TRANSCAT INC - Quarter Report: 2016 June (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
____________________
FORM 10-Q
(Mark one) | |||
[✓] | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||
For the quarterly period ended: June 25, 2016 | |||
or | |||
[ ] | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from _______________ to _______________
Commission File Number: 000-03905
TRANSCAT,
INC.
(Exact name of registrant
as specified in its charter)
Ohio | 16-0874418 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) |
35 Vantage Point Drive,
Rochester, New York 14624
(Address of principal executive offices) (Zip Code)
(585)
352-7777
(Registrants
telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ✓] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [✓ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] | |
Non-accelerated filer [ ] (Do not check if a smaller reporting company) | Smaller reporting company [✓ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ ✓]
The number of shares of common stock, par value $0.50 per share, of the registrant outstanding as of August 4, 2016 was 6,992,211.
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
TRANSCAT,
INC.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per
Share Amounts)
(Unaudited) | |||||
First Quarter Ended | |||||
June 25, | June 27, | ||||
2016 | 2015 | ||||
Service Revenue | $ | 17,175 | $ | 13,535 | |
Distribution Sales | 15,972 | 16,135 | |||
Total Revenue | 33,147 | 29,670 | |||
Cost of Service Revenue | 12,446 | 10,004 | |||
Cost of Distribution Sales | 12,455 | 12,604 | |||
Total Cost of Revenue | 24,901 | 22,608 | |||
Gross Profit | 8,246 | 7,062 | |||
Selling, Marketing and Warehouse Expenses | 4,248 | 3,540 | |||
Administrative Expenses | 2,560 | 2,495 | |||
Total Operating Expenses | 6,808 | 6,035 | |||
Operating Income | 1,438 | 1,027 | |||
Interest and Other Expense, net | 168 | 95 | |||
Income Before Income Taxes | 1,270 | 932 | |||
Provision for Income Taxes | 436 | 331 | |||
Net Income | $ | 834 | $ | 601 | |
Basic Earnings Per Share | $ | 0.12 | $ | 0.09 | |
Average Shares Outstanding | 6,954 | 6,851 | |||
Diluted Earnings Per Share | $ | 0.12 | $ | 0.08 | |
Average Shares Outstanding | 7,161 | 7,132 |
See accompanying notes to consolidated financial statements.
1
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
(In
Thousands)
(Unaudited) | ||||||
First Quarter Ended | ||||||
June 25, | June 27, | |||||
2016 | 2015 | |||||
Net Income | $ | 834 | $ | 601 | ||
Other Comprehensive Income (Loss): | ||||||
Currency Translation Adjustment | 80 | 92 | ||||
Other, net of tax effects of $1 and $(6) for the first quarters | ||||||
ended June 25, 2016 and June 27, 2015, respectively | (1 | ) | 9 | |||
Total Other Comprehensive Income | 79 | 101 | ||||
Comprehensive Income | $ | 913 | $ | 702 |
See accompanying notes to consolidated financial statements.
2
TRANSCAT, INC.
CONSOLIDATED BALANCE
SHEETS
(In Thousands, Except
Share and Per Share Amounts)
(Unaudited) | |||||||
June 25, | March 26, | ||||||
2016 | 2016 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash | $ | 781 | $ | 641 | |||
Accounts Receivable, less allowance for doubtful accounts of $118 | |||||||
and $113 as of June 25, 2016 and March 26, 2016, respectively | 17,221 | 17,080 | |||||
Other Receivables | 934 | 881 | |||||
Inventory, net | 7,589 | 6,520 | |||||
Prepaid Expenses and Other Current Assets | 1,296 | 1,096 | |||||
Total Current Assets | 27,821 | 26,218 | |||||
Property and Equipment, net | 14,017 | 12,313 | |||||
Goodwill | 32,705 | 29,112 | |||||
Intangible Assets, net | 9,607 | 8,211 | |||||
Other Assets | 1,071 | 853 | |||||
Total Assets | $ | 85,221 | $ | 76,707 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Current Liabilities: | |||||||
Accounts Payable | $ | 7,322 | $ | 8,141 | |||
Accrued Compensation and Other Liabilities | 7,408 | 7,688 | |||||
Current Portion of Long-Term Debt | 1,429 | - | |||||
Total Current Liabilities | 16,159 | 15,829 | |||||
Long-Term Debt | 25,917 | 19,073 | |||||
Deferred Tax Liabilities | 1,181 | 1,071 | |||||
Other Liabilities | 1,914 | 1,823 | |||||
Total Liabilities | 45,171 | 37,796 | |||||
Shareholders' Equity: | |||||||
Common Stock, par value $0.50 per share, 30,000,000 shares authorized; | |||||||
6,987,342 and 6,923,557 shares issued and outstanding as of June 25, | |||||||
2016 and March 26, 2016, respectively | 3,494 | 3,462 | |||||
Capital in Excess of Par Value | 13,226 | 12,993 | |||||
Accumulated Other Comprehensive Loss | (279 | ) | (358 | ) | |||
Retained Earnings | 23,609 | 22,814 | |||||
Total Shareholders' Equity | 40,050 | 38,911 | |||||
Total Liabilities and Shareholders' Equity | $ | 85,221 | $ | 76,707 |
See accompanying notes to consolidated financial statements.
3
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF
CASH FLOWS
(In Thousands)
(Unaudited) | |||||||
First Quarter Ended | |||||||
June 25, | June 27, | ||||||
2016 | 2015 | ||||||
Cash Flows from Operating Activities: | |||||||
Net Income | $ | 834 | $ | 601 | |||
Adjustments to Reconcile Net Income to Net Cash | |||||||
(Used in) Provided by Operating Activities: | |||||||
Loss on Disposal of Property and Equipment | 4 | 25 | |||||
Deferred Income Taxes | 110 | (139 | ) | ||||
Depreciation and Amortization | 1,549 | 840 | |||||
Provision for Accounts Receivable and Inventory Reserves | 49 | 52 | |||||
Stock-Based Compensation Expense | 149 | 171 | |||||
Changes in Assets and Liabilities: | |||||||
Accounts Receivable and Other Receivables | 730 | 2,896 | |||||
Inventory | (815 | ) | 161 | ||||
Prepaid Expenses and Other Assets | (433 | ) | (26 | ) | |||
Accounts Payable | (1,186 | ) | (1,162 | ) | |||
Accrued Compensation and Other Liabilities | (1,131 | ) | (1,172 | ) | |||
Income Taxes Payable | - | 389 | |||||
Net Cash (Used in) Provided by Operating Activities | (140 | ) | 2,636 | ||||
Cash Flows from Investing Activities: | |||||||
Purchases of Property and Equipment, net | (967 | ) | (1,089 | ) | |||
Business Acquisitions | (6,923 | ) | (700 | ) | |||
Net Cash Used in Investing Activities | (7,890 | ) | (1,789 | ) | |||
Cash Flows from Financing Activities: | |||||||
Repayment of Revolving Credit Facility, net | (1,489 | ) | (697 | ) | |||
Proceeds from Term Loan | 10,000 | - | |||||
Repayment of Term Loan | (238 | ) | - | ||||
Issuance of Common Stock | 175 | 127 | |||||
Repurchase of Common Stock | (98 | ) | (65 | ) | |||
Excess Tax Effect Related to Stock-Based Compensation | - | (22 | ) | ||||
Net Cash Provided by (Used In) Financing Activities | 8,350 | (657 | ) | ||||
Effect of Exchange Rate Changes on Cash | (180 | ) | (205 | ) | |||
Net Increase (Decrease) in Cash | 140 | (15 | ) | ||||
Cash at Beginning of Period | 641 | 65 | |||||
Cash at End of Period | $ | 781 | $ | 50 | |||
Supplemental Disclosure of Cash Flow Activity: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 192 | $ | 54 | |||
Income Taxes, net | $ | 396 | $ | 117 | |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||||||
Contingent Consideration Related to Business Acquisitions | $ | - | $ | 300 | |||
Holdback Amounts Related to Business Acquisitions | $ | 735 | $ | - |
See accompanying notes to consolidated financial statements.
4
TRANSCAT, INC.
CONSOLIDATED STATEMENT OF
SHAREHOLDERS EQUITY
(In
Thousands, Except Par Value Amounts)
(Unaudited)
Capital | ||||||||||||||||||||||
Common Stock | In | Accumulated | ||||||||||||||||||||
Issued | Excess | Other | ||||||||||||||||||||
$0.50 Par Value | of Par | Comprehensive | Retained | |||||||||||||||||||
Shares | Amount | Value | (Loss) Income | Earnings | Total | |||||||||||||||||
Balance as of March 26, 2016 | 6,924 | $ | 3,462 | $ | 12,993 | $ | (358 | ) | $ | 22,814 | $ | 38,911 | ||||||||||
Issuance of Common Stock | 23 | 12 | 163 | - | - | 175 | ||||||||||||||||
Repurchase of Common Stock | (10 | ) | (5 | ) | (54 | ) | - | (39 | ) | (98 | ) | |||||||||||
Stock-Based Compensation | 50 | 25 | 124 | - | - | 149 | ||||||||||||||||
Other Comprehensive Income | - | - | - | 79 | - | 79 | ||||||||||||||||
Net Income | - | - | - | - | 834 | 834 | ||||||||||||||||
Balance as of June 25, 2016 | 6,987 | $ | 3,494 | $ | 13,226 | $ | (279 | ) | $ | 23,609 | $ | 40,050 |
See accompanying notes to consolidated financial statements.
5
TRANSCAT, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(In
Thousands, Except Per Share and Per Unit Amounts)
(Unaudited)
NOTE 1 GENERAL
Description of Business: Transcat, Inc. (Transcat or the Company) is a leading provider of accredited calibration and laboratory instrument services and a value-added distributor of professional grade test, measurement and control instrumentation. The Company is focused on providing services and products to highly regulated industries, particularly the life science industry, which includes pharmaceutical, biotechnology, medical device and other FDA-regulated businesses. Additional industries served include industrial manufacturing; energy and utilities, including oil and gas; chemical manufacturing; FAA-regulated businesses, including aerospace and defense and other industries that require accuracy in their processes, confirmation of the capabilities of their equipment and for which the risk of failure is very costly.
Basis of Presentation: Transcats unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8-03 of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, the Consolidated Financial Statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Companys management, all adjustments considered necessary for a fair presentation (consisting of normal recurring adjustments) have been included. The results for the interim periods are not necessarily indicative of what the results will be for the fiscal year. The accompanying Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements as of and for the fiscal year ended March 26, 2016 (fiscal year 2016) contained in the Companys 2016 Annual Report on Form 10-K filed with the SEC.
Fair Value of Financial Instruments: Transcat has determined the fair value of debt and other financial instruments using a valuation hierarchy. The hierarchy, which prioritizes the inputs used in measuring fair value, consists of three levels. Level 1 uses observable inputs such as quoted prices in active markets; Level 2 uses inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, which is defined as unobservable inputs in which little or no market data exists, requires the Company to develop its own assumptions. The carrying amount of debt on the Consolidated Balance Sheets approximates fair value due to variable interest rate pricing, and the carrying amounts for cash, accounts receivable and accounts payable approximate fair value due to their short-term nature. Investment assets, which fund the Companys non-qualified deferred compensation plan, consist of mutual funds and are valued based on Level 1 inputs. At June 25, 2016 and March 26, 2016, investment assets totaled $0.8 million and $0.7 million, respectively, and are included as a component of other assets (non-current) on the Consolidated Balance Sheets.
Stock-Based Compensation: The Company measures the cost of services received in exchange for all equity awards granted, including stock options and restricted stock units, based on the fair market value of the award as of the grant date. The Company records compensation expense related to unvested equity awards by recognizing, on a straight-line basis, the unamortized grant date fair value over the remaining service period of each award. Excess tax benefits from the exercise of equity awards are presented in the Consolidated Statements of Cash Flows as a financing activity. Excess tax benefits are realized benefits from tax deductions for exercised awards in excess of the deferred tax asset attributable to stock-based compensation costs for such awards. The Company did not capitalize any stock-based compensation costs as part of an asset. The Company estimates forfeiture rates based on its historical experience. During the first quarter of the fiscal year ending March 25, 2017 (fiscal year 2017) and fiscal year 2016, the Company recorded non-cash stock-based compensation expense of $0.1 million and $0.2 million, respectively, in the Consolidated Statements of Income.
Foreign Currency Translation and Transactions: The accounts of Transcat Canada Inc., a wholly-owned subsidiary of the Company, are maintained in the local currency and have been translated to U.S. dollars. Accordingly, the amounts representing assets and liabilities have been translated at the period-end rates of exchange and related revenue and expense accounts have been translated at an average rate of exchange during the period. Gains and losses arising from translation of Transcat Canada Inc.s financial statements into U.S. dollars are recorded directly to the accumulated other comprehensive loss component of shareholders equity.
Transcat records foreign currency gains and losses on Canadian business transactions. The net foreign currency loss was less than $0.1 million in each of the first quarters of fiscal years 2017 and 2016. The Company continually utilizes short-term foreign exchange forward contracts to reduce the risk that its earnings will be adversely affected by changes in currency exchange rates. The Company does not apply hedge accounting and therefore the net change in the fair value of the contracts, which totaled a loss of $0.1 million and $0.2 million during the first quarter of fiscal years 2017 and 2016, respectively, was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On June 25, 2016, the Company had a foreign exchange contract, which matured in July 2016, outstanding in the notional amount of $5.7 million. The foreign exchange contract was renewed in July 2016 and continues to be in place. The Company does not use hedging arrangements for speculative purposes.
6
Earnings Per Share: Basic earnings per share of common stock are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock reflect the assumed conversion of stock options and unvested restricted stock units using the treasury stock method in periods in which they have a dilutive effect. In computing the per share effect of assumed conversion, funds which would have been received from the exercise of options and unvested restricted stock units and the related tax benefits are considered to have been used to purchase shares of common stock at the average market prices during the period, and the resulting net additional shares of common stock are included in the calculation of average shares of common stock outstanding.
For the first quarter of fiscal years 2017 and 2016, the net additional common stock equivalents had no effect on the calculation of dilutive earnings per share. The average shares outstanding used to compute basic and diluted earnings per share are as follows:
First Quarter Ended | |||
June 25, | June 27, | ||
2016 | 2015 | ||
Average Shares Outstanding Basic | 6,954 | 6,851 | |
Effect of Dilutive Common Stock Equivalents | 207 | 281 | |
Average Shares Outstanding Diluted | 7,161 | 7,132 | |
Anti-dilutive Common Stock Equivalents | - | - |
NOTE 2 LONG-TERM DEBT
Description: Transcat, through its credit agreement, as amended (the Credit Agreement), which matures September 20, 2018, has a revolving credit facility that allows for maximum borrowings of $30.0 million (the Revolving Credit Facility). The Revolving Credit Facility is subject to a maximum borrowing restriction based on a 3.0 multiple of earnings before income taxes, depreciation and amortization, and non-cash stock-based compensation expense for the preceding four consecutive fiscal quarters. As of June 25, 2016, $29.0 million was available under the Revolving Credit Facility, of which $17.6 million was outstanding and included in long-term debt on the Consolidated Balance Sheet.
On March 31, 2016, the Company entered into Amendment 3 (Amendment 3) to the Credit Agreement. Amendment 3 set the limit of borrowings that may be used for business acquisitions at $20.0 million for fiscal year 2017 and $15.0 million for each fiscal year thereafter. During the first quarter of fiscal year 2017, the Company used $6.9 million for a business acquisition.
Amendment 3 also provided the Company with a $10.0 million term loan. As of June 25, 2016, $9.8 million was outstanding on the term loan, of which $1.4 million was included in current liabilities on the Consolidated Balance Sheet with the remainder included in long-term debt. The term loan requires principal repayments of $0.1 million per month plus interest. Total annual repayment amounts of $1.4 million are required in fiscal years 2017 through 2021 with a $3.0 million repayment required in fiscal year 2022. Amendment 3 also increased the allowable leverage ratio to a maximum of 3.0 from 2.75.
Interest and Other Costs: Interest on the Revolving Credit Facility accrues, at Transcats election, at either the one-month London Interbank Offered Rate (LIBOR), adjusting daily, or a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a margin. Commitment fees accrue based on the average daily amount of unused credit available on the Revolving Credit Facility. Interest rate margins and commitment fees are determined on a quarterly basis based upon the Companys calculated leverage ratio, as defined in the Credit Agreement. The one-month LIBOR as of June 25, 2016 was 0.4%. The Companys interest rate for the first quarter of fiscal year 2017 ranged from 1.3% to 2.5%.
Covenants: The Credit Agreement has certain covenants with which the Company has to comply, including a fixed charge ratio covenant and a leverage ratio covenant. The Company was in compliance with all loan covenants and requirements during the first quarter of fiscal year 2017 and expects to remain in compliance throughout fiscal year 2017.
7
Other Terms: The Company has pledged all of its U.S. tangible and intangible personal property, the equity interests of its U.S.-based subsidiaries, and a majority of the common stock of Transcat Canada Inc. as collateral security for the loans made under the Revolving Credit Facility.
NOTE 3 STOCK-BASED COMPENSATION
The Transcat, Inc. 2003 Incentive Plan, as Amended and Restated (the 2003 Plan), provides for, among other awards, grants of restricted stock units and stock options to directors, officers and key employees at the fair market value at the date of grant. At June 25, 2016, the number of shares available for future grant under the 2003 Plan totaled 1.3 million.
Restricted Stock Units: The Company grants performance-based restricted stock units as a primary component of executive compensation. The units generally vest following the third fiscal year from the date of grant subject to certain cumulative diluted earnings per share growth targets over the eligible period. Compensation cost ultimately recognized for performance-based restricted stock units will equal the grant date fair market value of the unit that coincides with the actual outcome of the performance conditions. On an interim basis, the Company records compensation cost based on the estimated level of achievement of the performance conditions.
The Company achieved 50% of the target level for the performance-based restricted stock units granted in the fiscal year ended March 29, 2014 and as a result, issued 50 shares of common stock to executive officers and certain key employees during the first quarter of fiscal year 2017. The following table summarizes the non-vested performance-based restricted stock units outstanding as of June 25, 2016:
Total | Grant Date | Estimated | |||||||
Number | Fair | Level of | |||||||
Date | Measurement | of Units | Value | Achievement at | |||||
Granted | Period | Granted | Per Unit | June 25, 2016 | |||||
April 2014 | April 2014 - March 2017 | 91 | $ | 9.28 | 50% of target level | ||||
April 2015 | April 2015 - March 2018 | 73 | $ | 9.59 | 75% of target level | ||||
April 2016 | April 2016 March 2019 | 94 | $ | 10.13 | 100% of target level |
Total expense relating to performance-based restricted stock units, based on grant date fair value and the achievement criteria, was $0.1 million in the first quarter of fiscal years 2017 and 2016. As of June 25, 2016, unearned compensation, to be recognized over the grants respective service periods, totaled $1.2 million.
Stock Options: Options generally vest over a period of up to four years, using either a graded schedule or on a straight-line basis, and expire ten years from the date of grant. The expense relating to options is recognized on a straight-line basis over the requisite service period for the entire award.
The following table summarizes the Companys options as of and for the first quarter ended June 25, 2016:
Weighted | Weighted | ||||||||||||||
Average | Average | ||||||||||||||
Number | Exercise | Remaining | Aggregate | ||||||||||||
of | Price Per | Contractual | Intrinsic | ||||||||||||
Shares | Share | Term (in years) | Value | ||||||||||||
Outstanding as of March 26, 2016 | 494 | $ | 7.03 | ||||||||||||
Exercised | (19 | ) | 6.56 | ||||||||||||
Forfeited | (2 | ) | 9.82 | ||||||||||||
Outstanding as of June 25, 2016 | 473 | $ | 7.03 | 3 | $ | 1,551 | |||||||||
Exercisable as of June 25, 2016 | 393 | $ | 6.92 | 2 | $ | 1,332 |
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Companys closing stock price on the last trading day of the first quarter of fiscal year 2017 and the exercise price, multiplied by the number of in-the-money stock options) that would have been received by the option holders had all holders exercised their options on June 25, 2016. The amount of aggregate intrinsic value will change based on the fair market value of the Companys common stock.
8
Total expense related to stock options was less than $0.1 million during the first quarter of fiscal years 2017 and 2016. Total unrecognized compensation cost related to non-vested stock options as of June 25, 2016 was $0.1 million, which is expected to be recognized over a weighted average period of one year. The aggregate intrinsic value of stock options exercised in the first quarter of fiscal year 2017 was $0.1 million. Cash received from the exercise of options in the first quarter of fiscal year 2017 was $0.1 million.
NOTE 4 SEGMENT INFORMATION
Transcat has two reportable segments: Distribution and Service. The Company has no inter-segment sales. The following table presents segment information for the first quarter of fiscal years 2017 and 2016:
First Quarter Ended | |||||
June 25, | June 27, | ||||
2016 | 2015 | ||||
Revenue: | |||||
Service Revenue | $ | 17,175 | $ | 13,535 | |
Distribution Sales | 15,972 | 16,135 | |||
Total | 33,147 | 29,670 | |||
Gross Profit: | |||||
Service | 4,729 | 3,531 | |||
Distribution | 3,517 | 3,531 | |||
Total | 8,246 | 7,062 | |||
Operating Expenses: | |||||
Service (1) | 3,685 | 2,885 | |||
Distribution (1) | 3,123 | 3,150 | |||
Total | 6,808 | 6,035 | |||
Operating Income: | |||||
Service (1) | 1,044 | 646 | |||
Distribution (1) | 394 | 381 | |||
Total | 1,438 | 1,027 | |||
Unallocated Amounts: | |||||
Interest and Other Expense, net | 168 | 95 | |||
Provision for Income Taxes | 436 | 331 | |||
Total | 604 | 426 | |||
Net Income | $ | 834 | $ | 601 |
(1) | Operating expense allocations between segments were based on actual amounts, a percentage of revenues, headcount, and managements estimates. |
NOTE 5 BUSINESS ACQUISITIONS
On April 1, 2016, Transcat acquired substantially all of the assets of Excalibur Engineering, Inc. (Excalibur), a California-based provider of calibration services, new and used test equipment sales, and equipment rentals.
This transaction aligns with the Companys acquisition strategy of targeting businesses that expand the Companys geographic reach and leverage its infrastructure while also increasing the depth and breadth of the Companys service capabilities. In addition, Excalibur provides an established equipment rental and used equipment business, which are complimentary offerings to the Companys traditional Distribution segment sales.
9
This transaction was accounted for using the acquisition method of accounting. Goodwill, calculated as the excess of the purchase price paid over the fair value of the underlying net assets of the businesses acquired, generally represents expected future economic benefits arising from the reputation of an acquired business, the assembled workforce, expected synergies and other assets acquired that could not be individually identified and separately recognized. Other intangible assets, namely customer bases and covenants not to compete, represent an allocation of a portion of the purchase price to identifiable intangible assets of the acquired businesses. Of the goodwill and other intangible assets relating to the Excalibur acquisition, $2.8 million was allocated to the Service segment and $2.8 million was allocated to the Distribution segment, based on quantitative and qualitative factors. Excluding goodwill, intangible assets are being amortized for financial reporting purposes on an accelerated basis over an estimated useful life of up to 10 years. Amortization of goodwill related to the Excalibur acquisition is expected to be deductible for tax purposes.
The total purchase price paid for the business acquired was approximately $7.6 million, net of cash acquired. The following is a summary of the preliminary purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of assets and liabilities acquired:
Goodwill | $ | 3,440 | ||
Intangible Assets Customer Base | 1,990 | |||
Intangible Assets Covenant Not to Compete | 100 | |||
5,530 | ||||
Plus: | Current Assets | 1,016 | ||
Non-Current Assets | 1,651 | |||
Less: | Current Liabilities | (583 | ) | |
Total Purchase Price | $ | 7,614 |
During each of the first quarters of fiscal years 2017 and 2016, acquisition costs of less than $0.1 million were recorded as incurred as administrative expenses in the Consolidated Statements of Income.
Certain of the Companys acquisition agreements have included provisions for contingent consideration and other holdback amounts. The Company accrues for contingent consideration and holdback provisions based on their estimated fair value at the date of acquisition. As of June 25, 2016, $0.8 million of contingent consideration and $2.3 million of other holdback amounts were unpaid and reflected in current liabilities on the Consolidated Balance Sheet. As of March 26, 2016, $0.8 million of contingent consideration and $1.6 million of other holdback amounts were unpaid and reflected in current liabilities on the Consolidated Balance Sheet. Included in the other holdback amounts at June 25, 2016 is $0.7 million related to the acquisition of Excalibur. No contingent consideration or holdback amounts were paid during the first quarter of fiscal year 2017.
The results of the acquired businesses are included in Transcats consolidated operating results as of the dates the businesses were acquired. The following unaudited pro forma information presents the Companys results of operations as if the acquisitions made during fiscal years 2016 and 2017 had occurred at the beginning of the respective fiscal years. The pro forma results do not purport to represent what the Companys results of operations actually would have been if the transactions had occurred at the beginning of each period presented or what the Companys operating results will be in future periods.
(Unaudited) | |||||
First Quarter Ended | |||||
June 25, 2016 | June 27, 2015 | ||||
Total Revenue | $ | 33,300 | $ | 35,236 | |
Net Income | 834 | 1,119 | |||
Basic Earnings Per Share | 0.12 | 0.16 | |||
Diluted Earnings Per Share | 0.12 | 0.16 |
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements. This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to expectations, estimates, beliefs, assumptions and predictions of future events and are identified by words such as anticipates, believes, estimates, expects, projects, intends, could, may, intend and other similar words. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in such forward-looking statements. You should evaluate forward-looking statements in light of important risk factors and uncertainties that may affect our operating and financial results and our ability to achieve our financial objectives. These factors include, but are not limited to, our reliance on one vendor to supply a significant amount of inventory purchases, the risks related to current and future indebtedness, the relatively low trading volume of our common stock, risks related to our acquisition strategy and the integration of the businesses we acquire, the impact of economic conditions, volatility in the oil and gas industry, the highly competitive nature of our two business segments, foreign currency rate fluctuations and cybersecurity risks. These risk factors and uncertainties are more fully described by us under the heading Risk Factors in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 26, 2016. You should not place undue reliance on our forward-looking statements. Except as required by law, we undertake no obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this report, whether as a result of new information, future events or otherwise.
10
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no material changes to our critical accounting policies and estimates from the information provided in our Annual Report on Form 10-K for the fiscal year ended March 26, 2016.
RESULTS OF OPERATIONS
During the first quarter of fiscal year 2017 we continued to integrate the five acquisitions we closed in fiscal year 2016 along with the one we closed at the beginning of fiscal year 2017. Our acquisitions, coupled with continued organic growth, served to drive positively our first quarter fiscal year 2017 performance.
Our Service segment performance reflected significant leverage as operating income grew 62% against first quarter fiscal year 2016 on 27% revenue growth.
Our Distribution segment sales were down slightly in the first quarter of fiscal year 2017 compared to the first quarter of fiscal year 2016. We continue our efforts to address the macro economic challenges experienced with sluggish U.S. industrial output in general, and particularly in the oil and gas marketplace through expansion of the Companys high margin equipment rental business as well as increased sales from the April 2016 acquisition of Excalibur.
The following table presents, for the first quarter of fiscal years 2017 and 2016, the components of our Consolidated Statements of Income:
(Unaudited) | |||||
First Quarter Ended | |||||
June 25, | June 27, | ||||
2016 | 2015 | ||||
As a Percentage of Total Revenue: | |||||
Service Revenue | 51.8 | % | 45.6 | % | |
Distribution Sales | 48.2 | % | 54.4 | % | |
Total Revenue | 100.0 | % | 100.0 | % | |
Gross Profit Percentage: | |||||
Service Gross Profit | 27.5 | % | 26.1 | % | |
Distribution Gross Profit | 22.0 | % | 21.9 | % | |
Total Gross Profit | 24.9 | % | 23.8 | % | |
Selling, Marketing and Warehouse Expenses | 12.9 | % | 11.9 | % | |
Administrative Expenses | 7.7 | % | 8.4 | % | |
Total Operating Expenses | 20.6 | % | 20.3 | % | |
Operating Income | 4.3 | % | 3.5 | % | |
Interest and Other Expense, net | 0.5 | % | 0.4 | % | |
Income Before Income Taxes | 3.8 | % | 3.1 | % | |
Provision for Income Taxes | 1.3 | % | 1.1 | % | |
Net Income | 2.5 | % | 2.0 | % |
11
FIRST QUARTER ENDED JUNE 25, 2016 COMPARED TO FIRST QUARTER ENDED JUNE 27, 2015 (dollars in thousands):
Revenue:
First Quarter Ended | Change | ||||||||||||
June 25, | June 27, | ||||||||||||
2016 | 2015 | $ | % | ||||||||||
Revenue: | |||||||||||||
Service | $ | 17,175 | $ | 13,535 | $ | 3,640 | 26.9 | % | |||||
Distribution | 15,972 | 16,135 | (163 | ) | (1.0 | %) | |||||||
Total | $ | 33,147 | $ | 29,670 | $ | 3,477 | 11.7 | % |
Service revenue, which accounted for 51.8% and 45.6% of our total revenue in first quarter of fiscal years 2017 and 2016, respectively, increased 26.9% from the first quarter of fiscal year 2016 to the first quarter of fiscal year 2017. This year-over-year increase in Service revenue was driven by the combination of organic and acquisition-related growth.
Our fiscal years 2017 and 2016 Service revenue growth, in relation to prior fiscal year quarter comparisons, was as follows:
FY 2017 | FY 2016 | |||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | ||||||
Service Revenue Growth | 26.9% | 21.4% | 10.5% | 12.7% | 11.5% |
Within any year, while we add new customers, we also have customers from the prior year whose service orders may not repeat for any number of factors. Among those factors are variations in the timing of periodic calibrations and other services, customer capital expenditures and customer outsourcing decisions. Because the timing of Service segment orders can vary on a quarter-to-quarter basis, we believe a trailing twelve-month trend provides a better indication of the progress of this segment. The following table presents the trailing twelve-month Service segment revenue for each quarter in fiscal years 2017 and 2016 as well as the trailing twelve-month revenue growth as a comparison to that of the prior fiscal year period:
FY 2017 | FY 2016 | |||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||
Trailing Twelve-Month: | ||||||||||||||||||||
Service Revenue | $ | 62,842 | $ | 59,202 | $ | 56,112 | $ | 54,793 | $ | 53,198 | ||||||||||
Service Revenue Growth | 18.1 | % | 14.3 | % | 10.5 | % | 10.2 | % | 9.5 | % |
Our strategy has been to focus our investments in the core electrical, temperature, pressure, physical/dimensional and radio frequency/microwave disciplines. We expect to subcontract approximately 15% of Service revenue to third-party vendors for calibration beyond our chosen scope of capabilities. During any individual quarter, we could fluctuate beyond these percentages. We continually evaluate our outsourcing needs and make capital investments, as deemed necessary, to add more in-house capabilities and reduce the need for third-party vendors. Capability expansion through business acquisitions is another way that we seek to reduce the need for outsourcing. The following table presents the source of our Service revenue and the percentage of Service revenue derived from each source for each quarter during fiscal years 2017 and 2016:
FY 2017 | FY 2016 | ||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||
Percent of Service Revenue: | |||||||||||||||
In-House | 84.3 | % | 84.1 | % | 81.5 | % | 81.4 | % | 82.4 | % | |||||
Outsourced | 13.8 | % | 14.0 | % | 16.9 | % | 16.7 | % | 15.8 | % | |||||
Freight Billed to Customers | 1.9 | % | 1.9 | % | 1.6 | % | 1.9 | % | 1.8 | % | |||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
12
Our Distribution sales accounted for 48.2% of our total revenue in the first quarter of fiscal year 2017 and 54.4% of our total revenue in the first quarter of fiscal year 2016. During the first quarter of fiscal year 2017, a combination of growth of our equipment rental business and incremental sales from our recent business acquisitions, especially Excalibur, helped to offset the impact of the challenging macro environment factors impacting this business segment for the last several fiscal quarters. Our fiscal years 2017 and 2016 Distribution sales decline, in relation to prior fiscal year quarter comparisons, was as follows:
FY 2017 | FY 2016 | |||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | ||||||
Distribution Sales Decline | (1.0%) | (14.4%) | (12.0%) | (17.4%) | (5.0%) |
Distribution orders include orders for instruments that we routinely stock in our inventory, customized products, and other products ordered less frequently, which we do not stock. Pending product shipments are primarily backorders, but also include products that are requested to be calibrated in our service centers prior to shipment, orders required by the customer to be shipped complete or at a future date, and other orders awaiting final credit or management review prior to shipment. Our total pending product shipments at the end of the first quarter of fiscal year 2017 were $3.5 million, an increase of $0.6 million from the first quarter of fiscal year 2016. The following table presents our total pending product shipments and the percentage of total pending product shipments that were backorders at the end of each quarter of fiscal years 2017 and 2016:
FY 2017 | FY 2016 | |||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||
Total Pending Product Shipments | $ | 3,469 | $ | 2,966 | $ | 3,421 | $ | 3,124 | $ | 2,858 | ||||||||||
% of Pending Product Shipments | ||||||||||||||||||||
that were Backorders | 69.8 | % | 80.3 | % | 73.8 | % | 78.4 | % | 75.8 | % |
Gross Profit:
First Quarter Ended | Change | |||||||||||
June 25, | June 27, | |||||||||||
2016 | 2015 | $ | % | |||||||||
Gross Profit: | ||||||||||||
Service | $ | 4,729 | $ | 3,531 | $ | 1,198 | 33.9 | % | ||||
Distribution | 3,517 | 3,531 | (14 | ) | (0.4 | %) | ||||||
Total | $ | 8,246 | $ | 7,062 | $ | 1,184 | 16.8 | % |
The year-over-year improvement in total gross profit was a direct result of increased service segment revenue. Total gross margin was 24.9% in the first quarter of fiscal year 2017, a 110 basis point improvement from the first quarter of fiscal year 2016. This increase was positively impacted by leverage from increased Service segment revenue and improved mix of products and services sold.
Service segment revenue growth from our recent business acquisitions, while providing a base for future organic revenue growth, may moderate or reduce our gross margins as we acquire additional fixed costs. The mix of services provided to customers may also affect gross margins in any given period. Service gross margin improved to 27.5% in the first quarter of fiscal year 2017, a 140 basis points improvement over the first quarter of fiscal year 2016.
The following table presents the quarterly historical trend of our Service gross margin as a percent of Service revenue:
FY 2017 | FY 2016 | |||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | ||||||
Service Gross Margin | 27.5% | 30.3% | 23.5% | 24.4% | 26.1% |
We evaluate Distribution gross profit from two perspectives. Channel gross profit includes net sales less the direct cost of inventory sold and the direct costs of equipment rental revenues, primarily depreciation expense for the fixed assets in our rental equipment pool. Our Distribution gross profit includes channel gross profit as well as the impact of vendor rebates, cooperative advertising income, freight billed to customers, freight expenses and direct shipping costs. In general, our Distribution gross margin can vary based upon the mix of products sold, price discounting, and the timing of periodic vendor rebates and cooperative advertising programs from suppliers.
13
As a percent of Distribution sales, Distribution gross margin was 22.0% in the first quarter of fiscal year 2017, a small improvement over 21.9% in the first quarter of fiscal year 2016. Year-over-year gross profit and gross margin were consistent with the prior year despite reduced sales volume due to a combination of factors including an improved mix of products sold and rented, expansion of our high margin equipment rental business and incremental Distribution sales from the Excalibur acquisition. The following table reflects the quarterly historical trend of our Distribution gross margin as a percent of Distribution sales:
FY 2017 | FY 2016 | ||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||
Channel Gross Margin (1) | 19.4 | % | 18.7 | % | 19.1 | % | 19.4 | % | 18.6 | % | |||||
Total Distribution Gross Margin (2) | 22.0 | % | 21.0 | % | 21.6 | % | 21.4 | % | 21.9 | % |
(1) | Channel gross margin is calculated as net sales less purchase costs and direct costs of equipment rentals, divided by net sales |
(2) | Includes vendor rebates, cooperative advertising income, freight billed to customers, freight expenses, and direct shipping costs. |
Operating Expenses:
First Quarter Ended | Change | ||||||||||
June 25, | June 27, | ||||||||||
2016 | 2015 | $ | % | ||||||||
Operating Expenses: | |||||||||||
Selling, Marketing and Warehouse | $ | 4,248 | $ | 3,540 | $ | 708 | 20.0 | % | |||
Administrative | 2,560 | 2,495 | 65 | 2.6 | % | ||||||
Total | $ | 6,808 | $ | 6,035 | $ | 773 | 12.8 | % |
The year-over-year increase in operating expesnses was primarily due to incremental selling, marketing and warehouse expenses associated with our recent business acquisitions. As a percentage of total revenue, operating expenses were 20.6% in the first quarter of fiscal years 2017 and 20.3% in the first quarter of fiscal year 2016. We expect our operating expenses to decrease as a percentage of total revenue throughout fiscal year 2017.
Income Taxes:
First Quarter Ended | Change | |||||||||||
June 25, | June 27, | |||||||||||
2016 | 2015 | $ | % | |||||||||
Provision for Income Taxes | $ | 436 | $ | 331 | $ | 105 | 31.7 | % |
Our effective tax rates for the first quarter of fiscal years 2017 and 2016 were 34.3% and 35.5%, respectively. The decrease reflects a change in the mix of taxable income between the U.S. and Canada as well as the impact of U.S. federal and state research and development tax credits. We continue to evaluate our tax provision on a quarterly basis and make adjustments, as deemed necessary, to our effective tax rate given changes in facts and circumstances expected for the entire fiscal year. We expect our total fiscal year 2017 effective tax rate to be approximately 34.0% to 36.0%.
Adjusted EBITDA:
In addition to reporting net income, a United States generally accepted accounting principle (GAAP) measure, management presents earnings before interest, income taxes, depreciation and amortization, and non-cash stock compensation expense (Adjusted EBITDA), a non-GAAP measure. We believe Adjusted EBITDA allows investors to view our performance in a manner similar to the methods used by management and provides additional insight into our operating results. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.
14
First Quarter Ended | Change | |||||||||||||
June 25, | June 27, | |||||||||||||
2016 | 2015 | $ | % | |||||||||||
Net Income | $ | 834 | $ | 601 | $ | 233 | 38.8% | |||||||
+ Interest Expense | 137 | 51 | ||||||||||||
+ Other Expense / (Income) | 31 | 44 | ||||||||||||
+ Tax Provision | 436 | 331 | ||||||||||||
Operating Income | $ | 1,438 | $ | 1,027 | $ | 411 | 40.0% | |||||||
+ Depreciation & Amortization | 1,549 | 840 | ||||||||||||
+ Other (Expense) / Income | (31 | ) | (44 | ) | ||||||||||
+ Noncash Stock Compensation | 149 | 171 | ||||||||||||
Adjusted EBITDA | $ | 3,105 | $ | 1,994 | $ | 1,111 | 55.7% |
Adjusted EBITDA for the first quarter of fiscal year 2017 was $3.1 million, a 55.7% improvement over the first quarter of fiscal year 2016.
Net income for the first quarter of fiscal year 2017 was $0.8 million, a 38.8% improvement over the first quarter of fiscal year 2016. The difference between changes in net income and Adjusted EBITDA is largely due to the depreciation and amortization expense of acquired assets.
LIQUIDITY AND CAPITAL RESOURCES
Through our credit agreement, as amended, (the Credit Agreement) which matures on September 20, 2018, we have a revolving credit facility (the Revolving Credit Facility). The Revolving Credit Facility allows for maximum borrowings of $30.0 million and limits the amount of borrowings that may be used for business acquisitions.
The Revolving Credit Facility is subject to a maximum borrowing restriction based on a 3.00 multiple of earnings before interest, income taxes, depreciation and amortization, and non-cash stock-based compensation expense for the preceding four consecutive fiscal quarters. As of June 25, 2016 $29.0 million was available under the Revolving Credit Facility, of which $11.4 million was unused and available to be borrowed.
The Credit Agreement has certain covenants with which we have to comply, including a fixed charge ratio covenant and a leverage ratio covenant. We were in compliance with all loan covenants and requirements during the first quarter of fiscal year 2017.
On March 31, 2016, we entered into Amendment 3 to the Credit Agreement. Amendment 3 set the limit of borrowings that may be used for business acquisitions at $20.0 million for fiscal year 2017 and $15.0 million for each fiscal year thereafter. Amendment 3 also provides us with a $10.0 million term loan. The term loan requires principal repayments of $0.1 million per month plus interest in fiscal years 2017 through 2021 and a $3.0 million repayment required in fiscal year 2022. Amendment 3 also increased the allowable leverage ratio to a maximum of 3.0 from 2.75.
Cash Flows: The following table is a summary of our Consolidated Statements of Cash Flows (dollars in thousands):
First Quarter Ended | |||||||
June 25, | June 27, | ||||||
2016 | 2015 | ||||||
Cash (Used in) Provided by: | |||||||
Operating Activities | $ | (140 | ) | $ | 2,636 | ||
Investing Activities | $ | (7,890 | ) | $ | (1,789 | ) | |
Financing Activities | $ | 8,350 | $ | (657 | ) |
15
Operating Activities: Net cash used in operations was $0.1 million during the first quarter of fiscal year 2017 compared to $2.6 million of net cash provided by operating activities during the first quarter of fiscal year 2016. Significant working capital fluctuations were as follows:
● |
Receivables: Accounts receivable increased by a net amount of $0.1 million during the first quarter of fiscal year 2017, inclusive of $0.9 million of accounts receivable acquired as part of the assets acquired during our business acquisition completed within the period. Excluding acquired accounts receivable, the change would be a decrease of $0.8 million. During the first quarter of fiscal year 2016, accounts receivable decreased by $2.4 million, providing an increase in working capital. The year-over-year variation reflects changes in the timing of collections. The following table illustrates our days sales outstanding as of June 25, 2016 and June 27, 2015: |
June 25, | June 27, | ||||
2016 | 2015 | ||||
Net Sales, for the last two fiscal months | $ | 24,009 | $ | 20,939 | |
Accounts Receivable, net | $ | 17,221 | $ | 14,514 | |
Days Sales Outstanding | 43 | 42 |
● |
Inventory: Our inventory
strategy includes making appropriate large quantity, high dollar purchases
with key manufacturers for various reasons, including maximizing on-hand
availability of key products, expanding the number of skus stocked in anticipation of customer demand, reducing backorders for products with long
lead times and optimizing vendor volume discounts. As a result, inventory
levels may vary from quarter-to-quarter based on the timing of these large
orders in relation to our quarter end. Our inventory balance increased $1.1 million during the first
quarter of fiscal year 2017, inclusive of $0.1 million in inventory
acquired as part of the Excalibur acquisition. Inventory decreased $0.2
million during the first quarter of fiscal year 2016. The year-over-year
change represents timing of strategic purchases in fiscal year 2017 and a
small reduction in on-hand inventory in fiscal year 2016, in response to
reduced demand in our Distribution segment. |
● |
Accounts Payable: Changes in accounts
payable may or may not correlate with changes in inventory balances at any
given quarter end due to the timing of vendor payments for inventory, as
well as the timing of outsourced Service revenues and capital
expenditures. Accounts payable decreased $0.8 million during the first
quarter of fiscal year 2017, inclusive of the addition of $0.4 million in
accounts payable acquired as part of a business acquisition completed
during the period. Accounts payable decreased by $1.2 million during the
first quarter of fiscal year 2016. |
● |
Income Taxes Payable: In any given period, net working capital may be affected by the timing and amount of income tax payments. During the first quarter of fiscal year 2016, income taxes payable decreased by $0.4 million whereas in the first quarter of fiscal year 2017, income taxes payable were unchanged. The year-over-year difference is due to timing of income tax payments. |
Investing Activities: During the first quarter of fiscal year 2017, we invested $1.0 million in capital expenditures, primarily for expanded Service segment capabilities and rental assets. During the first quarter of fiscal year 2016, we invested $1.1 million in capital expenditures, primarily for additional Service segment capabilities and information technology improvements. During the first quarter of fiscal year 2017, we used $6.9 million for a business acquisition, compared with $0.7 million used for a business acquisition during the first quarter of fiscal year 2016.
Financing Activities: During the first quarter of fiscal year 2017, we received $9.8 million in net proceeds from a term loan and used approximately $1.5 million in cash for repayment of our Revolving Credit Facility. During the first quarter of fiscal year 2016, $0.7 million in cash was used for financing activities, primarily for repayments of our Revolving Credit Facility.
OUTLOOK
We are pleased with the execution of our strategic priorities and plan to continue to execute them in the near and long-term. For the remainder of fiscal year 2017, we will remain focused on organic growth in our Service segment and stabilizing our Distribution segment. We expect to see strong revenue growth from our recent acquisitions and believe that we are well-positioned to capitalize on the sales and cost synergy opportunities of these recent transactions. We are also encouraged by the opportunities available to continue to grow organically and via our selective acquisition strategy as we progress through fiscal 2017.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
INTEREST RATES
Our exposure to changes in interest rates results from our borrowing activities. In the event interest rates were to move by 1%, our yearly interest expense would increase or decrease by approximately $0.3 million assuming our average borrowing levels remained constant. As of June 25, 2016, $29.0 million was available under our Revolving Credit Facility, of which $17.6 million was outstanding and included in long-term debt on the Consolidated Balance Sheet. As described above under Liquidity and Capital Resources, we executed a $10.0 million term loan on March 31, 2016. The term loan is considered a LIBOR loan. As of June 25, 2016 $9.8 million was outstanding on the term loan and was included in long-term debt on the Consolidated Balance Sheet. The term loan requires principal repayments of $0.1 million per month plus interest.
16
We borrow from our Revolving Credit Facility at the one-month LIBOR, adjusting daily, or at a fixed rate for a designated period at the LIBOR corresponding to such period, in each case, plus a margin. Our interest rate margin is determined on a quarterly basis based upon our calculated leverage ratio. As of June 25, 2016, the one-month LIBOR was 0.4%. Our interest rate for the first quarter of fiscal year 2017 ranged from 1.3% to 2.5%. On June 25, 2016, we had no hedging arrangements in place to limit our exposure to upward movements in interest rates.
FOREIGN CURRENCY
Approximately 90% of our total revenues for the first quarter of fiscal years 2017 and 2016 were denominated in U.S. dollars, with the remainder denominated in Canadian dollars. A 10% change in the value of the Canadian dollar to the U.S. dollar would impact our revenue by approximately 1%. We monitor the relationship between the U.S. and Canadian currencies on a monthly basis and adjust sales prices for products and services sold in Canadian dollars as we believe to be appropriate.
We continually utilize short-term foreign exchange forward contracts to reduce the risk that future earnings would be adversely affected by changes in currency exchange rates. We do not apply hedge accounting and therefore the net change in the fair value of the contracts, which totaled a loss of $0.1 million and $0.2 million during the first quarter of fiscal years 2017 and 2016, respectively, was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On June 25, 2016, we had a foreign exchange contract, which matured in July 2016, outstanding in the notional amount of $5.7 million. The foreign exchange contract was renewed in July 2016 and continues to be in place. We do not use hedging arrangements for speculative purposes.
ITEM 4. CONTROLS AND PROCEDURES
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures. Our principal executive officer and our principal financial officer evaluated our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and that such information is accumulated and communicated to our principal executive officer and principal financial officer to allow timely decisions regarding required disclosure. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of such date.
Changes in Internal Control over Financial Reporting. There has been no change in our internal control over financial reporting that occurred during the last fiscal quarter covered by this quarterly report (our first fiscal quarter) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
17
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ISSUER PURCHASES OF EQUITY SECURITIES
(a) | (b) | (c) | (d) | ||||||||
Total Number of | Maximum Number (or | ||||||||||
Total | Weighted | Shares Purchased as | Approximate Dollar Value) | ||||||||
Number | Average | Part of Publicly | of Shares that May Yet Be | ||||||||
of Shares | Price Paid | Announced Plans or | Purchased Under the Plans | ||||||||
Period | Purchased | per Share | Programs (1) | or Programs (1) | |||||||
3/27/2016-4/23/2016 | - | - | - | - | |||||||
4/24/2016-5/21/2016 | 9,560 | (2) | $ | 10.28 | (2) | - | - | ||||
5/22/2016-6/25/2016 | - | - | - | - | |||||||
Total | 9,560 | $ | 10.28 | - | - |
(1) | We have an Share Repurchase Plan (the Plan), which allows us to repurchase shares of our common stock from certain of our executive officers, directors and key employees, subject to certain conditions and limitations. The purchase price is determined by the weighted average closing price per share of our common stock on The NASDAQ Global Market over the twenty (20) trading days following our acceptance of the repurchase request and may not be more than 15% higher than the closing price on the last day of the twenty (20) trading day period. We may purchase shares of our common stock pursuant to the Plan on a continuous basis, but we may not expend more than $1.0 million in any fiscal year to repurchase the shares. Our board of directors may terminate the Plan at any time. No shares were repurchased under the Plan during the first quarter of fiscal year 2017. | ||
(2) | Shares withheld pursuant to the Transcat, Inc. 2003 Incentive Plan, as Amended and Restated, to cover tax-withholding obligations upon the vesting of restricted stock unit awards that vested in the first quarter of fiscal year 2017. |
See Index to Exhibits.
18
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRANSCAT, INC. | ||
Date: | August 8, 2016 | /s/ Lee D. Rudow |
Lee D. Rudow | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: | August 8, 2016 | /s/ Michael J. Tschiderer |
Michael J. Tschiderer | ||
Vice President of Finance and Chief Financial Officer | ||
(Principal Financial Officer) |
19
10.1 | Credit Facility Agreement Amendment 3 dated as of March 31, 2016 by and among Transcat, Inc. and Manufacturers and Traders Trust Company, incorporated by reference from Exhibit 10.15 to the Companys Annual Report on Form 10-K for the year ended March 26, 2016. | ||
10.2 | Asset Purchase Agreement dated as of April 1, 2016 by and among Transcat, Inc., Excalibur Engineering, Inc., Christopher LaPlante Family Trust dated 12/23/97 and Christopher M. LaPlante, incorporated by reference from Exhibit 10.22 to the Companys Annual Report on Form 10-K for the year ended March 26, 2016. | ||
10.3 | Form of Performance-Based Restricted Stock Unit Award Notice granted under the Transcat, Inc. 2003 Incentive Plan, as Amended and Restated, incorporated by reference from Exhibit 10.9 to the Companys Annual Report on Form 10-K for the year ended March 26, 2016. | ||
(31) | Rule 13a-14(a)/15d-14(a) Certifications | |||
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
(32) | Section 1350 Certifications | |||
32.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
(101) | Interactive Data File | |||
101.INS | XBRL Instance Document | |||
101.SCH | XBRL Taxonomy Extension Schema Document | |||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
20