Annual Statements Open main menu

TRANSCAT INC - Quarter Report: 2016 December (Form 10-Q)


Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

____________________

FORM 10-Q

(Mark one)
    [✓]     Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended: December 24, 2016
 
or
 
[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _______________ to _______________

Commission File Number: 000-03905

TRANSCAT, INC.
(Exact name of registrant as specified in its charter)

Ohio 16-0874418
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)  

35 Vantage Point Drive, Rochester, New York 14624
(Address of principal executive offices) (Zip Code)

(585) 352-7777
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [✓] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [✓] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]       Accelerated filer [  ]
Non-accelerated filer [  ] (Do not check if a smaller reporting company) Smaller reporting company [✓]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [✓]

The number of shares of common stock, par value $0.50 per share, of the registrant outstanding as of February 2, 2017 was 7,020,291.



Table of Contents

            Page
PART I. FINANCIAL INFORMATION
 
Item 1. Consolidated Financial Statements:
 
       Statements of Income for the Third Quarter and Nine Months Ended December 24,
       2016 and December 26, 2015
1
 
       Statements of Comprehensive Income for the Third Quarter and Nine Months Ended
       December 24, 2016 and December 26, 2015
2
 
       Balance Sheets as of December 24, 2016 and March 26, 2016 3
 
       Statements of Cash Flows for the Nine Months Ended December 24, 2016 and
       December 26, 2015
4
 
       Statement of Shareholders’ Equity for the Nine Months Ended December 24, 2016 5
 
       Notes to Consolidated Financial Statements 6
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk 20
 
Item 4. Controls and Procedures 20
 
PART II. OTHER INFORMATION
 
Item 6. Exhibits 20
 
SIGNATURES 21
 
INDEX TO EXHIBITS 22



Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)

(Unaudited) (Unaudited)
Third Quarter Ended Nine Months Ended
December 24, December 26, December 24, December 26,
2016 2015 2016 2015
Service Revenue       $ 17,455       $ 13,922       $ 51,577       $ 41,647
Distribution Sales 20,358 16,238 53,868 47,659
       Total Revenue 37,813 30,160 105,445 89,306
 
Cost of Service Revenue 13,149 10,650 38,402 31,383
Cost of Distribution Sales 15,749 12,732 41,855 37,346
       Total Cost of Revenue 28,898 23,382 80,257 68,729
 
Gross Profit 8,915 6,778 25,188 20,577
 
Selling, Marketing and Warehouse Expenses 4,159 3,199 12,612 9,968
Administrative Expenses 2,403 1,897 7,207 6,530
       Total Operating Expenses 6,562 5,096 19,819 16,498
 
Operating Income 2,353 1,682 5,369 4,079
 
Interest and Other Expense, net 188 62 547 193
 
Income Before Income Taxes 2,165 1,620 4,822 3,886
Provision for Income Taxes 885 552 1,812 1,339
 
Net Income $ 1,280 $ 1,068 $ 3,010 $ 2,547
 
Basic Earnings Per Share $ 0.18 $ 0.15 $ 0.43 $ 0.37
Average Shares Outstanding 7,010 6,900 6,984 6,878
 
Diluted Earnings Per Share $ 0.18 $ 0.15 $ 0.42 $ 0.36
Average Shares Outstanding 7,204 7,137 7,161 7,134

See accompanying notes to consolidated financial statements.

1



Table of Contents

TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)

(Unaudited) (Unaudited)
Third Quarter Ended Nine Months Ended
December 24, December 26, December 24, December 26,
2016 2015 2016 2015
Net Income    $ 1,280    $ 1,068    $ 3,010    $ 2,547
Other Comprehensive (Loss) Income:
       Currency Translation Adjustment (114 ) (133 ) (88 ) (354 )
       Other, net of tax effects of $(13) and $1 for the
              third quarters ended December 24, 2016 and
              December 26, 2015, respectively; and $(27) and
              $13 for the nine months ended December 24,
              2016 and December 26, 2015, respectively. 21 2 43 (21 )
                     Total Other Comprehensive Loss (93 ) (131 ) (45 ) (375 )
 
Comprehensive Income $              1,187 $                 937 $                     2,965 $                     2,172

See accompanying notes to consolidated financial statements.

2



Table of Contents

TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)

(Unaudited) (Audited)
December 24, March 26,
2016 2016
ASSETS            
Current Assets:
       Cash $ 559 $ 641
       Accounts Receivable, less allowance for doubtful accounts of $188
              and $113 as of December 24, 2016 and March 26, 2016, respectively 19,967 17,080
       Other Receivables 1,778 881
       Inventory, net 10,772 6,520
       Prepaid Expenses and Other Current Assets 1,201 1,096
              Total Current Assets 34,277 26,218
Property and Equipment, net 15,378 12,313
Goodwill 32,436 29,112
Intangible Assets, net 8,128 8,211
Other Assets 1,049 853
       Total Assets $            91,268 $            76,707
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
       Accounts Payable $ 11,886 $ 8,141
       Accrued Compensation and Other Liabilities 7,613 7,688
       Current Portion of Long-Term Debt 1,429 -
              Total Current Liabilities 20,928 15,829
Long-Term Debt 24,768 19,073
Deferred Tax Liabilities 1,192 1,071
Other Liabilities 1,949 1,823
       Total Liabilities 48,837 37,796
 
Shareholders' Equity:
       Common Stock, par value $0.50 per share, 30,000,000 shares authorized;
              7,012,799 and 6,923,557 shares issued and outstanding as of
              December 24, 2016 and March 26, 2016, respectively 3,506 3,462
       Capital in Excess of Par Value 13,543 12,993
       Accumulated Other Comprehensive Loss (403 ) (358 )
       Retained Earnings 25,785 22,814
              Total Shareholders' Equity 42,431 38,911
              Total Liabilities and Shareholders' Equity $ 91,268 $ 76,707

See accompanying notes to consolidated financial statements.

3



Table of Contents

TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

(Unaudited)
Nine Months Ended
December 24,  December 26,    
2016 2015
Cash Flows from Operating Activities:
       Net Income       $ 3,010       $ 2,547
       Adjustments to Reconcile Net Income to Net Cash
              Provided by Operating Activities:
                     Loss on Disposal of Property and Equipment 6 37
                     Deferred Income Taxes 121 (206 )
                     Depreciation and Amortization 4,667 2,711
                     Provision for Accounts Receivable and Inventory Reserves 243 129
                     Stock-Based Compensation Expense 316 284
       Changes in Assets and Liabilities:
              Accounts Receivable and Other Receivables (3,168 ) 1,945
              Inventory (3,967 ) 914
              Prepaid Expenses and Other Assets (341 ) (122 )
              Accounts Payable 3,378 (271 )
              Accrued Compensation and Other Liabilities (454 )                   (1,027 )
              Income Taxes Payable 63 462
                     Net Cash Provided by Operating Activities 3,874 7,403
 
Cash Flows from Investing Activities:
       Purchases of Property and Equipment (4,104 ) (3,755 )
       Proceeds from Sale of Property and Equipment 29 24
       Business Acquisitions (6,977 ) (2,918 )
              Net Cash Used in Investing Activities             (11,052 ) (6,649 )
 
Cash Flows from Financing Activities:
       Repayment of Revolving Credit Facility, net (1,924 ) (1,630 )
       Proceeds from Term Loan 10,000 -
       Repayment of Term Loan (952 ) -
       Payment of Contingent Consideration and Holdbacks Related to
              Business Acquisitions (339 ) -
       Issuance of Common Stock 384 305
       Repurchase of Common Stock (98 ) (73 )
       Stock Option Redemption (137 ) -
                     Net Cash Provided by (Used In) Financing Activities 6,934 (1,398 )
 
Effect of Exchange Rate Changes on Cash 162 731
 
Net (Decrease) Increase in Cash (82 ) 87
Cash at Beginning of Period 641 65
Cash at End of Period $ 559 $ 152
 
Supplemental Disclosure of Cash Flow Activity:
       Cash paid during the period for:
              Interest $ 488 $ 155
              Income Taxes, net $ 1,595 $ 1,241
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
       Contingent Consideration Related to Business Acquisitions $ - $ 300
       Holdback Amounts Related to Business Acquisitions $ 735 $ 413

See accompanying notes to consolidated financial statements.

4



Table of Contents

TRANSCAT, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(In Thousands, Except Par Value Amounts)
(Unaudited)

Capital
Common Stock In Accumulated
Issued Excess Other
$0.50 Par Value of Par Comprehensive Retained
Shares Amount Value Loss Earnings Total
Balance as of March 26, 2016                 6,924    $          3,462    $      12,993    $                    (358 )    $      22,814    $              38,911
Issuance of Common Stock 49 24 360 - - 384
Repurchase of Common Stock                (10 )                 (5 ) (54 ) - (39 ) (98 )
Stock-Based Compensation 50 25 291 - - 316
Redemption of Stock Options - - (137 ) - - (137 )
Tax Benefit from Stock-Based
       Compensation - - 90 - - 90
Other Comprehensive Loss - - - (45 ) - (45 )
Net Income - - - - 3,010 3,010
 
Balance as of December 24, 2016 7,013 $ 3,506 $ 13,543 $ (403 ) $ 25,785 $ 42,431

See accompanying notes to consolidated financial statements.

5



Table of Contents

TRANSCAT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share and Per Unit Amounts)
(Unaudited)

NOTE 1 – GENERAL

Description of Business: Transcat, Inc. (“Transcat” or the “Company”) is a leading provider of accredited calibration and laboratory instrument services and a value-added distributor of professional grade test, measurement and control instrumentation. The Company is focused on providing services and products to highly regulated industries, particularly the life science industry, which includes pharmaceutical, biotechnology, medical device and other FDA-regulated businesses. Additional industries served include industrial manufacturing; energy and utilities, including oil and gas; chemical manufacturing; FAA-regulated businesses, including aerospace and defense; and other industries that require accuracy in their processes, confirmation of the capabilities of their equipment, and for which the risk of failure is very costly.

Basis of Presentation: Transcat’s unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8-03 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, the Consolidated Financial Statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments considered necessary for a fair presentation (consisting of normal recurring adjustments) have been included. The results for the interim periods are not necessarily indicative of what the results will be for the fiscal year. The accompanying Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements as of and for the fiscal year ended March 26, 2016 (“fiscal year 2016”) contained in the Company’s 2016 Annual Report on Form 10-K filed with the SEC.

Fair Value of Financial Instruments: Transcat has determined the fair value of debt and other financial instruments using a valuation hierarchy. The hierarchy, which prioritizes the inputs used in measuring fair value, consists of three levels. Level 1 uses observable inputs such as quoted prices in active markets; Level 2 uses inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, which is defined as unobservable inputs in which little or no market data exists and requires the Company to develop its own assumptions. The carrying amount of debt on the Consolidated Balance Sheets approximates fair value due to variable interest rate pricing, and the carrying amounts for cash, accounts receivable and accounts payable approximate fair value due to their short-term nature. Investment assets, which fund the Company’s non-qualified deferred compensation plan, consist of mutual funds and are valued based on Level 1 inputs. At December 24, 2016 and March 26, 2016, investment assets totaled $0.8 million and $0.7 million, respectively, and are included as a component of other assets (non-current) on the Consolidated Balance Sheets.

Stock-Based Compensation: The Company measures the cost of services received in exchange for all equity awards granted, including stock options and restricted stock units, based on the fair market value of the award as of the grant date. The Company records compensation expense related to unvested equity awards by recognizing, on a straight-line basis, the unamortized grant date fair value over the remaining service period of each award. Excess tax benefits are realized benefits from tax deductions for exercised awards in excess of the deferred tax asset attributable to stock-based compensation costs for such awards. The Company did not capitalize any stock-based compensation costs as part of an asset. The Company estimates forfeiture rates based on its historical experience. During the first nine months of the fiscal year ending March 25, 2017 (“fiscal year 2017”) and the first nine months of fiscal year 2016, the Company recorded non-cash stock-based compensation expense of $0.3 million in the Consolidated Statements of Income.

Foreign Currency Translation and Transactions: The accounts of Transcat Canada Inc., a wholly-owned subsidiary of the Company, are maintained in the local currency and have been translated to U.S. dollars. Accordingly, the amounts representing assets and liabilities have been translated at the period-end rates of exchange and related revenue and expense accounts have been translated at an average rate of exchange during the period. Gains and losses arising from translation of Transcat Canada Inc.’s financial statements into U.S. dollars are recorded directly to the accumulated other comprehensive loss component of shareholders’ equity.

Transcat records foreign currency gains and losses on its Canadian business transactions. The net foreign currency loss was less than $0.1 million during the first nine months of each of fiscal years 2017 and 2016. The Company continually utilizes short-term foreign exchange forward contracts to reduce the risk that its earnings will be adversely affected by changes in currency exchange rates. The Company does not apply hedge accounting and therefore the net change in the fair value of the contracts, which totaled a gain of $0.1 million during the first nine months of fiscal year 2017 and a gain of $0.4 million during the first nine months of fiscal year 2016, was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On December 24, 2016, the Company had a foreign exchange contract, which matured in January 2017, outstanding in the notional amount of $5.9 million. The foreign exchange contract was renewed in January 2017 and continues to be in place. The Company does not use hedging arrangements for speculative purposes.

6



Table of Contents

Earnings Per Share: Basic earnings per share of common stock are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock reflect the assumed conversion of stock options and unvested restricted stock units using the treasury stock method in periods in which they have a dilutive effect. In computing the per share effect of assumed conversion, funds which would have been received from the exercise of options and unvested restricted stock units and the related tax benefits are considered to have been used to purchase shares of common stock at the average market prices during the period, and the resulting net additional shares of common stock are included in the calculation of average shares of common stock outstanding.

For each of the third quarters of fiscal years 2017 and 2016, the net additional common stock equivalents had no effect on the calculation of diluted earnings per share. For the first nine months of each of the fiscal years 2017 and 2016, the net additional common stock equivalents had a $0.01 effect on the calculation of diluted earnings per share. The average shares outstanding used to compute basic and diluted earnings per share are as follows:

Third Quarter Ended Nine Months Ended
December 24, December 26, December 24, December 26,
2016 2015 2016 2015
Average Shares Outstanding – Basic       7,010       6,900       6,984       6,878
Effect of Dilutive Common Stock Equivalents 194 237 177 256
Average Shares Outstanding – Diluted 7,204 7,137 7,161 7,134
Anti-dilutive Common Stock Equivalents - - - -

NOTE 2 – LONG-TERM DEBT

Description: Transcat, through its credit agreement, as amended (the “Credit Agreement”), which matures September 20, 2018, has a revolving credit facility that allows for maximum borrowings of $30.0 million (the “Revolving Credit Facility”) and a term loan. The Revolving Credit Facility is subject to a maximum borrowing restriction based on a 3.0 multiple of earnings before income taxes, depreciation and amortization, and non-cash stock-based compensation expense for the preceding four consecutive fiscal quarters. As of December 24, 2016, $30.0 million was available under the Revolving Credit Facility, of which $17.1 million was outstanding and included in long-term debt on the Consolidated Balance Sheets.

Amendment 3 to the Credit Agreement (“Amendment 3”) set the limit of borrowings that may be used for business acquisitions at $20.0 million for fiscal year 2017 and $15.0 million for each fiscal year thereafter. During the first nine months of fiscal year 2017, the Company used $7.0 million of borrowings for business acquisitions and related payments.

Amendment 3 also provided the Company with a $10.0 million term loan. As of December 24, 2016, $9.0 million was outstanding on the term loan, of which $1.4 million was included in current liabilities with the remainder included in long-term debt on the Consolidated Balance Sheet. The term loan requires principal repayments of $0.1 million per month plus interest. Total annual repayment amounts of $1.4 million are required in fiscal years 2017 through 2021 with a $3.0 million repayment required in fiscal year 2022. Amendment 3 also increased the allowable leverage ratio to a maximum of 3.0 from 2.75.

Interest and Other Costs: Interest on the Revolving Credit Facility and term loan accrues, at Transcat’s election, at either the variable one-month London Interbank Offered Rate (“LIBOR”) or a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a margin. Commitment fees accrue based on the average daily amount of unused credit available on the Revolving Credit Facility. Interest rate margins and commitment fees are determined on a quarterly basis based upon the Company’s calculated leverage ratio, as defined in the Credit Agreement. The one-month LIBOR as of December 24, 2016 was 0.76%. The Company’s interest rate during the first nine months of fiscal year 2017 ranged from 2.6% to 2.9%.

Covenants: The Credit Agreement has certain covenants with which the Company has to comply, including a fixed charge coverage ratio covenant and a leverage ratio covenant. The Company was in compliance with all loan covenants and requirements during the first nine months of fiscal year 2017 and expects to remain in compliance throughout fiscal year 2017.

7



Table of Contents

NOTE 3 – STOCK-BASED COMPENSATION

The Transcat, Inc. 2003 Incentive Plan, as Amended and Restated (the “2003 Plan”), provides for, among other awards, grants of restricted stock units and stock options to directors, officers and key employees at the fair market value at the date of grant. At December 24, 2016, 1.3 million shares were available for future grant under the 2003 Plan.

Restricted Stock Units: The Company grants performance-based restricted stock units as a primary component of executive compensation. The units generally vest following the third fiscal year from the date of grant subject to certain cumulative diluted earnings per share growth targets over the eligible period. Compensation cost ultimately recognized for performance-based restricted stock units will equal the grant date fair market value of the unit that coincides with the actual outcome of the performance conditions. On an interim basis, the Company records compensation cost based on the estimated level of achievement of the performance conditions.

The Company achieved 50% of the target level for the performance-based restricted stock units granted in the fiscal year ended March 29, 2014 and as a result, issued 50 shares of common stock to executive officers and certain key employees during the first quarter of fiscal year 2017. The following table summarizes the non-vested performance-based restricted stock units outstanding as of December 24, 2016:

Total Grant Date Estimated
Number Fair Level of
Date Measurement of Units Value Achievement at
Granted Period Granted Per Unit December 24, 2016
April 2014 April 2014 - March 2017 61   $ 9.28 50% of target level
April 2015        April 2015 - March 2018        73        $           9.59        50% of target level
April 2016 April 2016 - March 2019   94 $ 10.13 100% of target level

Total expense relating to performance-based restricted stock units, based on grant date fair value and the achievement criteria, was $0.2 million during the first nine months of both fiscal years 2017 and 2016. As of December 24, 2016, unearned compensation cost to be recognized over the grants’ respective service periods totaled $0.8 million.

Stock Options: Options generally vest over a period of up to four years, using either a graded schedule or on a straight-line basis, and expire ten years from the date of grant. The expense relating to options is recognized on a straight-line basis over the requisite service period for the entire award.

The following table summarizes the Company’s options as of December 24, 2016 and for the first nine months of fiscal year 2017:

Weighted Weighted
              Average       Average      
Number Exercise Remaining Aggregate
of Price Per Contractual Intrinsic
Shares Share Term (in years) Value
Outstanding as of March 26, 2016        494 $ 7.03
       Exercised (33 ) 6.60    
       Forfeited (3 ) 8.38
       Redeemed (30 )   6.07
Outstanding as of December 24, 2016 428 $ 7.12 2 $     1,596
Exercisable as of December 24, 2016 368 $ 7.04 1 $ 1,400

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the third quarter of fiscal year 2017 and the exercise price, multiplied by the number of in-the-money stock options) that would have been received by the option holders had all holders exercised their options on December 24, 2016. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s common stock.

Total expense related to stock options was less than $0.1 million during each of the first nine months of fiscal years 2017 and 2016. Total unrecognized compensation cost related to non-vested stock options as of December 24, 2016 was less than $0.1 million, which is expected to be recognized over a weighted average period of one year. The aggregate intrinsic value of stock options exercised in the first nine months of fiscal year 2017 was $0.1 million. Cash received from the exercise of options in the first nine months of fiscal year 2017 was $0.2 million.

8



Table of Contents

NOTE 4 – SEGMENT INFORMATION

Transcat has two reportable segments: Distribution and Service. The Company has no inter-segment sales. The following table presents segment information for the third quarter and first nine months of fiscal years 2017 and 2016:

Third Quarter Ended Nine Months Ended
      December 24,       December 26,       December 24,       December 26,
2016 2015 2016 2015
Revenue:
       Service $     17,455 $     13,922 $     51,577 $     41,647
       Distribution   20,358 16,238 53,868 47,659
              Total 37,813 30,160 105,445 89,306
 
Gross Profit:
       Service 4,306 3,272 13,175 10,264
       Distribution 4,609   3,506 12,013 10,313
              Total 8,915 6,778 25,188 20,577
 
Operating Expenses:
       Service (1) 3,365 2,473 10,399 7,981
       Distribution (1) 3,197 2,623 9,420 8,517
              Total 6,562 5,096 19,819 16,498
 
Operating Income:
       Service 941 799 2,776 2,283
       Distribution 1,412 883 2,593 1,796
              Total 2,353 1,682 5,369 4,079
 
Unallocated Amounts:
       Interest and Other Expense, net 188 62 547 193
       Provision for Income Taxes 885 552 1,812 1,339
              Total 1,073 614 2,359 1,532
 
Net Income $ 1,280 $ 1,068 $ 3,010 $ 2,547

(1)        Operating expense allocations between segments are based on actual amounts, a percentage of revenues, headcount and management’s estimates.

9



Table of Contents

NOTE 5 – BUSINESS ACQUISITIONS

Transcat completed one business acquisition during the first nine months of fiscal year 2017 and three business acquisitions during the first nine months of fiscal year 2016.

These transactions align with the Company’s acquisition strategy of targeting businesses that expand the Company’s geographic reach and leverage its infrastructure while also increasing the depth and breadth of the Company’s service capabilities. In addition, Excalibur Engineering, Inc. (“Excalibur”), acquired in April 2016, provided an established equipment rental and used equipment business, which are complimentary to the Company’s traditional Distribution segment sales.

The Company accounts for business acquisitions using the acquisition method of accounting. Goodwill, calculated as the excess of the purchase price paid over the fair value of the underlying net assets of the businesses acquired, generally represents expected future economic benefits arising from the reputation of an acquired business, the assembled workforce, expected synergies and other assets acquired that could not be individually identified and separately recognized. Other intangible assets, namely customer bases and covenants not to compete, represent an allocation of a portion of the purchase price to identifiable intangible assets of the acquired businesses. Excluding goodwill, intangible assets are being amortized for financial reporting purposes on an accelerated basis over an estimated useful life of up to 10 years. Amortization of goodwill related to the Excalibur acquisition is expected to be deductible for tax purposes.

Of the goodwill and other intangible assets relating to the Excalibur acquisition, $2.8 million was allocated to the Service segment and $2.8 million was allocated to the Distribution segment, based on quantitative and qualitative factors.

The total purchase price paid for the assets of Excalibur was approximately $7.6 million, net of cash acquired. The following is a summary of the preliminary purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of assets and liabilities acquired:

       Goodwill $      3,438  
       Intangible Assets – Customer Base 1,990
       Intangible Assets – Covenant Not to Compete 100
      5,528
       Plus:          Current Assets 973
Non-Current Assets 1,651
       Less: Current Liabilities (593 )
Total Purchase Price $ 7,559

Acquisition costs of $0.1 million and $0.4 million were recorded as incurred as administrative expenses in the Consolidated Statements of Income during the first nine months of fiscal years 2017 and 2016, respectively.

Certain of the Company’s acquisition agreements have included provisions for contingent consideration and other holdback amounts. The Company accrues for contingent consideration and holdback provisions based on their estimated fair value at the date of acquisition. As of December 24, 2016, $0.5 million of contingent consideration and $2.2 million of other holdback amounts were unpaid and reflected in current liabilities on the Consolidated Balance Sheets. Subsequent to December 24, 2016, the entire outstanding contingent consideration and $1.8 million of other holdback amounts were paid. As of March 26, 2016, $0.8 million of contingent consideration and $1.6 million of other holdback amounts were unpaid and reflected in current liabilities on the Consolidated Balance Sheets. Included in the other holdback amounts at December 24, 2016 is $0.7 million related to the acquisition of Excalibur. This amount was included in the total $1.8 million of other holdback amounts paid subsequent to December 24, 2016. $0.3 million of contingent consideration and holdback amounts related to acquisitions completed in prior fiscal years were paid during the first nine months of fiscal year 2017.

The results of the acquired businesses are included in Transcat’s consolidated operating results as of the dates the businesses were acquired. The following unaudited pro forma information presents the Company’s results of operations as if the acquisitions made during fiscal years 2017 and 2016 had occurred at the beginning of the respective fiscal years. The pro forma results do not purport to represent what the Company’s results of operations actually would have been if the transactions had occurred at the beginning of each period presented or what the Company’s operating results will be in future periods.

10



Table of Contents

(Unaudited)
Nine Months Ended
December 24,       December 26,
2016 2015
Total Revenue $     105,595 $     101,106
Net Income $ 3,013 $ 3,611
Basic Earnings Per Share $ 0.43 $ 0.53
Diluted Earnings Per Share $ 0.42 $ 0.51

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements. This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to expectations, estimates, beliefs, assumptions and predictions of future events and are identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “projects,” “intends,” “could,” “may” and other similar words. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in such forward-looking statements. You should evaluate forward-looking statements in light of important risk factors and uncertainties that may affect our operating and financial results and our ability to achieve our financial objectives. These factors include, but are not limited to, our reliance on one vendor to supply a significant amount of inventory purchases, the risks related to current and future indebtedness, the relatively low trading volume of our common stock, risks related to our acquisition strategy and the integration of the businesses we acquire, the impact of economic conditions, volatility in the oil and gas industry, the highly competitive nature of our two business segments, foreign currency rate fluctuations and cybersecurity risks. These risk factors and uncertainties are more fully described by us under the heading “Risk Factors” in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 26, 2016. You should not place undue reliance on our forward-looking statements. Except as required by law, we undertake no obligation to update, correct or publicly announce any revisions to any of the forward-looking statements contained in this report, whether as a result of new information, future events or otherwise.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There have been no material changes to our critical accounting policies and estimates from the information provided in our Annual Report on Form 10-K for the fiscal year ended March 26, 2016.

RESULTS OF OPERATIONS

During our third quarter of fiscal year 2017, we achieved record quarterly revenue of $37.8 million. Total revenue increased $7.7 million or 25.4% over the third quarter of fiscal year 2016. Revenue growth in the quarter was the result of growth in both of our business segments and came from organic revenue growth and from revenue from acquired businesses.

Our Distribution segment produced its second sequential quarter of year-over-year sales growth with a 25.4% increase, demonstrating what management believes to be a rebound from challenging market conditions as strategic initiatives implemented in this segment continue to take hold. Year-over-year Distribution sales growth was primarily driven by growth in our traditional core customer base and was complemented by increased equipment rentals, increased demand from our customers in alternative energy markets and incremental sales from Excalibur’s used equipment and equipment rental businesses.

Our Service segment also exhibited strong growth in the third quarter, improving 25.4% when compared to the third quarter of fiscal year 2016. Service segment revenue growth was driven by increased revenue from our traditional customer base and incremental sales from recent acquisitions.

Increased revenues along with higher Distribution segment vendor rebates helped to drive a 31.5% improvement in consolidated gross profit when compared to the third quarter of fiscal year 2016. On a consolidated basis, gross margin improved 110 basis points for the quarter to 23.6%. Gross profit improvements combined with management’s cost controls helped to offset increased operating expenses, resulting in a 39.9% increase in operating income in the third quarter of fiscal year 2017 compared to the third quarter of fiscal year 2016.

11



Table of Contents

The following table presents, for the third quarter and first nine months of fiscal years 2017 and 2016, the components of our Consolidated Statements of Income:

(Unaudited) (Unaudited)
Third Quarter Ended Nine Months Ended
December 24,       December 26,       December 24,       December 26,
2016 2015 2016 2015
As a Percentage of Total Revenue:  
       Service Revenue 46.2 % 46.2 % 48.9 % 46.6 %
       Distribution Sales 53.8 % 53.8 % 51.1 % 53.4 %
              Total Revenue              100.0 %              100.0 %              100.0 %              100.0 %
  
Gross Profit Percentage:
       Service Gross Profit 24.7 % 23.5 % 25.5 % 24.6 %
       Distribution Gross Profit 22.6 % 21.6 % 22.3 % 21.6 %
       Total Gross Profit 23.6 % 22.5 % 23.9 % 23.0 %
  
       Selling, Marketing and Warehouse Expenses 11.0 % 10.6 % 12.0 % 11.1 %
       Administrative Expenses 6.4 % 6.3 % 6.8 % 7.3 %
              Total Operating Expenses 17.4 % 16.9 % 18.8 % 18.4 %
 
       Operating Income 6.2 % 5.6 % 5.1 % 4.6 %
 
       Interest and Other Expense, net 0.5 % 0.2 % 0.5 % 0.2 %
 
       Income Before Income Taxes 5.7 % 5.4 % 4.6 % 4.4 %
       Provision for Income Taxes 2.3 % 1.9 % 1.7 % 1.6 %
 
       Net Income 3.4 % 3.5 % 2.9 % 2.8 %

THIRD QUARTER ENDED DECEMBER 24, 2016 COMPARED TO THIRD QUARTER ENDED DECEMBER 26, 2015 (dollars in thousands):

Revenue:

Third Quarter Ended Change
      December 24,       December 26,              
2016 2015 $ %
Revenue:    
       Service $      17,455 $      13,922 $      3,533 25.4 %
       Distribution   20,358 16,238 4,120 25.4 %
              Total $ 37,813 $ 30,160 $ 7,653        25.4 %

Service revenue, which accounted for 46.2% of our total revenue in the third quarters of each of the fiscal years 2017 and 2016, increased 25.4% from the third quarter of fiscal year 2016. This year-over-year increase in Service revenue was the result of a high single-digit organic growth rate with the remainder attributable to business acquisitions completed in the fourth quarter of fiscal year 2016 and first quarter of fiscal year 2017.

Our fiscal years 2017 and 2016 Service revenue growth, in relation to prior fiscal year quarter comparisons, was as follows:

FY 2017   FY 2016
Q3       Q2       Q1             Q4       Q3       Q2       Q1
Service Revenue Growth 25.4% 19.4%   26.9% 21.4% 10.5% 12.7%   11.5%

12



Table of Contents

Within any year, while we add new customers, we also have customers from the prior year whose service orders may not repeat for any number of factors. Among those factors are variations in the timing of periodic calibrations and other services, customer capital expenditures and customer outsourcing decisions. Because the timing of Service segment orders can vary on a quarter-to-quarter basis, we believe a trailing twelve-month trend provides a good indication of the progress of this segment. The following table presents the trailing twelve-month Service segment revenue for each quarter in fiscal years 2017 and 2016 as well as the trailing twelve-month revenue growth as a comparison to that of the prior fiscal year period:

FY 2017 FY 2016
Q3     Q2     Q1         Q4     Q3 Q2     Q1
Trailing Twelve-Month:          
       Service Revenue $    69,132 $    65,599   $    62,842   $    59,202   $    56,112 $    54,793 $    53,198
       Service Revenue Growth    23.2 % 19.7 % 18.1 % 14.3 % 10.5 % 10.2 % 9.5 %

Our strategy has been to focus our investments in the core electrical, temperature, pressure, physical/dimensional and radio frequency/microwave calibration disciplines. We expect to subcontract approximately 15% of our Service revenue to third-party vendors for calibration beyond our chosen scope of capabilities. We continually evaluate our outsourcing needs and make capital investments, as deemed necessary, to add more in-house capabilities and reduce the need for third-party vendors. Capability expansion through business acquisitions is another way that we seek to reduce the need for outsourcing. The following table presents the source of our Service revenue and the percentage of Service revenue derived from each source for each quarter during fiscal years 2017 and 2016:

FY 2017 FY 2016
Q3       Q2       Q1             Q4         Q3       Q2       Q1
Percent of Service Revenue:            
       In-House 84.3 % 83.6 %   84.3 %   84.1 %   81.5 % 81.4 % 82.4 %
       Outsourced 13.9 % 14.6 % 13.8 % 14.0 % 16.9 % 16.7 % 15.8 %
       Freight Billed to Customers 1.8 % 1.8 % 1.9 % 1.9 % 1.6 % 1.9 %   1.8 %
100.0 % 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % 100.0 %

Our Distribution sales accounted for 53.8% of our total revenue in the third quarters of each of the fiscal years 2017 and 2016. During the third quarter of fiscal year 2017, organic sales growth of $2.3 million was driven by increased demand from our traditional core customer base, increased equipment rental demand and increased demand from alternative energy markets. Management believes that these improvements are a direct result of recently implemented strategic initiatives to drive sales and mitigate the challenging macroeconomic conditions recently faced by this segment, particularly weakened demand from oil and gas industry and the negative impact of the strong U.S. dollar on industrial output. Initiatives implemented over the past several quarters to offset market conditions include diversification of product offerings, improved inventory management, e-commerce improvements on our U.S. and Canada websites, and investing in our organically grown equipment rental business. $1.8 million in third quarter revenue growth came from business acquisitions completed in the fourth quarter of fiscal year 2016 and first quarter of fiscal year 2017, including from Excalibur’s used equipment and equipment rental businesses. Spectrum Technologies, Inc. (“Spectrum”), the assets of which were acquired in the fourth quarter of fiscal year 2016, had $.6 million of Distribution sales in the third quarter of fiscal year 2017.

Our fiscal years 2017 and 2016 Distribution sales growth (decline), in relation to prior fiscal year quarter comparisons, was as follows:

FY 2017 FY 2016
Q3       Q2       Q1             Q4       Q3       Q2       Q1
Distribution Sales Growth (Decline) 25.4% 14.7% (1.0%) (14.4%) (12.0%) (17.4%) (5.0%)

Distribution orders include orders for instruments that we routinely stock in our inventory, customized products and other products ordered less frequently, which we do not stock. Pending product shipments are primarily backorders but also include products that are requested to be calibrated in our service centers prior to shipment, orders required by the customer to be shipped complete or at a future date, and other orders awaiting final credit or management review prior to shipment. Our total pending product shipments at the end of the third quarter of fiscal year 2017 were $4.0 million, an increase of $0.6 million from the third quarter of fiscal year 2016. The following table presents our total pending product shipments and the percentage of total pending product shipments that were backorders at the end of each quarter of fiscal years 2017 and 2016:

13



Table of Contents

FY 2017 FY 2016
Q3     Q2     Q1         Q4     Q3     Q2     Q1
Total Pending Product Shipments $    3,989   $    3,530   $    3,469 $    2,966   $    3,421   $    3,124   $    2,858  
% of Pending Product Shipments        
       that were Backorders    66.1 % 74.9 % 69.8 % 80.3 % 73.8 % 78.4 % 75.8 %

Gross Profit:

Third Quarter Ended Change
December 24,       December 26
2016 2015       $       %
Gross Profit:    
       Service $ 4,306 $ 3,272 $ 1,034 31.6 %
       Distribution 4,609 3,506 1,103 31.5 %
              Total $      8,915 $      6,778 $      2,137      31.5 %

The year-over-year improvement in total gross profit was a direct result of increased revenue in both business segments. Total gross margin was 23.6% in the third quarter of fiscal year 2017, a 110 basis point improvement from the third quarter of fiscal year 2016. This increase was positively impacted by increased volume in both business segments, an improved mix of products and services sold and increased Distribution vendor rebates.

Service gross profit in the third quarter of fiscal year 2017 increased $1.0 million, or 31.6%, from the third quarter of fiscal year 2016. This year-over-year improvement was primarily driven by increased revenue on our relatively fixed cost structure in this segment. The mix of services provided to customers also positively affected gross margins. Service gross margin was 24.7% in the third quarter of fiscal year 2017, a 120 basis point improvement from the third quarter of fiscal year 2016.

The following table presents the quarterly historical trend of our Service gross margin as a percent of Service revenue:

FY 2017 FY 2016
      Q3       Q2       Q1             Q4       Q3       Q2       Q1
Service Gross Margin   24.7% 24.4% 27.5% 30.3% 23.5% 24.4% 26.1%

Our Distribution gross margin includes net sales less the direct cost of inventory sold and the direct costs of equipment rental revenues, primarily depreciation expense for the fixed assets in our rental equipment pool, as well as the impact of rebates and cooperative advertising income we receive from vendors, freight billed to customers, freight expenses and direct shipping costs. In general, our Distribution gross margin can vary based upon the mix of products sold, price discounting, and the timing of periodic vendor rebates offered and cooperative advertising programs from suppliers.

The following table reflects the quarterly historical trend of our Distribution gross margin as a percent of Distribution sales:

FY 2017 FY 2016
      Q3       Q2       Q1             Q4       Q3       Q2       Q1
Total Distribution Gross Margin 22.6% 22.2% 22.0% 21.0% 21.6% 21.4% 21.9%


Distribution segment gross margin improved 100 basis points in the third quarter of fiscal year 2017 compared to the third quarter of fiscal year 2016. Improvements in gross margin were driven by increased sales in our higher-margin equipment rental business (including that of Excalibur), the used equipment business acquired from Excalibur, increased vendor rebates and an improved customer mix, which for us means a higher percentage of total sales to end user customers and reduction in sales to wholesale or intermediary reseller type customers.

14



Table of Contents

Operating Expenses:

Third Quarter Ended Change
December 24,       December 26,            
2016 2015 $   %
Operating Expenses:    
       Selling, Marketing and Warehouse $      4,159 $      3,199 $      960      30.0 %
       Administrative 2,403 1,897   506 26.7 %
       Total $ 6,562 $ 5,096 $ 1,466 28.8 %

The year-over-year increase in operating expenses was primarily due to incremental selling, marketing and warehouse expenses associated with our recent business acquisitions and increased employee-related expenses. Total number of employees included in operating expense categories was 145 and 117 at the end of the third quarter of fiscal years 2017 and 2016, respectively. As a percentage of total revenue, operating expenses were 17.4% in the third quarter of fiscal year 2017 and 16.9% in the third quarter of fiscal year 2016.

Income Taxes:

Third Quarter Ended Change
December 24, December 26,
      2016       2015       $       %
Provision for Income Taxes $     885 $     552 $     333        60.3 %

Our effective tax rates for the third quarter of fiscal years 2017 and 2016 were 40.9% and 34.1%, respectively. The year-over-year change in our effective tax rate largely reflects changes in the availability of federal and state research and development tax credits. We continue to evaluate our tax provision on a quarterly basis and make adjustments, as deemed necessary, to our effective tax rate given changes in facts and circumstances expected for the entire fiscal year.

Net Income:

Third Quarter Ended Change
December 24, December 26,
      2016       2015       $       %
Net Income $     1,280 $     1,068 $     212        19.9 %

Improved gross profit more than offset increases in operating expenses, resulting in a 19.9% improvement in net income in the third quarter of fiscal year 2017 when compared to the third quarter of fiscal year 2016. As a percentage of revenue, net income was 3.4% in the third quarter of fiscal year 2017, compared with 3.5% in the third quarter of fiscal year 2016.

NINE MONTHS ENDED DECEMBER 24, 2016 COMPARED TO NINE MONTHS ENDED DECEMBER 26, 2015 (dollars in thousands):

Revenue:

Nine Months Ended       Change
December 24,       December 26,
2016 2015 $       %
Revenue:
       Service $ 51,577 $ 41,647 $      9,930        23.8 %
       Distribution 53,868 47,659   6,209 13.0 %
              Total $ 105,445 $ 89,306 $ 16,139 18.1 %

Service revenue, which accounted for 48.9% of our total revenue during the first nine months of fiscal year 2017 and 46.6% of our total revenue during the first nine months of fiscal year 2016, increased $9.9 million, or 23.8%, from the first nine months of fiscal year 2016 to the first nine months of fiscal year 2017. The year-over-year increase was driven by a combination of organic and acquisition-related growth. The organic revenue growth rate for the first nine months of fiscal year 2017 was in the mid-single-digits with the remainder of the growth coming from the business acquisitions we completed in the fourth quarter of fiscal year 2016 and first quarter of fiscal year 2017.

15



Table of Contents

Our Distribution sales accounted for 51.1% and 53.4% of our total revenue in the first nine months of fiscal years 2017 and 2016, respectively. For the first nine months of fiscal year 2017, Distribution sales increased $6.2 million, or 13.0%, compared to the first nine months of fiscal year 2016. Of this year-over-year increase, $1.8 million was due to increased demand from our traditional organic customer base with the remainder of the growth coming from our recent business acquisitions. Organic Distribution sales growth came primarily from alternative energy markets and equipment rentals. Initiatives implemented over the past several quarters including diversification of product offerings, e-commerce improvements and investing in our organically grown equipment rental business helped to offset challenging market conditions and drive organic growth. Sales growth resulting from business acquisitions was primarily driven by Excalibur’s used equipment and equipment rental businesses, and Spectrum’s new equipment sales.

Gross Profit:

Nine Months Ended Change
      December 24,       December 26,            
2016 2015 $   %
Gross Profit:  
       Service $     13,175 $     10,264 $     2,911 28.4 %
       Distribution 12,013   10,313 1,700 16.5 %
              Total $ 25,188 $ 20,577 $      4,611      22.4 %

Total gross margin increased 90 basis points to 23.9% of total revenue in the first nine months of fiscal year 2017 compared to 23.0% in the first nine months of fiscal year 2016. The year-over-year increase in gross margin was driven by leverage from increased Service segment revenue and improved mix of products and services sold, especially in our rental business and used equipment sales.

Operating Expenses:

Nine Months Ended Change
      December 24,       December 26,            
2016 2015 $ %
Operating Expenses:    
       Selling, Marketing and Warehouse $     12,612 $     9,968 $     2,644   26.5 %
       Administrative 7,207 6,530   677 10.4 %
              Total $ 19,819 $ 16,498 $      3,321      20.1 %

The year-over-year increase in operating expenses was primarily due to increased selling, marketing and warehouse expenses, primarily resulting from our recent acquisitions. Particularly, the acquisition of Excalibur added incremental selling and warehouse costs associated with its equipment rental and used equipment businesses. In addition, the customer base acquired as part of the Excalibur acquisition is being amortized to selling expense at a more accelerated rate than has been typical for other recent acquisitions as Excalibur’s customer base is different than the primarily Service segment oriented customer bases we have recently acquired. Increased employee-related expenses also contributed to the year-over-year increase in operating expenses. As a percentage of total revenue, operating expenses during the first nine months of fiscal year 2017 were 18.8%, compared to 18.4% in the first nine months of fiscal year 2016.

Income Taxes:

Nine Months Ended Change
      December 24,       December 26,            
2016 2015 $ %
Provision for Income Taxes $ 1,812 $ 1,339 $      473      35.3 %

Our effective tax rates for the first nine months of fiscal years 2017 and 2016 were 37.6% and 34.5%, respectively. The increase in year-over-year tax rate is largely due to the lower amount of research and development tax credits we expect to receive for fiscal year 2017. We continue to evaluate our tax provision on a quarterly basis and make adjustments, as deemed necessary, to our effective tax rate given changes in facts and circumstances expected for the entire fiscal year. We expect our total fiscal year 2017 effective tax rate to be approximately 36.0% to 38.0%.

16



Table of Contents

Net Income:

Nine Months Ended Change
      December 24,       December 26,            
2016 2015 $ %
Net Income $ 3,010 $ 2,547 $      463      18.2 %

Improved gross profit more than offset increases in operating expenses, resulting in an 18.2% improvement in net income during the first nine months of fiscal year 2017 when compared to the first nine months of fiscal year 2016. As a percentage of revenue, net income was 2.9% during the first nine months of fiscal year 2017, consistent with the first nine months of fiscal year 2016.

Adjusted EBITDA:

In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, and non-cash stock compensation expense), which is a non-GAAP measure. Our management believes Adjusted EBITDA is an important measure of our operating performance because it allows management, investors and others to evaluate and compare the performance of our core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, and stock-based compensation expense, which is not always commensurate with the reporting period in which it is included. As such, our management uses Adjusted EBITDA as a measure of performance when evaluating our business segments and as a basis for planning and forecasting. Adjusted EBITDA is also commonly used by rating agencies, lenders and other parties to evaluate our credit worthiness.

Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.

Nine Months Ended
December 24, December 26,
2016 2015
Net Income       $ 3,010       $ 2,547
       + Interest Expense 501 153
       + Other Expense / (Income) 46 40
       + Tax Provision 1,812 1,339
Operating Income 5,369 4,079
       + Depreciation & Amortization 4,667 2,711
       + Other (Expense) / Income (46 ) (40 )
       + Noncash Stock Compensation 316 284
Adjusted EBITDA $              10,306 $              7,034

As a percentage of revenue, Adjusted EBITDA was 9.8% for the first nine months of fiscal year 2017 and 7.9% for the first nine months of fiscal year 2016. During the first nine months of fiscal year 2017, Adjusted EBITDA increased $3.3 million compared to the first nine months of fiscal year 2016. The difference between the increase in Adjusted EBITDA and increase in net income during the first nine months of fiscal year 2017 largely reflects an increase in depreciation and amortization, driven primarily by depreciation and amortization of assets acquired in business acquisitions.

LIQUIDITY AND CAPITAL RESOURCES

Through our credit agreement, as amended, (the “Credit Agreement”) which matures on December 20, 2018, we have a revolving credit facility (the “Revolving Credit Facility”). The Revolving Credit Facility allows for maximum borrowings of $30.0 million and limits the amount of borrowings that may be used for business acquisitions.

The Revolving Credit Facility is subject to a maximum borrowing restriction based on a 3.00 multiple of earnings before interest, income taxes, depreciation and amortization, and non-cash stock-based compensation expense for the preceding four consecutive fiscal quarters. As of December 24, 2016, $30.0 million was available under the Revolving Credit Facility, of which $12.9 million was unused and available to be borrowed.

The Credit Agreement has certain covenants with which we have to comply, including a fixed charge coverage ratio covenant and a leverage ratio covenant. We were in compliance with all loan covenants and requirements during the first nine months of fiscal year 2017, and we expect to remain in compliance with all covenants throughout the remainder of fiscal year 2017.

17



Table of Contents

During fiscal year 2016, we entered into Amendment 3 to the Credit Agreement (“Amendment 3”). Amendment 3 set the limit of borrowings that may be used for business acquisitions at $20.0 million for fiscal year 2017 and $15.0 million for each fiscal year thereafter. Amendment 3 also provided us with a $10.0 million term loan. The term loan requires principal repayments of $0.1 million per month plus interest in fiscal years 2017 through 2021 and a $3.0 million repayment required in fiscal year 2022. Amendment 3 also increased the allowable leverage ratio to a maximum of 3.0 from 2.75.

Cash Flows: The following table is a summary of our Consolidated Statements of Cash Flows:

Nine Months Ended
December 24, December 26,
2016 2015
Cash (Used in) Provided by:            
       Operating Activities $ 3,874 $ 7,403
       Investing Activities $           (11,052 ) $              (6,649 )
       Financing Activities $ 6,934 $ (1,398 )

Operating Activities: Net cash provided by operating activities was $3.9 million during the first nine months of fiscal year 2017 compared to $7.4 million during the first nine months of fiscal year 2016. Significant working capital fluctuations were as follows:

Receivables: Accounts receivable increased by a net amount of $2.9 million during the first nine months of fiscal year 2017, inclusive of $0.9 million of accounts receivable acquired as part of the assets acquired during our business acquisition completed within the period. During the first nine months of fiscal year 2016, accounts receivable decreased by $2.0 million, providing an increase in working capital. The year-over-year variation reflects changes in the timing of collections. The following table illustrates our days sales outstanding as of December 24, 2016 and December 26, 2015:

 
December 24, December 26,
2016 2015
Net Sales, for the last two fiscal months       $ 25,952       $ 21,147
Accounts Receivable, net $ 19,967 $ 14,925
Days Sales Outstanding 46 42

18



Table of Contents

Inventory: Our inventory strategy includes making appropriate large quantity, high dollar purchases with key manufacturers for various reasons, including maximizing on-hand availability of key products, expanding the number of SKU’s stocked in anticipation of customer demand, reducing backorders for products with long lead times and optimizing vendor volume discounts. As a result, inventory levels may vary from quarter-to-quarter based on the timing of these large orders in relation to our quarter end. Our inventory balance increased $4.3 million during the first nine months of fiscal year 2017, inclusive of $0.1 million in inventory acquired as part of the Excalibur acquisition. At December 24, 2016, we had $0.7 million in inventory related to the Excalibur used equipment business. Inventory decreased $1.1 million during the first nine months of fiscal year 2016. The year-over-year change represents timing of strategic purchases in fiscal year 2017 and the addition of inventory for Excalibur’s used equipment business compared to a small reduction in on-hand inventory in fiscal year 2016, in response to reduced demand in our Distribution segment during fiscal year 2016.

 

Accounts Payable: Changes in accounts payable may or may not correlate with changes in inventory balances at any given quarter end due to the timing of vendor payments for inventory, as well as the timing of payments to outsourced Service vendors and capital expenditures. Accounts payable increased $3.7 million during the first nine months of fiscal year 2017, largely due to the timing of inventory and other payments. This increase is inclusive of the addition of $0.4 million in accounts payable acquired as part of the Excalibur acquisition. Accounts payable increased by $1.0 million during the first nine months of fiscal year 2016, inclusive of $1.3 million in accounts payable acquired as part of business acquisitions completed in the period.

Investing Activities: During the first nine months of fiscal year 2017, we invested $4.1 million in capital expenditures, including $1.1 million spent for expanded Service segment capabilities and $1.9 million spent for rental assets. During the first nine months of fiscal year 2016, we invested $3.8 million in capital expenditures, primarily for additional Service segment capabilities and information technology improvements. During the first nine months of fiscal year 2017, we used $7.0 million for a business acquisition, compared with $2.9 million used for business acquisitions during the first nine months of fiscal year 2016.

Financing Activities: During the first nine months of fiscal year 2017, we received $10.0 million in proceeds from a term loan and used approximately $1.9 million in cash for repayment of our Revolving Credit Facility and $1.0 million in cash for repayment of our term loan. During the first nine months of fiscal year 2016, $1.6 million in cash was used for repayments of our Revolving Credit Facility.

OUTLOOK

We had a very good third quarter and expect a strong finish to the year. We believe our continued focus on driving organic growth, both from our core business as well as our acquired businesses, and our capital investments will position us to meet our goal of achieving $175 million to $200 million in revenue over the next three to four years. Our initiatives to diversify and differentiate our value proposition are clearly resonating in the market. Along with the long-term growth we expect from the business, we also expect to demonstrate margin expansion as we continue to leverage the integration of recent acquisitions.

To further drive differentiation from our competitors, moving forward we are implementing a new effort to deliver unmatched service to our customers. We recently hired a Vice President of Operational Excellence to identify opportunities to increase efficiencies and to lead our acquisition integration efforts. Our initiatives to be the market leader in our space, by driving operational excellence in both of our business segments, have sparked an impressive energy here at Transcat, which we believe provides us with yet another competitive edge.

19



Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATES

Our exposure to changes in interest rates results from our borrowing activities. In the event interest rates were to move by 1%, our yearly interest expense would increase or decrease by approximately $0.26 million assuming our average borrowing levels remained constant. As of December 24, 2016, $30.0 million was available under our Revolving Credit Facility, of which $17.1 million was outstanding and included in long-term debt on the Consolidated Balance Sheets. As described above under “Liquidity and Capital Resources”, we also have a $10.0 million term loan. The term loan is considered a LIBOR loan. As of December 24, 2016, $9.0 million was outstanding on the term loan and was included in long-term debt and current portion of long-term debt on the Consolidated Balance Sheets. The term loan requires principal repayments of $0.1 million per month plus interest.

We borrow from our Revolving Credit Facility and term-loan at the variable one-month LIBOR or at a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a margin. Our interest rate margin is determined on a quarterly basis based upon our calculated leverage ratio. As of December 24, 2016, the one-month LIBOR was 0.76%. Our interest rate during the first nine months of fiscal year 2017 ranged from 2.6% to 2.9%. On December 24, 2016, we had no hedging arrangements in place to limit our exposure to upward movements, if any, in interest rates.

FOREIGN CURRENCY

Approximately 90% of our total revenues for the first nine months of fiscal years 2017 and 2016 were denominated in U.S. dollars, with the remainder denominated in Canadian dollars. A 10% change in the value of the Canadian dollar to the U.S. dollar would impact our revenue by approximately 1%. We monitor the relationship between the U.S. and Canadian currencies on a monthly basis and adjust sales prices for products and services sold in Canadian dollars as we believe to be appropriate.

We continually utilize short-term foreign exchange forward contracts to reduce the risk that future earnings would be adversely affected by changes in currency exchange rates. We do not apply hedge accounting and therefore the net change in the fair value of the contracts, which totaled a gain of $0.1 million and $0.4 million during the first nine months of fiscal years 2017 and 2016, respectively, was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On December 24, 2016, we had a foreign exchange contract, which matured in January 2017, outstanding in the notional amount of $5.9 million. The foreign exchange contract was renewed in January 2017 and continues to be in place. We do not use hedging arrangements for speculative purposes.

ITEM 4. CONTROLS AND PROCEDURES

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures. Our principal executive officer and our principal financial officer evaluated our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended, (“Exchange Act”) Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our principal executive officer and principal financial officer to allow timely decisions regarding required disclosure. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of such date.

Changes in Internal Control over Financial Reporting. There has been no change in our internal control over financial reporting that occurred during the last fiscal quarter covered by this quarterly report (our third quarter of fiscal year 2017) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS

See the Index to Exhibits that is incorporated herein by reference.

20



Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TRANSCAT, INC.

 
Date: February 3, 2017   /s/ Lee D. Rudow
Lee D. Rudow
President and Chief Executive Officer
(Principal Executive Officer)

Date: February 3, 2017   /s/ Michael J. Tschiderer
Michael J. Tschiderer
Vice President of Finance and Chief Financial Officer
(Principal Financial Officer)

21



Table of Contents

INDEX TO EXHIBITS

(31)       Rule 13a-14(a)/15d-14(a) Certifications
 
31.1       Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
(32) Section 1350 Certifications
 
32.1 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
(101) Interactive Data File
 
101.INS   XBRL Instance Document
 
101.SCH XBRL Taxonomy Extension Schema Document
 
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
 
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
 
101.LAB XBRL Taxonomy Extension Label Linkbase Document
 
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

22