|
|
731 |
|
|
616 |
Total gross margin |
|
|
38,269 |
|
|
38,948 |
Selling, marketing and administrative expenses |
|
|
24,053 |
|
|
25,984 |
Earnings from operations |
|
|
14,216 |
|
|
12,964 |
Other income (loss), net |
|
|
(35) |
|
|
473 |
Earnings before income taxes |
|
|
14,181 |
|
|
13,437 |
Provision for income taxes |
|
|
4,325 |
|
|
4,334 |
Net earnings |
|
|
9,856 |
|
|
9,103 |
Less: Net earnings (loss) attributable to noncontrolling interests |
|
|
(40) |
|
|
(51) |
Net earnings attributable to Tootsie Roll Industries, Inc. |
|
$ |
9,896 |
|
$ |
9,154 |
|
|
|
|
|
|
|
Net earnings attributable to Tootsie Roll Industries, Inc. per share |
|
$ |
0.16 |
|
$ |
0.14 |
Dividends per share * |
|
$ |
0.09 |
|
$ |
0.08 |
|
|
|
|
|
|
|
Average number of shares outstanding |
|
|
62,499 |
|
|
63,645 |
|
|
|
|
|
|
|
Retained earnings at beginning of period |
|
$ |
52,349 |
|
$ |
64,927 |
Net earnings attributable to Tootsie Roll Industries, Inc. |
|
|
9,896 |
|
|
9,154 |
Cash dividends |
|
|
(5,457) |
|
|
(4,800) |
Stock dividends |
|
|
(53,816) |
|
|
(57,359) |
Retained earnings at end of period |
|
$ |
2,972 |
|
$ |
11,922 |
*Does not include 3% stock dividend to shareholders of record on 3/8/16 and 3/10/15.
(The accompanying notes are an integral part of these statements.)
5
TOOTSIE ROLL INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE EARNINGS
(in thousands except per share amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
Quarter Ended |
||||
|
|
March 31, 2016 |
|
March 31, 2015 |
||
|
|
|
|
|
|
|
Net earnings |
|
$ |
9,856 |
|
$ |
9,103 |
|
|
|
|
|
|
|
Other comprehensive income (loss), before tax: |
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
205 |
|
|
(1,159) |
|
|
|
|
|
|
|
Pension and postretirement reclassification adjustments: |
|
|
|
|
|
|
Unrealized gains (losses) for the period on postretirement and pension benefits |
|
|
- |
|
|
- |
Less: reclassification adjustment for (gains) losses to net earnings |
|
|
(411) |
|
|
(363) |
Unrealized gains (losses) on postretirement and pension benefits |
|
|
(411) |
|
|
(363) |
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
Unrealized gains (losses) for the period on investments |
|
|
490 |
|
|
371 |
Less: reclassification adjustment for (gains) losses to net earnings |
|
|
4 |
|
|
- |
Unrealized gains (losses) on investments |
|
|
494 |
|
|
371 |
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
Unrealized gains (losses) for the period on derivatives |
|
|
961 |
|
|
(3,037) |
Less: reclassification adjustment for (gains) losses to net earnings |
|
|
613 |
|
|
675 |
Unrealized gains (losses) on derivatives |
|
|
1,574 |
|
|
(2,362) |
|
|
|
|
|
|
|
Total other comprehensive income (loss), before tax |
|
|
1,862 |
|
|
(3,513) |
Income tax benefit (expense) related to items of other comprehensive income |
|
|
(599) |
|
|
853 |
Total comprehensive earnings |
|
|
11,119 |
|
|
6,443 |
Comprehensive earnings (loss) attributable to noncontrolling interests |
|
|
(40) |
|
|
(51) |
Total comprehensive earnings attributable to Tootsie Roll Industries, Inc. |
|
$ |
11,159 |
|
$ |
6,494 |
(The accompanying notes are an integral part of these statements.)
6
TOOTSIE ROLL INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
Year to Date Ended |
||||
|
|
March 31, 2016 |
|
March 31, 2015 |
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net earnings |
|
$ |
9,856 |
|
$ |
9,103 |
Adjustments to reconcile net earnings to net cash used in operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,152 |
|
|
5,050 |
Deferred income taxes |
|
|
671 |
|
|
132 |
Amortization of marketable security premiums |
|
|
748 |
|
|
791 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
10,627 |
|
|
1,450 |
Other receivables |
|
|
109 |
|
|
(404) |
Inventories |
|
|
(6,706) |
|
|
(10,847) |
Prepaid expenses and other assets |
|
|
1,353 |
|
|
888 |
Accounts payable and accrued liabilities |
|
|
(4,406) |
|
|
(968) |
Income taxes payable |
|
|
(2,619) |
|
|
1,909 |
Postretirement health care and life insurance benefits |
|
|
(312) |
|
|
(192) |
Deferred compensation and other liabilities |
|
|
507 |
|
|
109 |
Net cash from operating activities |
|
|
14,980 |
|
|
7,021 |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Restricted cash |
|
|
1 |
|
|
175 |
Capital expenditures |
|
|
(8,376) |
|
|
(2,418) |
Purchases of trading securities |
|
|
(2,485) |
|
|
(2,573) |
Sales of trading securities |
|
|
613 |
|
|
501 |
Purchase of available for sale securities |
|
|
(23,348) |
|
|
(9,107) |
Sale and maturity of available for sale securities |
|
|
4,871 |
|
|
6,622 |
Net cash used in investing activities |
|
|
(28,724) |
|
|
(6,800) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Shares purchased and retired |
|
|
(6,576) |
|
|
(4,544) |
Dividends paid in cash |
|
|
(10,943) |
|
|
(9,613) |
Proceeds from bank loans |
|
|
809 |
|
|
- |
Repayment of bank loans |
|
|
(612) |
|
|
(52) |
Net cash used in financing activities |
|
|
(17,322) |
|
|
(14,209) |
Effect of exchange rate changes on cash |
|
|
(22) |
|
|
(690) |
Decrease in cash and cash equivalents |
|
|
(31,088) |
|
|
(14,678) |
Cash and cash equivalents at beginning of year |
|
|
126,145 |
|
|
100,108 |
Cash and cash equivalents at end of quarter |
|
$ |
95,057 |
|
$ |
85,430 |
Supplemental cash flow information: |
|
|
|
|
|
|
Income taxes paid, net |
|
$ |
6,352 |
|
$ |
2,410 |
Interest paid |
|
$ |
1 |
|
$ |
11 |
Stock dividend issued |
|
$ |
61,671 |
|
$ |
57,230 |
(The accompanying notes are an integral part of these statements.)
7
TOOTSIE ROLL INDUSTRIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
(in thousands except per share amounts) (Unaudited)
Note 1 — Significant Accounting Policies
General Information
Foregoing data has been prepared from the unaudited financial records of Tootsie Roll Industries, Inc. (the Company) and in the opinion of management all adjustments, which are of a normal recurring nature, necessary for a fair statement of the results for the interim period have been reflected. Certain amounts previously reported have been reclassified to conform to the current year presentation. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes included in the Company’s 2015 Annual Report on Form 10-K.
Results of operations for the period ended March 31, 2016 are not necessarily indicative of results to be expected for the year to end December 31, 2016 because of the seasonal nature of the Company’s operations. Historically, the third quarter has been the Company’s largest sales quarter due to pre-Halloween sales.
Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09 that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Company is currently evaluating the new guidance to determine the impact it may have on the consolidated financial statements.
In August 2014, the FASB issued ASU 2014-15 which provides guidance about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. This guidance will be effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company does not expect the adoption of this guidance to have a significant impact on the consolidated financial statements.
In November 2015, the FASB issued ASU 2015-17 which requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in the standard. This standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early adoption is permitted and the standard may be applied either retrospectively or on a prospective basis to all deferred tax assets and liabilities. The Company is currently evaluating the new guidance to determine the impact it may have on the consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01 which modifies certain aspects of the recognition, measurement, presentation, and disclosure of financial instruments. This standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted. The Company is currently evaluating the new guidance to determine the impact it may have on the consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02 which amends existing guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by long-term leases and to disclose
8
additional quantitative and qualitative information about leasing arrangements. This ASU also provides clarifications surrounding the presentation of the effects of leases in the income statement and statement of cash flows. This guidance will be effective for the Company on January 1, 2019. The Company is currently evaluating this new guidance to determine the impact it will have on its consolidated financial statements.
In April 2016, the FASB issued ASU 2016-10, which contains amendments to the new revenue recognition standard on identifying performance obligations and accounting for licenses of intellectual property. The amendments related to identifying performance obligations clarify when a promised good or service is separately identifiable and allows entities to disregard items that are immaterial in the context of a contract. The licensing implementation amendments clarify how an entity should evaluate the nature of its promise in granting a license of intellectual property, which will determine whether revenue is recognized over time or at a point in time. This new standard has the same effective date and transition requirements as ASU 2014-09. The Company is currently evaluating this new guidance to determine the impact it will have on its consolidated financial statements.
Note 2 — Average Shares Outstanding
The average number of shares outstanding for year to date ended March 31, 2016 reflect stock purchases of 214 shares for $6,576 and a 3% stock dividend distributed on April 8, 2016. The average number of shares outstanding for year to date ended March 31, 2015 reflect stock purchases of 143 shares for $4,544 and a 3% stock dividend distributed on April 10, 2015.
Note 3 — Income Taxes
The Company is subject to taxation in the U.S. and various state and foreign jurisdictions. The Company remains subject to examination by U.S. federal and state and foreign tax authorities for the years 2013 through 2014. With few exceptions, the Company is no longer subject to examination by tax authorities for the year 2012 and prior. The consolidated effective tax rates were 30.5% and 32.3% in first quarter 2016 and 2015, respectively. The lower effective tax rate in first quarter 2016 compared to first quarter 2015 reflects the effective settlement of certain income tax audits during first quarter 2016.
Note 4 — Fair Value Measurements
Current accounting guidance defines fair value as the price that would be received on the sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Guidance requires disclosure of the extent to which fair value is used to measure financial assets and liabilities, the inputs utilized in calculating valuation measurements, and the effect of the measurement of significant unobservable inputs on earnings, or changes in net assets, as of the measurement date. Guidance establishes a three-level valuation hierarchy based upon the transparency of inputs utilized in the measurement and valuation of financial assets or liabilities as of the measurement date. Level 1 inputs include quoted prices for identical instruments and are the most observable. Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, foreign currency exchange rates, commodity rates and yield curves. Level 3 inputs are not observable in the market and include management’s own judgments about the assumptions market participants would use in pricing the asset or liability. The use of observable and unobservable inputs is reflected in the hierarchy assessment disclosed in the table below.
As of March 31, 2016, December 31, 2015 and March 31, 2015, the Company held certain financial assets that are required to be measured at fair value on a recurring basis. These included derivative hedging instruments related to the purchase of certain raw materials and foreign currencies, investments in trading securities and available for sale securities. The Company’s available for sale and trading securities principally consist of corporate and municipal bonds that are publicly traded.
9
The following table presents information about the Company’s financial assets and liabilities measured at fair value as of March 31, 2016, December 31, 2015 and March 31, 2015 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value March 31, 2016 |
||||||||||
|
|
Total |
|
Input Levels Used |
||||||||
|
|
Fair Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
||||
Cash and cash equivalents |
|
$ |
95,057 |
|
$ |
95,057 |
|
$ |
- |
|
$ |
- |
Available for sale securities |
|
|
152,724 |
|
|
2,441 |
|
|
150,283 |
|
|
- |
Foreign currency forward contracts |
|
|
(1,350) |
|
|
- |
|
|
(1,350) |
|
|
- |
Commodity futures contracts |
|
|
569 |
|
|
569 |
|
|
- |
|
|
- |
Trading securities |
|
|
62,509 |
|
|
62,509 |
|
|
- |
|
|
- |
Total assets measured at fair value |
|
$ |
309,509 |
|
$ |
160,576 |
|
$ |
148,933 |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value December 31, 2015 |
||||||||||
|
|
|
Total |
|
Input Levels Used |
|||||||
|
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
Cash and cash equivalents |
|
$ |
126,145 |
|
$ |
126,145 |
|
$ |
- |
|
$ |
- |
Available for sale securities |
|
|
134,501 |
|
|
2,430 |
|
|
132,071 |
|
|
- |
Foreign currency forward contracts |
|
|
(2,626) |
|
|
- |
|
|
(2,626) |
|
|
- |
Commodity futures contracts, net |
|
|
271 |
|
|
271 |
|
|
- |
|
|
- |
Trading securities |
|
|
60,584 |
|
|
60,584 |
|
|
- |
|
|
- |
Total assets measured at fair value |
|
$ |
318,875 |
|
$ |
189,430 |
|
$ |
129,445 |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value March 31, 2015 |
||||||||||
|
|
|
Total |
|
Input Levels Used |
|||||||
|
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
Cash and cash equivalents |
|
$ |
85,430 |
|
$ |
85,430 |
|
$ |
- |
|
$ |
- |
Available for sale securities |
|
|
133,412 |
|
|
2,461 |
|
|
130,951 |
|
|
- |
Foreign currency forward contracts |
|
|
(3,328) |
|
|
- |
|
|
(3,328) |
|
|
- |
Commodity futures contracts |
|
|
(1,709) |
|
|
(1,709) |
|
|
- |
|
|
- |
Trading securities |
|
|
75,171 |
|
|
75,171 |
|
|
- |
|
|
- |
Total assets measured at fair value |
|
$ |
288,976 |
|
$ |
161,353 |
|
$ |
127,623 |
|
$ |
- |
The fair value of the Company’s industrial revenue development bonds at March 31, 2016, December 31, 2015 and March 31, 2015 were valued using Level 2 inputs which approximates the carrying value of $7,500 for the respective periods. Interest rates on these bonds are reset weekly based on current market conditions.
Note 5 — Derivative Instruments and Hedging Activities
The Company uses derivative instruments, including foreign currency forward contracts, commodity futures contracts and commodity option contracts, to manage its exposures to foreign exchange and commodity prices. Commodity futures contracts and most commodity option contracts are intended and effective as hedges of market price risks associated with the anticipated purchase of certain raw materials (primarily sugar). Foreign currency forward contracts are intended and effective as hedges of the Company’s exposure to the variability of cash flows, primarily related to the foreign exchange rate changes of products manufactured in Canada and sold in the United States. The Company does not engage in trading or other speculative use of derivative instruments.
The Company recognizes all derivative instruments as either assets or liabilities at fair value in the Condensed Consolidated Statement of Financial Position. Derivative assets are recorded in other receivables and derivative liabilities are recorded in accrued liabilities. The Company uses either hedge accounting or mark-to-market accounting for its derivative instruments. Derivatives that qualify for hedge accounting are designated as cash flow hedges by formally documenting the hedge relationships, including identification of the hedging instruments, the hedged items
10
and other critical terms, as well as the Company’s risk management objectives and strategies for undertaking the hedge transaction.
Changes in the fair value of the Company’s cash flow hedges are recorded in accumulated other comprehensive loss, net of tax, and are reclassified to earnings in the periods in which earnings are affected by the hedged item. Substantially all amounts reported in accumulated other comprehensive loss for commodity derivatives are expected to be reclassified to cost of goods sold. Substantially all amounts reported in accumulated other comprehensive loss for foreign currency derivatives are expected to be reclassified to other income, net.
The following table summarizes the Company’s outstanding derivative contracts and their effects on its Condensed Consolidated Statements of Financial Position at March 31, 2016, December 31, 2015 and March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016 |
|||||||
|
|
Notional |
|
|
|
|
|||
|
|
Amounts |
|
Assets |
|
Liabilities |
|||
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
|
$ |
12,339 |
|
$ |
- |
|
$ |
(1,350) |
Commodity futures contracts |
|
|
12,029 |
|
|
648 |
|
|
(79) |
Total derivatives |
|
|
|
|
$ |
648 |
|
$ |
(1,429) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|||||||
|
|
Notional |
|
|
|
|
|||
|
|
Amounts |
|
Assets |
|
Liabilities |
|||
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
|
$ |
15,668 |
|
$ |
- |
|
$ |
(2,626) |
Commodity futures contracts |
|
|
13,202 |
|
|
484 |
|
|
(213) |
Total derivatives |
|
|
|
|
$ |
484 |
|
$ |
(2,839) |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2015 |
|||||||
|
|
Notional |
|
|
|
|
|||
|
|
Amounts |
|
Assets |
|
Liabilities |
|||
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
|
$ |
23,443 |
|
$ |
- |
|
$ |
(3,328) |
Commodity futures contracts |
|
|
15,966 |
|
|
31 |
|
|
(1,740) |
Total derivatives |
|
|
|
|
$ |
31 |
|
$ |
(5,068) |
11
The effects of derivative instruments on the Company’s Condensed Consolidated Statements of Earnings and Retained Earnings and the Condensed Consolidated Statements of Comprehensive Earnings for periods ended March 31, 2016 and March 31, 2015 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
For Quarter Ended March 31, 2016 |
|||||||
|
|
|
|
|
|
Gain (Loss) |
|||
|
|
|
|
Gain (Loss) |
|
on Amount Excluded |
|||
|
|
Gain(Loss) |
|
Reclassified from |
|
from Effectiveness |
|||
|
|
Recognized |
|
Accumulated OCI |
|
Testing Recognized |
|||
|
|
in OCI |
|
into Earnings |
|
in Earnings |
|||
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
|
$ |
670 |
|
$ |
(606) |
|
$ |
- |
Commodity futures contracts |
|
|
291 |
|
|
(7) |
|
|
- |
Total |
|
$ |
961 |
|
$ |
(613) |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
For Quarter Ended March 31, 2015 |
|||||||
|
|
|
|
|
|
Gain (Loss) |
|||
|
|
|
|
Gain (Loss) |
|
on Amount Excluded |
|||
|
|
Gain(Loss) |
|
Reclassified from |
|
from Effectiveness |
|||
|
|
Recognized |
|
Accumulated OCI |
|
Testing Recognized |
|||
|
|
in OCI |
|
into Earnings |
|
in Earnings |
|||
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
|
$ |
(1,903) |
|
$ |
(513) |
|
$ |
- |
Commodity futures contracts |
|
|
(1,134) |
|
|
(162) |
|
|
- |
Total |
|
$ |
(3,037) |
|
$ |
(675) |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Note 6 — Pension Plans
During 2015 and 2016, the Company received updated notices that the Bakery, Confectionery, Tobacco Workers and Grain Millers International Union Pension Plan (Plan), a multi-employer defined benefit pension plan for certain Company union employees, is in “critical and declining status”, as defined by the Pension Protection Act (PPA) and the Pension Benefit Guaranty Corporation (PBGC), and that the Plan is projected to become insolvent in 14 years. The Company has been advised that its withdrawal liability would have been $61,000 if it had withdrawn from the Plan during 2015. Should the Company actually withdraw from the Plan at a future date, a withdrawal liability, which could be higher than the above discussed amounts, could be payable to the Plan.
The Company is currently unable to determine the ultimate outcome of the above discussed matter and therefore is unable to determine the effects on its consolidated financial statements, but the ultimate outcome or the effects of any modifications to the current rehabilitation plan could be material to its consolidated results of operations or cash flows in one or more future periods. See also the Company’s Condensed Consolidated Financial Statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations incorporated into the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
12
Note 7 — Accumulated Other Comprehensive Earnings (Loss)
Accumulated Other Comprehensive Earnings (Loss) consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
Foreign |
|
|
|
Foreign |
|
|
|
Postretirement |
|
Other |
||||||
|
|
Currency |
|
|
|
Currency |
|
Commodity |
|
and Pension |
|
Comprehensive |
||||||
|
|
Translation |
|
Investments |
|
Derivatives |
|
Derivatives |
|
Benefits |
|
Earnings (Loss) |
||||||
Balance at December 31, 2015 |
|
$ |
(21,644) |
|
$ |
(605) |
|
$ |
(1,675) |
|
$ |
173 |
|
$ |
6,387 |
|
$ |
(17,364) |
Other comprehensive earnings (loss) before reclassifications |
|
|
205 |
|
|
312 |
|
|
427 |
|
|
187 |
|
|
- |
|
|
1,131 |
Reclassifications from accumulated other comprehensive loss |
|
|
- |
|
|
3 |
|
|
387 |
|
|
4 |
|
|
(262) |
|
|
132 |
Other comprehensive earnings (loss) net of tax |
|
|
205 |
|
|
315 |
|
|
814 |
|
|
191 |
|
|
(262) |
|
|
1,263 |
Balance at March 31, 2016 |
|
$ |
(21,439) |
|
$ |
(290) |
|
$ |
(861) |
|
$ |
364 |
|
$ |
6,125 |
|
$ |
(16,101) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
Foreign |
|
|
|
Foreign |
|
|
|
Postretirement |
|
Other |
||||||
|
|
Currency |
|
|
|
Currency |
|
Commodity |
|
and Pension |
|
Comprehensive |
||||||
|
|
Translation |
|
Investments |
|
Derivatives |
|
Derivatives |
|
Benefits |
|
Earnings (Loss) |
||||||
Balance at December 31, 2014 |
|
$ |
(17,499) |
|
$ |
(332) |
|
$ |
(1,236) |
|
$ |
(470) |
|
$ |
6,439 |
|
$ |
(13,098) |
Other comprehensive earnings (loss) before reclassifications |
|
|
(1,159) |
|
|
237 |
|
|
(1,214) |
|
|
(722) |
|
|
- |
|
|
(2,858) |
Reclassifications from accumulated other comprehensive loss |
|
|
- |
|
|
- |
|
|
327 |
|
|
103 |
|
|
(232) |
|
|
198 |
Other comprehensive earnings (loss) net of tax |
|
|
(1,159) |
|
|
237 |
|
|
(887) |
|
|
(619) |
|
|
(232) |
|
|
(2,660) |
Balance at March 31, 2015 |
|
$ |
(18,658) |
|
$ |
(95) |
|
$ |
(2,123) |
|
$ |
(1,089) |
|
$ |
6,207 |
|
$ |
(15,758) |
The amounts reclassified from accumulated other comprehensive income (loss) consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details about Accumulated Other |
|
Quarter Ended |
|
|
||||
Comprehensive Income Components |
|
March 31, 2016 |
|
March 31, 2015 |
|
Location of (Gain) Loss Recognized in Earnings |
||
Investments |
|
$ |
4 |
|
$ |
- |
|
Other income, net |
Foreign currency derivatives |
|
|
606 |
|
|
513 |
|
Other income, net |
Commodity derivatives |
|
|
7 |
|
|
162 |
|
Product cost of goods sold |
Postretirement and pension benefits |
|
|
(210) |
|
|
(185) |
|
Selling, marketing and administrative expenses |
Postretirement and pension benefits |
|
|
(201) |
|
|
(178) |
|
Product cost of goods sold |
Total before tax |
|
|
206 |
|
|
312 |
|
|
Tax (expense) benefit |
|
|
(74) |
|
|
(114) |
|
|
Net of tax |
|
$ |
132 |
|
$ |
198 |
|
|
Note 8 — Restricted Cash
Restricted cash comprises certain cash deposits of the Company’s majority-owned Spanish companies with international banks that are pledged as collateral for letters of credit and bank borrowings.
13
Note 9 — Bank Loans
Long term bank loans comprise borrowings by the Company’s majority-owned Spanish companies which are held by international banks. The average weighted interest rate at March 31, 2016 and March 31, 2015 was 2.2 % and 2.5%, respectively, and maturity dates range from 2 to 3 years for both periods. Short term bank loans also relate to the Company’s majority-owned Spanish companies.
14
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This financial review discusses the Company’s financial condition, results of operations, liquidity and capital resources, new accounting pronouncements and other matters. Dollars are presented in thousands, except per share amounts. This review should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and related notes included in this Form 10-Q and with the Company’s Condensed Consolidated Financial Statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Form 10-K for the year ended December 31, 2015 (the “2015 Form 10-K”).
Net product sales were $103,362 in first quarter 2016 compared to $105,477 in first quarter 2015, a decrease of $2,115 or 2.0%. First quarter 2016 sales were adversely affected by $1,202 of lower export sales from the U.S. to foreign markets, and $630 of lower sales by foreign subsidiaries. Because much of these sales were made in foreign currencies, a stronger U.S. dollar and currency translation contributed $829 to these lower foreign sales in first quarter 2016.
Product cost of goods sold were $65,824 in first quarter 2016 compared to $67,145 in first quarter 2015. Product cost of goods sold includes $13 and $332 of certain deferred compensation expenses in first quarter 2016 and 2015, respectively. These deferred compensation expenses principally result from the changes in the market value of investments and investment income from trading securities relating to compensation deferred in previous years and are not reflective of current operating results. Adjusting for the aforementioned, product cost of goods sold decreased from $66,813 in first quarter 2015 to $65,811 in first quarter 2016, a decrease of $1,002 or 1.5%. As a percentage of net product sales, adjusted product cost of goods sold was 63.7% and 63.3% in first quarter 2016 and 2015, respectively, an unfavorable increase of 0.4%. Adjusted cost of goods sold as a percent of sales benefited from higher price realization in first quarter 2016 compared to first quarter 2015, however, increased manufacturing costs had an adverse impact in first quarter 2016. These higher manufacturing costs reflect the effects of lower production volumes in first quarter 2016 in order to reduce finished goods inventory levels to meet nearer term sales demands. This inventory reduction was in response to uncertainties surrounding changes in state and national labeling regulations and requirements, and facilitates the Company’s compliance and readiness to respond to possible changes under consideration. These higher plant manufacturing costs in first quarter 2016 result from reduced efficiencies relating to decreased production volumes and reflect the adverse effects of plant overhead costs which are generally fixed and do not change in proportion to changes in production volumes. Increases in certain ingredients costs, wages and benefits also adversely affected adjusted cost of goods sold in first quarter 2016 compared to first quarter 2015. Ongoing cost containment programs and the benefits of certain capital investments did mitigate some of these increased costs.
Selling, marketing and administrative expenses were $24,053 in first quarter 2016 compared to $25,984 in first quarter 2015. Selling, marketing and administrative expenses includes $40 and $1,086 of certain deferred compensation expenses in first quarter 2016 and 2015, respectively. As discussed above, these expenses principally result from changes in the market value of investments and investment income from trading securities relating to compensation deferred in previous years, and are not reflective of current operating results. Adjusting for the aforementioned, selling, marketing and administrative expenses decreased from $24,898 in first quarter 2015 to $24,013 in first quarter 2016, a decrease of $885 or 3.6%. As a percentage of net product sales, adjusted selling, marketing and administrative expenses decreased from 23.6% in first quarter 2015 to 23.2% in first quarter 2016, a favorable decrease of 0.4% as a percent of net product sales. Selling, marketing and administrative expenses include $9,186 and $9,924 for freight, delivery and warehousing expenses in first quarter 2016 and 2015, respectively. These expenses were 8.9% and 9.4% of net product sales in first quarter 2016 and 2015, respectively. Lower freight and delivery expenses reflect the effects of internal cost savings programs and initiatives as well as more favorable energy and diesel fuel costs, and principally contributed to the above discussed decrease in selling, marketing and administrative expenses in first quarter 2016.
Earnings from operations were $14,216 in first quarter 2016 compared to $12,964 in first quarter 2015. Earnings from operations include $53 and $1,418 of certain deferred compensation expenses in first quarter 2016 and 2015, respectively which are discussed above. Adjusting for these deferred compensation costs and expenses, operating earnings were $14,269 and $14,382 in first quarter 2016 and 2015, respectively, a decrease of $113 or 0.8%. As a percentage of net product sales, these adjusted operating earnings were 13.8% and 13.6% in first quarter 2016 and 2015, respectively, a favorable increase of 0.2% as a percentage of net product sales. First quarter 2016 operating
15
earnings principally reflect the benefits of higher price realization on sales, but were adversely impacted by lower export sales and results of foreign subsidiaries, as well as increased manufacturing and other costs as discussed above. Management believes the presentation in this and the preceding paragraphs relating to amounts adjusted for deferred compensation expense are more reflective of the underlying operations of the Company.
Other income (expense), net was $(35) in first quarter 2016 compared to $473 in first quarter 2015. Other income (expense), net for first quarter 2016 and 2015 includes net gains and investment income of $53 and $1,418, respectively, on trading securities which provide an economic hedge of the Company’s deferred compensation liabilities. These changes in trading securities were substantially offset by a like amount of deferred compensation expense or credits included in product cost of goods sold and selling, marketing, and administrative expenses in the respective periods as discussed above. Other income (expense), net includes losses on foreign exchange of $634 and $1,354 in first quarter 2016 and 2015, respectively.
The consolidated effective tax rates were 30.5% and 32.3% in first quarter 2016 and 2015, respectively. The lower effective tax rate in first quarter 2016 compared to first quarter 2015 reflects the effective settlement of certain income tax audits during first quarter 2016.
Net earnings attributable to Tootsie Roll Industries, Inc. were $9,896 (after $40 net loss attributed to non-controlling interests) in first quarter 2016 compared to $9,154 (after $51 net loss attributed to non-controlling interests) in first quarter 2015, and earnings per share were $0.16 and $0.14 in first quarter 2016 and 2015, respectively, an increase of $0.02 per share, or 14%. Earnings per share attributable to Tootsie Roll Industries, Inc. for first quarter 2016 did benefit from the reduction in average shares outstanding resulting from purchases in the open market by the Company of its common stock. Average shares outstanding decreased from 63,645 in first quarter 2015 to 62,499 in first quarter 2016.
Goodwill and intangibles are assessed annually as of December 31 or whenever events or circumstances indicate that the carrying values may not be recoverable from future cash flows. The Company has not identified any triggering events, as defined, or other adverse information that would indicate a material impairment of its goodwill or intangibles in first quarter 2016. There were also no impairments in the comparative first quarter 2015 period.
Beginning in 2012, the Company received periodic notices from the Bakery, Confectionery, Tobacco Workers and Grain Millers International Union Pension Plan (Plan), a multi-employer defined benefit pension plan for certain Company union employees, that the Plan’s actuary certified the Plan to be in “critical status”, the “Red Zone”, as defined by the Pension Protection Act (PPA) and the Pension Benefit Guaranty Corporation (PBGC); and that a plan of rehabilitation was adopted by the trustees of the Plan in fourth quarter 2012. During 2015, the Company received notices that the Plan’s status was changed to “critical and declining status”, as defined by the PPA and PBGC, for the plan year beginning January 1, 2015, and that the Plan was projected to have an accumulated funding deficiency for the 2017 through 2024 plan years. A designation of “critical and declining status” implies that the Plan is expected to become insolvent in the next 20 years. In April 2016, the Company received new notices that the Plan’s trustees adopted an updated Rehabilitation Plan effective January 1, 2016, and that the Plan remains in “critical and declining status” and is projected to become insolvent in 14 years. These new notices also advise that the Plan trustees are considering the reduction or elimination of certain retirement benefits and may seek assistance from the PBGC.
Based on these updated notices, the Plan’s funded percentage (plan investment assets as a percentage of plan liabilities), as defined, were 62.8%, 65.1% and 66.4% as of the most recent valuation dates available, January 1, 2015, 2014, and 2013, respectively (these valuation dates are as of the beginning of each Plan year). These funded percentages are based on actuarial values, as defined, and do not reflect the actual market value of Plan investments as of these dates. If the market value of investments had been used as of January 1, 2015 the funded percentage would be 59.8% (not 62.8%). As of the January 1, 2015 valuation date, 20% of Plan participants were current active employees, 51% were retired or separated from service and receiving benefits, and 29% were retired or separated from service and entitled to future benefits. The number of current active employee Plan participants as of January 1, 2015 fell 3% from the previous year and 6% over the past two years. When compared to the Plan valuation date of January 1, 2011 (four years earlier), current active employees participants have declined 30%, whereas participants who were retired or separated from service and receiving benefits increased 6% and participants who were retired or separated from service and entitled to future benefits increased 9%. The bankruptcy of a major participating employer in the Plan contributed to the above discussed Plan results.
16
The Company has been advised that its withdrawal liability would have been $61,000 and $56,400 if it had withdrawn from the Plan during 2015 and 2014, respectively. The increase from 2014 to 2015 principally reflects a higher share of the Plan’s unfunded vested benefits allocated to the Company. Based on the above, including the Plan’s projected insolvency in 14 years, management believes that the Company’s withdrawal liability will likely increase further in 2016. Based on the Company’s actuarial study and certain provisions in ERISA and the law relating to withdrawal liability payments, management believes that the Company’s liability would be limited to twenty annual payments of $2,966 which have a present value in the range of $34,800 to $45,400 based on a range of valuation interest rates which management understands is provided under the statute. Should the Company actually withdraw from the Plan at a future date, a withdrawal liability, which could be higher than the above discussed amounts, could be payable to the Plan.
The Company’s existing labor contract with the local union commits the Company’s participation in this Plan through third quarter 2017. The amended rehabilitation plan, which continues, requires that employer contributions include 5% compounded annual surcharge increases each year for an unspecified period of time beginning January 2013 (in addition to the 5% interim surcharge initiated in June 2012) as well as certain plan benefit reductions. The Company’s pension expense for this Plan for first quarter 2016 and 2015 was $499 and $552, respectively. The aforementioned expense includes surcharges of $106 and $96 in first quarter 2016 and 2015, respectively, as required under the plan of rehabilitation as amended.
The Company is currently unable to determine the ultimate outcome of the above discussed matter and therefore is unable to determine the effects on its consolidated financial statements, but the ultimate outcome or the effects of any modifications to the current rehabilitation plan could be material to its consolidated results of operations or cash flows in one or more future periods. See also the Company’s Condensed Consolidated Financial Statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations incorporated into the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
LIQUIDITY AND CAPITAL RESOURCES
Net cash flows provided by operating activities were $14,980 and $7,021 in first quarter 2016 and 2015, respectively, an increase of $7,959. First quarter 2016 operating cash flows were favorably affected by the timing of sales and resulting changes in accounts receivable in the comparative periods, as well as a smaller increase in inventories during first quarter 2016 compared to first quarter 2015 as discussed above. Cash flows from operating activities were adversely affected in first quarter 2016 by the timing of payments of income taxes.
Net cash used in investing activities was $28,724 in first quarter 2016 compared to $6,800 in first quarter 2015. Cash flows from investing activities reflect $23,348 and $9,107 relating to the purchase of available for sale securities during first quarter 2016 and 2015, respectively. First quarter 2016 and 2015 investing activities include capital expenditures of $8,376 and $2,418, respectively. The increase in capital expenditures in first quarter 2016 reflects the timing of certain expenditures relating to new equipment and related automation of a larger manufacturing equipment line. All capital expenditures in 2016 are expected to be funded from the Company’s cash flow from operations and internal sources.
The Company’s consolidated financial statements include bank borrowings of $853 and $663 as of the end of first quarter 2016 and 2015, respectively, all of which relates to its two majority-owned and controlled Spanish companies. The Company had no other outstanding bank borrowings as of the end of first quarter 2016.
Financing activities include Company common stock purchases and retirements of $6,576 and $4,544 in first quarter 2016 and 2015, respectively. Cash dividends of $10,943 and $9,613 were paid in first quarter 2016 and 2015, respectively. The cash dividend paid in first quarter 2015 of $0.09 per share reflected an increase in the quarterly cash dividend per share of $0.01 per share (the prior year first quarter dividend was $0.08 per share).
The Company’s current ratio (current assets divided by current liabilities) was 4.3 to 1 as of the end of first quarter 2016 as compared to 4.1 to 1 as of the end of fourth quarter 2015 and 3.7 to 1 as of the end of first quarter 2015. Net working capital was $195,504 as of the end of first quarter 2016 as compared to $221,744 and $201,870 as of the end of fourth and first quarters 2015, respectively.
17
The aforementioned net working capital amounts are principally reflected in aggregate cash and cash equivalents and short-term investments of $133,807 at March 31, 2016 compared to $168,300 and $137,960 at December 31, 2015 and March 31, 2015, respectively. In addition, long term investments, principally debt securities comprising corporate and municipal bonds and long-term trading securities, were $176,483 at March 31, 2016, as compared to $152,930 and $156,053 at December 31, 2015 and March 31, 2015, respectively. Aggregate cash and cash equivalents and short and long-term investments were $310,290, $321,230, and $294,013, as of March 31, 2016, December 31, 2015 and March 31, 2015, respectively. The aforementioned includes $62,509, $60,584, and $75,171 as of March 31, 2016, December 31, 2015 and March 30, 2015, respectively, relating to trading securities which are used as an economic hedge for the Company’s deferred compensation liabilities. At March 31, 2015, the Company expected to pay out approximately $14,300 of deferred compensation liabilities and sell a like amount of trading securities during fourth quarter 2015, and therefore, had included approximately $14,300 in both current investments and current deferred compensation in the Company’s Consolidated Statement of Financial Position. Investments in corporate and municipal bonds and other debt securities that matured during first quarter 2016 and 2015 were generally used to purchase the Company’s common stock or were replaced with debt securities of similar maturities.
The Company periodically contributes to a VEBA trust, managed and controlled by the Company, to fund the estimated future costs of certain employee health, welfare and other benefits. The Company is currently using these VEBA funds to pay the actual cost of such benefits in 2015 and 2016, and through part of 2017. The VEBA trust held $5,216, $6,727 and $9,739 of aggregate cash and cash equivalents as of March 31, 2016, December 31, 2015 and March 31, 2015, respectively. This asset value is included in prepaid expenses and long-term other assets in the Company’s Consolidated Statement of Financial Position. These assets are categorized as Level 1 within the fair value hierarchy.
ACCOUNTING PRONOUNCEMENTS
See Note 1 of the Company’s condensed consolidated financial statements.
RISK FACTORS
There were no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
FORWARD-LOOKING STATEMENTS
This discussion and certain other sections contain forward-looking statements that are based largely on the Company’s current expectations and are made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of words such as “anticipated,” “believe,” “expect,” “intend,” “estimate,” “project,” “plan” and other words of similar meaning in connection with a discussion of future operating or financial performance and are subject to certain factors, risks, trends and uncertainties that could cause actual results and achievements to differ materially from those expressed in the forward-looking statements. Such factors, risks, trends and uncertainties, which in some instances are beyond the Company’s control, include the overall competitive environment in the Company’s industry, changes in assumptions and judgments discussed above under the heading “Significant Accounting Policies and Estimates,” and factors identified and referred to above under the heading “Risk Factors.”
The risk factors identified and referred to above are believed to be significant factors, but not necessarily all of the significant factors that could cause actual results to differ from those expressed in any forward-looking statement. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made only as of the date of this report. The Company undertakes no obligation to update such forward-looking statements.
18
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The Company is exposed to various market risks, including fluctuations in and sufficient availability of sugar, corn syrup, edible oils, including soybean and palm oils, cocoa, dextrose, milk and whey, and gum-base input ingredients and packaging, and fuel costs principally relating to freight and delivery fuel surcharges. The Company is exposed to exchange rate fluctuations in the Canadian dollar which is the currency used for a portion of the raw material and packaging material costs and operating expenses at its Canadian plants. The Company is exposed to exchange rate fluctuations in Mexico, Canada, and Spain where its subsidiaries sell products in their local currencies. The Company invests in securities with maturities dates of up to approximately three years, the majority of which are held to maturity, which limits the Company’s exposure to interest rate fluctuations. There have been no material changes in the Company’s market risks that would significantly affect the disclosures made in the Form 10-K for the year ended December 31, 2015.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of management, the Chief Executive Officer and Chief Financial Officer of the Company have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of March 31, 2016 and, based on their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures are effective. Disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures are also designed to ensure that information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
There has been no change in the Company’s internal control over financial reporting that occurred during the Company’s fiscal quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table summarizes the Company’s purchases of its common stock during the quarter ended March 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate Dollar |
|
|
|
(a) Total |
|
|
|
Shares |
|
Value of Shares that |
|
|
|
Number of |
|
(b) Average |
|
Purchased as Part of |
|
May Yet Be Purchased |
|
|
|
Shares |
|
Price Paid per |
|
Publicly Announced Plans |
|
Under the Plans |
|
Period |
|
Purchased |
|
Share |
|
Or Programs |
|
or Programs |
|
|
|
|
|
|
|
|
|
|
|
Jan 1 to Jan 31 |
|
208,118 |
|
$ |
30.71 |
|
Not Applicable |
|
Not Applicable |
|
|
|
|
|
|
|
|
|
|
Feb 1 to Feb 29 |
|
5,688 |
|
|
31.21 |
|
Not Applicable |
|
Not Applicable |
|
|
|
|
|
|
|
|
|
|
Mar 1 to Mar 31 |
|
- |
|
|
- |
|
Not Applicable |
|
Not Applicable |
|
|
|
|
|
|
|
|
|
|
Total |
|
213,806 |
|
$ |
30.72 |
|
Not Applicable |
|
Not Applicable |
While the Company does not have a formal or publicly announced stock purchase program, the Company’s board of directors periodically authorizes a dollar amount for share purchases. The treasurer executes share purchase transactions according to these guidelines.
19
Exhibits 31.1 and 31.2 — Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32 — Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 101.INS - XBRL Instance Document.
Exhibit 101.SCH - XBRL Taxonomy Extension Schema Document.
Exhibit 101.CAL - XBRL Taxonomy Extension Calculation Linkbase Document.
Exhibit 101.LAB - XBRL Taxonomy Extension Label Linkbase Document.
Exhibit 101.PRE - XBRL Taxonomy Extension Presentation Linkbase Document.
Exhibit 101.DEF - XBRL Taxonomy Extension Definition Linkbase Document.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
TOOTSIE ROLL INDUSTRIES, INC. |
||
|
|
|
|
|
Date: |
May 9, 2016 |
|
BY: |
/S/ELLEN R. GORDON |
|
|
|
Ellen R. Gordon |
|
|
|
|
Chairman and Chief |
|
|
|
|
Executive Officer |
|
|
|
|
|
|
Date: |
May 9, 2016 |
|
BY: |
/S/G. HOWARD EMBER, JR. |
|
|
|
G. Howard Ember, Jr. |
|
|
|
|
Vice President Finance and |
|
|
|
|
Chief Financial Officer |
20