TRANSCAT INC - Quarter Report: 2010 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 25, 2010
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission File Number: 000-03905
TRANSCAT, INC.
(Exact name of registrant as specified in its charter)
Ohio | 16-0874418 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) |
35 Vantage Point Drive, Rochester, New York 14624 | ||
(Address of principal executive offices) (Zip Code) |
(585) 352-7777 (Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The number of shares of Common Stock, par value $0.50 per share, of the registrant outstanding as
of November 4, 2010 was 7,325,431.
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. | CONSOLIDATED FINANCIAL STATEMENTS |
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited) | (Unaudited) | |||||||||||||||
Second Quarter Ended | Six Months Ended | |||||||||||||||
September 25, | September 26, | September 25, | September 26, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Product Sales |
$ | 13,472 | $ | 11,970 | $ | 26,447 | $ | 23,238 | ||||||||
Service Revenue |
7,448 | 6,525 | 15,101 | 12,465 | ||||||||||||
Net Revenue |
20,920 | 18,495 | 41,548 | 35,703 | ||||||||||||
Cost of Products Sold |
10,270 | 9,306 | 19,744 | 17,926 | ||||||||||||
Cost of Services Sold |
5,692 | 5,017 | 11,488 | 9,720 | ||||||||||||
Total Cost of Products
and Services Sold |
15,962 | 14,323 | 31,232 | 27,646 | ||||||||||||
Gross Profit |
4,958 | 4,172 | 10,316 | 8,057 | ||||||||||||
Selling, Marketing and Warehouse Expenses |
2,529 | 2,428 | 5,578 | 4,967 | ||||||||||||
Administrative Expenses |
1,522 | 1,408 | 3,380 | 2,870 | ||||||||||||
Total Operating Expenses |
4,051 | 3,836 | 8,958 | 7,837 | ||||||||||||
Operating Income |
907 | 336 | 1,358 | 220 | ||||||||||||
Interest Expense |
16 | 11 | 28 | 25 | ||||||||||||
Other Expense, net |
17 | 17 | 12 | 32 | ||||||||||||
Total Other Expense |
33 | 28 | 40 | 57 | ||||||||||||
Income Before Income Taxes |
874 | 308 | 1,318 | 163 | ||||||||||||
Provision for Income Taxes |
347 | 120 | 513 | 64 | ||||||||||||
Net Income |
527 | 188 | 805 | 99 | ||||||||||||
Other Comprehensive Income |
11 | 33 | 10 | 72 | ||||||||||||
Comprehensive Income |
$ | 538 | $ | 221 | $ | 815 | $ | 171 | ||||||||
Basic Earnings Per Share |
$ | 0.07 | $ | 0.03 | $ | 0.11 | $ | 0.01 | ||||||||
Average Shares Outstanding |
7,308 | 7,402 | 7,298 | 7,396 | ||||||||||||
Diluted Earnings Per Share |
$ | 0.07 | $ | 0.02 | $ | 0.11 | $ | 0.01 | ||||||||
Average Shares Outstanding |
7,541 | 7,611 | 7,537 | 7,609 |
See accompanying notes to consolidated financial statements.
3
Table of Contents
TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
(Unaudited) | ||||||||
September 25, | March 27, | |||||||
2010 | 2010 | |||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash |
$ | 51 | $ | 123 | ||||
Accounts Receivable, less allowance for doubtful accounts of $97 and
$82 as of September 25, 2010 and March 27, 2010, respectively |
9,112 | 11,439 | ||||||
Other Receivables |
1,205 | 418 | ||||||
Inventory, net |
7,297 | 5,906 | ||||||
Prepaid Expenses and Other Current Assets |
919 | 915 | ||||||
Deferred Tax Asset |
564 | 566 | ||||||
Total Current Assets |
19,148 | 19,367 | ||||||
Property and Equipment, net |
4,095 | 4,163 | ||||||
Goodwill |
10,038 | 10,038 | ||||||
Intangible Assets, net |
1,129 | 1,234 | ||||||
Deferred Tax Asset |
438 | 533 | ||||||
Other Assets |
381 | 378 | ||||||
Total Assets |
$ | 35,229 | $ | 35,713 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts Payable |
$ | 8,077 | $ | 8,798 | ||||
Accrued Compensation and Other Liabilities |
2,665 | 3,171 | ||||||
Income Taxes Payable |
12 | 251 | ||||||
Current Portion of Long-Term Debt |
2,132 | | ||||||
Total Current Liabilities |
12,886 | 12,220 | ||||||
Long-Term Debt, less current portion |
19 | 2,532 | ||||||
Other Liabilities |
781 | 704 | ||||||
Total Liabilities |
13,686 | 15,456 | ||||||
Shareholders Equity: |
||||||||
Common Stock, par value $0.50 per share, 30,000,000 shares authorized;
7,738,716 and 7,698,450 shares issued as of September 25, 2010 and
March 27, 2010, respectively; 7,319,934 and 7,279,668 shares
outstanding as of September 25, 2010 and March 27, 2010, respectively |
3,869 | 3,849 | ||||||
Capital in Excess of Par Value |
9,808 | 9,357 | ||||||
Accumulated Other Comprehensive Income |
392 | 382 | ||||||
Retained Earnings |
9,109 | 8,304 | ||||||
Less: Treasury Stock, at cost, 418,782 shares as of
September 25, 2010 and March 27, 2010 |
(1,635 | ) | (1,635 | ) | ||||
Total Shareholders Equity |
21,543 | 20,257 | ||||||
Total Liabilities and Shareholders Equity |
$ | 35,229 | $ | 35,713 | ||||
See accompanying notes to consolidated financial statements.
4
Table of Contents
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited) | ||||||||
Six Months Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ | 805 | $ | 99 | ||||
Adjustments
to Reconcile Net Income to Net Cash Provided by Operating Activities: |
||||||||
Deferred Income Taxes |
102 | (68 | ) | |||||
Depreciation and Amortization |
1,025 | 959 | ||||||
Provision for Accounts Receivable and Inventory Reserves |
27 | 25 | ||||||
Stock-Based Compensation Expense |
286 | 370 | ||||||
Changes in Assets and Liabilities: |
||||||||
Accounts Receivable and Other Receivables |
1,536 | 333 | ||||||
Inventory |
(1,412 | ) | 27 | |||||
Prepaid Expenses and Other Assets |
(194 | ) | (511 | ) | ||||
Accounts Payable |
(721 | ) | 2,290 | |||||
Accrued Compensation and Other Liabilities |
(365 | ) | 114 | |||||
Income Taxes Payable |
(248 | ) | (131 | ) | ||||
Net Cash Provided by Operating Activities |
841 | 3,507 | ||||||
Cash Flows from Investing Activities: |
||||||||
Purchase of Property and Equipment |
(665 | ) | (603 | ) | ||||
Payments of Contingent Consideration |
| (1,093 | ) | |||||
Net Cash Used in Investing Activities |
(665 | ) | (1,696 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Revolving Line of Credit, net |
(369 | ) | (1,955 | ) | ||||
Payments on Other Debt Obligations |
(12 | ) | (12 | ) | ||||
Payments of Contingent Consideration |
(52 | ) | | |||||
Issuance of Common Stock |
176 | 109 | ||||||
Excess Tax Benefits Related to Stock-Based Compensation |
9 | 10 | ||||||
Net Cash Used in Financing Activities |
(248 | ) | (1,848 | ) | ||||
Effect of Exchange Rate Changes on Cash |
| 14 | ||||||
Net Decrease in Cash |
(72 | ) | (23 | ) | ||||
Cash at Beginning of Period |
123 | 59 | ||||||
Cash at End of Period |
$ | 51 | $ | 36 | ||||
Supplemental Disclosures of Cash Flow Activity: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 27 | $ | 40 | ||||
Income Taxes, net |
$ | 698 | $ | 265 |
See accompanying notes to consolidated financial statements.
5
Table of Contents
TRANSCAT, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(In Thousands)
(Unaudited)
Capital | ||||||||||||||||||||||||||||||||
Common Stock | In | Accumulated | Treasury Stock | |||||||||||||||||||||||||||||
Issued | Excess | Other | Outstanding | |||||||||||||||||||||||||||||
$0.50 Par Value | of Par | Comprehensive | Retained | at Cost | ||||||||||||||||||||||||||||
Shares | Amount | Value | Income | Earnings | Shares | Amount | Total | |||||||||||||||||||||||||
Balance as of March 27, 2010 |
7,698 | $ | 3,849 | $ | 9,357 | $ | 382 | $ | 8,304 | 419 | $ | (1,635 | ) | $ | 20,257 | |||||||||||||||||
Issuance of Common Stock |
37 | 18 | 158 | 176 | ||||||||||||||||||||||||||||
Stock-Based Compensation |
264 | 264 | ||||||||||||||||||||||||||||||
Restricted Stock |
3 | 2 | 20 | 22 | ||||||||||||||||||||||||||||
Tax Benefit from Stock- |
||||||||||||||||||||||||||||||||
Based Compensation |
9 | 9 | ||||||||||||||||||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||||||
Currency Translation |
||||||||||||||||||||||||||||||||
Adjustment |
2 | 2 | ||||||||||||||||||||||||||||||
Unrecognized Prior Service |
||||||||||||||||||||||||||||||||
Cost, net of tax |
8 | 8 | ||||||||||||||||||||||||||||||
Net Income |
805 | 805 | ||||||||||||||||||||||||||||||
Balance as of September 25, 2010 |
7,738 | $ | 3,869 | $ | 9,808 | $ | 392 | $ | 9,109 | 419 | $ | (1,635 | ) | $ | 21,543 | |||||||||||||||||
See accompanying notes to consolidated financial statements.
6
Table of Contents
TRANSCAT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(Unaudited)
(Unaudited)
NOTE 1 GENERAL
Description of Business: Transcat, Inc. (Transcat or the Company) is a leading global
distributor of professional grade handheld test and measurement instruments and accredited provider
of calibration, repair and weighing system services primarily for the pharmaceutical and
FDA-regulated, industrial manufacturing, energy and utilities, chemical process, and other
industries.
Basis of Presentation: Transcats unaudited Consolidated Financial Statements have been prepared
in accordance with accounting principles generally accepted in the United States (GAAP) for
interim financial information and in accordance with the instructions to Form 10-Q and Article 10
of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, the Consolidated
Financial Statements do not include all of the information and footnotes required by GAAP for
complete financial statements. In the opinion of the Companys management, all adjustments
considered necessary for a fair presentation (consisting of normal recurring adjustments) have been
included. The results for the interim periods are not necessarily indicative of the results to be
expected for the fiscal year. The accompanying Consolidated Financial Statements should be read in
conjunction with the audited Consolidated Financial Statements as of and for the fiscal year ended
March 27, 2010 (fiscal year 2010) contained in the Companys 2010 Annual Report on Form 10-K
filed with the SEC.
Fair Value of Financial Instruments: Transcat has determined the fair value of debt and other
financial instruments using a valuation hierarchy. The hierarchy, which prioritizes the inputs
used in measuring fair value, consists of three levels. Level 1 uses observable inputs such as
quoted prices in active markets; Level 2 uses inputs other than quoted prices in active markets
that are either directly or indirectly observable; and Level 3, which is defined as unobservable
inputs in which little or no market data exists, requires the Company to develop its own
assumptions. The carrying amount of debt on the Consolidated Balance Sheets approximates fair
value due to variable interest rate pricing, and the carrying amounts for cash, accounts
receivable, accounts payable and accrued liabilities approximate fair value due to their short-term
nature.
Stock-Based Compensation: The Company measures the cost of services received in exchange for all
equity awards granted, including stock options, warrants and restricted stock, based on the fair
market value of the award as of the grant date. The Company records compensation cost related to
unvested stock awards by recognizing, on a straight-line basis, the unamortized grant date fair
value over the remaining service period of each award. Excess tax benefits from the exercise of
stock awards are presented in the Consolidated Statements of Cash Flows as a financing activity.
Excess tax benefits are realized benefits from tax deductions for exercised awards in excess of the
deferred tax asset attributable to stock-based compensation costs for such awards. The Company did
not capitalize any stock-based compensation costs as part of an asset. The Company estimates
forfeiture rates based on its historical experience. During the first six months of the fiscal
year ending March 26, 2011 (fiscal year 2011) and fiscal year 2010, the Company recorded non-cash
stock-based compensation cost in the amount of $0.3 million and $0.4 million, respectively, in the
Consolidated Statements of Operations and Comprehensive Income.
Foreign Currency Translation and Transactions: The accounts of Transmation (Canada) Inc., the
Companys wholly-owned subsidiary, are maintained in the local currency and have been translated to
U.S. dollars. Accordingly, the amounts representing assets and liabilities, except for equity,
have been translated at the period-end rates of exchange and related revenue and expense accounts
have been translated at average rates of exchange during the period. Gains and losses arising from
translation of Transmation (Canada) Inc.s balance sheets into U.S. dollars are recorded directly
to the accumulated other comprehensive income component of shareholders equity.
Transcat records foreign currency gains and losses on Canadian business transactions. The net
foreign currency gain was less than $0.1 million in the first six months of fiscal years 2011 and
2010. The Company periodically utilizes foreign exchange forward contracts to reduce the risk that
its earnings would be adversely affected by changes in currency exchange rates. The Company does
not apply hedge accounting and therefore, the change in the fair value of the contracts, which
totaled less than $0.1 million during the first six months of fiscal years 2011 and 2010, was
recognized as a component of other expense in the Consolidated Statements of Operations and
Comprehensive Income. The change in the fair value of the contracts is offset by the change in
fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On
September 25, 2010, the Company had a foreign exchange contract, set to mature in October 2010,
outstanding in the notional amount of $0.2 million. The Company does not use hedging arrangements
for speculative purposes.
7
Table of Contents
Earnings Per Share: Basic earnings per share of common stock are computed based on the weighted
average number of shares of common stock outstanding during the period. Diluted earnings per share
of common stock reflect the assumed conversion of stock options, warrants, and unvested restricted
stock awards using the treasury stock method in periods in which they have a dilutive effect. In
computing the per share effect of assumed conversion, funds which would have been received from the
exercise of options, warrants, and unvested restricted stock and the related tax benefits are
considered to have been used to purchase shares of common stock at the average market prices during
the period, and the resulting net additional shares of common stock are included in the calculation
of average shares of common stock outstanding.
The average shares outstanding used to compute basic and diluted earnings per share are as follows:
Second Quarter Ended | Six Months Ended | |||||||||||||||
September 25, | September 26, | September 25, | September 26, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Average Shares Outstanding Basic |
7,308 | 7,402 | 7,298 | 7,396 | ||||||||||||
Effect of Dilutive Common Stock Equivalents |
233 | 209 | 239 | 213 | ||||||||||||
Average Shares Outstanding Diluted |
7,541 | 7,611 | 7,537 | 7,609 | ||||||||||||
Anti-dilutive Common Stock Equivalents |
617 | 636 | 610 | 631 | ||||||||||||
Subsequent Events: The Company has evaluated all events and transactions that occurred
subsequent to September 25, 2010. No material subsequent events have occurred that require
recognition or disclosure in the Consolidated Financial Statements.
Reclassification of Amounts: Certain reclassifications of financial information for the prior
fiscal year have been made to conform to the presentation for the current fiscal year.
NOTE 2 DEBT
Description: Transcat, through a credit agreement (the Credit Agreement) maturing in August
2011, has a revolving credit facility in the amount of $15.0 million (the Revolving Credit
Facility). As of September 25, 2010, $15.0 million was available under the Credit Agreement, of
which $2.1 million was outstanding and included in current portion of long-term debt on the
Consolidated Balance Sheet.
Interest and Commitment Fees: Interest on the Revolving Credit Facility accrues, at Transcats
election, at either a base rate (defined as the highest of prime, a three month certificate of
deposit plus 1%, or the federal funds rate plus 1/2 of 1%) (the Base Rate) or the London Interbank
Offered Rate (LIBOR), in each case, plus a margin. Commitment fees accrue based on the average
daily amount of unused credit available on the Revolving Credit Facility. Interest and commitment
fees are adjusted on a quarterly basis based upon the Companys calculated leverage ratio, as
defined in the Credit Agreement. The Base Rate and the LIBOR rates as of September 25, 2010 were
3.3% and 0.3%, respectively. The Companys interest rate for the first six months of fiscal year
2011 ranged from 1.2% to 2.8%.
Covenants: The Credit Agreement has certain covenants with which the Company has to comply,
including a fixed charge ratio covenant and a leverage ratio covenant. The Company was in
compliance with all loan covenants and requirements throughout the first six months of fiscal year
2011.
Other Terms: The Company has pledged all of its U.S. tangible and intangible personal property and
the common stock of its wholly-owned subsidiary, Transmation (Canada) Inc., as collateral security
for the loans made under the Revolving Credit Facility.
NOTE 3 STOCK-BASED COMPENSATION
The Transcat, Inc. 2003 Incentive Plan, as amended (the 2003 Plan), provides for, among other
awards, grants of restricted stock and stock options to directors, officers and key employees at the fair market value at the date of grant. At September 25, 2010, the number of shares
available for future grant under the 2003 Plan totaled 0.2 million.
In addition, Transcat maintains a warrant plan for directors (the Directors Warrant Plan).
Under the Directors Warrant Plan, as amended, warrants have been granted to non-employee directors
to purchase common stock at the fair market value at the date of grant. All warrants authorized
for issuance pursuant to the Directors Warrant Plan have been granted and were fully vested as of
August 2009.
8
Table of Contents
Restricted Stock: During the first quarter of fiscal years 2011, 2010 and 2009, the Company
granted performance-based restricted stock awards in place of options as a primary component of
executive compensation. The performance-based restricted stock awards vest after three years
subject to certain cumulative diluted earnings per share growth targets over the eligible
three-year period.
Compensation cost ultimately recognized for these performance-based restricted stock awards will
equal the grant date fair market value of the award that coincides with the actual outcome of the
performance conditions. On an interim basis, the Company records compensation cost based on an
assessment of the probability of achieving the performance conditions. At September 25, 2010, the
Company estimated the probability of achievement for the performance-based awards granted in fiscal
years 2011, 2010 and 2009 to be 100%, 75% and 0% of the target levels, respectively. Total expense
relating to performance-based restricted awards, based on grant date fair value and the estimated
probability of achievement, was $0.1 million and less than $0.1 million in the first six months of
fiscal years 2011 and 2010, respectively. Unearned compensation totaled $0.4 million as of
September 25, 2010.
Stock Options: Options generally vest over a period of up to four years, using either a
graded schedule or on a straight-line basis, and expire ten years from the date of grant. The
expense relating to options is recognized on a straight-line basis over the requisite service
period for the entire award. Total expense relating to options was $0.2 million and $0.3 million
in the first six months of fiscal years 2011 and 2010, respectively.
The following table summarizes the Companys options as of and for the six months ended September
25, 2010:
Weighted | ||||||||||||||||
Average | Weighted Average | |||||||||||||||
Number | Exercise | Remaining | Aggregate | |||||||||||||
Of | Price Per | Contractual | Intrinsic | |||||||||||||
Shares | Share | Term (in years) | Value | |||||||||||||
Outstanding as of March 27, 2010 |
674 | $ | 5.72 | |||||||||||||
Granted |
| | ||||||||||||||
Exercised |
(7 | ) | 2.60 | |||||||||||||
Cancelled/Forfeited |
| | ||||||||||||||
Outstanding as of September 25, 2010 |
667 | 5.75 | 6 | $ | 1,027 | |||||||||||
Exercisable as of September 25, 2010 |
516 | 5.28 | 6 | 1,003 | ||||||||||||
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value
(the difference between the Companys closing stock price on the last trading day of the second
quarter of fiscal year 2011 and the exercise price, multiplied by the number of in-the-money stock
options) that would have been received by the option holders had all holders exercised their
options on September 25, 2010. The amount of aggregate intrinsic value will change based on the
fair market value of the Companys stock.
Total unrecognized compensation cost related to non-vested stock options as of September 25, 2010
was $0.3 million, which is expected to be recognized over a weighted average period of one year.
The aggregate intrinsic value of stock options exercised in the first six months of fiscal year
2011 was less than $0.1 million. Cash received from the exercise of options in the first six
months of fiscal year 2011 was less than $0.1 million.
Warrants: The warrants expire five years from the date of grant. The following table summarizes
warrants as of and for the six months ended September 25, 2010:
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Number | Exercise | Remaining | Aggregate | |||||||||||||
Of | Price Per | Contractual | Intrinsic | |||||||||||||
Shares | Share | Term | Value | |||||||||||||
Outstanding as of March 27, 2010 |
41 | $ | 4.89 | |||||||||||||
Granted |
| | ||||||||||||||
Exercised |
(20 | ) | 4.26 | |||||||||||||
Cancelled/Forfeited |
(4 | ) | 4.26 | |||||||||||||
Outstanding as of September 25, 2010 |
17 | 5.80 | Less than 1 year | $ | 21 | |||||||||||
Exercisable as of September 25, 2010 |
17 | 5.80 | Less than 1 year | 21 | ||||||||||||
9
Table of Contents
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value
(the difference between the Companys closing stock price on the last trading day of the second
quarter of fiscal year 2011 and the exercise price, multiplied by the number of in-the-money
warrants) that would have been received by the warrant holders had all holders exercised their
warrants on September 25, 2010. The amount of aggregate intrinsic value will change based on the
fair market value of the Companys stock.
The aggregate intrinsic value of warrants exercised in the first six months of fiscal year 2011 was
less than $0.1 million. Cash received from the exercise of warrants in the first six months of
fiscal year 2011 was less than $0.1 million.
NOTE 4 SEGMENT INFORMATION
Transcat has two reportable segments: Distribution Products (Product) and Calibration Services
(Service). The Company has no inter-segment sales. The following table presents segment
information for the second quarter and the six months ended September 25, 2010 and September 26,
2009:
Second Quarter Ended | Six Months Ended | |||||||||||||||
September 25, | September 26, | September 25 | September 26 | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net Revenue: |
||||||||||||||||
Product Sales |
$ | 13,472 | $ | 11,970 | $ | 26,447 | $ | 23,238 | ||||||||
Service Revenue |
7,448 | 6,525 | 15,101 | 12,465 | ||||||||||||
Total |
20,920 | 18,495 | 41,548 | 35,703 | ||||||||||||
Gross Profit: |
||||||||||||||||
Product |
3,202 | 2,664 | 6,703 | 5,312 | ||||||||||||
Service |
1,756 | 1,508 | 3,613 | 2,745 | ||||||||||||
Total |
4,958 | 4,172 | 10,316 | 8,057 | ||||||||||||
Operating Expenses: |
||||||||||||||||
Product (1) |
2,296 | 2,302 | 5,170 | 4,657 | ||||||||||||
Service (1) |
1,755 | 1,534 | 3,788 | 3,180 | ||||||||||||
Total |
4,051 | 3,836 | 8,958 | 7,837 | ||||||||||||
Operating Income |
907 | 336 | 1,358 | 220 | ||||||||||||
Unallocated Amounts: |
||||||||||||||||
Total Other Expense, net |
33 | 28 | 40 | 57 | ||||||||||||
Provision for Income Taxes |
347 | 120 | 513 | 64 | ||||||||||||
Total |
380 | 148 | 553 | 121 | ||||||||||||
Net Income |
$ | 527 | $ | 188 | $ | 805 | $ | 99 | ||||||||
(1) | Operating expense allocations between segments were based on actual amounts, a percentage of revenues, headcount, and managements estimates. |
NOTE 5 ACQUISITIONS
On January 27, 2010, Transcat, through its wholly-owned subsidiary USEC Acquisition Corp., acquired
United Scale & Engineering Corporation. At the date of purchase, the Company accrued contingent
consideration in the amount of $0.2 million relating to certain holdback provisions under the terms
of the purchase agreement. During the first six months of fiscal year 2011, Transcat paid less
than $0.1 million in partial satisfaction of this contingency. As of September 25, 2010, $0.2
million in contingent consideration remains accrued and is included in other current liabilities in
the Consolidated Balance Sheet.
On August 14, 2008, Transcat acquired Westcon, Inc. (Westcon). At closing, Transcat and the sole
shareholder of Westcon entered into an earn out agreement. This agreement provides that the sole
shareholder may be entitled to certain contingent earn out payments subject to continued employment
and achieving certain post-closing gross profit and revenue targets. During the first six months
of fiscal years 2011 and 2010, payments totaling less than
$0.1 million were earned and recorded as compensation expense in the Consolidated Statements of Operations and Comprehensive
Income. Total earn out consideration unpaid as of September 25, 2010 was $0.2 million and is
included in other current liabilities in the Consolidated Balance Sheet.
10
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking Statements: This report and, in particular, the Managements Discussion and
Analysis of Financial Condition and Results of Operations section of this report, contains
forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995.
These include statements concerning expectations, estimates, and projections about the industry,
management beliefs and assumptions of Transcat, Inc. (Transcat, we, us, or our). Words
such as anticipates, expects, intends, plans, believes, seeks, estimates, and
variations of such words and similar expressions are intended to identify such forward-looking
statements. These statements are not guarantees of future performance and are subject to certain
risks, uncertainties and assumptions that are difficult to forecast. Therefore, our actual results
and outcomes may materially differ from those expressed or forecasted in any such forward-looking
statements. When considering these risks, uncertainties and assumptions, you should keep in mind
the cautionary statements contained elsewhere in this report and in any documents incorporated
herein by reference. New risks and uncertainties arise from time to time and we cannot predict
those events or how they may affect us. For a more detailed discussion of the risks and
uncertainties that may affect Transcats operating and financial results and its ability to achieve
its financial objectives, interested parties should review the Risk Factors sections in
Transcats reports filed with the Securities and Exchange Commission, including the Annual Report
on Form 10-K for the fiscal year ended March 27, 2010. We undertake no obligation to publicly
update any forward-looking statements, whether as a result of new information, future events or
otherwise.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Accounts Receivable: Accounts receivable represent amounts due from customers in the ordinary
course of business. These amounts are recorded net of the allowance for doubtful accounts and
returns in the Consolidated Balance Sheets. The allowance for doubtful accounts is based upon the
expected collectibility of accounts receivable. We apply a specific formula to our accounts
receivable aging, which may be adjusted on a specific account basis where the formula may not
appropriately reserve for loss exposure. After all attempts to collect a receivable have failed,
the receivable is written-off against the allowance for doubtful accounts. The returns reserve is
calculated based upon the historical rate of returns applied to revenues over a specific timeframe.
The returns reserve will increase or decrease as a result of changes in the level of revenues
and/or the historical rate of returns.
Stock-Based Compensation: We measure the cost of services received in exchange for all equity
awards granted, including stock options, warrants and restricted stock, based on the fair market
value of the award as of the grant date. We record compensation cost related to unvested stock
awards by recognizing, on a straight-line basis, the unamortized grant date fair value over the
remaining service period of each award. Excess tax benefits from the exercise of stock awards are
presented in the Consolidated Statements of Cash Flows as a financing activity. Excess tax
benefits are realized benefits from tax deductions for exercised awards in excess of the deferred
tax asset attributable to stock-based compensation costs for such awards. We did not capitalize
any stock-based compensation costs as part of an asset. We estimate forfeiture rates based on our
historical experience.
Options generally vest over a period of up to four years, using either a graded schedule or on a
straight-line basis, and expire ten years from the date of grant. The expense relating to options
is recognized on a straight-line basis over the requisite service period for the entire award.
During the first quarter of fiscal years 2011, 2010 and 2009, we granted performance-based
restricted stock awards in place of options as a primary component of executive compensation. The
performance-based restricted stock awards vest after three years subject to certain cumulative
diluted earnings per share growth targets over the eligible three-year period. Compensation cost
ultimately recognized for these performance-based restricted stock awards will equal the grant date
fair market value of the award that coincides with the actual outcome of the performance
conditions. On an interim basis, we record compensation cost based on an assessment of the
probability of achieving the performance conditions. At September 25, 2010, we estimated the
probability of achievement for the performance-based awards granted in fiscal years 2011, 2010 and
2009 to be 100%, 75% and 0% of the target levels, respectively.
11
Table of Contents
Revenue Recognition: Product sales are recorded when a products title and risk of loss transfer
to the customer. We recognize the majority of our service revenue based upon when the calibration
or other activity is performed and then shipped and/or delivered to the customer. Some service
revenue is generated from managing customers calibration programs in which we recognize revenue in
equal amounts at fixed intervals. We generally invoice our customers for freight, shipping, and
handling charges. Provisions for customer returns are provided for in the period the related
revenues are recorded based upon historical data.
Reclassification of Amounts: Certain reclassifications of financial information for the prior
fiscal year have been made to conform to the presentation for the current fiscal year.
RESULTS OF OPERATIONS
The following table presents, for the second quarter and first six months of fiscal years 2011 and
2010, the components of our Consolidated Statements of Operations.
(Unaudited) | (Unaudited) | |||||||||||||||
Second Quarter Ended | Six Months Ended | |||||||||||||||
September 25, | September 26, | September 25, | September 26, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Gross Profit Percentage: |
||||||||||||||||
Product Gross Profit |
23.8 | % | 22.3 | % | 25.3 | % | 22.9 | % | ||||||||
Service Gross Profit |
23.6 | % | 23.1 | % | 23.9 | % | 22.0 | % | ||||||||
Total Gross Profit |
23.7 | % | 22.6 | % | 24.8 | % | 22.6 | % | ||||||||
As a Percentage of Total Net Revenue: |
||||||||||||||||
Product Sales |
64.4 | % | 64.7 | % | 63.7 | % | 65.1 | % | ||||||||
Service Revenue |
35.6 | % | 35.3 | % | 36.3 | % | 34.9 | % | ||||||||
Total Net Revenue |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Selling, Marketing and Warehouse Expenses |
12.1 | % | 13.1 | % | 13.4 | % | 13.9 | % | ||||||||
Administrative Expenses |
7.3 | % | 7.6 | % | 8.1 | % | 8.0 | % | ||||||||
Total Operating Expenses |
19.4 | % | 20.7 | % | 21.5 | % | 21.9 | % | ||||||||
Operating Income |
4.3 | % | 1.9 | % | 3.3 | % | 0.7 | % | ||||||||
Interest Expense |
0.1 | % | 0.1 | % | 0.1 | % | 0.1 | % | ||||||||
Total Other Expense, net |
0.1 | % | 0.1 | % | 0.0 | % | 0.1 | % | ||||||||
Total Other Expense |
0.2 | % | 0.2 | % | 0.1 | % | 0.2 | % | ||||||||
Income Before Income Taxes |
4.1 | % | 1.7 | % | 3.2 | % | 0.5 | % | ||||||||
Provision for Income Taxes |
1.7 | % | 0.6 | % | 1.2 | % | 0.2 | % | ||||||||
Net Income |
2.4 | % | 1.1 | % | 2.0 | % | 0.3 | % | ||||||||
12
Table of Contents
SECOND QUARTER ENDED SEPTEMBER 25, 2010 COMPARED TO SECOND QUARTER ENDED SEPTEMBER 26, 2009
(dollars in thousands):
Revenue:
Second Quarter Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Net Revenue: |
||||||||
Product Sales |
$ | 13,472 | $ | 11,970 | ||||
Service Revenue |
7,448 | 6,525 | ||||||
Total |
$ | 20,920 | $ | 18,495 | ||||
Net revenue increased $2.4 million, or 13.1%, from the second quarter of fiscal year 2010 to
the second quarter of fiscal year 2011.
Our product net sales accounted for 64.4% of our total net revenue in the second quarter of fiscal
year 2011 and 64.7% of our total net revenue in the second quarter of fiscal year 2010. For the
second quarter of fiscal year 2011, product net sales increased $1.5 million, or 12.5%, compared to
the second quarter of fiscal year 2010. This growth reflects the modest improvement in the
economy, a better pricing environment, the success of the Companys sales and marketing efforts and
incremental product sales from United Scale & Engineering Corporation (United Scale), which we
acquired during the fourth quarter of fiscal year 2010. Our fiscal years 2011 and 2010 product net
sales growth in relation to prior fiscal year quarter comparisons is as follows:
FY 2011 | FY 2010 | ||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||
Product Sales
Growth (Decline)
|
12.5 | % | 15.1 | % | 20.5 | % | 8.5 | % | (7.6 | %) | (8.5 | %) |
Our average product sales per business day increased to $214 in the second quarter of fiscal
year 2011, compared with $190 in the second quarter of fiscal year 2010. Our product sales per
business day for each fiscal quarter during the fiscal years 2011 and 2010 are as follows:
FY 2011 | FY 2010 | ||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||
Product Sales Per Business Day |
$ | 214 | $ | 203 | $ | 230 | $ | 249 | $ | 190 | $ | 176 |
In the second quarter of fiscal year 2011, sales through our direct channel increased 6.7%
from the same period in the prior fiscal year. In addition to incremental revenue from United
Scale of $0.4 million, direct sales to our traditional U.S., International and Canadian markets
increased $1.0 million. These increases were partially offset by declining sales to wind energy
industry customers of $0.7 million. Wind energy product sales, which represented 6.3% and 13.1% of
our total product net sales in the second quarter of fiscal years 2011 and 2010, respectively,
declined due to the timing of wind energy customer projects. Sales to our reseller channel
increased 33.0% from the second quarter of fiscal year 2010 to the second quarter of fiscal year
2011, mainly attributed to the improved economic conditions during the second quarter of fiscal
year 2011. The mix of reseller sales as a percent of our total product net sales increased 380
basis points from the second quarter of fiscal year 2010 to the second quarter of fiscal year 2011,
partially the result of somewhat constrained sales growth in our direct sales channel due to the
declining wind energy sales and a lower than normal mix of reseller sales in the prior year second
quarter due to the economy. The following table presents the percent of net sales for the
significant product distribution channels for each fiscal quarter during fiscal years 2011 and
2010:
FY 2011 | FY 2010 | ||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||
Percent of Net Sales: |
|||||||||||||||||||||||||
Direct |
73.5 | % | 74.3 | % | 75.2 | % | 70.8 | % | 77.5 | % | 75.2 | % | |||||||||||||
Reseller |
24.9 | % | 24.1 | % | 23.2 | % | 27.8 | % | 21.1 | % | 23.3 | % | |||||||||||||
Freight Billed to
Customers |
1.6 | % | 1.6 | % | 1.6 | % | 1.4 | % | 1.4 | % | 1.5 | % | |||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||
13
Table of Contents
Customer product orders include orders for instruments that we routinely stock in our
inventory, customized products, and other products ordered less frequently, which we do not stock.
Pending product shipments are primarily backorders, but also include products that are requested to
be calibrated in our laboratories prior to shipment, orders required to be shipped complete, and
orders required to be shipped at a future date. Our total pending product shipments for the second
quarter of fiscal year 2011 were relatively consistent to both the second quarter of fiscal year
2010 as well as the first quarter of fiscal year 2011. Pending product shipments in the second
quarter of fiscal year 2011 included $0.1 million for United Scale, which was not applicable in the
same period of the prior year. The portion of pending product shipments attributable to backorders
has also remained consistent in both years. The following table presents the percentage of total
pending product shipments that are backorders at the end of the second quarter of fiscal year 2011
and our historical trend of total pending product shipments:
FY 2011 | FY 2010 | ||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||
Total Pending Product Shipments |
$ | 1,962 | $ | 1,911 | $ | 1,774 | $ | 2,351 | $ | 1,904 | $ | 1,445 | |||||||||||||
% of Pending Product Shipments
that are Backorders |
77.6 | % | 78.6 | % | 90.6 | % | 82.8 | % | 78.9 | % | 72.2 | % |
Service revenue increased $0.9 million, or 14.1%, from the second quarter of fiscal year 2010
to the second quarter of fiscal year 2011. This growth can be attributed to expansion of our
existing customer base and incremental revenue associated with United Scale of $0.5 million.
Services provided to customers within the wind energy industry were relatively consistent
quarter-over-quarter. Also, within any year, while we add new customers, we also have customers
from the prior year whose calibrations may not repeat for any number of factors. Among those
factors are variations in the timing of customer periodic calibrations on instruments and other
services, customer capital expenditures and customer outsourcing decisions. Because the timing of
calibration orders and segment expenses can vary on a quarter-to-quarter basis, we believe a
trailing twelve month trend provides a better indication of the progress of this segment. Service
segment revenue for the twelve months ended September 25, 2010 was $30.6 million, up 21.2% when
compared with $25.2 million for the twelve months ended September 26, 2009. Our fiscal years 2011
and 2010 service revenue growth in relation to prior fiscal year quarter comparisons is as follows:
FY 2011 | FY 2010 | ||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||
Service Revenue Growth |
14.1 | % | 28.8 | % | 30.6 | % | 10.7 | % | 15.5 | % | 7.2 | % |
Within the calibration industry, there is a broad array of measurement disciplines making it
costly and inefficient for any one provider to invest in facilities, equipment and uniquely-trained
personnel necessary to perform all measurement disciplines with in-house calibration capabilities.
Our strategy has been to focus our investments in the core electrical, temperature, pressure and
dimensional disciplines. Accordingly, we have historically outsourced 15% to 20% of service
segment revenue to third party vendors for calibration or services beyond our chosen scope of
capabilities. In the second quarter of fiscal year 2011, we outsourced 19.8% of our service
segment revenue, relatively consistent with the 20.2% of service revenue outsourced in the same
period the prior year. In the three trailing quarters prior to the second quarter of fiscal year
2011, we experienced a higher percentage of outsourced revenue above our historical norms due to
specific services provided to wind energy customers, which fall outside our current scope of
capabilities. We will continue to evaluate the need for capital investments that could provide
additional in-house capabilities we deem appropriate. The following table presents the source of
our service segment revenue and the percent of service segment revenue for each fiscal quarter
during fiscal years 2011 and 2010:
FY 2011 | FY 2010 | ||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||
Percent of Service Revenue: |
|||||||||||||||||||||||||
Depot/Onsite |
77.9 | % | 74.4 | % | 75.9 | % | 73.5 | % | 77.3 | % | 79.3 | % | |||||||||||||
Outsourced |
19.8 | % | 23.3 | % | 21.6 | % | 24.0 | % | 20.2 | % | 18.2 | % | |||||||||||||
Freight Billed to Customers |
2.3 | % | 2.3 | % | 2.5 | % | 2.5 | % | 2.5 | % | 2.5 | % | |||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||
14
Table of Contents
Gross Profit:
Second Quarter Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Gross Profit: |
||||||||
Product |
$ | 3,202 | $ | 2,664 | ||||
Service |
1,756 | 1,508 | ||||||
Total |
$ | 4,958 | $ | 4,172 | ||||
Total gross profit dollars in the second quarter of fiscal year 2011 increased $0.8 million,
or 18.8%, from the second quarter of fiscal year 2010. As a percentage of total net revenue, total
gross profit increased 110 basis points over the same time period.
We evaluate product gross profit from two perspectives. Channel gross profit includes net sales
less the direct cost of inventory sold. Our total product gross profit includes channel gross
profit as well as the impact of vendor rebates, cooperative advertising income, freight billed to
customers, freight expenses and direct shipping costs. In general, our total product gross profit
can vary based upon price discounting; the mix of sales to our reseller channel, which have lower
margins than our direct customer base; and the timing of periodic vendor rebates and cooperative
advertising income received from suppliers.
The channel gross profit percentage in our direct distribution channel improved 230 basis points
from the second quarter of fiscal year 2010 to the second quarter of fiscal year 2011. As a result
of the improved economy, we have seen an increase in the number of potential customers within the
marketplace, alleviating the need for the competitive pricing structure experienced during the
weaker economy and allowing us to reduce price discounting. Within the reseller channel, we
improved quarter-over-quarter gross profit by 100 basis points and continued use of a volume-based
pricing structure.
Total product gross profit in the second quarter of fiscal year 2011 was 23.8% of total product
sales and improved 150 basis points when compared with 22.3% of total product sales in the second
quarter of fiscal year 2010. Product gross profit improved $0.5 million in the second quarter of
fiscal year 2011 compared to the second quarter of fiscal year 2010, which was the result of
increased volume and $0.2 million in vendor point-of-sale rebates, partially offset by a $0.1
million decline in cooperative advertising income due the timing of direct marketing campaigns.
Vendor point-of-sale rebates are based on year-over-year growth in product segment sales. We did
not qualify for this type of rebate in the second quarter of fiscal year 2010. The following table
reflects the quarterly historical trend of our product gross profit as a percent of total product
sales:
FY 2011 | FY 2010 | ||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||
Channel Gross Profit % - Direct (1) |
25.5 | % | 25.0 | % | 24.7 | % | 23.1 | % | 23.2 | % | 24.3 | % | |||||||||||||
Channel Gross Profit % - Reseller (1) |
16.6 | % | 16.9 | % | 16.0 | % | 15.0 | % | 15.6 | % | 17.0 | % | |||||||||||||
Channel Gross Profit % - Combined (2) |
23.3 | % | 23.0 | % | 22.6 | % | 20.8 | % | 21.6 | % | 22.6 | % | |||||||||||||
Other Items % (3) |
0.5 | % | 4.0 | % | 3.1 | % | 1.2 | % | 0.7 | % | 0.9 | % | |||||||||||||
Total Product Gross Profit % |
23.8 | % | 27.0 | % | 25.7 | % | 22.0 | % | 22.3 | % | 23.5 | % | |||||||||||||
(1) | Channel gross profit % is calculated as net sales less purchase costs divided by net sales. | |
(2) | Represents aggregate gross profit % for direct and reseller channels, calculated as net sales less purchase costs divided by net sales. | |
(3) | Includes vendor rebates, cooperative advertising income, freight billed to customers, freight expenses, and direct shipping costs. |
15
Table of Contents
Service gross profit increased $0.2 million, or 16.4%, from the second quarter of fiscal year
2010 to the second quarter of fiscal year 2011. As a percent of service revenue, service gross
profit increased 50 basis points over the same time period. During the quarter, margin expansion
was constrained as the incremental revenue from United Scale was mostly offset by associated
incremental service costs. The following table reflects our service gross profit growth in
relation to prior fiscal year quarters:
FY 2011 | FY 2010 | ||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||||||
Service
Gross
Profit
Dollar
Growth |
16.4 | % | 50.1 | % | 25.4 | % | 15.0 | % | 25.5 | % | 2.9 | % |
Operating Expenses:
Second Quarter Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Operating Expenses: |
||||||||
Selling, Marketing and Warehouse |
$ | 2,529 | $ | 2,428 | ||||
Administrative |
1,522 | 1,408 | ||||||
Total |
$ | 4,051 | $ | 3,836 | ||||
Operating expenses increased $0.2 million, or 5.6%, from the second quarter of fiscal year
2010 to the second quarter of fiscal year 2011. As a percentage of net revenue, operating
expenses in the current period were 19.4%, down from 20.7% in the prior year period, primarily due
to our efforts to control discretionary spending. Selling, marketing and warehouse expenses
increased $0.1 million, or 4.2%, to $2.5 million in the second quarter of fiscal year 2011 compared
with the second quarter of fiscal year 2010. For the same time period, administrative expenses
increased $0.1 million, or 8.1%, to $1.5 million. The increase in operating expense was due
primarily to incremental United Scale costs.
Taxes:
Second Quarter Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Provision for Income Taxes |
$ | 347 | $ | 120 |
Our effective tax rates for the second quarter of fiscal years 2011 and 2010 were 39.7% and
39.0%, respectively. We continue to evaluate our tax provision on a quarterly basis and make
adjustments, as deemed necessary, to our effective tax rate given changes in facts and
circumstances expected for the entire fiscal year.
SIX MONTHS ENDED SEPTEMBER 25, 2010 COMPARED TO SIX MONTHS ENDED SEPTEMBER 26, 2009 (dollars in
thousands):
Revenue:
Six Months Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Net Revenue: |
||||||||
Product Sales |
$ | 26,447 | $ | 23,238 | ||||
Service Revenue |
15,101 | 12,465 | ||||||
Total |
$ | 41,548 | $ | 35,703 | ||||
Net revenue increased $5.8 million, or 16.4%, from the first six months of fiscal year 2010 to
the first six months of fiscal year 2011. Both organic growth on our existing business and
incremental revenue from United Scale of $1.8 million contributed to the increase in revenue.
Our product net sales accounted for 63.7% and 65.1% of our total net revenue in the first six
months of fiscal years 2011 and 2010, respectively. For the first six months of fiscal year 2011,
product net sales increased $3.2 million, or 13.8%, compared with the first six months of fiscal
year 2010. Within our direct channel, product net sales, during this same period, increased by
$1.8 million despite a $1.5 million decrease in sales to wind energy customers due to the timing of
projects. In the first
16
Table of Contents
six months of fiscal year 2011, wind energy product sales were $1.3 million and represented 4.8% of
our total product net sales. Targeted marketing efforts as well as an improved economy contributed
to the growth in our traditional customer base within our direct channel. The improved economy
also had a positive impact on our reseller channel as sales increased $1.3 million, or 25.9%, for
the first six months of fiscal year 2011 compared with the first six months of fiscal year 2010.
Also, during this time period, United Scale contributed $0.8 million in incremental product sales.
Service revenue increased $2.6 million, or 21.1%, from the first six months of fiscal year 2010 to
the first six months of fiscal year 2011. The revenue increase was comprised of $1.2 million of
organic growth, $0.9 million in incremental revenue from United Scale and $0.5 million in increased
services provided to customers in the wind energy industry. In addition, within any six month
period, while we add new customers, we also have customers from the prior year whose calibrations
may not repeat for any number of factors. Among those factors are variations in the timing of
customer periodic calibrations on instruments and other services, customer capital expenditures and
customer outsourcing decisions.
Gross Profit:
Six Months Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Gross Profit: |
||||||||
Product |
$ | 6,703 | $ | 5,312 | ||||
Service |
3,613 | 2,745 | ||||||
Total |
$ | 10,316 | $ | 8,057 | ||||
Total gross profit dollars in the first six months of fiscal year 2011 increased $2.3 million,
or 28.0%, from the first six months of fiscal year 2010. As a percentage of total revenue, total
gross profit improved 220 basis points over the same time period.
The gross profit percentage in our direct and reseller channels increased 150 basis points and 40
basis points, respectively, from the first six months of fiscal year 2010 to the first six months
of fiscal year 2011. With an improving economy and more customers in the marketplace, we were able
to lessen the discounts extended to customers in comparison to the higher discounts required during
the recessionary economic environment of a year ago.
Total product gross profit in the first six months of fiscal year 2011 was 25.3% of total product
sales and increased 240 basis points when compared with 22.9% of total product sales in the first
six months of fiscal year 2010. Product gross profit increased $1.4 million in the first six
months of fiscal year 2011 compared to the first six months of fiscal year 2010, which was the
result of increased volume, reduced price discounting and higher manufacturer point of sale
rebates. Point-of-sale rebates are growth-based. We did not qualify for this type of rebate in the
first six months of fiscal year 2010.
Service gross profit dollars increased 31.6% from the first six months of fiscal year 2010 to the
first six months of fiscal year 2011. As a percent of service revenue, service gross profit
increased 190 basis points over the same time period. We realized a period-over-period increase in
the cost of services sold of 18.2% in the first six months of fiscal year 2011 compared to the
first six months of fiscal year 2010, which was primarily due to incremental costs associated with
United Scale and additional expenses associated with increased third party calibrations provided to
the wind energy industry.
Operating Expenses:
Six Months Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Operating Expenses: |
||||||||
Selling, Marketing and Warehouse |
$ | 5,578 | $ | 4,967 | ||||
Administrative |
3,380 | 2,870 | ||||||
Total |
$ | 8,958 | $ | 7,837 | ||||
Operating expenses increased $1.1 million, or 14.3%, from the first six months of fiscal year
2010 to the first six months of fiscal year 2011. Sales, marketing and warehouse expenses
increased $0.6 million during the same period, primarily driven by incremental cost associated with
United Scale and strategic investments in sales and marketing for both the product and service
segment. Despite the increase in costs, sales, marketing and warehouse expenses as a percentage of
total revenue declined 50 basis points during the first six months of fiscal year 2011.
Administrative expenses increased $0.5 million from the first six months of fiscal year 2010 to the
first six months of fiscal year 2010. As a percent of total revenue,
administrative expenses were consistent in both years. The increase in administrative expenses is
primarily due to the incremental cost associated with United Scale and other employee-related
expenses.
17
Table of Contents
Taxes:
Six Months Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Provision for Income Taxes |
$ | 513 | $ | 64 |
Our effective tax rates for the first six months of fiscal years 2011 and 2010 were 38.9% and
39.3%, respectively. We continue to evaluate our tax provision on a quarterly basis and make
adjustments, as deemed necessary, to our effective tax rate given changes in facts and
circumstances expected for the entire fiscal year.
LIQUIDITY AND CAPITAL RESOURCES
We believe that amounts available under our current credit facility and our cash on hand are
sufficient to satisfy our expected working capital and capital expenditure needs as well as our
lease commitments for the foreseeable future. We have begun discussions with our current lender and
have no reason to believe that we will be unable to renew our credit facility beyond its current
maturity in August 2011.
Cash Flows: The following table is a summary of our Consolidated Statements of Cash Flows (dollars
in thousands):
Second Quarter Ended | ||||||||
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Cash (Used in) Provided by: |
||||||||
Operating Activities |
$ | 841 | $ | 3,507 | ||||
Investing Activities |
(665 | ) | (1,696 | ) | ||||
Financing Activities |
(248 | ) | (1,848 | ) |
Operating Activities: Net cash provided
by operations was $0.8 million for the first six months of fiscal year 2011 compared to $3.5
million of cash provided by operations in the first six months of fiscal year 2010. Significant
working capital fluctuations were as follows:
| Inventory/Accounts Payable: Our inventory balance at September 25, 2010 was $7.3 million, an increase of $1.4 million when compared to $5.9 million on-hand on March 27, 2010. The increase was primarily due to our strategic decision to maintain higher inventory levels of specific, higher-volume products, in support of greater sales growth and in response to increased lead times from manufacturers. In general, our accounts payable balance increases or decreases as a result of timing of vendor payments for inventory receipts. However, this correlation may vary at a quarter-end due to the timing of vendor payments for inventory receipts and inventory shipped directly to customers, as well as the timing of product sales. | ||
| Receivables: We continue to maintain strong collections on our accounts receivable. The following table illustrates our days sales outstanding for the fiscal quarters ended September 25, 2010 and September 26, 2009: |
September 25, | September 26, | |||||||
2010 | 2009 | |||||||
Net Sales, for the last two fiscal months |
$ | 14,937 | $ | 13,172 | ||||
Accounts Receivable, net |
$ | 9,112 | $ | 8,279 | ||||
Days Sales Outstanding |
37 | 38 |
Investing Activities: During the first six months of fiscal years 2011 and 2010, we invested
$0.7 million and $0.6 million, respectively, of cash primarily for additional service capabilities
and infrastructure improvements that included facility expansion and investment in information
technology. Also during the first six months of fiscal year 2010, we paid $1.1 million in
contingent consideration under the terms of the merger agreement with Westcon. See Note 5 of our
Consolidated Financial Statements in this report for more information on the acquisition.
Financing Activities: During the first six months of fiscal year 2011, we used approximately $0.2
million in net cash for financing activities, compared to $1.8 million in the first six months of
fiscal year 2010, primarily to reduce debt.
18
Table of Contents
OUTLOOK
We continue to drive our strategy to increase our focused market penetration in calibration
services while leveraging our strong brand in the distribution of test and measurement instruments.
As we look to the rest of the fiscal year, we expect our second half to be in line with our
longer-term growth expectations of mid-to high single digit growth in the product segment and low
double digit growth in the service segment. As we have demonstrated, we expect the leverage within
our service segment to augment our bottom line at a greater pace than revenue growth.
Wind energy industry projects are expected to increase over the next 12 to 15 months and it is our
expectation that we can continue to grow our market share in this field. However, the timing of
these projects and the related demand for our products and services remain difficult to predict.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
INTEREST RATES
Our exposure to changes in interest rates results from our borrowing activities. In the event
interest rates were to move by 1%, our yearly interest expense would increase or decrease by less
than $0.1 million assuming our average-borrowing levels remained constant. As of September 25,
2010, $15.0 million was available under our credit facility, of which $2.1 million was outstanding
and included in current portion of long-term debt on the Consolidated Balance Sheet.
Under our credit facility described in Note 2 of our Consolidated Financial Statements in this
report, interest is adjusted on a quarterly basis based upon our calculated leverage ratio. We
mitigate our interest rate risk by electing the lower of the base rate available under the credit
facility or the London Interbank Offered Rate (LIBOR). As of September 25, 2010, the base rate
and the LIBOR rate were 3.3% and 0.3%, respectively. Our interest rate for the first six months of
fiscal year 2011 ranged from 1.2% to 2.8%. On September 25, 2010, we had no hedging arrangements
in place to limit our exposure to upward movements in interest rates.
FOREIGN CURRENCY
Over 90% of our net revenue for the first six months of fiscal years 2011 and 2010 was denominated
in U.S. dollars, with the remainder denominated in Canadian dollars. A 10% change in the value of
the Canadian dollar to the U.S. dollar would impact our net revenue by less than 1%. We monitor
the relationship between the U.S. and Canadian currencies on a continuous basis and adjust sales
prices for products and services sold in Canadian dollars as we believe to be appropriate.
We periodically enter into foreign exchange forward contracts to reduce the risk that future
earnings would be adversely affected by changes in currency exchange rates. We do not apply hedge
accounting and therefore, the change in the fair value of the contracts, which totaled less than
$0.1 million during the first six months of fiscal years 2011 and 2010, was recognized as a
component of other expense in the Consolidated Statements of Operations and Comprehensive Income.
The change in the fair value of the contracts is offset by the change in fair value on the
underlying accounts receivables denominated in Canadian dollars being hedged. On September 25,
2010, we had a foreign exchange forward contract, set to mature in October 2010, outstanding in the
notional amount of $0.2 million. We do not use hedging arrangements for speculative purposes.
ITEM 4. | CONTROLS AND PROCEDURES |
(a) Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures: Our principal
executive officer and our principal financial officer evaluated our disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period
covered by this quarterly report. Disclosure controls and procedures are designed to ensure that
information required to be disclosed in our reports filed under the Securities Exchange Act of 1934
is recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commissions rules and forms and that such information is accumulated and communicated
to our principal executive officer and principal financial officer to allow timely decisions
regarding required disclosure. Based on this evaluation, our principal executive officer and our
principal financial officer concluded that our disclosure controls and procedures were effective as
of such date.
19
Table of Contents
(b) Changes in Internal Control over Financial Reporting: There has been no change in our
internal control over financial reporting that occurred during the last fiscal quarter covered by
this quarterly report (our second fiscal quarter) that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 6. | EXHIBITS |
See Index to Exhibits.
20
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRANSCAT, INC. |
||||
Date: November 5, 2010 | /s/ Charles P. Hadeed | |||
Charles P. Hadeed | ||||
President, Chief Executive Officer and Chief Operating Officer
(Principal Executive Officer) |
||||
Date: November 5, 2010 | /s/ John J. Zimmer | |||
John J. Zimmer | ||||
Vice President of Finance and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
21
Table of Contents
INDEX TO EXHIBITS
(31) | Rule 13a-14(a)/15d-14(a) Certifications |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
(32) | Section 1350 Certifications |
32.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
22