TRANSCAT INC - Quarter Report: 2015 September (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
_________________
FORM 10-Q
(Mark
one)
[✓] Quarterly Report Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended: September 26, 2015
or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ___________ to ___________
Commission File Number: 000-03905
TRANSCAT,
INC.
(Exact name of registrant
as specified in its charter)
Ohio | 16-0874418 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) |
35 Vantage Point Drive,
Rochester, New York 14624
(Address of principal executive offices) (Zip Code)
(585)
352-7777
(Registrants
telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ✓ ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ✓ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] (Do not check if a smaller reporting company) | Smaller reporting company [ ✓ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ ✓ ]
The number of shares of common stock, par value $0.50 per share, of the registrant outstanding as of November 4, 2015 was 6,899,271.
Page(s) | ||
PART I. | FINANCIAL INFORMATION | |
Item 1. | Consolidated Financial Statements: | |
Statements of Income for the Second Quarter and Six Months Ended September 26, 2015 | 1 | |
and September 27, 2014 | ||
Statements of Comprehensive Income for the Second Quarter and Six Months Ended | 2 | |
September 26, 2015 and September 27, 2014 | ||
Balance Sheets as of September 26, 2015 and March 28, 2015 | 3 | |
Statements of Cash Flows for the Six Months Ended September 26, 2015 and | 4 | |
September 27, 2014 | ||
Statement of Shareholders Equity for the Six Months Ended September 26, 2015 | 5 | |
Notes to Consolidated Financial Statements | 6-11 | |
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 11-19 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 19 |
Item 4. | Controls and Procedures | 19 |
PART II. | OTHER INFORMATION | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 20 |
Item 6. | Exhibits | 20 |
SIGNATURES | 21 | |
INDEX TO EXHIBITS | 22 |
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
TRANSCAT,
INC.
CONSOLIDATED
STATEMENTS OF INCOME
(In
Thousands, Except Per Share Amounts)
(Unaudited) | (Unaudited) | |||||||||||
Second Quarter Ended | Six Months Ended | |||||||||||
September 26, | September 27, | September 26, | September 27, | |||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
Service Revenue | $ | 14,190 | $ | 12,595 | $ | 27,725 | $ | 24,733 | ||||
Distribution Sales | 15,286 | 18,516 | 31,421 | 35,497 | ||||||||
Total Revenue | 29,476 | 31,111 | 59,146 | 60,230 | ||||||||
Cost of Service Revenue | 10,729 | 9,323 | 20,733 | 18,524 | ||||||||
Cost of Distribution Sales | 12,010 | 14,862 | 24,614 | 28,111 | ||||||||
Total Cost of Revenue | 22,739 | 24,185 | 45,347 | 46,635 | ||||||||
Gross Profit | 6,737 | 6,926 | 13,799 | 13,595 | ||||||||
Selling, Marketing and Warehouse Expenses | 3,229 | 3,169 | 6,769 | 6,904 | ||||||||
Administrative Expenses | 2,138 | 2,241 | 4,633 | 4,416 | ||||||||
Total Operating Expenses | 5,367 | 5,410 | 11,402 | 11,320 | ||||||||
Operating Income | 1,370 | 1,516 | 2,397 | 2,275 | ||||||||
Interest and Other Expense, net | 36 | 138 | 131 | 183 | ||||||||
Income Before Income Taxes | 1,334 | 1,378 | 2,266 | 2,092 | ||||||||
Provision for Income Taxes | 456 | 519 | 787 | 788 | ||||||||
Net Income | $ | 878 | $ | 859 | $ | 1,479 | $ | 1,304 | ||||
Basic Earnings Per Share | $ | 0.13 | $ | 0.13 | $ | 0.22 | $ | 0.19 | ||||
Average Shares Outstanding | 6,886 | 6,802 | 6,868 | 6,772 | ||||||||
Diluted Earnings Per Share | $ | 0.12 | $ | 0.12 | $ | 0.21 | $ | 0.18 | ||||
Average Shares Outstanding | 7,119 | 7,056 | 7,135 | 7,050 |
See accompanying notes to consolidated financial statements.
1
TRANSCAT,
INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited) | (Unaudited) | |||||||||||||||
Second Quarter Ended | Six Months Ended | |||||||||||||||
September 26, | September 27, | September 26, | September 27, | |||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net Income | $ | 878 | $ | 859 | $ | 1,479 | $ | 1,304 | ||||||||
Other Comprehensive Income (Loss): | ||||||||||||||||
Currency Translation Adjustment | (313 | ) | (170 | ) | (221 | ) | (180 | ) | ||||||||
Unrecognized Prior Service Cost, net of tax effects | ||||||||||||||||
of $(7) and $(4) for the second quarters ended | ||||||||||||||||
September 26, 2015 and September 27, 2014, | ||||||||||||||||
respectively; and $(14) and $(8) for the six | ||||||||||||||||
months ended September 26, 2015 and | ||||||||||||||||
September 27, 2014, respectively. | 10 | 6 | 21 | 13 | ||||||||||||
Unrealized Loss on Other Asset, net of tax | ||||||||||||||||
effects of $27 and $7 for the second quarters | ||||||||||||||||
ended September 26, 2015 and September 27, | ||||||||||||||||
2014, respectively; and $28 for the six months | ||||||||||||||||
ended September 26, 2015. | (42 | ) | (13 | ) | (44 | ) | - | |||||||||
Total Other Comprehensive Loss | (345 | ) | (177 | ) | (244 | ) | (167 | ) | ||||||||
Comprehensive Income | $ | 533 | $ | 682 | $ | 1,235 | $ | 1,137 |
See accompanying notes to consolidated financial statements.
2
TRANSCAT,
INC.
CONSOLIDATED BALANCE
SHEETS
(In Thousands, Except
Share and Per Share Amounts)
(Unaudited) | |||||||
September 26, | March 28, | ||||||
2015 | 2015 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash | $ | 163 | $ | 65 | |||
Accounts Receivable, less allowance for doubtful accounts of $103 | |||||||
and $111 as of September 26, 2015 and March 28, 2015, respectively | 15,004 | 16,899 | |||||
Other Receivables | 1,355 | 1,171 | |||||
Inventory, net | 6,269 | 6,750 | |||||
Prepaid Expenses and Other Current Assets | 1,461 | 1,209 | |||||
Deferred Tax Assets | 986 | 1,048 | |||||
Total Current Assets | 25,238 | 27,142 | |||||
Property and Equipment, net | 11,419 | 9,397 | |||||
Goodwill | 22,652 | 20,923 | |||||
Intangible Assets, net | 4,172 | 3,554 | |||||
Other Assets | 959 | 1,133 | |||||
Total Assets | $ | 64,440 | $ | 62,149 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Current Liabilities: | |||||||
Accounts Payable | $ | 8,438 | $ | 7,695 | |||
Accrued Compensation and Other Liabilities | 4,318 | 4,195 | |||||
Income Taxes Payable | - | 43 | |||||
Total Current Liabilities | 12,756 | 11,933 | |||||
Long-Term Debt | 11,984 | 12,168 | |||||
Deferred Tax Liabilities | 1,782 | 1,684 | |||||
Other Liabilities | 1,922 | 2,046 | |||||
Total Liabilities | 28,444 | 27,831 | |||||
Shareholders' Equity: | |||||||
Common Stock, par value $0.50 per share, 30,000,000 shares authorized; | |||||||
6,895,703 and 6,835,828 shares issued and outstanding | |||||||
as of September 26, 2015 and March 28, 2015, respectively | 3,448 | 3,418 | |||||
Capital in Excess of Par Value | 12,764 | 12,289 | |||||
Accumulated Other Comprehensive Loss | (387 | ) | (143 | ) | |||
Retained Earnings | 20,171 | 18,754 | |||||
Total Shareholders' Equity | 35,996 | 34,318 | |||||
Total Liabilities and Shareholders' Equity | $ | 64,440 | $ | 62,149 |
See accompanying notes to consolidated financial statements.
3
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF
CASH FLOWS
(In
Thousands)
(Unaudited) | |||||||
Six Months Ended | |||||||
September 26, | September 27, | ||||||
2015 | 2014 | ||||||
Cash Flows from Operating Activities: | |||||||
Net Income | $ | 1,479 | $ | 1,304 | |||
Adjustments to Reconcile Net Income to Net Cash | |||||||
Provided by (Used in) Operating Activities: | |||||||
Loss on Disposal of Property and Equipment | 34 | 4 | |||||
Deferred Income Taxes | (33 | ) | 409 | ||||
Depreciation and Amortization | 1,742 | 1,371 | |||||
Provision for Accounts Receivable and Inventory Reserves | 83 | 48 | |||||
Stock-Based Compensation Expense | 280 | 389 | |||||
Changes in Assets and Liabilities: | |||||||
Accounts Receivable and Other Receivables | 1,839 | 241 | |||||
Inventory | 459 | (1,345 | ) | ||||
Prepaid Expenses and Other Assets | (146 | ) | (871 | ) | |||
Accounts Payable | (309 | ) | 1,026 | ||||
Accrued Compensation and Other Liabilities | (580 | ) | (2,081 | ) | |||
Income Taxes Payable | 466 | (906 | ) | ||||
Net Cash Provided by (Used in) Operating Activities | 5,314 | (411 | ) | ||||
Cash Flows from Investing Activities: | |||||||
Purchases of Property and Equipment, net | (2,723 | ) | (1,832 | ) | |||
Business Acquisitions, net of cash acquired | (2,918 | ) | (6,681 | ) | |||
Net Cash Used in Investing Activities | (5,641 | ) | (8,513 | ) | |||
Cash Flows from Financing Activities: | |||||||
(Repayment of) Proceeds from Revolving Credit Facility, net | (184 | ) | 8,734 | ||||
Issuance of Common Stock | 234 | 327 | |||||
Repurchase of Common Stock | (71 | ) | (71 | ) | |||
Net Cash (Used in) Provided by Financing Activities | (21 | ) | 8,990 | ||||
Effect of Exchange Rate Changes on Cash | 446 | 174 | |||||
Net Increase in Cash | 98 | 240 | |||||
Cash at Beginning of Period | 65 | 23 | |||||
Cash at End of Period | $ | 163 | $ | 263 | |||
Supplemental Disclosure of Cash Flow Activity: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 101 | $ | 71 | |||
Income Taxes, net | $ | 669 | $ | 1,783 | |||
Non-Cash Investing and Financing Activities: | |||||||
Contingent Consideration Related to Business Acquisition | $ | 300 | $ | - | |||
Holdback Amounts Related to Business Acquisitions | $ | 413 | $ | - |
See accompanying notes to consolidated financial statements.
4
TRANSCAT,
INC.
CONSOLIDATED STATEMENT
OF SHAREHOLDERS EQUITY
(In
Thousands, Except Per Share Amounts)
(Unaudited)
Capital | |||||||||||||||||||||||
Common Stock | In | Accumulated | |||||||||||||||||||||
Issued | Excess | Other | |||||||||||||||||||||
$0.50 Par Value | of Par | Comprehensive | Retained | ||||||||||||||||||||
Shares | Amount | Value | Loss | Earnings | Total | ||||||||||||||||||
Balance as of March 28, 2015 | 6,836 | $ | 3,418 | $ | 12,289 | $ | (143 | ) | $ | 18,754 | $ | 34,318 | |||||||||||
Issuance of Common Stock | 42 | 21 | 213 | - | - | 234 | |||||||||||||||||
Repurchase of Common Stock | (8 | ) | (4 | ) | (5 | ) | - | (62 | ) | (71 | ) | ||||||||||||
Stock-Based Compensation | 26 | 13 | 267 | - | - | 280 | |||||||||||||||||
Other Comprehensive Loss | - | - | - | (244 | ) | - | (244 | ) | |||||||||||||||
Net Income | - | - | - | - | 1,479 | 1,479 | |||||||||||||||||
Balance as of September 26, 2015 | 6,896 | $ | 3,448 | $ | 12,764 | $ | (387 | ) | $ | 20,171 | $ | 35,996 |
See accompanying notes to consolidated financial statements.
5
TRANSCAT, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(In
Thousands, Except Per Share and Per Unit Amounts)
(Unaudited)
NOTE 1 GENERAL
Description of Business: Transcat, Inc. (Transcat or the Company) is a leading provider of accredited calibration and compliance services and distributor of professional grade handheld test, measurement and control instrumentation. The Company is focused on providing services and products to highly regulated industries, particularly life science, which includes companies in the pharmaceutical, medical device and biotechnology industries. Additional industries served include industrial manufacturing, energy and utilities, chemical manufacturing and other industries that require accuracy in their processes and confirmation of the capabilities of their equipment.
Basis of Presentation: Transcats unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8-03 of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, the Consolidated Financial Statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Companys management, all adjustments considered necessary for a fair presentation (consisting of normal recurring adjustments) have been included. The results for the interim periods are not necessarily indicative of what the results will be for the fiscal year. The accompanying Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements as of and for the fiscal year ended March 28, 2015 (fiscal year 2015) contained in the Companys 2015 Annual Report on Form 10-K filed with the SEC.
Fair Value of Financial Instruments: Transcat has determined the fair value of debt and other financial instruments using a valuation hierarchy. The hierarchy, which prioritizes the inputs used in measuring fair value, consists of three levels. Level 1 uses observable inputs such as quoted prices in active markets; Level 2 uses inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, which is defined as unobservable inputs in which little or no market data exists, requires the Company to develop its own assumptions. The carrying amount of debt on the Consolidated Balance Sheets approximates fair value due to variable interest rate pricing, and the carrying amounts for cash, accounts receivable and accounts payable approximate fair value due to their short-term nature. Investment assets, which fund the Companys non-qualified deferred compensation plan, consist of mutual funds and are valued based on Level 1 inputs. At September 26, 2015 and March 28, 2015, investment assets totaled $0.8 million and $0.9 million, respectively, and are included as a component of other assets (non-current) on the Consolidated Balance Sheets.
Stock-Based Compensation: The Company measures the cost of services received in exchange for all equity awards granted, including stock options and restricted stock units, based on the fair market value of the award as of the grant date. The Company records compensation cost related to unvested equity awards by recognizing, on a straight-line basis, the unamortized grant date fair value over the remaining service period of each award. Excess tax benefits from the exercise of equity awards are presented in the Consolidated Statements of Cash Flows as a financing activity. Excess tax benefits are realized benefits from tax deductions for exercised awards in excess of the deferred tax asset attributable to stock-based compensation costs for such awards. The Company did not capitalize any stock-based compensation costs as part of an asset. The Company estimates forfeiture rates based on its historical experience. During the first six months of the fiscal year ending March 26, 2016 (fiscal year 2016) and the first six months of fiscal year 2015, the Company recorded non-cash stock-based compensation cost of $0.3 million and $0.4 million, respectively, in the Consolidated Statements of Income.
Foreign Currency Translation and Transactions: The accounts of Transcat Canada Inc., a wholly-owned subsidiary of the Company, are maintained in the local currency and have been translated to U.S. dollars. Accordingly, the amounts representing assets and liabilities have been translated at the period-end rates of exchange and related revenue and expense accounts have been translated at an average rate of exchange during the period. Gains and losses arising from translation of Transcat Canada Inc.s financial statements into U.S. dollars are recorded directly to the accumulated other comprehensive income (loss) component of shareholders equity.
Transcat records foreign currency gains and losses on Canadian business transactions. The net foreign currency loss was less than $0.1 million in the first six months of fiscal years 2016 and 2015. The Company continually utilizes short-term foreign exchange forward contracts to reduce the risk that its earnings will be adversely affected by changes in currency exchange rates. The Company does not apply hedge accounting and therefore the net change in the fair value of the contracts, which totaled a gain of $0.3 million during the first six months of fiscal year 2016 and a gain of less than $0.1 million during the first six months of fiscal year 2015, was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On September 26, 2015, the Company had a foreign exchange contract, which matured in October 2015, outstanding in the notional amount of $5.3 million. The Company does not use hedging arrangements for speculative purposes.
6
Earnings Per Share: Basic earnings per share of common stock are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock reflect the assumed conversion of stock options and unvested restricted stock units using the treasury stock method in periods in which they have a dilutive effect. In computing the per share effect of assumed conversion, funds which would have been received from the exercise of options and unvested restricted stock units and the related tax benefits are considered to have been used to purchase shares of common stock at the average market prices during the period, and the resulting net additional shares of common stock are included in the calculation of average shares of common stock outstanding.
For the second quarters and first six months of fiscal years 2016 and 2015, the net additional common stock equivalents had a $.01 per share effect on the calculation of diluted earnings per share. The average shares outstanding used to compute basic and diluted earnings per share are as follows:
Second Quarter Ended | Six Months Ended | ||||||||
September 26, | September 27, | September 26, | September 27, | ||||||
2015 | 2014 | 2015 | 2014 | ||||||
Average Shares Outstanding Basic | 6,886 | 6,802 | 6,868 | 6,772 | |||||
Effect of Dilutive Common Stock Equivalents | 233 | 254 | 267 | 278 | |||||
Average Shares Outstanding Diluted | 7,119 | 7,056 | 7,135 | 7,050 | |||||
Anti-dilutive Common Stock Equivalents | 10 | - | - | - |
Recently Issued Accounting Pronouncements: In July 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-011 to Topic 330, Inventory. This ASU requires entities using inventory costing methods other than last-in-first-out and retail inventory method to value their inventory at the lower of cost and net realizable value. This ASU is effective for fiscal years beginning after December 15, 2016 and is to be applied prospectively. Early adoption of this ASU is permitted. The Company does not expect adoption of this ASU to have a material impact on its Consolidated Financial Statements.
In September 2015, FASB issued ASU 2015-016 to Topic 805, Business Combinations. This ASU requires that an acquirer recognize adjustments to provisional amounts of assets and liabilities that are identified during the measurement period and the effect on earnings, if any, that result from the change to the provisional amounts in the reporting period in which the adjustment amounts are determined. This ASU is effective for fiscal years beginning after December 15, 2015 and early adoption is permitted. This ASU is to be applied prospectively to adjustments to provisional amounts that occur after adoption, regardless of the date of acquisition. The Company elected early adoption of this ASU, and there was no material impact to its Consolidated Financial Statements.
NOTE 2 DEBT
Description: Transcat, through its credit agreement, as amended (the Credit Agreement), which matures September 20, 2018, has a revolving credit facility that allows for maximum borrowings of $30.0 million (the Revolving Credit Facility). The Revolving Credit Facility is subject to a maximum borrowing restriction based on a 2.75 multiple of earnings before income taxes, depreciation and amortization and non-cash stock-based compensation expense for the preceding four consecutive fiscal quarters. As of September 26, 2015, $29.5 million was available under the Revolving Credit Facility, of which $12.0 million was outstanding and included in long-term debt on the Consolidated Balance Sheet.
Borrowings available under the Revolving Credit Facility for business acquisitions are limited to $15.0 million in any fiscal year. During the first six months of fiscal year 2016, the Company borrowed $2.9 million for business acquisitions.
Interest and Other Costs: Interest on the Revolving Credit Facility accrues, at Transcats election, at either the one-month London Interbank Offered Rate (LIBOR), adjusting daily, or a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a margin. Commitment fees accrue based on the average daily amount of unused credit available on the Revolving Credit Facility. Interest rate margins and commitment fees are determined on a quarterly basis based upon the Companys calculated leverage ratio, as defined in the Credit Agreement. The one-month LIBOR as of September 26, 2015 was 0.2%. The Companys interest rate for the first six months of fiscal year 2016 ranged from 1.7% to 1.8%.
7
Covenants: The Credit Agreement has certain covenants with which the Company has to comply, including a fixed charge ratio covenant and a leverage ratio covenant. The Company was in compliance with all loan covenants and requirements during the first six months of fiscal year 2016.
Other Terms: The Company has pledged all of its U.S. tangible and intangible personal property, the equity interests of its U.S.-based subsidiaries, and a majority of the common stock of Transcat Canada Inc. as collateral security for the loans made under the Revolving Credit Facility.
NOTE 3 STOCK-BASED COMPENSATION
The Transcat, Inc. 2003 Incentive Plan, as Amended and Restated (the 2003 Plan), provides for, among other awards, grants of restricted stock units and stock options to directors, officers and key employees at the fair market value at the date of grant. At September 26, 2015, the number of shares available for future grant under the 2003 Plan totaled 1.3 million.
Restricted Stock: The Company grants performance-based restricted stock units as a primary component of executive compensation. The units generally vest following the third fiscal year from the date of grant subject to certain cumulative diluted earnings per share growth targets over the eligible period. Compensation cost ultimately recognized for performance-based restricted stock units will equal the grant date fair market value of the unit that coincides with the actual outcome of the performance conditions. On an interim basis, the Company records compensation cost based on the estimated level of achievement of the performance conditions.
The Company achieved 75% of the target level for the performance-based restricted stock units granted in the fiscal year ended March 30, 2013 and as a result, issued eighteen thousand shares of common stock to executive officers and certain key employees during the first quarter of fiscal year 2016. The following table summarizes the non-vested performance-based restricted stock units outstanding as of September 26, 2015:
Total | Grant Date | Estimated | ||||||||
Number | Fair | Level of | ||||||||
Date | Measurement | of Units | Value | Achievement at | ||||||
Granted | Period | Granted | Per Unit | September 26, 2015 | ||||||
April 2013 | April 2013 - March 2016 | 99 | $ | 6.17 | 75% of target level | |||||
April 2014 | April 2014 - March 2017 | 64 | $ | 9.28 | 50% of target level | |||||
April 2015 | April 2015 March 2018 | 73 | $ | 9.59 | 100% of target level |
Total expense relating to performance-based restricted stock units, based on grant date fair value and the achievement criteria, in the first six months of fiscal years 2016 and 2015 was $0.2 million and $0.3 million, respectively. As of September 26, 2015, unearned compensation, to be recognized over the grants respective service periods, totaled $0.8 million.
During the first quarter of fiscal year 2015, the Companys Board of Directors granted its Executive Chairman a stock award of ten thousand shares of common stock under the 2003 Plan. The award vested 50% on July 1, 2014, and the remaining 50% vested on July 1, 2015. During the second quarter of fiscal year 2016, the Companys Board of Directors granted a stock award of two thousand shares of common stock under the 2003 Plan to a retiring board member. The award vested in the second quarter of fiscal year 2016. Total expense relating to these stock awards, based on grant date fair value, was less than $0.1 million in the first six months of fiscal year 2016.
Stock Options: Options generally vest over a period of up to four years, using either a graded schedule or on a straight-line basis, and expire ten years from the date of grant. The expense relating to options is recognized on a straight-line basis over the requisite service period for the entire award.
8
The following table summarizes the Companys options as of and for the six months ended September 26, 2015:
Weighted | Weighted | |||||||||||
Average | Average | |||||||||||
Number | Exercise | Remaining | Aggregate | |||||||||
of | Price Per | Contractual | Intrinsic | |||||||||
Shares | Share | Term (in years) | Value | |||||||||
Outstanding as of March 28, 2015 | 561 | $ | 6.83 | |||||||||
Exercised | (32 | ) | 4.38 | |||||||||
Forfeited | (1 | ) | 4.26 | |||||||||
Outstanding as of September 26, 2015 | 528 | 6.99 | 3 | $ | 1,345 | |||||||
Exercisable as of September 26, 2015 | 448 | 6.88 | 2 | $ | 1,188 |
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Companys closing stock price on the last trading day of the second quarter of fiscal year 2016 and the exercise price, multiplied by the number of in-the-money stock options) that would have been received by the option holders had all holders exercised their options on September 26, 2015. The amount of aggregate intrinsic value will change based on the fair market value of the Companys stock.
Total expense related to stock options was less than $0.1 million during the first six months of fiscal years 2016 and 2015. Total unrecognized compensation cost related to non-vested stock options as of September 26, 2015 was $0.2 million, which is expected to be recognized over a weighted average period of two years. The aggregate intrinsic value of stock options exercised in the first six months of fiscal year 2016 was $0.2 million. Cash received from the exercise of options in the first six months of fiscal year 2016 was $0.1 million.
9
NOTE 4 SEGMENT INFORMATION
Transcat has two reportable segments: Service and Distribution. The Company has no inter-segment sales. The following table presents segment information for the second quarter and six months ended September 26, 2015 and September 27, 2014:
Second Quarter Ended | Six Months Ended | |||||||||||
September 26, | September 27, | September 26, | September 27, | |||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
Revenue: | ||||||||||||
Service | $ | 14,190 | $ | 12,595 | $ | 27,725 | $ | 24,733 | ||||
Distribution | 15,286 | 18,516 | 31,421 | 35,497 | ||||||||
Total | 29,476 | 31,111 | 59,146 | 60,230 | ||||||||
Gross Profit: | ||||||||||||
Service | 3,461 | 3,272 | 6,992 | 6,209 | ||||||||
Distribution | 3,276 | 3,654 | 6,807 | 7,386 | ||||||||
Total | 6,737 | 6,926 | 13,799 | 13,595 | ||||||||
Operating Expenses: | ||||||||||||
Service (1) | 2,623 | 2,607 | 5,508 | 5,277 | ||||||||
Distribution (1) | 2,744 | 2,803 | 5,894 | 6,043 | ||||||||
Total | 5,367 | 5,410 | 11,402 | 11,320 | ||||||||
Operating Income: | ||||||||||||
Service | 838 | 665 | 1,484 | 932 | ||||||||
Distribution | 532 | 851 | 913 | 1,343 | ||||||||
Total | 1,370 | 1,516 | 2,397 | 2,275 | ||||||||
Unallocated Amounts: | ||||||||||||
Interest and Other Expense, net | 36 | 138 | 131 | 183 | ||||||||
Provision for Income Taxes | 456 | 519 | 787 | 788 | ||||||||
Total | 492 | 657 | 918 | 971 | ||||||||
Net Income | $ | 878 | $ | 859 | $ | 1,479 | $ | 1,304 |
(1) | Operating expense allocations between segments were based on actual amounts, a percentage of revenues, headcount, and managements estimates. |
NOTE 5 BUSINESS ACQUISITIONS
During the first six months of fiscal year 2016, Transcat completed three business acquisitions. On June 22, 2015, Transcat acquired substantially all of the assets of Calibration Technologies, Inc., a regional provider of analytical instrument services including qualification, validation, repair and installation, headquartered in Morris Plains, New Jersey. Effective August 24, 2015, Transcat acquired Anmar Metrology, Inc. (Anmar), a calibration and repair service provider with significant focus on the life science and defense market, headquartered in San Diego, California. On August 25, 2015, Transcat acquired Nordcal Calibration Inc. (Nordcal), a provider of radio frequency and electronic calibration and repair services, located in Montreal, Quebec.
These transactions align with the Companys acquisition strategy of targeting service businesses that expand the Companys geographic reach and leverage its infrastructure while also increasing the depth and breadth of the Companys service capabilities.
The acquisitions were accounted for using the acquisition method of accounting. Goodwill, calculated as the excess of the purchase price paid over the fair value of the underlying net assets of the businesses acquired, generally represents expected future economic benefits arising from the reputation of an acquired business, the assembled workforce, expected synergies and other assets acquired that could not be individually identified and separately recognized. Other intangible assets, namely customer bases and covenants not to compete, represent an allocation of a portion of the purchase price to identifiable intangible assets of the acquired businesses. Intangible assets are being amortized for financial reporting purposes on an accelerated basis over the estimated useful life of up to 10 years. Goodwill and the intangible assets relating to the Anmar and Nordcal acquisitions are not expected to be deductible for tax purposes.
10
The total purchase price paid for the acquired businesses was approximately $3.6 million, net of $0.2 million cash acquired. The following is a summary of the preliminary purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of assets and liabilities acquired:
Goodwill | $ | 2,032 | ||
Intangible Assets Customer Base | 1,031 | |||
Intangible Assets Covenants Not to Compete | 250 | |||
Deferred Tax Liabilities | (208 | ) | ||
3,105 | ||||
Plus: | Current Assets | 430 | ||
Non-Current Assets | 945 | |||
Less: | Current Liabilities | (208 | ) | |
Non-Current Liabilities | (641 | ) | ||
Total Purchase Price | $ | 3,631 |
The business acquisitions completed in the first six months of fiscal year 2016 contain holdback provisions, as defined by the respective purchase agreements. The Company accrued contingent consideration, based on its estimated fair value at the date of acquisition, in addition to other amounts relating to the holdback provisions. No contingent consideration or other holdback amounts were paid during the first six months of fiscal year 2016. As of September 26, 2015, $0.3 million of contingent consideration and $0.4 million of other holdback amounts were unpaid and reflected in other liabilities (current) on the Consolidated Balance Sheet.
During the first six months of fiscal year 2016, acquisition costs of $0.2 million were incurred and recorded as administrative expenses in the Consolidated Statement of Income.
The results of the acquired businesses are included in Transcats consolidated operating results as of the dates the businesses were acquired. The following unaudited pro forma information presents the Companys results of operations as if the acquisitions had occurred at the beginning of the respective fiscal years. The pro forma results do not purport to represent what the Companys results of operations actually would have been if the transactions had occurred at the beginning of each period presented or what the Companys operating results will be in future periods.
(Unaudited) | |||||
Six Months Ended | |||||
September 26, | September 27, | ||||
2015 | 2014 | ||||
Total Revenue | $ | 60,520 | $ | 61,959 | |
Net Income | 1,642 | 1,506 | |||
Basic Earnings Per Share | 0.24 | 0.22 | |||
Diluted Earnings Per Share | 0.23 | 0.21 |
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements. This report contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements relate to expectations, estimates, beliefs, assumptions and predictions of future events and are identified by words such as anticipates, believes, estimates, expects, projects, intends, could, may and other similar words. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in such forward-looking statements. You should evaluate forward-looking statements in light of important risk factors and uncertainties that may affect our operating and financial results and our ability to achieve our financial objectives. These factors include, but are not limited to, our reliance on one vendor to supply a significant amount of inventory purchases, the risks related to current and future indebtedness, the relatively low trading volume of our common stock, risks related to our acquisition strategy and the integration of the businesses we acquire, the impact of economic conditions, the highly competitive nature of our two business segments, cybersecurity risks and foreign currency rate fluctuations. These risk factors and uncertainties are more fully described by us under the heading Risk Factors in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 28, 2015.
11
You should not place undue reliance on our forward-looking statements. Except as required by law, we undertake no obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this report, whether as a result of new information, future events or otherwise.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no material changes to our critical accounting policies and estimates from the information provided in our Annual Report on Form 10-K for the fiscal year ended March 28, 2015.
RESULTS OF OPERATIONS
The following table presents, for the second quarter and first six months of fiscal years 2016 and 2015, the components of our Consolidated Statements of Income:
(Unaudited) | (Unaudited) | |||||||||||
Second Quarter Ended | Six Months Ended | |||||||||||
September 26, | September 27, | September 26, | September 27, | |||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
Gross Profit Percentage: | ||||||||||||
Service Gross Profit | 24.4 | % | 26.0 | % | 25.2 | % | 25.1 | % | ||||
Distribution Gross Profit | 21.4 | % | 19.7 | % | 21.7 | % | 20.8 | % | ||||
Total Gross Profit | 22.9 | % | 22.3 | % | 23.3 | % | 22.6 | % | ||||
As a Percentage of Total Revenue: | ||||||||||||
Service Revenue | 48.1 | % | 40.5 | % | 46.9 | % | 41.1 | % | ||||
Distribution Sales | 51.9 | % | 59.5 | % | 53.1 | % | 58.9 | % | ||||
Total Revenue | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||
Selling, Marketing and Warehouse Expenses | 11.0 | % | 10.2 | % | 11.4 | % | 11.5 | % | ||||
Administrative Expenses | 7.3 | % | 7.2 | % | 7.8 | % | 7.3 | % | ||||
Total Operating Expenses | 18.3 | % | 17.4 | % | 19.2 | % | 18.8 | % | ||||
Operating Income | 4.6 | % | 4.9 | % | 4.1 | % | 3.8 | % | ||||
Interest and Other Expense, net | 0.1 | % | 0.5 | % | 0.3 | % | 0.3 | % | ||||
Income Before Income Taxes | 4.5 | % | 4.4 | % | 3.8 | % | 3.5 | % | ||||
Provision for Income Taxes | 1.5 | % | 1.6 | % | 1.3 | % | 1.3 | % | ||||
Net Income | 3.0 | % | 2.8 | % | 2.5 | % | 2.2 | % |
SECOND QUARTER ENDED SEPTEMBER 26, 2015 COMPARED TO SECOND QUARTER ENDED SEPTEMBER 27, 2014 (dollars in thousands):
Revenue:
Second Quarter Ended | Change | |||||||||||||
September 26, | September 27, | |||||||||||||
2015 | 2014 | $ | % | |||||||||||
Revenue: | ||||||||||||||
Service | $ | 14,190 | $ | 12,595 | $ | 1,595 | 12.7 | % | ||||||
Distribution | 15,286 | 18,516 | (3,230 | ) | (17.4 | %) | ||||||||
Total | $ | 29,476 | $ | 31,111 | $ | (1,635 | ) | (5.3 | %) |
Total revenue declined $1.6 million, or 5.3%, from the second quarter of fiscal year 2015 to the second quarter of fiscal year 2016.
12
Service revenue, which accounted for 48.1% and 40.5% of our total revenue in second quarter of fiscal years 2016 and 2015, respectively, increased 12.7% from the second quarter of fiscal year 2015 to the second quarter of fiscal year 2016. This year-over-year increase was the result of organic and acquisition-related growth.
Our fiscal years 2016 and 2015 Service revenue growth, in relation to prior fiscal year quarter comparisons, was as follows:
FY 2016 | FY 2015 | |||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Service Revenue Growth | 12.7 | % | 11.5 | % | 7.5 | % | 9.4 | % | 9.8 | % | 3.4 | % |
Within any quarter, while we add new customers, we also have customers from the prior year whose service orders may not repeat for any number of reasons. Among those reasons are variations in the timing of periodic calibrations and other services, customer capital expenditures and customer outsourcing decisions. Because the timing of Service segment orders can vary on a quarter-to-quarter basis, we believe a trailing twelve-month trend provides a better indication of the progress of this segment. The following table presents the trailing twelve-month Service segment revenue for each quarter in fiscal years 2016 and 2015 as well as the trailing twelve-month revenue growth as a comparison to that of the prior fiscal year period:
FY 2016 | FY 2015 | |||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Trailing Twelve-Month: | ||||||||||||||||||||||||||
Service Revenue | $ | 54,793 | $ | 53,198 | $ | 51,801 | $ | 50,793 | $ | 49,706 | $ | 48,583 | ||||||||||||||
Service Revenue Growth | 10.2 | % | 9.5 | % | 7.5 | % | 8.2 | % | 9.7 | % | 11.3 | % |
Within the calibration industry, there is a broad array of measurement disciplines making it costly and inefficient for any one provider to invest the needed capital for the facilities, equipment and uniquely trained personnel necessary to address all measurement disciplines with in-house calibration capabilities. Our strategy has been to focus our investments in the core electrical, temperature, pressure and dimensional disciplines. Accordingly, over the long-term, we expect to outsource 15% to 20% of Service revenue to third-party vendors for calibration beyond our chosen scope of capabilities. During any individual quarter, we could fluctuate beyond these percentages. We continually evaluate our outsourcing needs and make capital investments, as deemed necessary, to add more in-house capabilities and reduce the need for third-party vendors. The following table presents the source of our Service revenue and the percentage of Service revenue derived from each source for each quarter of fiscal years 2016 and 2015:
FY 2016 | FY 2015 | |||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Percent of Service Revenue: | ||||||||||||||||||||
In-House | 81.4 | % | 82.4 | % | 82.8 | % | 81.8 | % | 81.6 | % | 82.8 | % | ||||||||
Outsourced | 16.7 | % | 15.8 | % | 15.4 | % | 16.4 | % | 16.5 | % | 15.1 | % | ||||||||
Freight Billed to Customers | 1.9 | % | 1.8 | % | 1.8 | % | 1.8 | % | 1.9 | % | 2.1 | % | ||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Our Distribution sales accounted for 51.9% of our total revenue in the second quarter of fiscal year 2016 and 59.5% of our total revenue in the second quarter of fiscal year 2015. Distribution sales in the second quarter of fiscal year 2016 were $15.3 million, compared to $18.5 million in the second quarter of fiscal year 2015. This year-over-year decline was primarily attributed to reduced demand from the oil and gas and related industries and weaker sales to customers impacted by the strength of the U.S. dollar.
Our fiscal years 2016 and 2015 Distribution sales (decline) growth, in relation to prior fiscal year quarter comparisons, was as follows:
FY 2016 | FY 2015 | |||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Distribution Sales (Decline) Growth | (17.4 | %) | (5.0 | %) | 5.5 | % | (2.9 | %) | 6.4 | % | 0.1 | % |
13
Distribution orders include orders for instruments that we routinely stock in our inventory, customized products, and other products ordered less frequently, which we do not stock. Pending product shipments are primarily backorders, but also include products that are requested to be calibrated in our service centers prior to shipment, orders required to be shipped complete or at a future date, and other orders awaiting final credit or management review prior to shipment. Variations in pending product shipments can be impacted by several factors, including the timing of when product orders are placed in relation to the end of the fiscal period, specialized product orders that are not stocked, or production issues experienced by manufacturers. Our total pending product shipments at the end of the second quarter of fiscal year 2016 were $3.1 million, a decrease of $0.3 million from the second quarter of fiscal year 2015. The following table presents our historical trend of total pending product shipments and the percentage of total pending product shipments that were backorders at the end of each quarter of fiscal years 2016 and 2015:
FY 2016 | FY 2015 | |||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Total Pending Product Shipments | $ | 3,124 | $ | 2,858 | $ | 3,215 | $ | 3,838 | $ | 3,383 | $ | 2,860 | ||||||||||||||
% of Pending Product Shipments | ||||||||||||||||||||||||||
that were Backorders | 78.4 | % | 75.8 | % | 73.9 | % | 73.9 | % | 69.0 | % | 64.1 | % |
Gross Profit:
Second Quarter Ended | Change | ||||||||||||
September 26, | September 27, | ||||||||||||
2015 | 2014 | $ | % | ||||||||||
Gross Profit: | |||||||||||||
Service | $ | 3,461 | $ | 3,272 | $ | 189 | 5.8 | % | |||||
Distribution | 3,276 | 3,654 | (378 | ) | (10.3 | %) | |||||||
Total | $ | 6,737 | $ | 6,926 | $ | (189 | ) | (2.7 | %) |
Total gross profit in the second quarter of fiscal year 2016 decreased $0.2 million, or 2.7%, from the second quarter of fiscal year 2015. As a percentage of total revenue, gross margin in the second quarter of fiscal year 2016 increased 60 basis points to 22.9% compared to 22.3% in the second quarter of fiscal year 2015.
Service gross profit in the second quarter of fiscal year 2016 increased $0.2 million, or 5.8%, from the second quarter of fiscal year 2015. Service gross margin decreased 160 basis points over the same period in the prior fiscal year to 24.4%. Our annual and quarterly Service gross margin is a function of several factors. In general, our Service revenue growth provides incremental gross margin growth due to the operating leverage achieved through our relatively fixed cost structure in this segment. However, other factors, such as percent of Service revenue outsourced to third-party vendors and the amount of Service revenue growth achieved through business acquisitions compared to that achieved organically may moderate or reduce our gross margins in any given quarter.
The following table presents the quarterly historical trend of our Service gross margin as a percent of Service revenue:
FY 2016 | FY 2015 | |||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Service Gross Margin | 24.4 | % | 26.1 | % | 33.2 | % | 24.5 | % | 26.0 | % | 24.2 | % |
We evaluate Distribution gross profit from two perspectives. Channel gross profit includes net sales less the direct cost of inventory sold. Our Distribution gross profit includes channel gross profit as well as the impact of vendor rebates, cooperative advertising income, freight billed to customers, freight expenses and direct shipping costs. In general, our Distribution gross margin can vary based upon the mix of products sold, price discounting and the timing of periodic vendor rebates and cooperative advertising income received from suppliers.
Distribution gross profit was $3.3 million in the second quarter of fiscal year 2016, a $0.4 million decrease when compared to the second quarter of fiscal year 2015. As a percent of Distribution sales, Distribution gross margin was 21.4% in the second quarter of fiscal year 2016, a 170 basis point increase from the second quarter of fiscal year 2015. Vendor rebates accounted for 190 basis points of the segment gross margin in the second quarter of fiscal year 2016. The following table reflects the quarterly historical trend of our Distribution gross margin as a percent of Distribution sales:
14
FY 2016 | FY 2015 | |||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Channel Gross Margin (1) | 19.4 | % | 18.6 | % | 19.2 | % | 19.6 | % | 19.8 | % | 19.5 | % | ||||||||
Total Distribution Gross Margin (2) | 21.4 | % | 21.9 | % | 20.7 | % | 21.2 | % | 19.7 | % | 22.0 | % |
(1) | Channel gross margin is calculated as net sales less purchase costs divided by net sales. |
(2) | Includes vendor rebates, cooperative advertising income, freight billed to customers, freight expenses, and direct shipping costs. |
Operating Expenses:
Second Quarter Ended | Change | |||||||||||||
September 26, | September 27, | |||||||||||||
2015 | 2014 | $ | % | |||||||||||
Operating Expenses: | ||||||||||||||
Selling, Marketing and Warehouse | $ | 3,229 | $ | 3,169 | $ | 60 | 1.9 | % | ||||||
Administrative | 2,138 | 2,241 | (103 | ) | (4.6 | %) | ||||||||
Total | $ | 5,367 | $ | 5,410 | $ | (43 | ) | (0.8 | %) |
Operating expenses decreased by less than $0.1 million from the second quarter of fiscal year 2015 to the second quarter of fiscal year 2016. As a percentage of total revenue, operating expenses were 18.3% in the second quarter of fiscal year 2016 and 17.4% in the second quarter of fiscal year 2015.
Interest and Other Expense:
Second Quarter Ended | Change | |||||||||||||
September 26, | September 27, | |||||||||||||
2015 | 2014 | $ | % | |||||||||||
Interest and Other Expense, net | $ | 36 | $ | 138 | $ | (102 | ) | (73.9 | %) |
Net interest and other expenses decreased $0.1 million in the second quarter of fiscal year 2016 compared to the second quarter of fiscal year 2015, primarily due to reduced foreign currency transaction costs.
Taxes:
Second Quarter Ended | Change | |||||||||||||
September 26, | September 27, | |||||||||||||
2015 | 2014 | $ | % | |||||||||||
Provision for Income Taxes | $ | 456 | $ | 519 | $ | (63 | ) | (12.1 | %) |
Our effective tax rates for the second quarter of fiscal years 2016 and 2015 were 34.2% and 37.7%, respectively. The decrease largely reflects a change in the mix of taxable income between the U.S. and Canada. We continue to evaluate our tax provision on a quarterly basis and make adjustments, as deemed necessary, to our effective tax rate given changes in facts and circumstances expected for the entire fiscal year.
15
SIX MONTHS ENDED SEPTEMBER 26, 2015 COMPARED TO SIX MONTHS ENDED SEPTEMBER 27, 2014 (dollars in thousands):
Revenue:
Six Months Ended | Change | |||||||||||||
September 26, | September 27, | |||||||||||||
2015 | 2014 | $ | % | |||||||||||
Revenue: | ||||||||||||||
Service | $ | 27,725 | $ | 24,733 | $ | 2,992 | 12.1 | % | ||||||
Distribution | 31,421 | 35,497 | (4,076 | ) | (11.5 | %) | ||||||||
Total | $ | 59,146 | $ | 60,230 | $ | (1,084 | ) | (1.8 | %) |
Total revenue decreased $1.1 million, or 1.8%, from the first six months of fiscal year 2015 to the first six months of fiscal year 2016.
Service revenue increased $3.0 million, or 12.1%, from the first six months of fiscal year 2015 to the first six months of fiscal year 2016. The year-over-year increase was driven by a combination of organic and acquisition-related growth.
Our Distribution sales accounted for 53.1% and 58.9% of our total revenue in the first six months of fiscal years 2016 and 2015, respectively. For the first six months of fiscal year 2016, Distribution sales decreased $4.1 million, or 11.5%, compared to the first six months of fiscal year 2015. This year-over-year reduction in sales was primarily due to weakened demand from the oil and gas and related industries and weaker sales to customers impacted by the strength of the U.S. dollar.
Gross Profit:
Six Months Ended | Change | |||||||||||||
September 26, | September 27, | |||||||||||||
2015 | 2014 | $ | % | |||||||||||
Gross Profit: | ||||||||||||||
Service | $ | 6,992 | $ | 6,209 | $ | 783 | 12.6 | % | ||||||
Distribution | 6,807 | 7,386 | (579 | ) | (7.8 | %) | ||||||||
Total | $ | 13,799 | $ | 13,595 | $ | 204 | 1.5 | % |
Total gross profit in the first six months of fiscal year 2016 increased $0.2 million, or 1.5%, from the first six months of fiscal year 2015. Total gross margin increased 70 basis points to 23.3% of total revenue in the first six months of fiscal year 2016 compared to 22.6% in the first six months of fiscal year 2015. The year-over-year increase in gross margin was primarily due to increased Distribution segment vendor rebates which contributed 80 basis points to total gross margin in the first six months of fiscal year 2016.
Service segment gross profit increased $0.8 million, or 12.6%, from the first six months of fiscal year 2015 to the first six months of fiscal year 2016. In the first six months of fiscal year 2016, Service segment gross margin was 25.2%, consistent with the same time period in the prior fiscal year.
Distribution segment gross profit decreased $0.6 million in the first six months of fiscal year 2016 to $6.8 million. Distribution segment gross margin increased 90 basis points to 21.7% in the first six months of fiscal year 2015 compared to 20.8% in the first six months of fiscal year 2015. This increase is primarily due to increased vendor rebates.
Operating Expenses:
Six Months Ended | Change | ||||||||||||||
September 26, | September 27, | ||||||||||||||
2015 | 2014 | $ | % | ||||||||||||
Operating Expenses: | |||||||||||||||
Selling, Marketing and Warehouse | $ | 6,769 | $ | 6,904 | $ | (135 | ) | (2.0 | %) | ||||||
Administrative | 4,633 | 4,416 | 217 | 4.9 | % | ||||||||||
Total | $ | 11,402 | $ | 11,320 | $ | 82 | 0.7 | % |
16
Operating expenses for the first six months of fiscal year 2016 were $11.4 million, an increase of $0.1 million from the first six months of fiscal year 2015. The increase was primarily due to increased administrative expenses resulting from higher employee-related expenses, which were not fully offset by reductions in selling, marketing and warehouse expenses. As a percentage of total revenue, operating expenses during the first six months of fiscal year 2016 were 19.2%, compared to 18.8% in the first six months of fiscal year 2015.
Taxes:
Six Months Ended | Change | |||||||||||||
September 26, | September 27, | |||||||||||||
2015 | 2014 | $ | % | |||||||||||
Provision for Income Taxes | $ | 787 | $ | 788 | $ | (1 | ) | (0.1 | %) |
Our effective tax rates for the first six months of fiscal years 2016 and 2015 were 34.7% and 37.7%, respectively. The decrease largely reflects a change in the mix of taxable income between the U.S. and Canada. We continue to evaluate our tax provision on a quarterly basis and make adjustments, as deemed necessary, to our effective tax rate given changes in facts and circumstances expected for the entire fiscal year.
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of working capital is cash flow from operations. We have funded operations and acquisitions in recent periods with operating cash flows, and proceeds from our Revolving Credit Facility.
Cash Flows: The following table is a summary of our Consolidated Statements of Cash Flows (dollars in thousands):
Six Months Ended | ||||||||
September 26, | September 27, | |||||||
2015 | 2014 | |||||||
Cash Provided by (Used in): | ||||||||
Operating Activities | $ | 5,314 | $ | (411 | ) | |||
Investing Activities | (5,641 | ) | (8,513 | ) | ||||
Financing Activities | (21 | ) | 8,990 |
Operating Activities: Net cash provided by operations was $5.3 million during the first six months of fiscal year 2016 compared to $0.4 million of net cash used in operating activities during the first six months of fiscal year 2015.
The year-over-year increase in cash provided by operations is primarily the result of changes in net working capital (defined as current assets less current liabilities). The significant changes in net working capital were:
● |
Receivables: Accounts receivable decreased by $1.9 million in the first six months of fiscal year 2016, compared to an increase of $0.7 million in the first six months of fiscal year 2015. The year-to-year variability is primarily due to sales declines in the first six months of fiscal year 2016. The following table illustrates our days sales outstanding as of September 26, 2015 and September 27, 2014: |
September 26, | September 27, | |||||
2015 | 2014 | |||||
Net Sales, for the last two fiscal months | $ | 21,284 | $ | 22,776 | ||
Accounts Receivable, net | $ | 15,004 | $ | 16,345 | ||
Days Sales Outstanding | 42 | 43 |
● |
Inventory: Our inventory strategy includes making appropriate large quantity, high dollar purchases with key manufacturers for various reasons, including maximizing on-hand availability of key products, reducing backorders for products with long lead times and optimizing vendor volume discounts. As a result, inventory levels will vary from quarter-to-quarter based on the timing of these large orders in relation to our quarter end. During the first six months of fiscal year 2016, our inventory balance decreased $0.5 million due to normal inventory fluctuations. Our inventory balance increased $1.3 million during the first six months of fiscal year 2015, due to a large strategic inventory purchase. |
17
● |
Accounts Payable: In general, changes in accounts payable may or may not correlate with changes in inventory balances at any given quarter end due to the timing of vendor payments for inventory receipts and inventory shipped directly to customers, as well as the timing of outsourced Service revenues. Accounts payable increased $0.7 million during the first six months of fiscal year 2016 compared to a $1.0 million increase in the first six months of fiscal year 2015. | |
● |
Accrued Compensation and Other Liabilities: Accrued Compensation and Other Liabilities include, among other things, amounts to be paid to employees for non-equity performance-based compensation. At the end of any particular period, the amounts accrued for such compensation may vary due to many factors including, but not limited to, changes in expected performance levels, the performance measurement period, and timing of payments to employees. During the first six months of fiscal year 2016, accrued compensation and other liabilities increased by $0.1 million, resulting from $0.5 million in non-equity performance-based compensation accruals in the period, offset by $0.4 million in payments of non-equity performance-based compensation. During the first six months of fiscal year 2015, accrued compensation and other liabilities decreased by $2.1 million, primarily due to the payment of previously accrued non-equity performance-based compensation. | |
● |
Income Taxes Payable: In any given quarter, net working capital may be affected by the timing and magnitude of income tax payments. During the first six months of fiscal year 2015, income taxes payable decreased by $1.0 million whereas in the first six months of fiscal year 2016, income taxes payable decreased by less than $0.1 million. |
Investing Activities: During the first six months of fiscal year 2016, we invested $2.7 million in capital expenditures, compared to $1.8 million in the first six months of fiscal year 2015, primarily for additional Service segment capabilities and assets for our instrument rental program. Also, during the first six months of fiscal year 2016, we used $2.9 million for business acquisitions, compared to $6.7 million used for a business acquisition in the first six months of fiscal year 2015.
Financing Activities: During the first six months of fiscal year 2016, approximately $0.2 million in net cash was used for repayment of our Revolving Credit Facility, offset by $0.2 million in cash generated from the issuance of common stock. During the first six months of fiscal year 2015, cash provided by financing activities included approximately $8.7 million in cash from our Revolving Credit Facility, used primarily to acquire a business, and $0.3 million from the issuance of common stock.
Credit Agreement: Through our credit agreement, as amended (the Credit Agreement), which matures on September 20, 2018, we have a revolving credit facility (the Revolving Credit Facility). The Revolving Credit Facility allows for maximum borrowings of $30.0 million and limits the amount of borrowings that may be used for business acquisitions to $15.0 million per fiscal year.
The Revolving Credit Facility is subject to a maximum borrowing restriction based on a 2.75 multiple of earnings before income taxes, depreciation and amortization, and non-cash stock-based compensation expense for the preceding four consecutive fiscal quarters. As of September 26, 2015, $29.5 million was available under the Revolving Credit Facility, of which $12.0 million was outstanding and included in long-term debt on the Consolidated Balance Sheet.
The Credit Agreement has certain covenants with which we have to comply, including a fixed charge ratio covenant and a leverage ratio covenant. We were in compliance with all loan covenants and requirements during the first six months of fiscal year 2016.
We believe that amounts available under our current credit facility and our cash on hand are sufficient to satisfy our expected working capital and capital expenditure needs as well as our lease commitments for the foreseeable future.
OUTLOOK
We expect to continue to successfully execute our strategy for the Service segment and look for it to deliver double-digit top-line segment growth in fiscal year 2016. Given the challenging market conditions in our Distribution segment, consolidated operating income growth for fiscal year 2016 is now expected to be in the low double-digits.
18
Looking beyond this fiscal year, we remain confident in the opportunities presented by our Service segment, both on the new business and acquisition front. With the recent acquisition of Anmar Metrology, we strengthened our presence in Southern California, which has a significant concentration of life sciences and aerospace companies, prime customers for our services. We are also optimistic that our new instrument rental program, enhanced web platform and the further leveraging of cross-selling opportunities between our two segments will drive improvements in the contribution from our Distribution segment, which continues to generate strong cash flow. Long term, Transcat is in an excellent position to advance our market position as a leader in calibration and compliance services.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
INTEREST RATES
Our exposure to changes in interest rates results from our borrowing activities. In the event interest rates were to move by 1%, our yearly interest expense would increase or decrease by approximately $0.1 million assuming our average borrowing levels remained constant. As of September 26, 2015, $29.5 million was available under our Revolving Credit Facility, of which $12.0 million was outstanding and included in long-term debt on the Consolidated Balance Sheet.
We borrow from our Revolving Credit Facility at the one-month LIBOR, adjusting daily, or at a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a margin. Our interest rate margin is determined on a quarterly basis based upon our calculated leverage ratio. As of September 26, 2015, the one-month LIBOR was 0.2%. Our interest rate for the first six months of fiscal year 2016 ranged from 1.7% to 1.8%. On September 26, 2015, we had no hedging arrangements in place to limit our exposure to upward movements in interest rates.
FOREIGN CURRENCY
Approximately 90% of our total revenues for the first six months of fiscal years 2016 and 2015 were denominated in U.S. dollars, with the remainder denominated in Canadian dollars. A 10% change in the value of the Canadian dollar to the U.S. dollar would impact our revenue by approximately 1%. We monitor the relationship between the U.S. and Canadian currencies on a monthly basis and adjust sales prices for products and services sold in Canadian dollars as we believe to be appropriate.
We continually utilize short-term foreign exchange forward contracts to reduce the risk that future earnings would be adversely affected by changes in currency exchange rates. We do not apply hedge accounting and therefore the net change in the fair value of the contracts, which totaled a gain of $0.3 million during the first six months of fiscal year 2016 and a gain of less than $0.1 million during the first six months of fiscal year 2015, was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On September 26, 2015, the Company had a foreign exchange contract, which matured in October 2015, outstanding in the notional amount of $5.3 million. The Company does not use hedging arrangements for speculative purposes.
ITEM 4. CONTROLS AND PROCEDURES
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures. Our principal executive officer and our principal financial officer evaluated our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and that such information is accumulated and communicated to our principal executive officer and principal financial officer to allow timely decisions regarding required disclosure. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of such date.
Changes in Internal Control over Financial Reporting. There has been no change in our internal control over financial reporting that occurred during the last fiscal quarter covered by this quarterly report (our second fiscal quarter) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
19
PART II. OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ISSUER PURCHASES OF EQUITY SECURITIES
(a) | (b) | (c) | (d) | ||||||||
Total Number of | Maximum Number (or | ||||||||||
Total | Weighted | Shares Purchased as | Approximate Dollar Value) | ||||||||
Number | Average | Part of Publicly | of Shares that May Yet Be | ||||||||
of Shares | Price Paid | Announced Plans or | Purchased Under the Plans | ||||||||
Period | Purchased | per Share | Programs (1) | or Programs (1) | |||||||
6/28/2015-9/26/2015 | 529 | (2) | $ | 9.45 | (2) | - | - |
(1) | We have an Executive Officer and Director Share Repurchase Plan (the Plan), which allows us to repurchase shares of our common stock from certain of our executive officers and directors, subject to certain conditions and limitations. The purchase price is determined by the weighted average closing price per share of our common stock on The NASDAQ Global Market over the twenty (20) trading days following our acceptance of the repurchase request and may not be more than 15% higher than the closing price on the last day of the twenty (20) trading day period. We may purchase shares of our common stock pursuant to the Plan on a continuous basis, but we may not expend more than $1.0 million in any fiscal year to repurchase the shares. Our board of directors may terminate the Plan at any time. No shares were repurchased under the Plan during the second quarter of fiscal year 2016. | |
(2) | These shares were repurchased from an employee of the Company in accordance with the Transcat, Inc. 2003 Incentive Plan and in connection with the exercise of options where the exercise price was paid through the tender of common stock that the employee otherwise owned. |
ITEM 6. EXHIBITS
See Index to Exhibits.
20
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRANSCAT, INC. | |||
Date: | November 6, 2015 | /s/ Lee D. Rudow | |
Lee D. Rudow | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) | |||
Date: | November 6, 2015 | /s/ John J. Zimmer | |
John J. Zimmer | |||
Senior Vice President of Finance and Chief Financial Officer | |||
(Principal Financial Officer and Principal Accounting Officer) |
21
INDEX TO EXHIBITS
(3) | Articles of Incorporation and Bylaws | |||
3.1 | Certificate of Amendment to Articles of Incorporation | |||
(31) | Rule 13a-14(a)/15d-14(a) Certifications | |||
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
(32) | Section 1350 Certifications | |||
32.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
(101) | Interactive Data File | |||
101.INS | XBRL Instance Document | |||
101.SCH | XBRL Taxonomy Extension Schema Document | |||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
22