TreeHouse Foods, Inc. - Quarter Report: 2012 March (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One) | ||
x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 | |
For the Quarterly Period Ended March 31, 2012. | ||
or | ||
¨ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the Transition Period from to |
Commission File Number 001-32504
TreeHouse Foods, Inc.
(Exact name of the registrant as specified in its charter)
Delaware | 20-2311383 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) | |
2021 Spring Road, Suite 600 Oak Brook, IL |
60523 | |
(Address of principal executive offices) | (Zip Code) |
(Registrants telephone number, including area code) (708) 483-1300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting Company | ¨ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Number of shares of Common Stock, $0.01 par value, outstanding as of April 30, 2012: 35,951,836.
Table of Contents
2
Table of Contents
Part I Financial Information
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
March 31, 2012 |
December 31, 2011 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 67,324 | $ | 3,279 | ||||
Receivables, net |
120,410 | 115,168 | ||||||
Inventories, net |
338,725 | 329,374 | ||||||
Deferred income taxes |
3,520 | 3,854 | ||||||
Prepaid expenses and other current assets |
14,217 | 12,638 | ||||||
Assets held for sale |
4,081 | 4,081 | ||||||
|
|
|
|
|||||
Total current assets |
548,277 | 468,394 | ||||||
Property, plant and equipment, net |
408,217 | 406,558 | ||||||
Goodwill |
1,070,943 | 1,068,419 | ||||||
Intangible assets, net |
432,895 | 437,860 | ||||||
Other assets, net |
22,671 | 23,298 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,483,003 | $ | 2,404,529 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | 185,756 | $ | 169,525 | ||||
Current portion of long-term debt |
1,960 | 1,954 | ||||||
|
|
|
|
|||||
Total current liabilities |
187,716 | 171,479 | ||||||
Long-term debt |
931,301 | 902,929 | ||||||
Deferred income taxes |
203,924 | 202,258 | ||||||
Other long-term liabilities |
54,207 | 54,346 | ||||||
|
|
|
|
|||||
Total liabilities |
1,377,148 | 1,331,012 | ||||||
Commitments and contingencies (Note 17) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, par value $0.01 per share, 10,000 shares authorized, none issued |
| | ||||||
Common stock, par value $0.01 per share, 90,000 shares authorized, 35,951 and 35,921 shares issued and outstanding, respectively |
359 | 359 | ||||||
Additional paid-in capital |
717,392 | 714,932 | ||||||
Retained earnings |
402,660 | 380,588 | ||||||
Accumulated other comprehensive loss |
(14,556 | ) | (22,362 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,105,855 | 1,073,517 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 2,483,003 | $ | 2,404,529 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
Three Months
Ended March 31, |
||||||||
2012 | 2011 | |||||||
(Unaudited) | ||||||||
Net sales |
$ | 523,811 | $ | 493,513 | ||||
Cost of sales |
408,879 | 372,587 | ||||||
|
|
|
|
|||||
Gross profit |
114,932 | 120,926 | ||||||
Operating expenses: |
||||||||
Selling and distribution |
34,294 | 36,260 | ||||||
General and administrative |
26,604 | 29,243 | ||||||
Other operating expense, net |
460 | 2,650 | ||||||
Amortization expense |
8,263 | 8,049 | ||||||
|
|
|
|
|||||
Total operating expenses |
69,621 | 76,202 | ||||||
|
|
|
|
|||||
Operating income |
45,311 | 44,724 | ||||||
Other expense (income): |
||||||||
Interest expense |
13,212 | 13,851 | ||||||
Loss on foreign currency exchange |
856 | 1,430 | ||||||
Other income, net |
(461 | ) | (492 | ) | ||||
|
|
|
|
|||||
Total other expense |
13,607 | 14,789 | ||||||
|
|
|
|
|||||
Income before income taxes |
31,704 | 29,935 | ||||||
Income taxes |
9,630 | 10,127 | ||||||
|
|
|
|
|||||
Net income |
$ | 22,074 | $ | 19,808 | ||||
|
|
|
|
|||||
Net earnings per common share: |
||||||||
Basic |
$ | .61 | $ | .56 | ||||
Diluted |
$ | .60 | $ | .54 | ||||
Weighted average common shares: |
||||||||
Basic |
36,019 | 35,534 | ||||||
Diluted |
37,094 | 36,785 |
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
Three Months
Ended March 31, |
||||||||
2012 | 2011 | |||||||
(Unaudited) | ||||||||
Net income |
$ | 22,074 | $ | 19,808 | ||||
Other comprehensive income: |
||||||||
Foreign currency translation adjustments |
7,487 | 8,803 | ||||||
Pension and post-retirement reclassification adjustment, net of tax of $177 and $106, respectively |
279 | 169 | ||||||
Derivative reclassification adjustment, net of tax of $25, respectively |
40 | 40 | ||||||
|
|
|
|
|||||
Other comprehensive income |
7,806 | 9,012 | ||||||
Comprehensive income |
$ | 29,880 | $ | 28,820 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
5
Table of Contents
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Three Months
Ended March 31, |
||||||||
2012 | 2011 | |||||||
(Unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 22,074 | $ | 19,808 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
12,458 | 11,787 | ||||||
Amortization |
8,263 | 8,049 | ||||||
(Gain) loss on foreign currency exchange |
(112 | ) | 800 | |||||
Mark to market adjustment on derivative contracts |
(517 | ) | (575 | ) | ||||
Excess tax benefits from stock-based compensation |
(302 | ) | (422 | ) | ||||
Stock-based compensation |
2,685 | 4,774 | ||||||
Loss on disposition of assets |
778 | | ||||||
Write-down of tangible assets |
| 2,352 | ||||||
Deferred income taxes |
1,610 | 463 | ||||||
Other |
44 | 31 | ||||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||||
Receivables |
(4,725 | ) | (3,782 | ) | ||||
Inventories |
(8,307 | ) | (10,693 | ) | ||||
Prepaid expenses and other assets |
(18 | ) | 1,748 | |||||
Accounts payable, accrued expenses and other liabilities |
18,303 | (1,592 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
52,234 | 32,748 | ||||||
Cash flows from investing activities: |
||||||||
Additions to property, plant and equipment |
(15,566 | ) | (10,578 | ) | ||||
Additions to other intangible assets |
(2,507 | ) | (4,150 | ) | ||||
Acquisition of business, net of cash acquired |
| 1,401 | ||||||
Proceeds from sale of fixed assets |
34 | 33 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(18,039 | ) | (13,294 | ) | ||||
Cash flows from financing activities: |
||||||||
Borrowings under revolving credit facility |
104,200 | 80,600 | ||||||
Payments under revolving credit facility |
(75,300 | ) | (105,000 | ) | ||||
Payments on capitalized lease obligations |
(407 | ) | (196 | ) | ||||
Net payments related to stock-based award activities |
(655 | ) | (18 | ) | ||||
Excess tax benefits from stock-based compensation |
302 | 422 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
28,140 | (24,192 | ) | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
1,710 | 790 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
64,045 | (3,948 | ) | |||||
Cash and cash equivalents, beginning of period |
3,279 | 6,323 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 67,324 | $ | 2,375 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As of and for the three months ended March 31, 2012
(Unaudited)
1. Basis of Presentation
The unaudited Condensed Consolidated Financial Statements included herein have been prepared by TreeHouse Foods, Inc. (the Company, we, us, or our), pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) applicable to quarterly reporting on Form 10-Q. In our opinion, these statements include all adjustments necessary for a fair presentation of the results of all interim periods reported herein. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted as permitted by such rules and regulations. The Condensed Consolidated Financial Statements and related notes should be read in conjunction with the Consolidated Financial Statements and related notes included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2011. Results of operations for interim periods are not necessarily indicative of annual results.
The preparation of our Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires us to use our judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from these estimates.
A detailed description of the Companys significant accounting policies can be found in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
2. Recent Accounting Pronouncements
On June 16, 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-05, Presentation of Comprehensive Income which revises the manner in which entities present comprehensive income in their financial statements. This ASU removes the current presentation guidance and requires comprehensive income to be presented either in a single continuous statement of comprehensive income or two separate but consecutive statements. This guidance is effective for fiscal years and interim periods within those years, beginning after December 15, 2011. ASU 2011-05 does not change current accounting and adoption of this ASU did not have a significant impact on the Companys financial statements. The Company adopted this guidance using the two separate but consecutive statements approach.
On May 12, 2011, the FASB issued ASU 2011-04, Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU provides converged guidance on how (not when) to measure fair value. The ASU provides expanded disclosure requirements and other amendments, including those that eliminate unnecessary wording differences between U.S. GAAP and International Financial Reporting Standards (IFRSs). This ASU is effective for interim and annual periods beginning after December 15, 2011 and adoption of this ASU did not have a significant impact on the Companys disclosures or fair value measurements as presented in Note 19.
3. Facility Closings
As of December 31, 2011, the Company closed its pickle plant in Springfield, Missouri. Production ceased in August 2011 and has been transferred to other pickle facilities. Production at the Springfield facility was primarily related to the Food Away From Home segment. For the three months ended March 31, 2012, the Company recorded closure costs of approximately $0.2 million primarily to move equipment and for the three months ended March 31, 2011, costs of $2.4 million that consisted of a fixed asset impairment charge of $2.3 million and $0.1 million for severance, respectively. These costs are included in Other operating expense, net line in our Condensed Consolidated Statements of Income.
7
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Acquisitions
On March 20, 2012, the Company announced it had entered into a definitive agreement to acquire substantially all of the assets of Naturally Fresh, Inc. (Naturally Fresh), a privately owned Atlanta, Georgia based manufacturer of refrigerated dressings, sauces, marinades, dips and specialty items sold within each of our segments. Naturally Fresh has annual revenues of approximately $80 million. On April 13, 2012, the Company completed the acquisition and paid approximately $25 million for the business, subject to an adjustment for working capital. The acquisition was financed through borrowings under the Companys existing $750 million credit facility. The acquisition will expand the Companys refrigerated manufacturing and packaging capabilities, broaden its distribution footprint and further develop its presence within the growing category of fresh foods. Naturally Freshs Atlanta facility coupled with the Companys existing West Coast and Chicago based refrigerated foods plants will allow the Company to more efficiently service customers from coast to coast.
5. Inventories
March 31, 2012 |
December 31, 2011 |
|||||||
(In thousands) | ||||||||
Raw materials and supplies |
$ | 115,618 | $ | 115,719 | ||||
Finished goods |
243,173 | 233,408 | ||||||
LIFO reserve |
(20,066 | ) | (19,753 | ) | ||||
|
|
|
|
|||||
Total |
$ | 338,725 | $ | 329,374 | ||||
|
|
|
|
Approximately $62.8 million and $82.0 million of our inventory was accounted for under the LIFO method of accounting at March 31, 2012 and December 31, 2011, respectively.
6. Property, Plant and Equipment
March 31, 2012 |
December 31,
2011 |
|||||||||
(In thousands) | ||||||||||
Land |
$ | 20,409 | $ | 19,256 | ||||||
Buildings and improvements |
166,043 | 158,370 | ||||||||
Machinery and equipment |
420,253 | 417,156 | ||||||||
Construction in progress |
42,914 | 42,683 | ||||||||
|
|
|
|
|||||||
Total |
649,619 | 637,465 | ||||||||
Less accumulated depreciation |
(241,402 | ) | (230,907 | ) | ||||||
|
|
|
|
|||||||
Property, plant and equipment, net |
$ | 408,217 | $ | 406,558 | ||||||
|
|
|
|
8
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. Goodwill and Intangible Assets
Changes in the carrying amount of goodwill for the three months ended March 31, 2012 are as follows:
North American Retail Grocery |
Food Away From Home |
Industrial and Export |
Total | |||||||||||||
(In thousands) | ||||||||||||||||
Balance at December 31, 2011 |
$ | 842,801 | $ | 92,036 | $ | 133,582 | $ | 1,068,419 | ||||||||
Currency exchange adjustment |
2,207 | 317 | | 2,524 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at March 31, 2012 |
$ | 845,008 | $ | 92,353 | $ | 133,582 | $ | 1,070,943 | ||||||||
|
|
|
|
|
|
|
|
The Company has not incurred any goodwill impairments since its inception.
The gross carrying amount and accumulated amortization of intangible assets other than goodwill as of March 31, 2012 and December 31, 2011 are as follows:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Intangible assets with indefinite lives: |
||||||||||||||||||||||||
Trademarks |
$ | 32,750 | $ | | $ | 32,750 | $ | 32,155 | $ | | $ | 32,155 | ||||||||||||
Intangible assets with finite lives: |
||||||||||||||||||||||||
Customer-related |
446,080 | (88,879 | ) | 357,201 | 444,540 | (82,152 | ) | 362,388 | ||||||||||||||||
Non-compete agreement |
1,000 | (1,000 | ) | | 1,000 | (1,000 | ) | | ||||||||||||||||
Trademarks |
20,010 | (4,767 | ) | 15,243 | 20,010 | (4,555 | ) | 15,455 | ||||||||||||||||
Formulas/recipes |
6,828 | (3,664 | ) | 3,164 | 6,799 | (3,302 | ) | 3,497 | ||||||||||||||||
Computer software |
37,131 | (12,594 | ) | 24,537 | 35,721 | (11,356 | ) | 24,365 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 543,799 | $ | (110,904 | ) | $ | 432,895 | $ | 540,225 | $ | (102,365 | ) | $ | 437,860 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense on intangible assets for the three months ended March 31, 2012 and 2011 was $8.3 million and $8.0 million, respectively. Estimated amortization expense on intangible assets for 2012 and the next four years is as follows:
(In thousands) | ||||
2012 |
$ | 32,683 | ||
2013 |
$ | 31,650 | ||
2014 |
$ | 31,244 | ||
2015 |
$ | 30,283 | ||
2016 |
$ | 30,117 |
8. Accounts Payable and Accrued Expenses
March 31, 2012 |
December 31, 2011 |
|||||||
(In thousands) | ||||||||
Accounts payable |
$ | 121,757 | $ | 109,178 | ||||
Payroll and benefits |
25,559 | 17,079 | ||||||
Interest and taxes |
15,472 | 20,659 | ||||||
Health insurance, workers compensation and other insurance costs |
5,797 | 5,584 | ||||||
Marketing expenses |
6,125 | 7,148 | ||||||
Other accrued liabilities |
11,046 | 9,877 | ||||||
|
|
|
|
|||||
Total |
$ | 185,756 | $ | 169,525 | ||||
|
|
|
|
9
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. Income Taxes
Income tax expense was recorded at an effective rate of 30.4% and 33.8% for the three months ended March 31, 2012 and 2011, respectively. The Companys effective tax rate is favorably impacted by an intercompany financing structure entered into in conjunction with the E.D. Smith Foods, Ltd. (E.D. Smith) Canadian acquisition. The decrease in the effective tax rate for the three months ended March 31, 2012 as compared to 2011 is attributable to the tax impact of the repayment of certain intercompany debt and a decrease in the Canadian statutory tax rate.
As of March 31, 2012, the Company does not believe that its gross recorded unrecognized tax benefits will materially change within the next 12 months.
During the fourth quarter of 2011 the IRS initiated an examination of S.T. Specialty Foods, Inc.s (S.T. Specialty Foods) pre-acquisition tax year ended October 28, 2010. The outcome of the examination is not expected to have a material effect of the Companys financial position, results of operations or cash flows. The Company has various state tax examinations in process, which are expected to be completed in 2012 or 2013. The outcome of the various state tax examinations is not expected to have a material effect on the Companys financial position, results of operations, or cash flows.
10. Long-Term Debt
March 31, 2012 |
December 31, 2011 |
|||||||
(In thousands) | ||||||||
Revolving credit facility |
$ | 424,700 | $ | 395,800 | ||||
High yield notes |
400,000 | 400,000 | ||||||
Senior notes |
100,000 | 100,000 | ||||||
Tax increment financing and other |
8,561 | 9,083 | ||||||
|
|
|
|
|||||
Total debt outstanding |
933,261 | 904,883 | ||||||
Less current portion |
(1,960 | ) | (1,954 | ) | ||||
|
|
|
|
|||||
Total long-term debt |
$ | 931,301 | $ | 902,929 | ||||
|
|
|
|
Revolving Credit Facility The Company is party to an unsecured revolving credit facility with an aggregate commitment of $750 million, of which $316.1 million was available as of March 31, 2012. The revolving credit facility matures September 23, 2016. In addition, as of March 31, 2012, there were $9.2 million in letters of credit under the revolving credit facility that were issued but undrawn. Our revolving credit facility contains various financial and other restrictive covenants and requires that the Company maintains certain financial ratios, including a leverage and interest coverage ratio. The Company is in compliance with all applicable covenants as of March 31, 2012. The Companys average interest rate on debt outstanding under our revolving credit facility for the three months ended March 31, 2012 was 1.73%.
On January 10, 2012, the Company repaid its cross border intercompany loans with its Canadian subsidiary, E.D. Smith. The repayment totaled $67.7 million and included both principal and interest. Payment was financed with borrowings under our revolving credit facility. The loans were fully repaid and canceled at the time of payment. The cash will be held by E.D. Smith in short term investments and we expect to use the cash for general corporate purposes in Canada, including capital projects and acquisitions. The cash relates to foreign earnings that, if repatriated, would result in a tax liability.
High Yield Notes The Companys 7.75% high yield notes in aggregate principal amount of $400 million are due March 1, 2018 (the Notes). The Notes are guaranteed by the Companys 100 percent owned subsidiary Bay Valley Foods, LLC and its 100 percent owned subsidiaries EDS Holdings, LLC; Sturm Foods, Inc.; and S.T. Specialty Foods and certain other of the Companys subsidiaries that may become guarantors from time to time in accordance with the applicable Indenture and may fully, jointly, severally and unconditionally guarantee the Companys payment obligations under any series of debt securities offered. The Indenture governing the Notes provides, among other things, that the Notes will be senior unsecured obligations of the Company. The Indenture contains various restrictive covenants of which the Company is in compliance as of March 31, 2012.
10
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Senior Notes The Company has outstanding $100 million in aggregate principal amount of 6.03% senior notes due September 30, 2013, issued in a private placement pursuant to a Note Purchase Agreement among the Company and a group of purchasers. The Note Purchase Agreement contains covenants that will limit the ability of the Company and its subsidiaries to, among other things, merge with other entities, change the nature of the business, create liens, incur additional indebtedness or sell assets. The Note Purchase Agreement also requires the Company to maintain certain financial ratios. The Company is in compliance with the applicable covenants as of March 31, 2012.
Tax Increment Financing The Company owes $2.3 million related to redevelopment bonds pursuant to a Tax Increment Financing Plan and has agreed to make certain payments with respect to the principal amount of the bonds through May 2019.
11. Earnings Per Share
Basic earnings per share is computed by dividing net income by the number of weighted average common shares outstanding during the reporting period. The weighted average number of common shares used in the diluted earnings per share calculation is determined using the treasury stock method and includes the incremental effect related to the Companys outstanding stock-based compensation awards.
The following table summarizes the effect of the stock-based compensation awards on the weighted average number of shares outstanding used in calculating diluted earnings per share:
Three Months Ended
March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Weighted average common shares outstanding |
36,019 | 35,534 | ||||||
Assumed exercise/vesting of equity awards (1) |
1,075 | 1,251 | ||||||
|
|
|
|
|||||
Weighted average diluted common shares outstanding |
37,094 | 36,785 | ||||||
|
|
|
|
(1) | Incremental shares from stock-based compensation awards (equity awards) are computed by the treasury stock method. Equity awards excluded from our computation of diluted earnings per share because they were anti-dilutive were 110 thousand and 131 thousand for the three months ended March 31, 2012 and March 31, 2011, respectively. |
12. Stock-Based Compensation
Income before income taxes for the three month periods ended March 31, 2012 and 2011 includes share-based compensation expense of $2.7 million and $4.8 million, respectively. The tax benefit recognized related to the compensation cost of these share-based awards was approximately $0.9 million and $1.8 million for the three month periods ended March 31, 2012 and 2011, respectively.
The following table summarizes stock option activity during the three months ended March 31, 2012. Stock options are granted under our long-term incentive plan, and have a three year vesting schedule, which vest one-third on each of the first three anniversaries of the grant date. Stock options expire ten years from the grant date.
Employee Options |
Director Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term (yrs.) |
Aggregate
Intrinsic Value |
||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||
Outstanding, December 31, 2011 |
2,243 | 95 | $ | 29.76 | 4.8 | $ | 83,292 | |||||||||||||
Granted |
| | | | | |||||||||||||||
Forfeited |
(2 | ) | | $ | 25.72 | | | |||||||||||||
Exercised |
(7 | ) | | $ | 25.97 | | | |||||||||||||
|
|
|
|
|||||||||||||||||
Outstanding, March 31, 2012 |
2,234 | 95 | $ | 29.77 | 4.6 | $ | 69,219 | |||||||||||||
|
|
|
|
|||||||||||||||||
Vested/expected to vest, at March 31, 2012 |
2,229 | 95 | $ | 29.72 | 4.5 | $ | 69,184 | |||||||||||||
|
|
|
|
|||||||||||||||||
Exercisable, March 31, 2012 |
2,037 | 95 | $ | 27.80 | 4.2 | $ | 67,579 | |||||||||||||
|
|
|
|
11
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Compensation costs related to unvested options totaled $2.7 million at March 31, 2012 and will be recognized over the remaining vesting period of the grants, which averages 1.9 years. The Company uses the Black-Scholes option pricing model to value its stock option awards. No stock options were issued during the three months ended March 31, 2012. The aggregate intrinsic value of stock options exercised during the three months ended March 31, 2012 was approximately $0.2 million. The tax benefit recognized from stock option exercises was $0.1 million and $0.3 million for the three months ended March 31, 2012 and 2011, respectively.
In addition to stock options, the Company also grants restricted stock, restricted stock units and performance unit awards. These awards are granted under our long-term incentive plan. Employee restricted stock and restricted stock unit awards generally vest based on the passage of time. These awards generally vest one-third on each anniversary of the grant date. Director restricted stock units vest, generally, on the anniversary of the thirteenth month of the award. Certain directors have deferred receipt of their awards until their departure from the Board of Directors. The following table summarizes the restricted stock and restricted stock unit activity during the three months ended March 31, 2012:
Employee Restricted Stock |
Weighted Average Grant Date Fair Value |
Employee Restricted Stock Units |
Weighted Average Grant Date Fair Value |
Director Restricted Stock Units |
Weighted Average Grant Date Fair Value |
|||||||||||||||||||
(In thousands) | (In thousands) | (In thousands) | ||||||||||||||||||||||
Outstanding, at December 31, 2011 |
15 | $ | 26.35 | 368 | $ | 44.66 | 71 | $ | 35.51 | |||||||||||||||
Granted |
| | 2 | $ | 57.48 | | | |||||||||||||||||
Vested |
(14 | ) | $ | 26.35 | (21 | ) | $ | 44.63 | | | ||||||||||||||
Forfeited |
(1 | ) | $ | 26.35 | (9 | ) | $ | 47.52 | | | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Outstanding, at March 31, 2012 |
| | 340 | $ | 44.64 | 71 | $ | 35.51 | ||||||||||||||||
|
|
|
|
|
|
Future compensation costs related to restricted stock and restricted stock units are approximately $8.9 million as of March 31, 2012, and will be recognized on a weighted average basis, over the next 1.7 years. The grant date fair value of the awards granted in 2012 is equal to the Companys closing stock price on the grant date. The restricted stock and restricted stock units vested during the three months ended March 31, 2012 and 2011 had a fair value of $2.0 million and $2.4 million, respectively.
Performance unit awards are granted to certain members of management. These awards contain service and performance conditions. For each of the three performance periods, one third of the units will accrue, multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures. Additionally, for the cumulative performance period, a number of units will accrue; equal to the number of units granted multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures, less any units previously accrued. Accrued units will be converted to stock or cash, at the discretion of the compensation committee, generally, on the third anniversary of the grant date. The Company intends to settle these awards in stock and has the shares available to do so. The following table summarizes the performance unit activity during the three months ended March 31, 2012:
Performance Units |
Weighted Average Grant Date Fair Value |
|||||||
(In thousands) | ||||||||
Unvested, at December 31, 2011 |
130 | $ | 42.11 | |||||
Granted |
| | ||||||
Vested |
| | ||||||
Forfeited |
(3 | ) | $ | 45.57 | ||||
|
|
|||||||
Unvested, at March 31, 2012 |
127 | $ | 42.01 | |||||
|
|
Future compensation costs related to the performance units are estimated to be approximately $2.0 million as of March 31, 2012, and is expected to be recognized over the next 1.7 years. The grant date fair value of the awards is equal to the Companys closing stock price on the date of grant.
12
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss consists of the following components all of which are net of tax, except for the foreign currency translation adjustment:
Foreign Currency Translation (1) |
Unrecognized Pension and Postretirement Benefits |
Derivative Financial Instrument |
Accumulated Other Comprehensive Loss |
|||||||||||||
(In thousands) | ||||||||||||||||
Balance at December 31, 2011 |
$ | (10,268 | ) | $ | (11,825 | ) | $ | (269 | ) | $ | (22,362 | ) | ||||
Other comprehensive income |
7,487 | 279 | 40 | 7,806 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at March 31, 2012 |
$ | (2,781 | ) | $ | (11,546 | ) | $ | (229 | ) | $ | (14,556 | ) | ||||
|
|
|
|
|
|
|
|
(1) The foreign currency translation adjustment is not net of tax, as it pertains to the Companys permanent investment in its Canadian subsidiary, E.D. Smith.
14. Employee Retirement and Postretirement Benefits
Pension, Profit Sharing and Postretirement Benefits Certain employees and retirees participate in pension and other postretirement benefit plans. Employee benefit plan obligations and expenses included in the Condensed Consolidated Financial Statements are determined based on plan assumptions, employee demographic data, including years of service and compensation, benefits and claims paid, and employer contributions.
Components of net periodic pension expense are as follows:
Three Months Ended
March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Service cost |
$ | 633 | $ | 560 | ||||
Interest cost |
591 | 560 | ||||||
Expected return on plan assets |
(581 | ) | (592 | ) | ||||
Amortization of unrecognized net loss |
309 | 144 | ||||||
Amortization of prior service costs |
151 | 151 | ||||||
|
|
|
|
|||||
Net periodic pension cost |
$ | 1,103 | $ | 823 | ||||
|
|
|
|
The Company contributed $1.5 million to the pension plans in the first three months of 2012 and expects to contribute approximately $4.2 million in 2012.
Components of net periodic postretirement expenses are as follows:
Three Months Ended
March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Service cost |
$ | 8 | $ | 9 | ||||
Interest cost |
39 | 31 | ||||||
Amortization of unrecognized net loss (gain) |
14 | (2 | ) | |||||
Amortization of prior service credit |
(18 | ) | (18 | ) | ||||
|
|
|
|
|||||
Net periodic postretirement cost |
$ | 43 | $ | 20 | ||||
|
|
|
|
The Company expects to contribute approximately $0.2 million to the postretirement health plans during 2012.
13
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
15. Other Operating Expense, Net
The Company incurred Other operating expense, net of $0.5 million and $2.7 million, for the three months ended March 31, 2012 and 2011, respectively, which consisted of the following:
Three Months Ended
March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Facility closing costs |
$ | 427 | $ | 2,697 | ||||
Other |
33 | (47 | ) | |||||
|
|
|
|
|||||
Total other operating expense, net |
$ | 460 | $ | 2,650 | ||||
|
|
|
|
16. Supplemental Cash Flow Information
Three Months Ended,
March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Interest paid |
$ | 18,209 | $ | 22,151 | ||||
Income taxes paid |
$ | 5,614 | $ | 6,010 | ||||
Accrued purchase of property and equipment |
$ | 2,821 | $ | 2,194 | ||||
Accrued other intangible assets |
$ | 1,293 | $ | 1,400 |
Non-cash financing activities for the three months ended March 31, 2012 and 2011 include the settlement of 35,347 shares and 44,949 shares, respectively, of restricted stock and restricted stock units, where shares were withheld to satisfy the minimum statuary tax withholding requirements.
17. Commitments and Contingencies
Litigation, Investigations and Audits The Company is a party in the ordinary course of business to certain claims, litigation, audits and investigations. The Company believes that it has established adequate reserves to satisfy any liability that may be incurred in connection with any such currently pending or threatened matter. The settlement of any such currently pending or threatened matters is not expected to have a material impact on our financial position, annual results of operations or cash flows.
18. Derivative Instruments
The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by derivative instruments include interest rate risk, foreign currency risk and commodity price risk. Derivative contracts are entered into for periods consistent with the related underlying exposure and do not constitute positions independent of those exposures.
The Company manages its exposure to changes in interest rates by optimizing the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps to hedge our exposure to changes in interest rates, to reduce the volatility of our financing costs, and to achieve a desired proportion of fixed versus floating-rate debt, based on current and projected market conditions, with a bias toward fixed-rate debt.
Due to the Companys operations in Canada, we are exposed to foreign currency risks. The Company enters into foreign currency contracts to manage the risk associated with foreign currency cash flows. The Companys objective in using foreign currency contracts is to establish a fixed foreign currency exchange rate for the net cash flow requirements for purchases that are denominated in U.S. dollars. These contracts do not qualify for hedge accounting and changes in their fair value are recorded in the Condensed Consolidated Statements of Income, with their fair value recorded on the Condensed Consolidated Balance Sheets.
14
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Certain commodities we use in the production and distribution of our products are exposed to market price risk. The Company utilizes a combination of derivative contracts, purchase orders and various short and long term supply arrangements in connection with the purchase of raw materials to manage commodity price risk. Commodity forward contracts generally qualify for the normal purchase exception under the guidance for derivative instruments and hedging activities, and therefore are not subject to its provisions.
The Companys commodity contracts may include diesel fuel, oil and certain plastics such as high density polyethylene (HDPE) or polypropylene. The Companys diesel fuel contracts are used to manage the Companys risk associated with the underlying cost of diesel fuel used to deliver products. The contracts for oil and plastics are used to manage the Companys risk associated with the underlying commodity cost of a significant component used in packaging materials. As of December 31, 2011, the Company had outstanding oil contracts with a notional amount of 18,000 barrels which expired March 31, 2012. As of March 31, 2012, the Company had outstanding diesel fuel contracts with a notional amount of 750,000 gallons and 10.5 million pounds of polypropylene, expiring June 30, 2012 and December 31, 2012, respectively.
The following table identifies the derivative, its fair value, and location on the Condensed Consolidated Balance Sheet:
Fair Value | ||||||||||||
Balance Sheet Location | March 31, 2012 | December 31, 2011 | ||||||||||
(In thousands) | ||||||||||||
Asset Derivative: |
||||||||||||
Commodity contracts |
Prepaid expenses and other current assets | $ | 679 | $ | 163 | |||||||
|
|
|
|
|||||||||
$ | 679 | $ | 163 | |||||||||
|
|
|
|
We recorded the following gains and losses on our derivative contracts in the Condensed Consolidated Statements of Income:
Three Months Ended
March 31, |
||||||||||||
Location of Gain (Loss) | 2012 | 2011 | ||||||||||
Recognized in Income |
(In thousands) | |||||||||||
Mark to market unrealized gain (loss): |
||||||||||||
Interest rate swap |
Other income, net | $ | | $ | 314 | |||||||
Foreign currency contract |
Loss on foreign currency exchange | | (390 | ) | ||||||||
Commodity contracts |
Other income, net | 517 | 261 | |||||||||
|
|
|
|
|||||||||
517 | 185 | |||||||||||
Realized gain (loss): |
||||||||||||
Interest rate swap |
Interest expense | | (330 | ) | ||||||||
Commodity contracts |
Cost of sales | 215 | 63 | |||||||||
Commodity contracts |
Selling and distribution | 58 | | |||||||||
|
|
|
|
|||||||||
273 | (267 | ) | ||||||||||
|
|
|
|
|||||||||
Total gain (loss) |
$ | 790 | $ | (82 | ) | |||||||
|
|
|
|
15
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
19. Fair Value
The following table presents the carrying value and fair value of our financial instruments as of March 31, 2012 and December 31, 2011:
March 31, 2012 | December 31, 2011 | |||||||||||||||||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
Level | ||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||
Not measured at fair value: |
||||||||||||||||||
Revolving credit facility |
$ | 424,700 | $ | 426,429 | $ | 395,800 | $ | 396,728 | 2 | |||||||||
Senior notes |
$ | 100,000 | $ | 102,517 | $ | 100,000 | $ | 101,529 | 2 | |||||||||
7.75% high yield notes |
$ | 400,000 | $ | 434,000 | $ | 400,000 | $ | 433,000 | 2 | |||||||||
Measured at fair value: |
||||||||||||||||||
Commodity contracts |
$ | 679 | $ | 679 | $ | 163 | $ | 163 | 2 |
Cash and cash equivalents and accounts receivable are financial assets with carrying values that approximate fair value. Accounts payable are financial liabilities with carrying values that approximate fair value.
The fair value of the revolving credit facility, senior notes, 7.75% high yield notes and commodity contracts are determined using Level 2 inputs. Level 2 inputs are inputs other than quoted market prices that are observable for an asset or liability, either directly or indirectly. The fair value of the revolving credit facility and senior notes were estimated using present value techniques and market based interest rates and credit spreads. The fair value of the Companys 7.75% high yield notes was estimated based on quoted market prices.
The value of the commodity contracts is based on an analysis comparing the contract rates to the forward curve rates throughout the term of the contracts. The commodity contracts are recorded at fair value on the Condensed Consolidated Balance Sheets.
20. Segment and Geographic Information and Major Customers
The Company manages operations on a company-wide basis, thereby making determinations as to the allocation of resources in total rather than on a segment-level basis. The Company has designated reportable segments based on how management views its business. The Company does not segregate assets between segments for internal reporting. Therefore, asset-related information has not been presented. The reportable segments, as presented below, are consistent with the manner in which the Company reports its results to the chief operating decision maker.
The Company evaluates the performance of its segments based on net sales dollars and direct operating income (gross profit less freight out, sales commissions and direct selling and marketing expenses). The amounts in the following tables are obtained from reports used by senior management and do not include income taxes. Other expenses not allocated include unallocated selling and distribution expenses and corporate expenses which consist of general and administrative expenses, amortization expense, other operating expense, interest expense, foreign currency exchange and other income. The accounting policies of the Companys segments are the same as those described in the summary of significant accounting policies set forth in Note 1 to the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2011.
16
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Months Ended
March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Net sales to external customers: |
||||||||
North American Retail Grocery |
$ | 379,041 | $ | 353,463 | ||||
Food Away From Home |
75,349 | 74,227 | ||||||
Industrial and Export |
69,421 | 65,823 | ||||||
|
|
|
|
|||||
Total |
$ | 523,811 | $ | 493,513 | ||||
|
|
|
|
|||||
Direct operating income: |
||||||||
North American Retail Grocery |
$ | 61,605 | $ | 65,521 | ||||
Food Away From Home |
9,797 | 10,762 | ||||||
Industrial and Export |
10,998 | 12,830 | ||||||
|
|
|
|
|||||
Total |
82,400 | 89,113 | ||||||
Unallocated selling and distribution expenses |
(1,762 | ) | (4,447 | ) | ||||
Unallocated corporate expense |
(35,327 | ) | (39,942 | ) | ||||
|
|
|
|
|||||
Operating income |
45,311 | 44,724 | ||||||
Other expense |
(13,607 | ) | (14,789 | ) | ||||
|
|
|
|
|||||
Income before income taxes |
$ | 31,704 | $ | 29,935 | ||||
|
|
|
|
Geographic Information The Company had net sales to customers outside of the United States of approximately 12.9% and 12.2% of total consolidated net sales in the three months ended March 31, 2012 and 2011, respectively, with 11.9% and 11.3% going to Canada, respectively.
Major Customers Wal-Mart Stores, Inc. and affiliates accounted for approximately 19.6% and 20.5% of consolidated net sales in the three months ended March 31, 2012 and 2011, respectively. No other customer accounted for more than 10% of our consolidated net sales.
Product Information The following table presents the Companys net sales by major products for the three months ended March 31, 2012 and 2011.
Three Months Ended
March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Products: |
||||||||
Non-dairy creamer |
$ | 89,159 | $ | 82,030 | ||||
Soup and infant feeding |
71,939 | 73,399 | ||||||
Pickles |
70,876 | 70,454 | ||||||
Salad dressings |
63,117 | 51,353 | ||||||
Powdered drinks |
53,333 | 55,888 | ||||||
Mexican and other sauces |
51,641 | 47,190 | ||||||
Hot cereals |
43,168 | 40,754 | ||||||
Dry dinners |
33,175 | 28,770 | ||||||
Aseptic products |
24,167 | 21,936 | ||||||
Jams |
16,537 | 16,104 | ||||||
Other products |
6,699 | 5,635 | ||||||
|
|
|
|
|||||
Total net sales |
$ | 523,811 | $ | 493,513 | ||||
|
|
|
|
17
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. Guarantor and Non-Guarantor Financial Information
The Companys $400 million, 7.75% high yield notes are guaranteed by its 100 percent owned subsidiary Bay Valley Foods, LLC and its 100 percent owned subsidiaries EDS Holdings, LLC, Sturm Foods, Inc. and S.T. Specialty Foods. There are no significant restrictions on the ability of the parent company or any guarantor to obtain funds from its subsidiaries by dividend or loan. The following condensed supplemental consolidating financial information presents the results of operations, financial position and cash flows of TreeHouse, its guarantor subsidiaries, its non-guarantor subsidiaries and the eliminations necessary to arrive at the information for TreeHouse on a consolidated basis as of March 31, 2012 and 2011 and for the three months ended March 31, 2012, and 2011. The equity method has been used with respect to investments in subsidiaries. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.
Condensed Supplemental Consolidating Balance Sheet
March 31, 2012
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 82 | $ | 67,242 | $ | | $ | 67,324 | ||||||||||
Receivables, net |
129 | 99,647 | 20,634 | | 120,410 | |||||||||||||||
Inventories, net |
| 285,688 | 53,037 | | 338,725 | |||||||||||||||
Deferred income taxes |
| 3,383 | 137 | | 3,520 | |||||||||||||||
Assets held for sale |
| 4,081 | | | 4,081 | |||||||||||||||
Prepaid expenses and other current assets |
1,088 | 12,615 | 514 | | 14,217 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
1,217 | 405,496 | 141,564 | | 548,277 | |||||||||||||||
Property, plant and equipment, net |
14,145 | 357,892 | 36,180 | | 408,217 | |||||||||||||||
Goodwill |
| 957,429 | 113,514 | | 1,070,943 | |||||||||||||||
Investment in subsidiaries |
1,609,519 | 187,335 | | (1,796,854 | ) | | ||||||||||||||
Intercompany accounts receivable (payable), net |
388,133 | (238,835 | ) | (149,298 | ) | | | |||||||||||||
Deferred income taxes |
15,479 | | | (15,479 | ) | | ||||||||||||||
Identifiable intangible and other assets, net |
49,636 | 327,645 | 78,285 | | 455,566 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 2,078,129 | $ | 1,996,962 | $ | 220,245 | $ | (1,812,333 | ) | $ | 2,483,003 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 21,306 | $ | 147,455 | $ | 16,995 | $ | | $ | 185,756 | ||||||||||
Current portion of long-term debt |
| 1,960 | | | 1,960 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
21,306 | 149,415 | 16,995 | | 187,716 | |||||||||||||||
Long-term debt |
924,700 | 6,601 | | | 931,301 | |||||||||||||||
Deferred income taxes |
2,663 | 200,825 | 15,915 | (15,479 | )` | 203,924 | ||||||||||||||
Other long-term liabilities |
23,605 | 30,602 | | | 54,207 | |||||||||||||||
Stockholders equity |
1,105,855 | 1,609,519 | 187,335 | (1,796,854 | ) | 1,105,855 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 2,078,129 | $ | 1,996,962 | $ | 220,245 | $ | (1,812,333 | ) | $ | 2,483,003 | |||||||||
|
|
|
|
|
|
|
|
|
|
18
Table of Contents
Condensed Supplemental Consolidating Balance Sheet
December 31, 2011
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 6 | $ | 3,273 | $ | | $ | 3,279 | ||||||||||
Accounts receivable, net |
1 | 98,477 | 16,690 | | 115,168 | |||||||||||||||
Inventories, net |
| 283,212 | 46,162 | | 329,374 | |||||||||||||||
Deferred income taxes |
| 3,615 | 239 | | 3,854 | |||||||||||||||
Assets held for sale |
| 4,081 | | | 4,081 | |||||||||||||||
Prepaid expenses and other current assets |
1,397 | 10,719 | 522 | | 12,638 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
1,398 | 400,110 | 66,886 | | 468,394 | |||||||||||||||
Property, plant and equipment, net |
15,034 | 355,823 | 35,701 | | 406,558 | |||||||||||||||
Goodwill |
| 957,429 | 110,990 | | 1,068,419 | |||||||||||||||
Investment in subsidiaries |
1,562,365 | 180,497 | | (1,742,862 | ) | | ||||||||||||||
Intercompany accounts receivable (payable), net |
356,291 | (275,721 | ) | (80,570 | ) | | | |||||||||||||
Deferred income taxes |
14,874 | | | (14,874 | ) | | ||||||||||||||
Identifiable intangible and other assets, net |
49,143 | 334,251 | 77,764 | | 461,158 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 1,999,105 | $ | 1,952,389 | $ | 210,771 | $ | (1,757,736 | ) | $ | 2,404,529 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 7,264 | $ | 147,654 | $ | 14,607 | $ | | $ | 169,525 | ||||||||||
Current portion of long-term debt |
| 1,953 | 1 | | 1,954 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
7,264 | 149,607 | 14,608 | | 171,479 | |||||||||||||||
Long-term debt |
895,800 | 7,129 | | | 902,929 | |||||||||||||||
Deferred income taxes |
2,666 | 198,800 | 15,666 | (14,874 | ) | 202,258 | ||||||||||||||
Other long-term liabilities |
19,858 | 34,488 | | | 54,346 | |||||||||||||||
Shareholders equity |
1,073,517 | 1,562,365 | 180,497 | (1,742,862 | ) | 1,073,517 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and shareholders equity |
$ | 1,999,105 | $ | 1,952,389 | $ | 210,771 | $ | (1,757,736 | ) | $ | 2,404,529 | |||||||||
|
|
|
|
|
|
|
|
|
|
19
Table of Contents
Condensed Supplemental Consolidating Statement of Income
Three Months Ended March 31, 2012
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net sales |
$ | | $ | 463,631 | $ | 71,928 | $ | (11,748 | ) | $ | 523,811 | |||||||||
Cost of sales |
| 364,852 | 55,775 | (11,748 | ) | 408,879 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
| 98,779 | 16,153 | | 114,932 | |||||||||||||||
Selling, general and administrative expense |
13,979 | 40,424 | 6,495 | | 60,898 | |||||||||||||||
Amortization |
1,036 | 5,986 | 1,241 | | 8,263 | |||||||||||||||
Other operating expense, net |
| 460 | | | 460 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
(15,015 | ) | 51,909 | 8,417 | | 45,311 | ||||||||||||||
Interest expense (income), net |
12,935 | (3,299 | ) | 3,576 | | 13,212 | ||||||||||||||
Other expense (income), net |
| (811 | ) | 1,206 | | 395 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(27,950 | ) | 56,019 | 3,635 | | 31,704 | ||||||||||||||
Income taxes (benefit) |
(10,636 | ) | 19,326 | 940 | | 9,630 | ||||||||||||||
Equity in net income of subsidiaries |
39,388 | 2,695 | | (42,083 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 22,074 | $ | 39,388 | $ | 2,695 | $ | (42,083 | ) | $ | 22,074 | |||||||||
|
|
|
|
|
|
|
|
|
|
Condensed Supplemental Consolidating Statement of Income
Three Months Ended March 31, 2011
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net sales |
$ | | $ | 437,336 | $ | 64,130 | $ | (7,953 | ) | $ | 493,513 | |||||||||
Cost of sales |
| 330,552 | 49,988 | (7,953 | ) | 372,587 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
| 106,784 | 14,142 | | 120,926 | |||||||||||||||
Selling, general and administrative expense |
14,505 | 46,251 | 4,747 | | 65,503 | |||||||||||||||
Amortization |
564 | 6,224 | 1,261 | | 8,049 | |||||||||||||||
Other operating expense, net |
| 2,650 | | | 2,650 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
(15,069 | ) | 51,659 | 8,134 | | 44,724 | ||||||||||||||
Interest expense (income), net |
13,657 | (3,320 | ) | 3,514 | | 13,851 | ||||||||||||||
Other expense (income), net |
(314 | ) | 622 | 630 | | 938 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(28,412 | ) | 54,357 | 3,990 | | 29,935 | ||||||||||||||
Income taxes (benefit) |
(11,720 | ) | 20,781 | 1,066 | | 10,127 | ||||||||||||||
Equity in net income of subsidiaries |
36,500 | 2,924 | | (39,424 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 19,808 | $ | 36,500 | $ | 2,924 | $ | (39,424 | ) | $ | 19,808 | |||||||||
|
|
|
|
|
|
|
|
|
|
20
Table of Contents
Condensed Supplemental Consolidating Statement of Comprehensive Income
Three Months Ended March 31, 2012
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net income |
$ | 22,074 | $ | 39,388 | $ | 2,695 | $ | (42,083 | ) | $ | 22,074 | |||||||||
Other comprehensive income: |
||||||||||||||||||||
Foreign currency translation adjustments |
| 3,346 | 4,141 | | 7,487 | |||||||||||||||
Pension and post-retirement reclassification adjustment, net of tax |
| 279 | | | 279 | |||||||||||||||
Derivative reclassification adjustment, net of tax |
40 | | | | 40 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income |
40 | 3,625 | 4,141 | | 7,806 | |||||||||||||||
Equity in other comprehensive income of subsidiaries |
7,766 | 4,141 | | (11,907 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 29,880 | $ | 47,154 | $ | 6,836 | $ | (53,990 | ) | $ | 29,880 | |||||||||
|
|
|
|
|
|
|
|
|
|
Condensed Supplemental Consolidating Statement of Comprehensive Income
Three Months Ended March 31, 2011
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net income |
$ | 19,808 | $ | 36,500 | $ | 2,924 | $ | (39,424 | ) | $ | 19,808 | |||||||||
Other comprehensive income: |
||||||||||||||||||||
Foreign currency translation adjustments |
| 4,275 | 4,528 | | 8,803 | |||||||||||||||
Pension and post-retirement reclassification adjustment, net of tax |
| 169 | | | 169 | |||||||||||||||
Derivative reclassification adjustment, net of tax |
40 | | | | 40 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income |
40 | 4,444 | 4,528 | | 9,012 | |||||||||||||||
Equity in other comprehensive income of subsidiaries |
8,972 | 4,528 | | (13,500 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 28,820 | $ | 45,472 | $ | 7,452 | $ | (52,924 | ) | $ | 28,820 | |||||||||
|
|
|
|
|
|
|
|
|
|
21
Table of Contents
Condensed Supplemental Consolidating Statement of Cash Flows
Three Months Ended March 31, 2012
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net cash provided by operating activities |
$ | 3,608 | $ | (15,177 | ) | $ | 63,803 | $ | | $ | 52,234 | |||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Additions to property, plant and equipment |
744 | (14,766 | ) | (1,544 | ) | | (15,566 | ) | ||||||||||||
Additions to other intangible assets |
(2,507 | ) | | | | (2,507 | ) | |||||||||||||
Acquisition of business, net of cash acquired |
| | | | | |||||||||||||||
Proceeds from sale of fixed assets |
| 34 | | | 34 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(1,763 | ) | (14,732 | ) | (1,544 | ) | | (18,039 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Borrowings under revolving credit facility |
104,200 | | | | 104,200 | |||||||||||||||
Payments under revolving credit facility |
(75,300 | ) | | | | (75,300 | ) | |||||||||||||
Payments on capitalized lease obligations |
| (407 | ) | | | (407 | ) | |||||||||||||
Intercompany transfer |
(30,392 | ) | 30,392 | | | | ||||||||||||||
Excess tax benefits from stock-based compensation |
302 | | | | 302 | |||||||||||||||
Net payments related to stock-based award activities |
(655 | ) | | | | (655 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by financing activities |
(1,845 | ) | 29,985 | | | 28,140 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | 1,710 | | 1,710 | |||||||||||||||
Net increase in cash and cash equivalents |
| 76 | 63,969 | | 64,045 | |||||||||||||||
Cash and cash equivalents, beginning of period |
| 6 | 3,273 | | 3,279 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 82 | $ | 67,242 | $ | | $ | 67,324 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Condensed Supplemental Consolidating Statement of Cash Flows
Three Months Ended March 31, 2011
(In thousands)
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net cash provided by operating activities |
$ | (26,843 | ) | $ | 63,451 | $ | (3,860 | ) | $ | | $ | 32,748 | ||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Additions to property, plant and equipment |
1,073 | (10,768 | ) | (883 | ) | | (10,578 | ) | ||||||||||||
Additions to other intangible assets |
(2,628 | ) | (1,522 | ) | | | (4,150 | ) | ||||||||||||
Acquisition of business, net of cash acquired |
1,401 | | | | 1,401 | |||||||||||||||
Proceeds from sale of fixed assets |
| 33 | | | 33 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(154 | ) | (12,257 | ) | (883 | ) | | (13,294 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Borrowings under revolving credit facility |
80,600 | | | | 80,600 | |||||||||||||||
Payments under revolving credit facility |
(105,000 | ) | | | | (105,000 | ) | |||||||||||||
Payments on capitalized lease obligations |
| (196 | ) | | | (196 | ) | |||||||||||||
Intercompany transfer |
50,993 | (50,993 | ) | | | | ||||||||||||||
Excess tax benefits from stock-based compensation |
422 | | | | 422 | |||||||||||||||
Net payments related to stock-based award activities |
(18 | ) | | | | (18 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by financing activities |
26,997 | (51,189 | ) | | | (24,192 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | 790 | | 790 | |||||||||||||||
Net (decrease) increase in cash and cash equivalents |
| 5 | (3,953 | ) | | (3,948 | ) | |||||||||||||
Cash and cash equivalents, beginning of period |
| 6 | 6,317 | | 6,323 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 11 | $ | 2,364 | $ | | $ | 2,375 | ||||||||||
|
|
|
|
|
|
|
|
|
|
22
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Business Overview
TreeHouse is a food manufacturer servicing primarily the retail grocery and foodservice distribution channels. Our products include non-dairy powdered creamers, private label canned soups, salad dressings and sauces, powdered drink mixes, hot cereals, macaroni and cheese, skillet dinners, Mexican sauces, jams and pie fillings, pickles and related products, aseptic sauces, refrigerated salad dressings and liquid non-dairy creamer. TreeHouse believes it is the largest manufacturer of pickles and non-dairy powdered creamer in the United States and the largest manufacturer of private label salad dressings, powdered drink mixes and instant hot cereals in the United States and Canada based on sales volume.
The following discussion and analysis presents the factors that had a material effect on our results of operations for the three months ended March 31, 2012 and 2011. Also discussed is our financial position as of the end of those periods. This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and the Notes to those Condensed Consolidated Financial Statements included elsewhere in this report. This Managements Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements. See Cautionary Statement Regarding Forward-Looking Statements for a discussion of the uncertainties, risks and assumptions associated with these statements.
We discuss the following segments in this Managements Discussion and Analysis of Financial Condition and Results of Operations: North American Retail Grocery, Food Away From Home, and Industrial and Export. The key performance indicators of our segments are net sales dollars and direct operating income, which is gross profit less the cost of transporting products to customer locations (referred to in the tables below as freight out), commissions paid to independent sales brokers, and direct selling and marketing expenses.
Our current operations consist of the following:
Our North American Retail Grocery segment sells branded and private label products to customers within the United States and Canada. These products include non-dairy powdered creamers; condensed and ready to serve soups, broths and gravies; salad dressings and sauces; pickles and related products; Mexican sauces; jams and pie fillings; aseptic products; liquid non-dairy creamer; powdered drinks; hot cereals; macaroni and cheese and skillet dinners.
Our Food Away From Home segment sells non-dairy powdered creamers, pickle products, Mexican sauces, refrigerated dressings, aseptic products and hot cereals to foodservice customers, including restaurant chains and food distribution companies, within the United States and Canada.
Our Industrial and Export segment includes the Companys co-pack business and non-dairy powdered creamer sales to industrial customers for use in industrial applications, including products for repackaging in portion control packages and for use as ingredients by other food manufacturers; pickles; Mexican sauces; infant feeding products and refrigerated dressings. Export sales are primarily to industrial customers outside of North America.
The environment the Company operates in continues to be one that is challenged by the overall state of the economy, increased competition and reduced volume. While traditional grocery market volume trends were negative when comparing the first quarter of 2012 to the first quarter of 2011, the Company achieved an increase in volume in that same period.
Recent Developments
On March 20, 2012, the Company announced it had entered into a definitive agreement to acquire substantially all of the assets of Naturally Fresh, a privately owned Atlanta, Georgia based manufacturer of refrigerated dressings, sauces, marinades, dips and specialty items sold within each of our segments. Naturally Fresh has annual revenues of approximately $80 million. On April 13, 2012, the Company completed the acquisition and paid approximately $25 million for the business, subject to an adjustment for working capital. The acquisition was financed through borrowings under the Companys existing $750 million credit facility. The acquisition will expand the Companys refrigerated manufacturing and packaging capabilities, broaden its distribution footprint and further develop its presence within the growing category of fresh foods. Naturally Freshs Atlanta facility coupled with the Companys existing West Coast and Chicago based refrigerated foods plants, will also allow the Company to more efficiently service customers from coast to coast.
23
Table of Contents
On January 10, 2012, the Company repaid its cross border intercompany loans with its Canadian subsidiary, E.D. Smith. The repayment totaled $67.7 million and included both principal and interest. Payment was financed with borrowings under our revolving credit facility. The loans were fully repaid and canceled at the time of payment. The cash will be held by E.D. Smith in short term investments and we expect to use the cash for general corporate purposes in Canada, including capital projects and acquisitions. The cash relates to foreign earnings that, if repatriated, would result in a tax liability.
Results of Operations
The following table presents certain information concerning our financial results, including information presented as a percentage of net sales:
Three Months Ended March 31, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net sales |
$ | 523,811 | 100.0 | % | $ | 493,513 | 100.0 | % | ||||||||
Cost of sales |
408,879 | 78.1 | 372,587 | 75.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
114,932 | 21.9 | 120,926 | 24.5 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling and distribution |
34,294 | 6.5 | 36,260 | 7.4 | ||||||||||||
General and administrative |
26,604 | 5.1 | 29,243 | 5.9 | ||||||||||||
Other operating expenses, net |
460 | 0.1 | 2,650 | 0.5 | ||||||||||||
Amortization expense |
8,263 | 1.6 | 8,049 | 1.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
69,621 | 13.3 | 76,202 | 15.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
45,311 | 8.6 | 44,724 | 9.1 | ||||||||||||
Other expenses (income): |
||||||||||||||||
Interest expense |
13,212 | 2.5 | 13,851 | 2.8 | ||||||||||||
Loss on foreign currency exchange |
856 | 0.2 | 1,430 | 0.3 | ||||||||||||
Other income, net |
(461 | ) | (0.1 | ) | (492 | ) | (0.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense |
13,607 | 2.6 | 14,789 | 3.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
31,704 | 6.0 | 29,935 | 6.1 | ||||||||||||
Income taxes |
9,630 | 1.8 | 10,127 | 2.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 22,074 | 4.2 | % | $ | 19,808 | 4.0 | % | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2012 Compared to Three Months Ended March 31, 2011
Net Sales First quarter net sales increased 6.1% to $523.8 million in 2012 compared to $493.5 million in the first quarter of 2011. Net sales by segment are shown in the following table:
Three Months Ended March 31, | ||||||||||||||||
2012 | 2011 | $ Increase/ (Decrease) |
% Increase/ (Decrease) |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
North American Retail Grocery |
$ | 379,041 | $ | 353,463 | $ | 25,578 | 7.2 | % | ||||||||
Food Away From Home |
75,349 | 74,227 | 1,122 | 1.5 | % | |||||||||||
Industrial and Export |
69,421 | 65,823 | 3,598 | 5.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | 523,811 | $ | 493,513 | $ | 30,298 | 6.1 | % | ||||||||
|
|
|
|
|
|
Cost of Sales All expenses incurred to bring a product to completion are included in cost of sales. These costs include raw materials, ingredient and packaging costs, labor costs, facility and equipment costs, costs to operate and maintain our warehouses, and costs associated with transporting our finished products from our manufacturing facilities to distribution centers. Cost of sales as a percentage of net sales was 78.1% in the first quarter of 2012 compared to 75.5% in 2011. Contributing to the increase in cost of sales, as a percent of net sales, is an increase in input costs. The underlying commodity cost of raw materials and packaging supplies continues to trend higher in 2012.
24
Table of Contents
Operating Expenses Total operating expenses were $69.6 million during the first quarter of 2012 compared to $76.2 million in 2011. The decrease in 2012 resulted from the following:
Selling and distribution expenses decreased $2.0 million or 5.4% in the first quarter of 2012 compared to 2011 primarily due to decreased distribution and delivery costs resulting from the efficiencies of last years warehouse consolidation program partially offset by higher fuel costs.
General and administrative expenses decreased $2.6 million in the first quarter of 2012 compared to 2011. The decrease is primarily related to a decrease in stock based compensation expense.
Other operating expenses were $0.5 million in the first quarter of 2012 and primarily consist of executory costs related to closed facilities, compared to expense of $2.7 million in 2011 that were primarily due to facility closing costs of the Springfield, Missouri pickle plant.
Amortization expense increased $0.2 million in the first quarter of 2012 compared to 2011, due primarily to the amortization of additional ERP system costs.
Interest Expense Interest expense decreased to $13.2 million in the first quarter of 2012, compared to $13.9 million in 2011 due to a decrease in interest rates and lower debt levels.
Foreign Currency The Companys foreign currency loss was $0.9 million for the first three months of 2012 compared to a loss of $1.4 million in 2011, primarily due to fluctuations in currency exchange rates between the U.S. and Canadian dollar.
Income Taxes Income tax expense was recorded at an effective rate of 30.4% in the first quarter of 2012 compared to 33.8% in the prior years quarter. This decrease is due to the tax impact of the repayment of certain intercompany debt and a decrease in the Canadian statutory tax rate.
Three Months Ended March 31, 2012 Compared to Three Months Ended March 31, 2011 Results by Segment
North American Retail Grocery
Three Months Ended March 31, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net sales |
$ | 379,041 | 100.0 | % | $ | 353,463 | 100.0 | % | ||||||||
Cost of sales |
291,360 | 76.9 | 262,042 | 74.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
87,681 | 23.1 | 91,421 | 25.9 | ||||||||||||
Freight out and commissions |
18,232 | 4.8 | 19,530 | 5.6 | ||||||||||||
Direct selling and marketing |
7,844 | 2.0 | 6,370 | 1.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 61,605 | 16.3 | % | $ | 65,521 | 18.5 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales in the North American Retail Grocery segment increased by $25.6 million, or 7.2% in the first quarter of 2012 compared to 2011. The change in net sales from 2011 to 2012 was due to the following:
Dollars | Percent | |||||||
(Dollars in thousands) | ||||||||
2011 Net sales |
$ | 353,463 | ||||||
Volume/mix |
5,080 | 1.4 | % | |||||
Pricing |
21,388 | 6.1 | ||||||
Foreign currency |
(890 | ) | (0.3 | ) | ||||
|
|
|
|
|||||
2012 Net sales |
$ | 379,041 | 7.2 | % | ||||
|
|
|
|
The increase in net sales from 2011 to 2012 resulted primarily from higher volume/mix and price increases. Volume is higher in the first quarter of 2012 compared to that of 2011 primarily due to increases in the salad dressings, pasta sauce and dry dinners categories.
Cost of sales as a percentage of net sales increased from 74.1% in the first quarter of 2011 to 76.9% in 2012 primarily due to higher input costs partially offset by increased pricing.
Freight out and commissions paid to independent sales brokers were $18.2 million in the first quarter of 2012 compared to $19.5 million in 2011, a decrease of 6.6%, primarily due to the efficiencies of last years warehouse consolidation program partially offset by higher fuel costs.
25
Table of Contents
Direct selling and marketing expenses were approximately $7.8 million in the first quarter of 2012 and $6.4 million in 2011, which represented a slight increase as a percentage of net sales, from 1.8% of net sales to 2.0%.
Food Away From Home
Three Months Ended March 31, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net sales |
$ | 75,349 | 100.0 | % | $ | 74,227 | 100.0 | % | ||||||||
Cost of sales |
60,794 | 80.7 | 59,424 | 80.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
14,555 | 19.3 | 14,803 | 20.0 | ||||||||||||
Freight out and commissions |
2,842 | 3.8 | 2,567 | 3.5 | ||||||||||||
Direct selling and marketing |
1,916 | 2.5 | 1,474 | 2.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 9,797 | 13.0 | % | $ | 10,762 | 14.5 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales in the Food Away From Home segment increased by $1.1 million, or 1.5%, in the first quarter of 2012 compared to the prior year. The change in net sales from 2011 to 2012 was due to the following:
Dollars | Percent | |||||||
(Dollars in thousands) | ||||||||
2011 Net sales |
$ | 74,227 | ||||||
Volume/mix |
(1,261 | ) | (1.7 | )% | ||||
Pricing |
2,514 | 3.4 | ||||||
Foreign currency |
(131 | ) | (0.2 | ) | ||||
|
|
|
|
|||||
2012 Net sales |
$ | 75,349 | 1.5 | % | ||||
|
|
|
|
Net sales increased during the first quarter of 2012 compared to 2011 as a result of price increases, partially offset by volume decreases in our sales of pickles and Mexican and other sauces.
Cost of sales as a percentage of net sales increased from 80.0% in the first quarter of 2011 to 80.7% in 2012, due to increases in raw material and ingredient costs partially offset by increased pricing.
Freight out and commissions paid to independent sales brokers were $2.8 million in the first quarter of 2012 compared to $2.6 million in 2011 due to increased freight costs primarily driven by higher fuel costs. The Company was unable to achieve similar freight and distribution savings as those achieved in the North American Retail Grocery segment.
Direct selling and marketing was $1.9 million in the first quarter of 2012 and $1.5 million in the first quarter of 2011.
Industrial and Export
Three Months Ended March 31, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net sales |
$ | 69,421 | 100.0 | % | $ | 65,823 | 100.0 | % | ||||||||
Cost of sales |
56,725 | 81.7 | 51,121 | 77.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
12,696 | 18.3 | 14,702 | 22.3 | ||||||||||||
Freight out and commissions |
1,307 | 1.9 | 1,352 | 2.0 | ||||||||||||
Direct selling and marketing |
391 | 0.6 | 520 | 0.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 10,998 | 15.8 | % | $ | 12,830 | 19.5 | % | ||||||||
|
|
|
|
|
|
|
|
26
Table of Contents
Net sales in the Industrial and Export segment increased $3.6 million or 5.5% in the first quarter of 2012 compared to the prior year. The change in net sales from 2011 to 2012 was due to the following:
Dollars | Percent | |||||||
(Dollars in thousands) | ||||||||
2011 Net sales |
$ | 65,823 | ||||||
Volume/mix |
446 | 0.7 | % | |||||
Pricing |
3,178 | 4.8 | ||||||
Foreign currency |
(26 | ) | | |||||
|
|
|
|
|||||
2012 Net sales |
$ | 69,421 | 5.5 | % | ||||
|
|
|
|
The increase in net sales is primarily due to price increases.
Cost of sales as a percentage of net sales increased from 77.7% in the first quarter of 2011 to 81.7% in 2012 primarily due to increased raw material, ingredient and packaging costs partially offset by price increases.
Freight out and commissions paid to independent sales brokers were $1.3 million and $1.4 million in the first quarter of 2012 and 2011, respectively.
Direct selling and marketing was $0.4 million in the first quarter of 2012 and $0.5 million in in the first quarter of 2011.
Liquidity and Capital Resources
Cash Flow
Management assesses the Companys liquidity in terms of its ability to generate cash to fund its operating, investing and financing activities. The Company continues to generate substantial cash flow from operating activities and remains in a strong financial position, with resources available for reinvestment in existing businesses, acquisitions and managing its capital structure on a short and long-term basis. If additional borrowings are needed, approximately $316.1 million was available under the revolving credit facility as of March 31, 2012. See Note 10 to our Condensed Consolidated Financial Statements for additional information regarding our revolving credit facility. We believe that, given our cash flow from operating activities and our available credit capacity, we can comply with the current terms of the revolving credit facility and meet foreseeable financial requirements.
The Companys cash flows from operating, investing and financing activities, as reflected in the Condensed Consolidated Statements of Cash Flows are summarized in the following tables:
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 22,074 | $ | 19,808 | ||||
Depreciation and amortization |
20,721 | 19,836 | ||||||
Stock-based compensation |
2,685 | 4,774 | ||||||
Loss on foreign currency exchange |
(112 | ) | 800 | |||||
Loss on disposition of assets |
778 | | ||||||
Write-down of tangible assets |
| 2,352 | ||||||
Changes in operating assets and liabilities, net of acquisitions |
5,253 | (14,319 | ) | |||||
Other |
835 | (503 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
$ | 52,234 | $ | 32,748 | ||||
|
|
|
|
27
Table of Contents
Our cash from operations was $52.2 million in the first three months of 2012 compared to $32.7 million in the first three months of 2011, an increase of $19.5 million. The increase in cash from operating activities is due to a decrease in working capital, primarily due to an increase in current liabilities related to timing of vendor payments.
Three Months
Ended March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Cash flows from investing activities: |
||||||||
Additions to property, plant and equipment |
$ | (15,566 | ) | $ | (10,578 | ) | ||
Additions to other intangible assets |
(2,507 | ) | (4,150 | ) | ||||
Acquisition of business, net of cash acquired |
| 1,401 | ||||||
Other |
34 | 33 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
$ | (18,039 | ) | $ | (13,294 | ) | ||
|
|
|
|
In the first three months of 2012, cash used in investing activities increased by $4.7 million compared to 2011 primarily due to a planned increase in capital expenditures.
We expect capital spending programs to be approximately $90.0 million in 2012. Capital spending in 2012 will focus on food safety, quality, productivity improvements, product line expansion at our Manawa, Wisconsin facility, continued implementation of an Enterprise Resource Planning system and routine equipment upgrades or replacements at our plants.
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Cash flows from financing activities: |
||||||||
Borrowings under revolving credit facility |
$ | 104,200 | $ | 80,600 | ||||
Payments under revolving credit facility |
(75,300 | ) | (105,000 | ) | ||||
Net payments related to stock-based award activities |
(655 | ) | (18 | ) | ||||
Other |
(105 | ) | 226 | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
$ | 28,140 | $ | (24,192 | ) | |||
|
|
|
|
Net cash flow from financing activities increased from a use of cash of $24.2 million in the first three months of 2011 to a source of cash of $28.1 million in 2012 as the result of additional borrowings in 2012 that were used to repay certain intercompany loans of $67.7 million with the Companys Canadian subsidiary, E.D. Smith.
On January 10, 2012, the Company repaid its cross border intercompany loans with its Canadian subsidiary, E.D. Smith. The repayment totaled $67.7 million and included both principal and interest. Payment was financed with borrowings under our revolving credit facility. The loans were fully repaid and canceled at the time of payment. The cash will be held by E.D. Smith in short term investments and we expect to use the cash for general corporate purposes in Canada, including capital projects and acquisitions. The cash relates to foreign earnings that, if repatriated, would result in a tax liability.
Cash provided by operating activities is used to pay down debt and fund additions to property, plant and equipment and intangible assets.
Our short-term financing needs are primarily for financing working capital during the year. Due to the seasonality of harvest cycles which occur primarily during late spring and summer, inventories generally are at a low point in late spring and at a high point during the fall, increasing our working capital requirements. In addition, we build inventories of salad dressings in the spring and soup in the late summer months in anticipation of large seasonal shipments that begin late in the second and third quarters, respectively. Our long-term financing needs will depend largely on potential acquisition activity. We expect our revolving credit facility, plus cash flow from operations, to be adequate to provide liquidity for current operations.
28
Table of Contents
Debt Obligations
At March 31, 2012, we had $424.7 million in borrowings outstanding under our revolving credit facility, $400 million of 7.75% High Yield Notes outstanding, $100 million of Senior Notes outstanding and $8.6 million of tax increment financing and other obligations. In addition, at March 31, 2012, there were $9.2 million in letters of credit under the revolving credit facility that were issued but undrawn.
Our revolving credit facility provides for an aggregate commitment of $750 million, of which $316.1 million was available at March 31, 2012. Interest rates on debt outstanding under our revolving credit facility as of March 31, 2012 averaged 1.73%.
We are in compliance with all debt covenants as of March 31, 2012.
See Note 10 to our Condensed Consolidated Financial Statements for additional information regarding our indebtedness and related agreements.
Other Commitments and Contingencies
We also have the following commitments and contingent liabilities, in addition to contingent liabilities related to ordinary course of litigation, investigations and tax audits:
| certain lease obligations, and |
| selected levels of property and casualty risks, primarily related to employee health care, workers compensation claims and other casualty losses. |
See Note 17 to our Condensed Consolidated Financial Statements in Part I Item 1 of this Form 10-Q and Note 18 to our Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 for more information about our commitments and contingent obligations.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements is provided in Note 2 to the Companys Condensed Consolidated Financial Statements.
Critical Accounting Policies
A description of the Companys critical accounting policies is contained in our Annual Report on Form 10-K for the year ended December 31, 2011. There were no material changes to our critical accounting policies in the three months ended March 31, 2012.
Off-Balance Sheet Arrangements
We do not have any obligations that meet the definition of an off-balance sheet arrangement, other than operating leases and letters of credit, which have or are reasonably likely to have a material effect on our Condensed Consolidated Financial Statements.
Forward Looking Statements
From time to time, we and our representatives may provide information, whether orally or in writing, including certain statements in this Quarterly Report on Form 10-Q, which are deemed to be forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 (the Litigation Reform Act). These forward-looking statements and other information are based on our beliefs as well as assumptions made by us using information currently available.
The words anticipate, believe, estimate, project, expect, intend, plan, should and similar expressions, as they relate to us, are intended to identify forward-looking statements. Such statements reflect our current views with respect to future events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. We do not intend to update these forward-looking statements.
29
Table of Contents
In accordance with the provisions of the Litigation Reform Act, we are making investors aware that such forward-looking statements, because they relate to future events, are by their very nature subject to many important factors that could cause actual results to differ materially from those contemplated by the forward-looking statements contained in this Quarterly Report on Form 10-Q and other public statements we make. Such factors include, but are not limited to: the outcome of litigation and regulatory proceedings to which we may be a party; the impact of product recalls; actions of competitors; changes and developments affecting our industry; quarterly or cyclical variations in financial results; our ability to obtain suitable pricing for our products; development of new products and services; our level of indebtedness; the availability of financing on commercially reasonable terms; cost of borrowing; our ability to maintain and improve cost efficiency of operations; changes in foreign currency exchange rates; interest rates; raw material and commodity costs; changes in economic conditions; political conditions; reliance on third parties for manufacturing of products and provision of services; general U.S. and global economic conditions; the financial condition of our customers and suppliers; consolidations in the retail grocery and foodservice industries; our ability to continue to make acquisitions in accordance with our business strategy or effectively manage the growth from acquisitions; and other risks that are set forth in the Risk Factors section, the Legal Proceedings section, the Managements Discussion and Analysis of Financial Condition and Results of Operations section and other sections of this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2011 and from time to time in our filings with the Securities and Exchange Commission.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Fluctuations
The Company is party to an unsecured revolving credit facility with an aggregate commitment of $750 million. The interest rate under the revolving credit facility is based on the Companys consolidated leverage ratio, and will be determined by either LIBOR plus a margin ranging from 1.00% to 1.60% or a base rate (as defined in the revolving credit facility) plus a margin ranging from 0.00% to 0.60%.
In July 2006, we entered into a forward interest rate swap transaction for a notional amount of $100 million as a hedge of the forecasted private placement of $100 million senior notes. The interest rate swap transaction was terminated on August 31, 2006, which resulted in a pre-tax loss of $1.8 million. The unamortized loss is reflected, net of tax, in Accumulated other comprehensive loss in our Condensed Consolidated Balance Sheets. The loss is reclassified ratably to our Condensed Consolidated Statements of Income as an increase to interest expense over the term of the senior notes, providing an effective interest rate of 6.29% over the term of our senior notes.
We do not utilize financial instruments for trading purposes or hold any derivative financial instruments, which could expose us to significant interest rate market risk as of March 31, 2012. Our exposure to market risk for changes in interest rates relates primarily to the increase in the amount of interest expense we expect to pay with respect to our revolving credit facility, which is tied to variable market rates. Based on our outstanding debt balance of $424.7 million under our revolving credit facility at March 31, 2012, each 1% rise in our interest rate would increase our interest expense by approximately $4.2 million annually.
Input Costs
The costs of raw materials, as well as packaging materials and fuel, have varied widely in recent years and future changes in such costs may cause our results of operations and our operating margins to fluctuate significantly. We experienced increases in costs of most raw materials, ingredients, and packaging materials in the first quarter of 2012 compared to 2011. In addition, fuel costs, which represent the most important factor affecting utility costs at our production facilities as well as our transportation costs rose significantly in the first quarter of 2012. We expect the volatile nature of these costs to continue with an overall upward trend.
We manage the cost of certain raw materials by entering into forward purchase contracts. Forward purchase contracts help us manage our business and reduce cost volatility.
30
Table of Contents
We use a significant amount of fruits and vegetables in our operations as raw materials. Certain of these fruits and vegetables are purchased under seasonal grower contracts with a variety of growers strategically located to supply our production facilities. Bad weather or disease in a particular growing area can damage or destroy the crop in that area. If we are unable to buy the fruits and vegetables from local suppliers, we would purchase them from more distant locations, including other locations within the United States, Mexico or India, thereby increasing our production costs.
Changes in the prices of our products may lag behind changes in the costs of our materials. Competitive pressures also may limit our ability to quickly raise prices in response to increased raw materials, packaging and fuel costs. Accordingly, if we are unable to increase our prices to offset increasing raw material, packaging and fuel costs, our operating profits and margins could be materially adversely affected. In addition, in instances of declining input costs, customers may be looking for price reductions in situations where we have locked into pricing at higher costs.
Fluctuations in Foreign Currencies
The Company is exposed to fluctuations in the value of our foreign currency investment in E.D. Smith, located in Canada. Input costs for certain Canadian sales are denominated in U.S. dollars, further impacting the effect foreign currency fluctuations may have on the Company.
The Companys financial statements are presented in U.S. dollars, which require the Canadian assets, liabilities, revenues, and expenses to be translated into U.S. dollars at the applicable exchange rates. Accordingly, we are exposed to volatility in the translation of foreign currency earnings due to fluctuations in the value of the Canadian dollar, which may negatively impact the Companys results of operations and financial position. For the three months ended March 31, 2012 the Company recognized a net gain of $6.6 million, of which a gain of $7.5 million was recorded as a component of Accumulated other comprehensive loss and a loss of $0.9 million was recorded on the Companys Condensed Consolidated Statements of Income within the Loss on foreign currency exchange. For the three months ended March 31, 2011, the Company recognized a net foreign currency exchange gain of $7.4 million, of which a gain of $8.8 million was, recorded as a component of Accumulated other comprehensive loss and a loss of $1.4 million was recorded on the Companys Condensed Consolidated Statements of Income within the Loss on foreign currency exchange.
The Company, at times, enters into foreign currency contracts due to the exposure to Canadian/U.S. dollar currency fluctuations on cross border transactions. The Company does not apply hedge accounting to these contracts and records them at fair value on the Condensed Consolidated Balance Sheets. These contracts are entered into for the purchase of U.S. dollar denominated raw materials by our Canadian subsidiary. There are no foreign currency contracts outstanding as of March 31, 2012.
Item 4. Controls and Procedures
Evaluations were carried out under the supervision and with the participation of the Companys management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon those evaluations, the Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2012, these disclosure controls and procedures were effective.
There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2012 that have materially affected, or are likely to materially affect, the Companys internal control over financial reporting.
31
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
TreeHouse Foods, Inc.
Oak Brook, Illinois
We have reviewed the accompanying condensed consolidated balance sheet of TreeHouse Foods, Inc. and subsidiaries (the Company) as of March 31, 2012, and the related condensed consolidated statements of income, comprehensive income, and cash flows for the three-month periods ended March 31, 2012 and 2011. These interim financial statements are the responsibility of the Companys management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of TreeHouse Foods, Inc. and subsidiaries as of December 31, 2011, and the related consolidated statements of income, stockholders equity, and cash flows for the year then ended (not presented herein); and in our report dated February 21, 2012, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2011 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ DELOITTE & TOUCHE LLP
Chicago, Illinois
May 8, 2012
32
Table of Contents
We are party to a variety of legal proceedings arising out of the conduct of our business. While the results of proceedings cannot be predicted with certainty, management believes that the final outcome of these proceedings will not have a material adverse effect on our consolidated financial statements, annual results of operations or cash flows.
Information regarding risk factors appears in Managements Discussion and Analysis of Financial Condition and Results of Operations Information Related to Forward-Looking Statements, in Part I Item 2 of this Form 10-Q and in Part I Item 1A of the TreeHouse Foods, Inc. Annual Report on Form 10-K for the year ended December 31, 2011. There have been no material changes from the risk factors previously disclosed in the TreeHouse Foods, Inc. Annual Report on Form 10-K for the year ended December 31, 2011.
12.1 | Computation of Ratio of Earnings to Fixed Changes. | |
15.1 | Awareness Letter from Deloitte & Touche LLP regarding unaudited financial information. | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
33
Table of Contents
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TREEHOUSE FOODS, INC. | ||||
/s/ Dennis F. Riordan |
||||
Dennis F. Riordan | ||||
Executive Vice President and Chief Financial Officer |
May 8, 2012
34