Touchpoint Group Holdings Inc. - Quarter Report: 2010 June (Form 10-Q)
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE
QUARTERLY PERIOD ENDED JUNE 30, 2010
Commission
File Number 000-10822
Intelligent
Communication Enterprise Corporation
|
|
(Exact
name of registrant as specified in its charter)
|
|
Pennsylvania
|
25-1229323
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
13
Spottiswoode Park Road
|
|
Singapore
|
088640
|
(Address
of principal executive offices)
|
(Zip
Code)
|
+65
6324-0225
|
|
(Registrant’s
telephone number)
|
|
n/a
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
x
|
Yes
|
¨
|
No
|
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
¨
|
Yes
|
¨
|
No
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer o
|
Accelerated
filer ¨
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
¨
|
Yes
|
x
|
No
|
Indicate
by check mark whether the registrant has filed all documents and reports
required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act
of 1934 subsequent to the distribution of securities under a plan confirmed by a
court.
x
|
Yes
|
¨
|
No
|
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date: As of August 12, 2010, the issuer had
one class of common stock, with a par value of $0.0001, of which 86,375,841
shares were issued and outstanding.
TABLE
OF CONTENTS
Page
|
||
PART
I—FINANCIAL INFORMATION
|
||
Item
1:
|
Financial
Statements:
|
|
Unaudited
Consolidated Balance Sheets as at June 30, 2010, and
|
||
December
31, 2009
|
3
|
|
Unaudited
Consolidated Statements of Operations for the
|
||
Three
and Six Months Ended June 30, 2010 and 2009
|
4
|
|
Unaudited
Consolidated Statement of Stockholders’ Deficiency and
|
||
Comprehensive
Loss for the Six Months Ended June 30, 2010
|
5
|
|
Unaudited
Consolidated Statements of Cash Flows for the
|
||
Six
Months Ended June 30, 2010 and 2009
|
6
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
20
|
|
Item
3:
|
Quantitative
and Qualitative Disclosures About Market Risk
|
22
|
Item
4T:
|
Controls
and Procedures
|
22
|
PART
II—OTHER INFORMATION
|
||
Item
6:
|
Exhibits
|
23
|
Signatures
|
24
|
PART
I—FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
INTELLIGENT
COMMUNICATION ENTERPRISE CORPORATION
|
||||||
Consolidated
Balance Sheets
|
||||||
June
30, 2010 and December 31, 2009
|
||||||
(unaudited)
|
||||||
June 30, |
December
31,
|
|||||
2010 |
2009
|
|||||
Assets
|
||||||
Current
assets:
|
||||||
Cash
|
$
|
671,951
|
$
|
620,412
|
||
Restricted
cash
|
134,266
|
152,392
|
||||
Accounts
receivable, net
|
1,835,978
|
1,782,553
|
||||
Receivable
from employees
|
359,420
|
-
|
||||
Prepaid
expenses and deposits
|
93,075
|
198,161
|
||||
Note
receivable
|
500,000
|
-
|
||||
Income
taxes receivable
|
10,197
|
14,108
|
||||
Total
current assets
|
3,604,887
|
2,767,626
|
||||
Property
and equipment, net
|
590,242
|
784,702
|
||||
Intangible
assets, net
|
6,407,188
|
2,037,291
|
||||
Total
assets
|
$
|
10,602,317
|
$
|
5,589,619
|
||
Liabilities
and Stockholders' Equity (Deficit)
|
||||||
Current
liabilities:
|
||||||
Accounts
payable
|
$
|
2,770,667
|
$
|
2,296,860
|
||
Accrued
expenses
|
1,042,584
|
1,166,916
|
||||
Accrued
compensation
|
99,511
|
6,996
|
||||
Customer
deposits and deferred revenue
|
130,273
|
459,386
|
||||
Amounts
due to stockholder
|
722,735
|
515,061
|
||||
Promissory
note
|
17,352
|
17,352
|
||||
Convertible
notes payable, net of discounts
|
1,912,736
|
1,787,454
|
||||
Total
current liabilities
|
6,695,858
|
6,250,025
|
||||
Stockholders'
Equity (Deficit)
|
||||||
Preferred
stock:
|
||||||
$0.0001
par value, authorized 150,000,000
|
||||||
issued
and outstanding nil shares (2009 - nil shares)
|
-
|
-
|
||||
Common
stock:
|
||||||
$0.0001
par value, authorized 250,000,000,000 shares
|
||||||
issued
and outstanding 86,375,841 shares
|
||||||
(2009
- 62,381,118 shares)
|
8,638
|
6,239
|
||||
Additional
paid in capital
|
23,708,312
|
15,353,102
|
||||
Deficit
|
(19,716,562)
|
(15,955,706)
|
||||
Accumulated
other comprehensive gain (loss)
|
(93,929)
|
(64,041)
|
||||
Total
stockholders' equity (deficit)
|
3,906,459
|
(660,406)
|
||||
Total
liabilities and stockholders' equity (deficit)
|
$
|
10,602,317
|
$
|
5,589,619
|
||
See
accompanying notes to consolidated financial statements.
|
3
INTELLIGENT
COMMUNICATION ENTERPRISE CORPORATION
|
||||||||||||
Consolidated
Statements of Operations
|
||||||||||||
For
the three and six months ended June 30, 2010 and 2009
|
||||||||||||
(unaudited)
|
||||||||||||
Three
months Ended
June 30, 2010
|
Three
months
Ended June 30, 2009
|
Six
months Ended
June 30, 2010
|
Six
months Ended
June 30, 2009
|
|||||||||
Revenue
|
$
|
1,860,367
|
$
|
1,887,054
|
$
|
4,362,540
|
$
|
3,891,581
|
||||
Cost
of revenue
|
1,690,127
|
1,360,544
|
3,747,004
|
2,816,325
|
||||||||
Gross
margin
|
170,240
|
526,510
|
615,536
|
1,075,256
|
||||||||
Expenses:
|
||||||||||||
General
and administrative
|
1,051,357
|
1,108,177
|
4,298,902
|
2,318,330
|
||||||||
Research
and development
|
-
|
6,034
|
-
|
34,018
|
||||||||
1,051,357
|
1,114,211
|
4,298,902
|
2,352,348
|
|||||||||
Other
income and expense:
|
||||||||||||
Interest
expense
|
(1,112)
|
(44,114)
|
(2,491)
|
(46,541)
|
||||||||
Interest
expense - related parties
|
(26,445)
|
(14,327)
|
(74,999)
|
(91,085)
|
||||||||
(27,557)
|
(58,441)
|
(77,490)
|
(137,626)
|
|||||||||
Net
loss for the period
|
$
|
(908,674)
|
$
|
(646,142)
|
$
|
(3,760,856)
|
$
|
(1,414,718)
|
||||
Loss
per share - basic and diluted
|
$
|
(0.02)
|
$
|
(0.01)
|
$
|
(0.05)
|
$
|
(0.03)
|
||||
Weighted
average number of shares
|
||||||||||||
outstanding
|
86,244,303
|
54,832,239
|
83,123,827
|
54,723,752
|
||||||||
See
accompanying notes to consolidated financial statements.
|
4
INTELLIGENT
COMMUNICATION ENTERPRISE CORPORATION
|
||||||||||||||||
Consolidated
Statement of Stockholders' Deficiency and Comprehensive
Loss
|
||||||||||||||||
For
the periods ended June 30, 2010 and December 31, 2009
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Common
Stock
|
Additional
|
Accumulated
Other |
Total
Stockholders' |
|||||||||||||
Number
of Shares |
Amount
|
Paid-in
Capital |
Deficit
|
Comprehensive
Gain (Loss) |
Equity
(Deficit) |
|||||||||||
Balance
December 31, 2008
|
338,139
|
$
|
33
|
$
|
10,826,627
|
$
|
(12,249,581)
|
$
|
25,332
|
$
|
(1,397,589)
|
|||||
Net
loss
|
-
|
-
|
-
|
(3,706,125)
|
-
|
(3,706,125)
|
||||||||||
Foreign
currency translations
|
-
|
-
|
-
|
-
|
(89,373)
|
(89,373)
|
||||||||||
Comprehensive
loss
|
(3,795,498)
|
|||||||||||||||
Adjust
for shares issued on 2008 reverse split
|
192
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Adjust
for shares issued on 2009 reverse split
|
20,605
|
2
|
(2)
|
-
|
-
|
-
|
||||||||||
Conversion
of equity lines of credit
|
1,047,459
|
105
|
7,544
|
-
|
-
|
417,649
|
||||||||||
Common
stock issued for services
|
498,000
|
50
|
212,950
|
-
|
-
|
213,000
|
||||||||||
Common
stock issued for settlement of debt
|
3,125,060
|
313
|
941,571
|
-
|
-
|
941,884
|
||||||||||
Common stock issued for conversion of convertible | ||||||||||||||||
notes
payable
|
3,093,576
|
309
|
408,035
|
-
|
-
|
408,344
|
||||||||||
Common
stock issued for acquisition of subsidiary
|
54,255,318
|
5,426
|
2,403,408
|
-
|
-
|
2,408,834
|
||||||||||
Common
stock issued for exercise of options
|
2,769
|
1
|
31
|
-
|
-
|
32
|
||||||||||
Options
issued to related party for services
|
-
|
-
|
92,213
|
-
|
-
|
92,213
|
||||||||||
Beneficial conversion feature of convertible notes | ||||||||||||||||
payable
|
-
|
-
|
50,725
|
-
|
-
|
50,725
|
||||||||||
Balance
December 31, 2009
|
62,381,118
|
$
|
6,239
|
$
|
15,353,102
|
$
|
(15,955,706)
|
$
|
(64,041)
|
$
|
(660,406)
|
|||||
Net
loss
|
-
|
-
|
-
|
(3,760,856)
|
-
|
(3,760,856)
|
||||||||||
Foreign
currency translations
|
-
|
-
|
-
|
-
|
(29,888)
|
(29,888)
|
||||||||||
Comprehensive
loss
|
(3,790,744)
|
|||||||||||||||
Common
stock issued for services provided
|
||||||||||||||||
-
during the three months ended March 31, 2010
|
2,400,000
|
240
|
1,139,760
|
-
|
-
|
1,140,000
|
||||||||||
-
during the three months ended June 30, 2010
|
210,000
|
21
|
102,879
|
-
|
-
|
102,900
|
||||||||||
Common
stock issued for acquisition of subsidiary
|
21,384,723
|
2,138
|
7,090,462
|
-
|
-
|
7,092,600
|
||||||||||
Beneficial conversion feature of convertible note | ||||||||||||||||
payable
|
-
|
-
|
22,109
|
-
|
-
|
22,109
|
||||||||||
Balance
June 30, 2010
|
86,375,841
|
$
|
8,638
|
$
|
23,708,312
|
$
|
(19,716,562)
|
$
|
(93,929)
|
$
|
3,906,459
|
|||||
See
accompanying notes to consolidated financial statements.
|
5
INTELLIGENT
COMMUNICATION ENTERPRISE CORPORATION
|
|||||||
Consolidated
Statements of Cash Flows
|
|||||||
For
the six months ended June 30, 2010 and 2009
|
|||||||
(unaudited)
|
|||||||
2010
|
2009
|
||||||
Cash
provided by (used in):
|
|||||||
Operating
activities:
|
|||||||
Net
loss for the period
|
$
|
(3,760,856)
|
$
|
(1,414,718)
|
|||
Adjustment
to reconcile net loss for the period to
|
|||||||
net
cash used in operating activities:
|
|||||||
Depreciation
of property and equipment
|
232,410
|
269,786
|
|||||
Amortization
of intangible assets
|
1,100,729
|
484,462
|
|||||
Equity
line of credit discount
|
-
|
22,942
|
|||||
Commissions
paid on equity line of credit
|
-
|
60,000
|
|||||
Common
Stock issued for services
|
1,242,900
|
-
|
|||||
Amortization
of debt discounts and beneficial conversion
|
|||||||
of
convertible loans
|
22,109
|
46,383
|
|||||
Changes
in operating assets and liabilities
|
|||||||
net
of effects of acquisitions and disposals:
|
|||||||
Accounts
receivable
|
18,018
|
411,415
|
|||||
Prepaid
expenses and deposits
|
116,801
|
(259,262)
|
|||||
Accounts
payable
|
1,226,066
|
(696,931)
|
|||||
Accrued
expenses
|
(269,738)
|
227,691
|
|||||
Customer
deposits and revenue in advance
|
(329,113)
|
91,923
|
|||||
Accrued
compensation
|
92,515
|
188,286
|
|||||
Income
taxes receivable
|
3,911
|
232
|
|||||
Net
cash used in operating activities
|
(304,248)
|
(567,791)
|
|||||
Investing
activities:
|
|||||||
Proceeds
from disposal of fixed assets, net
|
12,076
|
||||||
Cash
component upon acquisition, net
|
22,173
|
677,250
|
|||||
Decrease
(Increase) in restricted cash
|
18,126
|
(187,373)
|
|||||
Net
cash provided by investing activities
|
52,375
|
489,877
|
|||||
Financing
activities:
|
|||||||
Proceeds
from equity lines of credit, net of commissions
|
-
|
80,000
|
|||||
Proceeds
from advance from directors
|
-
|
295,365
|
|||||
Repayment
of advances to employees
|
52,534
|
-
|
|||||
Proceeds
from advance from affiliated company
|
332,957
|
-
|
|||||
Net
cash provided by financing activities
|
385,491
|
375,365
|
|||||
Increase
in cash during the period
|
201,475
|
297,451
|
|||||
Foreign
exchange effect on cash
|
(82,079)
|
(15,054)
|
|||||
Cash
at beginning of the period
|
620,412
|
14,138
|
|||||
Cash
at end of the period
|
$
|
671,951
|
$
|
296,535
|
|||
See
accompanying notes to consolidated financial statements.
|
6
INTELLIGENT
COMMUNICATION ENTERPRISE CORPORATION
|
||||||
Consolidated
Statements of Cash Flows (continued)
|
||||||
For
the six months ended June 30, 2010 and 2009
|
||||||
(unaudited)
|
||||||
Supplementary
Information:
|
||||||
2010
|
2009
|
|||||
Interest
paid
|
$
|
-
|
$
|
-
|
||
Income
taxes paid
|
-
|
-
|
||||
Non-cash
transactions:
|
||||||
Common
stock converted for settlement of
|
||||||
equity
lines of credit
|
-
|
67,298
|
||||
Common
stock issued for acquisition of subsidiary
|
7,092,600
|
-
|
||||
Common
stock issued for services
|
1,242,900
|
-
|
||||
Sale
of shares of Radius-ED Ltd. for note receivable
|
500,000
|
-
|
||||
See
accompanying notes to consolidated financial statements.
|
7
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note
1. Description of Business and Summary of Significant Accounting
Policies
Organization
Intelligent
Communication Enterprise Corporation (the “Company” or “Intelligent”) is in the
integrated mobile communications business. The Company operates in
three business segments – iCEmms or Mobile Messaging Services, iCEsync or
Multimedia Solutions to Mobile Communities, and iCEmat or Mobile Authentication
Technologies.
On
November 12, 2009, Intelligent acquired all of the stock of Radius-ED Limited
(“Radius”) through the issuance of 54,255,318 shares of common stock of
Intelligent (representing 89% of post-issuance voting stock) and issuance of a
convertible promissory note in the amount of $1,500,000. Prior to the
acquisition of Radius, Whitefields Capital Limited held a majority of
Intelligent’s and Radius’s voting stock. Specifically, Whitefields
Capital Limited owned 62% of the voting stock of Intelligent and 100% of the
voting stock of Radius. In addition, certain members of Whitefields
Capital Limited’s management and board of directors served on the board of
Intelligent. Based on these facts, Intelligent and Radius were deemed
under the common control of Whitefields Capital Limited. As the
entities were deemed under common control, the acquisition has been recorded
using the pooling-of-interest method effective as of January 1,
2009. As such, the comparative financial information for the three
and six months ended June 30, 2009, reflects the financial statements of the
combined companies in accordance with Financial Accounting Standards Board
(“FASB”) standards on business combinations for entities under common
control.
On
January 20, 2010, Intelligent acquired all of the stock of Solesys S.A. through
the issuance of 21,384,723 shares of common stock of
Intelligent. Intelligent has accounted for this transaction using the
acquisition method required by Topic 805, Business
Combinations.
Interim
Period Financial Statements
The
accompanying unaudited interim consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the Securities and Exchange Commission’s
instructions. Accordingly, they do not include all the information
and footnotes required by generally accepted accounting principles for complete
financial statements. The results of operations reflect interim
adjustments, all of which are of a normal recurring nature and that, in the
opinion of management, are necessary for a fair presentation of the results for
such interim period. The results reported in these interim
consolidated financial statements should not be regarded as necessarily
indicative of results that may be expected for the entire
year. Certain information and note disclosure normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to the Securities and
Exchange Commission’s rules and regulations. These unaudited interim
consolidated financial statements should be read in conjunction with the audited
consolidated financial statements included in the Company’s Annual Report on
Form 10-K for the year ended December 31, 2009, as filed with the Securities and
Exchange Commission on April 15, 2010.
8
Going
Concern
The
Company’s consolidated financial statements have been prepared in conformity
with accounting principles generally accepted in the United States applicable to
a going concern that contemplates the realization of assets and liquidation of
liabilities in the normal course of business. The Company has
incurred losses and has negative working capital as of June 30,
2010. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern. It is the Company’s intention
to raise additional equity to finance the further development of markets for its
products until positive cash flows can be generated from its
operations. However, there can be no assurance that such additional
funds will be available to the Company when required or on terms acceptable to
the Company. Such limitations could have a material adverse effect on
the Company’s business, financial condition, or operations, and these
consolidated financial statements do not include any adjustment that could
result. Failure to obtain sufficient additional funding would
necessitate the Company to reduce or limit its operating activities or even
discontinue operations.
Principles
of Consolidation
The 2009
consolidated financial statements have been restated to include the accounts of
Intelligent Communication Enterprise Corporation and its wholly owned
subsidiaries, Mobiclear Ltd., Mobiclear, Inc. (Philippines), Mobiclear Inc.
(British Virgin Islands), Radius-ED Limited, Radius-ED Sdn. Bhd., and Radius-ED
Inc. For 2010, the consolidated financial statements include
Mobiclear Ltd., Mobiclear Inc. (Philippines), Mobiclear Inc. (British Virgin
Islands), Radius-ED Sdn. Bhd, and Solesys S.A. Operations of Radius-ED Limited
and Radius-ED Inc. have been included up to the time of
divestiture. All significant inter-company balances and transactions
have been eliminated.
Cash
Cash
consists of checking accounts held at financial institutions in the Philippines,
Malaysia, Singapore, Switzerland, and the United States. At times
cash balances may exceed insured limits. The Company has not
experienced any losses related to these balances, and management believes the
credit risk to be minimal.
Restricted
Cash
Restricted
cash consists of a deposit with a financial institution in Singapore and has
been lodged as security for a letter of credit issued in favor of a
supplier.
Accounts
Receivable and Allowance for Doubtful Accounts
Accounts
receivable result primarily from provision of mobile-messaging services to
customers and are recorded at their principal amounts. Receivables
are considered past due after 30 days. When necessary, the Company
provides an allowance for doubtful accounts that is based on a review of
outstanding receivables, historical collection information, and current economic
conditions. There is an allowance for doubtful accounts of $58,102 at
June 30, 2010. Receivables are generally
unsecured. Account balances are charged off against the allowance
when the Company determines it is probable the receivable will not be
recovered. The Company does not have off-balance sheet credit
exposure related to its customers. At June 30, 2010, two customers
accounted for 50% of the net accounts receivable balance.
9
Fair
Value Measurements
Fair
value is defined as the exchange price that will be received for an asset or
paid to transfer a liability (an exit price) in the
principal. Valuation techniques used to measure fair value should
maximize the use of observable inputs and minimize the use of unobservable
inputs. To measure fair value, the Company uses the following fair
value hierarchy based on three levels of inputs, of which the first two are
considered to be observable and the third unobservable:
Level 1 –
Quoted prices in active markets for identical assets or
liabilities.
Level 2 –
Inputs other than Level 1 that are observable, either directly or indirectly,
such as quoted prices for similar assets or liabilities; quoted prices in
markets that are not active; or other inputs that are observable or can be
corroborated by observable market data for substantially the full term of the
assets or liabilities.
Level 3 –
Unobservable inputs are supported by little or no market activity and are
significant to the fair value of the assets or liabilities.
Property
and Equipment
Property
and equipment primarily consist of furniture, computer equipment and software,
vehicles, and leasehold improvements that are recorded at cost and depreciated
or amortized using the straight-line method over their estimated useful lives as
follows: furniture and vehicles, seven years; computer equipment, five years;
computer equipment and software, three years; leasehold improvements, over the
lesser of the estimated remaining useful life of the asset or the remaining term
of the lease.
Depreciation
of property and equipment is based on the estimated useful lives of the assets
and is computed using the straight-line method over three
years. Repairs and maintenance are charged to expense as
incurred. Expenditures that substantially increase the useful lives
of existing assets are capitalized.
Intangible
Assets
Intangible
assets include software development costs, customer lists, and supplier
contracts and are amortized on a straight-line basis over the estimated useful
lives of three years. As of June 30, 2010, amortization expense was
$1,100,729 and accumulated amortization was $2,188,790. The Company
periodically evaluates whether changes have occurred that would require revision
of the remaining estimated useful life. The Company performs periodic
reviews of its capitalized intangible assets to determine if the assets have
continuing value to the Company.
The
Company expenses all costs related to the development of internal-use software
as incurred, other than those incurred during the application development stage,
after achievement of technological feasibility. Costs incurred in the
application development stage are capitalized and amortized over the estimated
useful life of the software. Internally developed software costs are
amortized on a straight-line basis over the estimated useful life of the
software. The Company performs periodic reviews of its capitalized
software development costs to determine if the assets have continuing value to
the Company. Costs for assets that are determined to be of no
continuing value are written off. During the six months ended June
30, 2010, the Company did not capitalize any software costs.
10
Impairment
of Other Long-Lived Assets
The
Company evaluates the recoverability of its property and equipment and other
long-lived assets whenever events or changes in circumstances indicate
impairment may have occurred. An impairment loss is recognized when
the net book value of such assets exceeds the estimated future undiscounted cash
flows attributed to the assets or the business to which the assets
relate. Impairment losses, if any, are measured as the amount by
which the carrying value exceeds the fair value of the assets. For
the six months ended June 30, 2010 and 2009, no potential impairment losses
related to the Company’s long-lived assets were identified.
Revenue
Recognition
The
Company recognizes revenue when it is realized or realizable and
earned. The Company considers revenue, which includes charges on a
transactional basis and support fees, realized or realizable and earned when the
following criteria are met: persuasive evidence of an arrangement exists,
delivery has occurred or services have been rendered, price is fixed and
determinable, and collectability is reasonably assured. The Company
establishes persuasive evidence of a sales arrangement for each type of revenue
transaction based on a signed contract with the aggregator or end
user. Radius provides operators with the “SMS Gateway,” which is the
infrastructure acting as the intermediary between the mobile operators’
short-message service, or SMS, centers and the content providers’ mobile content
applications. Customers are the mobile operators’ fixed and mobile
subscribers who utilize the content, which is the data ranging from
entertainment to information to which customers can access and receive
SMS. Revenue is recognized based on the number of mobile terminating
(“MT”) or transmitted messages from the SMS center and/or SMS Gateway to the
cellular handset.
Advertising
Expenses
It is the
Company’s policy to expense advertising costs as incurred. No
advertising costs were incurred during the three and six months ended June 30,
2010 and 2009.
Research
and Development Expenses
Research
and development expenses include all direct costs, primarily salaries for
Company personnel and outside consultants, related to the development of new
products, significant enhancements to existing products, and the portion of
costs of development of internal use software required to be
expensed. Research and development costs are charged to operations as
incurred with the exception of those software development costs that may qualify
for capitalization.
Income
Taxes
Deferred
income tax assets and liabilities are determined based on temporary differences
between financial reporting and tax bases of assets and liabilities, operating
loss, and tax credit carryforwards, and are measured using the enacted income
tax rates and laws that will be in effect when the differences are expected to
be recovered or settled. Realization of certain deferred income tax
assets is dependent upon generating sufficient taxable income in the appropriate
jurisdiction. The Company records a valuation allowance to reduce
deferred income tax assets to amounts that are more likely than not to be
realized. The initial recording and any subsequent changes to
valuation allowances are based on a number of factors (positive and negative
evidence). The Company considers its actual historical results to
have a stronger weight than other more subjective indicators when considering
whether to establish or reduce a valuation allowance.
11
The
Company continually evaluates its uncertain income tax positions and may record
a liability for any unrecognized tax benefits resulting from uncertain income
tax positions taken or expected to be taken in an income tax
return. Estimated interest and penalties are recorded as a component
of interest expense and other expense, respectively.
Because
tax laws are complex and subject to different interpretations, significant
judgment is required. As a result, the Company makes certain
estimates and assumptions in: (1) calculating its income tax expense, deferred
tax assets, and deferred tax liabilities; (2) determining any valuation
allowance recorded against deferred tax assets; and (3) evaluating the amount of
unrecognized tax benefits, as well as the interest and penalties related to such
uncertain tax positions. The Company’s estimates and assumptions may
differ significantly from tax benefits ultimately realized.
Net
Loss per Share
Basic net
loss per share is calculated by dividing the net loss attributable to common
shareholders by the weighted average number of common shares outstanding in the
period. Diluted loss per share takes into consideration common shares
outstanding (computed under basic loss per share) and potentially dilutive
securities. For the three and six months ended June 30, 2010 and
2009, outstanding stock options and warrants are antidilutive because of net
losses, and as such, their effect has not been included in the calculation of
diluted net loss per share. Common shares issuable are considered
outstanding as of the original approval date for purposes of earnings per share
computations.
Accumulated
Other Comprehensive Income (Loss)
Other
comprehensive income (loss), as defined, includes net income, foreign currency
translation adjustment, and all changes in equity (net assets) during a period
from non-owner sources. To date, the Company has not had any
significant transactions that are required to be reported in other comprehensive
income (loss), except for foreign currency translation adjustments.
Foreign
Operations and Currency Translation
The
functional currency of the Company’s foreign subsidiaries is the local
currency. Assets and liabilities of foreign subsidiaries, other than
those denominated in U.S. dollars, are translated into U.S. dollars at the rate
of exchange at the balance sheet date. Revenues and expenses are
translated at the average rate of exchange throughout the year. Gains
or losses from these translations are reported as a separate component of other
comprehensive income (loss) until all or a part of the investment in the
subsidiaries is sold or liquidated. The translation adjustments do
not recognize the effect of income tax because the Company expects to reinvest
the amounts indefinitely in operations.
Transaction
gains and losses that arise from exchange-rate fluctuations on transactions
denominated in a currency other than the local functional currency are included
in general and administrative expenses.
12
Use
of Estimates
The
preparation of consolidated financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and
expenses during the fiscal year. The Company makes estimates for,
among other items, useful lives for depreciation and amortization, determination
of future cash flows associated with impairment testing for long-lived assets,
determination of the fair value of stock options and warrants, valuation
allowance for deferred tax assets, allowances for doubtful accounts, and
potential income tax assessments and other contingencies. The Company
bases its estimates on historical experience, current conditions, and other
assumptions that it believes to be reasonable under the
circumstances. Actual results could differ from those estimates and
assumptions.
Financial
Instruments
The
Company has the following financial instruments: cash, accounts receivable,
accounts payable, accrued expenses and wages, and convertible promissory
notes. The carrying value of these financial instruments approximates
their fair value due to their liquidity or their short-term nature.
Share-Based
Compensation
The
Company accounts for stock-based awards at fair value on date of grant and
recognition of compensation over the service period for awards expected to
vest. The fair value of stock options is determined using the
Black-Scholes valuation model, which is consistent with the Company’s valuation
techniques previously utilized for options in footnote disclosures.
Note
2. Business Combination
Acquisition
of Solesys S.A.
On
January 20, 2010, Intelligent acquired all of the stock of Solesys S.A.
(“Solesys”) through the issuance of 28,944,723 shares of common stock of the
Company with a fair value of $9.6 million. Subsequently share consideration has
been reduced to 21,384,723 shares of common stock of the Company with the fair
value of $7,092,600. The fair value of intangible assets has been
reduced by $2,602,155 from that previously reported. There has been no material
effect on operations as a result of this adjustment. The acquisition of Solesys
broadens the Company’s technology solutions.
Intelligent
has accounted for this transaction using the acquisition method required by
Topic 805, Business
Combinations. The financial information for the three and six
months ended June 30, 2010, reflects the financial statement of the combined
results, effective from January 1, 2010.
13
A summary
of the assets and liabilities acquired, based on management’s assessment of
their respective fair value as of the date of acquisition as adjusted, is as
follows:
Assets
|
||
Cash
|
$
|
28,617
|
Accounts
receivable
|
83,158
|
|
Due
from related parties
|
411,954
|
|
Property
and equipment
|
39,017
|
|
Intangible
assets, as adjusted
|
7,115,918
|
|
Total
assets, as adjusted
|
7,678,664
|
|
Liabilities
|
||
Accounts
payable and accrued expenses
|
586,064
|
|
Total
liabilities
|
586,064
|
|
Net
assets acquired, as adjusted
|
$
|
7,092,600
|
Unaudited
pro forma results of the Company for the six months ended June 30, 2009, as if
the acquisition occurred on January 1, 2009, after giving effect to certain
acquisition accounting adjustments, are stated below. These pro forma
results are not necessarily indicative of what the Company’s operating results
would have been had the acquisition actually taken place at the beginning of the
period:
Intelligent
Communication Enterprise Actual 1/1/2009 to 6/30/2009
|
Solesys
1/1/2009 to 6/30/2009
|
Pro
Forma
|
|||
Revenue
|
$3,891,581
|
$ 155,676
|
$ 4,047,257
|
||
Net
income (loss) for the period
|
(1,414,718)
|
(1,110,028)
|
(2,524,746)
|
||
Loss
per share – basic and diluted
|
$(0.03)
|
$(0.02)
|
Note
3. Note Receivable
During
the six months ended June 30, 2010, the Company undertook an internal
reorganization of its operations and restructuring of certain tangible and
intangible assets. Following this internal reorganization, effective
June 11, 2010, the Company sold 100% of the shares of Radius-ED Limited and
Radius-ED Inc. to a third party in exchange for a note receivable of
$500,000. Assets remaining in the entities sold consisted of a
processing license and a portion of the Company’s customer list and supplier
relationships. Liabilities remaining in the entities sold consisted
of accounts payable and accrued expenses of $1,097,149. This sale did
not result in a material gain or loss.
The
consolidated statement of operations for the three and six months ended June 30,
2010, includes the results of Radius-ED Ltd. and Radius-ED Inc.
14
Note
4. Property and Equipment, net
Property
and equipment consist of the following:
June
30,
2010 |
December
31, 2009
|
|||
Furniture,
computer equipment, and software
|
$
|
2,656,523
|
$
|
2,509,238
|
Leasehold
improvements
|
46,041
|
48,736
|
||
Vehicle
|
23,590
|
54,094
|
||
2,726,154
|
2,612,068
|
|||
Less
accumulated depreciation
|
(2,135,912)
|
(1,827,366)
|
||
Property
and equipment, net
|
$
|
590,242
|
$
|
784,702
|
Depreciation
expense for the six months ended June 30, 2010 and 2009, was $232,410 and
$269,535, respectively.
Note
5. Intangible Assets
Intangible
assets consist primarily of intellectual property, customer and reseller
relationships, and supplier contracts, which are amortized over the estimated
useful life, generally on a straight-line basis, with the exception of customer
relationships, which are generally amortized over the greater of straight-line
or the related asset’s pattern of economic benefit:
June
30, 2010
|
December
31, 2009
|
|||
Customer
and reseller relationships
|
$
|
682,236
|
$
|
1,271,113
|
Supplier
contracts
|
1,108,884
|
1,779,558
|
||
Intellectual
property
|
6,804,858
|
|||
8,595,978
|
3,050,671
|
|||
Less
accumulated amortization
|
(2,188,790)
|
(1,013,380)
|
||
Intangible
assets, net
|
$
|
6,407,188
|
$
|
2,037,291
|
Amortization
expense for the six months ended June 30, 2010 and 2009, was $1,100,729 and
$484,462, respectively.
Note
6. Convertible Notes Payable
During
the year ended December 31, 2009, the Company entered into agreements whereby
$287,454 of amounts owing to an affiliated company controlled by a director of
the Company were converted into three convertible promissory notes with interest
of 6% per annum payable quarterly in arrears. Each of the promissory
notes is due 12 months after the advance of funds with a conversion price equal
to 85% of the average closing market price of the Company’s stock for the 10
trading days immediately preceding the conversion date. The relative
value of the beneficial conversion feature of these convertible notes payable
was $50,725 and has been expensed during the year ended December 31,
2009. The amounts and due dates of the individual convertible
promissory notes are:
·
|
$63,925
due September 30, 2010
|
·
|
$121,343
due October 31, 2010
|
·
|
$102,186
due November 31, 2010
|
15
During
the six months ended June 30, 2010, the Company entered into an agreement
whereby $125,282 was converted into a convertible promissory note with interest
of 6% per annum, payable quarterly, in arrears. The promissory note
is due 12 months after the advance of funds with a conversion price equal to 85%
of the average closing market price of the Company’s stock for the 10 trading
days immediately preceding the conversion date. The relative value of
the beneficial conversion feature of the convertible note payable was $22,109
and has been expensed during the six months ended June 30, 2010. This
convertible promissory note is due December 31, 2010.
The
Company issued a convertible promissory note in the amount of $1,500,000 as part
of the consideration for the acquisition of the common shares of
Radius. Interest of 6% per annum is payable quarterly in arrears, and
the note is convertible into common shares of the Company with a conversion
price equal to the average closing market price of the Company’s stock for the
10 trading days immediately preceding the conversion date. The
convertible promissory note is payable as follows:
·
|
February
10, 2010 - $250,000
|
·
|
May
15, 2010 - $250,000
|
·
|
September
15, 2010 - $500,000
|
·
|
December
10, 2010 - $500,000
|
The
payments due February 10 and May 15, 2010, are currently unpaid.
Note
7. Related-Party Transactions
During
the six months ended June 30, 2010 and 2009, the Company incurred consulting
fees of $nil and $180,574, respectively, with a director of the
Company.
During
the six months ended June 30, 2010, an affiliated company advanced net funds and
services in the amount of $332,957, which is included in amounts due to
stockholder. During the six months ended June 30, 2010, a previous
balance owing of $125,282 was converted into a promissory note
payable.
During
the six months ended June 30, 2010 and 2009, the Company incurred consulting
fees and related expenses to a company controlled by a former director of $nil
and $50,400, respectively.
During
the six months ended June 30, 2010 and 2009, the Company acquired services from
two affiliated companies controlled by a former director and former officer of
the Company in the amount of $nil and $52,255, respectively.
During
the six months ended June 30, 2009, the Company acquired services from a former
officer of the Company in the amount of $7,599.
During
the six months ended June 30, 2010 and 2009, the Company acquired services from
a company controlled by a former officer of the Company in the amount of $nil
and $618.
During
the six months ended June 30, 2009, a former director of the Company advanced
$26,260.
16
Note
8. Share Capital
Preferred
Stock
The
Company’s authorized capital includes 150 million shares of preferred stock of
$0.0001 par value. The designation of rights including voting powers,
preferences, and restrictions shall be determined by the Board of Directors
before the issuance of any shares.
No shares
of preferred stock are issued and outstanding as of June 30, 2010, and
December 31, 2009.
Common
Stock
The
Company is authorized to issue 250 billion shares of common stock, par value of
$0.0001.
On
January 14, 2010, the Board of Directors approved the forward-split of the
issued and outstanding common stock on the basis of three new shares for each
share, effective upon the approval of the regulatory authorities. The
Company’s common stock was forward-split effective as of February 5,
2010.
On
September 18, 2009, the Board of Directors approved the consolidation of the
issued and outstanding common stock on the basis of one new share for each 600
shares, effective upon approval of the regulatory authorities. The
Company’s common stock was consolidated effective as of October 20,
2009.
The
application of the stock consolidation and forward-split has been shown
retroactively in these consolidated financial statements.
During
the six months ended June 30, 2010, the Company:
·
|
issued
2,400,000 shares of common stock for services received with a fair value
of $1,140,000;
|
·
|
issued
21,384,723 shares of common stock, as adjusted, for the acquisition
of all the outstanding shares of Solesys S.A. with a fair value of
$7,092,600; and
|
·
|
issued
210,000 shares of common stock for services received with a fair value of
$102,900.
|
Stock
Purchase Warrants
At June
30, 2010, the Company had reserved 7,784 shares of the Company’s common stock
for the following outstanding warrants:
Number
of Warrants
|
Exercise
Price
|
Expiry
|
||
|
||||
44
|
$ 500.00
|
2011
|
||
40
|
575.00
|
2011
|
||
200
|
4,000.00
|
2012
|
||
2,500
|
0.22
|
2013
|
||
2,500
|
0.125
|
2013
|
||
2,500
|
0.125
|
2013
|
Pursuant
to financing agreement entered into in February 2008, the Company is obligated
to issue warrants, as commission fees, entitling the holder to purchase 2,640
shares of common stock. There were no warrants issued or exercised
during the six months ended June 30, 2010.
17
Note
9. Stock-Based Compensation
Although
the Company does not have a formal stock option plan, it issues stock options to
directors, employees, advisors, and consultants. Stock options
generally have a three- to five-year contractual term, vest over a two- to
three-year period, and forfeit 90 days after termination of
employment.
A summary
of the Company’s stock options as of June 30, 2010, is as follows:
Number
of
|
Weighted
Average
|
|||
Options
|
Exercise
Price
|
|||
Outstanding
at December 31, 2007
|
675
|
$ 0.031
|
||
Options
issued:
|
||||
to
a director on May 3, 2008, fair value of $33,047
|
804
|
0.001
|
||
to
an employee on August 15, 2008, fair value of $14,180
|
1,365
|
0.020
|
||
to
employees on August 15, 2008, fair value of $1,872
|
180
|
0.001
|
||
to
an employee on December 8, 2008, fair value of $205
|
120
|
10.000
|
||
Outstanding
at December 31, 2008
|
3,144
|
|||
to
an employee on May 1, 2009, fair value $96
|
120
|
0.002
|
||
options
forfeited
|
(180)
|
6.66
|
||
options
exercised
|
(2,772)
|
0.001
|
||
to
employees on November 12, 2009, fair value of $92,117
|
681,750
|
0.293
|
||
Outstanding
at December 31, 2009 and June 30, 2010
|
682,062
|
$ 0.293
|
The
following table summarizes stock options outstanding at June 30,
2010:
Number
|
Average
|
Number
|
Intrinsic
|
|||||
Outstanding
|
Remaining
|
Exercisable
|
Value
|
|||||
at
|
Contractual
|
at
|
at
|
|||||
June
30,
|
Life
|
June
30,
|
June
30,
|
|||||
Exercise
Price
|
2010
|
(Years)
|
2010
|
2010
|
||||
$0.056
|
312
|
1.83
|
312
|
$ 168
|
||||
0.293
|
681,750
|
4.33
|
326,250
|
176,175
|
During
the six months ended June 30, 2010, no options were exercised or
forfeited.
At June
30, 2010, 354,812 options were not exercisable.
At June
30, 2010, 682,062 shares of common stock were reserved.
The fair
value of each option granted is estimated at the date of grant using the
Black-Scholes option-pricing model. The assumptions used in
calculating the fair value of the options granted in 2009 were: risk-free
interest rate of 5.0%, a 2.5 year expected life, a dividend yield of 0.0%, and a
stock price volatility factor of 226% to 260%.
Compensation
expense included in the statement of operations related to the fair value of
options issued during the six months ended June 30, 2010 and 2009, is $nil and
$nil, respectively.
18
Note
10. Commitments and Contingencies
Pursuant
to a financing agreement entered into in February 2008, the Company is obligated
to issue warrants, exercisable for five years from date of issue, for a number
of shares of common stock equal to 10% of the number of shares issued under the
equity line. As at June 30, 2010, the Company is obligated to issue
warrants to purchase 2,640 shares of common stock.
Pursuant
to an agreement entered into in August 2008, the Company is obligated to issue
shares of common stock equivalent to 1% of the issued and outstanding shares of
the Company at each of March 1, 2009, June 1, 2009, and September 1,
2009.
Lease
Commitments
The
Company incurred total rent expense of $38,236 and $86,657, for the three and
six months ended June 30, 2010, and $30,452 and $57,283 for the three and six
months ended June 30, 2009, respectively. Future lease commitments
are as follows:
2010 $44,878
2011 $46,678
Note
11. Segment Information
The
Company views its operations in three lines of business – (1) corporate and
iCEmms or Mobile Messaging Services; (2) iCEsync or Multimedia Solutions to
Mobile Communities; and (3) iCEmat or Mobile Authentication
Technologies. The Company’s summary financial information by segment
for the three and six months ended June 30, 2010 and 2009, as taken from
the internal management reports, is as follows:
Three
Months Ended June 30, 2010
|
Three
Months Ended
June 30, 2009 |
Six
Months Ended
June 30, 2010 |
Six
Months Ended
June 30, 2009 |
|
Revenue
|
||||
Corporate
and iCEmat
|
$ -
|
$
|
$ -
|
$ -
|
iCEmms
|
1,860,367
|
1,887,054
|
4,285,152
|
3,891,581
|
iCEsync
|
77,388
|
-
|
||
$ 1,860,367
|
$ 1,887,054
|
$ 4,362,540
|
$
3,891,581
|
|
Loss
|
||||
Corporate
and iCEmat
|
(36,620)
|
(275,618)
|
$ (1,014,856)
|
$
(658,923)
|
iCEmms
|
(499,463)
|
(370,524)
|
(1,567,063)
|
(755,795)
|
iCEsync
|
(372,591)
|
(1,208,485)
|
-
|
|
$ (908,674)
|
$ (646,142)
|
$ (3,760,856)
|
$
(1,414,718)
|
|
Assets
|
||||
Corporate
and iCEmat
|
$ 503,817
|
$ 50,082
|
||
iCEmms
|
3,865,165
|
5,243,924
|
||
iCEsync
|
6,233,335
|
-
|
||
$ 10,602,317
|
$ 5,294,006
|
19
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The
following discussion should be read in conjunction with the accompanying
unaudited consolidated financial statements for the three and six month periods
ended June 30, 2010 and 2009, and our annual report on Form 10-K for the year
ended December 31, 2009, including the financial statements and notes
thereto.
Forward-Looking
Information May Prove Inaccurate
This
report contains statements about the future, sometimes referred to as
“forward-looking” statements. Forward-looking statements are
typically identified by the use of the words “believe,” “may,” “could,”
“should,” “expect,” “anticipate,” “estimate,” “project,” “propose,” “plan,”
“intend,” and similar words and expressions. Statements that describe
our future strategic plans, goals, or objectives are also forward-looking
statements.
Readers
of this report are cautioned that any forward-looking statements, including
those regarding our management’s current beliefs, expectations, anticipations,
estimations, projections, proposals, plans, or intentions, are not guarantees of
future performance or results of events and involve risks and
uncertainties. The forward-looking information is based on present
circumstances and on our predictions respecting events that have not occurred,
that may not occur, or that may occur with different consequences from those now
assumed or anticipated. Actual events or results may differ
materially from those discussed in the forward-looking statements as a result of
various factors. The forward-looking statements included in this
report are made only as of the date of this report. We are not
obligated to update such forward-looking statements to reflect subsequent events
or circumstances.
Introduction
Management
believes the most significant feature of our financial condition is that during
the three and six months ended June 30, 2010, we acquired all of the outstanding
shares of Solesys S.A. We also completed an internal restructuring
and disposed of the Radius-ED Limited and Radius-ED Inc. subsidiaries, which
were no longer part of our core business.
In
addition, on February 5, 2010, we effected a forward share-split of three shares
for each share of our outstanding common stock.
Results
of Operations
Comparison
of the Three and Six Months Ended June 30, 2010,
with
the Three and Six Months Ended June 30, 2009
Our gross
revenue for the three and six-month period ended June 30, 2010, was
$1,860,367 and $4,362,540, as compared to $1,887,054 and $3,891,581 for the
respective three- and six-month periods ended June 30, 2009. This is
a decrease of 1.4% for the three months ended June 30, 2010, and an increase of
12.1% for the six-month period. This reflects an overall slight
increase in our Radius division. Our internal reorganization resulted
in a short-term reduction in our gross profit percentage to 9.2% and 14.1% for
the three and six months ended June 30, 2010, as compared to 27.95 and 27.6% for
comparable periods ended June 30, 2009.
20
Our
operating expenses for the three and six months ended June 30, 2010, were
$1,051,357 and $4,298,902, as compared to $1,114,211 and $2,352,348 for the
comparable periods ended June 30, 2009, a decrease of 5.6% for the three months
ended June 30, 2010, as compared to the three months ended June 30, 2009, and an
increase of 82.7% for the respective six-month periods. This reflects
certain one-time consulting costs of $1,140,000 and amortization of intangible
assets related to the Solesys acquisition in the amount of
$1,136,646.
Overall,
we sustained a net loss of $908,674 and $3,760,856 for the three- and six-month
periods ended June 30, 2010, as compared to a net loss of $646,142 and
$1,414,718 in the corresponding periods of the preceding
year.
We had 29
full-time employees and one part-time employee as of June 30, 2010.
Segment
Information
We view
our operations in three lines of business – (1) corporate and iCEmms or Mobile
Messaging Services; (2) iCEsync or Multimedia Solutions to Mobile
Communities; and (3) iCEmat or Mobile Authentication
Technologies. Our results of operation by segment for the three and
six months ended June 30, 2010 and 2009, as taken from the internal
management reports, are as follows:
Three
Months Ended June 30, 2010
|
Three
Months Ended
June 30, 2009 |
Six
Months Ended
June 30, 2010 |
Six
Months Ended
June 30, 2009 |
|
Revenue
|
||||
Corporate
and iCEmat
|
$ -
|
$
|
$ -
|
$ -
|
iCEmms
|
1,860,367
|
1,887,054
|
4,285,152
|
3,891,581
|
iCEsync
|
77,388
|
-
|
||
$ 1,860,367
|
$ 1,887,054
|
$ 4,362,540
|
$ 3,891,581
|
|
Loss
|
||||
Corporate
and iCEmat
|
$ 36,620)
|
$ (275,618)
|
$ (1,014,856)
|
$ (658,923)
|
iCEmms
|
(499,463)
|
(370,524)
|
(1,567,063)
|
(755,795)
|
iCEsync
|
(372,591)
|
(1,208,485)
|
-
|
|
$ (908,674)
|
$ (646,142)
|
$ (3,760,856)
|
$ (1,414,718)
|
Liquidity
and Capital Resources
As of
June 30, 2010, our current assets were $3,604,887, as compared to $2,767,626 at
December 31, 2009. As of June 30, 2010, our current liabilities
were $6,695,858, as compared to $6,250,025 at December 31,
2009. Operating activities used net cash of $304,248 for the six
months ended June 30, 2010, as compared to using net cash of $567,791 for
the six months ended June 30, 2009.
No cash
was spent on investing activities during the six months ended June 30, 2010 or
2009.
Net cash
of $385,491 was provided by financing activities during the six months ended
June 30, 2010, consisting of net advances from an affiliated company of
$332,957 and repayment of advances to employees of $52,534. These are
compared to net cash provided by financing activities of $375,365 during the
comparable six-month period ended June 30, 2009, which consisted of net proceeds
from equity lines of credit of $80,000 and an advance from directors of
$295,365.
21
Our
current balances of cash will not meet our working capital and capital
expenditure needs for the whole of the current year. Because we are
not currently generating sufficient cash to fund our operations, we will need to
rely on external financing to meet future capital and operating
requirements. Any projections of future cash needs and cash flows are
subject to substantial uncertainty. Our capital requirements depend
upon several factors, including the rate of market acceptance, our ability to
get to production and generate revenues, our level of expenditures for
production, marketing, and sales, purchases of equipment, and other
factors. We can make no assurance that financing will be available in
amounts or on terms acceptable to us, if at all. Further, if we issue
equity securities, stockholders may experience additional dilution or the new
equity securities may have rights, preferences, or privileges senior to those of
existing holders of common stock, and debt financing, if available, may involve
restrictive covenants that could restrict our operations or
finances. If we cannot raise funds, when needed, on acceptable terms,
we may not be able to continue our operations, grow market share, take advantage
of future opportunities, or respond to competitive pressures or unanticipated
requirements, all of which could negatively impact our business, operating
results, and financial condition.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not
applicable.
ITEM
4T. CONTROLS AND PROCEDURES
We
maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed by us in the reports that we file or submit
to the Securities and Exchange Commission under the Securities Exchange Act of
1934, as amended, is recorded, processed, summarized, and reported within the
time periods specified by the Securities and Exchange Commission’s rules and
forms, and that information is accumulated and communicated to our management,
including our principal executive and principal financial officers (whom we
refer to in this periodic report as our Certifying Officers), as appropriate to
allow timely decisions regarding required disclosure. Our management
has evaluated, with the participation of our Certifying Officers, the
effectiveness of our disclosure controls and procedures (as defined in Rule
13a-15(e) under the Securities Exchange Act) as of June 30, 2010, pursuant to
Rule 13a-15(b) under the Securities Exchange Act. Based upon
that evaluation, our Certifying Officers concluded that, as of June 30, 2010,
our disclosure controls and procedures were effective.
In our
Annual Report on Form 10-K for the year ended December 31, 2009, we reported
that we did not maintain effective control over financial
reporting. The weaknesses identified during the year ended December
31, 2009, have continued during the three-month period ended June 30, 2010,
and are as follows:
|
(i)
|
Lack of independent directors
for our board and audit committee. We currently have two
independent directors on our board, which is comprised of four
directors. Although there is no requirement that we have any
independent directors, we intend to have a majority of independent
directors as soon as we are reasonably able to do
so.
|
22
|
(ii)
|
Insufficient segregation of
duties in our finance and accounting functions due to limited
personnel. During the three-month period ended June 30,
2010, we had one person on staff that performed nearly all aspects of our
financial reporting process, including access to the underlying accounting
records and systems, the ability to post and record journal entries, and
responsibility for the preparation of the financial
statements. This creates certain incompatible duties and a lack
of review over the financial reporting process that would likely result in
a failure to detect errors in spreadsheets, calculations, or assumptions
used to compile the financial statements and related disclosures as filed
with the Securities and Exchange Commission. These control
deficiencies could result in a material misstatement to our interim or
annual consolidated financial statements that would not be prevented or
detected.
|
(iii)
|
Insufficient corporate
governance policies. Although we have a code of ethics
that provides broad guidelines for corporate governance, our corporate
governance activities and processes are not always formally
documented. Specifically, decisions made by the board to be
carried out by management should be documented and communicated on a
timely basis to reduce the likelihood of any misunderstandings regarding
key decisions affecting our operations and
management.
|
(iv)
|
Accounting for technical
matters. Our current accounting personnel perform
adequately in the basic accounting and recordkeeping
function. However, our operations and business practices
include complex technical accounting issues that are outside the routine
basic functions. The complex areas include issuance of
convertible debt (with attached warrants), beneficial conversion features
issued with equity lines of credit, and accounting for software
development costs. These technical accounting issues are
complex and require significant expertise to ensure that the accounting
and reporting are accurate and in accordance with generally accepted
accounting principles. This is especially important for
periodic interim reporting that is not subject to
audit.
|
PART
II—OTHER INFORMATION
ITEM
6. EXHIBITS
The following exhibits are filed as a
part of this report:
Exhibit
Number*
|
Title
of Document
|
Location
|
||
Item
2
|
Plan
of Acquisition, Reorganization, Arrangement, Liquidation, or
Succession
|
|||
2.03
|
Sale
and Purchase Agreement between Intelligent Communication Enterprise
Corporation and Power Centre Holdings Limited dated June 11,
2010
|
Incorporated
by reference from the current report on Form 8-K filed June 17,
2010
|
||
Item
10
|
Material
Contracts
|
|||
10.25
|
Employment
Agreement between Intelligent Communication Enterprise Corporation and
Sarocha Hatthasakul dated May 25, 2010
|
Incorporated
by reference from the current report on Form 8-K filed June 1,
2010
|
23
Exhibit
Number*
|
Title
of Document
|
Location
|
||
Item
31
|
Rule
13a-14(a)/15d-14(a) Certifications
|
|||
31.01
|
Certification
of Principal Executive Officer Pursuant to Rule 13a-14
|
Attached
|
||
31.02
|
Certification
of Principal Financial Officer Pursuant to Rule 13a-14
|
Attached
|
||
Item
32
|
Section
1350 Certifications
|
|||
32.01
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (Chief Executive Officer)
|
Attached
|
||
32.02
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (Chief Financial Officer)
|
Attached
|
_______________
*
|
All
exhibits are numbered with the number preceding the decimal indicating the
applicable SEC reference number in Item 601 and the number following the
decimal indicating the sequence of the particular
document. Omitted numbers in the sequence refer to documents
previously filed as exhibits.
|
SIGNATURES
Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly
authorized.
Registrant
|
||
Intelligent
Communication Enterprise Corporation
|
||
Date:
August 23, 2010
|
By:
|
/s/
Luther L. Jao
|
Luther
L. Jao, President and
|
||
Chief
Executive Officer
|
||
Date:
August 23, 2010
|
By:
|
/s/
Sarocha Hatthasakul
|
Sarocha
Hatthasakul
|
||
Chief
Financial Officer
|
24