Annual Statements Open main menu

Townsquare Media, Inc. - Quarter Report: 2019 June (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ______
Commission file number 001-36558
Townsquare Media, Inc.
(Exact name of registrant as specified in its charter)
Delaware
 
27-1996555
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
One Manhattanville Road
 
 
Suite 202
 
 
Purchase,
New York
10577
(Address of Principal Executive Offices)
 
(Zip Code)
(203) 861-0900
Registrant's telephone number, including area code

Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, $0.01 par value per share
TSQ
The New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
 
Accelerated filer
Non-accelerated filer
 
 
Smaller reporting company
 
 
 
 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes     No 
As of August 11, 2019, the registrant had 18,961,819 outstanding shares of common stock consisting of: (i)14,313,844 shares of Class A common stock, par value $0.01 per share; (ii) 3,011,634 shares of Class B common stock, par value $0.01 per share; and (iii) 1,636,341 shares of Class C common stock, par value $0.01 per share. The registrant also had 8,977,676 warrants to purchase Class A common stock outstanding as of that date.



TOWNSQUARE MEDIA, INC.

INDEX

 
 
 
 
 
Item 1.    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.      
 
 
 
 
 
 
 
 
 
Item 1.       
Item 2.       
Item 3.       
Item 4.      
Item 5.      
 
 





PART I. FINANCIAL INFORMATION
Item 1.    Financial Statements
TOWNSQUARE MEDIA, INC.
CONSOLIDATED BALANCE SHEETS
(in Thousands, Except Share and Per Share Data)
(unaudited)



June 30,
2019
 
December 31,
2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
62,764

 
$
61,396

Accounts receivable, net of allowance of $3,285 and $3,454, respectively
67,354

 
62,459

Prepaid expenses and other current assets
10,801

 
8,939

Current assets of discontinued operations
22

 
19,763

Total current assets
140,941

 
152,557

Property and equipment, net
112,923

 
112,377

Intangible assets, net
478,024

 
478,938

Goodwill
226,981

 
226,981

Investments
11,775

 
9,505

Operating lease right-of-use assets
41,785

 

Other assets
294

 
6,909

Total assets
$
1,012,723

 
$
987,267

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
11,527

 
$
13,393

Current portion of long-term debt
5

 
5

Deferred revenue
7,992

 
7,922

Accrued expenses and other current liabilities
19,874

 
32,749

Short-term operating lease liabilities
8,021

 

Accrued interest
4,647

 
4,563

Current liabilities of discontinued operations
3,968

 
7,138

Total current liabilities
56,034

 
65,770

Long-term debt, less current portion (net of deferred finance costs of $4,930 and $5,155, respectively)
555,552

 
555,330

Deferred tax liability
18,513

 
16,031

Long-term operating lease liabilities
36,765

 

Other long-term liabilities
1,633

 
8,559

Total liabilities
668,497

 
645,690

Stockholders’ equity:
 
 
 
    Class A common stock, par value $0.01 per share; 300,000,000 shares authorized; 14,313,844 and 14,297,066 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively
143

 
143

    Class B common stock, par value $0.01 per share; 50,000,000 shares authorized; 3,011,634
shares issued and outstanding
30

 
30

Class C common stock, par value $0.01 per share; 50,000,000 shares authorized; 1,636,341
shares issued and outstanding
17

 
17

    Total common stock
190

 
190

    Additional paid-in capital
366,954

 
365,835

    Accumulated deficit
(25,775
)
 
(25,735
)
    Non-controlling interest
2,857

 
1,287

Total stockholders’ equity
344,226

 
341,577

Total liabilities and stockholders’ equity
$
1,012,723

 
$
987,267

See Notes to Unaudited Consolidated Financial Statements

1



TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in Thousands, Except Per Share Data)



Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(unaudited)

 
(revised) (1)

 
(unaudited)

 
(revised) (1)

 
 
 
 
 
 
 
 
Net revenue
$
113,088

 
$
105,319

 
$
206,770

 
$
193,302

 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
Direct operating expenses
75,590

 
72,722

 
144,219

 
137,078

Depreciation and amortization
5,897

 
4,409

 
12,405

 
8,792

Corporate expenses
7,370

 
7,290

 
12,957

 
12,939

Stock-based compensation
660

 
246

 
1,536

 
436

Transaction costs
128

 
678

 
276

 
837

Business realignment costs

 

 
4

 

Impairment of long lived and intangible assets
231

 

 
231

 

Net gain on sale and retirement of assets
(21
)
 
(388
)
 
(2
)
 
(398
)
    Total operating costs and expenses
89,855

 
84,957

 
171,626

 
159,684

    Operating income
23,233

 
20,362

 
35,144

 
33,618

Other expense:
 
 
 
 
 
 
 
Interest expense, net
8,526

 
8,533

 
17,121

 
16,960

Other expense, net
36

 
48

 
70

 
80

    Income from continuing operations before income taxes
14,671

 
11,781

 
17,953

 
16,578

Provision for income taxes
4,059

 
3,188

 
4,967

 
4,519

Net income from continuing operations
10,612

 
8,593

 
12,986

 
12,059

Net income (loss) from discontinued operations, net of income taxes
84

 
(6,959
)
 
(7,080
)
 
(37,015
)
Net income (loss)
$
10,696

 
$
1,634

 
$
5,906

 
$
(24,956
)
 
 
 
 
 
 
 
 
Net income (loss) attributable to:
 
 
 
 
 
 
 
     Controlling interests
$
10,203

 
$
1,335

 
$
4,966

 
$
(25,473
)
     Non-controlling interests
493

 
299

 
940

 
517

 
 
 
 
 
 
 
 
Basic income (loss) per share:
 
 
 
 
 
 
 
    Continuing operations attributable to common shares
$
0.37

 
$
0.30

 
$
0.44

 
$
0.42

    Discontinued operations attributable to common shares
$

 
$
(0.37
)
 
$
(0.38
)
 
$
(1.99
)
    Continuing operations attributable to participating shares
$
0.37

 
$
0.30

 
$
0.44

 
$
0.42

    Discontinued operations attributable to participating shares
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
 
 
    Continuing operations
$
0.37

 
$
0.30

 
$
0.44

 
$
0.42

    Discontinued operations
$

 
$
(0.25
)
 
$
(0.26
)
 
$
(1.34
)
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
     Basic attributable to common shares
18,512

 
18,633

 
18,495

 
18,563

     Basic attributable to participating shares
8,978

 
8,978

 
8,978

 
8,978

     Diluted
27,490

 
27,611

 
27,473

 
27,541

 
 
 
 
 
 
 
 
Cash dividend declared per share
$
0.075

 
$
0.075

 
$
0.150

 
$
0.150

(1) See Note 2 to the Unaudited Consolidated Financial Statements entitled Correction of Prior Period Financial Statements
See Notes to Unaudited Consolidated Financial Statements

2



TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in Thousands, Except Share Data)
(unaudited)
 
Shares of Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Class A
 
Class B
 
Class C
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Shares
 
Shares
 
Warrants
 
Common
Stock
 
Additional
Paid-in Capital
 
Retained Earnings (Deficit)
 
Accumulated Other Comprehensive Loss
 
Non-
Controlling
Interest
 
Total
January 1, 2018
13,819,639

 
3,022,484

 
1,636,341

 
8,977,676

 
$
185

 
$
367,041

 
$
13,265

 
$
(532
)
 
$
1,121

 
$
381,080

Adjustments of equity pursuant to adoption of ASC 606*

 

 

 

 

 

 
2,271

 

 

 
2,271

Adjusted balance at January 1, 2018
13,819,639

 
3,022,484

 
1,636,341

 
8,977,676

 
185

 
367,041

 
15,536

 
(532
)
 
1,121

 
383,351

Net (loss) income

 

 

 

 

 

 
(26,809
)
 

 
218

 
(26,591
)
Dividends declared

 

 

 

 

 

 
(2,061
)
 

 

 
(2,061
)
Stock-based compensation

 

 

 

 

 
197

 

 

 

 
197

Issuance of restricted stock
18,037

 

 

 

 

 

 

 

 

 

Foreign currency exchange

 

 

 

 

 

 

 
(126
)
 

 
(126
)
Cash distributions to non-controlling interests

 

 

 

 

 

 
(19
)
 

 
(8
)
 
(27
)
Balance at March 31, 2018
13,837,676

 
3,022,484

 
1,636,341

 
8,977,676

 
$
185

 
$
367,238

 
$
(13,353
)
 
$
(658
)
 
$
1,331

 
$
354,743

Net income

 

 

 

 

 

 
1,335

 

 
299

 
1,634

Dividends declared

 

 

 

 

 

 
(2,123
)
 

 

 
(2,123
)
Acquisitions of non-controlling interests

 

 

 

 

 
(3,671
)
 

 

 
(645
)
 
(4,316
)
Stock-based compensation

 

 

 

 

 
251

 

 

 

 
251

Conversion of common shares
10,850

 
(10,850
)
 

 

 

 

 

 

 

 

Issuance of restricted stock
400,000

 

 

 

 

 

 

 

 

 

Disposal of subsidiary

 

 

 

 

 

 
(19
)
 
656

 

 
637

Foreign currency exchange

 

 

 

 

 

 

 
2

 

 
2

Cash distributions to non-controlling interests

 

 

 

 

 

 
19

 

 
(506
)
 
(487
)
Balance at June 30, 2018
14,248,526

 
3,011,634

 
1,636,341

 
8,977,676

 
$
185

 
$
363,818

 
$
(14,141
)
 
$

 
$
479

 
$
350,341


*See Note 3
See Notes to Unaudited Consolidated Financial Statements








3



TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (continued)
(in Thousands, Except Share Data)
(unaudited)
 
Shares of Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Class A
 
Class B
 
Class C
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Shares
 
Shares
 
Warrants
 
Common
Stock
 
Additional
Paid-in Capital
 
Retained Earnings (Deficit)
 
Accumulated Other Comprehensive Loss
 
Non-
Controlling
Interest
 
Total
January 1, 2019
14,297,066

 
3,011,634

 
1,636,341

 
8,977,676

 
$
190

 
$
365,835

 
$
(25,735
)
 
$

 
$
1,287

 
$
341,577

Adjustments of equity pursuant to adoption of ASC 842**

 

 

 

 

 

 
(816
)
 

 

 
(816
)
Net (loss) income

 

 

 

 

 

 
(5,237
)
 

 
447

 
(4,790
)
Dividends declared

 

 

 

 

 

 
(2,095
)
 

 

 
(2,095
)
Stock-based compensation

 

 

 

 

 
876

 

 

 

 
876

Issuance of restricted stock
16,778

 

 

 

 

 

 

 

 

 

Cash distributions to non-controlling interests

 

 

 

 

 

 

 


(1,287
)
 
(1,287
)
Balance at March 31, 2019
14,313,844

 
3,011,634

 
1,636,341

 
8,977,676

 
$
190

 
$
366,711

 
$
(33,883
)
 
$

 
$
447

 
$
333,465

Net income

 

 

 

 

 

 
10,203

 

 
493

 
10,696

Dividends declared

 

 

 

 

 

 
(2,095
)
 

 

 
(2,095
)
Stock-based compensation

 

 

 

 

 
673

 

 

 

 
673

Sale of non-controlling interest

 

 

 

 

 
(430
)
 

 

 
1,930

 
1,500

Cash distributions to non-controlling interests

 

 

 

 

 

 

 


(13
)
 
(13
)
Balance at June 30, 2019
14,313,844

 
3,011,634

 
1,636,341

 
8,977,676

 
$
190

 
$
366,954

 
$
(25,775
)
 
$

 
$
2,857

 
$
344,226



**See Note 13
See Notes to Unaudited Consolidated Financial Statements

4



TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in Thousands)
(unaudited)
 
Six Months Ended 
 June 30,
 
2019
 
2018
Cash flows from operating activities:
 
 
 
Net income (loss)
$
5,906

 
$
(24,956
)
Loss from discontinued operations
(7,080
)
 
(37,015
)
Income from continuing operations
12,986

 
12,059

Adjustments to reconcile income from continuing operations to net cash flows from operating activities
 
 
 
   Depreciation and amortization
12,405

 
8,792

   Amortization of deferred financing costs
639

 
761

   Net deferred taxes and other
4,967

 
4,519

   Provision for doubtful accounts
824

 
1,514

   Stock-based compensation expense
1,536

 
436

   Trade activity, net
(5,506
)
 
(7,281
)
   Non-cash interest expense

 
(10
)
   Write-off of deferred financing costs
7

 
97

   Impairment of long lived and intangible assets
231

 

   Net gain on sale of assets
(2
)
 
(398
)
Changes in assets and liabilities, net of acquisitions:
 
 
 
   Accounts receivable
(4,021
)
 
(2,947
)
   Prepaid expenses and other assets
(1,154
)
 
(1,294
)
   Accounts payable
(1,860
)
 
495

   Accrued expenses
(14,025
)
 
(3,090
)
   Accrued interest
84

 
(1,037
)
   Other long-term liabilities
(244
)
 
(416
)
Net cash provided by operating activities - continuing operations
6,867

 
12,200

Net cash used in operating activities - discontinued operations
(3,464
)
 
(11,787
)
Net cash provided by operating activities
3,403

 
413

 
 
 
 
Cash flows from investing activities:
 
 
 
   Purchase of property and equipment
(8,928
)
 
(8,756
)
   Payments for acquisitions, net of cash acquired
(6
)
 
(3,724
)
   Proceeds from sale of assets
171

 
723

Net cash used in investing activities - continuing operations
(8,763
)
 
(11,757
)
Net cash provided by investing activities - discontinued operations
11,093

 
23,792

Net cash provided by investing activities
2,330

 
12,035

 
 
 
 
Cash flows from financing activities:
 
 
 
   Repayment of bank debt

 
(9,519
)
   Dividend payments
(4,141
)
 
(2,061
)
   Sale of non-controlling interest
1,500

 

   Cash distribution to non-controlling interests
(1,300
)
 
(514
)
   Deferred financing costs
(421
)
 
(2
)
   Repayments of capitalized obligations
(3
)
 
(3
)
Net cash used in financing activities - continuing operations
(4,365
)
 
(12,099
)
Net cash used in financing activities - discontinued operations

 
(19
)
Net cash used in financing activities
(4,365
)
 
(12,118
)
 
 
 
 
        Effect of exchange rate changes

 
92

        Net increase in cash and cash equivalents
1,368

 
422

        Cash and cash equivalents:
 
 
 
        Beginning of period
61,396

 
62,041

        End of period
$
62,764

 
$
62,463

See Notes to Unaudited Consolidated Financial Statements

5



TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in Thousands)
(unaudited)
 
Six Months Ended 
 June 30,
 
2019
 
2018
Supplemental Disclosure of Cash Flow Information:
 
 
 
   Cash payments:
 
 
 
Interest
$
16,928

 
$
17,176

Income taxes
570

 
1,449

 
 
 
 
Supplemental Disclosure of Non-cash Activities:
 
 
 
Dividends declared, but not paid during the period
$
2,124

 
$
2,123

See Notes to Unaudited Consolidated Financial Statements


6



TOWNSQUARE MEDIA, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Basis of Presentation
Description of the Business
Townsquare Media, Inc. (together with its consolidated subsidiaries, except as the context may otherwise require, "we," "us," "our," "Company," or "Townsquare") is a radio, digital media, entertainment and digital marketing solutions company principally focused on being the premier local advertising and marketing solutions platform in small and mid-sized markets across the U.S. Our assets include 321 radio stations and more than 330 local websites in 67 U.S. markets, a digital marketing solutions company (Townsquare Interactive) serving approximately 17,300 small to medium sized businesses, a proprietary digital programmatic advertising platform (Townsquare Ignite), and approximately 200 local live events each year. Our brands include local media assets such as WYRK, KLAQ, K2 and NJ101.5; iconic local and regional events such as WYRK's Taste of Country, the Boise Music Festival, the Red Dirt BBQ & Music Festival and Taste of Fort Collins; and leading tastemaker music and entertainment websites such as XXLmag.com, TasteofCountry.com and Loudwire.com. For more information, please visit www.townsquaremedia.com, www.townsquareinteractive.com, and www.townsquareignite.com.    
Note 2. Correction of Prior Period Financial Statements
In connection with the preparation of our consolidated financial statements for the three and six months ended June 30, 2019, we identified an error in the presentation and calculation of our income (loss) per share. We have determined that our Warrants are a participating security, as defined, in accordance with Accounting Standards Codification (“ASC”) Topic 260, Earnings Per Share. Although these Warrants are subject to restrictions on exercise, they participate in the undistributed earnings of the Company. The correction requires that our Basic income (loss) per common share be presented under a two-class method. In accordance with Staff Accounting Bulletin (“SAB”) No. 99 Materiality, and SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, we evaluated the error and determined that the impact was not material to our results of operations or financial position for any prior annual or interim period. The impacts to the income (loss) per share amounts previously reported for three months ended March 31, 2019, March 31, 2018 and June 30, 2018, respectively, and the six months ended June 30, 2018 are included in the tables below:

7






Three Months Ended 
March 31, 2019
 
As Reported
 
Adjustment
 
As Revised
Basic income (loss) per share:
 
 
 
 
 
    Continuing operations attributable to common shares
$
0.13

 
$
(0.06
)
 
$
0.07

    Discontinued operations attributable to common shares
$
(0.39
)
 
$

 
$
(0.39
)
    Continuing operations attributable to participating shares
$

 
$
0.07

 
$
0.07

    Discontinued operations attributable to participating shares
$

 
$

 
$

 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
    Continuing operations
0.09

 
$
(0.02
)
 
0.07

    Discontinued operations
(0.26
)
 
$

 
(0.26
)
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
     Basic attributable to common shares
18,478

 

 
18,478

     Basic attributable to participating shares

 
8,978

 
8,978

     Diluted
27,456

 

 
27,456




Three Months Ended 
 March 31, 2018
 
As Reported
 
Adjustment
 
As Revised
Basic income (loss) per share:
 
 
 
 
 
    Continuing operations attributable to common shares
$
0.19

 
$
(0.07
)
 
$
0.12

    Discontinued operations attributable to common shares
$
(1.63
)
 
$

 
$
(1.63
)
    Continuing operations attributable to participating shares
$

 
$
0.12

 
$
0.12

    Discontinued operations attributable to participating shares
$

 
$

 
$

 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
    Continuing operations
$
0.13

 
$
(0.01
)
 
$
0.12

    Discontinued operations
$
(1.09
)
 
$

 
$
(1.09
)
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
     Basic attributable to common shares
18,478

 

 
18,478

     Basic attributable to participating shares

 
8,978

 
8,978

     Diluted
27,456

 

 
27,456



8






Three Months Ended 
 June 30, 2018
 
As Reported
 
Adjustment
 
Disc-ops (1)
 
As Revised
Basic income (loss) per share:
 
 
 
 
 
 
 
    Continuing operations attributable to common shares
$
0.54

 
$
(0.15
)
 
$
(0.09
)
 
$
0.30

    Discontinued operations attributable to common shares
$
(0.45
)
 
$

 
$
0.08

 
$
(0.37
)
    Continuing operations attributable to participating shares
$

 
$
0.30

 
$

 
$
0.30

    Discontinued operations attributable to participating shares
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
 
 
    Continuing operations
$
0.36

 
$

 
$
(0.06
)
 
$
0.30

    Discontinued operations
$
(0.31
)
 
$

 
$
0.06

 
$
(0.25
)
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
     Basic attributable to common shares
18,633

 

 

 
18,633

     Basic attributable to participating shares

 
8,978

 

 
8,978

     Diluted
27,611

 

 

 
27,611



9






Six Months Ended 
 June 30, 2018
 
As Reported
 
Adjustment
 
Disc-ops (1)
 
As Revised
Basic income (loss) per share:
 
 
 
 
 
 
 
    Continuing operations attributable to common shares
$
0.69

 
$
(0.20
)
 
$
(0.07
)
 
$
0.42

    Discontinued operations attributable to common shares
$
(2.04
)
 
$

 
$
0.05

 
$
(1.99
)
    Continuing operations attributable to participating shares
$

 
$
0.42

 
$

 
$
0.42

    Discontinued operations attributable to participating shares
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
 
 
    Continuing operations
$
0.47

 
$

 
$
(0.05
)
 
$
0.42

    Discontinued operations
$
(1.37
)
 
$

 
$
0.03

 
$
(1.34
)
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
     Basic attributable to common shares
18,563

 

 

 
18,563

     Basic attributable to participating shares

 
8,978

 

 
8,978

     Diluted
27,541

 

 

 
27,541

(1) Reflects the latest presentation of discontinued operations
The impacts to the income (loss) per share amounts previously reported for the years ended December 31, 2018, December 31, 2017 and December 31, 2016 are not reflective of the subsequent 2019 Music Festivals discontinued operations, see Note 17 entitled Discontinued Operations. The revised income (loss) per share amounts for these periods are included in the tables below:



10






Year Ended 
December 31, 2018
 
As Reported
 
Adjustment
 
As Revised
Basic income (loss) per share:
 
 
 
 
 
    Continuing operations attributable to common shares
$
(0.03
)
 
$
(0.22
)
 
$
(0.25
)
    Discontinued operations attributable to common shares
$
(1.68
)
 
$

 
$
(1.68
)
    Continuing operations attributable to participating shares
$

 
$
0.30

 
$
0.30

    Discontinued operations attributable to participating shares
$

 
$

 
$

 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
    Continuing operations
$
(0.03
)
 
$
(0.22
)
 
$
(0.25
)
    Discontinued operations
$
(1.68
)
 
$

 
$
(1.68
)
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
     Basic attributable to common shares
18,478

 

 
18,478

     Basic attributable to participating shares

 
8,978

 
8,978

     Diluted
27,502

 

 
27,502




Year Ended 
December 31, 2017
 
As Reported
 
Adjustment
 
As Revised
Basic income (loss) per share:
 
 
 
 
 
    Continuing operations attributable to common shares
$
1.34

 
$
(0.47
)
 
$
0.87

    Discontinued operations attributable to common shares
$
(1.90
)
 
$

 
$
(1.90
)
    Continuing operations attributable to participating shares
$

 
$
0.87

 
$
0.87

    Discontinued operations attributable to participating shares
$

 
$

 
$

 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
    Continuing operations
$
0.89

 
$
(0.03
)
 
$
0.86

    Discontinued operations
$
(1.26
)
 
$

 
$
(1.26
)
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
     Basic attributable to common shares
18,459

 

 
18,459

     Basic attributable to participating shares

 
8,978

 
8,978

     Diluted
27,855

 

 
27,855



11






Year Ended 
December 31, 2016
 
As Reported
 
Adjustment
 
As Revised
Basic income (loss) per share:
 
 
 
 
 
    Continuing operations attributable to common shares
$
1.14

 
$
(0.39
)
 
$
0.75

    Discontinued operations attributable to common shares
$
0.13

 
$
(0.04
)
 
$
0.09

    Continuing operations attributable to participating shares
$

 
$
0.75

 
$
0.75

    Discontinued operations attributable to participating shares
$

 
$
0.09

 
$
0.09

 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
    Continuing operations
$
0.76

 
$
(0.01
)
 
$
0.75

    Discontinued operations
$
0.09

 
$

 
$
0.09

 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
     Basic attributable to common shares
18,255

 

 
18,255

     Basic attributable to participating shares

 
8,978

 
8,978

     Diluted
27,313

 

 
27,313


Note 3. Summary of Significant Accounting Policies
Except as stated below, there have been no significant changes in the Company’s accounting policies since December 31, 2018. For the Company's detailed accounting policies please refer to the consolidated financial statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018 (the "2018 Annual Report on Form 10-K") filed with the Securities and Exchange Commission ("SEC") on March 12, 2019.
Recently Issued Accounting Standards
In June 2018, the FASB issues ASU No. 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which is intended to simplify the accounting for share-based payments to nonemployees by aligning it with the accounting for share-based payments to employees, with certain exceptions. The Company adopted this standard effective January 1, 2019, which did not have a material impact on the Company’s consolidated financial statements.
The Company also considered the following recent accounting pronouncements which were not yet adopted as of June 30, 2019:
In August 2018, the FASB issues ASU No. 2018-13, Fair Value Measurements (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates, adds and modifies certain disclosure requirements for fair value measurements, including the eliminating the requirements to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, and requiring disclosure of the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. The new guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption, either of the entire standard or only the provisions that eliminate or modify requirements, is permitted. The Company has evaluated the disclosure requirements of this standard and does not expect it to have a material impact on the Company’s consolidated financial statements.


Change in Accounting Policy


12



Segment Reporting
Operating segments are organized internally by type of products and services provided.  On January 2, 2019, the Company announced that its former Co-Chief Executive Officer (“CEO”) Dhruv Prasad resigned and that its other Co-CEO Bill Wilson would become the Company’s sole CEO.  As a result of these organization changes, Mr. Wilson also became the Company’s Chief Operating Decision Maker (“CODM”).  Based on the information reviewed by Mr. Wilson in his capacity as CODM, the Company has identified three reportable operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, which is our digital marketing solutions business and Live Events, which is comprised of the Company’s live events, including concerts, expositions and other experiential events.  The Company has concluded that each of these operating segments shall be presented separately. Prior year segment reporting has been restated to conform with the current year presentation.  
Leases
In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 requires the lessee to recognize in the statement of financial position a liability to make lease payments, and a right-of-use ("ROU") asset representing its right to use the underlying asset for the lease term. The liability and asset are initially measured at the present value of the lease payments. The ASU applies to all leases, including those previously classified as operating leases under ASC Topic 840. The standard is effective for fiscal years beginning after December 15, 2018, and allows a number of practical expedients that the Company has elected to apply. The guidance ASU 2018-11, Leases (Topic 842): Targeted Improvements, which amends ASC 842 provides entities with an optional transition method for adopting the new lease standard by allowing entities to apply the new guidance at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings and not to restate comparative periods presented. The Company adopted the standard using the optional transition method as of January 1, 2019, using the package of practical expedients as well as several other permitted practical expedients that allow for a more simplified transition. Accordingly, the Company accounted for its existing operating leases as operating leases under the new guidance, without reassessing (a) whether the contracts contain a lease under ASC Topic 842, (b) whether classification of the operating leases would be different in accordance with ASC Topic 842, or (c) whether the unamortized initial direct costs before transition adjustments would have met the definition of initial direct costs in ASC Topic 842 at lease commencement. As a result of the adoption of the new lease accounting guidance, the Company recognized at adoption (a) a lease liability of approximately $45.7 million, which represents the present value of the remaining lease payments, discounted at a weighted average discount rate of 7.04%, and (b) a ROU asset of approximately $42.8 million which represents the lease liability of $45.7 million adjusted for accrued rent of approximately $2.9 million. The Company recorded an adjustment of $0.8 million at the adoption date of January 1, 2019 to stockholders' equity to properly account for the Company's operating lease ROU assets and operating lease liabilities. The most significant impact of this standard was the recognition of ROU assets and lease obligations for operating leases.
Note 4. Revenue Recognition
The following tables disaggregate our revenue into the following categories; Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, our digital marketing solutions business, and Live Events (in thousands):

 
 
Three Months Ended 
 June 30, 2019
 
Six Months Ended
June 30, 2019
 
 
Advertising
 
Townsquare Interactive
 
Live Events
 
Total
 
Advertising
 
Townsquare Interactive
 
Live Events
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Revenue
(ex Political)
 
$
90,977

 
$
15,288

 
$
6,317

 
$
112,582

 
$
164,995

 
$
29,495

 
$
11,476

 
$
205,966

Political
 
506

 

 

 
$
506

 
804

 

 

 
$
804

Net Revenue
 
$
91,483

 
$
15,288

 
$
6,317

 
$
113,088

 
$
165,799

 
$
29,495

 
$
11,476

 
$
206,770


 
 
Three Months Ended
 June 30, 2018
 
Six Months Ended
 June 30, 2018
 
 
Advertising
 
Townsquare Interactive
 
Live Events
 
Total
 
Advertising
 
Townsquare Interactive
 
Live Events
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Revenue
(ex Political)
 
$
84,985

 
$
11,685

 
$
7,328

 
$
103,998

 
$
155,828

 
$
22,480

 
$
12,973

 
$
191,281

Political
 
1,321

 

 

 
$
1,321

 
2,021

 

 

 
$
2,021

Net Revenue
 
$
86,306

 
$
11,685

 
$
7,328

 
$
105,319

 
$
157,849

 
$
22,480

 
$
12,973

 
$
193,302


Revenue from contracts with customers is recognized as an obligation until the terms of a customer contract are satisfied; generally, this occurs with the transfer of control as we satisfy contractual performance obligations over time. Our contractual performance obligations include the broadcast of commercials on our owned and operated radio stations, digital sales of internet based advertising campaigns, digital marketing solutions, and the operation of live events. Revenue is measured at contract inception as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Our contracts are at a fixed price at inception and do not include any variable consideration or financing components by normal course of business practice. Sales, value add, and other taxes that are collected concurrently with revenue producing activities are excluded from revenue.

The primary sources of net revenue are the sale of advertising on our radio stations, owned and operated websites, third party websites, radio stations’ online streams, and mobile applications. We offer precision customer targeting solutions to advertisers through Townsquare Ignite, our digital programmatic advertising platform. We also offer on a subscription basis under the brand name Townsquare Interactive, digital marketing solutions to small and mid-sized local and regional businesses in small and mid-sized markets across the United States, including the markets in which we operate radio stations. In addition, we offer a diverse range of live events which we create, promote, and produce. This includes concerts, expositions and other experiential events within and beyond our markets. Our live events also generate substantial net revenue through the sale of sponsorships, food and other concessions, merchandise and other ancillary products and services.
Political net revenue includes the sale of advertising on our owned and operated radio stations from contracts with political advertisers.  Contracted performance obligations under political contracts consist of the broadcast of advertisements across our locally owned and operated radio stations. Management views political revenue separately based on the episodic nature of the election cycle and local issues calendars.
Net revenue for broadcast commercials and digital advertisements are recognized as the commercials are broadcast and digital advertisements are placed and the contractual performance obligations for Townsquare services are satisfied. We measure progress towards the satisfaction of our contractual performance obligations via the output produced in accordance with the contractual arrangement (the broadcast of commercials or the placement of digital advertisements). We recognize the associated contractual revenue as the delivery takes place and the right to invoice for services performed is met.

13


Our advertising contracts are short-term (less than one year) and payment terms are generally net 30-60 days for traditional customer contracts and net 60-90 days for national agency customer contracts. Our billing practice is to invoice customers on a monthly basis for services delivered to date (representing the right to invoice). Our contractual arrangements do not include rights of return and do not include any significant judgments by nature of the products and services.
Net revenue from digital subscription-based contractual performance obligations is recognized ratably over time as our performance obligations are satisfied. Subscription-based service fees are typically billed in advance of the month of service at a fixed monthly fee that is contractually agreed upon at contract inception. The measure of progress in such arrangements is the number of days of successful delivery of the contracted service.
Live events net revenue is recognized as events are conducted and our contractual performance obligations are satisfied. Our live events include mostly single day events, but some are multi-day in duration. We measure progress towards the satisfaction of contractual performance obligations on a daily basis, measured by the successful delivery of the event and honoring customer admissions and vendor event commitments. Live event ticket purchase prices are due at the point of purchase and are nonrefundable. Live event tickets are often sold in advance of the events; in the case of advanced ticket sales, we defer the recognition of consideration received until we satisfy the future performance obligation. Live event contractual arrangements do not include any variable consideration, financing components, or significant judgments.
For all customer contracts, we evaluate whether we are the principal (i.e., report revenue on a gross basis) or the agent (i.e., report revenue on a net basis). Generally, we report revenue for advertising placed on Townsquare properties on a gross basis (the amount billed to our customers is recorded as revenue, and the amount paid to our publishers is recorded as a cost of revenue). We are the principal because we control the advertising inventory before it is transferred to our customers. Our control is evidenced by our sole ability to monetize the advertising inventory, being primarily responsible to our customers, having discretion in establishing pricing, or a combination of these factors. We also generate revenue through agency relationships in which revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for advertisers that use agencies.
No impairment losses have arisen from any contracts with customers during the three and six months ended June 30, 2019 and 2018.
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):
 
June 30,
2019
 
December 31, 2018
 
June 30,
2018
 
At Adoption
January 1, 2018
Receivables
$
67,354

 
$
62,459

 
$
65,103

 
$
60,492

Short-term contract liabilities (deferred revenue)
$
7,992

 
$
7,922

 
$
7,098

 
$
7,992


We receive payments from customers based upon contractual billing schedules; accounts receivable is recorded when the right to consideration becomes unconditional. Contract receivables are recognized in the period the Company provides services when the Company’s right to consideration is unconditional. Payment terms vary by the type and location of our customer and the products or services offered. Payment terms for amounts invoiced are typically net 30-60 days. The term between invoicing and when payment is due is not significant. The Company had no material bad debt expense recorded during the three and six months ended June 30, 2019 and 2018.
We record contract liabilities when cash payments are received or due in advance of satisfying our performance obligations. Our contract liabilities include cash payments received or due in advance related to event ticket sales for events scheduled to take place over the course of the current year and digital subscriptions in which payment is received in advance of the service month. These contract liabilities are recognized as revenue as the related performance obligations are satisfied. The decrease in the contract liabilities balance that was included in the deferred revenue balance at adoption January 1, 2018 is primarily driven by $1.5 million and $6.9 million of recognized revenue for the three and six months ended June 30, 2018, respectively, offset by cash payments received or due in advance of satisfying our performance obligations. The increase in the contract liabilities balance that was included in the deferred revenue balance at December 31, 2018 is primarily driven by $0.8 million and $7.0 million of recognized revenue for the three and six months ended June 30, 2019, respectively, offset by cash payments received or due in advance of satisfying our performance obligations. No significant changes in the time frame of the satisfaction of contract liabilities have occurred during the three and six months ended June 30, 2019.

14


In connection with the adoption of Topic 606, we are required to capitalize certain contract acquisition costs consisting primarily of commissions paid when contracts are signed (previously such costs were expensed as incurred). Our capitalized contract acquisition costs include amounts related to sales commissions paid related to signed contracts with perceived durations exceeding one year. For these contracts, we defer the related sales commission costs and amortize such costs to expense consistent with how the related revenue is recognized over the duration of the contracts. We have evaluated the average customer contract duration (initial term and any renewals) to determine the appropriate amortization period for these contractual arrangements. For contracts with a duration of less than one year, we follow a Topic 606 practical expedient and expense these costs when incurred. As of January 1, 2018, we had a balance of $2.3 million in deferred costs and have recognized $0.5 million and $1.1 million of amortization for the three and six months ended June 30, 2018. As of December 31, 2018, we had a balance of $3.0 million in deferred costs and have recognized $0.5 million and $1.0 million for the three and six months ended June 30, 2019. No impairment losses have been recognized or changes made to the time frame for performance of the obligations related to deferred contract assets during the three and six months ended June 30, 2019 and 2018.
Arrangements with Multiple Performance Obligations
In contracts with multiple performance obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct within the context of the contract at contract inception. When multiple performance obligations are identified, we identify how control transfers to the customer for each distinct contract obligation and determine the period when the obligations are satisfied. If obligations are satisfied in the same period, no allocation of revenue is deemed to be necessary. In the event performance obligations within a bundled contract do not run concurrently, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to customers or by using expected cost-plus margins. Performance obligations that are not distinct at contract inception are combined.
Practical Expedients and Exemptions
We generally expense sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within direct operating expenses.
We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed as amounts related to those performance obligations with expected durations of greater than one year are at a fixed price per unit and do not include any upfront or minimum payments requiring any estimation or allocation of revenue.
        

Note 5. Acquisitions & Divestitures

On June 4, 2019, the Company entered into an Asset Purchase Agreement to sell a radio broadcast station in Tuscaloosa, AL for $0.1 million. In connection with the transaction, we recorded an impairment charge against the long lived asset disposal group of $0.2 million, which is included in impairment of long lived and intangible assets in the Company's Consolidated Statement of Operations for the three and six months ended June 30, 2019.

On May 22, 2019, the Company entered into an Asset Purchase Agreement to acquire certain assets and liabilities related to a radio broadcast station in Tuscaloosa, AL for $0.7 million. The acquisition closed on July 31, 2019 and consideration was paid with cash on hand.

During the first quarter of 2019, management concluded that the Company should exit four multi-day music festival business (the "Music Festivals") and commenced an active search for a buyer of the Music Festivals. On May 24, 2019, the Company closed on the sale of its Music Festivals to a subsidiary of Live Nation for $10.0 million. As part of the transaction, it was mutually agreed upon that the Company would operate the 2019 Music Festivals under a production services agreement for a pre-determined share of "Net Profits" as defined in the agreement. The Company has recorded a net gain on the disposal of the Music Festivals of $0.4 million, which is in net income (loss) from discontinued operations, net of income taxes in the Company's Consolidated Statement of Operations for the three and six months ended June 30, 2019.

On March 18, 2019, the Company closed on the sale of its Arizona Bridal Shows for $2.0 million. The Company realized a gain in connection with the sale of $1.4 million, which is included in net income (loss) from discontinued operations, net of income taxes in the Company's Consolidated Statement of Operations for the six months ended June 30, 2019.


15


On July 2, 2018, the Company acquired certain assets and liabilities related to three radio stations in Princeton, NJ ("the Princeton Acquisition") from Connoisseur Media, LLC for $17.4 million, including a working capital adjustment of $0.1 million. The acquired assets included WPST-FM, WNJE-AM and WCHR-AM. The consideration was paid with cash on hand. The Company estimated the fair value of intangibles acquired (FCC licenses) to be $6.4 million using the greenfield method and the purchase price was further allocated to the assets and liabilities acquired at their fair value at the date of acquisition, with the excess of purchase price over the net assets of $9.9 million recorded as goodwill.

The Princeton Acquisition purchase price allocation is shown in the following table (in thousands):
Prepaid and other current assets
$
256

FCC licenses
6,409

Property and equipment, net
976

Goodwill
9,915

Accounts payable and accrued expenses
(201
)
Total purchase price
$
17,355



On May 24, 2018, the  Company,  through  a  subsidiary  of  Townsquare  Live  Events,  LLC,  sold all of the issued and outstanding membership interests of Heartland Group, LLC and its wholly owned subsidiary North American Midway Entertainment ("NAME") to North American Fairs, LLC for $23.5 million.

Note 6. Interim Financial Data
The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes thereto included in the Company's 2018 Annual Report on Form 10-K. The accompanying unaudited interim consolidated financial statements include the consolidated accounts of the Company and its wholly-owned subsidiaries, with all significant intercompany balances and transactions eliminated in consolidation. These financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of results of operations for and financial condition as of the end of the interim periods have been included. The results of operations and cash flows for the three and six months ended June 30, 2019 and the Company’s financial condition as of such date are not necessarily indicative of the results of operations or cash flows that can be expected for, or the Company’s financial condition as of, any other interim period or for the fiscal year ending December 31, 2019. The Consolidated Balance Sheet as of December 31, 2018 is derived from the audited financial statements at that date.     
Our net revenue varies throughout the year. We expect that our first calendar quarter will produce the lowest net revenue for the year, as advertising expenditures generally decline following the winter holidays. During even-numbered years, net revenue generally includes increased advertising expenditures by political candidates, political parties and special interest groups. Political spending is typically highest during the fourth quarter. Our operating results in any period may be affected by the incurrence of advertising and promotion expenses that typically do not have an effect on net revenue generation until future periods, if at all.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, the Company evaluates its significant estimates, including those related to bad debts, intangible assets, income taxes, contingencies and purchase price allocations. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts and results may differ materially from these estimates under different assumptions or conditions.
Note 7. Investments
Long-term investments consist of minority holdings in companies that management believes are synergistic with Townsquare. As management does not exercise significant control over operating and financial policies of the investees, the investments are reflected under the cost method of accounting. The initial equity valuations were based upon a combination of valuation analysis using observable inputs categorized as Level 2 and performing discounted cash flows analysis, using unobservable inputs categorized as Level 3 within the ASC 820 framework. Effective January 1, 2018, the Company adopted

16


ASU 2016-01 which requires cost method investments to be measured at fair value, with any changes in value recognized in net income. The ASU also allows the use of a qualitative assessment when analyzing impairment of equity investments without readily determinable fair values. The Company elected to measure the equity investments at cost minus impairment as fair value is not readily determinable and they do not qualify for the practical expedient to estimate fair value.
During the six months ended June 30, 2019 approximately $0.3 million of a convertible note receivable previously outstanding at December 31, 2018 converted into an investment. Additionally, during the six months ended June 30, 2019, the Company made an investment in a small business totaling $2.0 million. The investments represent minority ownership positions that are accounted for under the cost method of accounting. These transactions were recorded as investments in the Company's Consolidated Balance Sheet as of June 30, 2019.
Note 8. Property and Equipment
Property and equipment consisted of the following (in thousands):
 
June 30,
2019
 
December 31,
2018
Land and improvements
$
21,261

 
$
21,062

Buildings and leasehold improvements
46,727

 
43,525

Broadcast equipment
84,032

 
81,690

Computer and office equipment
16,723

 
14,801

Furniture and fixtures
16,997

 
15,789

Transportation equipment
17,840

 
16,899

Software development costs
23,773

 
21,332

Total property and equipment, gross
227,353

 
215,098

Less accumulated depreciation and amortization
(114,430
)
 
(102,721
)
Total property and equipment, net
$
112,923

 
$
112,377


Depreciation and amortization expense for property and equipment was $5.7 million and $4.1 million for the three months ended June 30, 2019 and 2018, respectively and $11.9 million and $8.2 million for the six months ended June 30, 2019 and 2018, respectively.
Note 9. Goodwill and Other Intangible Assets
Indefinite-lived assets consist of FCC broadcast licenses and goodwill. FCC licenses represent a substantial portion of the Company’s total assets. The FCC licenses are renewable in the ordinary course of business, generally for a maximum of eight years. The fair value of FCC licenses is primarily dependent on the future cash flows of the radio markets and other assumptions, including, but not limited to, forecasted revenue growth rates, profit margins and a risk-adjusted discount rate. The Company has selected December 31st as the annual testing date.
In January 2019, management concluded that the Company should exit its music festival business and commenced an active search for a buyer.  As a result of these actions, the music festival business met the criteria for assets held for sale which requires the Company to measure its long-lived assets at the lower of carrying value or fair value less costs to sell.  During the first quarter of 2019, management received indications of fair value.  This assessment resulted in a $10.0 million impairment charge against the assets of the disposal group which have been recorded in discontinued operations for the six months ended June 30, 2019. With the exception of reclassifications as a result of discontinued operations, there were no changes in the carrying value of goodwill for the three months ended June 30, 2019 and for the three and six months ended June 30, 2018.

17


Intangible assets consist of the following (in thousands):
 
Estimated Useful Life
 
June 30,
2019
 
December 31,
2018
Intangible Assets:
 
 
 
 
 
FCC licenses
Indefinite
 
$
473,285

 
$
473,412

Customer and advertising relationships
10 years
 
6,540

 
6,540

Leasehold interests
5 to 39 years
 
1,085

 
1,085

Tower space
3 to 9 years
 
454

 
454

Sports broadcast rights
1 to 2 years
 
665

 
665

Non-compete agreements
1 to 2 years
 
243

 
243

Trademarks
15 years
 
2,761

 
3,196

Other intangibles
3 years
 
161

 
161

Total
 
 
485,194

 
485,756

Less: Accumulated amortization
 
 
(7,170
)
 
(6,818)

Net amount
 
 
$
478,024

 
$
478,938


Amortization expense for definite-lived intangible assets was $0.2 million and $0.3 million for the three months ended June 30, 2019 and 2018, respectively and $0.5 million and $0.6 million for the six months ended June 30, 2019 and 2018, respectively. FCC licenses include an impairment charge of $0.1 million for the three and six months ended June 30, 2019.
Estimated future amortization expense for each of the five succeeding fiscal years and thereafter as of June 30, 2019 is as follows (in thousands):
2019 (remainder)
$
448

2020
849

2021
840

2022
836

2023
626

Thereafter
1,140

 
$
4,739


Note 10. Long-Term Debt
Total debt outstanding is summarized as follows (in thousands):
 
June 30,
2019
 
December 31,
2018
2023 Notes
$
278,148

 
$
278,148

Term Loans
282,332

 
282,332

Capitalized obligations
7

 
10

          Debt before deferred financing costs
560,487

 
560,490

Deferred financing costs
(4,930
)
 
(5,155
)
         Total debt
555,557

 
555,335

Less: current portion of long-term debt
(5
)
 
(5
)
         Total long-term debt
$
555,552

 
$
555,330



18



On April 1, 2015, the Company issued $300.0 million of 6.5% Unsecured Senior Notes due in 2023 (the "2023 Notes") and a Senior Secured Credit Facility, which includes a seven years, $275.0 million term loan facility (the "Term Loans") and a five years, $50.0 million revolving credit facility (the "Revolver"). Borrowings are guaranteed by each of the Company’s direct and indirect subsidiaries, and subject to certain exceptions, are secured by substantially all of the tangible and intangible assets of the Company and its subsidiaries. On September 1, 2015, the Company issued incremental term loans of $45.0 million under the Senior Secured Credit Facility.
During the year ended December 31, 2018, the Company voluntarily repurchased $1.9 million of its 2023 Notes at a market price below par, including accrued interest and recognized a gain of $0.1 million. The repurchased notes were canceled by the Company. The Company recognized a loss of $0.04 million on the write-off of unamortized deferred financing costs in connection with the voluntary repurchases of its 2023 Notes.        
As of June 30, 2019, the interest rate on the Term Loans was 5.50%, based on the current LIBOR rate and an applicable margin of 300 basis points. The Revolver has an interest rate based either on LIBOR and an applicable margin of 250 basis points, or an alternative base rate and an applicable margin of 150 basis points. As of June 30, 2019, the Company had no outstanding borrowings under the Revolver.
The 2023 Notes mature on April 1, 2023, with interest payable on April 1 and October 1 of each year. Prior to maturity, the Company may redeem all or part of the 2023 Notes at specified redemption premiums as set forth in the indenture, together with any accrued and unpaid interest thereon. Additionally, if the Company experiences certain change of control events, holders of the 2023 Notes may require the Company to repurchase all or part of their notes at 101% of the principal amount thereof.
The 2023 Notes rank equally with all of the Company's existing and future senior debt, are senior to all of the Company's existing and future subordinated debt and are guaranteed on a senior basis by certain of the Company’s direct and indirect wholly-owned subsidiaries.
The 2023 Notes indenture contains restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional debt or issue preferred stock; create liens; create restrictions on the Company’s subsidiaries’ ability to make payments to the Company; pay dividends and make other distributions in respect of the Company’s and its subsidiaries’ capital stock; make certain investments or certain other restricted payments; guarantee indebtedness; designate unrestricted subsidiaries; sell certain kinds of assets; enter into certain types of transactions with affiliates; and effect mergers and consolidations.
On April 30, 2019, the Company entered into an amendment under its existing credit agreement to, among other things, extend the maturity date of the existing revolving credit facility by two years to April 1, 2022, coterminous with the Term Loan maturity date (with a springing maturity six months inside of the maturity date of the Term Loan) and to amend certain asset sale provisions. The Term Loans mature on April 1, 2022. Borrowings under the Senior Secured Credit Facility are subject to mandatory prepayments equal to the net proceeds to the Company of any additional debt issuances or asset sales, as well as half of the annual excess cash flow as defined in the credit agreement (subject to certain reductions).  At December 31, 2018, we were not required to make an excess free cash flow payment on the outstanding Term Loans. Borrowings are guaranteed by each of the Company’s direct and indirect subsidiaries, and subject to certain exceptions, are secured by substantially all of the tangible and intangible assets of the Company and its subsidiaries. In connection with the amendment, the Company incurred financing costs of $0.4 million which are being amortized over the term of the credit facility.
The Senior Secured Credit Facility contains covenants that, among other things, limit or restrict the ability of the Company and its subsidiaries to incur additional indebtedness or liens; engage in mergers or other fundamental changes; sell certain property or assets; pay dividends or other distributions; make acquisitions, investments, loans and advances; prepay certain indebtedness including the 2023 Notes; change the nature of its business; engage in certain transactions with affiliates and incur restrictions on interactions between the Company and its subsidiaries, or limit actions in relation to the Senior Secured Credit Facility.
The Company is in compliance with its covenants under the 2023 Notes and Senior Secured Credit Facility as of June 30, 2019.
As of June 30, 2019, based on available market information, the estimated fair value of the 2023 Notes and the Term Loans were $274.8 million and $279.9 million, respectively.

19



Annual maturities of the Company's long-term debt as of June 30, 2019 are as follows (in thousands):
2019 (remainder)
$
2

2020
5

2021

2022
282,332

2023
278,148

Thereafter

 
$
560,487


Note 11. Stockholders' Equity
The table below presents a summary, as of June 30, 2019, of our authorized and outstanding common stock, and securities convertible into common stock, excluding options issued under our 2014 Omnibus Incentive Plan.
Security1
 
Par Value Per Share
 
Number Authorized
 
Number Outstanding
 
Description
Class A common stock
 
$
0.01

 
300,000,000

 
14,313,844

 
One vote per share.
Class B common stock
 
$
0.01

 
50,000,000

 
3,011,634

 
10 votes per share.2
Class C common stock
 
$
0.01

 
50,000,000

 
1,636,341

 
No votes.2
Warrants
 
 
 
 
 
8,977,676

 
Each warrant is exercisable for one share of Class A common stock, at an exercise price of $0.0001 per share. The aggregate exercise price for all warrants currently outstanding is $898.3
Total
 
 
 
400,000,000

 
27,939,495

 
 
1 Each of the shares of common stock, including the shares of Class A common stock issuable upon exercise of the warrants, have equal economic rights.
2 Each share converts into one share of Class A common stock upon transfer or at the option of the holder, subject to certain conditions, including compliance with FCC rules.
3 The warrants are fully vested and exercisable for shares of Class A common stock, subject to certain conditions, including compliance with FCC rules.

The foregoing share totals include 383,355 shares of restricted Class A common stock, subject to vesting terms, but exclude 4,916,593 of Class A common stock and 4,550,991 of Class B common stock issuable upon exercise of stock options which have an exercise price between $5.20 and $9.63 per share. Additionally, the Company is authorized to issue 50,000,000 shares of undesignated preferred stock.
Holders of shares of Class A common stock, Class B common stock and Class C common stock vote together as a single class on all matters presented to the Company's stockholders for their vote or approval, except as otherwise required by applicable law. Each holder of the Company's Class A common stock is entitled to one vote per share on each matter submitted to a vote of stockholders. The Company's Class A common stock is neither convertible nor redeemable. Each holder of the Company's Class B common stock is entitled to ten votes per share on each matter submitted to a vote of stockholders. The Company's Class B common stock is not redeemable, but is convertible 1:1 (including automatically upon certain transfers) into Class A common stock. Holders of shares of Class C common stock are not entitled to any voting rights with respect to such shares. The Company’s Class C common stock is not redeemable, but is convertible 1:1 (including automatically upon certain transfers) into Class A common stock.    
Stock-based Compensation    
The Company’s 2014 Omnibus Incentive Plan (the “2014 Incentive Plan”) provides grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards. Directors, officers and other employees of the Company and its subsidiaries, as well as others performing consulting or advisory services for the Company, are eligible for grants under the 2014 Incentive Plan. The purpose of the 2014 Incentive Plan is to provide incentives that will attract, retain and motivate high performing officers, directors, employees and consultants by providing them with appropriate incentives and rewards either through a proprietary interest in our long-term success or compensation based on their performance in fulfilling their personal responsibilities. The aggregate number of shares of common stock which may be issued or used for reference purposes under the 2014 Incentive Plan or with respect to which awards may be granted may not exceed 12,000,000 shares. As of June 30, 20192,005,985 shares were available for grant.

20



During the six months ended June 30, 2019, the Company issued 16,778 shares of restricted Class A common stock, none of which were vested as of June 30, 2019. The fair value of the restricted grants was $5.96 share.
The following table summarizes stock option activity for the six months ended June 30, 2019:
 
Shares
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining Contractual Life (years)
 
Aggregate Intrinsic Value
Outstanding at January 1, 2019
9,688,424

 
$
8.23

 
6.15
 
$

  Granted
6,500

 

 
 
 
 
  Exercised

 

 
 
 
 
  Forfeited
(227,340
)
 

 
 
 
 
Outstanding at June 30, 2019
9,467,584

 
$
8.23

 
5.85
 
$


As of June 30, 2019, there were 383,355 shares of restricted Class A common stock outstanding with a weighted average grant date fair value per share of $6.62. The fair value of the restricted stock is equal to the closing share price on the date prior to the grant. The vesting term of the shares of restricted stock vary from 1 to 5 years.
Stock-based compensation expense was $0.7 million and $0.2 million for the three months ended June 30, 2019 and 2018, respectively and $1.5 million and $0.4 million for the six months ended June 30, 2019 and 2018, respectively. As of June 30, 2019, total unrecognized stock-based compensation expense related to our stock options and restricted stock was $3.3 million and $2.1 million, respectively, and is expected to be recognized over a weighted average period of 2.6 and 2.9 years, respectively.

21



Note 12. Net Income (Loss) Per Share
The following table sets forth the computations of basic and diluted net income (loss) per share for the three and six months ended June 30, 2019 and 2018 (in thousands, except per share data).
 
Three Months Ended 
 June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income (loss)
$
10,696

 
$
1,634

 
$
5,906

 
$
(24,956
)
Net income from non-controlling interest
493

 
299

 
940

 
517

Net income attributable to controlling interest
10,203

 
1,335

 
4,966

 
(25,473
)
 
 
 
 
 
 
 
 
Net income from continuing operations
10,612

 
8,593

 
12,986

 
12,059

Net income from continuing operations attributable to non-controlling interest
493

 
299

 
940

 
517

Net income from continuing operations attributable to controlling interest
$
10,119

 
$
8,294

 
$
12,046

 
$
11,542

Net income (loss) from discontinued operations, net of income taxes
$
84

 
$
(6,959
)
 
$
(7,080
)
 
$
(37,015
)
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares of common stock outstanding
18,512

 
18,633

 
18,495

 
18,563

Weighted average shares of participating securities outstanding
8,978

 
8,978

 
8,978

 
8,978

Total weighted average basic shares outstanding
27,490

 
27,611

 
27,473

 
27,541

Effect of dilutive common stock equivalents

 

 

 

Weighted average diluted common shares outstanding
27,490

 
27,611

 
27,473

 
27,541

 
 
 
 
 
 
 
 
Basic income (loss) per share:
 
 
 
 
 
 
 
    Continuing operations attributable to common shares
$
0.37

 
$
0.30

 
$
0.44

 
$
0.42

    Discontinued operations attributable to common shares
$

 
$
(0.37
)
 
$
(0.38
)
 
$
(1.99
)
    Continuing operations attributable to participating shares
$
0.37

 
$
0.30

 
$
0.44

 
$
0.42

    Discontinued operations attributable to participating shares
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
Diluted income (loss) per share:
 
 
 
 
 
 
 
    Continuing operations
$
0.37

 
$
0.30

 
$
0.44

 
$
0.42

    Discontinued operations
$

 
$
(0.25
)
 
$
(0.26
)
 
$
(1.34
)

Note 13. Income Taxes
The Company's effective tax rate for the six months ended June 30, 2019 and 2018 was approximately 27.7% and 27.3%, respectively. The effective tax rate may vary significantly from period to period, and can be influenced by many factors.  These factors include, but are not limited to, changes to the statutory rates in the jurisdictions where the Company has operations and changes in the valuation of deferred tax assets and liabilities.  The difference between the effective tax rate and the federal statutory rate of 21% for the six months ended June 30, 2019 primarily relates to certain non-deductible items under the Tax Cuts and Jobs Act (the "Tax Act") provisions and state and local income taxes.

22



Note 14. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following (in thousands):
 
June 30,
2019
 
December 31,
2018
Accrued compensation and benefits
$
5,736

 
$
14,863

Accrued professional fees
1,109

 
1,449

Accrued commissions
2,361

 
1,980

Accrued taxes
1,883

 
2,686

Accrued music and FCC licensing
1,138

 
2,315

Accrued publisher fees
2,763

 
2,213

Accrued national representation fees
1,138

 
1,276

Due to sellers, business combinations
3

 
26

Deferred rent

 
2,139

Dividends payable
2,212

 
2,162

Accrued other
1,531

 
1,640

 
$
19,874

 
$
32,749



Note 15. Leases and Other Commitments
The Company leases certain facilities and equipment used in its operations. Certain of the Company’s operating leases contain renewal options through 2062, escalating rent provisions and/or cost of living adjustments.     
In September 2015, the Company closed on the sale of 43 towers located on 41 sites in 28 markets to a subsidiary of Vertical Bridge, LLC ("Vertical Bridge") (the "Tower Sale"). The divested towers house antenna that broadcast certain of the Company’s radio stations. As part of this transaction, the Company leased a portion of the space on the sold towers that house certain of the Company's antenna. The lease is for a period of 35 years, including an initial term of twenty years and three optional 5-year renewal periods. The Company will pay $41 of rent per annum ($1 per site per annum) to Vertical Bridge for the right to house its existing antenna on the divested towers. In addition, the Company determined that the lease is an operating lease and is amortizing the long-term prepaid rent asset and deferred gain on the sale of towers as offsetting amounts over the lease term. The ending balances of the long-term prepaid rent asset and deferred gain as of December 31, 2018 of $6.6 million were included in the opening balance of the operating lease ROU assets and operating lease liabilities at January 1, 2019. The Company will continue to amortize these balances over the remaining lease term.

The below table summarizes the impact on the Company's Consolidated Balance Sheet at the adoption date of January 1, 2019 and as of June 30, 2019, respectively (dollars in thousands):

23


 
At Adoption January 1, 2019(1)
 
June 30, 2019
Operating lease right-of-use-assets
$
42,801

 
$
41,785

    Total operating lease right-of-use-assets
$
42,801

 
$
41,785

 
 
 
 
Deferred rent
(2,111
)
 

Operating lease liabilities
45,728

 
44,786

Retained deficit
(816
)
 

    Total liabilities and stockholders' equity
$
42,801

 
$
44,786

 
 
 
 
Weighted Average Remaining Lease Term
 
 
 
     Operating leases
6.36 years

 
6.46 years

Weighted Average Discount Rate
 
 
 
     Operating leases
7.04
%
 
7.08
%

(1) Excludes $2.6 million operating lease right-of-use-assets and operating lease liabilities related to discontinued operations
Maturities of lease liabilities for operating leases are as follows as of June 30, 2019 (in thousands):
2019 (remainder)
$
5,379

2020
9,154

2021
7,383

2022
6,504

2023
5,308

Thereafter
14,837

    Total lease payments
48,565

Less: imputed interest
(10,290
)
Add: deferred gain sale leaseback transaction
6,511

Total
$
44,786


The components of lease expense recorded to operating and corporate expense are as follows (dollars in thousands):
 
Three Months Ended 
 June 30, 2019
 
Six Months Ended 
 June 30, 2019
Operating lease cost
$
2,988

 
$
5,938

Short-term lease cost
15

 
30

Variable lease cost
2

 
8

Total lease cost
$
3,005

 
$
5,976


Supplemental cash flow information related to leases are as follows (dollars in thousands):
 
Three Months Ended 
 June 30, 2019
 
Six Months Ended 
 June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
     Operating cash flows from operating leases
$
3,208

 
$
6,082

Right-of-use assets obtained in exchange for lease obligations:
 
 
 
      Operating leases
$
996

 
$
3,622



24


As of June 30, 2019, we have additional operating leases, primarily for office space that have not yet commenced totaling $2.1 million. These operating leases will commence in 2019 with lease terms of 20 years.
Other Commitments: The radio broadcast industry’s principal ratings service is Nielsen Holdings N.V. ("Nielsen"), which publishes surveys for domestic radio markets. The Company’s remaining aggregate obligation under the agreements with Nielsen as of June 30, 2019 is approximately $13.6 million and is expected to be paid in accordance with the agreements through September 2021. In addition, the Company has aggregate commitments of $0.8 million for other broadcasting services through December 2019 and aggregate commitments of $9.5 million for a business management platform through 2023.

25


Note 16. Segment Reporting

Operating segments are organized internally by type of products and services provided.  On January 2, 2019, the Company announced that its former Co-Chief Executive Officer (“CEO”) Dhruv Prasad resigned and that its other Co-CEO Bill Wilson would become the Company’s sole CEO.  As a result of these organization changes, Mr. Wilson also became the Company’s Chief Operating Decision Maker (“CODM”).  Based on the information reviewed by Mr. Wilson in his capacity as CODM, the Company has identified three reportable operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, which is our digital marketing solutions business and Live Events, which is comprised of the Company’s live events, including concerts, expositions and other experiential events.  The Company has concluded that each of these operating segments shall be presented separately. Prior year segment reporting has been restated to conform with the current year presentation.  

The following table presents the Company's reportable segment results for the three months ended June 30, 2019 (in thousands):
 
Advertising
 
Townsquare Interactive
 
Live Events
 
Corporate and Other Reconciling Items
 
Total
Net revenue
$
91,483

 
$
15,288

 
$
6,317

 
$

 
$
113,088

Direct operating expenses
60,621

 
10,274

 
4,695

 

 
75,590

Depreciation and amortization
3,159

 
125

 
133

 
2,480

 
5,897

Corporate expenses

 

 

 
7,370

 
7,370

Stock-based compensation
41

 
23

 
2

 
594

 
660

Transaction costs

 

 

 
128

 
128

Impairment of long lived and intangible assets
231

 

 

 

 
231

Net gain on sale and retirement of assets

 

 

 
(21
)
 
(21
)
Operating income (loss)
$
27,431

 
$
4,866

 
$
1,487

 
$
(10,551
)
 
$
23,233

Capital expenditures
$
1,906

 
$
126

 
$

 
$
1,864

 
$
3,896


The following table presents the Company's reportable segment results for the three months ended June 30, 2018 (in thousands):    
 
Advertising
 
Townsquare Interactive
 
Live Events
 
Corporate and Other Reconciling Items
 
Total
Net revenue
$
86,306

 
$
11,685

 
$
7,328

 
$

 
$
105,319

Direct operating expenses
58,582

 
8,269

 
5,871

 

 
72,722

Depreciation and amortization
2,704

 
109

 
135

 
1,461

 
4,409

Corporate expenses

 

 

 
7,290

 
7,290

Stock-based compensation
39

 
8

 
7

 
192

 
246

Transaction costs

 

 

 
678

 
678

Net gain on sale and retirement of assets

 

 

 
(388
)
 
(388
)
Operating income (loss)
$
24,981

 
$
3,299

 
$
1,315

 
$
(9,233
)
 
$
20,362

Capital expenditures
$
2,576

 
$
77

 
$
3

 
$
1,680

 
$
4,336


    




26


The following table presents the Company's reportable segment results for the six months ended June 30, 2019 (in thousands):
 
Advertising
 
Townsquare Interactive
 
Live Events
 
Corporate and Other Reconciling Items
 
Total
Net revenue
$
165,799

 
$
29,495

 
$
11,476

 
$

 
$
206,770

Direct operating expenses
115,508

 
20,101

 
8,610

 

 
144,219

Depreciation and amortization
6,257

 
246

 
278

 
5,624

 
12,405

Corporate expenses

 

 

 
12,957

 
12,957

Stock-based compensation
133

 
59

 
25

 
1,319

 
1,536

Transaction costs

 

 

 
276

 
276

Business realignment costs

 

 

 
4

 
4

Impairment of long lived and intangible assets
231

 

 

 

 
231

Net gain on sale and retirement of assets

 



 
(2
)
 
(2
)
Operating income (loss)
$
43,670

 
$
9,089

 
$
2,563

 
$
(20,178
)
 
$
35,144

Capital expenditures
$
5,284

 
$
199

 
$
1

 
$
3,444

 
$
8,928



The following table presents the Company's reportable segment results for the six months ended June 30, 2018 (in thousands):    
 
Advertising
 
Townsquare Interactive
 
Live Events
 
Corporate and Other Reconciling Items
 
Total
Net revenue
$
157,849

 
$
22,480

 
$
12,973

 
$

 
$
193,302

Direct operating expenses
111,234

 
15,813

 
10,031

 

 
137,078

Depreciation and amortization
5,374

 
224

 
271

 
2,923

 
8,792

Corporate expenses

 

 

 
12,939

 
12,939

Stock-based compensation
67

 
15

 
9

 
345

 
436

Transaction costs

 

 

 
837

 
837

Business realignment costs

 

 

 

 

Net gain on sale and retirement of assets

 

 

 
(398
)
 
(398
)
Operating income (loss)
$
41,174

 
$
6,428

 
$
2,662

 
$
(16,646
)
 
$
33,618

Capital expenditures
$
5,439

 
$
85

 
$
5

 
$
3,227

 
$
8,756


    

Note 17. Discontinued Operations

During the first quarter of 2019, management concluded that the Company should exit the Music Festivals and commenced an active search for a buyer of the Music Festivals. On May 24, 2019, the Company closed on the sale of its Music Festivals to a subsidiary of Live Nation for $10.0 million. As part of the transaction, it was mutually agreed upon that the Company would operate the 2019 Music Festivals under a production services agreements for a pre-determined share of "Net Profits" as defined in the agreement. The Company has recorded a net gain on the disposal of the Music Festivals of $0.4 million, which is in net income (loss) from discontinued operations, net of income taxes in the Company's Consolidated Statement of Operations for the three and six months ended June 30, 2019.

On May 24, 2018, the  Company,  through  a  subsidiary  of  Townsquare  Live  Events,  LLC,  sold all of the issued and outstanding membership interests of Heartland Group, LLC and its wholly owned subsidiary NAME to North American Fairs, LLC for $23.5 million. We recognized a loss on the sale of NAME of approximately $1.8 million within net loss from

27


discontinued operations during the year ended December 31, 2018. In addition, on June 29, 2018, the Company entered into an Agreement of Purchase and Sale to transfer its 70% controlling interest in Mountain Jam, LLC ("Mountain Jam") to Chet-5 Festivals ("Chet-5"), LLC and to acquire the 30% minority interest in Taste of Country Productions LLC from Chet-5. The purchase and sale were completed on the same day and included a payment of $1.3 million from the Company to Chet-5. The Company recognized a gain on the sale of Mountain Jam of approximately $1.2 million during the year ended December 31, 2018.

The following table shows the components of assets and liabilities that are related to discontinued operations in the Company's Consolidated Balance Sheets (in thousands):    
 
June 30,
2019
 
December 31,
2018
Accounts receivable
$

 
$
9

Prepaid expenses and other current assets
22

 
435

Property and equipment, net

 
1,874

Intangible assets, net

 
3,843

Goodwill

 
13,602

   Current assets of discontinued operations
22

 
19,763

Accounts payable

 
89

Deferred revenue

 
6,688

Accrued expenses and other current liabilities
3,968

 
361

Current liabilities of discontinued operations
3,968

 
7,138

Net (liabilities) assets
$
(3,946
)
 
$
12,625


The following table shows the components of operations that are related to discontinued operations in the Company's Consolidated Statement of Operations (in thousands):
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30, 2019
 
2019
 
2018
 
2019
 
2018
Net revenue
$
13,512

 
$
23,924

 
$
13,520

 
$
30,167

 
 
 
 
 
 
 
 
Discontinued operating costs and expenses:
 
 
 
 
 
 
 
Direct operating expenses
13,883

 
27,568

 
14,786

 
40,278

Depreciation and amortization

 
655

 
208

 
2,613

Stock-based compensation
13

 
4

 
13

 
10

Transaction costs
10

 

 
10

 

Impairment of long lived and intangible assets

 

 
10,016

 
37,973

Net (gain) loss on sale and retirement of assets
(508
)
 
734

 
(1,946
)
 
422

    Discontinued operating income (loss)
114

 
(5,037
)
 
(9,567
)
 
(51,129
)
Other expenses:
 
 
 
 
 
 
 
Interest expense, net

 

 

 
1

Other income, net

 
(12
)
 

 
(24
)
    Income (loss) from discontinued operations before income taxes
114

 
(5,049
)
 
(9,567
)
 
(51,152
)
Provision (benefit) for income taxes
30

 
1,910

 
(2,487
)
 
(14,137
)
Net income (loss) from discontinued operations, net of income taxes
$
84

 
$
(6,959
)
 
$
(7,080
)
 
$
(37,015
)

Note 18. Subsequent Events
Dividend
On August 5, 2019 the Board of Directors approved a dividend of $0.075 per share. The dividend will be paid to holders of record as of September 26, 2019. The estimated $2.1 million dividend will be paid on November 15, 2019.

28



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following management’s discussion and analysis (“MD&A”) is intended to provide the reader with an overall understanding of our financial condition, results of operations, cash flows and sources and uses of cash. This section also includes general information about our business and a discussion of our management’s analysis of certain trends, risks and opportunities in our industry. In addition, we also provide a discussion of accounting policies that require critical judgments and estimates. This discussion should be read in conjunction with our unaudited consolidated financial statements and related notes appearing elsewhere in this quarterly report. The following discussion contains forward-looking statements that involve numerous risks and uncertainties. Our actual results could differ materially from those discussed in the forward-looking statements as a result of these risks and uncertainties, including those set forth in this quarterly report.
On July 2, 2018, the Company acquired certain assets and liabilities related to three radio stations in Princeton, NJ (“the Princeton Acquisition”) from Connoisseur Media, LLC. We use the term “pro forma” in this section to refer to results that include the Princeton Acquisition as if it had been completed on January 1, 2018.
Note About Forward-Looking Statements
This report includes estimates, projections, statements relating to our business plans, objectives and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act. Forward-looking statements often discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “aim,” “anticipate,” “estimate,” “expect,” “forecast,” “outlook,” “potential,” “project,” “projection,” “plan,” “intend,” “seek,” “believe,” “may,” “could,” “would,” “will,” “should,” “can,” “can have,” “likely,” the negatives thereof and other words and terms. Actual events or results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ materially from those estimated by us include the impact of general economic conditions in the United States or Canada, or in the specific markets in which we currently do business, industry conditions, including existing competition and future competitive technologies, the popularity of radio as a broadcasting and advertising medium, cancellations, disruptions or postponements of advertising schedules in response to national or world events, our dependence on key personnel, our capital expenditure requirements, our continued ability to identify suitable acquisition targets, and consummate and integrate any future acquisitions, legislative or regulatory requirements, risks and uncertainties relating to our leverage and changes in interest rates, our ability to obtain financing at times, in amounts and at rates considered appropriate by us, our ability to access the capital markets as and when needed and on terms that we consider favorable to us and other factors discussed in this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and under “Risk Factors” in our 2018 Annual Report on Form 10-K, as well as other risks discussed from time to time in our filings with the SEC. Many of these factors are beyond our ability to predict or control. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Discontinued Operations
During the first quarter of 2019, management concluded that the Company should exit its music festival business and it would therefore be discontinued. The Company commenced a search for a buyer of the music festivals. The assets, liabilities and results of operations of this business has been reclassified as discontinued operations and assets held for sale. Refer to Note 15 in the accompanying Consolidated Financial Statements for additional information.

On May 24, 2019, the Company closed on the sale of four multi-day music festivals (the "Music Festivals") for $10.0 million. Additionally, the Company and the buyer of the Music Festivals entered into a production services agreement stating that the Company will operate the 2019 festivals on the purchaser's behalf. The Company will act as an independent contractor while performing the services and will earn a fixed percentage of profits from the festivals.
On May 24, 2018, the  Company,  through  a  subsidiary  of  Townsquare  Live  Events,  LLC,  sold all of the issued and outstanding membership interests of Heartland Group, LLC and its wholly owned subsidiary North American Midway Entertainment ("NAME") to North American Fairs, LLC for $23.5 million. In addition, on June 29, 2018, the Company entered into an Agreement of Purchase and Sale to transfer its 70% controlling interest in Mountain Jam, LLC ("Mountain Jam") to

29


Chet-5 Festivals ("Chet-5"), LLC and to acquire the 30% minority interest in Taste of Country Productions LLC from Chet-5. Refer to Note 15 in the accompanying Consolidated Financial Statements for additional information.
Format of Presentation
Townsquare is a radio, digital media, entertainment and digital marketing solutions company principally focused on being the premier local advertising and marketing solutions platform in small and mid-sized markets across the United States. Our assets include market leading radio stations, digital, mobile, video and social media properties, and live events. Our integrated and diversified product and service offerings enable local, regional and national advertisers to target audience engagement across multiple platforms, including on-air, online and at live events. We believe our product and service offerings, combined with our leading market position in small and mid-sized markets, enable us to generate higher total net revenue per audience member than radio station owners focused on larger markets.
Townsquare owns and operates 321 radio stations and over 330 local websites serving 67 small and mid-sized markets, a digital marketing solutions company, a digital programmatic advertising platform and an e-commerce offering. Almost all of our radio stations have local companion websites that utilize the station brands and are populated with proprietary, original content created or curated by our local media personalities. In addition, Townsquare owns and operates a diverse range of live events which we create, promote and produce. This includes concerts, expositions and other experiential events within and beyond our radio markets.
Our discussion is presented on both a consolidated and segment basis. The Company has identified three operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, our digital marketing solutions business and Live Events, which is comprised of the Company's live events, including concerts, expositions and other experiential events.

Advertising
Our primary source of Advertising net revenue is the sale of advertising on our radio stations, owned and operated websites, radio stations’ online streams and mobile applications. Our sales of advertisements are primarily affected by the demand for advertising from local, regional and national advertisers and the advertising rates we charge. Advertising demand and rates are based primarily on our ability to attract audiences to our various products in the demographic groups targeted by advertisers, as measured principally by various services on a periodic basis. We endeavor to develop strong audience loyalty and believe that the diversification of formats on our radio stations and websites helps to insulate our radio stations and websites from the effects of changes in musical tastes of the public with respect to any particular format. We believe that the sale of our online and mobile advertisements, which currently have rates per advertisement that are less than those of terrestrial radio advertisements, has not negatively impacted our terrestrial radio advertising net revenue. Should a significant and sudden shift in demand for these products toward online and mobile occur, there could be a material adverse impact on our financial condition and results of operations if we are unable to increase rates accordingly. However, we believe that as a result of our strong brands and quality online and mobile offerings we are well positioned to increase rates as demand increases for these products.
In addition, we offer precision customer targeting solutions to advertisers through Townsquare Ignite, our digital programmatic advertising platform. Combining first and third party audience and geographic location data, Ignite is able to hyper-target audiences for our local, regional and national advertisers, providing them the ability to reach a high percentage of their online audience. Ignite delivers these solutions across desktop, mobile, connected TV, email, paid search and social media platforms utilizing display, video and native executions.
Townsquare Interactive
Through our Townsquare Interactive segment, we offer digital marketing solutions, on a subscription basis, to small and mid-sized local and regional businesses in small and mid-sized markets across the United States, including the markets in which we operate radio stations. Our digital marketing solutions, include traditional and mobile-enabled website development and hosting services, e-commerce platforms, search engine and online directory optimization services, online reputation management, social media management, and website retargeting.
Live Events
Our primary source of Live Events net revenue is ticket sales. Our Live Events segment also generates substantial net revenue through the sale of sponsorships, food and other concessions, merchandise and other ancillary products and services. Live event ticket pricing is based on consumer demand for each event and the geographic location and target audience demographic of each event. Unforeseen events such as inclement weather conditions can have an adverse impact on our net revenue. In certain cases, we mitigate this risk with insurance policies, which cover a portion of lost revenue as a result of unforeseen events including inclement weather.

30


We strive to maximize our net revenue by managing our advertising inventory and adjusting prices based on supply and demand and by broadening our base of advertisers and subscribers. Our selling and pricing activity is based on demand for our advertising inventory and, in general, we respond to this demand by varying prices rather than by varying our target inventory levels. The optimal number of advertisements available for sale depends on the platform and in the case of our radio stations, their online streams and mobile applications, the programming format of a particular radio station. Each of our advertising products has a general target level of available inventory. We seek to broaden our base of advertisers in each of our markets by providing a wide array of audience demographic segments across our platforms, thereby providing each of our potential advertisers with an effective means of reaching a targeted demographic group.
Our advertising contracts are generally short-term. In the media industry, companies, including ours, sometimes utilize barter agreements that exchange advertising time for goods or services such as travel or lodging, instead of cash.
Our most significant expenses are sales, programming, digital, marketing and promotional, engineering, and general and administrative expenses. We strive to control these expenses by closely monitoring and managing each of our local markets and through efficiencies gained from the centralization of finance, accounting, legal and human resources functions and management information systems. We also use our scale and diversified geographic portfolio to negotiate favorable rates with vendors where feasible.
A portion of our expenses are variable. These variable expenses primarily relate to sales costs, such as commissions, as well as certain programming costs, such as music license fees, and certain costs related to production. Marketing and promotions expenses are discretionary and are primarily incurred in an effort to maintain and/or increase our audience share. Other programming, digital, engineering and general and administrative expenses are primarily fixed costs.     
Seasonality
Our net revenue varies throughout the year. We expect that our first calendar quarter will produce the lowest net revenue for the year, as advertising expenditures generally decline following the winter holidays. During even-numbered years, net revenue generally includes increased advertising expenditures by political candidates, political parties and special interest groups. Political spending is typically highest during the fourth quarter. Our operating results in any period may be affected by the incurrence of advertising and promotion expenses that typically do not have an effect on net revenue generation until future periods, if at all.

Macroeconomic Indicators
Our advertising revenue for our businesses may be highly correlated to changes in gross domestic product (“GDP”), as advertising spending has historically trended in line with, and in our experience often lags, changes in GDP. According to the U.S. Department of Commerce estimate as of July 26, 2019, U.S. GDP grew at an annual rate of 2.1% in the second quarter of 2019.
Emerging Growth Company
The Company is an "emerging growth company," as defined in the Jumpstart Our Business Startups Act of 2012 ("JOBS Act"), and may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not "emerging growth companies" including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, and exemptions from the requirements of Sections 14A(a) and (b) of the Securities Exchange Act to hold a non-binding advisory vote of stockholders on executive compensation and any golden parachute payments not previously approved. Based on the applicable regulations, we will no longer qualify as an emerging growth company no later than as of December 31, 2019. We are also a “smaller reporting company,” which allows us to take advantage of many of the same exemptions from disclosure requirements, including reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements. We may continue as a smaller reporting company for an indefinite period.
Executive Summary
The key developments in our business for the three months ended June 30, 2019, as compared to the same period in 2018 are summarized below:
Net revenue for the three months ended June 30, 2019 increased $7.8 million, or 7.4%.
Excluding political revenue, net revenue increased $8.6 million, or 8.3%.

31


Advertising net revenue increased $5.2 million, or 6.0%.
Townsquare Interactive net revenue increased $3.6 million, or 30.8%.
Live Events net revenue declined $1.0 million, or 13.8%.
Pro forma net revenue for the three months ended June 30, 2019 increased $5.7 million, or 5.3%.
Excluding political revenue, pro forma net revenue increased $6.5 million, or 6.2%.
Pro forma Advertising net revenue increased $3.2 million, or 3.6%.
Pro forma Townsquare Interactive net revenue increased $3.6 million, or 30.8%.
Pro forma Live Events net revenue decreased $1.1 million, or 14.9%.
The key developments in our business for the six months ended June 30, 2019, as compared to the same period in 2018 are summarized below:
Net revenue for the six months ended June 30, 2019 increased $13.5 million, or 7.0%.
Excluding political revenue, net revenue increased $14.7 million, or 7.7%.
Advertising net revenue increased $8.0 million, or 5.0%.
Townsquare Interactive net revenue increased $7.0 million, or 31.2%.
Live Events net revenue decreased $1.5 million, or 11.5%.
Pro forma net revenue for the six months ended June 30, 2019 increased $9.9 million, or 5.0%.
Excluding political revenue, pro forma net revenue increased $11.1 million, or 5.7%.
Pro forma Advertising net revenue increased $4.5 million, or 2.8%.
Pro forma Townsquare Interactive net revenue increased $7.0 million, or 31.2%.
Pro forma Live Events net revenue decreased $1.6 million, or 12.4%.

32



Consolidated Results of Operations
Three Months Ended June 30, 2019 compared to Three Months Ended June 30, 2018
The following table summarizes our historical consolidated results of operations (in thousands):



Three Months Ended 
 June 30,
 
 
 
 
 
2019
 
2018
 
$ Change
 
% Change
Advertising net revenue
$
91,483

 
$
86,306

 
$
5,177

 
6.0
 %
Townsquare Interactive net revenue
15,288

 
11,685

 
3,603

 
30.8
 %
Live Events net revenue
6,317

 
7,328

 
(1,011
)
 
(13.8
)%
Net revenue
113,088

 
105,319

 
7,769

 
7.4
 %
Operating costs and expenses:
 
 
 
 
 
 

Advertising operating expenses
60,621

 
58,582

 
2,039

 
3.5
 %
Townsquare Interactive operating expenses
10,274

 
8,269

 
2,005

 
24.2
 %
Live Events operating expenses
4,695

 
5,871

 
(1,176
)
 
(20.0
)%
Direct operating expenses
75,590

 
72,722

 
2,868

 
3.9
 %
Depreciation and amortization
5,897

 
4,409

 
1,488

 
33.7
 %
Corporate expenses
7,370

 
7,290

 
80

 
1.1
 %
Stock-based compensation
660

 
246

 
414

 
168.3
 %
Transaction costs
128

 
678

 
(550
)
 
(81.1
)%
Impairment of long lived and intangible assets
231

 

 
231

 
 %
Net gain on sale and retirement of assets
(21
)
 
(388
)
 
(367
)
 
(94.6
)%
    Total operating costs and expenses
89,855

 
84,957

 
4,898

 
5.8
 %
    Operating income
23,233

 
20,362

 
2,871

 
14.1
 %
Other expense:
 
 
 
 
 
 

Interest expense, net
8,526

 
8,533

 
7

 
0.1
 %
Other expense, net
36

 
48

 
12

 
25.0
 %
    Income from continuing operations before income taxes
14,671

 
11,781

 
(2,890
)
 
(24.5
)%
Provision for income taxes
4,059

 
3,188

 
(871
)
 
(27.3
)%
Net income from continuing operations
10,612

 
8,593

 
2,019

 
23.5
 %
Net income (loss) from discontinued operations, net of income taxes
84

 
(6,959
)
 
7,043

 
101.2
 %
Net income (loss)
$
10,696

 
$
1,634

 
$
9,062

 
554.6
 %
Net Revenue
Net revenue for the three months ended June 30, 2019 increased $7.8 million, or 7.4%, as compared to the same period in 2018.
Advertising net revenue for the three months ended June 30, 2019 increased $5.2 million, or 6.0%, as compared to the same period in 2018. The increase was primarily driven by revenue gains in our digital programmatic business as a result of a larger customer base.
Townsquare Interactive net revenue for the three months ended June 30, 2019 increased $3.6 million, or 30.8%, as compared to the same period in 2018. The increase was due to a larger subscriber base.
Live Events net revenue for the three months ended June 30, 2019 decreased $1.0 million, or 13.8%, as compared to the same period in 2018. The decrease was primarily driven by the elimination of certain events.
Direct Operating Expenses
Direct operating expenses for the three months ended June 30, 2019 increased by $2.9 million, or 3.9%, as compared to the same period in 2018.

33


Advertising operating expenses for the three months ended June 30, 2019 increased $2.0 million, or 3.5%, as compared to the same period in 2018. The increase was primarily driven by increases in headcount related expenses to support the growth of our digital programmatic business.
Townsquare Interactive operating expenses for the three months ended June 30, 2019 increased $2.0 million, or 24.2%, as compared to the same period in 2018. The increase was primarily driven by increases in headcount related expenses to support the revenue growth.
Live Events operating expenses for the three months ended June 30, 2019 decreased $1.2 million, or 20.0%, as compared to the same period in 2018. The decrease was primarily driven by the elimination of certain events.
Depreciation and Amortization
Depreciation and amortization expense for the three months ended June 30, 2019 increased $1.5 million, or 33.7%, as compared to the same period in 2018, primarily related to amortization of capitalized software development costs.
Corporate Expenses
Corporate expense for the three months ended June 30, 2019 remained relatively unchanged as compared to the same period in 2018.
Stock-based Compensation
Stock-based compensation expense increased $0.4 million, or 168.3%, as compared to the same period in 2018, primarily due to new options and restricted stock grants in 2018.
Transaction Costs
Transaction costs for the three months ended June 30, 2019 decreased $0.6 million as compared to the same period in 2018.
Impairment of Long Lived and Intangible Assets
Impairment of long lived and intangible assets for the three months ended June 30, 2019 increased $0.2 million as compared to the same period in 2018.
Net Gain on Sale and Retirement of Assets
Net gain on sale and Retirement of assets for the three months ended June 30, 2019 declined $0.4 million as compared to the same period in 2018.
Other Expense
Interest expense, net is the major recurring component of other expense. Interest expense, net remained relatively unchanged as compared to the same period in 2018.
The following table illustrates the components of our interest expense, net for the periods indicated (in thousands).
 
Three Months Ended 
 June 30,
 
2019
 
2018
 
 
 
 
2023 Notes
$
4,520

 
$
4,551

Term Loans
3,997

 
3,605

Capital loans and other
2

 
3

Loan origination costs
270

 
379

Interest income
(263)

 
(5)

      Interest expense, net
$
8,526

 
$
8,533


34


Provision for income taxes
We recognized a provision for income taxes of $4.1 million for the three months ended June 30, 2019. Our effective tax rate for the period was approximately 27.7%. Our effective tax rate may vary significantly from period to period and can be influenced by many factors.  These factors include, but are not limited to, changes to statutory rates in the jurisdictions where we have operations and changes in the valuation of deferred tax assets and liabilities.  The difference between the effective tax rate and the federal statutory rate of 21% for the three months ended June 30, 2019 primarily relates to certain non-deductible items under the Tax Act provisions and state and local income taxes.
Consolidated Results of Operations
Six Months Ended June 30, 2019 compared to Six Months Ended June 30, 2018
The following table summarizes our historical consolidated results of operations (in thousands):



Six Months Ended 
 June 30,
 
 
 
 
 
2019
 
2018
 
$ Change
 
% Change
Advertising net revenue
$
165,799

 
$
157,849

 
$
7,950

 
5.0
 %
Townsquare Interactive net revenue
29,495

 
22,480

 
7,015

 
31.2
 %
Live Events net revenue
11,476

 
12,973

 
(1,497
)
 
(11.5
)%
Net revenue
206,770

 
193,302

 
13,468

 
7.0
 %
Operating costs and expenses:
 
 
 
 
 
 
 
Advertising operating expenses
115,508

 
111,234

 
4,274

 
3.8
 %
Townsquare Interactive operating expenses
20,101

 
15,813

 
4,288

 
27.1
 %
Live Events operating expenses
8,610

 
10,031

 
(1,421
)
 
(14.2
)%
Direct operating expenses
144,219

 
137,078

 
7,141

 
5.2
 %
Depreciation and amortization
12,405

 
8,792

 
3,613

 
41.1
 %
Corporate expenses
12,957

 
12,939

 
18

 
0.1
 %
Stock-based compensation
1,536

 
436

 
1,100

 
252.3
 %
Transaction costs
276

 
837

 
(561
)
 
(67.0
)%
Business realignment costs
4

 

 
4

 
 %
Impairment of long lived and intangible assets
231

 

 
231

 
 %
Net gain on sale and retirement of assets
(2
)
 
(398
)
 
(396
)
 
(99.5
)%
    Total operating costs and expenses
171,626

 
159,684

 
11,942

 
7.5
 %
    Operating income
35,144

 
33,618

 
1,526

 
4.5
 %
Other expense:
 
 
 
 
 
 
 
Interest expense, net
17,121

 
16,960

 
161

 
0.9
 %
Other expense, net
70

 
80

 
(10
)
 
(12.5
)%
    Income from continuing operations before income taxes
17,953

 
16,578

 
1,375

 
8.3
 %
Provision for income taxes
4,967

 
4,519

 
448

 
9.9
 %
Net income from continuing operations
12,986

 
12,059

 
927

 
7.7
 %
Net income (loss) from discontinued operations, net of income taxes
(7,080
)
 
(37,015
)
 
29,935

 
80.9
 %
Net income (loss)
$
5,906

 
$
(24,956
)
 
$
30,862

 
123.7
 %
Net Revenue
Net revenue for the six months ended June 30, 2019 increased $13.5 million, or 7.0%, as compared to the same period in 2018.

35


Advertising net revenue for the six months ended June 30, 2019 increased $8.0 million, or 5.0%, as compared to the same period in 2018. The increase was primarily driven by revenue gains in our digital programmatic business as a result of a larger customer base.
Townsquare Interactive net revenue for the six months ended June 30, 2019 increased $7.0 million, or 31.2%, as compared to the same period in 2018. The increase was due to a larger subscriber base.
Live Events net revenue for the six months ended June 30, 2019 decreased $1.5 million, or 11.5%, as compared to the same period in 2018. The decrease was primarily driven by the elimination of certain events.
Direct Operating Expenses
Direct operating expenses for the six months ended June 30, 2019 increased by $7.1 million, or 5.2%, as compared to the same period in 2018.
Advertising operating expenses for the six months ended June 30, 2019 increased $4.3 million, or 3.8%, as compared to the same period in 2018. The increase was primarily driven by increases in headcount related expenses to support the growth of our digital programmatic business.
Townsquare Interactive operating expenses for the six months ended June 30, 2019 increased $4.3 million, or 27.1%, as compared to the same period in 2018. The increase was primarily driven by increases in headcount related expenses to support the revenue growth.
Live Events operating expenses for the six months ended June 30, 2019 decreased $1.4 million, or 14.2%, as compared to the same period in 2018. The decrease was primarily driven by the elimination of certain events.
Depreciation and Amortization
Depreciation and amortization expense for the six months ended June 30, 2019 increased $3.6 million, or 41.1%, as compared to the same period in 2018, primarily related to amortization of capitalized software development costs.
Corporate Expenses
Corporate expense for the six months ended June 30, 2019 remained relatively unchanged as compared to the same period in 2018.
Stock-based Compensation
Stock-based compensation expense for the six months ended June 30, 2019 increased $1.1 million, or 252.3%, as compared to the same period in 2018, primarily due to new options and restricted stock grants in 2018.
Transaction Costs
Transaction costs for the six months ended June 30, 2019 decreased $0.6 million, or 67.0%, as compared to the same period in 2018.
Impairment of Long Lived and Intangible Assets
Impairment of long lived and intangible assets for the six months ended June 30, 2019 increased $0.2 million as compared to the same period in 2018.
Net Gain on Sale and Retirement of Assets
Net gain on sale and retirement of assets for the six months ended June 30, 2019 declined $0.4 million as compared to the same period in 2018.
Other Expense
Interest expense, net is the major recurring component of other expense. Interest expense, net increased $0.2 million, or 0.9%, in the six months ended June 30, 2019, as compared to the same period in 2018, primarily due to an increase in LIBOR rates, partially offset by a lower debt balance and higher interest income.

36


The following table illustrates the components of our interest expense, net for the periods indicated (in thousands).
 
Six Months Ended
 June 30,
 
2019
 
2018
 
 
 
 
2023 Notes
$
9,040

 
$
9,103

Term Loans
7,972

 
7,006

Capital loans and other
5

 
5

Loan origination costs
646

 
858

Interest income
(542)

 
(12)

      Interest expense, net
$
17,121

 
$
16,960

Provision for income taxes
We recognized a provision for income taxes of $5.0 million for the six months ended June 30, 2019. Our effective tax rate for the period was approximately 27.7%. Our effective tax rate may vary significantly from period to period and can be influenced by many factors.  These factors include, but are not limited to, changes to statutory rates in the jurisdictions where we have operations and changes in the valuation of deferred tax assets and liabilities.  The difference between the effective tax rate and the federal statutory rate of 21% for the six months ended June 30, 2019 primarily relates to certain non-deductible items under the Tax Act provisions and state and local income taxes.
Supplemental Pro Forma Net Revenue

For comparative purposes and to enable the reader to adequately compare prior year with current year results, the following discussion and tables present net revenue for Townsquare pro forma for the Princeton Acquisition disclosed in more detail in our Consolidated Financial Statements contained elsewhere in this quarterly report. The following tables present our historical results, which include the results of the Princeton Acquisition for the period after acquisition, and add the results of the Princeton Acquisition for the periods prior to acquisition as if they had been a part of Townsquare from the first day of the period (in thousands).
 
Three Months Ended 
 June 30, 2019
 
Three Months Ended 
 June 30, 2018
 
 
 
 
 
Townsquare
Princeton Acquisition
Townsquare Pro Forma for the Princeton Acquisition
 
Townsquare
Princeton
Acquisition
Townsquare Pro Forma for the Princeton Acquisition
 
$ Change
 
% Change
Advertising net revenue
$
91,483

$

$
91,483

 
$
86,306

$
1,978

$
88,284

 
$
3,199

 
3.6
 %
Townsquare Interactive net revenue
15,288


15,288

 
11,685


11,685

 
3,603

 
30.8
 %
Live Events net revenue
6,317


6,317

 
7,328

98

7,426

 
(1,109
)
 
(14.9
)%
Net Revenue
$
113,088

$

$
113,088

 
$
105,319

$
2,076

$
107,395

 
$
5,693

 
5.3
 %

On a pro forma basis, net revenue for the three months ended June 30, 2019 increased by $5.7 million, or 5.3%, as compared to the same period in 2018.
On a pro forma basis, Advertising net revenue for the three months ended June 30, 2019 increased $3.2 million, or 3.6%, as compared to the same period in 2018. The increase was primarily driven by revenue gains in our digital programmatic business as a result of a larger customer base.
On a pro forma basis, Townsquare Interactive net revenue for the three months ended June 30, 2019 increased $3.6 million, or 30.8% , as compared to the same period in 2018. The increase was primarily due to a larger subscriber base.
On a pro forma basis, Live Events net revenue for the three months ended June 30, 2019 decreased $1.1 million, or 14.9%, as compared to the same period in 2018. The decrease was primarily driven by the elimination of certain events.


37


 
Six Months Ended 
 June 30, 2019
 
Six Months Ended 
 June 30, 2018
 
 
 
 
 
Townsquare
Princeton Acquisition
Townsquare Pro Forma for the Princeton Acquisition
 
Townsquare
Princeton
Acquisition
Townsquare Pro Forma for the Princeton Acquisition
 
$ Change
 
% Change
Advertising net revenue
$
165,799

$

$
165,799

 
$
157,849

$
3,476

$
161,325

 
$
4,474

 
2.8
 %
Townsquare Interactive net revenue
29,495


29,495

 
22,480


22,480

 
7,015

 
31.2
 %
Live Events net revenue
11,476


11,476

 
12,973

133

13,106

 
(1,630
)
 
(12.4
)%
Net Revenue
$
206,770

$

$
206,770

 
$
193,302

$
3,609

$
196,911

 
$
9,859

 
5.0
 %
On a pro forma basis, net revenue for the six months ended June 30, 2019 increased by $9.9 million, or 5.0%, as compared to the same period in 2018.
On a pro forma basis, Advertising net revenue for the six months ended June 30, 2019 increased $4.5 million, or 2.8%, as compared to the same period in 2018. The increase was primarily driven by revenue gains in our digital programmatic business as a result of a larger customer base.
On a pro forma basis, Townsquare Interactive net revenue for the six months ended June 30, 2019 increased $7.0 million, or 31.2%, as compared to the same period in 2018. The increase was primarily due to a larger subscriber base.
On a pro forma basis, Live Events net revenue for the six months ended June 30, 2019 decreased $1.6 million, or 12.4%, as compared to the same period in 2018. The decrease was primarily driven by the elimination of certain events.

Liquidity and Capital Resources
The following table summarizes our change in cash and cash equivalents (in thousands):
 
Six Months Ended 
 June 30,
 
2019
 
2018
Cash provided by operating activities
3,403

 
413

Cash provided by investing activities
2,330

 
12,035

Cash used in financing activities
(4,365
)
 
(12,118
)
Net effect of foreign currency exchange rate changes

 
92

Net increase in cash and cash equivalents
$
1,368

 
$
422

We fund our working capital requirements through a combination of cash flows from our operating, investing and financing activities. Based on current and anticipated levels of operations and conditions in our markets and industry, we believe that our cash on hand and cash flows from our operating, investing and financing activities, together with funds available under our revolving credit facility, will enable us to meet our working capital, capital expenditures, debt service, dividend and other funding requirements for at least one year from the date of this report. As of June 30, 2019, we had $555.6 million of outstanding indebtedness, net of deferred financing costs of $4.9 million. Based on interest rates in effect as of June 30, 2019, we expect our debt service requirements to be approximately $33.9 million over the next twelve months. In addition, as of June 30, 2019 we had $62.8 million of cash and cash equivalents, $67.4 million of receivables from customers, which historically have had an average collection cycle of approximately 54 days, and $50.0 million of available borrowing capacity under our revolving credit facility. We had restricted cash of $0.9 million at December 31, 2018 and June 30, 2019, included within cash, that was held as collateral in connection with certain agreements. From time to time, such restricted funds could be returned to us or we could be required to pledge additional cash.
Our anticipated uses of cash in the near term include working capital needs, debt payments, dividend payments, other obligations, and capital expenditures. However, our ability to fund our working capital needs, debt payments, dividend payments, other obligations, capital expenditures, and to comply with financial covenants under our debt agreements, depends on our future operating performance and cash flow, which are in turn subject to prevailing economic conditions, increases or decreases in advertising spending, changes in the highly competitive industry in which we operate, which may be rapid, and other factors, many of which are beyond our control.

38


Additionally, on a continuing basis, we evaluate and consider strategic acquisitions and divestitures to enhance our strategic and competitive position as well as our financial performance. Any future acquisitions, joint ventures or other similar transactions may require additional capital, which may not be available to us on acceptable terms, if at all.
We closely monitor the impact of capital and credit market conditions on our liquidity as related to our floating rate debt. We also routinely monitor the changes in the financial condition of our customers and the potential impact on our results of operations.
Cash Flows from Operating Activities
Net cash provided by operating activities was $3.4 million for the six months ended June 30, 2019 compared to $0.4 million of cash provided by operating activities for the six months ended June 30, 2018. The increase was primarily due to a decrease in cash used in operating activities - discontinued operations due to the timing of the sale of NAME.
Cash Flows from Investing Activities
Net cash provided by investing activities was $2.3 million for the six months ended June 30, 2019 compared to $12.0 million for the same period in 2018, primarily due to proceeds received in the prior year related to the sale of NAME, partially offset by a reduction in payments for acquisitions.
Cash Flows from Financing Activities
Net cash used in financing activities was $4.4 million for the six months ended June 30, 2019, as compared to $12.1 million for the same period in 2018. The decrease was due to the required excess free cash flow payment on our outstanding Term Loan and dividend payments. In the first quarter of 2018, our required payment was $9.5 million. In the first quarter of 2019, we did not have a required payment. Similarly, in the first quarter of 2019, we paid $4.1 million in dividends, whereas in the first quarter of 2018, we did not have a dividend payment.
Financing Arrangements
On April 1, 2015, the Company issued $300.0 million of 6.5% Unsecured Senior Notes due in 2023 and entered into a Senior Secured Credit Facility, including a seven year, $275.0 million term loan facility and a five year, $50.0 million revolving credit facility. On September 1, 2015, the Company issued incremental term loans of $45.0 million under the Senior Secured Credit Facility.
As of June 30, 2019, the interest rate on the Term Loans was 5.50%, based on the current LIBOR rate and an applicable margin of 300 basis points. The Revolver has an interest rate based either on LIBOR and an applicable margin of 250 basis points, or an alternative base rate and an applicable margin of 150 basis points. As of June 30, 2019, the Company had no outstanding borrowings under the Revolver.
On March 20, 2018, the Company made an excess cash flow payment on the outstanding Term Loans of $9.5 million and recognized an expense of $0.1 million on the accelerated depreciation of unamortized deferred financing costs in the first quarter of 2018.

On December 3, 2018, the Company voluntarily repurchased and canceled $1.9 million of our 2023 Notes outstanding at a market price below par, including accrued interest.
As of June 30, 2019, the Company had $282.3 million of Term Loan borrowings, and no outstanding borrowings under the Revolver. As of June 30, 2019, the Company is in compliance with all terms and covenants of its borrowing arrangements, and has $50 million of revolving credit availability under the Senior Secured Credit Facility.
On April 30, 2019, the Company entered into an amendment under its existing credit agreement to, among other things, extend the maturity date of the existing revolving credit facility by two years to April 1, 2022, coterminous with the Term Loan maturity date (with a springing maturity six months inside of the maturity date of the Term Loan) and to amend certain asset sale provisions.
We have historically serviced our debt obligations from funds generated by operating activities. We believe that our cash balance, together with our remaining capacity under the Revolver and cash generated by operating activities, will be sufficient to fund our operations, service our debt obligations and pursue our strategy for one year from the date of this report.
Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements or transactions.

39


Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, we evaluate our significant estimates, including those related to bad debts, intangible assets, income taxes, contingencies and purchase price allocations. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts and results may differ materially from these estimates under different assumptions or conditions.
We believe the accounting policies and estimates discussed within “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2018 Annual Report on Form 10-K reflects our more significant judgments and estimates used in the preparation of the consolidated financial statements. Except as stated below, there have been no material changes to the critical accounting policies and estimates as filed in such report.
Change in Accounting Policy
Segment Reporting
Operating segments are organized internally by type of products and services provided.  On January 2, 2019, we announced that our former Co-Chief Executive Officer (“CEO”) Dhruv Prasad resigned and our other Co-CEO Bill Wilson would become our sole CEO.  As a result of these organization changes, Mr. Wilson also became our Chief Operating Decision Maker (“CODM”).  Based on the information reviewed by Mr. Wilson in his capacity as CODM, we have identified three reportable operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, which is our digital marketing solutions business and Live Events, which is comprised of our live events, including concerts, expositions and other experiential events.  We have concluded that each of these operating segments shall be presented separately. Prior year segment reporting has been restated to conform with the current year presentation.  
Leases
In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 requires the lessee to recognize in the statement of financial position a liability to make lease payments, and a right-of-use ("ROU") asset representing its right to use the underlying asset for the lease term. The liability and asset are initially measured at the present value of the lease payments. The ASU applies to all leases, including those previously classified as operating leases under ASC Topic 840. The standard is effective for fiscal years beginning after December 15, 2018, and allows a number of practical expedients that the Company has elected to apply. The guidance ASU 2018-11, Leases (Topic 842): Targeted Improvements, which amends ASC 842 provides entities with an optional transition method for adopting the new lease standard by allowing entities to apply the new guidance at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings and not to restate comparative periods presented. We adopted the standard using the optional transition method as of January 1, 2019, using the package of practical expedients as well as several other permitted practical expedients that allow for a more simplified transition. Accordingly, we accounted for its existing operating leases as operating leases under the new guidance, without reassessing (a) whether the contracts contain a lease under ASC Topic 842, (b) whether classification of the operating leases would be different in accordance with ASC Topic 842, or (c) whether the unamortized initial direct costs before transition adjustments would have met the definition of initial direct costs in ASC Topic 842 at lease commencement. As a result of the adoption of the new lease accounting guidance, we recognized at adoption (a) a lease liability of approximately $45.7 million, which represents the present value of the remaining lease payments, discounted at a weighted average discount rate of 7.04%, and (b) a ROU asset of approximately $42.8 million which represents the lease liability of $45.7 million adjusted for accrued rent of approximately $2.9 million. We recorded an adjustment of $0.8 million the adoption date of January 1, 2019 to stockholders' equity to properly account for the Company's operating lease ROU assets and operating lease liabilities. The most significant impact of this standard was the recognition of ROU assets and lease obligations for operating leases.
Recent Accounting Standards
For a discussion of accounting standards updates that have been adopted or will be adopted in the future, please refer to Note 2 of the Notes to Unaudited Consolidated Financial Statements included under Item 1.

40


Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act, that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to a company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Furthermore, our controls and procedures can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control and misstatements due to error or fraud may occur and not be detected on a timely basis.
Our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), with the assistance of other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Our disclosure controls and procedures are intended to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is (1) recorded, processed, summarized and reported, within the time periods specified in the Security and Exchange Commission’s rules and forms and (2) accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. Based on this review, our CEO and CFO have concluded that the disclosure controls and procedures were not effective as of June 30, 2019 due to a material weakness in internal control over financial reporting related to a deficiency in the design of the Company’s controls over the calculation of earnings per share. Specifically, the Company did not properly disclose the basic earnings per share for the outstanding warrants utilizing the two-class method. Only the Company’s earnings per share calculation was affected. See Note 2. Correction of Prior Period Financial Statements to our Unaudited Consolidated Financial Statements. We are implementing measures designed to improve our internal control over financial reporting to remediate the material weakness, including the enhancement of review procedures surrounding earnings per share calculations.
Changes in Internal Controls
Other than the ongoing remediation efforts to alleviate the above noted material weakness, there was no change in Townsquare’s internal control over financial reporting that occurred during the three and six months ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect Townsquare’s internal control over financial reporting.





41


PART II. OTHER INFORMATION

Item 1. Legal Proceedings
There is no current material pending litigation to which we are a party and no material legal proceedings were terminated, settled or otherwise resolved during the three and six months ended June 30, 2019. In the normal course of business, the Company is subject to various regulatory proceedings, lawsuits, claims and other matters related to intellectual property, personal injury, employee, or other matters. These matters are subject to many uncertainties and outcomes are not predictable with assurance. However, we do not believe that the ultimate resolution of these matters will have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors
An investment in Townsquare involves a variety of risks and uncertainties. The following factor could cause our actual results to differ materially from those contained in forward-looking statements made in this Quarterly Report on Form 10-Q or presented elsewhere in future Securities and Exchange Commission reports or statements made by our management from time to time. These factors may have a material adverse effect on our business, financial condition, operating results and cash flows, and should be carefully considered. We may update these factors in our future periodic reports.
Failure to comply with requirements to design, implement and maintain effective internal controls could have a material adverse effect on our business and stock price.
As a public company, we have significant requirements for the design, implementation and testing of internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002, as amended. The process of designing and implementing effective internal controls, and the related testing thereof, is a continuous effort that requires us to anticipate and react to changes in our business and the economic and regulatory environments and to expend significant resources to maintain a system of internal controls that is adequate to satisfy our reporting obligations as a public company. We may incur significant costs, and need to hire additional employees or consultants, to assist us in this process.
Our Annual Report on Form 10-K includes management’s report on our internal control over financial reporting as of December 31, 2018. As an emerging growth company, our auditor is not required to make a formal assessment of the effectiveness of our internal control over financial reporting in this Annual Report on Form 10-K. However, due to our loss of such status no later than December 31, 2019, our auditor will be required to provide such assessment for the year ended December 31, 2019 and present its attestation report in our Annual Report on Form 10-K for the year then ended.
If we are unable to establish or maintain effective internal control over financial reporting, it could cause us to fail to accurately report our financial results, fail to prevent fraud, fail to meet our SEC reporting obligations on a timely basis, result in material misstatements in our Consolidated Financial Statements and harm our operating results or investor confidence, all of which could have a material adverse effect on the trading price of our stock. In addition, the foregoing could subject us to sanctions or investigations by the NYSE, the SEC or other regulatory authorities, or result in the breach of covenants in our debt agreements, any of which could have a material adverse impact on our operations and your investment in our common stock.
Our management has determined that we have a material weakness in our internal control over financial reporting, as further described in Part I, Item 4 of this Quarterly Report, related to a deficiency in the design of the Company’s calculations of earnings per share. We are currently implementing measures designed to improve our internal control over financial reporting to remediate this material weakness.
We cannot assure you that there will not be material weaknesses or significant deficiencies in our internal controls in the future, or that we can remediate such material weaknesses or significant deficiencies on a timely basis.
In addition, please refer to Part I, Item 1A, “Risk Factors,” in our 2018 Annual Report on Form 10-K for additional information regarding known material risks that could affect our results of operations, financial condition and liquidity. In addition to these risks, other risks that we presently do not consider material, or other unknown risks, could materially adversely impact our business, financial condition and results of operations in a future period.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.


42


Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits
See Exhibit Index.


43




EXHIBIT INDEX
Exhibit
 
Description
10.1**
 
 
 
 
31.1*
 
 
 
 
31.2*
 
 
 
 
32.1*
 
 
 
 
32.2*
 
 
 
 
101.INS
 
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
 

* Filed herewith
** Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on May 7, 2019.


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
TOWNSQUARE MEDIA, INC.
 
 
By:
/s/ Stuart Rosenstein
 
Name: Stuart Rosenstein
 
Title: Executive Vice President & Chief Financial Officer
Date: August 12, 2019
 


44