Touchpoint Group Holdings Inc. - Quarter Report: 2009 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2009
Commission File Number 000-10822
MobiClear Inc. |
|
(Exact name of registrant as specified in its charter) |
|
|
|
Pennsylvania |
25-1229323 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
9th Floor, Summit One Tower |
|
530 Shaw Boulevard, Mandaluyong City |
|
Metro Manila, Philippines |
1552 |
(Address of principal executive offices) |
(Zip Code) |
|
|
632-535-0918 |
|
(Registrant’s telephone number) |
|
|
|
n/a |
|
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x |
Yes |
|
o |
No |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
o |
Yes |
|
o |
No |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o |
Yes |
|
x |
No |
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
x |
Yes |
|
o |
No |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 4, 2009, the issuer had one class of common stock, with a par value of $0.0001, of which 130,827,468 shares were issued and outstanding.
TABLE OF CONTENTS
|
|
Page |
|
PART I—FINANCIAL INFORMATION |
|
|
|
|
Item 1: |
Financial Statements: |
|
|
Unaudited Consolidated Balance Sheets as at March 31, 2009 and |
|
|
December 31, 2008 |
3 |
|
Unaudited Consolidated Statements of Operations for the |
|
|
Three Months Ended March 31, 2009 and 2008, and the Cumulative |
|
|
Period from inception on December 2, 2005 to March 31, 2009 |
4 |
|
Unaudited Consolidated Statement of Stockholders’ Deficiency and |
|
|
Comprehensive Loss for the Three Months Ended March 31, 2009 and |
|
|
the period from inception on December 2, 2005 to December 31, 2008 |
5 |
|
Unaudited Consolidated Statement of Cash Flows for the |
|
|
Three Months Ended March 31, 2009 and 2008, and the Cumulative |
|
|
Period from inception on December 2, 2005 to March 31, 2009 |
7 |
|
Notes to Consolidated Financial Statements |
9 |
|
|
|
Item 2: |
Management’s Discussion and Analysis of Financial Condition |
|
|
and Results of Operations |
18 |
|
|
|
Item 3: |
Quantitative and Qualitative Disclosures About Market Risk |
19 |
|
|
|
Item 4T: |
Controls and Procedures |
19 |
|
|
|
|
PART II—OTHER INFORMATION |
|
|
|
|
Item 2: |
Unregistered Sales of Equity Securities and Use of Proceeds |
21 |
|
|
|
Item 5: |
Other Information |
21 |
|
|
|
Item 6: |
Exhibits |
21 |
|
|
|
|
Signatures |
22 |
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
MOBICLEAR INC. |
|
|
|
|
|
(a Development Stage Enterprise) |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
March 31, 2009 and December 31, 2008 |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
|
2009 |
|
2008 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash |
$ |
42,444 |
$ |
14,138 |
|
Other receivable |
|
4,886 |
|
3,474 |
|
Prepaid expenses and deposits |
|
53,110 |
|
3,110 |
|
Total current assets |
|
100,440 |
|
20,722 |
|
|
|
|
|
|
Property and equipment, net |
|
7,606 |
|
8,521 |
|
|
|
|
|
|
|
Total assets |
$ |
108,046 |
$ |
29,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Deficiency |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
$ |
470,605 |
$ |
382,572 |
|
Accrued expenses |
|
43,889 |
|
28,708 |
|
Accrued compensation |
|
531,835 |
|
440,150 |
|
Advance from director |
|
16,260 |
|
- |
|
Convertible notes payable, net of discounts |
|
311,491 |
|
265,108 |
|
Equity line of credit, net of debt discount |
|
395,938 |
|
310,294 |
|
Total current liabilities |
|
1,770,018 |
|
1,426,832 |
|
|
|
|
|
|
Total liabilities |
|
1,770,018 |
|
1,426,832 |
|
|
|
|
|
|
|
Stockholders' Deficiency |
|
|
|
|
|
Preferred stock: |
|
|
|
|
|
|
$0.0001 par value, authorized 150,000,000 shares |
|
|
|
|
|
issued and outstanding nil shares (2008 - nil) |
|
- |
|
- |
Common stock: |
|
|
|
|
|
|
$0.0001 par value, authorized 250,000,000,000 shares |
|
|
|
|
|
issued and outstanding 92,639,733 shares |
|
|
|
|
|
(2008 - 67,627,468) |
|
9,264 |
|
6,763 |
Additional paid-in capital |
|
10,932,694 |
|
10,819,897 |
|
Deficit accumulated during the development stage |
|
(12,632,886) |
|
(12,249,581) |
|
Accumulated other comprehensive gain (loss) |
|
28,956 |
|
25,332 |
|
|
Total stockholders' deficiency |
|
(1,661,972) |
|
(1,397,589) |
Total liabilities and stockholders' deficiency |
$ |
108,046 |
$ |
29,243 |
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
|
|
MOBICLEAR, INC. |
|
|
|
|
|
|
|
(a Development Stage Enterprise) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations |
|
|
|
|
|
|
|
For the three months ended March 31, 2009 and 2008 |
|
|
|
|
|||
and the cumulative period from inception on December 2, 2005, to March 31, 2009 |
|
|
|||||
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Three months Ended March 31, 2009 |
Three months Ended March 31, 2008 |
Cumulative from inception on December 2, 2005, to March 31, 2009 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
- |
$ |
1,250 |
$ |
7,500 |
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
General and administrative |
|
276,136 |
|
441,921 |
|
9,975,302 |
|
Research and development |
|
27,984 |
|
85,960 |
|
1,150,795 |
|
Software products |
|
- |
|
- |
|
625,000 |
|
|
|
304,120 |
|
527,881 |
|
11,751,097 |
|
|
|
|
|
|
|
|
Other income and expense: |
|
|
|
|
|
|
|
|
Interest expense |
|
(33,690) |
|
(80,607) |
|
(885,503) |
|
Interest expense - related parties |
|
(45,501) |
|
- |
|
(100,803) |
|
gain on settlement of debt |
|
- |
|
- |
|
104,885 |
|
Other income |
|
- |
|
- |
|
4,676 |
|
Interest income |
|
6 |
|
153 |
|
2,121 |
|
|
|
(79,185) |
|
(80,454) |
|
(874,624) |
Loss from operations |
|
(383,305) |
|
(607,085) |
|
(12,618,221) |
|
|
|
|
|
|
|
|
|
Equity loss of affiliate |
|
- |
|
(10,030) |
|
(14,665) |
|
|
|
|
|
|
|
|
|
Loss for the period |
$ |
(383,305) |
$ |
(617,115) |
$ |
(12,632,886) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share - basic and diluted |
$ |
(0.01) |
$ |
(0.26) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
71,748,171 |
|
2,400,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
|
|
|
|
MOBICLEAR, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a development stage enterprise) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders' Deficiency and Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
and the period from inception on December 2, 2005, to December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock Number of Shares |
|
Amount |
|
Additional paid-in capital |
|
Stock subscriptions receivable |
|
Deficit accumulated during the development stage |
|
Accumulated other comprehensive loss |
|
Total stockholders' deficiency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 2, 2005 |
4 |
$ |
1 |
$ |
(1) |
|
- |
$ |
- |
|
- |
$ |
- |
Loss for the year |
- |
|
- |
|
- |
|
- |
|
(27,636) |
|
- |
|
(27,636) |
Balance December 31, 2005 |
4 |
$ |
1 |
$ |
(1) |
$ |
- |
$ |
(27,636) |
$ |
- |
$ |
(27,636) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
- |
|
- |
|
- |
|
- |
|
(2,897,713) |
|
- |
|
(2,897,713) |
Foreign currency translation |
- |
|
- |
|
- |
|
- |
|
- |
|
(40,943) |
|
(40,943) |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
(2,938,656) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as part of merger |
1,110,370 |
|
111 |
|
(111) |
|
- |
|
- |
|
- |
|
- |
Net liabilities assumed as part of merger |
- |
|
- |
|
(45,329) |
|
- |
|
- |
|
- |
|
(45,329) |
Common stock issued for cash received |
240,673 |
|
24 |
|
749,976 |
|
- |
|
- |
|
- |
|
750,000 |
Common stock subscribed |
96,000 |
|
9 |
|
892,691 |
|
(892,700) |
|
- |
|
- |
|
- |
Common stock issued for services received |
2,640 |
|
1 |
|
(1) |
|
- |
|
- |
|
- |
|
- |
Warrants |
- |
|
- |
|
72,700 |
|
- |
|
- |
|
- |
|
72,700 |
Commissions |
- |
|
- |
|
(225,470) |
|
- |
|
- |
|
- |
|
(225,470) |
Balance December 31, 2006 |
1,449,687 |
|
146 |
|
1,444,455 |
|
(892,700) |
|
(2,925,349) |
|
(40,943) |
|
(2,414,391) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
- |
|
- |
|
- |
|
- |
|
(6,488,484) |
|
- |
|
(6,488,484) |
Foreign currency translations |
- |
|
- |
|
- |
|
- |
|
- |
|
(6,841) |
|
(6,841) |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
(6,495,325) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receipt of stock subscriptions |
- |
|
- |
|
- |
|
892,700 |
|
- |
|
- |
|
892,700 |
Common stock adjust from pre-merger share consolidation |
179 |
|
1 |
|
(1) |
|
- |
|
- |
|
- |
|
- |
Conversion of equity line of credit received in 2006 |
22,059 |
|
2 |
|
299,998 |
|
- |
|
- |
|
- |
|
300,000 |
Common stock issued for cash received |
495,556 |
|
49 |
|
3,393,712 |
|
- |
|
- |
|
- |
|
3,393,761 |
Beneficial conversion feature of equity lines of credit |
- |
|
- |
|
445,090 |
|
- |
|
- |
|
- |
|
445,090 |
Common stock issued for services |
45,200 |
|
4 |
|
224,996 |
|
- |
|
- |
|
- |
|
225,000 |
Common stock issued to related parties for services |
15,632 |
|
2 |
|
49,630 |
|
- |
|
- |
|
- |
|
49,632 |
Common stock issued for settlement of debt |
173,161 |
|
17 |
|
977,455 |
|
- |
|
- |
|
- |
|
977,472 |
Common stock issued for exercise of warrants |
13,438 |
|
1 |
|
(1) |
|
- |
|
- |
|
- |
|
- |
Options issued to related parties for services |
- |
|
- |
|
964,930 |
|
- |
|
- |
|
- |
|
964,930 |
Commissions |
- |
|
- |
|
(336,408) |
|
- |
|
- |
|
- |
|
(336,408) |
Balance December 31, 2007 |
2,214,912 |
|
222 |
|
7,463,856 |
|
- |
|
(9,413,833) |
|
(47,784) |
|
(1,997,539) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
- |
|
- |
|
- |
|
- |
|
(2,835,748) |
|
- |
|
(2,835,748) |
Foreign currency translations |
- |
|
- |
|
- |
|
- |
|
- |
|
73,116 |
|
73,116 |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
(2,762,632) |
MOBICLEAR, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a development stage enterprise) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders' Deficiency and Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
and the period from inception on December 2, 2005 to December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued) |
Common stock Number of Shares |
|
Amount |
|
Additional paid-in capital |
|
Stock subscriptions receivable |
|
Deficit accumulated during the development stage |
|
Accumulated other comprehensive loss |
|
Total stockholders' deficiency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of equity line of credit received in 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- during the three months ended March 31, 2008 |
464,980 |
|
46 |
|
445,764 |
|
- |
|
- |
|
- |
|
445,810 |
- during the three months ended June 30, 2008 |
608,319 |
|
61 |
|
155,603 |
|
- |
|
- |
|
- |
|
155,664 |
Conversion of equity lines of credit received during 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- during the three months ended March 31, 2008 |
100,000 |
|
10 |
|
45,273 |
|
- |
|
- |
|
- |
|
45,283 |
- during the three months ended June 30, 2008 |
1,203,125 |
|
120 |
|
199,504 |
|
- |
|
- |
|
- |
|
199,624 |
- during the three months ended September 30, 2008 |
3,229,464 |
|
323 |
|
148,014 |
|
- |
|
- |
|
- |
|
148,337 |
- during the three months ended December 31, 2008 |
50,298,768 |
|
5,030 |
|
412,878 |
|
- |
|
- |
|
- |
|
417,908 |
Common stock issued for settlement of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
- during the three months ended March 31, 2008 |
109,899 |
|
11 |
|
151,150 |
|
- |
|
- |
|
- |
|
151,161 |
- during the three months ended June 30, 2008 |
1,160,324 |
|
116 |
|
506,181 |
|
- |
|
- |
|
- |
|
506,297 |
Common stock issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
- during the three months ended March 31, 2008 |
31,227 |
|
3 |
|
58,214 |
|
- |
|
- |
|
- |
|
58,217 |
- during the three months ended June 30, 2008 |
40,800 |
|
4 |
|
12,156 |
|
- |
|
- |
|
- |
|
12,160 |
- during the three months ended September 30, 2008 |
156,244 |
|
16 |
|
4,046 |
|
- |
|
- |
|
- |
|
4,062 |
- during the three months ended December 31, 2008 |
330,970 |
|
33 |
|
2,946 |
|
- |
|
- |
|
- |
|
2,979 |
Common stock issued to related parties for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
during the three months ended September 30, 2008 |
104,219 |
|
10 |
|
5,409 |
|
- |
|
- |
|
- |
|
5,419 |
Common stock issued to related parties for settlement of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
- during the three months ended March 31, 2008 |
48,522 |
|
5 |
|
55,310 |
|
- |
|
- |
|
- |
|
55,315 |
- during the three months ended June 30, 2008 |
757,613 |
|
76 |
|
189,327 |
|
- |
|
- |
|
- |
|
189,403 |
Common stock issued to related party for settlement of accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation during the three months ended March 31, 2008 |
18,082 |
|
2 |
|
63,285 |
|
- |
|
- |
|
- |
|
63,287 |
Common stock issued to related party for acquisition of software |
|
|
|
|
|
|
|
|
|
|
|
|
|
products during the three months ended September 30, 2008 |
5,000,000 |
|
500 |
|
624,500 |
|
- |
|
- |
|
- |
|
625,000 |
Common stock issued to related party for shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
of subsidiary during the three months ended September 30, 2008 |
1,250,000 |
|
125 |
|
37,375 |
|
- |
|
- |
|
- |
|
37,500 |
Common stock issued on exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
during the three months ended December 31, 2008 |
500,000 |
|
50 |
|
4,275 |
|
- |
|
- |
|
- |
|
4,325 |
Options issued to related party for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
- during the three months ended June 30, 2008 |
- |
|
- |
|
33,047 |
|
- |
|
- |
|
- |
|
33,047 |
- during the three months ended September 30, 2008 |
- |
|
- |
|
16,052 |
|
- |
|
- |
|
- |
|
16,052 |
- during the three months ended December 31, 2008 |
- |
|
- |
|
205 |
|
- |
|
- |
|
- |
|
205 |
Warrants issued to related parties for change of debt to convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
- notes payable during the three months ended September 30, 2008 |
- |
|
- |
|
38,444 |
|
- |
|
- |
|
- |
|
38,444 |
- during the three months ended December 31, 2008 |
- |
|
- |
|
3,757 |
|
- |
|
- |
|
- |
|
3,757 |
Beneficial conversion feature of convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
- during the three months ended September 30, 2008 |
- |
|
- |
|
113,819 |
|
- |
|
- |
|
- |
|
113,819 |
- during the three months ended December 31, 2008 |
- |
|
- |
|
29,507 |
|
- |
|
- |
|
- |
|
29,507 |
Balance December 31, 2008 |
67,627,468 |
$ |
6,763 |
$ |
10,819,897 |
$ |
- |
$ |
(12,249,581) |
$ |
25,332 |
$ |
(1,397,589) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
- |
|
- |
|
- |
|
- |
|
(383,305) |
|
- |
|
(383,305) |
Foreign currency translations |
- |
|
- |
|
- |
|
- |
|
- |
|
3,624 |
|
3,624 |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
(379,681) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of equity lines of credit |
15,412,265 |
|
1,541 |
|
65,757 |
|
- |
|
- |
|
- |
|
67,298 |
Common stock issued for services |
9,600,000 |
|
960 |
|
47,040 |
|
- |
|
- |
|
- |
|
48,000 |
Balance March 31, 2009 |
92,639,733 |
$ |
9,264 |
$ |
10,932,694 |
$ |
- |
|
(12,632,886) |
$ |
28,956 |
$ |
(1,661,972) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
6
MOBICLEAR, INC. |
|
|
|
|
|
|
||||
(a Development Stage Enterprise) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
||||
For the three months ended March 31, 2009 and 2008 |
|
|
|
|
|
|
||||
and the Cumulative period from inception on December 2, 2005 to March 31, 2009 |
|
|
|
|
||||||
(unaudited) |
|
|
|
|
|
|
||||
|
|
|
|
Three months |
|
Three months ended |
|
Cumulative from inception on December 2, 2005 to |
||
|
|
|
|
|
|
|
|
|
||
Cash provided by (used in): |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||
Operations: |
|
|
|
|
|
|
||||
|
Loss for the period |
$ |
(383,305) |
$ |
(617,115) |
$ |
(12,632,886) |
|||
|
Adjustment to reconcile loss for the period to |
|
|
|
|
|
|
|||
|
net cash used in operating activities: |
|
|
|
|
|
|
|||
|
|
Depreciation of property and equipment |
|
1,287 |
|
851 |
|
6,809 |
||
|
|
Amortization of debt discount |
|
- |
|
- |
|
17,000 |
||
|
|
Equity line of credit discount |
|
22,942 |
|
80,607 |
|
790,502 |
||
|
|
Gain on settlement of debt |
|
- |
|
- |
|
(104,885) |
||
|
|
Impairment loss on trademark |
|
- |
|
- |
|
20,066 |
||
|
|
Commissions paid on equity lines of credit |
|
60,000 |
|
- |
|
127,000 |
||
|
|
Software products purchased |
|
- |
|
- |
|
625,000 |
||
|
|
Equity loss of affiliate |
|
- |
|
10,030 |
|
14,665 |
||
|
|
Common Stock issued for services |
|
- |
|
58,217 |
|
302,418 |
||
|
|
Common Stock issued to related parties for services |
|
- |
|
- |
|
55,051 |
||
|
|
Options issued to related parties for services |
|
- |
|
- |
|
1,014,234 |
||
|
|
Amortization of debt discounts and beneficial conversion of convertible loans |
|
46,383 |
|
- |
|
96,841 |
||
|
|
Changes in assets and liabilities |
|
|
|
|
|
|
||
|
|
Other receivable |
|
(1,412) |
|
- |
|
(4,886) |
||
|
|
Prepaid expenses and deposits |
|
(2,000) |
|
(21,347) |
|
(2,825) |
||
|
|
Accounts payable |
|
88,033 |
|
9,800 |
|
2,721,157 |
||
|
|
Accrued expenses |
|
15,181 |
|
18,223 |
|
43,889 |
||
|
|
Accrued compensation |
|
91,685 |
|
37,672 |
|
595,122 |
||
|
Net cash used in operating activities |
|
(61,206) |
|
(373,062) |
|
(6,315,728) |
|||
|
|
|
|
|
|
|
|
|
||
Investments: |
|
|
|
|
|
|
||||
|
Purchase of property and equipment |
|
- |
|
- |
|
(10,471) |
|||
|
Investment in affiliate |
|
- |
|
- |
|
(18,350) |
|||
|
Cash component upon merger |
|
- |
|
- |
|
10,998 |
|||
|
Net cash used in investing activities |
|
- |
|
- |
|
(17,823) |
|||
|
|
|
|
|
|
|
|
|
||
Financing: |
|
|
|
|
|
|
||||
|
Issuance of common stock, net of commissions |
|
- |
|
- |
|
669,500 |
|||
|
Proceeds from equity lines of credit, net of commissions |
|
70,000 |
|
270,000 |
|
4,865,688 |
|||
|
Advance from subsidiary pre-acquisition |
|
- |
|
74,737 |
|
76,068 |
|||
|
Proceeds of convertible notes |
|
- |
|
- |
|
50,000 |
|||
|
Proceeds from advance from director |
|
16,260 |
|
- |
|
16,260 |
|||
|
Proceeds of short term notes |
|
- |
|
- |
|
400,000 |
|||
|
Repayment of short term notes |
|
- |
|
- |
|
(400,000) |
|||
|
Receipt of stock subscriptions, net of commissions |
|
- |
|
- |
|
803,430 |
|||
|
Net cash provided by financing activities |
|
86,260 |
|
344,737 |
|
6,480,946 |
|||
|
|
|
|
|
|
|
|
|
||
Increase (decrease) in cash during the period |
|
25,054 |
|
(28,325) |
|
147,395 |
||||
Foreign exchange effect on cash |
|
3,252 |
|
3,055 |
|
(104,951) |
||||
|
|
|
|
|
|
|
|
|
||
Cash at beginning of the period |
|
14,138 |
|
26,103 |
|
- |
||||
|
|
|
|
|
|
|
|
|
||
Cash at end of the period |
$ |
42,444 |
$ |
833 |
$ |
42,444 |
||||
|
|
|
|
|
|
|
|
|
||
See accompanying notes to consolidated financial statements. |
|
|
|
|
|
|
||||
7
MOBICLEAR INC. |
|
|
|
|
|
|
||
(a development stage enterprise) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (continued) |
|
|
|
|
|
|
||
For the three months ended March 31, 2009 and 2008 |
|
|
|
|
|
|
||
and the cumulative period from inception on December 2, 2005 to March 31, 2009 |
|
|
||||||
(unaudited) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary Information: |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
Cumulative from inception on December 2, 2005 to March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
Interest paid |
$ |
98 |
$ |
- |
$ |
88,250 |
|
|
Income taxes paid |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
|
Convertible notes payable issued for settlement |
|
|
|
|
|
|
|
|
of accounts payable |
|
- |
|
- |
|
354,502 |
|
|
Warrants issued in connection with stock sales |
|
- |
|
- |
|
1,083,700 |
|
|
Warrants issued with short term notes |
|
- |
|
- |
|
17,000 |
|
|
Warrants issued with convertible notes payable |
|
- |
|
- |
|
42,201 |
|
|
Beneficial conversion feature issued with |
|
|
|
|
|
|
|
|
convertible notes payable |
|
- |
|
- |
|
143,326 |
|
|
Common stock issued for settlement of |
|
|
|
|
|
|
|
|
accounts payable and accrued expenses |
|
- |
|
151,161 |
|
1,634,930 |
|
|
Common stock issued to related parties for |
|
|
|
|
|
|
|
|
settlement of debt |
|
- |
|
55,315 |
|
244,718 |
|
|
Common stock converted for settlement of |
|
|
|
|
|
|
|
|
equity lines of credit |
|
67,298 |
|
- |
|
1,479,924 |
|
|
Options issued to related parties for services |
|
|
|
|
|
1,014,234 |
|
|
Common stock issued for services |
|
48,000 |
|
58,217 |
|
350,418 |
|
|
Common stock issued to related parties for services |
|
- |
|
- |
|
55,051 |
|
|
Common stock issued to related party |
|
|
|
|
|
|
|
|
for settlement of accrued compensation |
|
- |
|
63,287 |
|
63,287 |
|
|
Stock issued to satisfy advance |
|
|
|
|
|
300,000 |
|
|
Beneficial conversion feature of equity lines of credit |
|
22,942 |
|
- |
|
468,032 |
|
|
Common stock issued for acquisition of software products |
|
- |
|
- |
|
625,000 |
|
|
Common stock issued for acquisition of subsidiary |
|
- |
|
- |
|
37,500 |
|
|
Common stock issued for exercise of warrant |
|
|
|
|
|
|
|
|
paid by reduction of convertible note |
|
- |
|
- |
|
4,325 |
|
|
Commissions payable and reduction of |
|
|
|
|
|
|
|
|
additional paid in capital |
|
- |
|
- |
|
89,270 |
|
|
Stock issued and receivable due |
|
- |
|
- |
|
892,700 |
|
|
Net assets acquired as part of merger |
|
|
|
|
|
|
|
|
- cash |
|
- |
|
- |
|
10,971 |
|
|
- accounts payable |
|
- |
|
- |
|
(56,300) |
|
|
- net to additional paid in capital |
|
|
|
|
|
45,329 |
|
|
Acquisition of Mobiclear, Inc. (Philippines) |
|
|
|
|
|
|
|
|
Fair value of assets acquired |
|
- |
|
- |
|
103,986 |
|
|
Liabilities assumed |
|
- |
|
- |
|
(62,801) |
|
|
|
|
|
|
|
|
41,185 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
|
|
|
|
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Description of Business and Summary of Significant Accounting Policies
Organization
MobiClear Ltd. was founded in the United Kingdom on December 2, 2005. On August 14, 2006, all of the stock of MobiClear Ltd. was acquired by MobiClear Inc. (formerly known as BICO Inc.) in a transaction that is accounted for as a reverse acquisition, with MobiClear Ltd. being treated as the acquiring company for accounting purposes and the transaction being treated as a recapitalization. In exchange for all of the issued and outstanding shares of MobiClear Ltd., the Company issued 942,798 shares of common stock of MobiClear Inc.
MobiClear specializes in electronic Personal Identification Verification (PIV) solutions in connection with credit/debit card transactions. MobiClear's multiple gateway solution (U.S. patent pending) offers proactive security in all forms of electronic business environments including Internet shopping, business-to-business procurement transactions, and retail shopping with credit/debit cards. MobiClear's products are secure and user-friendly identity solutions that work across the globe. In addition, MobiClear's identification service ensures safe and secure trade over the Internet, which in turn promotes both e-trade and invoice payment online. MobiClear’s network security products, inclusive of firewall, anti-DDOS (distributed denial of service attacks), and dynamic DNS (domain name system), offer protection of computer networks while also making digital data more accessible to users.
Interim Period Financial Statements
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the Securities and Exchange Commission’s instructions. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. The results of operations reflect interim adjustments, all of which are of a normal recurring nature and that, in the opinion of management, are necessary for a fair presentation of the results for such interim period. The results reported in these interim consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. Certain information and note disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the Securities and Exchange Commission’s rules and regulations. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.
Going Concern
The Company’s consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. Since its inception on December 2, 2005, the Company has not yet generated any significant revenues and has incurred operating losses totaling $12,632,886. It is the Company’s intention to raise additional equity to finance the further development of a market for its products until positive cash flows can be generated from its operations. However, there can be no assurance that such additional funds will be available to the Company when required or on terms acceptable to the Company. Such limitations could have a material adverse effect on the Company’s business, financial condition, or operations, and these consolidated financial statements do not include any adjustment that could result. Failure to obtain sufficient additional funding would require the Company to reduce or limit its operating activities or even discontinue operations.
9
Basis of Consolidation
These consolidated financial statements include the accounts of MobiClear Inc. (formerly known as BICO Inc.) and its wholly owned subsidiaries MobiClear Ltd., MobiClear, Inc. (Philippines), and MobiClear Inc. (British Virgin Islands). All significant intercompany balances and transactions have been eliminated.
Development-Stage Enterprise
The Company has been in the development stage since its formation on December 2, 2005. Accordingly, the Company’s financial statements are presented as a development-stage enterprise, as prescribed by Statement of Financial Accounting Standards No. 7, “Accounting and Reporting by Development Stage Enterprises.”
Cash
Cash consists of checking accounts held at financial institutions in the Philippines and the United Kingdom. At times cash balances may exceed insured limits.
Other Receivables
Other receivables consist primarily of value-added tax recoverable. When necessary, the Company provides for an allowance when, based on review, an amount is considered uncollectable.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation, unless the estimated future undiscounted cash flow expected to result from either the use of an asset or its eventual disposition is less than its carrying amount, in which case an impairment loss is recognized based on the fair value of the asset.
Depreciation of property and equipment is based on the estimated useful lives of the assets and is computed using the straight-line method over three years. Repairs and maintenance are charged to expense as incurred. Expenditures that substantially increase the useful lives of existing assets are capitalized.
Revenue Recognition
In accordance with Securities and Exchange Commission Staff Accounting Bulletin No. 104: “Revenue Recognition,” revenue will be recognized when the following criteria are met: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, price is fixed and determinable, and collectability is reasonably assured.
For software license sales, the Company will recognize revenue under SOP 97-2 “Software Revenue Recognition,” as amended by SOP 98-9 “Modification of SOP 97-2, Software Revenue Recognition, with respect to Certain Transactions.” If the software license is perpetual and vendor specific objective evidence can be established for the software license and any related maintenance term, the software license revenue is recognized upon delivery of the software and the maintenance will be recognized pro rata over the life of the maintenance term.
Advertising Expenses
Advertising costs are expensed as incurred. There were no advertising costs incurred in the three months ended March 31, 2009 and 2008.
Equity Investments
Investments in non-consolidated affiliates in which the Company has more than 20% but less than 50% of the equity are accounted for by using the equity method of accounting.
10
Income Taxes
The Company accounts for income taxes under Statement of Financial Accounting Standards, or SFAS, No. 109, “Accounting for Income Taxes” (“SFAS 109”). Deferred income tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets and liabilities, operating loss, and tax credit carryforwards, and are measured using the enacted income tax rates and laws that will be in effect when the differences are expected to be recovered or settled. Realization of certain deferred income tax assets is dependent upon generating sufficient taxable income in the appropriate jurisdiction. The Company records a valuation allowance to reduce deferred income tax assets to amounts that are more likely than not to be realized. The initial recording and any subsequent changes to valuation allowances are based on a number of factors (positive and negative evidence), as required by SFAS 109. The Company considers its actual historical results to have stronger weight than other more subjective indicators when considering whether to establish or reduce a valuation allowance.
The Company accounts for uncertain income tax positions in accordance with FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement 109” (“FIN 48”). Accordingly the Company reports a liability for unrecognized tax benefits resulting from uncertain income tax positions taken or expected to be taken in an income tax return. Estimated interest and penalties are recorded as a component of interest expense and other expense, respectively.
Net Loss per Share
Basic net loss per share is calculated by dividing the net loss attributable to common shareholders by the weighted average number of common shares outstanding in the period. Diluted loss per share takes into consideration common shares outstanding (computed under basic loss per share) and potentially dilutive securities. For the three months ended March 31, 2009 and 2008, outstanding stock options and warrants are antidilutive because of net losses, and as such, their effect has not been included in the calculation of diluted net loss per share. Common shares issuable are considered outstanding as of the original approval date for purposes of earnings per share computations.
Comprehensive Income (Loss)
SFAS No. 130 establishes standards for reporting comprehensive income (loss) and its components in financial statements. Other comprehensive income (loss), as defined, includes all changes in equity (net assets) during a period from non-owner sources. To date, the Company has not had any significant transactions that are required to be reported in other comprehensive income (loss), except for foreign currency translation adjustments.
Foreign Operations and Currency Translation
The Company translates foreign assets and liabilities of its subsidiaries, other than those denominated in U.S. dollars, at the rate of exchange at the balance sheet date. Revenues and expenses are translated at the average rate of exchange throughout the year. Gains or losses from these translations are reported as a separate component of other comprehensive income (loss), until all or a part of the investment in the subsidiaries is sold or liquidated. The translation adjustments do not recognize the effect of income tax because the Company expects to reinvest the amounts indefinitely in operations.
Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the local functional currency are included in general and administrative expenses.
11
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the fiscal year. The Company makes estimates for, among other items, useful lives for depreciation and amortization, determination of future cash flows associated with impairment testing for goodwill and long-lived assets, determination of the fair value of stock options and warrants, and allowances for doubtful accounts. The Company bases its estimates on historical experience, current conditions, and other assumptions that it believes to be reasonable under the circumstances. Actual results could differ from those estimates and assumptions.
Financial Instruments
The Company has the following financial instruments: cash, other receivables, accounts payable, accrued expenses, and wages. The carrying value of these financial instruments approximates their fair value due to their liquidity or their short-term nature.
Share-Based Compensation
The Company accounts for stock-based awards in accordance with SFAS No. 123(R), “Share-Based Payment,” which requires measurement of compensation cost for all stock-based awards at fair value on the date of grant and recognition of compensation over the service period for awards expected to vest. The fair value of stock options is determined using the Black-Scholes valuation model, which is consistent with the Company’s valuation techniques previously utilized for options in footnote disclosures required under SFAS No. 123, “Accounting for Stock Based Compensation.”
Reclassifications
Certain amounts from the March 31, 2008, consolidated financial statements have been reclassified to conform to the current period’s presentation.
Note 2. Recent Accounting Pronouncements
In December 2008, the FASB issued Staff Position, or FSP, FAS 132(R)-1, “Employers’ Disclosures about Postretirement Benefit Plan Assets.” FSP FAS 132(R)-1 amends SFAS No. 132(R), “Employers’ Disclosures about Pensions and Other Postretirement Benefits,” to require additional disclosures about plan assets held in an employer’s defined benefit pension or other postretirement plan to provide users of financial statements with an understanding of: (i) how investment allocation decisions are made, including the factors that are pertinent to an understanding of investment policies and strategies; (ii) the major categories of plan assets; (iii) the inputs and valuation techniques used to measure the fair value of plan assets including the level within the fair value hierarchy, using the guidance in SFAS No. 157; and (iv) significant concentrations of risk within plan assets. FSP FAS 132(R)-1 is effective for financial statements issued for fiscal years ending after December 15, 2009. The Company does not expect the adoption of FSP FAS 132(R)-1 to have a material effect on its consolidated financial statements.
In April 2009, the FASB issued FSP FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or the Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.” FSP FAS 157-4 amends SFAS No. 157 to provide additional guidance on: (i) estimating fair value when the volume and level of activity for an asset or liability have significantly decreased in relation to normal market activity for the asset or liability; and (ii) circumstances that may indicate that a transaction is not orderly. FSP FAS 157-4 also requires additional disclosures about fair value measurements in interim and annual reporting periods. FSP FAS 157-4 is effective for interim and annual reporting periods ending after June 15, 2009. The Company does not expect the adoption of FSP FAS 157-4 to have a material effect on its consolidated financial statements.
12
In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments” (“FSP FAS 115-2”). FSP FAS 115-2 provides additional guidance on the timing of impairment recognition and greater clarity about the credit and noncredit components of impaired debt securities that are not expected to be sold. FSP FAS 115-2 also requires additional disclosures about impairments in interim and annual reporting periods. FSP FAS 115-2 is effective for interim and annual reporting periods ending after June 15, 2009. The Company does not expect the adoption of FSP FAS 115-2 to have a material effect on its consolidated financial statements.
In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments.” FSP FAS 107-1 and APB 28-1 amends SFAS No. 107, “Disclosures about Fair Value of Financial Instruments,” to require disclosures about fair value of financial instruments in interim as well as in annual financial statements. This FSP also amends Accounting Principles Board (“APB”) Opinion No. 28, “Interim Financial Reporting,” to require those disclosures in all interim financial statements. FSP FAS 107-1 and APB 28-1 is effective for interim reporting periods ending after June 15, 2009. The Company does not expect the adoption of FSP FAS 107-1 and APB 28-1 to have a material effect on its consolidated financial statements.
Note 3. Property and Equipment, net
Property and equipment consists of the following at March 31, 2009, and December 31, 2008:
|
|
2009 |
2008 |
Computer equipment |
|
$13,168 |
$13,163 |
Less accumulated depreciation |
|
(5,562) |
(4,642) |
|
|
$ 7,606 |
$ 8,521 |
Note 4. Equity Lines of Credit
In February 2008, the Company entered into a second private placement equity line for $300,000. This equity line is to be converted to unrestricted common stock of the Company with the timing at the discretion of the investor. When converted, the stock price is based on the average of the closing prices for the prior three trading days, less a discount of 25%, until the entire amount of the investment is converted. The shares are to be issued immediately upon conversion and in order to facilitate the immediate issuance of stock, the Company has issued shares in advance whereby with each conversion transaction, the balance is reduced by the amount tendered and the shares are allocated based on the above formula. The beneficial conversion feature expense on this equity line of credit amounted to $100,000 and has been charged to operations as interest expense. During the year ended December 31, 2008, the Company renegotiated the terms of the loan and reduced the outstanding amount by $104,885 with the resultant gain being recorded in operations. As part of the commission, the Company is also obligated to issue warrants exercisable for five years from the date of issue for a number of shares of common stock equal to 10% of the number of shares of common stock issued pursuant to this investment. As at March 31, 2009, the Company is obligated to issue warrants to purchase 528,000 shares of common stock. As of March 31, 2009, $237,763 has been converted into 5,280,000 shares of common stock and there is an outstanding balance of $57,352 available for conversion. Subsequent to March 31, 2009, the Company repaid $40,000 and issued a promissory note for the balance of $17,352.
13
In December 2008, the Company entered into a private placement equity line totaling $200,000. In March 2009, the Company entered into a private placement equity line totaling $130,000. These equity lines will be converted to unrestricted common stock of the Company with the timing at the discretion of the investors. When converted, the stock price is based on the average of the lowest three closing prices for the prior 10 trading days, less a discount of 15%, until the entire amount of the investment is converted. The shares are to be issued immediately upon conversion and in order to facilitate the immediate issuance of stock, the Company has issued shares in advance whereby with each conversion transaction, the balances are reduced by the amount tendered and the shares are allocated based on the above formula. As at March 31, 2009, there is an outstanding balance of $338,586 available for conversion. The beneficial conversion feature on the $200,000 equity line was $35,294 and has been charged in full to interest for the year ended December 31, 2008. The beneficial conversion feature on the $130,000 equity line was $22,941. As the beneficial conversion feature is immediately convertible and there is no stated redemption date on the equity line of credit, that amount has been charged in full to interest during the three months ended March 31, 2009.
During the three months ended March 31, 2009, $49,649 has been converted into 12,412,265 shares of common stock. The Company has also advanced 20,587,735 shares of common stock against future conversions.
Note 5. Convertible Notes Payable
The Company has entered into agreements and issued four convertible notes payable, all with the following attributes:
|
• |
Term of 12 months from date of issue. |
|
• |
Interest of 10% per annum payable quarterly in arrears. |
|
• |
Convertible to shares of common stock of the Company: |
|
o |
at 80% of the average market closing price for the Company’s common stock for the 10 days prior to conversion if the conversion is initiated by the holder of the note; and |
|
o |
at 75% of the average market closing price for the Company’s common stock for the 10 days prior to conversion if the conversion is initiated by the Company. |
|
• |
Warrants to purchase 500,000 shares of common stock of the Company, exercisable for a period of five years after issuance at the lesser of the average market closing price for the 10 days prior to issuance of the warrant and the holder-initiated conversion rate or Company-initiated conversion rate as defined in the convertible note at which shares of the Company’s common stock were most recently issued. The Company has recorded a discount against each of the convertible loans based on the relative fair value of the warrants to purchase shares of common stock. Total relative value of warrants issued was $42,201, of which $19,143 is unamortized debt discount as at March 31, 2009, and is being amortized over the remaining term of the loans. The interest expense related to this warrant issue of $10,551 is included in these consolidated financial statements. |
|
• |
The relative value of the beneficial conversion feature of the convertible notes payable is $143,326, of which $69,543 is unamortized as at March 31, 2009, and is being amortized over the remaining term of the loans. The interest expense related to this beneficial conversion feature of $35,832 is included in these consolidated financial statements. |
|
• |
Accrued interest payable of $19,167 is included in accounts payable. |
14
At March 31, 2009, convertible notes payable outstanding were as follows:
|
(a) |
Convertible note payable in the amount of $50,000 to a company controlled by a director of the Company. The note is due August 31, 2009. |
|
(b) |
Convertible note payable in the amount of $173,800 to a company controlled by a director of the Company. The note is due September 30, 2009. |
|
(c) |
Convertible note payable in the amount of $77,702 to a company controlled by a director and officer of the Company. The note is due September 30, 2009. |
|
(d) |
Convertible note payable in the amount of $98,675. The note is due November 30, 2009. |
Note 6. Related-Party Transactions
During the three months ended March 31, 2009 and 2008, the Company incurred consulting fees and expenses to a company controlled by a sister of a former officer and director of the Company in the amount of $nil and $93,098, respectively. The balance outstanding as at March 31, 2009, is $18,990 and is recorded in accounts payable.
During the three months ended March 31, 2009 and 2008, the Company incurred consulting fees and related expenses of $25,200 and $25,200, respectively. The balance owing as at March 31, 2009, of $8,914 is included in accounts payable.
During the three months ended March 31, 2009 and 2008, the Company acquired services from two affiliated companies controlled by a director and officer of the Company in the amount of $78,817 and $nil, respectively. The balance owing as at March 31, 2009, of $100,157 is included in accounts payable.
During the three months ended March 31, 2009 and 2008, the Company acquired services from an officer of the Company in the amount of $7,487 and $nil, respectively. The balance owing of $7,487 is included in accounts payable.
During the three months ended March 31, 2009 and 2008, the Company acquired services from a company controlled by an officer of the Company in the amount of $618 and $ nil, respectively. The balance owing of $3,249 is included in accounts payable.
During the three months ended March 31, 2009, a director of the Company advanced $16,260. This amount is unsecured and non-interest-bearing.
Note 7. Share Capital
Preferred Stock
The Company’s authorized capital includes 150,000,000 shares of preferred stock of $0.0001 par value. The designation of rights including voting powers, preferences, and restrictions shall be determined by the Board of Directors before the issuance of any shares.
No shares of preferred stock are issued and outstanding as of March 31, 2009, and December 31, 2008.
Common Stock
The Company is authorized to issue 250,000,000,000 shares of common stock, par value of $0.0001.
15
During the three months ended March 31, 2009, the Company:
|
• |
Issued 3,000,000 shares of common stock for conversion of $17,648 owed on an equity line of credit. |
|
• |
Issued 12,412,265 shares of common stock for conversion of $49,649 owed on equity lines of credit. |
|
• |
Issued 9,600,000 shares of common stock for services with a fair value of $48,000. |
In addition, the Company advanced 20,587,735 shares of common stock to be issued upon conversion of its equity lines of credit (Note 4).
Stock Purchase Warrants
At March 31, 2009, the Company had reserved 1,556,800 shares of the Company’s common stock for the following outstanding warrants:
Number of Warrants |
Exercise Price |
Expiry |
|
|
|
8,000 |
$0.00040 |
2011 |
8,800 |
0.00046 |
2011 |
40,000 |
0.00032 |
2012 |
500,000 |
0.04750 |
2013 |
500,000 |
0.03830 |
2013 |
500,000 |
0.02630 |
2013 |
Pursuant to the second equity line of credit, the Company is obligated to issue warrants, as commission fees, entitling the holder to purchase 528,000 shares of common stock. There were no warrants issued or exercised during the three months ended March 31, 2009.
Note 8. Stock-Based Compensation
Although the Company does not have a formal stock option plan, it issues stock options to directors, employees, advisors, and consultants. Stock options generally have a three- to five-year contractual term, vest immediately, and have no forfeiture provisions.
A summary of the Company’s stock options as of March 31, 2009, is as follows:
|
|
Number of |
|
Weighted Average |
|
|
Options |
|
Exercise Price |
Outstanding at December 31, 2006 |
|
-- |
|
$0.000 |
Options issued: |
|
|
|
|
to a director on August 1, 2007 |
|
62,529 |
|
0.0002800 |
to a director on December 1, 2007 |
|
72,328 |
|
0.0000560 |
Outstanding at December 31, 2007 |
|
134,857 |
|
0.0001600 |
Options issued: |
|
|
|
|
to a director on May 3, 2008, fair value of $33,047 |
|
160,580 |
|
0.0000040 |
to an employee on August 15, 2008, fair value of $14,180 |
|
272,876 |
|
0.0001000 |
to employees on August 15, 2008, fair value of $1,872 |
|
36,000 |
|
0.0000036 |
to an employee on December 8, 2008, fair value of $205 |
|
24,000 |
|
0.0500000 |
Outstanding at December 31, 2008 and March 31, 2009 |
|
628,313 |
|
$0.0019888 |
16
The following table summarizes stock options outstanding at March 31, 2009:
|
|
Number |
|
Average |
|
Number |
|
Intrinsic |
|
|
Outstanding |
|
Remaining |
|
Exercisable |
|
Value |
|
|
at |
|
Contractual |
|
at |
|
at |
|
|
March 31, |
|
Life |
|
March 31, |
|
March 31, |
Exercise Price |
|
2009 |
|
(Years) |
|
2009 |
|
2009 |
$0.000280 |
|
62,529 |
|
3.33 |
|
62,529 |
|
$ 608 |
0.000056 |
|
72,328 |
|
1.67 |
|
72,328 |
|
719 |
0.000004 |
|
160,580 |
|
4.08 |
|
160,580 |
|
1,605 |
0.000010 |
|
272,876 |
|
4.38 |
|
272,876 |
|
2,701 |
0.000001 |
|
36,000 |
|
4.38 |
|
36,000 |
|
360 |
0.050000 |
|
24,000 |
|
4.67 |
|
24,000 |
|
- |
|
|
628,313 |
|
|
|
628,313 |
|
$5,994 |
No options were exercised during the three months ended March 31, 2009 and 2008.
At March 31, 2009, 628,313 shares of common stock were reserved.
The fair value of each option granted is estimated at the date of grant using the Black-Scholes option-pricing model. The assumptions used in calculating the fair value of the options granted in 2008 were: risk-free interest rate of 5.0%, a 3- to 5-year expected life, a dividend yield of 0.0%, and a stock price volatility factor of 150% to 200%.
Compensation expense included in the statement of operations related to the fair value of options issued during the three months ended March 31, 2009 and 2008, is $nil and $nil, respectively.
Note 9. Commitments and Contingencies
The Company has entered into employment agreements with certain management that require the Company to issue options to purchase 144,000 shares of the Company’s stock over the period of May 2009 to August 2011.
Pursuant to a financing agreement entered into in February 2008, the Company is obligated to issue warrants, exercisable for five years from date of issue, for a number of shares of common stock equal to 10% of the number of shares issued under the equity line. As at March 31, 2009, the Company is obligated to issue warrants to purchase 528,000 shares of common stock.
Pursuant to an agreement entered into in August 2008, the Company is obligated to issue shares of common stock equivalent to 1% of the issued and outstanding shares of the Company at each of March 1, 2009, June 1, 2009, and September 1, 2009.
Lease Commitments
During the three months ended March 31, 2009, the Company leased office premises in Manila, Philippines, for a term of one year commencing March 1, 2009. The Company has prepaid the full year’s rent of $14,796.
Note 10. Subsequent Events
Subsequent to March 31, 2009, the Company
|
• |
Issued 17,600,000 shares of common stock in settlement of $88,000 of accounts payable. |
|
• |
Settled $57,352 owed on an equity line of credit by the payment of $40,000 and issuing of a promissory note for the balance of $17,352. |
17
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the accompanying condensed unaudited consolidated financial statements for the three-month periods ended March 31, 2009 and 2008, and the period from commencement of business on December 2, 2005, to March 31, 2009, and our annual report on Form 10-K for the year ended December 31, 2008, including the financial statements and notes thereto.
Forward-Looking Information May Prove Inaccurate
This report contains statements about the future, sometimes referred to as “forward-looking” statements. Forward-looking statements are typically identified by the use of the words “believe,” “may,” “could,” “should,” “expect,” “anticipate,” “estimate,” “project,” “propose,” “plan,” “intend,” and similar words and expressions. Statements that describe our future strategic plans, goals, or objectives are also forward-looking statements. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Readers of this report are cautioned that any forward-looking statements, including those regarding our management’s current beliefs, expectations, anticipations, estimations, projections, proposals, plans, or intentions, are not guarantees of future performance or results of events and involve risks and uncertainties. The forward-looking information is based on present circumstances and on our predictions respecting events that have not occurred, that may not occur, or that may occur with different consequences from those now assumed or anticipated. Actual events or results may differ materially from those discussed in the forward-looking statements as a result of various factors. The forward-looking statements included in this report are made only as of the date of this report. We are not obligated to update such forward-looking statements to reflect subsequent events or circumstances.
Introduction
Management believes the most significant feature of our financial condition is that our working capital deficiency is worsening due to the fact that we have been unable to raise sufficient capital to cover operating expenses.
Results of Operations
Comparison of the Three Months Ended March 31, 2009,
with the Three Months Ended March 31, 2008
We did not generate any gross revenue in the three-month period ended March 31, 2009, as compared to gross revenue of $1,250 for the three months ended March 31, 2008.
Our operating expenses for the three months ended March 31, 2009, were $304,120, as compared to $527,881 for the comparable period in 2008, a decrease of 42%. This reflects a reduction of general and administrative expenses from $441,921 for the three months ended March 31, 2008, to $276,136 for the three months ended March 31, 2009, and reduction of research and development costs from $85,960 for the three months ended March 31, 2008, to $27,984 for the three months ended March 31, 2009.
Overall, we sustained a net loss of $383,305 for the three-month period ended March 31, 2009, as compared to a net loss of $617,115 in the corresponding period of the preceding year.
We had eight full-time employees as of March 31, 2009, as compared to four full-time employees at March 31, 2008.
18
Liquidity and Capital Resources
As of March 31, 2009, our current assets were $100,440, as compared to $20,722 at December 31, 2008. As of March 31, 2009, our current liabilities were $1,770,018, as compared to $1,426,832 at December 31, 2008. Operating activities had a net cash outflow of $61,206 for the three months ended March 31, 2009, as compared to net cash outflow of $373,062 for the three months ended March 31, 2008.
No cash was spent on investing activities during either the three months ended March 31, 2009, or March 31, 2008.
Net cash of $86,260 provided by financing activities during the three months ended March 31, 2009, consists of net proceeds from equity lines of credit of $70,000 and an advance from a director in the amount of $16,260. This is compared to net cash provided by financing activities of $344,737 during the comparable period ending March 31, 2008, which consisted of net proceeds from equity lines of credit of $270,000 and advances from our Philippine affiliate in the amount of $74,737.
Our current balances of cash will not meet our working capital and capital expenditure needs for the whole of the current year. Because we are not currently generating sufficient cash to fund our operations, we will need to rely on external financing to meet future capital and operating requirements. Any projections of future cash needs and cash flows are subject to substantial uncertainty. Our capital requirements depend upon several factors, including the rate of market acceptance, our ability to get to production and generate revenues, our level of expenditures for production, marketing, and sales, purchases of equipment, and other factors. We can make no assurance that financing will be available in amounts or on terms acceptable to us, if at all. Further, if we issue equity securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences, or privileges senior to those of existing holders of common stock, and debt financing, if available, may involve restrictive covenants that could restrict our operations or finances. If we cannot raise funds, when needed, on acceptable terms, we may not be able to continue our operations, grow market share, take advantage of future opportunities, or respond to competitive pressures or unanticipated requirements, all of which could negatively impact our business, operating results, and financial condition.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
Not applicable. |
Item 4T. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that information is accumulated and communicated to our management, including our principal executive and principal financial officers (whom we refer to in this periodic report as our Certifying Officers), as appropriate to allow timely decisions regarding required disclosure. Our management has evaluated, with the participation of our Certifying Officers, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act) as of March 31, 2009, pursuant to Rule 13a-15(b) under the Securities Exchange Act. Based upon that evaluation, our Certifying Officers concluded that, as of March 31, 2009, our disclosure controls and procedures were effective.
19
In our Annual Report on Form 10-K for the year ended December 31, 2008, we reported that we did not maintain effective control over financial reporting. The weaknesses identified during the year ended December 31, 2008, have continued during the three months ended March 31, 2009, and are as follows:
(i) Lack of any independent directors for our board and audit committee. We currently have no independent director on our board, which is comprised of two directors. Although there is no requirement that we have any independent directors, we intend to have a majority of independent directors as soon as we are reasonably able to do so.
(ii) Insufficient segregation of duties in our finance and accounting functions due to limited personnel. During the three months ended March 31, 2009, we had one person on staff that performed nearly all aspects of our financial reporting process, including access to the underlying accounting records and systems, the ability to post and record journal entries, and responsibility for the preparation of the financial statements. This creates certain incompatible duties and a lack of review over the financial reporting process that would likely result in a failure to detect errors in spreadsheets, calculations, or assumptions used to compile the financial statements and related disclosures as filed with the Securities and Exchange Commission. These control deficiencies could result in a material misstatement to our interim or annual consolidated financial statements that would not be prevented or detected.
(iii) Insufficient corporate governance policies. Although we have a code of ethics that provides broad guidelines for corporate governance, our corporate governance activities and processes are not always formally documented. Specifically, decisions made by the board to be carried out by management should be documented and communicated on a timely basis to reduce the likelihood of any misunderstandings regarding key decisions affecting our operations and management.
(iv) Accounting for Technical Matters. Our current accounting personnel perform adequately in the basic accounting and recordkeeping function. However, our operations and business practices include complex technical accounting issues that are outside the routine basic functions. The complex areas include issuance of convertible debt (with attached warrants), beneficial conversion features issued with equity lines of credit, and accounting for software development costs. These technical accounting issues are complex and require significant expertise to ensure that the accounting and reporting are accurate and in accordance with generally accepted accounting principles. This is especially important for periodic interim reporting that is not subject to audit.
20
PART II—OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the quarter ended March 31, 2009, we issued the following unregistered securities, which have not been previously reported, as follows:
On April 20, 2009, we issued 12,600,000 shares of common stock for settlement of debt with a fair value of $63,000.
On April 20, 2009, we issued 5,000,000 shares of common stock for settlement of debt with a fair value of $25,000.
In the issuances above, no general solicitation was used and the transactions were negotiated directly with our executive officers. The recipients of the common stock represented in writing that they were not residents of the United States, acknowledged that the securities constituted restricted securities, and consented to a restrictive legend on the certificates to be issued. These transactions were made in reliance on Regulation S.
Item 5. Other Information
On April 20, 2009, we issued unregistered shares of our common stock in excess of 5% of our then-issued and outstanding common stock. See Part II, Item 2, Unregistered Sales of Equity Securities and Use of Proceeds, above.
Item 6. Exhibits
|
The following exhibits are filed as a part of this report: |
Exhibit Number* |
|
Title of Document |
|
Location |
|
|
|
|
|
Item 10 |
|
Material Contracts |
|
|
10.21 |
|
Memorandum of Agreement for Strategic Investment in Mobiclear, effective as of February 16, 2009 |
|
Incorporated by reference from the Current Report on Form 8-K filed February 23, 2009 |
|
|
|
|
|
Item 31 |
|
Rule 13a-14(a)/15d-14(a) Certifications |
|
|
31.01 |
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14 |
|
Attached |
|
|
|
|
|
31.02 |
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14 |
|
Attached |
21
Exhibit Number* |
|
Title of Document |
|
Location |
|
|
|
|
|
Item 32 |
|
Section 1350 Certifications |
|
|
32.01 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer) |
|
Attached |
|
|
|
|
|
32.02 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer) |
|
Attached |
_______________
* |
All exhibits are numbered with the number preceding the decimal indicating the applicable SEC reference number in Item 601 and the number following the decimal indicating the sequence of the particular document. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Registrant |
|
|
|
|
|
MobiClear Inc. |
|
|
|
|
|
|
|
Date: May 7, 2009 |
By: |
/s/ Stephen Cutler |
|
|
Stephen Cutler, President and |
|
|
Chief Executive Officer |
|
|
|
|
|
|
Date: May 7, 2009 |
By: |
/s/ Kenneth G.C. Telford |
|
|
Kenneth G.C. Telford |
|
|
Chief Financial Officer |
22