TRANSCAT INC - Quarter Report: 2014 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________
FORM 10-Q
(Mark one)
[√] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended: June 28, 2014
or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ___________ to ___________
Commission File Number: 000-03905
TRANSCAT, INC.
(Exact name of registrant as specified in its charter)
Ohio
|
16-0874418
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
35 Vantage Point Drive, Rochester, New York 14624
(Address of principal executive offices) (Zip Code)
(585) 352-7777
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [√] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [√] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [√]
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [√]
The number of shares of common stock, par value $0.50 per share, of the registrant outstanding as of August 6, 2014 was 6,792,034.
Page(s)
|
||||
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited)
|
||||||||
First Quarter Ended
|
||||||||
June 28,
2014
|
June 29,
2013
|
|||||||
Distribution Sales
|
$ | 16,981 | $ | 16,971 | ||||
Service Revenue
|
12,138 | 11,739 | ||||||
Total Revenue
|
29,119 | 28,710 | ||||||
Cost of Distribution Sales
|
13,249 | 12,953 | ||||||
Cost of Services Sold
|
9,201 | 8,543 | ||||||
Total Cost of Revenue
|
22,450 | 21,496 | ||||||
Gross Profit
|
6,669 | 7,214 | ||||||
Selling, Marketing and Warehouse Expenses
|
3,735 | 3,701 | ||||||
Administrative Expenses
|
2,175 | 2,361 | ||||||
Total Operating Expenses
|
5,910 | 6,062 | ||||||
Operating Income
|
759 | 1,152 | ||||||
Interest and Other Expense, net
|
45 | 4 | ||||||
Income Before Income Taxes
|
714 | 1,148 | ||||||
Provision for Income Taxes
|
269 | 427 | ||||||
Net Income
|
$ | 445 | $ | 721 | ||||
Basic Earnings Per Share
|
$ | 0.07 | $ | 0.10 | ||||
Average Shares Outstanding
|
6,746 | 7,442 | ||||||
Diluted Earnings Per Share
|
$ | 0.06 | $ | 0.09 | ||||
Average Shares Outstanding
|
7,025 | 7,691 |
See accompanying notes to consolidated financial statements.
1
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
|
||||||||
First Quarter Ended
|
||||||||
June 28,
2014
|
June 29,
2013
|
|||||||
Net Income
|
$ | 445 | $ | 721 | ||||
Other Comprehensive Income (Loss):
|
||||||||
Currency Translation Adjustment
|
(10 | ) | - | |||||
Unrecognized Prior Service Cost, net of tax
|
7 | 9 | ||||||
Unrealized Gain (Loss) on Other Assets, net of tax
|
13 | (4 | ) | |||||
Total Other Comprehensive Income | 10 | 5 | ||||||
Comprehensive Income
|
$ | 455 | $ | 726 |
See accompanying notes to consolidated financial statements.
2
TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
|
||||||||
June 28,
2014
|
March 29,
2014
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash
|
$ | 168 | $ | 23 | ||||
Accounts Receivable, less allowance for doubtful accounts of $101 and $82 as of June 28, 2014 and March 29, 2014, respectively
|
14,115 | 15,663 | ||||||
Other Receivables
|
1,139 | 1,088 | ||||||
Inventory, net
|
8,217 | 6,181 | ||||||
Prepaid Expenses and Other Current Assets
|
1,146 | 1,180 | ||||||
Deferred Tax Asset
|
999 | 1,396 | ||||||
Total Current Assets
|
25,784 | 25,531 | ||||||
Property and Equipment, net
|
7,437 | 7,089 | ||||||
Goodwill
|
17,473 | 17,384 | ||||||
Intangible Assets, net
|
2,490 | 2,651 | ||||||
Other Assets
|
1,384 | 1,219 | ||||||
Total Assets
|
$ | 54,568 | $ | 53,874 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts Payable
|
$ | 7,314 | $ | 7,132 | ||||
Accrued Compensation and Other Liabilities
|
3,007 | 5,690 | ||||||
Income Taxes Payable
|
- | 1,035 | ||||||
Total Current Liabilities
|
10,321 | 13,857 | ||||||
Long-Term Debt
|
10,821 | 7,593 | ||||||
Deferred Tax Liability
|
668 | 607 | ||||||
Other Liabilities
|
1,906 | 1,734 | ||||||
Total Liabilities
|
23,716 | 23,791 | ||||||
Shareholders' Equity:
|
||||||||
Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 6,788,933 and 6,716,350 shares issued and outstanding as of June 28, 2014 and March 29, 2014, respectively
|
3,394 | 3,358 | ||||||
Capital in Excess of Par Value
|
11,706 | 11,387 | ||||||
Accumulated Other Comprehensive Income
|
577 | 567 | ||||||
Retained Earnings
|
15,175 | 14,771 | ||||||
Total Shareholders' Equity
|
30,852 | 30,083 | ||||||
Total Liabilities and Shareholders' Equity
|
$ | 54,568 | $ | 53,874 |
See accompanying notes to consolidated financial statements.
3
(Unaudited)
|
||||||||
First Quarter Ended
|
||||||||
June 28,
2014
|
June 29,
2013
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net Income
|
$ | 445 | $ | 721 | ||||
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities:
|
||||||||
Loss (Gain) on Disposal of Property and Equipment
|
1 | (30 | ) | |||||
Deferred Income Taxes
|
447 | (34 | ) | |||||
Depreciation and Amortization
|
624 | 729 | ||||||
Provision for Accounts Receivable and Inventory Reserves
|
34 | 116 | ||||||
Stock-Based Compensation Expense
|
155 | 113 | ||||||
Changes in Assets and Liabilities:
|
||||||||
Accounts Receivable and Other Receivables
|
1,457 | 1,265 | ||||||
Inventory
|
(2,042 | ) | (314 | ) | ||||
Prepaid Expenses and Other Assets
|
(182 | ) | (211 | ) | ||||
Accounts Payable
|
182 | (2,409 | ) | |||||
Accrued Compensation and Other Liabilities
|
(2,500 | ) | (330 | ) | ||||
Income Taxes Payable
|
(1,035 | ) | (121 | ) | ||||
Net Cash Used in Operating Activities
|
(2,414 | ) | (505 | ) | ||||
Cash Flows from Investing Activities:
|
||||||||
Purchases of Property and Equipment
|
(711 | ) | (354 | ) | ||||
Proceeds from Sale of Property and Equipment
|
8 | 218 | ||||||
Net Cash Used in Investing Activities
|
(703 | ) | (136 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from Revolving Line of Credit, net
|
3,228 | 636 | ||||||
Issuance of Common Stock
|
228 | 53 | ||||||
Repurchase of Common Stock
|
(69 | ) | - | |||||
Net Cash Provided by Financing Activities
|
3,387 | 689 | ||||||
Effect of Exchange Rate Changes on Cash
|
(125 | ) | 123 | |||||
Net Increase in Cash
|
145 | 171 | ||||||
Cash at Beginning of Period
|
23 | 406 | ||||||
Cash at End of Period
|
$ | 168 | $ | 577 | ||||
Supplemental Disclosure of Cash Flow Activity:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$ | 37 | $ | 27 | ||||
Income Taxes, net
|
$ | 1,164 | $ | 577 |
See accompanying notes to consolidated financial statements.
4
TRANSCAT, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(In Thousands)
(Unaudited)
Capital
|
||||||||||||||||||||||||
Common Stock
|
In
|
Accumulated
|
||||||||||||||||||||||
Issued
|
Excess
|
Other
|
||||||||||||||||||||||
$0.50 Par Value
|
of Par
|
Comprehensive
|
Retained
|
|||||||||||||||||||||
Shares
|
Amount
|
Value
|
Income
|
Earnings
|
Total
|
|||||||||||||||||||
Balance as of March 29, 2014
|
6,716 | $ | 3,358 | $ | 11,387 | $ | 567 | $ | 14,771 | $ | 30,083 | |||||||||||||
Issuance of Common Stock
|
38 | 19 | 209 | - | - | 228 | ||||||||||||||||||
Repurchase of Common Stock
|
(8 | ) | (4 | ) | (24 | ) | - | (41 | ) | (69 | ) | |||||||||||||
Stock-Based Compensation
|
42 | 21 | 134 | - | - | 155 | ||||||||||||||||||
Other Comprehensive Income
|
- | - | - | 10 | - | 10 | ||||||||||||||||||
Net Income
|
- | - | - | - | 445 | 445 | ||||||||||||||||||
Balance as of June 28, 2014
|
6,788 | $ | 3,394 | $ | 11,706 | $ | 577 | $ | 15,175 | $ | 30,852 |
See accompanying notes to consolidated financial statements.
5
TRANSCAT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share and Per Unit Amounts)
(Unaudited)
NOTE 1 – GENERAL
Description of Business: Transcat, Inc. (“Transcat” or the “Company”) is a leading provider of accredited calibration and compliance services and distributor of professional grade handheld test, measurement and control instrumentation primarily for the life science, biotechnology, medical device, pharmaceutical and other FDA-regulated industries, industrial manufacturing, energy and utilities, chemical manufacturing, and other industries.
Basis of Presentation: Transcat’s unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8-03 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, the Consolidated Financial Statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments considered necessary for a fair presentation (consisting of normal recurring adjustments) have been included. The results for the interim periods are not necessarily indicative of what the results will be for the fiscal year. The accompanying Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements as of and for the fiscal year ended March 29, 2014 (“fiscal year 2014”) contained in the Company’s 2014 Annual Report on Form 10-K filed with the SEC.
Fair Value of Financial Instruments: Transcat has determined the fair value of debt and other financial instruments using a valuation hierarchy. The hierarchy, which prioritizes the inputs used in measuring fair value, consists of three levels. Level 1 uses observable inputs such as quoted prices in active markets; Level 2 uses inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, which is defined as unobservable inputs in which little or no market data exists, requires the Company to develop its own assumptions. The carrying amount of debt on the Consolidated Balance Sheets approximates fair value due to variable interest rate pricing, and the carrying amounts for cash, accounts receivable and accounts payable approximate fair value due to their short-term nature. Investment assets, which fund the Company’s non-qualified deferred compensation plan, consist of mutual funds and are valued based on Level 1 inputs. At June 28, 2014 and March 29, 2014, investment assets totaled $0.9 million and $0.8 million, respectively, and are included as a component of other assets (non-current) on the Consolidated Balance Sheets.
Stock-Based Compensation: The Company measures the cost of services received in exchange for all equity awards granted, including stock options and restricted stock units, based on the fair market value of the award as of the grant date. The Company records compensation cost related to unvested equity awards by recognizing, on a straight-line basis, the unamortized grant date fair value over the remaining service period of each award. Excess tax benefits from the exercise of equity awards are presented in the Consolidated Statements of Cash Flows as a financing activity. Excess tax benefits are realized benefits from tax deductions for exercised awards in excess of the deferred tax asset attributable to stock-based compensation costs for such awards. The Company did not capitalize any stock-based compensation costs as part of an asset. The Company estimates forfeiture rates based on its historical experience. During the first quarter of the fiscal year ending March 28, 2015 (“fiscal year 2015”) and fiscal year 2014, the Company recorded non-cash stock-based compensation cost of $0.2 million and $0.1 million, respectively, in the Consolidated Statements of Income.
Foreign Currency Translation and Transactions: The accounts of Transmation (Canada) Inc., a wholly-owned subsidiary of the Company, are maintained in the local currency and have been translated to U.S. dollars. Accordingly, the amounts representing assets and liabilities have been translated at the period-end rates of exchange and related revenue and expense accounts have been translated at an average rate of exchange during the period. Gains and losses arising from translation of Transmation (Canada) Inc.’s balance sheets into U.S. dollars are recorded directly to the accumulated other comprehensive income component of shareholders’ equity.
Transcat records foreign currency gains and losses on Canadian business transactions. The net foreign currency loss was less than $0.1 million in the first quarter of fiscal years 2015 and 2014. The Company utilizes foreign exchange forward contracts to reduce the risk that its earnings will be adversely affected by changes in currency exchange rates. The Company does not apply hedge accounting and therefore the change in the fair value of the contracts, which totaled a loss of $0.2 million during the first quarter of fiscal year 2015 and a gain of $0.2 million during the first quarter of fiscal year 2014, was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On June 28, 2014, the Company had a foreign exchange contract, which matured in July 2014, outstanding in the notional amount of $5.3 million. The Company does not use hedging arrangements for speculative purposes.
6
Earnings Per Share: Basic earnings per share of common stock are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock reflect the assumed conversion of stock options and unvested restricted stock units using the treasury stock method in periods in which they have a dilutive effect. In computing the per share effect of assumed conversion, funds which would have been received from the exercise of options and unvested restricted stock units and the related tax benefits are considered to have been used to purchase shares of common stock at the average market prices during the period, and the resulting net additional shares of common stock are included in the calculation of average shares of common stock outstanding.
The average shares outstanding used to compute basic and diluted earnings per share are as follows:
First Quarter Ended
|
||||||||
June 28,
2014
|
June 29,
2013
|
|||||||
Average Shares Outstanding – Basic
|
6,746 | 7,442 | ||||||
Effect of Dilutive Common Stock Equivalents
|
279 | 249 | ||||||
Average Shares Outstanding – Diluted
|
7,025 | 7,691 | ||||||
Anti-dilutive Common Stock Equivalents
|
- | 501 |
Recently Issued Accounting Pronouncements: In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers (Topic 606). Guidance provided in ASU 2014-09 indicates that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. This new standard is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. ASU 2014-09 permits the use of either the retrospective or cumulative effect transition method. The Company is currently evaluating the impact that adoption of this ASU will have on its Consolidated Financial Statements.
In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. ASU 2014-12 provides explicit guidance on the treatment of performance targets for share-based employee payments that can be achieved after the requisite service period. ASU 2014-12 is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015, and early adoption is permitted. An entity may elect to apply ASU 2014-12 either prospectively to all share-based payments granted or modified after the effective date or retrospectively to all share-based payments with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to those issued or modified thereafter. The Company is currently evaluating the impact that adoption of this ASU will have on its Consolidated Financial Statements.
NOTE 2 – DEBT
Description: Transcat, through its credit agreement (the “Credit Agreement”), which matures in September 2015, has a revolving credit facility in the amount of $20.0 million (the “Revolving Credit Facility”). As of June 28, 2014, $10.8 million was outstanding under the Revolving Credit Facility and is included in long-term debt on the Consolidated Balance Sheet.
Interest and Other Costs: Interest on the Revolving Credit Facility accrues, at Transcat’s election, at either the one-month London Interbank Offered Rate (“LIBOR”), adjusting daily, or a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a margin. Commitment fees accrue based on the average daily amount of unused credit available on the Revolving Credit Facility. Interest rate margins and commitment fees are determined on a quarterly basis based upon the Company’s calculated leverage ratio, as defined in the Credit Agreement. The one-month LIBOR as of June 28, 2014 was 0.2%. The Company’s interest rate for the first quarter of fiscal year 2015 ranged from 1.1% to 1.7%.
Covenants: The Credit Agreement has certain covenants with which the Company has to comply, including a fixed charge ratio covenant and a leverage ratio covenant. The Company was in compliance with all loan covenants and requirements throughout the first quarter of fiscal year 2015.
7
Other Terms: The Company has pledged all of its U.S. tangible and intangible personal property, the equity interests of its U.S.-based subsidiaries, and a majority of the common stock of Transmation (Canada) Inc. as collateral security for the loans made under the Revolving Credit Facility.
NOTE 3 – STOCK-BASED COMPENSATION
The Transcat, Inc. 2003 Incentive Plan, as Amended and Restated (the “2003 Plan”), provides for, among other awards, grants of restricted stock units and stock options to directors, officers and key employees at the fair market value at the date of grant. At June 28, 2014, the number of shares available for future grant under the 2003 Plan totaled 1.4 million.
Restricted Stock: The Company grants performance-based restricted stock units as a primary component of executive compensation. The units generally vest following the third fiscal year from the date of grant subject to certain cumulative diluted earnings per share growth targets over the eligible period. Compensation cost ultimately recognized for performance-based restricted stock units will equal the grant date fair market value of the unit that coincides with the actual outcome of the performance conditions. On an interim basis, the Company records compensation cost based on an assessment of the probability of achieving the performance conditions.
The Company achieved 114% of the target level for the performance-based restricted stock units granted in the fiscal year ended March 31, 2012 (“fiscal year 2012”) and as a result, issued 42 thousand shares of common stock to executive officers and certain key employees during the first quarter of fiscal year 2015. The following table summarizes the non-vested performance-based restricted stock units outstanding as of June 28, 2014:
Date
Granted
|
Measurement
Period
|
Total
Number
of Units
Granted
|
Grant Date
Fair
Value
Per Unit
|
Estimated
Probability of
Achievement at
June 28, 2014
|
|||||||
April 2012
|
April 2012 - March 2015
|
24 | $ | 13.11 |
100% of target level
|
||||||
April 2013
|
April 2013 - March 2016
|
102 | $ | 6.17 |
100% of target level
|
||||||
April 2014
|
April 2014 - March 2017
|
64 | $ | 9.28 |
100% of target level
|
Total expense relating to performance-based restricted stock units, based on grant date fair value and the achievement criteria, was $0.1 million in the first quarter of both of the fiscal years 2015 and 2014. As of June 28, 2014, unearned compensation, to be recognized over the grants’ respective service periods, totaled $1.0 million.
On June 25, 2014, the Company’s Board of Directors granted its Executive Chairman a stock award of ten thousand shares of common stock under the 2003 Plan. The award vested 50% on July 1, 2014, and the remaining 50% will vest on July 1, 2015. As of June 28, 2014, the unrecognized compensation cost related to this award, expected to be recognized over the next twelve months, was $0.1 million.
Stock Options: Options generally vest over a period of up to four years, using either a graded schedule or on a straight-line basis, and expire ten years from the date of grant. The expense relating to options is recognized on a straight-line basis over the requisite service period for the entire award.
The following table summarizes the Company’s options as of and for the first quarter ended June 28, 2014:
Number
of
Shares
|
Weighted
Average
Exercise
Price Per
Share
|
Weighted Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding as of March 29, 2014
|
609 | $ | 6.58 | ||||||||||||
Exercised
|
(33 | ) | 5.38 | ||||||||||||
Outstanding as of June 28, 2014
|
576 | 6.64 | 4 | $ | 2,123 | ||||||||||
Exercisable as of June 28, 2014
|
476 | 6.45 | 3 | 1,847 |
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the first quarter of fiscal year 2015 and the exercise price, multiplied by the number of in-the-money stock options) that would have been received by the option holders had all holders exercised their options on June 28, 2014. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s stock.
8
Total unrecognized compensation cost related to non-vested stock options as of June 28, 2014 was $0.3 million, which is expected to be recognized over a weighted average period of two years. The aggregate intrinsic value of stock options exercised in the first quarter of fiscal year 2015 was $0.2 million. Cash received from the exercise of options in the first quarter of fiscal year 2015 was $0.2 million.
NOTE 4 – SEGMENT INFORMATION
Transcat has two reportable segments: Distribution and Service. The Company has no inter-segment sales. The following table presents segment information for the first quarter of fiscal years 2015 and 2014:
First Quarter Ended
|
||||||||
June 28,
2014
|
June 29,
2013
|
|||||||
Revenue:
|
||||||||
Distribution Sales
|
$ | 16,981 | $ | 16,971 | ||||
Service Revenue
|
12,138 | 11,739 | ||||||
Total
|
29,119 | 28,710 | ||||||
Gross Profit:
|
||||||||
Distribution
|
3,732 | 4,018 | ||||||
Service
|
2,937 | 3,196 | ||||||
Total
|
6,669 | 7,214 | ||||||
Operating Expenses:
|
||||||||
Distribution (1)
|
3,240 | 3,327 | ||||||
Service (1)
|
2,670 | 2,735 | ||||||
Total
|
5,910 | 6,062 | ||||||
Operating Income:
|
||||||||
Distribution (1)
|
492 | 691 | ||||||
Service (1)
|
267 | 461 | ||||||
Total
|
759 | 1,152 | ||||||
Unallocated Amounts:
|
||||||||
Interest and Other Expense, net
|
45 | 4 | ||||||
Provision for Income Taxes
|
269 | 427 | ||||||
Total
|
314 | 431 | ||||||
Net Income
|
$ | 445 | $ | 721 |
9
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements. This report contains “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. These statements relate to expectations, estimates, beliefs, assumptions and predictions of future events and are identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “projects,” “intends,” “could,” “may” and other similar words. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in such forward-looking statements. You should evaluate forward-looking statements in light of important risk factors and uncertainties that may affect our operating and financial results and our ability to achieve our financial objectives. These factors include, but are not limited to, our reliance on one vendor to supply a significant amount of inventory purchases, the risks related to current and future indebtedness, the relatively low trading volume of our common stock, risks related to our acquisition strategy and the integration of the businesses we acquire, the impact of economic conditions, the highly-competitive nature of our two business segments, and risks related to our management information systems. These risk factors and uncertainties are more fully described by us under the heading “Risk Factors” in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 29, 2014. You should not place undue reliance on our forward-looking statements. Except as required by law, we undertake no obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this report, whether as a result of new information, future events or otherwise.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no material changes to our critical accounting policies and estimates from the information provided in our Annual Report on Form 10-K for the fiscal year ended March 29, 2014.
RESULTS OF OPERATIONS
The following table presents, for the first quarter of fiscal years 2015 and 2014, the components of our Consolidated Statements of Income:
(Unaudited)
|
||||||||
First Quarter Ended
|
||||||||
June 28,
|
June 29,
|
|||||||
2014
|
2013
|
|||||||
Gross Profit Percentage:
|
||||||||
Distribution Gross Profit
|
22.0 | % | 23.7 | % | ||||
Service Gross Profit
|
24.2 | % | 27.2 | % | ||||
Total Gross Profit
|
22.9 | % | 25.1 | % | ||||
As a Percentage of Total Revenue:
|
||||||||
Distribution Sales
|
58.3 | % | 59.1 | % | ||||
Service Revenue
|
41.7 | % | 40.9 | % | ||||
Total Revenue
|
100.0 | % | 100.0 | % | ||||
Selling, Marketing and Warehouse Expenses
|
12.8 | % | 12.9 | % | ||||
Administrative Expenses
|
7.5 | % | 8.2 | % | ||||
Total Operating Expenses
|
20.3 | % | 21.1 | % | ||||
Operating Income
|
2.6 | % | 4.0 | % | ||||
Interest and Other Expense, net
|
0.1 | % | 0.0 | % | ||||
Income Before Income Taxes
|
2.5 | % | 4.0 | % | ||||
Provision for Income Taxes
|
1.0 | % | 1.5 | % | ||||
Net Income
|
1.5 | % | 2.5 | % |
10
FIRST QUARTER ENDED JUNE 28, 2014 COMPARED TO FIRST QUARTER ENDED JUNE 29, 2013 (dollars in thousands):
Revenue:
First Quarter Ended
|
||||||||||||||||
June 28,
|
June 29,
|
Change
|
||||||||||||||
2014
|
2013
|
$
|
%
|
|||||||||||||
Revenue:
|
||||||||||||||||
Distribution
|
$ | 16,981 | $ | 16,971 | $ | 10 | 0.1 | % | ||||||||
Service
|
12,138 | 11,739 | 399 | 3.4 | % | |||||||||||
Total
|
$ | 29,119 | $ | 28,710 | $ | 409 | 1.4 | % |
Total revenue increased $0.4 million, or 1.4%, from the first quarter of fiscal year 2014 to the first quarter of fiscal year 2015.
Service revenue increased $0.4 million, or 3.4%, from the first quarter of fiscal year 2014 to the first quarter of fiscal year 2015. This year-over-year growth is the result of the retention of revenue from existing customers as well as customer base expansion, achieved through business development activities.
Our fiscal years 2015 and 2014 Service revenue growth in relation to prior fiscal year quarter comparisons, was as follows:
FY 2015
|
FY 2014
|
||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||
Service Revenue Growth
|
3.4 | % | 10.3 | % | 16.5 | % | 16.6 | % | 34.4 | % |
Within any quarter, while we add new customers, we also have customers from the prior year whose service orders may not repeat for any number of reasons. Among those reasons are variations in the timing of periodic calibrations and other services, customer capital expenditures and customer outsourcing decisions. Because the timing of Service segment orders can vary on a quarter-to-quarter basis, we believe a trailing twelve-month trend provides a better indication of the progress of this segment. The following table presents the trailing twelve-month Service segment revenue for each quarter in fiscal years 2015 and 2014 as well as the trailing twelve-month revenue growth as a comparison to that of the prior fiscal year period:
FY 2015
|
FY 2014
|
||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||
Trailing Twelve-Month:
|
|||||||||||||||||||||
Service Revenue
|
$ | 48,583 | $ | 48,184 | $ | 46,926 | $ | 45,294 | $ | 43,662 | |||||||||||
Service Revenue Growth
|
11.3 | % | 18.5 | % | 19.9 | % | 18.1 | % | 18.9 | % |
Within the calibration industry, there is a broad array of measurement disciplines making it costly and inefficient for any one provider to invest the needed capital for the facilities, equipment and uniquely trained personnel necessary to address all measurement disciplines with in-house calibration capabilities. Our strategy has been to focus our investments in the core electrical, temperature, pressure and dimensional disciplines. Accordingly, over the long-term, we expect to outsource 10% to 20% of Service revenue to third party vendors for calibration beyond our chosen scope of capabilities. During any individual quarter, we could fluctuate beyond these percentages. We continually evaluate our outsourcing needs and make capital investments, as deemed necessary, to add more in-house capabilities and reduce the need for third party vendors. The following table presents the source of our Service revenue and the percentage of Service revenue derived from each source for each quarter of fiscal years 2015 and 2014:
FY 2015
|
FY 2014
|
||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||
Percent of Service Revenue:
|
|||||||||||||||||||||
In-House
|
82.8 | % | 83.4 | % | 82.7 | % | 81.9 | % | 83.7 | % | |||||||||||
Outsourced
|
15.1 | % | 14.5 | % | 15.3 | % | 15.9 | % | 14.2 | % | |||||||||||
Freight Billed to Customers
|
2.1 | % | 2.1 | % | 2.0 | % | 2.2 | % | 2.1 | % | |||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
11
Our Distribution sales accounted for 58.3% of our total revenue in the first quarter of fiscal year 2015 and 59.1% of our total revenue in the first quarter of fiscal year 2014. Distribution sales in the first quarter of fiscal year 2015 were $17.0 million, consistent with the first quarter of fiscal year 2014. Our fiscal years 2015 and 2014 Distribution sales growth (decline), in relation to prior fiscal year quarter comparisons, was as follows:
FY 2015
|
FY 2014
|
||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||
Distribution Sales Growth (Decline)
|
0.1 | % | (10.3 | %) | (2.3 | %) | 2.7 | % | 3.7 | % |
Total Distribution sales in any given period may vary based on the number of business days within that period. To normalize this variability, we review Distribution sales on a per business day basis when comparing sales in two or more periods. Our Distribution sales per business day for each quarter during fiscal years 2015 and 2014 were as follows:
FY 2015
|
FY 2014
|
||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||
Distribution Sales Per Business Day
|
$ | 265 | $ | 265 | $ | 311 | $ | 281 | $ | 265 |
Distribution orders include orders for instruments that we routinely stock in our inventory, customized products, and other products ordered less frequently, which we do not stock. Pending product shipments are primarily backorders, but also include products that are requested to be calibrated in our service centers prior to shipment, orders required to be shipped complete or at a future date, and other orders awaiting final credit or management review prior to shipment. Variations in pending product shipments can be impacted by several factors, including the timing of when product orders are placed in relation to the end of the fiscal period, specialized product orders that are not stocked, or production issues experienced by manufacturers. Our total pending product shipments at the end of the first quarter of fiscal year 2015 decreased by $0.6 million, or 16.7%, from the first quarter of fiscal year 2014. This reduction was primarily driven by declines in backorders and fewer orders awaiting calibration. The following table presents our historical trend of total pending product shipments and the percentage of total pending product shipments that were backorders at the end of each quarter of fiscal years 2015 and 2014:
FY 2015
|
FY 2014
|
||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||
Total Pending Product Shipments
|
$ | 2,860 | $ | 2,455 | $ | 2,861 | $ | 3,438 | $ | 3,433 | |||||||||||
% of Pending Product Shipments
|
|||||||||||||||||||||
that were Backorders
|
64.1 | % | 69.1 | % | 71.2 | % | 63.8 | % | 68.7 | % |
Gross Profit:
First Quarter Ended
|
||||||||||||||||
June 28,
|
June 29,
|
Change
|
||||||||||||||
2014
|
2013
|
$
|
%
|
|||||||||||||
Gross Profit:
|
||||||||||||||||
Distribution
|
$ | 3,732 | $ | 4,018 | $ | (286 | ) | (7.1 | %) | |||||||
Service
|
2,937 | 3,196 | (259 | ) | (8.1 | %) | ||||||||||
Total
|
$ | 6,669 | $ | 7,214 | $ | (545 | ) | (7.6 | %) |
Total gross profit in the first quarter of fiscal year 2015 decreased $0.5 million, or 7.6%, from the first quarter of fiscal year 2014. Total gross margin in the first quarter of fiscal year 2015 decreased 220 basis points from the first quarter of fiscal year 2014.
Service gross profit in the first quarter of fiscal year 2015 decreased $0.3 million, or 8.1%, from the first quarter of fiscal year 2014. Service gross margin decreased 300 basis points over the same period in the prior fiscal year to 24.2%. Our annual and quarterly Service gross margins are functions of several factors. In general, our Service revenue growth provides incremental gross margin growth due to the operating leverage achieved through our relatively fixed cost structure in this segment. However, Service revenue derived from outsourcing to third party vendors tends to have lower margins than Service revenue generated from in-house capabilities. As such, the mix of Service revenue generated from outsourced versus in-house services can impact the Service segment gross margin. In the first quarter of fiscal year 2015, Service segment gross margin was affected by inflationary and other cost increases as well as revenue mix as the percentage of outsourced Service revenue increased to 15.1% of segment revenue from 14.2% in the first quarter of fiscal 2014.
12
The following table presents the quarterly historical trend of our Service gross margin as a percent of Service revenue:
FY 2015
|
FY 2014
|
||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||
Service Gross Margin
|
24.2 | % | 31.4 | % | 23.4 | % | 23.6 | % | 27.2 | % |
We evaluate Distribution gross profit from two perspectives. Channel gross profit includes net sales less the direct cost of inventory sold. Our Distribution gross profit includes channel gross profit as well as the impact of vendor rebates, cooperative advertising income, freight billed to customers, freight expenses and direct shipping costs. In general, our Distribution gross margin can vary based upon the mix of products sold, price discounting and the timing of periodic vendor rebates and cooperative advertising income received from suppliers.
Distribution gross profit was $3.7 million in the first quarter of fiscal year 2015, a $0.3 million decline when compared to the first quarter of fiscal year 2014. As a percent of Distribution sales, Distribution gross margin declined to 22.0% in the first quarter of fiscal year 2015 compared with 23.7% in the first quarter of fiscal year 2014. The decrease in gross margin reflects increased price discounts extended to customers and lower vendor rebates, partially offset by increased cooperative advertising income. The following table reflects the quarterly historical trend of our Distribution gross margin as a percent of Distribution sales:
FY 2015
|
FY 2014
|
||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||
Channel Gross Margin (1)
|
19.5 | % | 20.4 | % | 19.7 | % | 20.2 | % | 20.5 | % | |||||||||||
Total Distribution Gross Margin (2)
|
22.0 | % | 25.9 | % | 23.4 | % | 23.6 | % | 23.7 | % |
(1)
|
Channel gross margin is calculated as net sales less purchase costs divided by net sales.
|
(2)
|
Includes vendor rebates, cooperative advertising income, freight billed to customers, freight expenses, and directshipping costs.
|
Operating Expenses:
First Quarter Ended
|
||||||||||||||||
June 28,
|
June 29,
|
Change
|
||||||||||||||
2014
|
2013
|
$
|
%
|
|||||||||||||
Operating Expenses:
|
||||||||||||||||
Selling, Marketing and Warehouse
|
$ | 3,735 | $ | 3,701 | $ | 34 | 0.9 | % | ||||||||
Administrative
|
2,175 | 2,361 | (186 | ) | (7.9 | %) | ||||||||||
Total
|
$ | 5,910 | $ | 6,062 | $ | (152 | ) | (2.5 | %) |
Operating expenses decreased $0.2 million, or 2.5%, from the first quarter of fiscal year 2014 to the first quarter of fiscal year 2015. The decrease was primarily due to decreased administrative expenses resulting from lower employee-related expenses. As a percentage of total revenue, operating expenses were 20.3% and 21.1% in the first quarter of fiscal years 2015 and 2014, respectively.
Taxes:
First Quarter Ended
|
||||||||||||||||
June 28,
|
June 29,
|
Change
|
||||||||||||||
2014
|
2013
|
$
|
%
|
|||||||||||||
Provision for Income Taxes
|
$ | 269 | $ | 427 | $ | (158 | ) | (37.0 | %) |
Our effective tax rates for the first quarter of fiscal years 2015 and 2014 were 37.7% and 37.2%, respectively. We continue to evaluate our tax provision on a quarterly basis and make adjustments, as deemed necessary, to our effective tax rate given changes in facts and circumstances expected for the entire fiscal year.
13
LIQUIDITY AND CAPITAL RESOURCES
Through our credit agreement (the “Credit Agreement”), which matures in September 2015, we have a revolving credit facility in the amount of $20.0 million (the “Revolving Credit Facility”). As of June 28, 2014, $10.8 million was outstanding under the Revolving Credit Facility and included in long-term debt on the Consolidated Balance Sheet.
The Credit Agreement has certain covenants with which we have to comply, including a fixed charge ratio covenant and a leverage ratio covenant. We were in compliance with all loan covenants and requirements throughout the first quarter of fiscal year 2015.
We believe that amounts available under our current credit facility and our cash on hand are sufficient to satisfy our expected working capital and capital expenditure needs as well as our lease commitments for the foreseeable future.
Cash Flows: The following table is a summary of our Consolidated Statements of Cash Flows (dollars in thousands):
First Quarter Ended
|
||||||||
June 28,
2014 |
June 29,
2013 |
|||||||
Cash (Used in) Provided by:
|
||||||||
Operating Activities
|
$ | (2,414 | ) | $ | (505 | ) | ||
Investing Activities
|
(703 | ) | (136 | ) | ||||
Financing Activities
|
3,387 | 689 |
Operating Activities: Net cash used for operations was $2.4 million for the first quarter of fiscal year 2015 compared to $0.5 million in the first quarter of fiscal year 2014. Significant working capital fluctuations were as follows:
·
|
Inventory/Accounts Payable: Our inventory balance at June 28, 2014 was $8.2 million, up from $6.2 million at March 29, 2014. Our inventory strategy includes making appropriate large quantity, high dollar purchases with key manufacturers for various reasons, including maximizing on-hand availability of key products, reducing backorders for those products with long lead times and optimizing vendor volume discounts. As a result, inventory levels from quarter-to-quarter will vary based on the timing of these large orders in relation to the quarter-end. In general, our accounts payable balance increases or decreases as a result of timing of vendor payments for inventory receipts. However, this correlation may vary at a quarter-end due to the timing of vendor payments for inventory receipts and inventory shipped directly to customers, as well as the timing of Distribution sales.
|
·
|
Receivables: Our days sales outstanding continue to reflect strong collections. The following table illustrates our days sales outstanding for the fiscal quarters ended June 28, 2014 and June 29, 2013:
|
June 28,
2014 |
June 29,
2013 |
|||||||
Net Sales, for the last two fiscal months
|
$ | 21,256 | $ | 20,571 | ||||
Accounts Receivable, net
|
$ | 14,115 | $ | 13,626 | ||||
Days Sales Outstanding
|
40 | 40 |
·
|
Accrued Compensation and Other Liabilities: Accrued Compensation and Other Liabilities include, among other things, amounts to be paid to employees for profit sharing and performance-based management bonuses. At the end of any particular period, the amounts accrued for profit sharing and performance-based management bonuses may vary due to many factors including, but not limited to, changes in expected performance levels, the performance measurement period, and timing of payments to employees. During the first quarter of fiscal year 2015, we used $2.5 million in cash primarily to pay performance-based management bonuses and employee profit sharing compared with $0.3 million in the first quarter of 2014.
|
Investing Activities: During the first quarter of fiscal year 2015, we invested $0.7 million in capital expenditures, compared to $0.4 million in the first quarter of fiscal year 2014, primarily for additional Service segment capabilities and information technology improvements. In addition, we received $0.2 million from the sale of property and equipment during the first quarter of fiscal year 2014.
Financing Activities: During the first quarter of fiscal year 2015, financing activities provided approximately $3.4 million in cash, which was primarily used for capital expenditures and to pay performance-based management bonuses and employee profit sharing. During the first quarter of fiscal year 2014, financing activities provided approximately $0.7 million in cash, which was primarily used for capital expenditures and to reduce accounts payable.
14
OUTLOOK
We continue to expect double-digit revenue growth in our Service segment and stronger operating income growth. We have an active pipeline of service opportunities and, although the larger ones have longer sales cycles, we have recently won new business which will positively impact the second half of our fiscal year. In addition, we continue to develop our acquisition pipeline. We are looking forward to the launch of our new website which will enhance our efforts to maintain and grow our market share; however, distribution margins are expected to be negatively affected by lower vendor rebates through the next two fiscal quarters.
Overall, we expect consolidated operating income to improve over last fiscal year. Combined with our strong cash generation and low debt levels, we believe improved operating earnings will place us in a favorable position to continue the successful execution of our business growth strategy, which includes organic growth initiatives and strategic acquisitions.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
INTEREST RATES
Our exposure to changes in interest rates results from our borrowing activities. In the event interest rates were to move by 1%, our yearly interest expense would increase or decrease by less than $0.1 million assuming our average borrowing levels remained constant. As of June 28, 2014, $20.0 million was available under our credit facility, of which $10.8 million was outstanding and included in long-term debt on the Consolidated Balance Sheet.
We mitigate our interest rate risk by electing to borrow from our credit facility at the one-month LIBOR, adjusting daily, or at a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a margin. Our interest rate margin is determined on a quarterly basis based upon our calculated leverage ratio. As of June 28, 2014, the one-month LIBOR was 0.2%. Our interest rate for the first quarter of fiscal year 2015 ranged from 1.1% to 1.7%. On June 28, 2014, we had no hedging arrangements in place to limit our exposure to upward movements in interest rates.
FOREIGN CURRENCY
Over 90% of our total revenues for the first quarter of fiscal years 2015 and 2014 were denominated in U.S. dollars, with the remainder denominated in Canadian dollars. A 10% change in the value of the Canadian dollar to the U.S. dollar would impact our revenue by less than 1%. We monitor the relationship between the U.S. and Canadian currencies on a monthly basis and adjust sales prices for products and services sold in Canadian dollars as we believe to be appropriate.
We utilize foreign exchange forward contracts to reduce the risk that future earnings would be adversely affected by changes in currency exchange rates. We do not apply hedge accounting and therefore, the change in the fair value of the contracts, which totaled a loss of $0.2 million during the first quarter of fiscal year 2015 and a gain of $0.2 million during the first quarter of 2014, was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On June 28, 2014, we had a foreign exchange contract, which matured in July 2014, outstanding in the notional amount of $5.3 million. We do not use hedging arrangements for speculative purposes.
ITEM 4. CONTROLS AND PROCEDURES
Conclusion Regarding the Effectiveness of Disclosure Control and Procedures. Our principal executive officer and our principal financial officer evaluated our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our principal executive officer and principal financial officer to allow timely decisions regarding required disclosure. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of such date.
Changes in Internal Control over Financial Reporting. There has been no change in our internal control over financial reporting that occurred during the last fiscal quarter covered by this quarterly report (our first fiscal quarter) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS
See Index to Exhibits.
15
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRANSCAT, INC.
|
|
Date: August 11, 2014
|
/s/ Lee D. Rudow
|
Lee D. Rudow
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
Date: August 11, 2014
|
/s/ John J. Zimmer
|
John J. Zimmer
|
|
Senior Vice President of Finance and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
16
INDEX TO EXHIBITS
(3)
|
Articles of Incorporation and Bylaws
|
|
3.1
|
Code of Regulations, as amended through May 5, 2014, are incorporated herein by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed May 9, 2014.
|
|
(10)
|
Material Contracts
|
|
10.1
|
Certain compensation information for Charles P. Hadeed is incorporated herein by reference from the Company’s Current Report on form 8-6 filed June 27, 2014.
|
|
(31)
|
Rule 13a-14(a)/15d-14(a) Certifications
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
(32)
|
Section 1350 Certifications
|
|
32.1
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(101)
|
Interactive Data File
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
17