Touchpoint Group Holdings Inc. - Quarter Report: 2008 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2008
Commission File Number 000-10822
MobiClear, Inc. |
|
(Exact name of registrant as specified in its charter) |
|
|
|
Pennsylvania |
25-1229323 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
27th Floor, Chatham House |
|
Salcedo Village, Makati City |
|
Philippines |
1227 |
(Address of principal executive offices) |
(Zip Code) |
|
|
+63(2)-817-6948 |
|
(Issuer’s telephone number) |
|
|
|
n/a |
|
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x |
Yes |
|
o |
No |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o |
Yes |
|
x |
No |
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
x |
Yes |
|
o |
No |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 14, 2008, the issuer had one class of common stock, with a par value of $0.0001, of which 1,549,686,097 shares were issued and outstanding.
TABLE OF CONTENTS
|
|
Page |
|
PART I—FINANCIAL INFORMATION |
|
|
|
|
Item 1: |
Financial Statements: |
|
|
Unaudited Consolidated Balance Sheet as at March 31, 2008 |
3 |
|
Unaudited Consolidated Statements of Operations for the |
|
|
Three Months Ended March 31, 2008 and 2007, and the cumulative |
|
|
Period from commencement of business on December 2, 2005 to |
|
|
March 31, 2008 |
4 |
|
Unaudited Consolidated Statement of Stockholders’ Deficiency and |
|
|
Comprehensive Loss for the Three Months Ended March 31, 2008 |
5 |
|
Unaudited Consolidated Statement of Cash Flows for the |
|
|
Three Months Ended March 31, 2008 and 2007, and the cumulative |
|
|
Period from commencement of business on December 2, 2005 to |
|
|
March 31, 2008 |
6 |
|
Notes to Consolidated Financial Statements |
8 |
|
|
|
Item 2: |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
14 |
|
|
|
Item 3: |
Quantitative and Qualitative Disclosures About Market Risk |
16 |
|
|
|
Item 4T: |
Controls and Procedures |
16 |
|
|
|
|
PART II—OTHER INFORMATION |
|
|
|
|
Item 2: |
Unregistered Sales of Equity Securities and Use of Proceeds |
17 |
|
|
|
Item 6: |
Exhibits |
18 |
|
|
|
|
Signatures |
19 |
2
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
MOBICLEAR, INC. |
|
|
||
(a Development Stage Enterprise) |
|
|
||
|
|
|
|
|
Consolidated Balance Sheet |
|
|
||
March 31, 2008 |
|
|
||
(unaudited) |
|
|
||
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
||
|
Cash |
$ |
833 |
|
|
Other receivable |
|
36,084 |
|
|
Prepaid expenses and deposits |
|
26,693 |
|
|
Total current assets |
|
63,610 |
|
|
|
|
|
|
Investment in affiliate |
|
7,430 |
||
Property and equipment, net |
|
7,663 |
||
|
|
|
|
|
Total assets |
$ |
78,703 |
||
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Deficiency |
|
|
||
|
|
|
|
|
Current liabilities: |
|
|
||
|
Accounts payable |
$ |
1,333,371 |
|
|
Accrued expenses |
|
30,492 |
|
|
Accrued compensation |
|
34,896 |
|
|
Loans payable |
|
74,737 |
|
|
Equity line of credit, net of debt discount |
|
412,639 |
|
|
|
|
|
|
Total liabilities |
|
|
1,886,135 |
|
|
|
|
|
|
Stockholders' Deficiency |
|
|
||
Common stock: |
|
|
||
|
$0.0001 par value, authorized 250.000,000,000 shares |
|
|
|
|
issued and outstanding 802,897,789 shares |
|
80,285 |
|
Additional paid in capital |
|
8,187,960 |
||
Deficit accumulated during the development stage |
|
(10,030,948) |
||
Accumulated other comprehensive loss |
|
(44,729) |
||
|
Total stockholders' deficiency |
|
(1,807,432) |
|
Total liabilities and stockholders' deficiency |
$ |
78,703 |
||
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
|
|
||
MOBICLEAR, INC. |
|
|
|
|
|
|
||||
(a Development Stage Enterprise) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|||
Consolidated Statements of Operations |
|
|
|
|
|
|
||||
For the three months ended March 31, 2008 and 2007 |
|
|
|
|
|
|
||||
and the cumulative period from inception on December 2, 2005 to March 31, 2008 |
|
|
||||||||
(unaudited) |
|
|
|
|
|
|
||||
|
|
|
Three months Ended |
|
Three months Ended |
|
Cumulative from inception on December 2, 2005 to |
|||
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ 1,250 |
|
$ 1,250 |
|
$ 6,250 |
||||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Expenses: |
|
|
|
|
|
|
||||
|
General and administrative |
|
441,921 |
|
1,087,378 |
|
8,320,596 |
|||
|
Research and development |
|
85,960 |
|
90,338 |
|
1,077,650 |
|||
|
|
|
527,881 |
|
1,177,716 |
|
9,398,246 |
|||
|
|
|
|
|
|
|
|
|||
Other income and expense: |
|
|
|
|
|
|
||||
|
Interest expense |
|
- |
|
- |
|
(76,235) |
|||
|
Discounts on common stock |
|
(80,607) |
|
- |
|
(558,581) |
|||
|
Other income |
|
- |
|
- |
|
4,676 |
|||
|
Interest income |
|
153 |
|
346 |
|
2,108 |
|||
|
|
|
(80,454) |
|
346 |
|
(628,032) |
|||
Loss from operations |
|
(607,085) |
|
(1,176,120) |
|
(10,020,028) |
||||
|
|
|
|
|
|
|
|
|||
Equity loss of affiliate |
|
(10,030) |
|
- |
|
(10,920) |
||||
|
|
|
|
|
|
|
|
|||
Loss for the period |
|
$ (617,115) |
|
$ (1,176,120) |
|
$ (10,030,948) |
||||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Loss per share - basic and diluted |
|
$ (0.01) |
|
$ (0.01) |
|
|
||||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Weighted average number of shares outstanding |
|
600,243,963 |
|
370,258,891 |
|
|
||||
|
|
|
|
|
|
|
|
|||
See accompanying notes to consolidated financial statements.
MOBICLEAR, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
(a development stage enterprise) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders' Deficiency and Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
||
For the three months ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
Amount |
|
Additional paid-in capital |
|
Deficit accumulated during the development stage |
|
Accumulated other comprehensive loss |
|
Total stockholders' deficiency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007 |
553,728,141 |
|
$ 55,373 |
|
$7,408,705 |
|
$ (9,413,833) |
|
$ (47,784) |
|
$(1,997,539) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
- |
|
- |
|
- |
|
(617,115) |
|
- |
|
(617,115) |
|
Foreign currency translations |
- |
|
- |
|
- |
|
- |
|
3,055 |
|
3,055 |
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
(614,060) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash received in 2007 |
116,245,006 |
|
11,625 |
|
362,909 |
|
- |
|
- |
|
374,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock advanced against equity line |
55,942,047 |
|
5,594 |
|
(5,594) |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash received |
25,000,000 |
|
2,500 |
|
42,783 |
|
- |
|
- |
|
45,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on common stock issued for cash |
- |
|
- |
|
86,370 |
|
- |
|
- |
|
86,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for settlement of debt |
27,474,828 |
|
2,747 |
|
148,414 |
|
- |
|
- |
|
151,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services |
7,806,785 |
|
781 |
|
57,436 |
|
- |
|
- |
|
58,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued to related parties for settlement of debt |
12,130,482 |
|
1,213 |
|
54,102 |
|
- |
|
- |
|
55,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued to related party for settlement |
4,520,500 |
|
452 |
|
62,835 |
|
- |
|
- |
|
63,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
- |
|
- |
|
(30,000) |
|
- |
|
- |
|
(30,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2008 |
802,847,789 |
|
$ 80,285 |
|
$8,187,960 |
|
$(10,030,948) |
|
$ (44,729) |
|
$(1,807,432) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
MOBICLEAR, INC. |
|
|
|
|
|
|
||||
(a Development Stage Enterprise) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
||||
For the three months ended March 31, 2008 and 2007 |
|
|
|
|
|
|
||||
and the cumulative period from inception on December 2, 2005 to March 31, 2008 |
|
|
||||||||
(unaudited) |
|
|
|
|
|
|
||||
|
|
|
|
Three months ended March 31, 2008 |
|
Three months ended March 31, 2007 |
|
Cumulative from inception on December 2, 2005 to March 31, 2008 |
||
Cash provided by (used in): |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||
Operations: |
|
|
|
|
|
|
||||
|
Loss for the period |
|
$ (617,115) |
|
$ (1,176,120) |
|
$ (10,030,948) |
|||
|
Adjustment to reconcile loss for the period to |
|
|
|
|
|
|
|||
|
net cash used in operating activities: |
|
|
|
|
|
|
|||
|
|
Depreciation of property and equipment |
|
851 |
|
- |
|
2,554 |
||
|
|
Amortization of debt discount |
|
|
|
|
|
17,000 |
||
|
|
Amortization of stock discount |
|
80,607 |
|
- |
|
558,581 |
||
|
|
Equity loss of affiliate |
|
10,030 |
|
- |
|
10,920 |
||
|
|
Common Stock issued for services |
|
58,217 |
|
- |
|
283,217 |
||
|
|
Common Stock issued to related parties for services |
|
- |
|
- |
|
49,632 |
||
|
|
Options issued to related parties for services |
|
- |
|
- |
|
964,930 |
||
|
|
Changes in assets and liabilities |
|
- |
|
- |
|
- |
||
|
|
Other receivable |
|
- |
|
(19,883) |
|
(36,084) |
||
|
|
Prepaid expenses and deposits |
|
(21,347) |
|
- |
|
(26,693) |
||
|
|
Accounts payable |
|
59,800 |
|
(308,216) |
|
2,432,977 |
||
|
|
Accrued expenses |
|
18,223 |
|
(48,764) |
|
58,534 |
||
|
|
Accrued compensation |
|
37,672 |
|
- |
|
98,183 |
||
|
Net cash used in operating activities |
|
(373,062) |
|
(1,552,983) |
|
(5,617,197) |
|||
|
|
|
|
|
|
|
|
|
||
Investments: |
|
|
|
|
|
|
||||
|
Purchase of property and equipment |
|
- |
|
- |
|
(10,217) |
|||
|
Investment in affiliate |
|
- |
|
- |
|
(18,350) |
|||
|
Cash component upon merger |
|
- |
|
- |
|
10,971 |
|||
|
Net cash used in investing activities |
|
- |
|
- |
|
(17,596) |
|||
|
|
|
|
|
|
|
|
|
||
Financing: |
|
|
|
|
|
|
||||
|
Issuance of common stock, net of commissions |
|
15,283 |
|
869,485 |
|
4,389,549 |
|||
|
Advance payment on stock purchases, net of commissions |
|
254,717 |
|
(210,735) |
|
412,639 |
|||
|
Proceeds of loans payable |
|
74,737 |
|
- |
|
74,737 |
|||
|
Proceeds of short term notes |
|
- |
|
- |
|
400,000 |
|||
|
Repayment of short term notes |
|
- |
|
(219,667) |
|
(400,000) |
|||
|
Receipt of stock subscriptions, net of commissions |
|
- |
|
803,430 |
|
803,430 |
|||
|
Net cash provided by financing activities |
|
344,737 |
|
1,242,513 |
|
5,680,355 |
|||
|
|
|
|
|
|
|
|
|
||
Increase (decrease) in cash during the period |
|
(28,325) |
|
(310,470) |
|
45,562 |
||||
Foreign exchange effect on cash |
|
3,055 |
|
18,296 |
|
(44,729) |
||||
|
|
|
|
|
|
|
|
|
||
Cash at beginning of the period |
|
26,103 |
|
303,004 |
|
- |
||||
|
|
|
|
|
|
|
|
|
||
Cash at end of the period |
|
$ 833 |
|
$ 10,830.00 |
|
$ 833 |
||||
|
|
|
|
|
|
|
|
|
||
See accompanying notes to consolidated financial statements. |
|
|
|
|
6
MOBICLEAR, INC. |
|
|
|
|
|
|
|||||
(a development stage enterprise) |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||
Consolidated Statements of Cash Flows (continued) |
|
|
|
|
|
|
|||||
For the three months ended March 31, 2008 and 2007 |
|
|
|
|
|
|
|||||
and the cumulative period from inception on December 2, 2005 to March 31, 2008 |
|
|
|||||||||
(unaudited) |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Supplementary Information: |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
Three months ended March 31, 2008 |
|
Three months ended |
|
Cumulative from inception on December 2, 2005 to |
|||
|
|
|
|
|
|
|
|
|
|||
|
Interest paid |
|
$ - |
|
$ 70,083 |
|
$ 88,152 |
||||
|
Income taxes paid |
|
- |
|
- |
|
- |
||||
|
|
|
|
|
|
|
|
|
|||
|
Non-cash transactions: |
|
|
|
|
|
|
||||
|
|
Warrants issued in connection with stock sales |
|
- |
|
- |
|
1,083,700 |
|||
|
|
Warrants issue with short term notes |
|
- |
|
- |
|
17,000 |
|||
|
|
Common stock issued for settlement of debts |
|
151,161 |
|
- |
|
1,128,633 |
|||
|
|
Common stock issued to related parties for |
|
|
|
|
|
|
|||
|
|
settlement of debt |
|
55,315 |
|
- |
|
55,315 |
|||
|
|
Options issued to related parties for services |
|
- |
|
- |
|
964,930 |
|||
|
|
Common stock issued for services |
|
58,217 |
|
- |
|
283,217 |
|||
|
|
Common stock issued to related parties for services |
|
- |
|
- |
|
49,632 |
|||
|
|
Common stock issued to related party |
|
|
|
|
|
|
|||
|
|
for settlement of accrued compensation |
|
63,287 |
|
- |
|
63,287 |
|||
|
|
Stock issued to satisfy advance |
|
- |
|
- |
|
300,000 |
|||
|
|
Discounts on common stock |
|
- |
|
- |
|
445,090 |
|||
|
|
Commissions payable and reduction of |
|
|
|
|
|
|
|||
|
|
additional paid in capital |
|
- |
|
22,659 |
|
89,270 |
|||
|
|
Stock issued and receivable due |
|
- |
|
226,592 |
|
892,700 |
|||
|
|
Net assets acquired as part of merger |
|
|
|
|
|
|
|||
|
|
- cash |
|
- |
|
- |
|
10,971 |
|||
|
|
- accounts payable |
|
- |
|
- |
|
(56,300) |
|||
|
|
- net to additional paid in capital |
|
|
|
|
|
45,329 |
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
See accompanying notes to consolidated financial statements.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Description of Business and Summary of Significant Accounting Policies
Organization
MobiClear, Ltd. was founded in the United Kingdom on December 2, 2005. On August 14, 2006, all of the stock of MobiClear, Ltd. was acquired by MobiClear, Inc. (formerly known as BICO, Inc.) in a transaction which is accounted for as a reverse acquisition with MobiClear, Ltd. being treated as the acquiring company for accounting purposes and the transaction being treated as a recapitalization.
MobiClear specializes in electronic Personal Identification Verification (PIV) solutions in connection with credit/debit card transactions. MobiClear's multi-gateway solution (U.S. patent pending) offers proactive security in all forms of electronic business environments including internet shopping, business-to-business procurement transactions, and retail shopping with credit/debit cards. MobiClear's products are secure and user-friendly identity solutions that work across the globe. In addition, MobiClear's identification service ensures safe and secure trade over the Internet, which in turn promotes both e-trade and invoice payments online.
Going Concern
The Company’s consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. Since its inception on December 2, 2005, the Company has not yet generated any significant revenues and has incurred operating losses totaling $10,030,948. It is the Company’s intention to raise additional equity to finance the further development of a market for its products until positive cash flows can be generated from its operations. However, there can be no assurance that such additional funds will be available to the Company when required or on terms acceptable to the Company. Such limitations could have a material adverse effect on the Company’s business, financial condition, or operations, and these consolidated financial statements do not include any adjustment that could result. Failure to obtain sufficient additional funding would necessitate the Company to reduce or limit its operating activities or even discontinue operations.
Basis of Preparation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with Securities and Exchange Commission’s instructions. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. The results of operations reflect interim adjustments, all of which are of a normal recurring nature and that, in the opinion of management, are necessary for a fair presentation of the results for such interim period. The results reported in these interim consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. Certain information and note disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the Securities and Exchange Commission’s rules and regulations. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2007.
These consolidated financial statements include the accounts of MobiClear, Inc. (formerly known as BICO, Inc.) and its wholly owned subsidiary, MobiClear Ltd. All significant inter-company balances and transactions have been eliminated.
8
Development Stage Enterprise
The Company has been in the development stage since its formation on December 2, 2005. Accordingly, the Company’s financial statements are presented as a development-stage enterprise, as prescribed by Statement of Financial Accounting Standards No. 7 (“SFAS”), “Accounting and Reporting by Development Stage Enterprises.”
Cash
Cash consists of checking accounts held at financial institutions in the United States and the United Kingdom. At times cash balances may exceed insured limits.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation, unless the estimated future undiscounted cash flows expected to result from either the use of an asset or its eventual disposition is less than its carrying amount, in which case an impairment loss is recognized based on the fair value of the asset.
Depreciation of property and equipment is based on the estimated useful lives of the assets and is computed using the straight-line method over three years. Repairs and maintenance are charged to expense as incurred. Expenditures that substantially increase the useful lives of existing assets are capitalized.
Revenue Recognition
Revenue represents fees earned from granting licenses to a customer to use the MobiClear solution. Revenue is recognized ratably over the period of the license arrangement, which for the only contract to date was one year.
Equity Investments
Investments in non-consolidated affiliates in which the Company has more than 20% but less than 50% of the equity are accounted for by using the equity method of accounting.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. To the extent that it is not considered to be more likely than not that a deferred tax asset will be realized, a valuation allowance is provided.
Net Loss per Share
Basic net loss per share is calculated by dividing the net loss attributable to common shareholders by the weighted average number of common shares outstanding in the period. Diluted loss per share takes into consideration common shares outstanding (computed under basic loss per share) and potentially dilutive securities. For the three month periods ended March 31, 2008 and 2007, outstanding stock options and warrants are antidilutive because of net losses, and as such, their effect has not been included in the calculation of diluted net loss per share. Common shares issuable are considered outstanding as of the original approval date for purposes of net loss per share computations.
9
Comprehensive Income (Loss)
SFAS No. 130, “Reporting Comprehensive Income,” establishes standards for reporting comprehensive income (loss) and its components in financial statements. Other comprehensive income (loss), as defined, includes all changes in equity (net assets) during a period from non-owner sources. To date, the Company has not had any significant transactions that are required to be reported in other comprehensive income (loss), except for foreign currency translation adjustments.
Foreign Operations and Currency Translation
The Company translates foreign assets and liabilities of its subsidiaries, other than those denominated in U.S. dollars, at the rate of exchange at the balance sheet date. Revenues and expenses are translated at the average rate of exchange throughout the year. Gains or losses from these translations are reported as a separate component of other comprehensive income (loss).
Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the local functional currency are included in general and administrative expenses.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the fiscal year. The Company makes estimates for, among other items, useful lives for depreciation and amortization, determination of future cash flows associated with impairment testing for long-lived assets, determination of the fair value of stock discounts, options and warrants, and allowances for doubtful accounts. The Company bases its estimates on historical experience, current conditions, and on other assumptions that it believes to be reasonable under the circumstances. Actual results could differ from those estimates and assumptions.
Financial Instruments
The Company has the following financial instruments: cash, accounts receivable, accounts payable, accrued expenses and compensation, and stock subscriptions received. The carrying value of these financial instruments approximates their fair value due to their liquidity or their short-term nature.
Share-Based Compensation
The Company accounts for its share-based compensation under the provisions of SFAS No. 123(R), Share-Based Payment.
Note 2. Investment in affiliate
The investment in affiliate consists of a one-third interest in MobiClear Inc., a company incorporated in the Philippines to market the products and services of the Company in the Asia-Pacific region.
Note 3. Property and Equipment, net
Property and equipment consist of the following:
Computer equipment |
|
$10,217 |
|
|
|
Less accumulated depreciation |
|
(2,554) |
|
|
$ 7,663 |
10
Note 4. Equity Lines of Credit
The Company has entered into a private placement equity line agreement (Equity Line) with a select group of institutional and accredited investors. Under the terms of the Equity Line, the investors agreed to invest up to $5,000,000 in the Company. The Equity Line investment is to be converted to unrestricted common stock in the Company with the timing at the discretion of the investors. When converted, the stock price is based on the average of the lowest three closing prices for the prior 10 trading days less a discount of 12% to 16% until the entire amount of the investment is converted. The shares are to be issued immediately upon conversion and in order to facilitate the immediate issuance of stock, the Company has issued shares in advance whereby with each conversion transaction, the balance is reduced by the amount tendered and the shares are allocated based on the above formula. The discounts on the conversions totaled $47,274 for the three months ended March 31, 2008, and have been charged to operations.
As at March 31, 2008, investors have advanced $3,335,000, of which $3,195,317 has been converted into 234,300,683 shares of common stock. As at March 31, 2008, there is an outstanding balance of $155,715, including net unamortized debt discount of $16,032, available for conversion.
In February 2008, the Company entered into a second private placement equity line for $300,000. This equity line is to be converted to unrestricted common stock of the Company with the timing at the discretion of the investor. When converted, the stock price is based on the average of the closing prices for the prior three trading days less a discount of 25% until the entire amount of the investment is converted. The shares are to be issued immediately upon conversion and in order to facilitate the immediate issuance of stock, the Company has issued shares in advance whereby with each conversion transaction, the balance is reduced by the amount tendered and the shares are allocated based on the above formula. The discounts on the conversions totaled $33,333 for the three months ended March 31, 2008, and have been charged to operations.
The Company is also obligated to issue warrants, exercisable for five years from the date of issue, exercisable for a number of shares of common stock equal to 10% of the number of shares of common stock issued pursuant to this investment. As at March 31, 2008, the Company is obligated to issue warrants to purchase 2,500,000 shares of common stock.
As at March 31, 2008, $45,283 has been converted into 25,000,000 shares of common stock. As at March 31, 2008, there is an outstanding balance of $272,956, including net unamortized debt discount of $66,667, available for conversion.
Note 5. Related Party Transactions
During the three months ended March 31, 2008, the Company incurred consulting fees and expenses to a company controlled by a sister of an officer and director of the Company in the amount of $93,098. During the three months ended March 31, 2008, $55,315 was converted into 12,130,482 shares of common stock of the Company. The balance outstanding as at March 31, 2008, is $26,479 and is recorded in accounts payable.
Subsequent to March 31, 2008, a company controlled by an officer and director of the Company agreed to terminate its consulting agreement with the Company, effective as of January 1, 2008, and convert $189,403 of the amounts owing to it into 189,403,286 fully paid and non-assessable shares of common stock of the Company. The amount owing as at March 31, 2008, prior to the conversion of the agreed amounts, is $391,852 and is included in accounts payable.
Note 6. Loans Payable
The loans payable are unsecured and non-interest-bearing and due to an affiliate, MobiClear Inc. (Philippines), in which the Company has a one-third equity investment.
11
Note 7. Share Capital
Preferred Stock
The Company’s authorized capital includes 150,000,000 shares of preferred stock of $0.001 par value. The designation of rights including voting powers, preferences, and restrictions shall be determined by the Board of Directors before the issuance of any shares.
No shares of preferred stock were issued and outstanding as of March 31, 2008.
Common Stock
The Company is authorized to issue 250 billion shares of common stock with a par value of $0.0001.
During the three months ended March 31, 2008, the Company:
|
• |
Issued 116,245,006 shares of common stock for conversion of $374,006 of the $505,335 received during 2007. |
|
• |
Advanced 55,992,047 shares of common stock against conversion of the unconverted balance of the Equity Line of $130,801. Subsequent to March 31, 2008, an additional 96,087,596 shares of common stock were advanced and a total of $155,664 was converted into 152,079,643 shares of common stock. |
|
• |
Issued 25,000,000 shares of common stock for conversion of $45,283 of the $300,000 of equity line received in February 2008. |
|
• |
Issued 27,474,828 shares of common stock for settlement of debt with a total fair value of $151,161. |
|
• |
Issued 12,130,482 shares of common stock for conversion of $55,315 of debt with a related party with a total fair value of $55,315. |
|
• |
Issued 4,520,500 shares of common stock in settlement of accrued compensation of a director with a fair value of $63,287. |
|
• |
Issued 7,806,785 shares of common stock in payment for services with a total fair value of $58,217. |
Stock Purchase Warrants
At March 31, 2008, the Company had reserved 14,200,000 shares of the Company’s common stock for the following outstanding warrants:
Number of Warrants |
Exercise Price |
Expiry |
|
|
|
2,000,000 |
$0.0100 |
2011 |
2,200,000 |
0.0115 |
2011 |
10,000,000 |
0.0800 |
2012 |
Pursuant to the second equity line of credit, the Company is obligated to issue warrants entitling the holder to purchase 2,500,000 shares of common stock.
12
Note 8. Stock-Based Compensation
Although the Company does not have a formal stock option plan, it issues stock options to directors, employees, advisors, and consultants. Stock options generally have a three- to five-year contractual term, vest immediately, and have no forfeiture provisions.
A summary of the Company’s stock options as of March 31, 2008, is as follows:
|
|
Number of Options |
|
Weighted Average Exercise Price |
Outstanding at December 31, 2006 |
|
-- |
|
$0.000 |
|
|
|
|
|
Options issued: |
|
|
|
|
to directors on August 1, 2007 |
|
15,632,196 |
|
0.070 |
to directors on December 1, 2007 |
|
18,082,000 |
|
0.014 |
|
|
|
|
|
Outstanding at December 31, 2007, and March 31, 2008 |
|
33,714,196 |
|
$0.040 |
The following table summarizes stock options outstanding at March 31, 2008:
Exercise Price |
|
Number Outstanding at March 31, 2008 |
|
Average Remaining Contractual Life (Years) |
|
Number Exercisable at March 31, 2008 |
$ 0.07 |
|
15,632,196 |
|
4.33 |
|
15,632,196 |
0.014 |
|
18,082,000 |
|
2.67 |
|
18,082,000 |
|
|
33,714,196 |
|
|
|
33,714,196 |
At March 31, 2008, 33,714,196 shares of common stock were reserved.
The fair value of each option granted is estimated at the date of grant using the Black-Scholes option-pricing model. The assumptions used in calculating the fair value of the options granted in 2007 were: risk-free interest rate of 5.0%, a 3- to 5-year expected life, a dividend yield of 0.0%, and a stock price volatility factor of 97% to 163%.
Note 9. Commitments and Contingencies
In March 2008 the Company entered into an employment agreement with an officer of the Company committing the Company to issue, between May 1, 2008, and June 15, 2008, shares of common stock equal to 1% of the outstanding shares of common stock as at the date of the agreement and options, with an exercise price of $0.0025 per share, to purchase shares of common stock equal to 4% of the outstanding shares of common stock as at the date of the agreement.
13
Note 10. Subsequent Events
Subsequent to March 31, 2008, the Company:
|
• |
Advanced 95 million shares of common stock as a deposit against an outstanding balance of $254,717 of an equity line of credit. The conversion of these shares reduced the outstanding amount of the loan by $44,289. |
|
• |
Entered into an agreement for a $200,000 equity line of credit with amounts convertible to shares of common stock at a discount of 14% to 16% from a three-day trading average. The Company also paid a fee of $25,000 and committed to issue 10 million fully paid and non-assessable shares of common stock. |
|
• |
Issued 256,297,126 shares of common stock in settlement of $256,297 of amounts owing. |
|
• |
Issued 189,403,286 shares of common stock in settlement of $189,403 of amounts owing to a company controlled by a director and officer. |
|
• |
Granted to a director options to purchase 40,145,039 shares of common stock at an exercise price of $0.001 until April 30, 2013. |
|
• |
Entered into employment agreements with two new executive officers, which will commit the Company, after the first three months of employment, to issue a combined total of 9 million fully paid and non-assessable shares of common stock and options to purchase a combined total of 9 million shares of common stock of the Company each year for the next four years. |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the accompanying condensed unaudited consolidated financial statements for the three-month periods ended March 31, 2008 and 2007, and the period from commencement of business on December 2, 2005, to March 31, 2008, and our annual report on Form 10-KSB for the year ended December 31, 2007, including the financial statements and notes thereto.
Forward-Looking Information May Prove Inaccurate
This report contains statements about the future, sometimes referred to as “forward-looking” statements. Forward-looking statements are typically identified by the use of the words “believe,” “may,” “could,” “should,” “expect,” “anticipate,” “estimate,” “project,” “propose,” “plan,” “intend,” and similar words and expressions. Statements that describe our future strategic plans, goals, or objectives are also forward-looking statements. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Readers of this report are cautioned that any forward-looking statements, including those regarding our management’s current beliefs, expectations, anticipations, estimations, projections, proposals, plans, or intentions, are not guarantees of future performance or results of events and involve risks and uncertainties. The forward-looking information is based on present circumstances and on our predictions respecting events that have not occurred, that may not occur, or that may occur with different consequences from those now assumed or anticipated. Actual events or results may differ materially from those discussed in the forward-looking statements as a result of various factors. The forward-looking statements included in this report are made only as of the date of this report. We are not obligated to update such forward-looking statements to reflect subsequent events or circumstances.
14
Introduction
Management believes the most significant feature of our financial condition is that our working capital deficiency is no longer increasing due to the fact that we have continued to settle outstanding debts by issuing shares of common stock.
We have also commenced a reduction of operating costs through the consolidation of operations and administration in the Philippines.
Results of Operations
Comparison of the Three Months Ended March 31, 2008,
with the Three Months Ended March 31, 2007
We have generated gross revenue of $1,250 in the three-month period ended March 31, 2008, as compared to gross revenue of $1,250 for the three months ended March 31, 2007.
Our operating expenses for the three months ended March 31, 2008, were $527,881, as compared to $1,177,716 for the comparable period in 2007, a decrease of 55%. This reflects a reduction of general and administrative expenses from $1,087,387 for the three months ended March 31, 2007, to $441,921 for the three months ended March 31, 2008.
Overall, we sustained a net loss of $617,115 for the three-month period ended March 31, 2008, as compared to a net loss of $1,176,120 in the corresponding period of the preceding year.
We had four full-time employees as of March 31, 2008, as compared to one full-time employee at March 31, 2007.
Liquidity and Capital Resources
As of March 31, 2008, our current assets were $63,610, as compared to $67,633 at December 31, 2007. As of March 31, 2008, our current liabilities were $1,886,135, as compared to $2,091,046 at December 31, 2007. Operating activities had a net cash outflow of $373,062 for the three months ended March 31, 2008, as compared to net cash outflow of $1,552,983 for the three months ended March 31, 2007.
No cash was spent on investing activities during either the three months ended March 31, 2008, or March 31, 2007.
Net cash of $344,737 provided by financing activities during the three months ended March 31, 2008, consists of net proceeds of cash received for subscriptions of shares in the amount of $270,000 and advances from our Philippine affiliate in the amount of $74,737. This is compared to net cash provided by financing activities of $1,242,513 during the comparable period ending March 31, 2007, which consisted of proceeds from the issuance of common stock for $658,750, receipt of subscriptions receivable, net of commissions, of $803,430, and repayment of loans in the amount of $219,667.
15
Our current balances of cash will not meet our working capital and capital expenditure needs for the whole of the current year. Because we are not currently generating sufficient cash to fund our operations, we will need to rely on external financing to meet future capital and operating requirements. Any projections of future cash needs and cash flows are subject to substantial uncertainty. Our capital requirements depend upon several factors, including the rate of market acceptance, our ability to get to production and generate revenues, our level of expenditures for production, marketing, and sales, purchases of equipment, and other factors. We can make no assurance that financing will be available in amounts or on terms acceptable to us, if at all. Further, if we issue equity securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences, or privileges senior to those of existing holders of common stock, and debt financing, if available, may involve restrictive covenants that could restrict our operations or finances. If we cannot raise funds, when needed, on acceptable terms, we may not be able to continue our operations, grow market share, take advantage of future opportunities, or respond to competitive pressures or unanticipated requirements, all of which could negatively impact our business, operating results, and financial condition.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
Not applicable. |
Item 4. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that information is accumulated and communicated to our management, including our principal executive and principal financial officers (whom we refer to in this periodic report as our Certifying Officers), as appropriate to allow timely decisions regarding required disclosure. Our management has evaluated, with the participation of our Certifying Officers, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act) as of March 31, 2008, pursuant to Rule 13a-15(b) under the Securities Exchange Act. Based upon that evaluation, our Certifying Officers concluded that, as of March 31, 2008, our disclosure controls and procedures were effective.
In our Annual Report on Form 10-KSB for the year ended December 31, 2007, we reported that we did not maintain effective control over financial reporting. During the three months ended March 31, 2008, we hired a new Chief Financial Officer and began the process of centralizing our accounting and administrative activities in our new offices in Manila, Philippines. We believe that these changes will materially improve our internal control over financial reporting.
16
PART II—OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three-month period ended March 31, 2008, we issued unregistered securities as follows:
Issuances Pursuant to Bankruptcy Court Order
On February 22, 2008, we issued 25,000,000 shares of common stock against the conversion of $300,000 of equity line funds received in 2008.
On March 21, 2008, we issued 4,784,696 shares of common stock for settlement of debt with a fair value of $35,407.
On March 22, 2008, we issued 6,065,241 shares of common stock for settlement of debt with a fair value of $27,658 with a related party.
On March 22, 2008, we issued 5,647,588 shares of common stock for settlement of debt with a fair value of $25,753.
On May 9, 2008, we issued 10,000,000 shares of common stock for services received, with a fair value of $12,000, pursuant to a financing agreement.
On May 13, 2008, we issued 100,000,000 shares of common stock as an advance under an equity line of credit.
We issued 96,087,596 shares of common stock under an equity line of credit. These shares, together with 55,992,047 shares advanced as at March 31, 2008, were credited against the remaining $155,664 of equity line.
We advanced 95 million shares against a second equity line, 45 million of which were used to convert $44,289 of outstanding equity line.
The above securities were issued in accordance with the provisions of the Order of the United States Bankruptcy Court for the Western District of Pennsylvania dated October 14, 2004, and were exempt from registration under Section 3(a)(7) of the Securities Act of 1933.
Issuance to U.S. Investor
On March 21, 2008, we issued 5,300,000 shares of common stock for settlement of debt with a fair value of $53,000. The purchaser of the shares was provided the opportunity to ask questions directly of our management. No general solicitation was used and the recipient of the common stock acknowledged in writing that the securities constituted restricted securities and consented to a restrictive legend on the certificates to be issued. This transaction was made in reliance on the exemption from registration in Section 4(2) of the Securities Act for transactions not involving any public offering.
Issuances Pursuant to Regulation S
On March 9, 2008, we issued 4,906,785 shares of common stock for settlement of debt with a fair value of $29,217.
On March 14, 2008, we issued 4,520,500 shares of common stock to a director for accrued services with a fair value of $63,287.
17
On March 22, 2008, we issued 8,994,956 shares of common stock for settlement of debt with a fair value of $41,016.
On March 22, 2008, we issued 6,065,241 shares of common stock for settlement of debt with a fair value of $27,658 with a related party.
On March 22, 2008, we issued 5,647,588 shares of common stock for settlement of debt with a fair value of $25,753.
On May 7, 2008, we issued 189,403,286 shares of common stock to a company controlled by a director and officer in payment of $189,403 of debt.
On May 7, 2008, we issued 120,412,215 shares of common stock in settlement of $120,412 of debt.
On May 7, 2008, we issued 135,884,911 shares of common stock in settlement of $135,885 of debt.
In the issuances above, no general solicitation was used and the transactions were negotiated directly with our executive officers. The recipients of the common stock represented in writing that they were not residents of the United States, acknowledged in writing that the securities constituted restricted securities, and consented to a restrictive legend on the certificates to be issued. These transactions were made in reliance on Regulation S.
Item 6. Exhibits
|
The following exhibits are filed as a part of this report: |
Exhibit Number* |
|
Title of Document |
|
Location |
|
|
|
|
|
Item 10 |
|
Material Contracts |
|
|
10.6 |
|
Employment Agreement of Mr. Kenneth Telford dated March 18, 2008 |
|
Incorporated by reference from Current Report on Form 8-K filed March 24, 2008 |
|
|
|
|
|
Item 31 |
|
Rule 13a-14(a)/15d-14(a) Certifications |
|
|
31.01 |
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14 |
|
Attached |
|
|
|
|
|
31.02 |
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14 |
|
Attached |
|
|
|
|
|
Item 32 |
|
Section 1350 Certifications |
|
|
32.01 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer) |
|
Attached |
|
|
|
|
|
32.02 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer) |
|
Attached |
_______________
* |
All exhibits are numbered with the number preceding the decimal indicating the applicable SEC reference number in Item 601 and the number following the decimal indicating the sequence of the particular document. Omitted numbers in the sequence refer to documents previously filed as an exhibit. |
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Registrant |
|
|
|
|
|
MobiClear, Inc. |
|
|
|
|
|
|
|
Date: May 15, 2008 |
By: |
/s/ Stephen Cutler |
|
|
Stephen Cutler, President and |
|
|
Chief Executive Officer |
|
|
|
|
|
|
Date: May 15, 2008 |
By: |
/s/ Kenneth G.C. Telford |
|
|
Kenneth G.C. Telford |
|
|
Chief Financial Officer |
19