Annual Statements Open main menu

Townsquare Media, Inc. - Quarter Report: 2017 June (Form 10-Q)

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
__________________
 
 
FORM 10-Q 
__________________
 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended June 30, 2017
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ______
Commission file number 001-36558
Townsquare Media, Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation
or organization)
4832
(Primary Standard Industrial
Classification Code Number)
27-1996555 
(I.R.S. Employer
Identification No.)
240 Greenwich Avenue
Greenwich, Connecticut 06830
(203) 861-0900 
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
__________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x    No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes x    No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer," "large accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
o
 
Accelerated filer
x
 
 
 
 
Non-accelerated filer
 
o  (Do not check if a smaller reporting company)
 
Smaller reporting company
o
 
 
 
 
Emerging growth company
x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes o    No x

As of August 8, 2017, the registrant had 18,478,464 outstanding shares of common stock consisting of: (i)13,819,639 shares of Class A common stock, par value $0.01 per share; (ii) 3,022,484 shares of Class B common stock, par value $0.01 per share; and (iii) 1,636,341 shares of Class C common stock, par value $0.01 per share. The registrant also had 8,977,676 warrants to purchase Class A common stock outstanding as of that date.



TOWNSQUARE MEDIA, INC.

INDEX

 
 
 
 
 
Item 1.    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.      
Item 3.    
 
 
 
 
 
 
 
 
 
Item 1.       
Item 2.       
Item 3.       
Item 4.      
Item 5.      
 
 




Table of Contents

PART I. FINANCIAL INFORMATION
Item 1.    Financial Statements
TOWNSQUARE MEDIA, INC.
CONSOLIDATED BALANCE SHEETS
(in Thousands, Except Share and Per Share Data)
(unaudited)



December 31,
2016
 
June 30,
2017
ASSETS
 
 
 
Current assets:
 
 
 
Cash
$
51,540

 
$
31,072

Accounts receivable, net of allowance of $1,433 and $1,468, respectively
59,642

 
66,536

Prepaid expenses and other current assets
11,445

 
13,374

Total current assets
122,627

 
110,982

Property and equipment, net
139,607

 
142,659

Intangible assets, net
513,915

 
512,549

Goodwill
292,953

 
295,266

Investments
4,313

 
4,563

Other assets
7,290

 
9,967

Total assets
$
1,080,705

 
$
1,075,986

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
10,602

 
$
9,357

Current portion of long-term debt
6,901

 
5

Deferred revenue
17,213

 
17,721

Accrued expenses and other current liabilities
25,813

 
23,397

Accrued interest
4,622

 
4,586

Total current liabilities
65,151

 
55,066

Long-term debt, less current portion (net of deferred finance costs of $8,006 and $7,504, respectively)
564,315

 
564,439

Deferred tax liability
50,967

 
52,814

Other long-term liabilities
10,221

 
9,804

Total liabilities
690,654

 
682,123

Stockholders’ equity:
 
 
 
    Class A common stock, par value $0.01 per share; 300,000,000 shares authorized; 13,735,690 and
13,819,639 shares issued and outstanding, respectively
137

 
138

    Class B common stock, par value $0.01 per share; 50,000,000 shares authorized; 3,022,484
shares issued and outstanding
30

 
30

Class C common stock, par value $0.01 per share; 50,000,000 shares authorized; 1,636,341 shares issued and outstanding
17

 
17

    Total common stock
184

 
185

    Additional paid-in capital
365,434

 
366,663

    Retained earnings
24,450

 
26,567

    Accumulated other comprehensive loss
(722
)
 
(608
)
    Non-controlling interest
705

 
1,056

Total stockholders’ equity
390,051

 
393,863

Total liabilities and stockholders’ equity
$
1,080,705

 
$
1,075,986

See Notes to Unaudited Consolidated Financial Statements

1


Table of Contents

TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in Thousands, Except Per Share Data)
(unaudited)



Three Months Ended 
 June 30,
 
Six Months Ended
June 30,
 
2016
 
2017
 
2016
 
2017
 
 
 
 
 
 
 
 
Net revenue
$
137,157

 
$
140,663

 
$
231,589

 
$
229,080

 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
105,594

 
108,724

 
182,498

 
181,735

Depreciation and amortization
6,003

 
6,836

 
12,126

 
13,226

Corporate expenses
6,313

 
6,635

 
11,870

 
11,984

Stock-based compensation
204

 
183

 
457

 
371

Transaction costs
181

 
190

 
350

 
389

Net loss on sale and retirement of assets
1,079

 
716

 
713

 
714

    Total operating costs and expenses
119,374

 
123,284

 
208,014

 
208,419

    Operating income
17,783

 
17,379

 
23,575

 
20,661

Other expense (income):
 
 
 
 
 
 
 
Interest expense, net
8,881

 
7,990

 
17,446

 
16,244

Repurchase of debt
(427
)
 

 
(461
)
 

Other expense (income), net
44

 
16

 
(403
)
 
49

    Income before income taxes
9,285

 
9,373

 
6,993

 
4,368

Provision for income taxes
3,683

 
3,810

 
2,776

 
1,813

Net income
$
5,602

 
$
5,563

 
$
4,217

 
$
2,555

 
 
 
 
 
 
 
 
Net income attributable to:
 
 
 
 
 
 
 
     Controlling interests
$
5,451

 
$
5,168

 
$
4,007

 
$
2,117

     Non-controlling interests
151

 
395

 
210

 
438

 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
     Basic
$
0.31

 
$
0.30

 
$
0.23

 
$
0.14

     Diluted
$
0.20

 
$
0.20

 
$
0.15

 
$
0.09

 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
     Basic
18,365

 
18,470

 
18,114

 
18,450

     Diluted
27,438

 
28,445

 
27,238

 
28,498

See Notes to Unaudited Consolidated Financial Statements

2


Table of Contents

TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in Thousands)
(unaudited)



Three Months Ended 
 June 30,
 
Six Months Ended
June 30,
 
2016
 
2017
 
2016
 
2017
 
 
 
 
 
 
 
 
Net income
$
5,602

 
$
5,563

 
$
4,217

 
$
2,555

Other comprehensive income:
 
 
 
 
 
 
 
     Foreign currency translation adjustments
10

 
57

 
(347
)
 
114

Total comprehensive income
5,612

 
5,620

 
3,870

 
2,669

     Less: Comprehensive income attributable to noncontrolling interest
151

 
395

 
210

 
438

Comprehensive income attributable to controlling interest
$
5,461

 
$
5,225

 
$
3,660

 
$
2,231

See Notes to Unaudited Consolidated Financial Statements


3


Table of Contents

TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in Thousands, Except Share Data)
(unaudited)
 
Shares of Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Class A
 
Class B
 
Class C
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Shares
 
Shares
 
Warrants
 
Common
Stock
 
Additional
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Loss
 
Non-
Controlling
Interest
 
Total
Balance at January 1, 2017
13,735,690

 
3,022,484

 
1,636,341

 
8,977,676

 
$
184

 
$
365,434

 
$
24,450

 
$
(722
)
 
$
705

 
$
390,051

Net income

 

 

 

 

 

 
2,117

 

 
438

 
2,555

Joint venture acquisition
48,035

 

 

 

 
1

 
512

 

 

 

 
513

Stock options exercised
35,914

 

 

 

 

 
346

 

 

 

 
346

Stock-based compensation

 

 

 

 

 
371

 

 

 

 
371

Foreign currency exchange

 

 

 

 

 

 

 
114

 

 
114

Cash distributions to non-controlling interests

 

 

 

 

 

 

 


(87
)
 
(87
)
Balance at June 30, 2017
13,819,639

 
3,022,484

 
1,636,341

 
8,977,676

 
$
185

 
$
366,663

 
$
26,567

 
$
(608
)
 
$
1,056

 
$
393,863

See Notes to Unaudited Consolidated Financial Statements

4


Table of Contents

TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in Thousands)
(unaudited)
 
Six Months Ended June 30,
 
2016
 
2017
Cash flows from operating activities:
 
 
 
Net income attributable to:
 
 
 
Controlling interests
$
4,007

 
$
2,117

Non-controlling interests
210

 
438

Net income
$
4,217

 
$
2,555

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
12,126

 
13,226

Amortization of deferred financing costs
809

 
851

Deferred income tax expense
2,776

 
1,813

Provision for doubtful accounts
1,272

 
1,112

Stock-based compensation expense
457

 
371

Repurchase of debt
(461
)
 

Write-off of deferred financing costs
339

 
83

Net loss on sale and retirement of assets
713

 
714

Changes in assets and liabilities, net of acquisitions:
 
 
 
Accounts receivable
(5,050
)
 
(11,041
)
Prepaid expenses and other assets
(5,511
)
 
(4,252
)
Accounts payable
5,642

 
(1,497
)
Accrued expenses
(3,147
)
 
(2,087
)
Accrued interest
(291
)
 
(5
)
Other long-term liabilities
(477
)
 
(416
)
Net cash provided by operating activities   
13,414

 
1,427

Cash flows from investing activities:
 
 
 
   Purchase of property and equipment
(12,416
)
 
(12,352
)
   Payments for acquisitions, net of cash received
(373
)
 
(2,157
)
   Acquisition of intangibles

 
(150
)
   Proceeds from insurance settlement
451

 

   Proceeds from sale of assets
1,162

 
190

Net cash used in investing activities
(11,176
)
 
(14,469
)
Cash flows from financing activities:
 
 
 
   Repayment of long-term debt
(17,460
)
 
(6,662
)
   Deferred financing costs

 
(432
)
   Proceeds from sale of minority interest in subsidiary
50

 

   Proceeds from exercise of employee stock options

 
346

   Cash distributions to non-controlling interests
(88
)
 
(87
)
   Repayments of capitalized obligations
(84
)
 
(613
)
Net cash used in financing activities   
(17,582
)
 
(7,448
)
Net effect of foreign currency exchange rate changes
(346
)
 
22

Net decrease in cash and restricted cash
(15,690
)
 
(20,468
)
Cash and restricted cash:
 
 
 
Beginning of period
33,298

 
51,540

End of period
$
17,608

 
$
31,072

See Notes to Unaudited Consolidated Financial Statements

5


Table of Contents

TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in Thousands)
(unaudited)
 
Six Months Ended June 30,
 
2016
 
2017
Supplemental Disclosure of Cash Flow Information:
 
 
 
   Cash payments:
 
 
 
Interest
$
16,573

 
$
15,314

Income taxes
815

 
1,341

 
 
 
 
   Purchase obligations:
 
 
 
Capital lease
$
525

 
$

 
 
 
 
   Barter transactions:
 
 
 
Barter revenue – included in net revenue
$
9,732

 
$
11,633

Barter expense – included in direct operating expenses
6,818

 
6,624

 
 
 
 
   Equity issued in respect of acquisitions:
 
 
 
               Common stock, joint venture acquisition
$

 
$
513

See Notes to Unaudited Consolidated Financial Statements


6


Table of Contents

TOWNSQUARE MEDIA, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Basis of Presentation
Description of the Business
Townsquare Media, Inc. (together with its consolidated subsidiaries, except as the context may otherwise require, "we," "us," "our," "Company," or "Townsquare") is a media, entertainment and digital marketing solutions company principally focused on small and mid-sized markets across the United States. As of June 30, 2017, our assets included 312 radio stations and more than 325 local websites in 66 U.S. markets, a digital marketing solutions company serving approximately 11,750 small to medium sized businesses, approximately 550 live events with nearly 18 million annual attendees in the U.S. and Canada and one of the largest digital advertising networks focused on music and entertainment reaching more than 50 million unique visitors each month. Our brands include local media assets such as WYRK, KLAQ, K2 and NJ101.5; music festivals such as Mountain Jam, WE Fest and the Taste of Country Music Festival; touring lifestyle and entertainment events such as the America on Tap craft beer festival series, the Insane Inflatable 5K obstacle race series, and North American Midway Entertainment ("NAME"), North America’s largest mobile amusement company; and tastemaker music and entertainment owned and affiliated websites such as XXLmag.com, TasteofCountry.com, Loudwire.com and BrooklynVegan.com. Funds managed by Oaktree Capital Management, L.P. ("Oaktree") are the Company’s largest equity holder.
Note 2. Summary of Significant Accounting Policies
Except as stated below, there have been no significant changes in the Company’s accounting policies since December 31, 2016. For the Company's detailed accounting policies please refer to the consolidated financial statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016 (the "2016 Annual Report on Form 10-K") filed with the Securities and Exchange Commission ("SEC") on March 13, 2017.
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This new standard will replace all current U.S. GAAP related to revenue recognition and will eliminate all industry-specific guidance. The core principle of this new standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In July 2015, the FASB affirmed its proposal to defer the effective date of this new standard. As a result, public companies will apply the new revenue standard to annual reporting periods beginning after December 15, 2017. From March through December 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients and ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These amendments are intended to improve and clarify the implementation guidance of Topic 606. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements of ASU 2014-09.
The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective method). We currently anticipate adopting the standard using the modified retrospective method. We have outlined our testing plan based on our various revenue streams. We will complete our contract evaluations in 2017, as well as an evaluation of the impact on our business processes, controls and systems. We plan on initially testing the broadcast and digital fees earned from our advertising revenue and then the testing of revenue streams within the entertainment revenue segment. We do not expect the application of this ASU to have a material impact on our recognition of revenue.

7


Table of Contents

In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall. ASU 2016-01 requires cost-method equity investments to be measured at fair value with changes in fair value recognized in net income. An entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The ASU simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, and a measurement of the investment at fair value only when an impairment is qualitatively identified to exist. Additionally, ASU 2016-01 requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is not permitted. The Company is currently assessing the potential impact ASU 2016-01 will have on its Consolidated Financial Statements.
In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 requires the lessee to recognize in the statement of financial position a liability to make lease payments, and a right-of-use asset representing its right to use the underlying asset for the lease term. The liability and asset are initially measured at the present value of the lease payments. The ASU applies to all leases, including those previously classified as operating leases under ASC Topic 842. The standard is effective for fiscal years beginning after December 15, 2018, and will require measurement of leases at the beginning of the earliest period presented, using a modified retrospective approach. The Company is currently assessing the potential impact ASU 2016-02 will have on its Consolidated Financial Statements.
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 removes Step 2 from the goodwill impairment test. The standard is effective for annual reporting periods beginning after December 15, 2021. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of this new standard to have a material impact on its Consolidated Financial Statements.
In May 2017, the FASB issued ASU 2017-09, Compensation–Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09 clarifies when a change to the terms or conditions of a share-based payment award must be accounted for as a modification. The new guidance requires modification accounting if the fair value, vesting condition or the classification of the award is not the same immediately before and after a change to the terms and conditions of the award. The standard is effective for annual reporting periods beginning after December 15, 2017, with early adoption permitted. The Company does not expect the adoption of this new standard to have a material impact on its Consolidated Financial Statements.
Recently Adopted Accounting Standards
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments for debt prepayment or extinguishment costs, the maturing of a zero-coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. ASU 2016-15 designates the appropriate cash flow classification, including requirements to allocate certain components of these cash receipts and payments among operating, investing and financing activities. The retrospective transition method, requiring adjustment to all comparative periods presented, is required unless it is impracticable for some of the amendments, in which case those amendments would be prospectively as of the earliest date practicable. The standard is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those annual reporting periods. The Company early adopted ASU 2016-15 in the first quarter of 2017. Our early adoption of this guidance did not have an impact on the Company’s Consolidated Financial Statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) Restricted Cash. ASU 2016-18 relates to the classification of restricted cash on the statement of cash flows. ASU 2016-18 provides guidance on the classification of restricted cash and cash equivalents in the statement of cash flows. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning and end-of period total amounts shown on the statement of cash flows. The standard is effective for interim and annual reporting periods beginning after December 15, 2017 with early adoption permitted. The Company early adopted ASU 2016-18 in the first quarter of 2017. Our early adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.

8

Table of Contents

Note 3. Interim Financial Data
The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes thereto included in the Company's 2016 Annual Report on Form 10-K. The accompanying unaudited interim consolidated financial statements include the consolidated accounts of the Company and its wholly-owned subsidiaries, with all significant intercompany balances and transactions eliminated in consolidation. These financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of results of operations for and financial condition as of the end of the interim periods have been included. The results of operations and cash flows for the three and six months ended June 30, 2017 and the Company’s financial condition as of such date are not necessarily indicative of the results of operations or cash flows that can be expected for, or the Company’s financial condition as of, any other interim period or for the fiscal year ending December 31, 2017. The Consolidated Balance Sheet as of December 31, 2016 is derived from the audited financial statements at that date.     
Our net revenue varies throughout the year. We expect that our first calendar quarter will produce the lowest net revenue for the year, as advertising expenditures generally decline following the winter holidays, and the second and third calendar quarters will generally produce the highest net revenue for the year. During even-numbered years, net revenue generally includes increased advertising expenditures by political candidates, political parties and special interest groups. Political spending is typically highest during the fourth quarter. In addition to advertising revenue seasonality, our Entertainment net revenue exhibits seasonality resulting in the third quarter being the highest revenue period, followed by the second, then fourth, then first quarter. Large drivers of this seasonality are our summertime multi-day music festivals and NAME's revenue which is concentrated in the third quarter. Our operating results in any period may be affected by the incurrence of advertising and promotion expenses that typically do not have an effect on net revenue generation until future periods, if at all.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, the Company evaluates its significant estimates, including those related to bad debts, intangible assets, income taxes, contingencies and purchase price allocations. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts and results may differ materially from these estimates under different assumptions or conditions.
Note 4. Investments
Long-term investments consist of minority holdings in companies that management believes are synergistic with Townsquare. Management does not exercise significant control over operating and financial policies of the investees, accordingly the investments are reflected under the cost method of accounting. The initial equity valuations were based upon a discounted cash flows analysis, using unobservable inputs categorized as Level 3 within the Accounting Standards Codification Section 820 framework. The Company accounts for its cost investments in accordance with ASC 325, “Investments – Other.” 

9


Note 5. Property and Equipment
Property and equipment consisted of the following:
(in thousands)
December 31,
2016
 
June 30,
2017
Land and improvements
$
20,223

 
$
20,305

Buildings and leasehold improvements
36,556

 
38,822

Broadcast equipment
71,159

 
71,994

Rides and related equipment
45,159

 
48,376

Computer and office equipment
11,827

 
12,449

Furniture and fixtures
11,090

 
13,207

Transportation equipment
14,249

 
16,008

Software development costs
10,641

 
13,173

Total property and equipment, gross
220,904

 
234,334

Less accumulated depreciation and amortization
(81,297
)
 
(91,675
)
Total property and equipment, net
$
139,607

 
$
142,659


Depreciation and amortization expense for property and equipment was $5.0 million and $6.1 million for the three months ended June 30, 2016 and 2017, respectively and $9.8 million and $11.7 million for the six months ended June 30, 2016 and 2017, respectively.
Note 6. Goodwill and Other Intangible Assets
Indefinite-lived assets consist of FCC broadcast licenses, certain trademarks and trade names and goodwill. FCC licenses represent a substantial portion of the Company’s total assets. The FCC licenses are renewable in the ordinary course of business, generally for a maximum of eight years. The fair value of FCC licenses is primarily dependent on the future cash flows of the radio markets and other assumptions, including, but not limited to, forecasted revenue growth rates, profit margins and a risk-adjusted discount rate.
The Company has selected December 31st as the annual testing date. All fair values of the Company’s intangible assets exceeded their carrying value, therefore, no impairment of these assets had occurred as of the date of the annual tests.
If market conditions and operational performance of the Company’s reporting units were to deteriorate and management had no expectation that the performance would improve within a reasonable period of time or if an event occurs or circumstances change that would reduce the fair value of its goodwill and intangible assets below the amounts reflected in the balance sheet, the Company may be required to recognize additional impairment charges in future periods.
The following represents the changes in the carrying value of goodwill by reportable segment for the six months ended June 30, 2017:
(in thousands)
Local Marketing Solutions
 
Entertainment
 


Consolidated
Balance at January 1, 2017
$
202,862

 
$
90,091

 
$
292,953

Joint venture acquisition
2,313

 

 
2,313

Balance at June 30, 2017
$
205,175

 
$
90,091

 
$
295,266



10

Table of Contents

Intangible assets consist of the following:
(in thousands)
Estimated Useful Life
 
December 31,
2016
 
June 30,
2017
Intangible Assets:
 
 
 
 
 
FCC licenses
Indefinite
 
$
486,525

 
$
486,525

Trademarks and trade names
Indefinite
 
4,600

 
4,600

Customer and advertising relationships
10 years
 
14,317

 
14,317

Customer relationships
15 years
 
8,700

 
8,700

Leasehold interests
5 to 39 years
 
1,085

 
1,085

Tower space
3 to 9 years
 
454

 
454

Sports broadcast rights
1 to 2 years
 
665

 
665

Non-compete agreements
1 to 2 years
 
243

 
243

Trademarks
15 years
 
10,695

 
10,695

Permits/licenses
1 year
 
1,000

 
1,000

Other intangibles
3 years
 
991

 
1,141

Total
 
 
529,275

 
529,425

Less: Accumulated amortization
 
 
(15,360)

 
(16,876
)
Net amount
 
 
$
513,915

 
$
512,549


Amortization expense for definite-lived intangible assets was $1.1 million and $0.7 million for the three months ended June 30, 2016 and 2017, respectively and $2.3 million and $1.5 million for the six months ended June 30, 2016 and 2017, respectively.
Estimated future amortization expense for each of the five succeeding fiscal years and thereafter as of June 30, 2017 is as follows (in thousands):
2017 (remainder)
$
1,474

2018
2,150

2019
2,028

2020
1,980

2021
1,971

Thereafter
11,821

 
$
21,424


Note 7. Long-Term Debt
Total debt outstanding is summarized as follows:
(in thousands)
December 31,
2016
 
June 30,
2017
2023 Notes
$
280,079

 
$
280,079

Term Loans
298,512

 
291,851

Capitalized obligations
631

 
18

          Debt before deferred financing costs
579,222

 
571,948

Deferred financing costs
(8,006
)
 
(7,504
)
         Total debt
571,216

 
564,444

Less: current portion of long-term debt
(6,901
)
 
(5
)
         Total long-term debt
$
564,315

 
$
564,439


On April 1, 2015, the Company issued $300.0 million of 6.5% Unsecured Senior Notes due in 2023 (the "2023 Notes") and a Senior Secured Credit Facility, which includes a seven year, $275.0 million term loan facility (the "Term Loans") and a five year, $50.0 million revolving credit facility (the "Revolver"). Borrowings are guaranteed by each

11


Table of Contents

of the Company’s direct and indirect subsidiaries, and subject to certain exceptions, are secured by substantially all of the tangible and intangible assets of the Company and its subsidiaries. On September 1, 2015, the Company increased its incremental term loans by $45.0 million under the Senior Secured Credit Facility.
During the six months ended June 30, 2016, the Company voluntarily repurchased $17.9 million of its 2023 Notes at a market price below par, plus accrued interest. The repurchased notes were canceled by the Company. A gain of $0.4 million and $0.5 million is included in other expense (income), net in the Company's Consolidated Statements of Operations for the three and six months ended June 30, 2016, respectively.
During the three and six months ended June 30, 2016, the Company recognized a loss of $0.3 million on the write-off of unamortized deferred financing costs in connection with the voluntary repurchases on its 2023 Notes, which is included in interest expense, net in the Company's Consolidated Statements of Operations for the three and six months ended June 30, 2016.
The 2023 Notes mature on April 1, 2023, with interest payable on April 1 and October 1 of each year. Prior to maturity, the Company may redeem all or part of the 2023 Notes at specified redemption premiums as set forth in the indenture, together with any accrued and unpaid interest thereon. Additionally, if the Company experiences certain change of control events, holders of the 2023 Notes may require the Company to repurchase all or part of their notes at 101% of the principal amount thereof.
The 2023 Notes rank equally with all of the Company's existing and future senior debt, are senior to all of the Company's existing and future subordinated debt, and are guaranteed on a senior basis by certain of the Company’s direct and indirect wholly-owned subsidiaries.
The 2023 Notes indenture contains restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional debt or issue preferred stock; create liens; create restrictions on the Company’s subsidiaries’ ability to make payments to the Company; pay dividends and make other distributions in respect of the Company’s and its subsidiaries’ capital stock; make certain investments or certain other restricted payments; guarantee indebtedness; designate unrestricted subsidiaries; sell certain kinds of assets; enter into certain types of transactions with affiliates; and effect mergers and consolidations.
On February 8, 2017, the Company amended its Senior Secured Credit Facility agreement to reduce the applicable interest rate on its Term Loan. Under the amended Term Loan, the applicable margin was reduced by 25 basis points to 300 basis points, bringing the interest rate to LIBOR plus 3.00% from LIBOR plus 3.25%. The LIBOR floor of 1.00% remained unchanged and a 1.00% prepayment premium will apply in the event any Term Loans are repriced, repaid or refinanced within six months of the repricing. As of June 30, 2017, LIBOR increased to 1.30% bringing the interest rate to 4.30%. All other terms of the Senior Secured Credit Facility agreement remain substantially unchanged. The Revolver has an interest rate based either on LIBOR and an applicable margin of 250 basis points, or an alternative base rate and an applicable margin of 150 basis points. As of June 30, 2017, the Company had no outstanding borrowings under the Revolver. The Company capitalized $0.4 million of deferred financing costs in connection with this repricing.
The Term Loans mature on April 1, 2022, and the Revolver matures on April 1, 2020. Borrowings under the Senior Secured Credit Facility are subject to mandatory prepayments equal to the net proceeds to the Company of any additional debt issuances or asset sales, as well as half of the annual excess cash flow as defined in the credit agreement (subject to certain reductions).  At December 31, 2016, we were required to make an excess cash flow payment on the outstanding Term Loans of $6.7 million which was subsequently paid on March 20, 2017. The Company recognized an expense of $0.1 million on the accelerated depreciation of unamortized deferred financing costs in connection with this prepayment in the first quarter of 2017. Borrowings are guaranteed by each of the Company’s direct and indirect subsidiaries, and subject to certain exceptions, are secured by substantially all of the tangible and intangible assets of the Company and its subsidiaries.
The Senior Secured Credit Facility contains covenants that, among other things, limit or restrict the ability of the Company and its subsidiaries to incur additional indebtedness or liens; engage in mergers or other fundamental changes; sell certain property or assets; pay dividends or other distributions; make acquisitions, investments, loans and advances; prepay certain indebtedness including the 2023 Notes; change the nature of its business; engage in certain transactions with affiliates and incur restrictions on interactions between the Company and its subsidiaries, or limit actions in relation to the Senior Secured Credit Facility.
The Company is in compliance with its covenants under the 2023 Notes and Senior Secured Credit Facility as of June 30, 2017.
As of June 30, 2017, based on available market information, the estimated fair value of the 2023 Notes and the Term Loans were $282.6 million and $291.9 million, respectively.

12


Table of Contents

Annual maturities of the Company's long-term debt as of June 30, 2017 are as follows (in thousands):
2017 (remainder)
$
3

2018
5

2019
5

2020
5

2021

Thereafter
571,930

 
$
571,948


Note 8. Stockholders' Equity
The table below presents a summary, as of June 30, 2017, of our authorized and outstanding common stock, and securities convertible into common stock, excluding options issued under our 2014 Omnibus Incentive Plan.
Security1
 
Par Value Per Share
 
Number Authorized
 
Number Outstanding
 
Description
Class A common stock
 
$
0.01

 
300,000,000

 
13,819,639

 
One vote per share.
Class B common stock
 
$
0.01

 
50,000,000

 
3,022,484

 
10 votes per share.2
Class C common stock
 
$
0.01

 
50,000,000

 
1,636,341

 
No votes.2
Warrants
 
 
 
 
 
8,977,676

 
Each warrant is exercisable for one share of Class A common stock, at an exercise price of $0.0001 per share. The aggregate exercise price for all warrants currently outstanding is $898.3
Total
 
 
 
400,000,000

 
27,456,140

 
 
1 Each of the shares of common stock, including the shares of Class A common stock issuable upon exercise of the warrants, have equal economic rights.
2 Each share converts into one share of Class A common stock upon transfer or at the option of the holder, subject to certain conditions, including compliance with FCC rules.
3 The warrants are fully vested and exercisable for shares of Class A common stock, subject to certain conditions, including compliance with FCC rules.

The foregoing share totals exclude 3,999,692 of Class A common stock and 4,511,236 of Class B common stock issuable upon exercise of stock options, which options have an exercise price of between $8.96 and $10.62 per share. Additionally, the Company is authorized to issue 50,000,000 shares of undesignated preferred stock.
On January 31, 2017, the Company issued 48,035 shares of Class A common stock as a portion of the consideration in its acquisition of an interest in a joint venture.
The Company's common stock is not entitled to preemptive or other similar subscription rights to purchase any of our securities. Unless the Company's Board of Directors determines otherwise, we will issue all of our capital stock in uncertificated form.
Stock-based Compensation    
The Company's 2014 Omnibus Incentive Plan (the "2014 Incentive Plan") provides grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards. Directors, officers and other employees of the Company and its subsidiaries, as well as others performing consulting or advisory services for the Company, are eligible for grants under the 2014 Incentive Plan. The purpose of the 2014 Incentive Plan is to provide incentives that will attract, retain and motivate high performing officers, directors, employees and consultants by providing them with appropriate incentives and rewards either through a proprietary interest in our long-term success or compensation based on their performance in fulfilling their personal responsibilities. The aggregate number of shares of common stock which may be issued or used for reference purposes under the 2014 Incentive Plan or with respect to which awards may be granted may not exceed 12,000,000 shares. As of June 30, 2017, 3,440,994 shares were available for grant.
On January 25, 2017, the Company granted 50,000 options. The weighted average grant date fair value of stock options granted was $3.68. The options granted have a five-year term with 50% vesting in year three and 50% vesting in year four. 


13



The grant date fair value of the equity options granted is estimated using the Black-Scholes option pricing model, which requires estimates of the expected term of the option, the expected volatility of the Company's common stock price, dividend yield and the risk-free rate. The below table summarizes the assumptions used to estimate the fair value of the equity options granted for the six months ended June 30, 2017.
Expected volatility
40.0
%
Expected term
4.25 years

Risk free interest rate
1.8%

Expected dividend yield
0.0
%


In November 2016, the Board of Directors of the Company and the holders of a majority of the voting power of the Company’s issued and outstanding shares of common stock approved a one-time stock option repricing program (the “Option Repricing”). For each outstanding option to acquire shares of our Class A common stock, and each outstanding stock option to acquire shares of our Class B common stock, granted under the Company’s 2014 Incentive Plan, in each case with an exercise price in excess of $9.00 per share, the Option Repricing authorized a reduction in the exercise price to $9.00 per share or fair market value, whichever was higher, and on January 3, 2017, the exercise price was amended to $9.63. Under ASC Topic 718, the Company recognized a one-time expense relating to the Option Repricing in the fourth quarter of 2016.
With the exception of the options that were granted to employees in the first quarter of 2016 and 2017, the options provide for immediate vesting. The expected term was calculated using the simplified method, defined as the midpoint between the vesting period and the contractual term of each award. The expected volatility was based on market conditions of the Company and comparable companies. The risk-free interest rate was based on the U.S. Treasury yield curve in effect on the date of grant which most closely corresponds to the expected term of the option. The Company historically has not paid dividends and therefore did not utilize a dividend yield in the calculations.
The following table summarizes stock option activity for the six months ended June 30, 2017:
 
Shares
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining Contractual Life (years)
 
Aggregate Intrinsic Value
Outstanding at January 1, 2017
8,653,712

 
$
9.51

 
7.1
 
$
7,805

  Granted
50,000

 
10.62

 
 
 
 
  Exercised
(35,914
)
 
9.63

 
 
 
 
  Forfeited
(156,870
)
 
9.45

 
 
 
 
Outstanding at June 30, 2017
8,510,928

 
$
9.52

 
6.6
 
$
6,183


The total intrinsic value of stock options exercised (which is the amount by which the stock price exceeded the exercise price of the options on the date of exercise) and associated cash proceeds was $0.1 million and $0.3 million, respectively for the six months ended June 30, 2017.
As of January 1, 2017 and June 30, 2017, there were 5,000 restricted stock units outstanding with a weighted average grant date fair value per share of $9.16. The fair value of the restricted stock units is equal to the closing share price on the date of the grant. The restricted stock units granted have a five-year vesting term. The Company has aggregate restricted stock units commitments of $0.2 million through 2021. 
Stock-based compensation expense was $0.2 million and $0.2 million, respectively, for the three months ended June 30, 2016 and 2017 and $0.5 million and $0.4 million, respectively, for the six months ended June 30, 2016 and 2017. As of June 30, 2017, total unrecognized stock-based compensation expense related to our stock options and restricted stock units was $2.4 million and $35 thousand, respectively, and is expected to be recognized over a weighted average period of 2.6 and 3.6 years, respectively. 
The Company has issued stock to employees and independent directors. The shares are subject to a Selldown Agreement, pursuant to which FiveWire Media Ventures LLC ("FiveWire") (an entity formed for the purpose of investing in the Company by certain members of management, (the "FiveWire Holders")) are subject to certain restrictions on sales of the Company's common stock held by them. Pursuant to the terms of the Selldown Agreement, the FiveWire Holders and certain other members of management are generally restricted from transferring a specified percentag

14



e (which is expected to range between 50% and 100%) of the shares of the Company's common stock held by them at the closing of the July 24, 2014 initial public offering (the "IPO"). If Oaktree sells a portion of the shares of common stock or warrants to purchase common stock that it holds (the percentage of shares and warrants, collectively, held by Oaktree at such time that it sells in such a transaction, referred to as the "Sale Percentage"), those subject to the Selldown Agreement will be permitted to sell a percentage of the shares of common stock and warrants held by them, up to an amount equal to the Sale Percentage. The Selldown Agreement will terminate on the earlier of (i) the date that Oaktree no longer holds at least 10% of the shares of common stock and warrants exercisable for common stock, collectively, held by Oaktree immediately following closing of the IPO, and (ii) the third anniversary of the closing of the IPO. This agreement was terminated on July 24, 2017.
Note 9. Income Taxes
The Company's effective tax rate for the six months ended June 30, 2016 and 2017 was approximately 39.7% and 41.5%, respectively. The effective tax rate may vary significantly from period to period, and can be influenced by many factors.  These factors include, but are not limited to, changes to the statutory rates in the jurisdictions where the Company has operations and changes in the valuation of deferred tax assets and liabilities.  The difference between the effective tax rate and the federal statutory rate of 35% for the six months ended June 30, 2017 primarily relates to state, local and foreign income taxes.
Note 10. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
(in thousands)
December 31,
2016
 
June 30,
2017
Accrued compensation and benefits
$
12,468

 
$
8,385

Accrued professional fees
1,172

 
977

Accrued commissions
1,883

 
2,204

Accrued taxes
2,286

 
2,228

Accrued music and FCC licensing
338

 
578

Accrued publisher fees
1,593

 
2,121

Accrued national representation fees
1,265

 
821

Deferred rent
1,694

 
1,649

Accrued other
3,114

 
4,434

 
$
25,813

 
$
23,397


Note 11. Leases and Other Commitments
Operating Leases: The Company leases certain facilities and equipment used in its operations. Certain of the Company’s operating leases contain renewal options through 2062, escalating rent provisions and/or cost of living adjustments. Total rental expense was approximately $5.6 million and $5.5 million for the three months ended June 30, 2016 and 2017, respectively and approximately $10.5 million and $9.7 million for the six months ended June 30, 2016 and 2017, respectively. Total rental expense includes costs incurred for live events such as venue and equipment rentals.
At June 30, 2017, the total minimum annual rental commitments under non-cancelable operating leases are as follows (in thousands):
2017 (remainder)
$
5,128

2018
9,572

2019
8,472

2020
6,305

2021
4,619

Thereafter
17,203

Total minimum payments
$
51,299



15


Table of Contents

Other Commitments: The radio broadcast industry’s principal ratings service is Nielsen Holdings N.V. ("Nielsen"), which publishes surveys for domestic radio markets. The Company’s remaining aggregate obligation under the agreements with Nielsen as of June 30, 2017 is approximately $3.2 million and is expected to be paid in accordance with the agreements through April 2019. In addition, the Company has aggregate commitments of $3.8 million for other broadcasting services through December 2019 and aggregate commitments of $13.1 million for a business management platform through 2023.
We normally commit one or more years in advance to provide rides, games and concessions at certain fairs. These agreements include an obligation to pay event fees, which may be expressed as a flat fee or as a percentage of revenue. At June 30, 2017, our total minimum fee commitments for contracts with a remaining term in excess of one year are as follows (in thousands):
2017 (remainder)
$
4,446

2018
4,871

2019
3,349

2020
2,116

2021
1,947

Thereafter
5,426

              Total minimum payments
$
22,155


Note 12. Segment Reporting
The Company has two reportable segments, Local Marketing Solutions, which provides broadcast and digital products and solutions to advertisers and businesses within our local markets, and Entertainment, which provides live event experiences and music and lifestyle content directly to consumers, and promotion, advertising and product activations to local and national advertisers.
The following table presents the Company’s reportable segment results for the three months ended June 30, 2016:
(in thousands)
Local Marketing Solutions
 
Entertainment
 
Corporate
and other
reconciling items
 


Consolidated
Net revenue
$
86,704

 
$
50,453

 
$

 
$
137,157

Direct operating expenses, excluding depreciation, amortization and stock-based compensation
54,889

 
50,705

 

 
105,594

Depreciation and amortization
2,826

 
2,126

 
1,051

 
6,003

Corporate expenses

 

 
6,313

 
6,313

Stock-based compensation
36

 
31

 
137

 
204

Transaction costs

 

 
181

 
181

Net loss on sale and retirement of assets

 

 
1,079

 
1,079

Operating income (loss)
$
28,953

 
$
(2,409
)
 
$
(8,761
)
 
$
17,783


16

Table of Contents

The following table presents the Company’s reportable segment results for the three months ended June 30, 2017:
(in thousands)
Local Marketing Solutions
 
Entertainment
 
Corporate
and other
reconciling items
 


Consolidated
Net revenue
$
90,458

 
$
50,205

 
$

 
$
140,663

Direct operating expenses, excluding depreciation, amortization and stock-based compensation
59,408

 
49,316

 

 
108,724

Depreciation and amortization
3,726

 
2,137

 
973

 
6,836

Corporate expenses

 

 
6,635

 
6,635

Stock-based compensation
24

 
30

 
129

 
183

Transaction costs

 

 
190

 
190

Net loss on sale and retirement of assets

 

 
716

 
716

Operating income (loss)
$
27,300

 
$
(1,278
)
 
$
(8,643
)
 
$
17,379

The following table presents the Company’s reportable segment results for the six months ended June 30, 2016:
(in thousands)
Local Marketing Solutions
 
Entertainment
 
Corporate
and other
reconciling items
 


Consolidated
Net revenue
$
161,911

 
$
69,678

 
$

 
$
231,589

Direct operating expenses, excluding depreciation, amortization and stock-based compensation
109,053

 
73,445

 

 
182,498

Depreciation and amortization
5,659

 
4,308

 
2,159

 
12,126

Corporate expenses

 

 
11,870

 
11,870

Stock-based compensation
63

 
53

 
341

 
457

Transaction costs

 

 
350

 
350

Net loss on sale and retirement of assets

 

 
713

 
713

Operating income (loss)
$
47,136

 
$
(8,128
)
 
$
(15,433
)
 
$
23,575

Capital expenditures
$
4,866

 
$
6,077

 
$
1,473

 
$
12,416


17


Table of Contents

The following table presents the Company’s reportable segment results for the six months ended June 30, 2017:
(in thousands)
Local Marketing Solutions
 
Entertainment
 
Corporate
and other
reconciling items
 


Consolidated
Net revenue
$
166,534

 
$
62,546

 
$

 
$
229,080

Direct operating expenses, excluding depreciation, amortization and stock-based compensation
114,740

 
66,995

 

 
181,735

Depreciation and amortization
6,969

 
4,190

 
2,067

 
13,226

Corporate expenses

 

 
11,984

 
11,984

Stock-based compensation
58

 
58

 
255

 
371

Transaction costs

 

 
389

 
389

Net loss on sale and retirement of assets

 

 
714

 
714

Operating income (loss)
$
44,767

 
$
(8,697
)
 
$
(15,409
)
 
$
20,661

Capital expenditures
$
6,975

 
$
4,863

 
$
514

 
$
12,352

The following table contains the long-lived assets for each reportable segment:
(in thousands)
December 31,
2016
 
June 30,
2017
Local Marketing Solutions
$
774,908

 
$
778,234

Entertainment
156,875

 
157,497

Corporate and other reconciling items
14,692

 
14,743

     Total
$
946,475

 
$
950,474


NAME conducts a portion of its business in Canada. Consolidated net revenue for the three months ended June 30, 2016 and 2017 includes $3.1 million and $2.9 million of Canadian revenue, respectively and $3.2 million and $3.0 million for the six months ended June 30, 2016 and 2017, respectively. Long-lived assets located in Canada aggregated $3.9 million and $4.3 million as of December 31, 2016 and June 30, 2017, respectively.
Note 13. Net Income Per Common Share
The following table sets forth the computations of basic and diluted net income per share for the three and six months ended June 30, 2016 and 2017.
(in thousands, except per share data)
Three Months Ended 
 June 30,
 
Six Months Ended
June 30,
 
2016
 
2017
 
2016
 
2017
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income
$
5,602

 
$
5,563

 
$
4,217

 
$
2,555

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares of common stock outstanding
18,365

 
18,470

 
18,114

 
18,450

Effect of dilutive common stock equivalents
9,073

 
9,975

 
9,124

 
10,048

Weighted average diluted common shares outstanding
27,438

 
28,445

 
27,238

 
28,498

 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
Basic
$
0.31

 
$
0.30

 
$
0.23

 
$
0.14

Diluted
$
0.20

 
$
0.20

 
$
0.15

 
$
0.09



18


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following management’s discussion and analysis is intended to provide the reader with an overall understanding of our financial condition, results of operations, cash flows and sources and uses of cash. This section also includes general information about our business and a discussion of our management’s analysis of certain trends, risks and opportunities in our industry. In addition, we also provide a discussion of accounting policies that require critical judgments and estimates as well as discuss certain risks and uncertainties that could cause our actual future results to differ materially from our historical results or our current expectations. This discussion should be read in conjunction with our unaudited consolidated financial statements and related notes appearing elsewhere in this quarterly report. The following discussion contains forward-looking statements that involve numerous risks and uncertainties. Our actual results could differ materially from those discussed in the forward-looking statements as a result of these risks and uncertainties, including those set forth in this quarterly report.
Note About Forward-Looking Statements
This report includes estimates, projections, statements relating to our business plans, objectives and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act. Forward-looking statements often discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “aim,” “anticipate,” “estimate,” “expect,” “forecast,” “outlook,” “potential,” “project,” “projection,” “plan,” “intend,” “seek,” “believe,” “may,” “could,” “would,” “will,” “should,” “can,” “can have,” “likely,” the negatives thereof and other words and terms. Actual events or results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ materially from those estimated by us include the impact of general economic conditions in the United States or Canada, or in the specific markets in which we currently do business, industry conditions, including existing competition and future competitive technologies, the popularity of radio as a broadcasting and advertising medium, cancellations, disruptions or postponements of advertising schedules in response to national or world events, our dependence on key personnel, our capital expenditure requirements, our continued ability to identify suitable acquisition targets, and consummate and integrate any future acquisitions, legislative or regulatory requirements, risks and uncertainties relating to our leverage and changes in interest rates, our ability to obtain financing at times, in amounts and at rates considered appropriate by us, our ability to access the capital markets as and when needed and on terms that we consider favorable to us and other factors discussed in this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and under “Risk Factors” in our 2016 Annual Report on Form 10-K, as well as other risks discussed from time to time in our filings with the SEC. Many of these factors are beyond our ability to predict or control. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Format of Presentation
Townsquare is a media, entertainment and digital marketing solutions company, principally focused on small and mid-sized markets across the United States. Our assets include market leading radio stations, live events, and digital, mobile, video and social media properties. Our integrated and diversified product and service offerings, which we refer to as Townsquare Everywhere, enable local, regional and national advertisers to target audience engagement across multiple platforms, including on-air, online and at live events. We believe our Townsquare Everywhere capabilities, combined with our leading market position in small and mid-sized markets, enable us to generate higher total net revenue per audience member than radio station owners focused on larger markets.
Our discussion is presented on both a consolidated and segment basis. We have two reportable segments, Local Marketing Solutions, which provides broadcast and digital products and solutions to advertisers and businesses within our local markets, and Entertainment, which provides live event experiences and music and lifestyle content directly to consumers, and promotion, advertising and product activations to local and national advertisers.
Local Marketing Solutions
Our Local Marketing Solutions segment is composed of 312 owned and operated radio stations and over 325 owned and operated local websites serving 66 small and mid-sized markets, a digital marketing solutions offering and an e-commerce

19


offering. Almost all of our radio stations have local companion websites that utilize the station brands and are populated with proprietary, original content created or curated by our local media personalities.
Our primary source of Local Marketing Solutions net revenue is the sale of advertising on our radio stations, local companion websites, radio stations’ online streams and mobile applications. Our sales of advertisements are primarily affected by the demand for advertising from local, regional and national advertisers and the advertising rates we charge. Advertising demand and rates are based primarily on our ability to attract audiences to our various products in the demographic groups targeted by advertisers, as measured principally by various services on a periodic basis. We endeavor to develop strong audience loyalty and believe that the diversification of formats on our radio stations and websites helps to insulate our radio stations and websites from the effects of changes in musical tastes of the public with respect to any particular format. We believe that the sale of our online and mobile advertisements, which currently have rates per advertisement that are less than those of terrestrial radio advertisements, has not negatively impacted our terrestrial radio advertising net revenue. Should a significant and sudden shift in demand for these products toward online and mobile occur, there could be a material adverse impact on our financial condition and results of operations if we are unable to increase rates accordingly. However, we believe that as a result of our strong brands and quality online and mobile offerings, we are well positioned to increase rates as demand increases for these products.
Within our Local Marketing Solutions segment we offer digital marketing solutions, on a subscription basis, to small and mid-sized local and regional businesses ("SMBs") in small and mid-sized markets across the United States, including the markets in which we operate radio stations. Our digital marketing solutions, offered under the brand name Townsquare Interactive, include traditional and mobile-enabled website development and hosting services, search engine and online directory optimization services, online reputation management and social media management.
We strive to maximize Local Marketing Solutions net revenue by managing our advertising inventory time and adjusting prices up or down based on supply and demand and by broadening our base of advertisers and subscribers. Our selling and pricing activity is based on demand for our advertising inventory and, in general, we respond to this demand by varying prices rather than by varying our target inventory levels. The optimal number of advertisements available for sale depends on the platform and in the case of our radio stations and their online streams, the programming format of a particular radio station. Each of our advertising products has a general target level of available inventory. We seek to broaden our base of advertisers in each of our markets by providing a wide array of audience demographic segments across our platforms, thereby providing each of our potential advertisers with an effective means of reaching a targeted demographic group.
Our Local Marketing Solutions contracts are generally short-term. In the media industry, companies, including us, sometimes utilize barter agreements that exchange advertising time for goods or services such as travel, lodging or assets, instead of cash. Barter revenue was $4.6 million and $6.7 million and barter expense was $3.7 million and $3.9 million for the three months ended June 30, 2016 and 2017, respectively. Barter revenue was $9.7 million and $11.6 million and barter expense was $6.8 million and $6.6 million for the six months ended June 30, 2016 and 2017, respectively.
Other sources of revenue within our Local Marketing Solutions segment include other miscellaneous revenue.
Our most significant Local Marketing Solutions expenses are sales, programming, digital, marketing and promotional, engineering and general and administrative expenses. We strive to control these expenses by closely monitoring and managing each of our local markets and through efficiencies gained from the centralization of finance, accounting, legal and human resources functions and management information systems. We also use our scale and diversified geographic portfolio to negotiate favorable rates with vendors, where feasible.
A portion of our Local Marketing Solutions expenses are variable. These variable expenses primarily relate to sales costs, such as commissions as well as certain programming costs, such as music license fees. Other programming, digital, engineering and general and administrative expenses are primarily fixed costs. Marketing and promotions expenses are discretionary and are primarily incurred in an effort to maintain and/or increase our audience share.

Entertainment
Our Entertainment segment is composed of a diverse range of live events, which we create, promote and produce, including festivals, concerts, expositions and other experiential events within and beyond our markets, and music and lifestyle content distributed through our owned, operated and affiliated national websites.
Our primary source of Entertainment net revenue is from ticket sales for our live events. Our live events also generate substantial net revenue through the sale of sponsorships, food and other concessions, merchandise and other ancillary products and services. Live event ticket pricing is based on consumer demand for each event and the geographic location and target

20


audience demographic of each event. Unforeseen events such as inclement weather conditions can have an adverse impact on our Entertainment net revenue. In certain cases, we mitigate this risk with insurance policies, which cover a portion of lost revenue as a result of unforeseen events including inclement weather.
Another source of Entertainment net revenue is national digital advertising, primarily display advertisements on our network of owned, operated and affiliated music and entertainment websites. Our national digital sales team also sells product-activation sponsorship and advertising related to our live events. Our national digital assets are subject to general advertising trends as well as advertisers’ perception and demand for our products. A downturn in advertising spending or the economy could have an adverse effect on this net revenue.
Certain expenses in our Entertainment segment are variable, including sales commissions, certain costs related to production and certain revenue sharing agreements with partners. A portion of our revenue and expenses related to our NAME operations are denominated in Canadian dollars and expose us to translational foreign currency risk. We have not historically hedged our exposure to this risk.     

Seasonality
Our net revenue varies throughout the year. We expect that our first calendar quarter will produce the lowest net revenue for the year, as advertising expenditures generally decline following the winter holidays, and the second and third calendar quarters will generally produce the highest net revenue for the year. During even-numbered years, net revenue generally includes increased advertising expenditures by political candidates, political parties and special interest groups. Political spending is typically highest during the fourth quarter. In addition to advertising revenue seasonality, our Entertainment net revenue exhibits seasonality resulting in the third quarter being the highest revenue period, followed by the second, then fourth, then first quarter. Large drivers of this seasonality are our summertime multi-day music festivals and NAME's revenue which is concentrated in the third quarter. Our operating results in any period may be affected by the incurrence of advertising and promotion expenses that typically do not have an effect on net revenue generation until future periods, if at all.
Macroeconomic Indicators
Our advertising revenue for our businesses may be highly correlated to changes in gross domestic product (“GDP”), as advertising spending has historically trended in line with, and in our experience often lags, changes in GDP. According to the U.S. Department of Commerce estimate as of July 28, 2017, U.S. GDP grew at an annual rate of 2.6% in the second quarter of 2017.
Emerging Growth Company
The Company is an "emerging growth company," as defined in the Jumpstart Our Business Startups Act of 2012 ("JOBS Act"), and may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not "emerging growth companies" including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, and exemptions from the requirements of Sections 14A(a) and (b) of the Securities Exchange Act to hold a non-binding advisory vote of stockholders on executive compensation and any golden parachute payments not previously approved.

21

Table of Contents


Executive Summary
The key developments in our business for the three months ended June 30, 2017, as compared to the same period in 2016 are summarized below:
Net revenue for the three months ended June 30, 2017 increased $3.5 million, or 2.6%. Excluding political revenue, net revenue increased 2.9%.
Local Marketing Solutions net revenue increased $3.8 million, or 4.3%. Excluding political revenue, Local Marketing Solutions net revenue increased 4.8%.
Entertainment net revenue decreased $0.2 million, or 0.5%.        
The key developments in our business for the six months ended June 30, 2017, as compared to the same period in 2016 are summarized below:
Net revenue for the six months ended June 30, 2017 decreased $2.5 million, or 1.1%. Excluding political revenue, net revenue decreased 0.5%.
Local Marketing Solutions net revenue increased $4.6 million, or 2.9%. Excluding political revenue, Local Marketing Solutions net revenue increased 3.7%.
Entertainment net revenue decreased $7.1 million, or 10.2%.        

22



Consolidated Results of Operations
Three Months Ended June 30, 2016 compared to Three Months Ended June 30, 2017
The following table summarizes our historical consolidated results of operations:


($ in thousands)
Three Months Ended 
 June 30,
 
 
 
 
 
2016
 
2017
 
$ Change
 
% Change
Statement of Operations Data:
 
 
 
 
 
 
 
   Local Marketing Solutions net revenue
$
86,704

 
$
90,458

 
$
3,754

 
4.3
 %
   Entertainment net revenue
50,453

 
50,205

 
(248
)
 
(0.5
)%
Net revenue
137,157

 
140,663

 
3,506

 
2.6
 %
Operating costs and expenses:
 
 
 
 

 

   Local Marketing Solutions direct operating expenses
54,889

 
59,408

 
4,519

 
8.2
 %
   Entertainment direct operating expenses
50,705

 
49,316

 
(1,389
)
 
(2.7
)%
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
105,594

 
108,724

 
3,130

 
3.0
 %
Depreciation and amortization
6,003

 
6,836

 
833

 
13.9
 %
Corporate expenses
6,313

 
6,635

 
322

 
5.1
 %
Stock-based compensation
204

 
183

 
(21
)
 
(10.3
)%
Transaction costs
181

 
190

 
9

 
5.0
 %
Net loss on sale and retirement of assets
1,079

 
716

 
(363
)
 
(33.6
)%
Total operating costs and expenses
119,374

 
123,284

 
3,910

 
3.3
 %
Operating income
17,783

 
17,379

 
(404
)
 
(2.3
)%
Other expense (income):
 
 
 
 

 

   Interest expense, net
8,881

 
7,990

 
(891
)
 
(10.0
)%
   Repurchase of debt
(427
)
 

 
427

 
**

   Other expense (income), net
44

 
16

 
(28
)
 
(63.6
)%
Total other expense
8,498

 
8,006

 
(492
)
 
(5.8
)%
Income before income taxes
9,285

 
9,373

 
88

 
0.9
 %
Provision for income taxes
3,683

 
3,810

 
127

 
3.4
 %
Net income
$
5,602

 
$
5,563

 
$
(39
)
 
(0.7
)%
**Percent change not meaningful.
Net Revenue
Net revenue for the three months ended June 30, 2017 increased by $3.5 million, or 2.6%, as compared to the same period in 2016. The increase was driven by an increase in Local Marketing Solutions net revenue of $3.8 million partially offset by a decline in Entertainment net revenue of $0.2 million.
Local Marketing Solutions net revenue for the three months ended June 30, 2017 increased $3.8 million, or 4.3%, as compared to the same period in 2016. The increase was driven by an increase in non-political net revenue of $4.2 million, partially offset by decreases in political net revenue of $0.4 million as 2016 was a political year.
Entertainment net revenue for the three months ended June 30, 2017 decreased $0.2 million, or 0.5%, as compared to the same period in 2016. The slight decline was a result of revenue declines in certain live events and in our national digital business.
Direct Operating Expenses
Direct operating expenses for the three months ended June 30, 2017 increased by $3.1 million, or 3.0%, as compared to the same period in 2016. The increase was driven by an increase in Local Marketing Solutions direct operating expenses of $4.5 million partially offset by the decline of Entertainment direct operating expenses of $1.4 million.

23


Local Marketing Solutions direct operating expenses for the three months ended June 30, 2017 increased $4.5 million, or 8.2%, as compared to the same period in 2016. The increase was primarily a result of higher costs in headcount-related expenses including salaries, sales commissions and benefits, to support the growth within our digital businesses.
Entertainment direct operating expenses for the three months ended June 30, 2017 decreased $1.4 million, or 2.7%, as compared to the same period in 2016. This decrease was primarily related to declines within our national digital business.
Depreciation and Amortization
Depreciation and amortization expense for the three months ended June 30, 2017 increased $0.8 million, or 13.9%, as compared to the same period in 2016, primarily related to amortization of capitalized software development costs.
Corporate Expenses
Corporate expense for the three months ended June 30, 2017 increased $0.3 million, or 5.1%, as compared to the same period in 2016, primarily as a result of increased professional fees and compensation.
Stock-based Compensation
Stock-based compensation expense for the three months ended June 30, 2017 decreased 10.3% as compared to the same period in 2016. The stock-based compensation expense relates to the grant of stock options in the first quarter of 2016 and 2017 that vest over a period of four years.
Transaction Costs
Transaction costs for the three months ended June 30, 2017 increased 5.0% as compared to the same period in 2016.
Net Loss on Sale and Retirement of Assets
Net loss on sale and retirement of assets for the three months ended June 30, 2017, decreased $0.4 million, as compared to the same period in 2016. The net loss in the second quarter of 2017 primarily relates to the retirement of certain assets. The net loss in the second quarter of 2016 was primarily composed of a $1.0 million loss on the sale of certain live events.
Other Expense (Income), Net
Interest expense, net is the major recurring component of other expense (income), net. Interest expense, net decreased $0.9 million, or 10.0%, in the three months ended June 30, 2017, as compared to the same period in 2016. This decrease was primarily due to the repayment of debt in 2016 and 2017 as well as the 2017 repricing of our Term Loans.
The following table illustrates the components of our interest expense, net for the periods indicated.
 
Three Months Ended 
 June 30,
 
2016
 
2017
(in thousands)
 
 
 
2023 Notes
$
4,804

 
$
4,551

Term Loans
3,299

 
3,056

Capital loans and other
11

 
2

Loan origination costs
767

 
381

      Interest expense, net
$
8,881

 
$
7,990

Provision for income taxes
We recognized a provision for income taxes of $3.8 million for the three months ended June 30, 2017. Our effective tax rate for the period was approximately 40.6%. Our effective tax rate may vary significantly from period to period, and can be influenced by many factors.  These factors include, but are not limited to, changes to statutory rates in the jurisdictions where we have operations and changes in the valuation of deferred tax assets and liabilities.  The difference between the effective tax rate and the federal statutory rate of 35% for the three months ended June 30, 2017 primarily relates to state, local and foreign income taxes.


24


Six Months Ended June 30, 2016 compared to Six Months Ended June 30, 2017
The following table summarizes our historical consolidated results of operations:


($ in thousands)
Six Months Ended June 30,
 
 
 
 
 
2016
 
2017
 
$ Change
 
% Change
Statement of Operations Data:
 
 
 
 
 
 
 
   Local Marketing Solutions net revenue
$
161,911

 
$
166,534

 
$
4,623

 
2.9
 %
   Entertainment net revenue
69,678

 
62,546

 
(7,132
)
 
(10.2
)%
Net revenue
231,589

 
229,080

 
(2,509
)
 
(1.1
)%
Operating costs and expenses:
 
 
 
 
 
 
 
   Local Marketing Solutions direct operating expenses
109,053

 
114,740

 
5,687

 
5.2
 %
   Entertainment direct operating expenses
73,445

 
66,995

 
(6,450
)
 
(8.8
)%
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
182,498

 
181,735

 
(763
)
 
(0.4
)%
Depreciation and amortization
12,126

 
13,226

 
1,100

 
9.1
 %
Corporate expenses
11,870

 
11,984

 
114

 
1.0
 %
Stock-based compensation
457

 
371

 
(86
)
 
(18.8
)%
Transaction costs
350

 
389

 
39

 
11.1
 %
Net loss on sale and retirement of assets
713

 
714

 
1

 
0.1
 %
Total operating costs and expenses
208,014

 
208,419

 
405

 
0.2
 %
Operating income
23,575

 
20,661

 
(2,914
)
 
(12.4
)%
Other expense (income):
 
 
 
 
 
 
 
   Interest expense, net
17,446

 
16,244

 
(1,202
)
 
(6.9
)%
   Repurchase of debt
(461
)
 

 
461

 
**

   Other (income) expense, net
(403
)
 
49

 
452

 
112.2
 %
Total other expense
16,582

 
16,293

 
(289
)
 
(1.7
)%
Income before income taxes
6,993

 
4,368

 
(2,625
)
 
(37.5
)%
Provision for income taxes
2,776

 
1,813

 
(963
)
 
(34.7
)%
Net income
$
4,217

 
$
2,555

 
$
(1,662
)
 
(39.4
)%
**Percent change not meaningful.
Net Revenue
Net revenue for the six months ended June 30, 2017 decreased by $2.5 million, or 1.1%, as compared to the same period in 2016. The decrease was driven by a decline in Entertainment net revenue of $7.1 million partially offset by an increase in Local Marketing Solutions net revenue of $4.6 million.
Entertainment net revenue for the six months ended June 30, 2017 decreased $7.1 million, or 10.2%, as compared to the same period in 2016. The decrease was primarily related to revenue declines within our live events business, in part due to the prior year sale of certain live events, in addition to declines within our national digital business.
Local Marketing Solutions net revenue for the six months ended June 30, 2017 increased $4.6 million, or 2.9%, as compared to the same period in 2016. The increase was driven by an increase in non-political net revenue of $5.9 million, partially offset by decreases in political net revenue of $1.3 million as 2016 was a political year.
Direct Operating Expenses
Direct operating expenses for the six months ended June 30, 2017 decreased by $0.8 million, or 0.4%, as compared to the same period in 2016. The decrease was driven by the decline of Entertainment direct operating expenses of $6.5 million partially offset by an increase in Local Marketing Solutions direct operating expenses of $5.7 million.

25


Entertainment direct operating expenses for the six months ended June 30, 2017 decreased $6.5 million, or 8.8%, as compared to the same period in 2016. This decrease was in line with the aforementioned Entertainment revenue declines.
Local Marketing Solutions direct operating expenses for the six months ended June 30, 2017 increased $5.7 million, or 5.2%, as compared to the same period in 2016. The increase was primarily a result of higher costs in headcount-related expenses including salaries, sales commissions and benefits, to support the growth within our digital businesses.
Depreciation and Amortization
Depreciation and amortization expense for the six months ended June 30, 2017 increased $1.1 million, or 9.1%, as compared to the same period in 2016, primarily related to amortization of capitalized software development costs.
Corporate Expenses
Corporate expense for the six months ended June 30, 2017 increased $0.1 million, or 1.0%, as compared to the same period in 2016, primarily as a result of increased compensation.
Stock-based Compensation
Stock-based compensation expense for the six months ended June 30, 2017 decreased $0.1 million, or 18.8%, as compared to the same period in 2016. The stock-based compensation expense relates to the grant of stock options in the first quarter of 2016 and 2017 that vest over a period of four years.
Transaction Costs
Transaction costs for the six months ended June 30, 2017 increased 11.1% as compared to the same period in 2016.
Net Loss on Sale and Retirement of Assets
Net loss on sale and retirement of assets for the six months ended June 30, 2017 remained constant as compared to the same period in 2016. The net loss in 2017 primarily relates to the retirement of certain assets. The net loss in 2016 was primarily composed of a $1.0 million loss on the sale of certain live events, which was partially offset by a $0.4 million gain from an earnout payment related to the sale of certain towers.
Other Expense (Income), Net
Interest expense, net is the major recurring component of other expense (income), net. Interest expense, net decreased $1.2 million, or 6.9%, in the six months ended June 30, 2017, as compared to the same period in 2016. This decrease was primarily due to the repayment of debt in 2016 and 2017 as well as the 2017 repricing of our Term Loans.
The following table illustrates the components of our interest expense, net for the periods indicated.
 
Six Months Ended June 30,
(in thousands)
2016
 
2017
2023 Notes
$
9,679

 
$
9,103

Term Loans
6,598

 
6,203

Capital loans and other
21

 
4

Loan origination costs
1,148

 
934

      Interest expense, net
$
17,446

 
$
16,244

Provision for income taxes
We recognized a provision for income taxes of $1.8 million for the six months ended June 30, 2017. Our effective tax rate for the period was approximately 41.5%. Our effective tax rate may vary significantly from period to period, and can be influenced by many factors.  These factors include, but are not limited to, changes to statutory rates in the jurisdictions where we have operations and changes in the valuation of deferred tax assets and liabilities.  The difference between the effective tax rate and the federal statutory rate of 35% for the six months ended June 30, 2017 primarily relates to state, local and foreign income taxes.

26

Table of Contents

Liquidity and Capital Resources
 
Six Months Ended 
 June 30,
(in thousands)
2016
 
2017
Cash provided by operating activities
$
13,414

 
$
1,427

Cash used in investing activities
(11,176
)
 
(14,469
)
Cash used in financing activities
(17,582
)
 
(7,448
)
Net effect of foreign currency exchange rate changes
(346
)
 
22

Net decrease in cash and restricted cash
$
(15,690
)
 
$
(20,468
)
We fund our working capital requirements through a combination of cash flows from our operating, investing and financing activities. Based on current and anticipated levels of operations and conditions in our markets and industry, we believe that our cash on hand and cash flows from our operating, investing and financing activities, together with funds available under our revolving credit facility, will enable us to meet our working capital, capital expenditures, debt service and other funding requirements for at least one year from the date of this report. As of June 30, 2017, we had $564.4 million of outstanding indebtedness, net of deferred financing costs of $7.5 million, and based on interest rates in effect as of that date, we expect our debt service requirements to be approximately $30.9 million over the next twelve months. In addition, as of June 30, 2017 we had $31.1 million of cash and restricted cash, $66.5 million of receivables from customers, which historically have had an average collection cycle of approximately 45 days, and $50.0 million of available borrowing capacity under our revolving credit facility. We had restricted cash of $0.9 million at December 31, 2016 and June 30, 2017, respectively, included within cash, that was held as collateral in connection with certain agreements. From time to time, such restricted funds could be returned to us or we could be required to pledge additional cash.
Our anticipated uses of cash in the near term include working capital needs, debt payments, other obligations, and capital expenditures. However, our ability to fund our working capital needs, debt payments, other obligations, capital expenditures, and to comply with the financial covenants under our debt agreements, depends on our future operating performance and cash flow, which are in turn subject to prevailing economic conditions, increases or decreases in advertising spending, changes in the highly competitive industry in which we operate, which may be rapid, and other factors, many of which are beyond our control.
Additionally, on a continuing basis, we evaluate and consider strategic acquisitions and divestitures to enhance our strategic and competitive position as well as our financial performance. Any future acquisitions, joint ventures or other similar transactions will likely require additional capital, which may not be available to us on acceptable terms, if at all.
We closely monitor the impact of capital and credit market conditions on our liquidity as related to our floating rate debt. We also routinely monitor the changes in the financial condition of our customers and the potential impact on our results of operations.
Cash Flows from Operating Activities
Net cash provided by operating activities for the six months ended June 30, 2017 was $1.4 million, as compared to $13.4 million the same period in 2016. This decrease of $12.0 million was primarily due to the increase of $6.0 million in accounts receivable and decrease of $7.1 million in accounts payable, primarily relating to our live events businesses.
Cash Flows from Investing Activities
Net cash used in investing activities increased $3.3 million to $14.5 million for the six months ended June 30, 2017 from $11.2 million for the same period in 2016. The increase was primarily driven by a payment made for our joint venture acquisition of $1.8 million and a decrease of $1.0 million in proceeds received from the sale of assets, primarily due to a 2016 earnout payment related to the 2015 sale of certain towers.
Cash Flows from Financing Activities
Net cash used in financing activities was $7.4 million for the six months ended June 30, 2017, as compared to $17.6 million for the same period in 2016. This change was largely driven by an excess cash flow payment on the outstanding Term Loans of $6.7 million made on March 20, 2017 as compared to 2016 voluntary payments made to repurchase and cancel $17.9 million of our 2023 Notes outstanding at a market price below par, plus accrued interest. In addition, we capitalized $0.4 million in the first quarter of 2017 in connection with the amended Senior Secured Credit Facility agreement to reduce the applicable interest rate on our Term Loan.

27

Table of Contents

Financing Arrangements
On April 1, 2015, the Company issued $300.0 million of 6.5% Unsecured Senior Notes due in 2023 and entered into a Senior Secured Credit Facility, including a seven year, $275.0 million term loan facility and a five year, $50.0 million revolving credit facility. On September 1, 2015, the Company issued incremental term loans of $45.0 million under the Senior Secured Credit Facility.
On February 8, 2017, the Company amended its Senior Secured Credit Facility agreement to reduce the applicable interest rate on its Term Loan. Under the amended Term Loan, the applicable margin was reduced by 25 basis points to 300 basis points, bringing the interest rate to LIBOR plus 3.00% from LIBOR plus 3.25%. The LIBOR floor of 1.00% remained unchanged and a 1.00% prepayment premium will apply in the event any Term Loans are repriced, repaid or refinanced within six months of the repricing. As of June 30, 2017, LIBOR increased to 1.30% bringing the interest rate to 4.30%. All other terms of the Senior Secured Credit Facility agreement remain substantially unchanged. The Revolver has an interest rate based either on LIBOR and an applicable margin of 250 basis points, or an alternative base rate and an applicable margin of 150 basis points. The Company paid $0.4 million of deferred financing costs in connection with this repricing.
On March 20, 2017, the Company made an excess cash flow payment on the outstanding Term Loans of $6.7 million and recognized an expense of $0.1 million on the accelerated depreciation of unamortized deferred financing costs in the first quarter of 2017.
As of June 30, 2017, the Company had $291.9 million of Term Loan borrowings, and no outstanding borrowings under the Revolver. As of June 30, 2017, the Company is in compliance with all terms and covenants of its borrowing arrangements, and has $50 million of revolving credit availability under the Senior Secured Credit Facility.
We have historically serviced our debt obligations from funds generated by operating activities. We believe that our cash balance, together with our remaining capacity under the Revolver and cash generated by operating activities, will be sufficient to fund our operations, service our debt obligations and pursue our strategy for one year from the date of this report.
Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements or transactions.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, we evaluate our significant estimates, including those related to bad debts, intangible assets, income taxes, contingencies and purchase price allocations. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts and results may differ materially from these estimates under different assumptions or conditions.
We believe the accounting policies and estimates discussed within “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2016 Annual Report on Form 10-K reflect our more significant judgments and estimates used in the preparation of the consolidated financial statements. There have been no material changes to the critical accounting policies and estimates as filed in such report.
Recent Accounting Standards
For a discussion of accounting standards updates that have been adopted or will be adopted in the future, please refer to Note 2 of the Notes to Unaudited Consolidated Financial Statements included under Item 1.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The following discussion should be read together with our unaudited consolidated financial statements and related notes to unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, as well as those discussed within our audited consolidated financial statements and related notes to audited consolidated financial statements included in our 2016 Annual Report on Form 10-K.
Interest Rate Risk
As of June 30, 2017, we were not subject to market risk from exposure to changes in interest rates with respect to borrowings under our existing 2023 Notes.

28

Table of Contents

As of June 30, 2017, we were subject to market risk from exposure to changes in interest rates on borrowings under our Senior Secured Credit Facility, specifically the impact of LIBOR interest rates on our variable rate borrowings. Based upon our June 30, 2017 outstanding term loan borrowings of $291.9 million under the Senior Secured Credit Facility, an increase in the LIBOR interest rate of 1% would result in an increase in our annual interest expense of approximately $3.1 million. We anticipate such interest rate risk will remain a market risk exposure for the foreseeable future.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act, that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to a company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Furthermore, our controls and procedures can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control and misstatements due to error or fraud may occur and not be detected on a timely basis.
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2017, the end of the period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of such date.
Changes in Internal Controls
During 2016, the Company began implementing WideOrbit to replace Marketron as its billing and radio traffic system.  As of June 30, 2017, WideOrbit has been implemented in 41 of the 66 markets.  The Company has enhanced the documentation of internal control processes and procedures relating to the new system to supplement existing internal controls over financial reporting, as appropriate. The system changes were undertaken to increase the efficiency of system integration and information consolidation.




29

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings
In the normal course of business, the Company is subject to various regulatory proceedings, lawsuits, claims and other matters related to intellectual property, personal injury, employee, or other matters. These matters are subject to many uncertainties and outcomes are not predictable with assurance. However, we do not believe that the ultimate resolution of these matters will have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors
Please refer to Part I, Item 1A, “Risk Factors,” in our 2016 Annual Report on Form 10-K for information regarding known material risks that could affect our results of operations, financial condition and liquidity. In addition to these risks, other risks that we presently do not consider material, or other unknown risks, could materially adversely impact our business, financial condition and results of operations in a future period.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On January 31, 2017, the Company issued 48,035 shares of Class A common stock as a portion of the consideration
in its acquisition of an interest in a joint venture.

Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits
See Exhibit Index.

30



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
TOWNSQUARE MEDIA, INC.
 
 
By:
/s/ Steven Price
 
Name: Steven Price
 
Title: Chairman & Chief Executive Officer
 
 
By:
/s/ Stuart Rosenstein
 
Name: Stuart Rosenstein
 
Title: Executive Vice President & Chief Financial Officer
Date: August 9, 2017
 


31



EXHIBIT INDEX
Exhibit
 
Description
31.1
 
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
 
 
 
31.2
 
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
 
 
 
32.1
 
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350
 
 
 
32.2
 
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350
 
 
 
101.INS
 
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document


32