TreeHouse Foods, Inc. - Quarter Report: 2017 March (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended March 31, 2017. |
or
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition Period from to |
Commission File Number 001-32504
TreeHouse Foods, Inc.
(Exact name of the registrant as specified in its charter)
Delaware | 20-2311383 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) | |
2021 Spring Road, Suite 600 | ||
Oak Brook, IL | 60523 | |
(Address of principal executive offices) | (Zip Code) |
(Registrants telephone number, including area code) (708) 483-1300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☐ |
Smaller reporting Company |
☐ | |||
(Do not check if a smaller reporting company) |
||||||
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
Number of shares of Common Stock, $0.01 par value, outstanding as of April 30, 2017: 56,939,508
Table of Contents
Page | ||||
3 | ||||
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations |
37 | |||
Item 3 Quantitative and Qualitative Disclosures About Market Risk |
53 | |||
54 | ||||
55 | ||||
56 | ||||
56 | ||||
56 | ||||
56 | ||||
58 |
2
Table of Contents
Part I Financial Information
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except per share data)
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(Unaudited) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 67.2 | $ | 62.1 | ||||
Investments |
11.3 | 10.4 | ||||||
Receivables, net |
384.3 | 429.0 | ||||||
Inventories, net |
989.5 | 978.0 | ||||||
Assets held for sale |
3.6 | 3.6 | ||||||
Prepaid expenses and other current assets |
68.0 | 77.6 | ||||||
|
|
|
|
|||||
Total current assets |
1,523.9 | 1,560.7 | ||||||
Property, plant, and equipment, net |
1,338.3 | 1,359.3 | ||||||
Goodwill |
2,451.1 | 2,447.2 | ||||||
Intangible assets, net |
1,118.5 | 1,137.6 | ||||||
Other assets, net |
43.2 | 41.0 | ||||||
|
|
|
|
|||||
Total assets |
$ | 6,475.0 | $ | 6,545.8 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | 549.2 | $ | 626.8 | ||||
Current portion of long-term debt |
79.6 | 66.4 | ||||||
|
|
|
|
|||||
Total current liabilities |
628.8 | 693.2 | ||||||
Long-term debt |
2,677.1 | 2,724.8 | ||||||
Deferred income taxes |
403.0 | 422.2 | ||||||
Other long-term liabilities |
217.5 | 202.3 | ||||||
|
|
|
|
|||||
Total liabilities |
3,926.4 | 4,042.5 | ||||||
Commitments and contingencies (Note 19) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, par value $0.01 per share, 10.0 shares authorized, none issued |
| | ||||||
Common stock, par value $0.01 per share, 90.0 shares authorized, 56.9 and 56.8 shares issued and outstanding, respectively |
0.6 | 0.6 | ||||||
Additional paid-in capital |
2,085.1 | 2,071.9 | ||||||
Retained earnings |
560.3 | 532.1 | ||||||
Accumulated other comprehensive loss |
(97.4 | ) | (101.3 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
2,548.6 | 2,503.3 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 6,475.0 | $ | 6,545.8 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(Unaudited) | ||||||||
Net sales |
$ | 1,536.2 | $ | 1,270.2 | ||||
Cost of sales |
1,249.8 | 1,045.6 | ||||||
|
|
|
|
|||||
Gross profit |
286.4 | 224.6 | ||||||
Operating expenses: |
||||||||
Selling and distribution |
104.6 | 85.5 | ||||||
General and administrative |
79.1 | 94.6 | ||||||
Amortization expense |
28.6 | 23.8 | ||||||
Other operating expense, net |
6.8 | 1.7 | ||||||
|
|
|
|
|||||
Total operating expenses |
219.1 | 205.6 | ||||||
|
|
|
|
|||||
Operating income |
67.3 | 19.0 | ||||||
Other expense (income): |
||||||||
Interest expense |
29.7 | 25.7 | ||||||
Interest income |
(2.8 | ) | (2.8 | ) | ||||
Loss (gain) on foreign currency exchange |
0.1 | (4.1 | ) | |||||
Other expense, net |
0.6 | 5.0 | ||||||
|
|
|
|
|||||
Total other expense |
27.6 | 23.8 | ||||||
|
|
|
|
|||||
Income (loss) before income taxes |
39.7 | (4.8 | ) | |||||
Income taxes |
11.5 | (1.6 | ) | |||||
|
|
|
|
|||||
Net income (loss) |
$ | 28.2 | $ | (3.2 | ) | |||
|
|
|
|
|||||
Net earnings (loss) per common share: |
||||||||
Basic |
$ | 0.50 | $ | (0.06 | ) | |||
Diluted |
$ | 0.49 | $ | (0.06 | ) | |||
Weighted average common shares: |
||||||||
Basic |
56.9 | 52.7 | ||||||
Diluted |
57.6 | 52.7 |
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In millions)
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(Unaudited) | ||||||||
Net income (loss) |
$ | 28.2 | $ | (3.2 | ) | |||
Other comprehensive income: |
||||||||
Foreign currency translation adjustments |
3.6 | 24.3 | ||||||
Pension and postretirement reclassification adjustment (1) |
0.3 | 0.3 | ||||||
|
|
|
|
|||||
Other comprehensive income |
3.9 | 24.6 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 32.1 | $ | 21.4 | ||||
|
|
|
|
(1) | Net of tax of $0.2 and $0.1 for the three months ended March 31, 2017 and 2016, respectively. |
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
TREEHOUSE FOODS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(Unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 28.2 | $ | (3.2 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation |
43.8 | 35.6 | ||||||
Amortization |
28.6 | 23.8 | ||||||
Stock-based compensation |
7.5 | 6.2 | ||||||
Amortization of deferred financing costs |
2.0 | 1.6 | ||||||
Mark-to-market loss on derivative contracts |
0.2 | 4.7 | ||||||
Loss on disposition of assets |
1.7 | 0.7 | ||||||
Deferred income taxes |
(20.3 | ) | (0.9 | ) | ||||
Loss (gain) on foreign currency exchange |
0.1 | (4.1 | ) | |||||
Write-down of tangible assets |
1.5 | | ||||||
Other |
(0.2 | ) | (0.3 | ) | ||||
Changes in operating assets and liabilities, net of effect of acquisitions: |
||||||||
Receivables |
45.0 | 15.5 | ||||||
Inventories |
(10.6 | ) | 46.8 | |||||
Prepaid expenses and other assets |
3.3 | (16.8 | ) | |||||
Accounts payable, accrued expenses, and other liabilities |
(52.3 | ) | 1.3 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
78.5 | 110.9 | ||||||
Cash flows from investing activities: |
||||||||
Additions to property, plant, and equipment |
(34.7 | ) | (24.9 | ) | ||||
Additions to intangible assets |
(8.7 | ) | (2.0 | ) | ||||
Acquisitions, less cash acquired |
| (2,640.2 | ) | |||||
Proceeds from sale of fixed assets |
0.2 | 0.1 | ||||||
Other |
(0.3 | ) | (0.3 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(43.5 | ) | (2,667.3 | ) | ||||
Cash flows from financing activities: |
||||||||
Borrowings under Revolving Credit Facility |
115.0 | 106.0 | ||||||
Payments under Revolving Credit Facility |
(137.0 | ) | (124.0 | ) | ||||
Proceeds from issuance of Term Loan A-2 |
| 1,025.0 | ||||||
Proceeds from issuance of 2024 Notes |
| 775.0 | ||||||
Payments on capitalized lease obligations and other debt |
(1.4 | ) | (0.8 | ) | ||||
Payment of deferred financing costs |
| (34.3 | ) | |||||
Payments on Term Loans |
(12.7 | ) | (4.4 | ) | ||||
Net proceeds from issuance of common stock |
| 835.1 | ||||||
Receipts related to stock-based award activities |
6.7 | 1.9 | ||||||
Payments related to stock-based award activities |
(0.9 | ) | (0.1 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(30.3 | ) | 2,579.4 | |||||
Effect of exchange rate changes on cash and cash equivalents |
0.4 | 3.2 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
5.1 | 26.2 | ||||||
Cash and cash equivalents, beginning of period |
62.1 | 34.9 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 67.2 | $ | 61.1 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As of and for the three months ended March 31, 2017
(Unaudited)
1. BASIS OF PRESENTATION
The unaudited Condensed Consolidated Financial Statements included herein have been prepared by TreeHouse Foods, Inc. and its consolidated subsidiaries (the Company, TreeHouse, we, us, or our), pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) applicable to quarterly reporting on Form 10-Q. In our opinion, these statements include all adjustments necessary for a fair presentation of the results of all interim periods reported herein. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted as permitted by such rules and regulations. Certain prior year amounts in the Condensed Consolidated Statements of Cash Flows have been reclassified to conform to the current period presentation. The Condensed Consolidated Financial Statements and related notes should be read in conjunction with the Consolidated Financial Statements and related notes included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Results of operations for interim periods are not necessarily indicative of annual results.
In the first quarter of 2017, the Company completed changes in its organizational structure that resulted in a change in how the Company manages its business and allocates resources. As a result, the Company has revised its reportable segments to reflect how management currently reviews financial information and makes operating decisions. See Note 22 for additional details. All prior period amounts have been recast to reflect the change in reportable segments.
In the fourth quarter of 2016, the Company adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No 2016-09, Improvements to Employee Share-Based Payment Accounting. Under this ASU, excess tax benefits and deficiencies are no longer recognized as additional paid-in capital in the Condensed Consolidated Balance Sheets. The ASU requires recognition of excess tax benefits and deficiencies in the Condensed Consolidated Statements of Operations. As the Company adopted the ASU in the fourth quarter, any related adjustments were required to be reflected as of the beginning of the fiscal year of adoption. The results for the first quarter of 2016 have been recast to reflect the adoption of the ASU as of January 1, 2016, resulting in an income tax benefit of $0.2 million related to the recognition of excess tax benefits and deficiencies, which is included in the Income taxes line of the Condensed Consolidated Statements of Operations. The adoption had no impact on basic or diluted net earnings (loss) per common share in the first quarter of 2016. Additionally, the ASU requires excess tax benefits to be reported as a component of operating activities in the Condensed Consolidated Statements of Cash Flows. Excess tax benefits of $0.2 million were retrospectively reclassified from financing to operating activities in the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016. The effects of the adoption of the other provisions of this ASU were immaterial.
On February 1, 2016, the Company acquired all of the outstanding common stock of Ralcorp Holdings, Inc., the Missouri corporation through which the private brands business (Private Brands Business) of ConAgra Foods, Inc. was operated. Ralcorp Holdings, Inc. was renamed TreeHouse Private Brands, Inc. during the first quarter of 2016. The results of operations of the Private Brands Business are included in our financial statements from the date of acquisition and are included in the Baked Goods, Condiments, Meals, and Snacks segments, as applicable.
The Private Brands Business was on a 4-4-5 fiscal calendar during the first quarter of 2016, and March 27, 2016 was the fiscal period end closest to the Companys fiscal quarter end. This difference did not have a significant impact on the results of operations of the Private Brands Business. In the fourth quarter of 2016, the Company changed the fiscal year end of the Private Brands Business to December 31. The Company did not retrospectively apply the effects of this change to the first quarter of 2016 due to impracticability, and believes the effects would be immaterial.
The preparation of our Condensed Consolidated Financial Statements in conformity with GAAP requires us to use our judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from these estimates.
A detailed description of the Companys significant accounting policies can be found in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
7
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. RECENT ACCOUNTING PRONOUNCEMENTS
In March 2017, the FASB issued ASU No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which revises how employers that sponsor defined benefit pension and other postretirement plans present net periodic benefit cost. The ASU requires an employer to present the service cost component in the same income statement line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside of any subtotal of operating income. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. The standard requires adoption on a retrospective basis for the presentation of net benefit cost components. The Company is currently assessing the impact that this standard will have upon adoption.
In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment, to eliminate the second step of the goodwill impairment test. This ASU requires an entity to measure a goodwill impairment loss as the amount by which the carrying value of a reporting unit exceeds its fair value. Additionally, an entity should include the income tax effects from any tax deductible goodwill on the carrying value of the reporting unit when measuring a goodwill impairment loss, if applicable. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The standard requires adoption on a prospective basis. The Company is currently assessing the impact that this standard will have upon adoption.
In November 2016, the FASB issued ASU No. 2016-18, Restricted Cash, to require that restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period amounts on the statement of cash flows. The Company currently classifies changes in restricted cash as an investing activity in the Consolidated Statements of Cash Flows. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. The standard requires adoption on a retrospective basis. The Company is currently assessing the impact that this standard will have upon adoption, which is not expected to be significant.
In February 2016, the FASB issued ASU No. 2016-02, Leases, to increase transparency and comparability by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The main difference between existing GAAP and this ASU is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under existing GAAP. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The standard requires that entities apply the effects of these changes using a modified retrospective approach, which includes a number of optional practical expedients. The Company is beginning to assess the impact that this standard will have upon adoption.
In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory, which requires entities to measure inventory at the lower of cost and net realizable value (NRV). This ASU will not apply to inventory valued under the last-in-first-out method. Under current guidance, an entity is required to measure inventory at the lower of cost or market, with market defined as replacement cost, NRV, or NRV less a normal profit margin. The three market measurements added complexity and reduced comparability in the valuation of inventory. FASB issued this ASU as part of its simplification initiative to address these issues. The ASU is effective on a prospective basis for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company prospectively adopted the ASU during the first quarter of 2017, the impact of which was not significant.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which introduced a new framework to be used when recognizing revenue in an attempt to reduce complexity and increase comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. The standard requires that entities apply the effects of these changes to all prior years presented, upon adoption, using either the full retrospective method, which presents the impact of the change separately in each prior year presented, or the modified retrospective method, which includes the cumulative changes to all prior years presented in beginning retained earnings in the year of initial adoption. The Company expects to use the modified retrospective method. The FASB also issued ASU No. 2016-10, Identifying Performance Obligations and Licensing, and ASU No. 2016-12, Narrow-Scope Improvements and Practical Expedients, in April 2016 and May 2016, respectively, which amend the guidance in ASU 2014-09 and have the same effective date as the original standard. The Company is in the initial stages of assessing the impact that these standards will have on its accounting policies, processes, system requirements, internal controls, and disclosures. Internal resources have been assigned to this assessment, and the Company has engaged a third-party to assist in the assessment and implementation. The Company has begun to assess the impact that these standards will have on our financial position and results of operations.
8
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. RESTRUCTURING
Plant Closing Costs The Company continually analyzes its plant network to align operations with the current and future needs of its customers. Facility closure decisions are made when the Company identifies opportunities to lower production costs or eliminate excess manufacturing capacity while maintaining a competitive cost structure, service levels, and product quality. Expenses associated with facility closures are primarily aggregated in the Other operating expense, net line of the Condensed Consolidated Statements of Operations, with the exception of asset-related costs, which are recorded in Cost of sales. The key information regarding the Companys announced facility closures is outlined in the table below.
Facility Location |
Date of Closure |
End of Production |
Full Facility Closure |
Primary Products Produced |
Primary Segment(s) Affected |
Total Costs to Close |
Total Cash Costs to Close |
|||||||||||
(In millions) | ||||||||||||||||||
City of Industry, California | November 18, 2015 |
First quarter of 2016 |
Third quarter of 2016 |
Liquid non-dairy creamer and refrigerated salad dressings | Beverages, Condiments |
$ | 6.9 | $ | 3.8 | |||||||||
Ayer, Massachusetts |
April 5, 2016 | First quarter of 2017 |
Third quarter of 2017 |
Spoonable dressings | Condiments | $ | 8.2 | $ | 5.5 | |||||||||
Azusa, California | May 24, 2016 | First quarter of 2017 |
Third quarter of 2017 |
Bars and snack products | Snacks | $ | 15.5 | $ | 12.2 | |||||||||
Ripon, Wisconsin | May 24, 2016 | Fourth quarter of 2016 |
Fourth quarter of 2016 |
Sugar wafer cookies | Baked Goods | $ | 2.5 | $ | 1.4 | |||||||||
Delta, British Columbia |
November 3, 2016 |
Fourth quarter of 2017 |
First quarter of 2018 |
Frozen griddle products | Baked Goods | $ | 5.2 | $ | 3.7 | |||||||||
Battle Creek, Michigan |
November 3, 2016 |
(1) | (1) | Ready-to-eat cereal | Meals | $ | 10.4 | $ | 2.8 |
(1) | The downsizing of this facility began in January 2017 and is expected to last approximately 15 months. |
Total expected costs to close the City of Industry, California facility have been reduced by approximately $4.9 million since the initial announcement while total expected costs to close the Ayer, Massachusetts, Azusa, California, and Ripon, Wisconsin facilities have been increased by approximately $1.7 million, $0.6 million, and $0.4 million, respectively. Total costs to downsize the Battle Creek, Michigan facility have increased by approximately $0.9 million since the initial announcement.
Below is a summary of the plant closing costs:
Three Months Ended | Three Months Ended | Cumulative Costs | Total Expected | |||||||||||||
March 31, 2017 | March 31, 2016 | To Date | Costs | |||||||||||||
|
|
|||||||||||||||
(In millions) | ||||||||||||||||
Asset-related |
$ | 4.4 | $ | 0.8 | $ | 14.6 | $ | 19.3 | ||||||||
Employee-related |
2.5 | 0.6 | 9.8 | 13.6 | ||||||||||||
Other closure costs |
2.5 | 0.1 | 7.0 | 15.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 9.4 | $ | 1.5 | $ | 31.4 | $ | 48.7 | ||||||||
|
|
|
|
|
|
|
|
9
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Liabilities recorded as of March 31, 2017 associated with these plant closings relate to severance and the partial withdrawal from a multiemployer pension plan. The severance liability is included in the Accounts payable and accrued expenses line of the Condensed Consolidated Balance Sheets while the multiemployer pension plan withdrawal liability is included in the Other long-term liabilities line of the Condensed Consolidated Balance Sheets. The table below presents a reconciliation of the liabilities as of March 31, 2017:
Severance | Multiemployer Pension Plan Withdrawal |
Total Liabilities | ||||||||||
(In millions) | ||||||||||||
Balance as of December 31, 2016 |
$ | 3.5 | $ | 0.8 | $ | 4.3 | ||||||
Expense |
2.3 | | 2.3 | |||||||||
Payments |
(1.3 | ) | | (1.3 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance as of March 31, 2017 |
$ | 4.5 | $ | 0.8 | $ | 5.3 | ||||||
|
|
|
|
|
|
10
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. ACQUISITIONS
Private Brands Business
On February 1, 2016, the Company acquired the Private Brands Business, which is primarily engaged in manufacturing, distributing, and marketing private label products to retail grocery, food away from home, and industrial and export customers. The businesss primary product categories include snacks, retail bakery, pasta, cereal, bars, and condiments. The purchase price, after considering working capital adjustments, was approximately $2,644.4 million, net of acquired cash. The acquisition was funded by $835.1 million in net proceeds from a public sale of the Companys common stock, $760.7 million in net proceeds from a private issuance of senior unsecured notes (2024 Notes), and a new $1,025.0 million term loan (Term Loan A-2), with the remaining balance funded by borrowings from the Companys $900 million revolving credit facility (Revolving Credit Facility). The acquisition resulted in a broader portfolio of products and further diversified the Companys product categories.
The Private Brands Business acquisition is accounted for under the acquisition method of accounting and the results of operations are included in our Condensed Consolidated Financial Statements from the date of acquisition in the Baked Goods, Condiments, Meals, and Snacks segments. Included in the Companys Condensed Consolidated Statements of Operations are the Private Brands Businesss net sales of approximately $506.4 million and income before income taxes of $12.2 million from the date of acquisition through March 31, 2016. Integration costs of $5.8 million, which are included in the Cost of sales and General and administrative expense lines of the Condensed Consolidated Statements of Operations, were included in determining income before income taxes.
We have completed the purchase price allocation to net tangible and intangible assets acquired and liabilities assumed as follows:
(In millions) | ||||
Cash |
$ | 43.3 | ||
Receivables |
162.7 | |||
Inventory |
443.7 | |||
Property, plant, and equipment |
809.6 | |||
Customer relationships |
510.9 | |||
Trade names |
33.0 | |||
Software |
19.6 | |||
Formulas |
23.2 | |||
Other assets |
50.2 | |||
Goodwill |
1,141.2 | |||
|
|
|||
Assets acquired |
3,237.4 | |||
Deferred taxes |
(152.8 | ) | ||
Assumed current liabilities |
(246.6 | ) | ||
Assumed long-term liabilities |
(150.3 | ) | ||
|
|
|||
Total purchase price |
$ | 2,687.7 | ||
|
|
The Company allocated $496.1 million to customer relationships with retail grocery customers, which have an estimated life of 13 years, and $14.8 million to customer relationships with food away from home customers, which have an estimated life of 10 years. The Company allocated $33.0 million to trade names, which have an estimated life of 10 years. The Company allocated $23.2 million to formulas, which have an estimated life of 5 years. The Company allocated $19.6 million to capitalized software with estimated lives of 1 to 5 years, depending on expected use. The aforementioned intangibles will be amortized on a straight line basis. Indemnification assets related to taxes of approximately $13.8 million were also recorded. The Company increased the cost of acquired inventories by approximately $8.4 million, and expensed $8.2 million of this amount as a component of cost of sales in the first quarter of 2016. The Company has allocated $555.0 million, $73.3 million, $413.8 million, and $97.9 million of goodwill to the Baked Goods, Condiments, Meals, and Snacks segments, respectively. Goodwill arises principally as a result of expansion opportunities and synergies across both new and legacy product categories. None of the goodwill resulting from this acquisition is tax deductible. The Company incurred approximately $35.2 million in acquisition costs during the three months ended March 31, 2016 and none in 2017. These costs are included in the General and administrative expense line of the Condensed Consolidated Statements of Operations.
11
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The fair values for customer relationships at the acquisition date were determined using the excess earnings method under the income approach. Trade name fair values were determined using the relief from royalty method, while the fair value of formulas was determined using the cost approach. Real property fair values were determined using the cost and market approaches, while the fair value of personal property was determined using the indirect cost approach. The fair value measurements of intangible assets are based on significant unobservable inputs, and thus represent Level 3 inputs. Significant assumptions used in assessing the fair values of intangible assets include discounted future cash flows, customer attrition rates, and royalty rates.
Since the preliminary purchase price allocation included in the Companys Annual Report for the fiscal year ended December 31, 2016, the Company recorded purchase price adjustments related to taxes, resulting in an increase to goodwill of approximately $3.0 million. These adjustments did not impact the Condensed Consolidated Statements of Operations.
The following unaudited pro forma information shows the results of operations for the Company as if its acquisition of the Private Brands Business had been completed as of January 1, 2016. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, the issuance of common stock, interest expense related to the financing of the business combination, and related income taxes. Excluded from the 2016 pro forma results are $35.2 million of costs incurred by the Company in connection with the acquisition. The pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.
Three Months Ended March 31, 2016 |
||||
(In millions, except per share data) |
||||
Pro forma net sales |
$ | 1,594.1 | ||
|
|
|||
Pro forma net income |
$ | 18.6 | ||
|
|
|||
Pro forma basic earnings per common share |
$ | 0.33 | ||
|
|
|||
Pro forma diluted earnings per common share |
$ | 0.32 | ||
|
|
5. INVESTMENTS
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
U.S. equity |
$ | 8.3 | $ | 7.6 | ||||
Non-U.S. equity |
1.9 | 1.8 | ||||||
Fixed income |
1.1 | 1.0 | ||||||
|
|
|
|
|||||
Total investments |
$ | 11.3 | $ | 10.4 | ||||
|
|
|
|
We determine the appropriate classification of our investments at the time of purchase and reevaluate such designation as of each balance sheet date. The Company accounts for investments in debt and marketable equity securities as held-to-maturity, available-for-sale, or trading, depending on their classification. The investments held by the Company are classified as trading securities and are stated at fair value, with changes in fair value recorded as a component of the Interest income or Interest expense line on the Condensed Consolidated Statements of Operations. Cash flows from purchases, sales, and maturities of trading securities are included in cash flows from investing activities in the Condensed Consolidated Statements of Cash Flows based on the nature and purpose for which the securities were acquired.
Our investments include U.S. equity, non-U.S. equity, and fixed income securities that are classified as short-term investments on the Condensed Consolidated Balance Sheets. The U.S. equity, non-U.S. equity, and fixed income securities are classified as short-term investments as they have characteristics of other current assets and are actively managed.
12
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. INVENTORIES
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Raw materials and supplies |
$ | 427.9 | $ | 429.4 | ||||
Finished goods |
585.6 | 571.9 | ||||||
LIFO reserve |
(24.0 | ) | (23.3 | ) | ||||
|
|
|
|
|||||
Total inventories |
$ | 989.5 | $ | 978.0 | ||||
|
|
|
|
Inventory is generally accounted for under the first-in, first-out (FIFO) method, and a portion is accounted for under the last-in, first-out (LIFO) method and the weighted average costing approach. Approximately $81.5 million and $105.9 million of our inventory was accounted for under the LIFO method of accounting at March 31, 2017 and December 31, 2016, respectively. Approximately $120.4 million and $116.2 million of our inventory was accounted for using the weighted average costing approach at March 31, 2017 and December 31, 2016, respectively.
7. PROPERTY, PLANT, AND EQUIPMENT
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Land |
$ | 71.5 | $ | 71.2 | ||||
Buildings and improvements |
473.7 | 465.3 | ||||||
Machinery and equipment |
1,357.0 | 1,324.5 | ||||||
Construction in progress |
57.0 | 85.0 | ||||||
|
|
|
|
|||||
Total |
1,959.2 | 1,946.0 | ||||||
Less accumulated depreciation |
(620.9 | ) | (586.7 | ) | ||||
|
|
|
|
|||||
Property, plant, and equipment, net |
$ | 1,338.3 | $ | 1,359.3 | ||||
|
|
|
|
Depreciation expense was $43.8 million and $35.6 million for the three months ended March 31, 2017 and 2016, respectively.
13
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. GOODWILL AND INTANGIBLE ASSETS
As a result of the changes in organizational structure completed in the first quarter of 2017, the Company now has the following five operating segments, which are also its reporting units: Baked Goods, Beverages, Condiments, Meals, and Snacks. See Note 22 for more information.
The Company allocated the goodwill balance as of January 1, 2017 between the new reporting units using a relative fair value allocation approach. The change was considered a triggering event indicating a test for goodwill impairment was required as of January 1, 2017. The Company performed the first step of the impairment test, which did not result in the identification of any impairment losses. Changes in the carrying amount of goodwill for the three months ended March 31, 2017 are as follows:
Baked | ||||||||||||||||||||||||
Goods | Beverages | Condiments | Meals | Snacks | Total | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Balance at January 1, 2017 |
$ | 554.2 | $ | 713.2 | $ | 433.1 | $ | 470.6 | $ | 276.1 | $ | 2,447.2 | ||||||||||||
Purchase price adjustments |
1.4 | | 0.2 | 1.1 | 0.3 | 3.0 | ||||||||||||||||||
Foreign currency exchange adjustments |
| 0.4 | 0.5 | | | 0.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2017 |
$ | 555.6 | $ | 713.6 | $ | 433.8 | $ | 471.7 | $ | 276.4 | $ | 2,451.1 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The carrying amounts of our intangible assets with indefinite lives, other than goodwill, as of March 31, 2017 and December 31, 2016 are as follows:
March 31, 2017 |
December 31, 2016 |
|||||||
(In millions) | ||||||||
Trademarks |
$ | 21.7 | $ | 21.6 | ||||
|
|
|
|
|||||
Total indefinite lived intangibles |
$ | 21.7 | $ | 21.6 | ||||
|
|
|
|
The increase in the indefinite lived intangibles balance is due to foreign currency translation.
The gross carrying amounts and accumulated amortization of intangible assets, with finite lives, as of March 31, 2017 and December 31, 2016 are as follows:
March 31, 2017 | December 31, 2016 | |||||||||||||||||||||||
Gross | Net | Gross | Net | |||||||||||||||||||||
Carrying | Accumulated | Carrying | Carrying | Accumulated | Carrying | |||||||||||||||||||
Amount | Amortization | Amount | Amount | Amortization | Amount | |||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||
Intangible assets with finite lives: |
||||||||||||||||||||||||
Customer-related |
$ | 1,285.4 | $ | (315.3 | ) | $ | 970.1 | $ | 1,284.3 | $ | (293.3 | ) | $ | 991.0 | ||||||||||
Contractual agreements |
3.0 | (2.9 | ) | 0.1 | 3.0 | (2.9 | ) | 0.1 | ||||||||||||||||
Trademarks |
65.8 | (21.1 | ) | 44.7 | 69.6 | (23.6 | ) | 46.0 | ||||||||||||||||
Formulas/recipes |
33.7 | (14.2 | ) | 19.5 | 33.7 | (12.8 | ) | 20.9 | ||||||||||||||||
Computer software |
124.3 | (61.9 | ) | 62.4 | 115.7 | (57.7 | ) | 58.0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total finite lived intangibles |
$ | 1,512.2 | $ | (415.4 | ) | $ | 1,096.8 | $ | 1,506.3 | $ | (390.3 | ) | $ | 1,116.0 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets, excluding goodwill, as of March 31, 2017 and December 31, 2016 were $1,118.5 million and $1,137.6 million, respectively. Amortization expense on intangible assets for the three months ended March 31, 2017 and 2016 was $28.6 million and $23.8 million, respectively. Estimated amortization expense on intangible assets for 2017 and the next four years is as follows:
(In millions) | ||||
2017 |
$ | 111.5 | ||
2018 |
$ | 105.1 | ||
2019 |
$ | 103.1 | ||
2020 |
$ | 100.3 | ||
2021 |
$ | 90.4 |
14
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Accounts payable |
$ | 416.8 | $ | 458.1 | ||||
Payroll and benefits |
65.7 | 78.5 | ||||||
Interest |
7.4 | 24.1 | ||||||
Taxes |
16.2 | 31.0 | ||||||
Health insurance, workers compensation, and other insurance costs |
26.3 | 17.2 | ||||||
Marketing expenses |
11.8 | 12.4 | ||||||
Other accrued liabilities |
5.0 | 5.5 | ||||||
|
|
|
|
|||||
Total |
$ | 549.2 | $ | 626.8 | ||||
|
|
|
|
10. INCOME TAXES
Income taxes were recorded at an effective rate of 29.0% and 33.3% for the three months ended March 31, 2017 and 2016, respectively. Our effective tax rate may change from period to period based on recurring and non-recurring factors including the jurisdictional mix of earnings, enacted tax legislation, state income taxes, settlement of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits.
The Companys effective tax rate differs from the U.S. federal statutory tax rate primarily due to state tax expense, the benefits associated with the federal domestic production activities deduction, and an intercompany financing structure entered into in conjunction with the E.D. Smith Foods, Ltd. (E.D. Smith) acquisition in 2007. In addition, the Companys effective tax rate reflects a discrete benefit of approximately 2.1% attributable to the vesting and exercise of share-based awards.
During the first quarter of 2017, the Internal Revenue Service (IRS) initiated an examination of TreeHouse Foods, Inc. & Subsidiaries 2015 tax year. The Canadian Revenue Agency (CRA) is currently examining the 2008 through 2013 tax years of E.D. Smith. The CRA examination is expected to be completed in 2017 or 2018. The Italian Agency of Revenue (IAR) is currently examining the 2007 through 2009 and 2013 tax years of Pasta Lensi S.r.l. The IAR examinations are not expected to be completed prior to 2020 due to a backlog of appeals before the agency. The Company has examinations in process with various state taxing authorities, which are expected to be completed in 2017 and 2018.
Management estimates that it is reasonably possible that the total amount of unrecognized tax benefits could decrease by as much as $5.8 million within the next 12 months, primarily as a result of the resolution of audits currently in progress and the lapsing of statutes of limitations. Approximately $3.3 million of the $5.8 million would affect net income when settled.
15
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. LONG-TERM DEBT
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Revolving Credit Facility |
$ | 148.0 | $ | 170.0 | ||||
Term Loan A |
284.2 | 288.0 | ||||||
Term Loan A-1 |
177.5 | 180.0 | ||||||
Term Loan A-2 |
999.4 | 1,005.8 | ||||||
2022 Notes |
400.0 | 400.0 | ||||||
2024 Notes |
775.0 | 775.0 | ||||||
Tax increment financing and other debt |
4.3 | 5.7 | ||||||
|
|
|
|
|||||
Total outstanding debt |
2,788.4 | 2,824.5 | ||||||
Deferred financing costs |
(31.7 | ) | (33.3 | ) | ||||
Less current portion |
(79.6 | ) | (66.4 | ) | ||||
|
|
|
|
|||||
Total long-term debt |
$ | 2,677.1 | $ | 2,724.8 | ||||
|
|
|
|
On February 1, 2016, coincident with the closing of the acquisition of the Private Brands Business, the Company entered into the Amended and Restated Credit Agreement. The Amended and Restated Credit Agreement amended the Companys prior credit agreement, dated as of May 6, 2014 (as amended from time to time prior to February 1, 2016, the Prior Credit Agreement).
The Amended and Restated Credit Agreement (1) amended the maturity dates of the Revolving Credit Facility, Term Loan A, and Term Loan A-1 so that they are conterminous and mature on February 1, 2021, (2) provided for the issuance of Term Loan A-2, (3) is
now a secured facility until, among other conditions, the Company reaches a leverage ratio of 3.5 and has no other pari-passu secured debt outstanding, and (4) increased credit spreads. The proceeds from Term Loan A-2 were used to fund a portion of the purchase price of the Private Brands Business. The Amended and Restated Credit Agreement contains substantially the same covenants as the Prior Credit Agreement with adjustments to reflect the incurrence of Term Loan A-2.
In connection with the Amended and Restated Credit Agreement, $20.3 million in fees will be amortized ratably through February 1, 2021. Fees associated with Term Loan A, Term Loan A-1, and Term Loan A-2 (the Term Loans) are presented as a direct deduction from outstanding debt, while fees associated with the Revolving Credit Facility are presented as an asset. Beginning February 1, 2016, unamortized fees associated with the Prior Credit Agreement will be amortized ratably through February 1, 2021.
The Revolving Credit Facility and the Term Loans are known collectively as the Amended and Restated Credit Agreement. The Companys average interest rate on debt outstanding under its Amended and Restated Credit Agreement for the three months ended March 31, 2017 was 2.79%. Including the interest rate swap agreements described below with a weighted average fixed interest rate base of approximately 0.86% on $500 million, the average rate increases to 2.80%.
Revolving Credit Facility As of March 31, 2017, $702.7 million of the aggregate commitment of $900 million of the Revolving Credit Facility was available. Under the Amended and Restated Credit Agreement, the Revolving Credit Facility matures on February 1, 2021, as compared to a maturity date of May 6, 2019 under the Prior Credit Agreement. In addition, as of March 31, 2017, there were $49.3 million in letters of credit under the Revolving Credit Facility that were issued but undrawn, which have been included as a reduction to the calculation of available credit.
Interest is payable quarterly or at the end of the applicable interest period in arrears on any outstanding borrowings. The interest rates under the Amended and Restated Credit Agreement are based on the Companys consolidated leverage ratio, and are determined by either (i) LIBOR, plus a margin ranging from 1.25% to 3.00% (inclusive of the facility fee), based on the Companys consolidated leverage ratio, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement), plus a margin ranging from 0.25% to 2.00% (inclusive of the facility fee), based on the Companys consolidated leverage ratio.
The Amended and Restated Credit Agreement is fully and unconditionally, as well as jointly and severally, guaranteed by our 100% owned direct and indirect subsidiaries: Bay Valley Foods, LLC; Sturm Foods, Inc.; S.T. Specialty Foods, Inc.; Associated Brands, Inc.; Cains Foods, Inc.; Cains Foods L.P.; Cains GP, LLC; Flagstone Foods, Inc.; Protenergy Holdings, Inc.; Protenergy Natural Foods, Inc.; TreeHouse Private Brands, Inc.; American Italian Pasta Co.; Nutcracker Brands, Inc.; Linette Quality Chocolates, Inc.; Ralcorp Frozen Bakery Products, Inc.; Cottage Bakery, Inc.; The Carriage House Companies, Inc., and certain other subsidiaries that may become guarantors in the future are collectively known as the Guarantor Subsidiaries.
16
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Amended and Restated Credit Agreement contains various financial and restrictive covenants and requires that the Company maintain certain financial ratios, including a leverage and interest coverage ratio. The Amended and Restated Credit Agreement also contains cross-default provisions which could result in the acceleration of payments in the event TreeHouse or the Guarantor Subsidiaries (i) fails to make a payment when due in respect of any indebtedness or guarantee having an aggregate principal amount greater than $75 million or (ii) fails to observe or perform any other agreement or condition related to such indebtedness or guarantee as a result of which the holder(s) of such debt are permitted to accelerate the payment of such debt. The Amended and Restated Credit Agreement is secured by substantially all personal property of TreeHouse and its Guarantor Subsidiaries.
Term Loan A On May 6, 2014, the Company entered into a $300 million term loan whose maturity date was amended in connection with the Amended and Restated Credit Agreement. The new maturity date is February 1, 2021, as compared to May 6, 2021 under the Prior Credit Agreement. The interest rates applicable to Term Loan A are based on the Companys consolidated leverage ratio, and are determined by either (i) LIBOR, plus a margin ranging from 1.25% to 3.00%, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement), plus a margin ranging from 0.25% to 2.00%. Payments are due on a quarterly basis. Term Loan A is subject to substantially the same covenants as the Revolving Credit Facility, and also has the same Guarantor Subsidiaries. As of March 31, 2017, $284.2 million was outstanding under Term Loan A.
Term Loan A-1 On July 29, 2014, the Company entered into a $200 million term loan whose maturity date was amended in connection with the Amended and Restated Credit Agreement. The new maturity date is February 1, 2021, as compared to May 6, 2019 under the Prior Credit Agreement. The interest rates applicable to Term Loan A-1 are based on the Companys consolidated leverage ratio, and are determined by either (i) LIBOR, plus a margin ranging from 1.25% to 3.00%, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement), plus a margin ranging from 0.25% to 2.00%. Payments are due on a quarterly basis.
Term Loan A-1 is subject to substantially the same covenants as the Revolving Credit Facility, and has the same Guarantor Subsidiaries. As of March 31, 2017, $177.5 million was outstanding under Term Loan A-1.
Term Loan A-2 On February 1, 2016, the Company entered into a $1,025 million term loan pursuant to the Amended and Restated Credit Agreement. Term Loan A-2 matures on February 1, 2021. The interest rates applicable to Term Loan A-2 are based on the Companys consolidated leverage ratio, and are determined by either (i) LIBOR, plus a margin ranging from 1.25% to 3.00%, or (ii) a
Base Rate (as defined in the Amended and Restated Credit Agreement), plus a margin ranging from 0.25% to 2.00%. Payments are
due on a quarterly basis. Term Loan A-2 is subject to substantially the same covenants as the Revolving Credit Facility, and has the same Guarantor Subsidiaries. As of March 31, 2017, $999.4 million was outstanding under Term Loan A-2.
2022 Notes On March 11, 2014, the Company completed its underwritten public offering of $400 million in aggregate principal amount of 4.875% notes due March 15, 2022 (the 2022 Notes). The net proceeds of $394 million ($400 million less underwriting discount of $6 million, providing an effective interest rate of 4.99%) were used to extinguish the Companys previously issued 7.75% notes due on March 1, 2018. Interest is payable on March 15 and September 15 of each year. The 2022 Notes will mature on March 15, 2022.
On or after March 15, 2017, the Company may redeem some or all of the 2022 Notes at redemption prices set forth in the Indenture. Subject to certain limitations, in the event of a change in control of the Company, the Company will be required to make an offer to purchase the 2022 Notes at a purchase price equal to 101% of the principal amount of the 2022 Notes, plus accrued and unpaid interest up to the purchase date.
2024 Notes On January 29, 2016, the Company completed an exempt offering under Rule 144A and Regulation S of the Securities Act of $775 million in aggregate principal amount of 6.0% notes due February 15, 2024. The net proceeds from the issuance of the 2024 Notes (approximately $760.7 million after deducting issuance costs, providing an effective interest rate of 6.23%) were used to fund a portion of the purchase price of the Private Brands Business. Interest is payable on February 15 and August 15 of each year. The 2024 Notes will mature on February 15, 2024.
17
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company may redeem some or all of the 2024 Notes at any time on or after February 15, 2019 at the applicable redemption prices described in the Indenture plus accrued and unpaid interest, if any, up to but not including the redemption date. In addition, prior to February 15, 2019, the Company may redeem all or a portion of the 2024 Notes at a price equal to 100% of the principal amount plus the make-whole premium set forth in the Indenture plus accrued and unpaid interest, if any, up to but not including the redemption date. The Company may also redeem up to 40% of the 2024 Notes prior to February 15, 2019 with the net cash proceeds received from certain equity offerings at the redemption price set forth in the Indenture. In the event of certain change of control events, as described in the Indenture, the Company may be required to purchase the 2024 Notes from the holders at a purchase price of 101% of the principal amount plus any accrued and unpaid interest.
The Company issued the 2022 Notes and 2024 Notes pursuant to a single base Indenture among the Company, the Guarantor Subsidiaries, and the Trustee. The Indenture provides, among other things, that the 2022 Notes and 2024 Notes will be senior unsecured obligations of the Company. The Companys payment obligations under the 2022 Notes and 2024 Notes are fully and unconditionally, as well as jointly and severally, guaranteed on a senior unsecured basis by the Guarantor Subsidiaries, in addition to any future domestic subsidiaries that guarantee or become borrowers under its credit agreement, or guarantee certain other indebtedness incurred by the Company or its restricted subsidiaries.
The Indenture governing the 2022 Notes and 2024 Notes contains customary event of default provisions (including, without limitation, defaults relating to the failure to pay at final maturity or the acceleration of certain other indebtedness). If an event of default occurs and is continuing, the trustee under the Indenture or holders of at least 25% in principal amount of such notes may declare the principal amount and accrued and unpaid interest, if any, on all such notes to be due and payable. The Indenture also contains restrictive covenants that, among other things, limit the ability of the Company and the Guarantor Subsidiaries to: (i) pay dividends or make other restricted payments, (ii) make certain investments, (iii) incur additional indebtedness or issue preferred stock, (iv) create liens, (v) pay dividends or make other payments (except for certain dividends and payments to the Company and certain subsidiaries of the Company), (vi) merge or consolidate with other entities or sell substantially all of its assets, (vii) enter into transactions with affiliates, and (viii) engage in certain sale and leaseback transactions. The foregoing limitations are subject to exceptions as set forth in the Indenture. In addition, if in the future, the 2022 Notes or 2024 Notes have an investment grade credit rating by both Moodys Investors Services, Inc. and Standard & Poors Ratings Services, certain of these covenants will, thereafter, no longer apply to the 2022 Notes or 2024 Notes for so long as the 2022 Notes or 2024 Notes are rated investment grade by the two rating agencies.
Interest Rate Swap Agreements In June 2016, the Company entered into $500 million of long-term interest rate swap agreements to lock into a fixed LIBOR interest rate base. Under the terms of the agreements, $500 million in variable-rate debt was swapped for a weighted average fixed interest rate base of approximately 0.86% for a period of 37 months, beginning on January 31, 2017 and ending on February 28, 2020. The borrowing cost on the swapped principal will range from 2.11% to 3.86% during the life of the swap agreement based on the credit spreads under the Amended and Restated Credit Agreement.
12. STOCKHOLDERS EQUITY
Common stock The Company has authorized 90 million shares of common stock with a par value of $0.01 per share. No dividends have been declared or paid. As of March 31, 2017, there were 56,921,736 shares of common stock issued and outstanding. There is no treasury stock issued or outstanding.
Preferred Stock The Company has authorized 10 million shares of preferred stock with a par value of $0.01 per share. No preferred stock has been issued.
18
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income by the number of weighted average common shares outstanding during the reporting period. The weighted average number of common shares used in the diluted earnings per share calculation is determined using the treasury stock method and includes the incremental effect related to the Companys outstanding stock-based compensation awards.
The following table summarizes the effect of the share-based compensation awards on the weighted average number of shares outstanding used in calculating diluted earnings per share:
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(In millions, except per share data) | ||||||||
Net income (loss) |
$ | 28.2 | $ | (3.2 | ) | |||
|
|
|
|
|||||
Weighted average common shares outstanding |
56.9 | 52.7 | ||||||
Assumed exercise/vesting of equity awards (1) |
0.7 | | ||||||
|
|
|
|
|||||
Weighted average diluted common shares outstanding |
57.6 | 52.7 | ||||||
|
|
|
|
|||||
Net earnings (loss) per basic share |
$ | 0.50 | $ | (0.06 | ) | |||
Net earnings (loss) per diluted share |
$ | 0.49 | $ | (0.06 | ) |
(1) | Incremental shares from equity awards are computed using the treasury stock method. For the three months ended March 31, 2016, weighted average common shares outstanding is the same for the computations of basic and diluted earnings per share because the Company had a net loss for the period. Equity awards, excluded from our computation of diluted earnings per share because they were anti-dilutive, were 1.6 million and 0.8 million for the three months ended March 31, 2017 and 2016, respectively. |
14. STOCK-BASED COMPENSATION
The Board of Directors adopted, and the Companys stockholders approved, the TreeHouse Foods, Inc. Equity and Incentive Plan (the Plan). On April 27, 2017, the Plan was amended and restated to increase the number of shares available for issuance under the Plan by 3.8 million shares, effective February 14, 2017. The Plan is administered by our Compensation Committee, which consists entirely of independent directors. The Compensation Committee determines specific awards for our executive officers. For all other employees, if the committee designates, our Chief Executive Officer or such other officers will, from time to time, determine specific persons to whom awards under the Plan will be granted, and the terms and conditions of each award. The Compensation Committee or its designee, pursuant to the terms of the Plan, also will make all other necessary decisions and interpretations under the plan.
Under the Plan, the Compensation Committee may grant awards of various types of compensation, including stock options, restricted stock, restricted stock units, performance shares, performance units, other types of stock-based awards, and other cash-based compensation. The maximum number of shares available to be awarded under the Plan is approximately 16.1 million, of which approximately 4.6 million remain available at March 31, 2017.
Income (loss) before income taxes for the three month periods ended March 31, 2017 and 2016 includes stock-based compensation expense of $7.5 million and $6.2 million, respectively. The tax benefit recognized related to the compensation cost of these share-based awards was approximately $2.8 million and $2.2 million for the three month periods ended March 31, 2017 and 2016, respectively.
19
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Stock Options The following table summarizes stock option activity during the three months ended March 31, 2017. Stock options generally have a three year vesting schedule, which vest in approximately three equal installments on each of the first three anniversaries of the grant date, and expire ten years from the grant date.
Weighted | ||||||||||||||||||||
Weighted | Average | |||||||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||||||
Employee | Director | Exercise | Contractual | Intrinsic | ||||||||||||||||
Options | Options | Price | Term (yrs) | Value | ||||||||||||||||
(In thousands) | (In millions) | |||||||||||||||||||
Outstanding, at December 31, 2016 |
2,069 | 20 | $ | 64.77 | 5.8 | $ | 28.9 | |||||||||||||
Granted |
431 | | $ | 84.56 | ||||||||||||||||
Forfeited |
(13 | ) | | $ | 87.57 | |||||||||||||||
Exercised |
(128 | ) | (8 | ) | $ | 49.52 | ||||||||||||||
Expired |
| | $ | | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Outstanding, at March 31, 2017 |
2,359 | 12 | $ | 69.12 | 6.6 | $ | 41.9 | |||||||||||||
|
|
|
|
|||||||||||||||||
Vested/expected to vest, at March 31, 2017 |
2,252 | 12 | $ | 68.24 | 6.4 | $ | 41.8 | |||||||||||||
|
|
|
|
|||||||||||||||||
Exercisable, at March 31, 2017 |
1,245 | 12 | $ | 53.21 | 4.3 | $ | 39.5 | |||||||||||||
|
|
|
|
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Compensation expense |
$ | 1.8 | $ | 1.6 | ||||
Intrinsic value of stock options exercised |
$ | 4.5 | $ | 1.3 | ||||
Tax benefit recognized from stock option exercises |
$ | 1.7 | $ | 0.4 |
Compensation costs related to unvested options totaled $19.9 million at March 31, 2017 and will be recognized over the remaining vesting period of the grants, which averages 2.4 years. The Company uses the Black-Scholes option pricing model to value its stock option awards. The assumptions used to calculate the fair value of stock options issued in 2017 include the following: weighted average expected volatility of 26.70%, expected term of six years, weighted average risk free rate of 2.80%, and no dividends.
The weighted average grant date fair value of awards granted in 2017 was $24.84.
Restricted Stock Units Employee restricted stock unit awards generally vest based on the passage of time. These awards generally vest in approximately three equal installments on each of the first three anniversaries of the grant date. Director restricted stock units generally vest on the first anniversary of the grant date. Certain directors have deferred receipt of their awards until either their departure from the Board of Directors or a specified date. As of March 31, 2017, 89 thousand director restricted stock units have been earned and deferred.
The following table summarizes the restricted stock unit activity during the three months ended March 31, 2017:
Weighted | Weighted | |||||||||||||||
Employee | Average | Director | Average | |||||||||||||
Restricted | Grant Date | Restricted | Grant Date | |||||||||||||
Stock Units | Fair Value | Stock Units | Fair Value | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Outstanding, at December 31, 2016 |
516 | $ | 87.03 | 104 | $ | 57.78 | ||||||||||
Granted |
239 | $ | 84.00 | 16 | $ | 84.66 | ||||||||||
Vested |
(38 | ) | $ | 80.21 | | $ | | |||||||||
Forfeited |
(8 | ) | $ | 86.98 | | $ | | |||||||||
|
|
|
|
|||||||||||||
Outstanding, at March 31, 2017 |
709 | $ | 86.37 | 120 | $ | 61.43 | ||||||||||
|
|
|
|
20
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Compensation expense |
$ | 4.7 | $ | 3.5 | ||||
Fair value of vested restricted stock units |
$ | 2.9 | $ | 0.2 | ||||
Tax benefit recognized from vested restricted stock units |
$ | 1.1 | $ | 0.1 |
Future compensation costs related to restricted stock units are approximately $43.5 million as of March 31, 2017 and will be recognized on a weighted average basis over the next 2.3 years. The grant date fair value of the awards is equal to the Companys closing stock price on the grant date.
Performance Units Performance unit awards are granted to certain members of management. These awards contain service and performance conditions. For each of the three performance periods, one-third of the units will accrue, multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures. Additionally, for the cumulative performance period, a number of units will accrue, equal to the number of units granted multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures, less any units previously accrued. Accrued units will be converted to stock or cash, at the discretion of the Compensation Committee, generally, on the third anniversary of the grant date. The Company intends to settle these awards in stock and has the shares available to do so. The following table summarizes the performance unit activity during the three months ended March 31, 2017:
Weighted | ||||||||
Average | ||||||||
Performance | Grant Date | |||||||
Units | Fair Value | |||||||
(In thousands) | ||||||||
Unvested, at December 31, 2016 |
246 | $ | 85.16 | |||||
Granted |
115 | $ | 84.66 | |||||
Vested |
| $ | | |||||
Forfeited |
(1 | ) | $ | 89.89 | ||||
|
|
|
|
|||||
Unvested, at March 31, 2017 |
360 | $ | 84.99 | |||||
|
|
|
|
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Compensation expense |
$ | 1.0 | $ | 1.1 | ||||
Fair value of vested performance units |
$ | | $ | | ||||
Tax benefit recognized from performance units vested |
$ | | $ | |
Future compensation costs related to the performance units are estimated to be approximately $16.9 million as of March 31, 2017, and are expected to be recognized over the next 2.6 years. The grant date fair value of the awards is equal to the Companys closing stock price on the date of grant.
21
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
15. ACCUMULATED OTHER COMPREHENSIVE LOSS
Accumulated other comprehensive loss consists of the following components, all of which are net of tax, except for the foreign currency translation adjustment:
Unrecognized | Accumulated | |||||||||||
Foreign | Pension and | Other | ||||||||||
Currency | Postretirement | Comprehensive | ||||||||||
Translation (1) | Benefits (2) | Loss | ||||||||||
(In millions) | ||||||||||||
Balance at December 31, 2016 |
$ | (89.4 | ) | $ | (11.9 | ) | $ | (101.3 | ) | |||
Other comprehensive income |
3.6 | | 3.6 | |||||||||
Reclassifications from accumulated other comprehensive loss |
| 0.3 | 0.3 | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income |
3.6 | 0.3 | 3.9 | |||||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2017 |
$ | (85.8 | ) | $ | (11.6 | ) | $ | (97.4 | ) | |||
|
|
|
|
|
|
|||||||
Unrecognized | Accumulated | |||||||||||
Foreign | Pension and | Other | ||||||||||
Currency | Postretirement | Comprehensive | ||||||||||
Translation (1) | Benefits (2) | Loss | ||||||||||
(In millions) | ||||||||||||
Balance at December 31, 2015 |
$ | (100.5 | ) | $ | (13.0 | ) | $ | (113.5 | ) | |||
Other comprehensive income |
24.3 | | 24.3 | |||||||||
Reclassifications from accumulated other comprehensive loss |
| 0.3 | 0.3 | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income |
24.3 | 0.3 | 24.6 | |||||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2016 |
$ | (76.2 | ) | $ | (12.7 | ) | $ | (88.9 | ) | |||
|
|
|
|
|
|
(1) | The foreign currency translation adjustment is not net of tax, as it pertains to the Companys permanent investment in its foreign subsidiaries. |
(2) | The unrecognized pension and postretirement benefits reclassification is presented net of tax of $0.2 million and $0.1 million for the three months ended March 31, 2017 and 2016, respectively. The reclassification is included in the computation of net periodic pension and postretirement cost, which is recorded in the Cost of sales and General and administrative lines of the Condensed Consolidated Statements of Operations. |
The Condensed Consolidated Statements of Operations lines impacted by reclassifications out of Accumulated other comprehensive loss are outlined below:
Affected line in | ||||||||||||
Reclassifications from Accumulated | the Condensed Consolidated | |||||||||||
Other Comprehensive Loss | Statements of Operations | |||||||||||
Three Months Ended March 31, |
||||||||||||
2017 | 2016 | |||||||||||
(In millions) | ||||||||||||
Amortization of defined benefit pension and postretirement items: |
||||||||||||
Prior service costs |
$ | 0.1 | $ | 0.1 | (a) | |||||||
Unrecognized net loss |
0.4 | 0.3 | (a) | |||||||||
|
|
|
|
|||||||||
Total before tax |
0.5 | 0.4 | ||||||||||
Income taxes |
0.2 | 0.1 | Income taxes | |||||||||
|
|
|
|
|||||||||
Net of tax |
$ | 0.3 | $ | 0.3 | ||||||||
|
|
|
|
(a) | These accumulated other comprehensive loss components are included in the computation of net periodic pension and postretirement cost, and are recorded in the Cost of sales and General and administrative lines of the Condensed Consolidated Statements of Operations. |
22
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. EMPLOYEE RETIREMENT AND POSTRETIREMENT BENEFITS
Pension, Profit Sharing and Postretirement Benefits Certain employees and retirees participate in pension and other postretirement benefit plans. Employee benefit plan obligations and expenses included in the Condensed Consolidated Financial Statements are determined based on plan assumptions, employee demographic data, including years of service and compensation, benefits and claims paid, and employer contributions.
Components of net periodic pension expense are as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Service cost |
$ | 1.2 | $ | 1.0 | ||||
Interest cost |
4.0 | 3.0 | ||||||
Expected return on plan assets |
(4.7 | ) | (3.2 | ) | ||||
Amortization of unrecognized prior service cost |
0.1 | 0.1 | ||||||
Amortization of unrecognized net loss |
0.4 | 0.3 | ||||||
|
|
|
|
|||||
Net periodic pension cost |
$ | 1.0 | $ | 1.2 | ||||
|
|
|
|
The Company does not expect to make any contributions to the pension plans in 2017.
Components of net periodic postretirement expense are as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Service cost |
$ | | $ | | ||||
Interest cost |
0.3 | 0.2 | ||||||
Amortization of unrecognized prior service cost |
| | ||||||
Amortization of unrecognized net loss |
| | ||||||
|
|
|
|
|||||
Net periodic postretirement cost |
$ | 0.3 | $ | 0.2 | ||||
|
|
|
|
The Company expects to contribute approximately $1.6 million to the postretirement health plans during 2017.
Net periodic pension and postretirement costs are recorded in the Cost of sales and General and administrative lines of the Condensed Consolidated Statements of Operations.
17. OTHER OPERATING EXPENSE, NET
The Company incurred other operating expense for the three months ended March 31, 2017 and 2016, which consisted of the following:
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Restructuring |
$ | 6.8 | $ | 1.6 | ||||
Other |
| 0.1 | ||||||
|
|
|
|
|||||
Total other operating expense, net |
$ | 6.8 | $ | 1.7 | ||||
|
|
|
|
23
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
18. SUPPLEMENTAL CASH FLOW INFORMATION
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Interest paid |
$ | 43.7 | $ | 17.9 | ||||
Income taxes paid |
$ | 6.2 | $ | 14.6 | ||||
Accrued purchase of property and equipment |
$ | 12.3 | $ | 13.9 | ||||
Accrued other intangible assets |
$ | 5.7 | $ | 1.9 |
Non-cash financing activities for the three months ended March 31, 2017 and 2016 include $2.9 million and $0.2 million, respectively, related to the vesting of restricted stock, restricted stock units, and performance stock units.
19. COMMITMENTS AND CONTINGENCIES
Litigation, Investigations and Audits On November 16, 2016, a purported TreeHouse shareholder filed a putative class action captioned Tarara v. TreeHouse Foods, Inc., et al., Case No. 1:16-cv-10632, in the United States District Court for the Northern District of Illinois against TreeHouse and certain of its officers. The complaint, amended on March 24, 2017, is purportedly brought on behalf of all purchasers of TreeHouse common stock from January 20, 2016 through and including November 2, 2016, asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and seeks, among other things, damages and costs and expenses. On December 22, 2016, another purported TreeHouse shareholder filed an action captioned Wells v. Reed, et al., Case No. 2016-CH-16359, in the Circuit Court of Cook County, Illinois, against TreeHouse and certain of its officers. This complaint, purportedly brought derivatively on behalf of TreeHouse, asserts state law claims against certain officers for breach of fiduciary duty, unjust enrichment, and corporate waste. On February 7, 2017, another purported TreeHouse shareholder filed an action captioned Lavin v. Reed, Case No. 17-cv-01014, in the Northern District of Illinois, against TreeHouse and certain of its officers. This complaint, like Wells, is purportedly brought derivatively on behalf of TreeHouse, and it asserts state law claims against certain officers for breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement, and corporate waste.
All three complaints make substantially similar allegations (though the amended complaint in Tarara now contains additional detail). Essentially, the complaints allege that TreeHouse, under the authority and control of the individual defendants: (i) made certain false and misleading statements regarding the Companys business, operations, and future prospects; and (ii) failed to disclose that (a) the Companys private label business was underperforming; (b) the Companys Flagstone business was underperforming; (c) the Companys acquisition strategy was underperforming; (d) the Company had overstated its full-year 2016 guidance; and (e) TreeHouses statements lacked reasonable basis. The complaints allege that these actions artificially inflated the market price of TreeHouse common stock during the class period, thus purportedly harming investors. We believe that these claims are without merit and intend to defend against them vigorously. Since its initial docketing, the Tarara matter has been re-captioned as Public Employees Retirement Systems of Mississippi v. TreeHouse Foods, Inc., et al., in accordance with the Courts order appointing Public Employees Retirement Systems of Mississippi as the lead plaintiff. Currently, the Public Employees defendants have until May 26, 2017 to file a motion to dismiss, plaintiffs have until June 26, 2017 to file a response, and defendants have until July 28, 2017 to file a reply.
Additionally, due to the similarity of the complaints, the parties in Wells have entered a stipulation deferring the litigation until the earlier of (i) the court in Public Employees entering an order resolving defendants anticipated motion to dismiss therein or (ii) plaintiffs counsel in Wells receiving notification of a settlement of Public Employees or until otherwise agreed to by the Parties. In Lavin, the parties are currently negotiating the terms of a similar stay. Accordingly, the next status dates in Wells and Lavin are October 30, 2017 and August 4, 2017, respectively.
In addition, we are party to a variety of legal proceedings arising out of the conduct of our business. While the results of proceedings cannot be predicted with certainty, management believes that the final outcome of these proceedings will not have a material adverse effect on our consolidated financial statements, results of operations, or cash flows.
24
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. DERIVATIVE INSTRUMENTS
The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by derivative instruments include interest rate risk, foreign currency risk, and commodity price risk. Derivative contracts are entered into for periods consistent with the related underlying exposure and do not constitute positions independent of those exposures. The Company does not enter into derivative instruments for trading or speculative purposes.
The Company manages its exposure to changes in interest rates by optimizing the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps to hedge our exposure to changes in interest rates, to reduce the volatility of our financing costs, and to achieve a desired proportion of fixed versus floating-rate debt, based on current and projected market conditions, with a bias toward fixed-rate debt.
In June 2016, the Company entered into $500 million of long-term interest rate swap agreements to lock into a fixed LIBOR interest rate base. Under the terms of the agreements, $500 million in variable-rate debt was swapped for a weighted average fixed interest rate base of approximately 0.86% for a period of 37 months, beginning on January 31, 2017 and ending on February 28, 2020. These agreements do not qualify for hedge accounting and changes in their fair value are recorded in the Condensed Consolidated Statements of Operations, with their fair value recorded on the Condensed Consolidated Balance Sheets.
Due to the Companys foreign operations, we are exposed to foreign currency risk. The Company enters into foreign currency contracts to manage the risk associated with foreign currency cash flows. The Companys objective in using foreign currency contracts is to establish a fixed foreign currency exchange rate for the net cash flow requirements for purchases that are denominated in U.S. dollars. These contracts do not qualify for hedge accounting and changes in their fair value are recorded in the Condensed Consolidated Statements of Operations, with their fair value recorded on the Condensed Consolidated Balance Sheets. As of March 31, 2017, the Company had $30.9 million of U.S. dollar foreign currency contracts outstanding, expiring throughout 2017.
Certain commodities we use in the production and distribution of our products are exposed to market price risk. The Company utilizes derivative contracts to manage this risk. The majority of commodity forward contracts are not derivatives, and those that are generally qualify for the normal purchases and normal sales scope exception under the guidance for derivative instruments and hedging activities and, therefore, are not subject to its provisions. For derivative commodity contracts that do not qualify for the normal purchases and normal sales scope exception, the Company records their fair value on the Condensed Consolidated Balance Sheets, with changes in value being recorded in the Condensed Consolidated Statements of Operations.
The Companys derivative commodity contracts may include contracts for diesel, oil, plastics, natural gas, electricity, and other commodity contracts that do not meet the requirements for the normal purchases and normal sales scope exception.
Diesel contracts are used to manage the Companys risk associated with the underlying cost of diesel fuel used to deliver products. Contracts for oil and plastics are used to manage the Companys risk associated with the underlying commodity cost of a significant component used in packaging materials. Contracts for natural gas and electricity are used to manage the Companys risk associated with the utility costs of its manufacturing facilities, and commodity contracts that are derivatives that do not meet the normal purchases and normal sales scope exception are used to manage the price risk associated with raw material costs. As of March 31, 2017, the Company had outstanding contracts for the purchase of 76,608 megawatts of electricity, expiring throughout 2017 and early 2018; 15.6 million gallons of diesel, expiring throughout 2017; 0.7 million dekatherms of natural gas, expiring throughout 2017; and 32.0 million pounds of soybean oil, expiring throughout 2017.
25
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table identifies the derivative, its fair value, and location on the Condensed Consolidated Balance Sheets:
Fair Value | ||||||||||
Balance Sheet Location |
March 31, 2017 | December 31, 2016 | ||||||||
(In millions) | ||||||||||
Asset Derivatives | ||||||||||
Commodity contracts |
Prepaid expenses and other current assets |
$ | 0.7 | $ | 1.0 | |||||
Foreign currency contracts |
Prepaid expenses and other current assets |
0.6 | 0.7 | |||||||
Interest rate swap agreements |
Prepaid expenses and other current assets |
11.4 | 10.4 | |||||||
|
|
|
|
|||||||
$ | 12.7 | $ | 12.1 | |||||||
|
|
|
|
|||||||
Liability Derivatives |
||||||||||
Commodity contracts |
Accounts payable and accrued expenses |
$ | 1.3 | $ | 0.5 | |||||
|
|
|
|
|||||||
$ | 1.3 | $ | 0.5 | |||||||
|
|
|
|
|||||||
We recorded the following gains and losses on our derivative contracts in the Condensed Consolidated Statements of Operations:
|
| |||||||||
Three Months Ended | ||||||||||
Location of Gain (Loss) | March 31, | |||||||||
Recognized in Net Income (Loss) |
2017 | 2016 | ||||||||
(In millions) | ||||||||||
Mark-to-market unrealized gain (loss): |
||||||||||
Commodity contracts |
Other expense, net |
$ | (1.1 | ) | $ | 0.4 | ||||
Foreign currency contracts |
Other expense, net |
(0.1 | ) | (5.1 | ) | |||||
Interest rate swap agreements |
Other expense, net |
1.0 | | |||||||
|
|
|
|
|||||||
Total unrealized gain (loss) |
(0.2 | ) | (4.7 | ) | ||||||
Realized gain (loss): |
||||||||||
Commodity contracts |
Manufacturing related to Cost of sales and transportation related to Selling and distribution | 0.5 | (1.0 | ) | ||||||
Foreign currency contracts |
Cost of sales |
0.2 | 0.8 | |||||||
Interest rate swap agreements |
Interest expense |
(0.1 | ) | | ||||||
|
|
|
|
|||||||
Total realized gain (loss) |
0.6 | (0.2 | ) | |||||||
|
|
|
|
|||||||
Total gain (loss) |
$ | 0.4 | $ | (4.9 | ) | |||||
|
|
|
|
26
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. FAIR VALUE
The following table presents the carrying value and fair value of our financial instruments as of March 31, 2017 and December 31, 2016:
March 31, 2017 | December 31, 2016 | |||||||||||||||||||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
Level |
||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||
Not recorded at fair value (liability): |
||||||||||||||||||||
Revolving Credit Facility |
$ | (148.0 | ) | $ | (145.9 | ) | $ | (170.0 | ) | $ | (167.1 | ) | 2 | |||||||
Term Loan A |
$ | (284.2 | ) | $ | (284.6 | ) | $ | (288.0 | ) | $ | (288.1 | ) | 2 | |||||||
Term Loan A-1 |
$ | (177.5 | ) | $ | (177.8 | ) | $ | (180.0 | ) | $ | (180.3 | ) | 2 | |||||||
Term Loan A-2 |
$ | (999.4 | ) | $ | (1,001.0 | ) | $ | (1,005.8 | ) | $ | (1,007.4 | ) | 2 | |||||||
2022 Notes |
$ | (400.0 | ) | $ | (411.0 | ) | $ | (400.0 | ) | $ | (410.0 | ) | 2 | |||||||
2024 Notes |
$ | (775.0 | ) | $ | (811.8 | ) | $ | (775.0 | ) | $ | (809.9 | ) | 2 | |||||||
Recorded on a recurring basis at fair value (liability) asset: |
||||||||||||||||||||
Commodity contracts |
$ | (0.6 | ) | $ | (0.6 | ) | $ | 0.5 | $ | 0.5 | 2 | |||||||||
Foreign currency contracts |
$ | 0.6 | $ | 0.6 | $ | 0.7 | $ | 0.7 | 2 | |||||||||||
Interest rate swap agreements |
$ | 11.4 | $ | 11.4 | $ | 10.4 | $ | 10.4 | 2 | |||||||||||
Investments |
$ | 11.3 | $ | 11.3 | $ | 10.4 | $ | 10.4 | 1 |
Cash and cash equivalents and accounts receivable are financial assets with carrying values that approximate fair value. Accounts payable are financial liabilities with carrying values that approximate fair value.
The fair value of the Revolving Credit Facility, Term Loan A, Term Loan A-1, Term Loan A-2, 2022 Notes, 2024 Notes, commodity contracts, foreign currency contracts, and interest rate swap agreements are determined using Level 2 inputs. Level 2 inputs are inputs other than quoted market prices that are observable for an asset or liability, either directly or indirectly. The fair values of the Revolving Credit Facility, Term Loan A, Term Loan A-1, and Term Loan A-2 were estimated using present value techniques and market based interest rates and credit spreads. The fair values of the Companys 2022 Notes and 2024 Notes were estimated based on quoted market prices for similar instruments, where the inputs are considered Level 2, due to their infrequent trading volume. The fair values of the commodity contracts, foreign currency contracts, and interest rate swap agreements are based on an analysis comparing the contract rates to the market rates at the balance sheet date. The commodity contracts, foreign currency contracts, and interest rate swap agreements are recorded at fair value on the Condensed Consolidated Balance Sheets.
The fair value of the investments was determined using Level 1 inputs. Level 1 inputs are quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement dates. The investments are recorded at fair value on the Condensed Consolidated Balance Sheets.
27
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
22. SEGMENT AND GEOGRAPHIC INFORMATION AND MAJOR CUSTOMERS
In the first quarter of 2017, the Company completed changes in its organizational structure that resulted in a change in how the Company manages its business and allocates resources. Our reportable segments are now organized and managed by products: Baked Goods, Beverages, Condiments, Meals, and Snacks. Previously, our reportable segments were organized and managed by customer channels: North American Retail Grocery, Food Away From Home, and Industrial and Export. All prior period information has been recast to reflect this change.
The Company manages operations on a company-wide basis, thereby making determinations as to the allocation of resources in total rather than on a segment-level basis. The Company has designated reportable segments based on how management views its business. The Company does not segregate assets between segments for internal reporting. Therefore, asset-related information has not been presented. The reportable segments, as presented below, are consistent with the manner in which the Company reports its results to the Chief Operating Decision Maker. Our segments are as follows:
Baked Goods Our Baked Goods segment sells candy; cookies; crackers; in-store bakery products; pita chips; pretzels; refrigerated dough; and retail griddle waffles, pancakes, and French toast.
Beverages Our Beverages segment sells broths; liquid non-dairy creamer; non-dairy powdered creamers; powdered drinks; single serve hot beverages; specialty teas, and sweeteners.
Condiments Our Condiments segment sells aseptic cheese and pudding products; jams, preserves, and jellies; mayonnaise; Mexican, barbeque, and other sauces; pickles and related products; refrigerated and shelf stable dressings and sauces; and table and flavored syrups.
Meals Our Meals segment sells baking and mix powders; condensed, ready to serve, and powdered soups and gravies; infant feeding products; macaroni and cheese; pasta; ready-to-eat and hot cereals; and skillet dinners.
Snacks Our Snacks segment sells bars; dried fruit; snack nuts; trail mixes; and other wholesome snacks.
The Company evaluates the performance of its segments based on net sales dollars and direct operating income. In conjunction with the change in segments, the Company revised its calculation of direct operating income to include direct general and administrative expenses. Direct operating income is now defined as gross profit less freight out, sales commissions, and direct selling, general, and administrative expenses. All prior period information has been recast to reflect this change. The amounts in the following tables are obtained from reports used by senior management and do not include income taxes. Other expenses not allocated include unallocated selling, general, and administrative expenses, unallocated costs of sales, and unallocated corporate expenses (amortization expense and other operating expense). The accounting policies of the Companys segments are the same as those described in the summary of significant accounting policies set forth in Note 1 to the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016.
28
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Financial information relating to the Companys reportable segments is as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Net sales to external customers: |
||||||||
Baked Goods |
$ | 341.1 | $ | 219.5 | ||||
Beverages |
268.0 | 224.9 | ||||||
Condiments |
310.1 | 295.6 | ||||||
Meals |
324.0 | 272.4 | ||||||
Snacks |
290.6 | 257.8 | ||||||
Unallocated |
2.4 | | ||||||
|
|
|
|
|||||
Total |
$ | 1,536.2 | $ | 1,270.2 | ||||
|
|
|
|
|||||
Direct operating income: |
||||||||
Baked Goods |
$ | 41.9 | $ | 28.8 | ||||
Beverages |
58.7 | 57.7 | ||||||
Condiments |
31.7 | 35.1 | ||||||
Meals |
34.0 | 26.4 | ||||||
Snacks |
12.5 | 9.8 | ||||||
|
|
|
|
|||||
Total |
178.8 | 157.8 | ||||||
Unallocated selling, general, and administrative expenses |
(80.0 | ) | (100.7 | ) | ||||
Unallocated cost of sales (1) |
1.5 | (12.6 | ) | |||||
Unallocated corporate expense and other |
(33.0 | ) | (25.5 | ) | ||||
|
|
|
|
|||||
Operating income |
67.3 | 19.0 | ||||||
Other expense |
(27.6 | ) | (23.8 | ) | ||||
|
|
|
|
|||||
Income (loss) before income taxes |
$ | 39.7 | $ | (4.8 | ) | |||
|
|
|
|
(1) | Includes charges related to restructurings and other costs managed at corporate. |
Geographic Information The Company had revenues from customers outside of the United States of approximately 8.3% and 8.7% of total consolidated net sales in the three months ended March 31, 2017 and 2016, respectively, with 6.6% and 7.3% of total consolidated net sales in Canada, respectively. The Company held 11.0% and 10.8% of its property, plant, and equipment outside of the United States as of March 31, 2017 and 2016, respectively.
Major Customers Walmart Stores, Inc. and affiliates accounted for approximately 20.5% and 18.8% of consolidated net sales in the three months ended March 31, 2017 and 2016, respectively. No other customer accounted for more than 10% of our consolidated net sales.
29
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Product Information The following table presents the Companys net sales by major products for the three months ended March 31, 2017 and 2016. In the first quarter of 2017, the Company changed the product categories to align with the changes in organizational structure described above. All prior period information has been recast to reflect this change.
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Products: |
||||||||
Dressings and sauces |
$ | 237.3 | $ | 221.3 | ||||
Cereals and other meals |
190.4 | 169.9 | ||||||
Snack nuts |
187.7 | 142.3 | ||||||
Beverages |
183.1 | 144.1 | ||||||
Retail bakery |
182.6 | 113.3 | ||||||
Baked products |
158.5 | 106.2 | ||||||
Pasta and dry dinners |
133.6 | 102.5 | ||||||
Trail mix and bars |
105.3 | 115.5 | ||||||
Beverage enhancers |
84.9 | 80.8 | ||||||
Pickles |
72.8 | 74.3 | ||||||
|
|
|
|
|||||
Total net sales |
$ | 1,536.2 | $ | 1,270.2 | ||||
|
|
|
|
30
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
23. GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION
The Companys 2022 Notes and 2024 Notes are guaranteed fully and unconditionally, as well as jointly and severally, by its Guarantor Subsidiaries. The guarantees of the Guarantor Subsidiaries are subject to release in limited circumstances, only upon the occurrence of certain customary conditions. There are no significant restrictions on the ability of the parent company or any guarantor to obtain funds from its subsidiaries by dividend or loan. The following condensed supplemental consolidating financial information presents the results of operations, financial position, and cash flows of the parent company, its Guarantor Subsidiaries, its non-guarantor subsidiaries, and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of March 31, 2017 and 2016, and for the three months ended March 31, 2017 and 2016. The equity method has been used with respect to investments in subsidiaries. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.
Condensed Supplemental Consolidating Balance Sheet
March 31, 2017
(In millions)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 0.8 | $ | 66.4 | $ | | $ | 67.2 | ||||||||||
Investments |
| | 11.3 | | 11.3 | |||||||||||||||
Accounts receivable, net |
0.3 | 332.9 | 51.1 | | 384.3 | |||||||||||||||
Inventories, net |
| 880.7 | 108.8 | | 989.5 | |||||||||||||||
Assets held for sale |
| 3.6 | | | 3.6 | |||||||||||||||
Prepaid expenses and other current assets |
33.6 | 16.3 | 18.1 | | 68.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
33.9 | 1,234.3 | 255.7 | | 1,523.9 | |||||||||||||||
Property, plant, and equipment, net |
30.4 | 1,161.2 | 146.7 | | 1,338.3 | |||||||||||||||
Goodwill |
| 2,333.7 | 117.4 | | 2,451.1 | |||||||||||||||
Investment in subsidiaries |
5,100.3 | 527.7 | | (5,628.0 | ) | | ||||||||||||||
Intercompany accounts receivable (payable), net |
126.1 | (121.2 | ) | (4.9 | ) | | | |||||||||||||
Deferred income taxes |
22.1 | | | (22.1 | ) | | ||||||||||||||
Intangible and other assets, net |
59.4 | 997.7 | 104.6 | | 1,161.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,372.2 | $ | 6,133.4 | $ | 619.5 | $ | (5,650.1 | ) | $ | 6,475.0 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 59.6 | $ | 429.0 | $ | 60.6 | $ | | $ | 549.2 | ||||||||||
Current portion of long-term debt |
77.5 | 2.0 | 0.1 | | 79.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
137.1 | 431.0 | 60.7 | | 628.8 | |||||||||||||||
Long-term debt |
2,674.9 | 2.0 | 0.2 | | 2,677.1 | |||||||||||||||
Deferred income taxes |
| 398.9 | 26.2 | (22.1 | ) | 403.0 | ||||||||||||||
Other long-term liabilities |
11.6 | 201.2 | 4.7 | | 217.5 | |||||||||||||||
Stockholders equity |
2,548.6 | 5,100.3 | 527.7 | (5,628.0 | ) | 2,548.6 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 5,372.2 | $ | 6,133.4 | $ | 619.5 | $ | (5,650.1 | ) | $ | 6,475.0 | |||||||||
|
|
|
|
|
|
|
|
|
|
31
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Balance Sheet
December 31, 2016
(In millions)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 0.2 | $ | 61.9 | $ | | $ | 62.1 | ||||||||||
Investments |
| | 10.4 | | 10.4 | |||||||||||||||
Accounts receivable, net |
| 372.9 | 56.1 | | 429.0 | |||||||||||||||
Inventories, net |
| 869.6 | 108.4 | | 978.0 | |||||||||||||||
Assets held for sale |
| 3.6 | | | 3.6 | |||||||||||||||
Prepaid expenses and other current assets |
23.6 | 36.7 | 17.3 | | 77.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
23.6 | 1,283.0 | 254.1 | | 1,560.7 | |||||||||||||||
Property, plant, and equipment, net |
31.3 | 1,181.0 | 147.0 | | 1,359.3 | |||||||||||||||
Goodwill |
| 2,330.8 | 116.4 | | 2,447.2 | |||||||||||||||
Investment in subsidiaries |
5,031.5 | 519.4 | | (5,550.9 | ) | | ||||||||||||||
Intercompany accounts receivable (payable), net |
199.6 | (196.9 | ) | (2.7 | ) | | | |||||||||||||
Deferred income taxes |
20.7 | | | (20.7 | ) | | ||||||||||||||
Intangible and other assets, net |
53.9 | 1,018.0 | 106.7 | | 1,178.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,360.6 | $ | 6,135.3 | $ | 621.5 | $ | (5,571.6 | ) | $ | 6,545.8 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 61.3 | $ | 493.1 | $ | 72.4 | $ | | $ | 626.8 | ||||||||||
Current portion of long-term debt |
63.1 | 3.2 | 0.1 | | 66.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
124.4 | 496.3 | 72.5 | | 693.2 | |||||||||||||||
Long-term debt |
2,722.3 | 2.2 | 0.3 | | 2,724.8 | |||||||||||||||
Deferred income taxes |
| 418.3 | 24.6 | (20.7 | ) | 422.2 | ||||||||||||||
Other long-term liabilities |
10.6 | 187.0 | 4.7 | | 202.3 | |||||||||||||||
Stockholders equity |
2,503.3 | 5,031.5 | 519.4 | (5,550.9 | ) | 2,503.3 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 5,360.6 | $ | 6,135.3 | $ | 621.5 | $ | (5,571.6 | ) | $ | 6,545.8 | |||||||||
|
|
|
|
|
|
|
|
|
|
32
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Statement of Operations
Three Months Ended March 31, 2017
(In millions)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net sales |
$ | | $ | 1,455.4 | $ | 164.0 | $ | (83.2 | ) | $ | 1,536.2 | |||||||||
Cost of sales |
| 1,188.4 | 144.6 | (83.2 | ) | 1,249.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
| 267.0 | 19.4 | | 286.4 | |||||||||||||||
Selling, general, and administrative expense |
27.5 | 146.6 | 9.6 | | 183.7 | |||||||||||||||
Amortization expense |
2.9 | 23.4 | 2.3 | | 28.6 | |||||||||||||||
Other operating expense, net |
| 6.6 | 0.2 | | 6.8 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
(30.4 | ) | 90.4 | 7.3 | | 67.3 | ||||||||||||||
Interest expense |
31.2 | 0.2 | 1.2 | (2.9 | ) | 29.7 | ||||||||||||||
Interest income |
(2.2 | ) | (2.9 | ) | (0.6 | ) | 2.9 | (2.8 | ) | |||||||||||
Other expense (income), net |
0.1 | | 0.6 | | 0.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(59.5 | ) | 93.1 | 6.1 | | 39.7 | ||||||||||||||
Income taxes (benefit) |
(22.8 | ) | 33.4 | 0.9 | | 11.5 | ||||||||||||||
Equity in net income (loss) of subsidiaries |
64.9 | 5.2 | | (70.1 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | 28.2 | $ | 64.9 | $ | 5.2 | $ | (70.1 | ) | $ | 28.2 | |||||||||
|
|
|
|
|
|
|
|
|
|
Condensed Supplemental Consolidating Statement of Operations
Three Months Ended March 31, 2016
(In millions)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net sales |
$ | | $ | 1,204.8 | $ | 133.8 | $ | (68.4 | ) | $ | 1,270.2 | |||||||||
Cost of sales |
| 997.1 | 116.9 | (68.4 | ) | 1,045.6 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
| 207.7 | 16.9 | | 224.6 | |||||||||||||||
Selling, general, and administrative expense |
53.7 | 116.4 | 10.0 | | 180.1 | |||||||||||||||
Amortization expense |
2.2 | 19.4 | 2.2 | | 23.8 | |||||||||||||||
Other operating expense, net |
| 1.3 | 0.4 | | 1.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income |
(55.9 | ) | 70.6 | 4.3 | | 19.0 | ||||||||||||||
Interest expense |
25.4 | (0.1 | ) | 1.5 | (1.1 | ) | 25.7 | |||||||||||||
Interest income |
(2.2 | ) | (1.3 | ) | (0.4 | ) | 1.1 | (2.8 | ) | |||||||||||
Other expense (income), net |
| (4.7 | ) | 5.6 | | 0.9 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(79.1 | ) | 76.7 | (2.4 | ) | | (4.8 | ) | ||||||||||||
Income taxes (benefit) |
(30.0 | ) | 30.0 | (1.6 | ) | | (1.6 | ) | ||||||||||||
Equity in net income (loss) of subsidiaries |
45.9 | (0.8 | ) | | (45.1 | ) | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income |
$ | (3.2 | ) | $ | 45.9 | $ | (0.8 | ) | $ | (45.1 | ) | $ | (3.2 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
33
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Statement of Comprehensive Income (Loss)
Three Months Ended March 31, 2017
(In millions)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net income (loss) |
$ | 28.2 | $ | 64.9 | $ | 5.2 | $ | (70.1 | ) | $ | 28.2 | |||||||||
Other comprehensive income: |
||||||||||||||||||||
Foreign currency translation adjustments |
| | 3.6 | | 3.6 | |||||||||||||||
Pension and postretirement reclassification adjustment, net of tax |
| 0.3 | | | 0.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income |
| 0.3 | 3.6 | | 3.9 | |||||||||||||||
Equity in other comprehensive income (loss) of subsidiaries |
3.9 | 3.6 | | (7.5 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
$ | 32.1 | $ | 68.8 | $ | 8.8 | $ | (77.6 | ) | $ | 32.1 | |||||||||
|
|
|
|
|
|
|
|
|
|
Condensed Supplemental Consolidating Statement of Comprehensive Income (Loss)
Three Months Ended March 31, 2016
(In millions)
Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net (loss) income |
$ | (3.2 | ) | $ | 45.9 | $ | (0.8 | ) | $ | (45.1 | ) | $ | (3.2 | ) | ||||||
Other comprehensive income: |
||||||||||||||||||||
Foreign currency translation adjustments |
| | 24.3 | | 24.3 | |||||||||||||||
Pension and postretirement reclassification adjustment, net of tax |
| 0.3 | | | 0.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income |
| 0.3 | 24.3 | | 24.6 | |||||||||||||||
Equity in other comprehensive income (loss) of subsidiaries |
24.6 | 24.3 | | (48.9 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
$ | 21.4 | $ | 70.5 | $ | 23.5 | $ | (94.0 | ) | $ | 21.4 | |||||||||
|
|
|
|
|
|
|
|
|
|
34
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Statement of Cash Flows
Three Months Ended March 31, 2017
(In millions)
Parent | Guarantor | Non- Guarantor |
||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 44.6 | $ | 97.7 | $ | 5.5 | $ | (69.3 | ) | $ | 78.5 | |||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Additions to property, plant, and equipment |
(1.1 | ) | (30.5 | ) | (3.1 | ) | | (34.7 | ) | |||||||||||
Additions to intangible assets |
(8.2 | ) | (0.5 | ) | | | (8.7 | ) | ||||||||||||
Intercompany transfer |
(34.1 | ) | (31.0 | ) | | 65.1 | | |||||||||||||
Proceeds from sale of fixed assets |
| 0.2 | | | 0.2 | |||||||||||||||
Other |
| | (0.3 | ) | | (0.3 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by investing activities |
(43.4 | ) | (61.8 | ) | (3.4 | ) | 65.1 | (43.5 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Net borrowing (repayment) of debt |
(34.7 | ) | (1.4 | ) | | | (36.1 | ) | ||||||||||||
Intercompany transfer |
27.7 | (33.9 | ) | 2.0 | 4.2 | | ||||||||||||||
Receipts related to stock-based award activities |
6.7 | | | | 6.7 | |||||||||||||||
Payments related to stock-based award activities |
(0.9 | ) | | | | (0.9 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
(1.2 | ) | (35.3 | ) | 2.0 | 4.2 | (30.3 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | 0.4 | | 0.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Decrease) increase in cash and cash equivalents |
| 0.6 | 4.5 | | 5.1 | |||||||||||||||
Cash and cash equivalents, beginning of period |
| 0.2 | 61.9 | | 62.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 0.8 | $ | 66.4 | $ | | $ | 67.2 | ||||||||||
|
|
|
|
|
|
|
|
|
|
35
Table of Contents
TREEHOUSE FOODS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Condensed Supplemental Consolidating Statement of Cash Flows
Three Months Ended March 31, 2016
(In millions)
Parent | Guarantor | Non- Guarantor |
||||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 3.0 | $ | 153.0 | $ | (19.1 | ) | $ | (26.0 | ) | $ | 110.9 | ||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Additions to property, plant, and equipment |
(0.1 | ) | (23.7 | ) | (1.1 | ) | | (24.9 | ) | |||||||||||
Additions to intangible assets |
(2.0 | ) | | | | (2.0 | ) | |||||||||||||
Intercompany transfer |
93.8 | 2.8 | | (96.6 | ) | | ||||||||||||||
Acquisitions, less cash acquired |
(2,683.5 | ) | 0.3 | 43.0 | | (2,640.2 | ) | |||||||||||||
Proceeds from sale of fixed assets |
| 0.1 | | | 0.1 | |||||||||||||||
Other |
| | (0.3 | ) | | (0.3 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by investing activities |
(2,591.8 | ) | (20.5 | ) | 41.6 | (96.6 | ) | (2,667.3 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Net borrowing (repayment) of debt |
1,777.6 | (0.8 | ) | | | 1,776.8 | ||||||||||||||
Payment of deferred financing costs |
(34.3 | ) | | | | (34.3 | ) | |||||||||||||
Intercompany transfer |
(1.8 | ) | (130.2 | ) | 9.4 | 122.6 | | |||||||||||||
Net proceeds from issuance of common stock |
835.1 | | | | 835.1 | |||||||||||||||
Receipts related to stock-based award activities |
1.9 | | | | 1.9 | |||||||||||||||
Payments related to stock-based award activities |
(0.1 | ) | | | | (0.1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
2,578.4 | (131.0 | ) | 9.4 | 122.6 | 2,579.4 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | 3.2 | | 3.2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Decrease) increase in cash and cash equivalents |
(10.4 | ) | 1.5 | 35.1 | | 26.2 | ||||||||||||||
Cash and cash equivalents, beginning of period |
10.4 | 0.1 | 24.4 | | 34.9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 1.6 | $ | 59.5 | $ | | $ | 61.1 | ||||||||||
|
|
|
|
|
|
|
|
|
|
24. SUBSEQUENT EVENTS
On April 25, 2017, the Company announced that it had entered into a definitive agreement to sell its Soup and Infant Feeding (SIF) business. The SIF business is based in Pittsburgh, Pennsylvania and produces private label condensed and ready-to-serve soup, baby food, and gravies for the Meals segment. The transaction is subject to customary closing conditions and is expected to close in the second or third quarter of 2017.
36
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Business Overview
TreeHouse Foods, Inc. is a manufacturer of packaged foods and beverages with more than 50 manufacturing facilities across the United States, Canada, and Italy that focuses primarily on private label products for both retail grocery and food away from home customers. We manufacture shelf stable, refrigerated, frozen, and fresh products, including baked goods (refrigerated and frozen dough, cookies, and crackers); beverages (single serve beverages, coffees, teas, creamers, powdered beverages, and smoothies); condiments (pourable and spoonable dressing, dips, pickles, soups, and sauces); meals (cereal, pasta, macaroni and cheese, and side dishes); and snacks (nuts, trail mix, bars, and dried fruits). We have a comprehensive offering of packaging formats and flavor profiles, and we also offer natural, organic, and preservative free ingredients in many categories. We believe we are the largest manufacturer of private label snack nuts, trail mixes, refrigerated dough, retail griddle items, in-store bakery cookies, pretzels, soup, pickles, salsa, macaroni and cheese dinners, non-dairy powdered creamer, ready-to-eat cereals, and dry pasta in the United States, the largest manufacturer of private label powdered drink mixes, salad dressings, and instant hot cereals in both the United States and Canada, and the largest manufacturer of private label jams in Canada, based on volume. We also believe we are one of the largest manufacturers of private label crackers, snack bars, table syrup, flavored syrup, barbeque sauce, preserves, and jellies in the United States, based on volume.
The following discussion and analysis presents the factors that had a material effect on our results of operations for the three month periods ended March 31, 2017 and 2016. Also discussed is our financial position as of the end of the current period. This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and the Notes to those Condensed Consolidated Financial Statements included elsewhere in this report. This Managements Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements. See Cautionary Statement Regarding Forward-Looking Statements for a discussion of the uncertainties, risks, and assumptions associated with these statements.
In the first quarter of 2017, the Company completed changes in its organizational structure that resulted in a change in how the Company manages its business and allocates resources. Our reportable segments are now organized and managed by products: Baked Goods, Beverages, Condiments, Meals, and Snacks. A discussion of the major product categories that are included in each of our segments is as follows:
Baked Goods Our Baked Goods segment sells candy; cookies; crackers; in-store bakery products; pita chips; pretzels; refrigerated dough; and retail griddle waffles, pancakes, and French toast.
Beverages Our Beverages segment sells broths; liquid non-dairy creamer; non-dairy powdered creamers; powdered drinks; single serve hot beverages; specialty teas, and sweeteners.
Condiments Our Condiments segment sells aseptic cheese and pudding products; jams, preserves, and jellies; mayonnaise; Mexican, barbeque, and other sauces; pickles and related products; refrigerated and shelf stable dressings and sauces; and table and flavored syrups.
Meals Our Meals segment sells baking and mix powders; condensed, ready to serve, and powdered soups and gravies; infant feeding products; macaroni and cheese; pasta; ready-to-eat and hot cereals; and skillet dinners.
Snacks Our Snacks segment sells bars; dried fruit; snack nuts; trail mixes; and other wholesome snacks.
The key performance indicators of our segments are net sales dollars and direct operating income. In conjunction with the change in segments, the Company revised its calculation of direct operating income to include direct general and administrative expenses. Direct operating income is now defined as gross profit less freight out, sales commissions, and direct selling, general, and administrative expenses. All prior period information has been recast to reflect this change. The segment results are presented on a consistent basis with the manner in which the Company reports its results to the Chief Operating Decision Maker, and does not include an allocation of taxes and other corporate expenses (which includes interest expense and expenses associated with restructurings). See Note 22 of the Condensed Consolidated Financial Statements for additional information on the presentation of our reportable segments.
From a macroeconomic perspective, the U.S. economy showed continued variability, with continued job growth in the first quarter of 2017 but slowing growth in annualized real gross domestic product. Though the first quarter of 2017 gross domestic product growth was lower than expected, analysts are forecasting gross domestic product growth in the 2 to 3% range for the full year. In March 2017, the Federal Reserve raised interest rates by a quarter percentage point, the second increase in as many quarters. Citing a strong economy and better jobs data, the expectation is that two more similar rate hikes will occur during the remainder of 2017. Despite the positive economic outlook, consumer spending trended downward in the first quarter of 2017 as consumption grew at approximately a 1% annualized rate, down from 3.5% in the fourth quarter of 2016. Weak first quarter spending has occurred in each of the past three
37
Table of Contents
years only to rebound in the following quarters. Economists expect a similar rebound in 2017, though they warn it could be at a lower rate than seen in recent years. Retail food volumes continue to be weak compared to overall consumer spending. March retail food volumes declined approximately 2-3% compared to the prior year, after adjusting for the Easter shift. Though still weak, March volumes were slightly stronger than January (3.3% decline) and February (3.4% decline). Branded volumes were hardest hit in the first quarter as they experienced a 4.6% year-over-year decline. Private label volumes were slightly better, but were still down 1.5%, comparatively.
While overall volume growth continues to be a challenge, certain retail sectors are experiencing growth as consumers continue to snack, with a focus on healthy and better for you foods. Healthy and better for you foods include items such as fresh or freshly prepared foods, natural, organic, or specialty foods, most of which are located in the perimeter of the store. Recent data shows that these product offerings are expected to be the primary growth area for both branded and private label products, and that growth in private label is expected to drive the overall growth in these product categories. These trends are prompting companies to increase or adjust their offerings, while retaining their commitment to provide products at reasonable prices. In an effort to respond to shifting consumer demand, the Company offers an increasing variety of snacks, natural, and organic products.
During the first quarter of 2017, net sales increased approximately 20.9% when compared to the same period last year, primarily due to sales from the additional month of Private Brands Business discussed below. The additional month of sales from the acquisition was partially offset by unfavorable pricing of 0.6%. Volume/mix was favorable by 0.6%, completely offsetting the unfavorable pricing. We expect industry volume to remain challenged throughout the remainder of the year.
The overarching themes impacting the first quarter of 2017 include (1) the February 2016 acquisition of the Private Brands Business contributed an additional month of business to 2017 compared to the first quarter of 2016, (2) reduced acquisition and integration costs associated with the Private Brands Business, and (3) unfavorable pricing from competitive pressure.
As compared to the first quarter of 2016, the average Canadian foreign exchange rate in 2017 was 3.7% stronger. The Company estimates that net sales were positively impacted by approximately 0.1%. The Company closely monitors the Canadian / U.S. dollar exchange rate and at times, enters into foreign exchange contracts.
Recent Developments
On April 25, 2017, the Company announced that it had entered into a definitive agreement to sell its Soup and Infant Feeding (SIF) business. The SIF business is based in Pittsburgh, Pennsylvania and produces private label condensed and ready-to-serve soup, baby food, and gravies for the Meals segment. The transaction is subject to customary closing conditions and is expected to close in the second or third quarter of 2017.
38
Table of Contents
Results of Operations
The following table presents certain information concerning our financial results, including information presented as a percentage of consolidated net sales:
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net sales |
$ | 1,536.2 | 100.0 | % | $ | 1,270.2 | 100.0 | % | ||||||||
Cost of sales |
1,249.8 | 81.4 | 1,045.6 | 82.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
286.4 | 18.6 | 224.6 | 17.7 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling and distribution |
104.6 | 6.8 | 85.5 | 6.7 | ||||||||||||
General and administrative |
79.1 | 5.2 | 94.6 | 7.5 | ||||||||||||
Amortization expense |
28.6 | 1.9 | 23.8 | 1.9 | ||||||||||||
Other operating expense, net |
6.8 | 0.4 | 1.7 | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
219.1 | 14.3 | 205.6 | 16.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
67.3 | 4.3 | 19.0 | 1.5 | ||||||||||||
Other expense (income): |
||||||||||||||||
Interest expense |
29.7 | 1.9 | 25.7 | 2.0 | ||||||||||||
Interest income |
(2.8 | ) | (0.2 | ) | (2.8 | ) | (0.2 | ) | ||||||||
Loss (gain) on foreign currency exchange |
0.1 | | (4.1 | ) | (0.3 | ) | ||||||||||
Other expense, net |
0.6 | 0.1 | 5.0 | 0.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense |
27.6 | 1.8 | 23.8 | 1.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
39.7 | 2.5 | (4.8 | ) | (0.4 | ) | ||||||||||
Income taxes |
11.5 | 0.7 | (1.6 | ) | (0.1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 28.2 | 1.8 | % | $ | (3.2 | ) | (0.3 | )% | |||||||
|
|
|
|
|
|
|
|
39
Table of Contents
Three Months Ended March 31, 2017 Compared to Three Months Ended March 31, 2016
Net Sales First quarter net sales increased by $266.0 million, or 20.9%, in 2017 compared to 2016. The change in net sales from the first quarter of 2016 to the first quarter of 2017 was due to the following:
Dollars | Percent | |||||||
(Dollars in millions) | ||||||||
2016 Net sales |
$ | 1,270.2 | ||||||
Volume/mix |
7.1 | 0.6 | % | |||||
Pricing |
(7.5 | ) | (0.6 | ) | ||||
Acquisitions |
264.3 | 20.8 | ||||||
Foreign currency |
2.1 | 0.1 | ||||||
|
|
|
|
|||||
2017 Net sales |
$ | 1,536.2 | 20.9 | % | ||||
|
|
|
|
The increase in net sales is due to an additional month of sales from the 2016 acquisition of the Private Brands Business and favorable volume/mix, partially offset by unfavorable pricing.
Cost of Sales All expenses incurred to bring a product to completion are included in cost of sales. These include the costs of raw materials, ingredients and packaging, labor, facilities and equipment, operation and maintenance of our warehouses, and transportation of our finished products from our manufacturing facilities to distribution centers. Cost of sales as a percentage of net sales was 81.4% in the first quarter of 2017, compared to 82.3% in 2016. Included in cost of sales in the first quarter of 2016 was $10.5 million related to acquisition, integration, and restructuring costs. In the first quarter of 2017, this amount was $2.8 million and included a portion of insurance proceeds received in the first quarter relating to product recalls. The net $7.7 million decrease in cost of sales year-over-year related to these items contributed 0.5% to the total decline in cost of sales as a percentage of net sales. The remaining decline is primarily related to lower commodity costs and an additional month of relatively higher margin cold weather Private Brands Business products.
Operating Expenses Total operating expenses were $219.1 million in the first quarter of 2017 compared to $205.6 million in 2016. The increase in 2017 resulted from the following:
Selling and distribution expenses increased $19.1 million, or 22.3%, in the first quarter of 2017 compared to 2016. The increase in selling and distribution expense is primarily related to the additional month of Private Brands Business in 2017. Selling and distribution expense as a percentage of net sales remained relatively flat year-over-year with a slight increase due to temporarily higher freight costs associated with one customer.
General and administrative expenses decreased by $15.5 million, or 16.4%, in the first quarter of 2017 compared to 2016. This decrease is related to higher acquisition and integration costs in the first quarter of 2016 compared to the first quarter of 2017, partially offset by an additional month of Private Brands Business in 2017. General and administrative expenses as a percentage of net sales decreased from 7.5% in the first quarter of 2016 to 5.2% in 2017 due to the change in acquisition and integration costs year-over-year. In the first quarter of 2016, the Company incurred approximately $33.0 million (2.6% of net sales) of acquisition and integration costs related to the Private Brands Business acquisition, compared to $3.6 million (0.2% of net sales) in the first quarter of 2017. Excluding the impact of acquisition and integration costs, general and administrative expenses as a percentage of net sales was relatively flat year-over-year as increases due to the build-out of the new segment structure were mostly offset by cost saving initiatives.
Amortization expense increased $4.8 million in the first quarter of 2017 compared to 2016, primarily due to the amortization of intangible assets from the acquisition.
Other operating expense was $6.8 million in the first quarter of 2017 compared to $1.7 million in 2016. The increase was primarily due to higher costs associated with restructurings that were announced in recent quarters with respect to the Companys closure of the City of Industry, California; Ayer, Massachusetts; Azusa, California; Delta, British Columbia (frozen griddle); and Ripon, Wisconsin facilities as well as the downsizing of the Battle Creek, Michigan facility. See Note 3 to our Condensed Consolidated Financial Statements for additional information regarding restructurings.
Interest Expense Interest expense increased to $29.7 million in the first quarter of 2017, compared to $25.7 million in 2016, due to higher debt levels and interest rates from financing the acquisition.
Interest Income Interest income of $2.8 million includes $1.6 million of interest income related to annual patronage refunds pertaining to Term Loan A. The patronage refund represents our participation in a capital plan related to our Term Loan A and is an annual payment based on a percentage of our average daily loan balance. The remaining $1.2 million in interest income primarily relates to cash held by our Canadian subsidiaries and gains on investments, as discussed in Note 5 to our Condensed Consolidated Financial Statements. Interest income was relatively flat year-over-year.
40
Table of Contents
Foreign Currency The Companys foreign currency impact was a $0.1 million loss for the first quarter of 2017, compared to a gain of $4.1 million in 2016, primarily due to fluctuations in currency exchange rates between the U.S. and Canadian dollar during the respective periods.
Other Expense, net Other expense was $0.6 million for the first quarter of 2017, compared to expense of $5.0 million in 2016. The change was due to the non-cash mark-to-market adjustments on derivative instruments, primarily foreign currency contracts and interest rate swaps.
Income Taxes Income taxes were recorded at an effective rate of 29.0% and 33.3% for the three months ended March 31, 2017 and 2016, respectively. Our effective tax rate may change from period to period based on recurring and non-recurring factors including the jurisdictional mix of earnings, enacted tax legislation, state income taxes, settlement of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits.
The Companys effective tax rate differs from the U.S. federal statutory tax rate primarily due to state tax expense, the benefits associated with the federal domestic production activities deduction, the excess tax benefits related to share-based payments, and an intercompany financing structure entered into in conjunction with the E.D. Smith Foods, Ltd. (E.D. Smith) acquisition in 2007.
41
Table of Contents
Three Months Ended March 31, 2017 Compared to Three Months Ended March 31, 2016 Results by Segment
Baked Goods
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net sales |
$ | 341.1 | 100.0 | % | $ | 219.5 | 100.0 | % | ||||||||
Cost of sales |
267.9 | 78.5 | 173.2 | 78.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
73.2 | 21.5 | 46.3 | 21.1 | ||||||||||||
Freight out and commissions |
22.4 | 6.6 | 12.7 | 5.8 | ||||||||||||
Direct selling, general, and administrative |
8.9 | 2.6 | 4.8 | 2.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 41.9 | 12.3 | % | $ | 28.8 | 13.1 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales in the Baked Goods segment increased $121.6 million, or 55.4%, in the first quarter of 2017 compared to 2016. The change in net sales from 2016 to 2017 was primarily due to an additional month of Private Brands Business in 2017. Partially offsetting this increase was unfavorable volume/mix, primarily in the cookies and crackers categories, combined with unfavorable pricing mostly from competitive pressure.
Cost of sales as a percentage of net sales in the first quarter of 2017 decreased 0.4%, from 78.9% in the first quarter of 2016 to 78.5% in the first quarter of 2017, primarily due to the impact of lower commodity costs of flour, sugar, and eggs, partially offset by unfavorable pricing and higher supply chain and operating costs.
Freight out and commissions paid to independent sales brokers was $22.4 million in the first quarter of 2017, compared to $12.7 million in 2016. The increase is associated with the additional month of Private Brands Business in 2017 and slightly higher freight rates.
Direct selling, general, and administrative expenses were $8.9 million in the first quarter of 2017 compared to $4.8 million in 2016. The increase in direct selling, general, and administrative expenses was primarily due an additional month of Private Brands Business in 2017. Direct selling, general, and administrative expenses as a percentage of net sales increased 0.4% due to the build-out of the new segment structure.
42
Table of Contents
Beverages
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net sales |
$ | 268.0 | 100.0 | % | $ | 224.9 | 100.0 | % | ||||||||
Cost of sales |
194.4 | 72.5 | 154.3 | 68.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
73.6 | 27.5 | 70.6 | 31.4 | ||||||||||||
Freight out and commissions |
9.1 | 3.4 | 7.1 | 3.2 | ||||||||||||
Direct selling, general, and administrative |
5.8 | 2.2 | 5.8 | 2.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 58.7 | 21.9 | % | $ | 57.7 | 25.7 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales in the Beverages segment increased $43.1 million, or 19.2%, in the first quarter of 2017 compared to 2016. The change in net sales from 2016 to 2017 was primarily due to favorable volume/mix associated with additional distribution in the current quarter in the single serve beverage, broth, and non-dairy creamer categories, partially offset by unfavorable pricing due to competitive pressure. Tonnage increased 14.7% year-over-year in the Beverages segment.
Cost of sales as a percentage of net sales in the first quarter of 2017 increased 3.9%, from 68.6% in the first quarter of 2016 to 72.5% in the first quarter of 2017, primarily due to the impact of higher commodity costs for oils and green coffee and unfavorable sales mix, partially offset by favorable operating costs.
Freight out and commissions paid to independent sales brokers was $9.1 million in the first quarter of 2017, compared to $7.1 million in 2016. The increase is primarily related to increased volume year-over-year. Additionally, freight out and commissions as a percentage of net sales increased 0.2% from 2016 due to temporarily higher freight costs associated with one customer.
Direct selling, general, and administrative expenses were $5.8 million in both the first quarter of 2017 and 2016. The decrease in direct selling, general, and administrative expenses as a percentage of net sales (0.3%) was primarily due to cost savings initiatives.
43
Table of Contents
Condiments
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net sales |
$ | 310.1 | 100.0 | % | $ | 295.6 | 100.0 | % | ||||||||
Cost of sales |
257.5 | 83.0 | 240.1 | 81.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
52.6 | 17.0 | 55.5 | 18.8 | ||||||||||||
Freight out and commissions |
13.4 | 4.4 | 12.9 | 4.4 | ||||||||||||
Direct selling, general, and administrative |
7.5 | 2.4 | 7.5 | 2.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 31.7 | 10.2 | % | $ | 35.1 | 11.9 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales in the Condiments segment increased $14.5 million, or 4.9%, in the first quarter of 2017 compared to 2016. The change in net sales from 2016 to 2017 was primarily due to an additional month of Private Brands Business in 2017. Partially offsetting this increase was unfavorable volume/mix, primarily in the sauces and salsa categories, combined with unfavorable pricing mostly from competitive pressure.
Cost of sales as a percentage of net sales in the first quarter of 2017 increased 1.8%, from 81.2% in the first quarter of 2016 to 83.0% in the first quarter of 2017, primarily due to the impact of higher commodity costs for soybean oil, spices, sweeteners, and packaging, as well as higher operating costs, partially offset by favorable foreign currency.
Freight out and commissions paid to independent sales brokers was $13.4 million in the first quarter of 2017, compared to $12.9 million in 2016. Costs remained consistent with sales activity as freight out and commissions as a percentage of net sales was 4.4% for both the first quarter of 2017 and 2016.
Direct selling, general, and administrative expenses were $7.5 million in both the first quarter of 2017 and 2016. The decrease in direct selling, general, and administrative expenses as a percentage of net sales (0.1%) was primarily due to cost savings initiatives.
44
Table of Contents
Meals
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net sales |
$ | 324.0 | 100.0 | % | $ | 272.4 | 100.0 | % | ||||||||
Cost of sales |
266.2 | 82.2 | 228.2 | 83.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
57.8 | 17.8 | 44.2 | 16.2 | ||||||||||||
Freight out and commissions |
15.4 | 4.7 | 10.9 | 4.0 | ||||||||||||
Direct selling, general, and administrative |
8.4 | 2.6 | 6.9 | 2.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 34.0 | 10.5 | % | $ | 26.4 | 9.7 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales in the Meals segment increased $51.6 million, or 18.9%, in the first quarter of 2017 compared to 2016. The change in net sales from 2016 to 2017 was primarily due to an additional month of Private Brands Business in 2017. Partially offsetting this increase was unfavorable pricing related to commodity based price reductions and competitive pressure, along with unfavorable volume/mix.
Cost of sales as a percentage of net sales in the first quarter of 2017 decreased 1.6%, from 83.8% in the first quarter of 2016 to 82.2% in the first quarter of 2017, primarily due to an additional month of higher margin Private Brands Business and the impact of lower commodity costs for durum, oats, rice, and corn, partially offset by higher operating costs.
Freight out and commissions paid to independent sales brokers was $15.4 million in the first quarter of 2017, compared to $10.9 million in 2016. Freight out and commissions as a percentage of net sales was 4.7% in the first quarter of 2017 compared to 4.0% in 2016. The increase is associated with the additional month of Private Brands Business in 2017 and temporarily higher freight costs associated with one customer.
Direct selling, general, and administrative expenses were $8.4 million in the first quarter of 2017 compared to $6.9 million in 2016. The increase in direct selling, general, and administrative expenses was primarily due to an additional month of Private Brands Business in 2017. Direct selling, general, and administrative expenses as a percentage of net sales was relatively flat year-over-year.
45
Table of Contents
Snacks
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Dollars | Percent | Dollars | Percent | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net sales |
$ | 290.6 | 100.0 | % | $ | 257.8 | 100.0 | % | ||||||||
Cost of sales |
265.3 | 91.3 | 237.2 | 92.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
25.3 | 8.7 | 20.6 | 8.0 | ||||||||||||
Freight out and commissions |
6.5 | 2.2 | 6.1 | 2.4 | ||||||||||||
Direct selling, general, and administrative |
6.3 | 2.2 | 4.7 | 1.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Direct operating income |
$ | 12.5 | 4.3 | % | $ | 9.8 | 3.8 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales in the Snacks segment increased $32.8 million, or 12.7%, in the first quarter of 2017 compared to 2016. The change in net sales from 2016 to 2017 was primarily due to an additional month of Private Brands Business in 2017 and favorable pricing. Partially offsetting this increase was unfavorable volume/mix due in part to the exit from low margin co-pack business and weak consumer trends for private label snack nuts, trail mixes, and baking nuts in the first quarter of 2017 compared to the prior year.
Cost of sales as a percentage of net sales in the first quarter of 2017 decreased 0.7%, from 92.0% in the first quarter of 2016 to 91.3% in the first quarter of 2017, primarily due to the impact of favorable sales mix, in part related to the exit from low margin co-pack business, and lower operating costs.
Freight out and commissions paid to independent sales brokers was $6.5 million in the first quarter of 2017, compared to $6.1 million in 2016. The increase is associated with the additional month of Private Brands Business in 2017. Freight out and commissions as a percentage of net sales decreased 0.2%, to 2.2% in the first quarter of 2017 compared to 2.4% in 2016.
Direct selling, general, and administrative expenses were $6.3 million in the first quarter of 2017 compared to $4.7 million in 2016. The increase in direct selling, general, and administrative expenses was primarily due an additional month of Private Brands Business in 2017. Direct selling, general, and administrative expenses as a percentage of net sales increased year-over-year due to the realignment of the Companys organizational structure and the associated build-out of the Snacks segment.
46
Table of Contents
Liquidity and Capital Resources
Cash Flow
Management assesses the Companys liquidity in terms of its ability to generate cash to fund its operating, investing, and financing activities. The Company continues to generate substantial cash flow from operating activities and remains in a strong financial position, with resources available for reinvesting in existing businesses, conducting acquisitions, and managing its capital structure on a short and long-term basis. If additional borrowings are needed, approximately $702.7 million was available under the Revolving Credit Facility as of March 31, 2017. See Note 11 to our Condensed Consolidated Financial Statements for additional information regarding our Revolving Credit Facility. We believe that, given our cash flow from operating activities and our available credit capacity, we comply with the current terms of the Revolving Credit Facility and can meet foreseeable financial requirements.
The Companys cash flows from operating, investing, and financing activities, as reflected in the Condensed Consolidated Statements of Cash Flows, are summarized in the following tables:
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 28.2 | $ | (3.2 | ) | |||
Depreciation and amortization |
72.4 | 59.4 | ||||||
Stock-based compensation |
7.5 | 6.2 | ||||||
Deferred income taxes |
(20.3 | ) | (0.9 | ) | ||||
Changes in operating assets and liabilities, net of acquisitions |
(14.6 | ) | 46.8 | |||||
Other |
5.3 | 2.6 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
$ | 78.5 | $ | 110.9 | ||||
|
|
|
|
Our cash from operations was $78.5 million in the first three months of 2017 compared to $110.9 million in 2016, a decrease of $32.4 million. The decrease in cash provided by operating activities was primarily due to decreased cash provided by working capital of $61.4 million. The most significant component of the decrease pertains to inventory ($57.4 million), where weaker than expected first quarter sales resulted in more inventory on hand at the end of the first quarter of 2017. The remaining changes in working capital mostly offset as cash provided by changes in receivables, prepaid expenses, and other assets, were offset by cash used in accounts payable and accrued expenses. Also contributing to the decrease in cash provided by operating activities was a decrease of $19.4 million related to deferred income taxes, partially offset by an increase in net income (loss) due to lower acquisition and integration costs and an increase in depreciation and amortization due to an additional month of Private Brands Business in the first quarter of 2017.
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Cash flows from investing activities: |
||||||||
Additions to property, plant, and equipment |
$ | (34.7 | ) | $ | (24.9 | ) | ||
Additions to intangible assets |
(8.7 | ) | (2.0 | ) | ||||
Acquisitions, less cash acquired |
| (2,640.2 | ) | |||||
Other |
(0.1 | ) | (0.2 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
$ | (43.5 | ) | $ | (2,667.3 | ) | ||
|
|
|
|
In the first three months of 2017, cash used in investing activities decreased by $2.6 billion compared to 2016, due to the acquisition of the Private Brands Business in the first quarter of 2016.
We expect capital spending programs to be approximately $185 million in 2017. Capital spending in 2017 is focused on food safety, quality, productivity improvements, continued implementation of an Enterprise Resource Planning system, and routine equipment upgrades or replacements at our plants.
47
Table of Contents
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
(In millions) | ||||||||
Cash flows from financing activities: |
||||||||
Net borrowing (repayment) of debt |
$ | (36.1 | ) | $ | 1,776.8 | |||
Payment of deferred financing costs |
| (34.3 | ) | |||||
Net proceeds from issuance of common stock |
| 835.1 | ||||||
Equity award financing activities |
5.8 | 1.8 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
$ | (30.3 | ) | $ | 2,579.4 | |||
|
|
|
|
Net cash used in financing activities increased by $2.6 billion in the first three months of 2017 compared to 2016, as the Company funded the acquisition of the Private Brands Business primarily through the issuance of common stock, the 2024 Notes, and Term Loan A-2 in the first quarter of 2016.
As of March 31, 2017, $66.4 million of cash held by our foreign subsidiaries as cash and cash equivalents is expected to be used for general corporate purposes in foreign jurisdictions, including capital projects and acquisitions. The cash relates to foreign earnings that, if repatriated, would result in a tax liability. As of March 31, 2017, $2.9 million of cash is restricted from use to meet certain insurance requirements.
Cash provided by operating activities is used to pay down debt and fund investments in property, plant, and equipment.
Our short-term financing needs are primarily for financing working capital. As discussed in the Seasonality section, our financing needs are generally highest in the second and third quarters due to inventory builds, while cash flow is highest in the fourth and first quarters following the seasonality of our sales. We expect our Revolving Credit Facility, plus cash flow from operations, to be adequate to provide liquidity for current operations. Our long-term financing needs depend largely on potential acquisition activity.
Seasonality
In the aggregate, our sales are slightly weighted toward the second half of the year, particularly the fourth quarter, with a more pronounced impact on profitability. As our product portfolio has grown, we have shifted to a higher percentage of cold weather products. Products that show a higher level of seasonality include non-dairy powdered creamer, coffee, specialty teas, cappuccinos, hot cereal, saltine and entertainment crackers, in-store bakery items, refrigerated dough products, and certain pasta products, all of which generally have higher sales in the first and fourth quarters. Additionally, sales of soup and snack nuts are generally higher in the fourth quarter. Warmer weather products such as dressings, pickles, and condiments typically have higher sales in the second quarter, while drink mixes generally show higher sales in the second and third quarters. As a result of our product portfolio and the related seasonality, our financing needs are generally highest in the second and third quarters due to inventory builds, while cash flow is highest in the fourth and first quarters following the seasonality of our sales.
Debt Obligations
At March 31, 2017, we had $148.0 million in borrowings outstanding under our Revolving Credit Facility, $284.2 million outstanding under Term Loan A, $177.5 million outstanding under Term Loan A-1, $999.4 million outstanding under Term Loan A-2, $400.0 million of the 2022 Notes outstanding, $775.0 million of the 2024 Notes outstanding, and $4.3 million of tax increment financing and other obligations. In addition, at March 31, 2017, there were $49.3 million in letters of credit under the Revolving Credit Facility that were issued but undrawn.
Also, at March 31, 2017, our Revolving Credit Facility provided for an aggregate commitment of $900 million, of which $702.7 million was available. Interest rates on debt outstanding under the Revolving Credit Facility, Term Loan A, Term Loan A-1, and Term Loan A-2 (collectively known as the Amended and Restated Credit Agreement) for the three months ended March 31, 2017 averaged 2.79%. Including the interest rate swap agreements with a weighted average fixed interest rate base of approximately 0.86% on $500 million, the average rate increases to 2.80%.
We are in compliance with all applicable debt covenants as of March 31, 2017. From an interest coverage ratio perspective, the Companys actual ratio as of March 31, 2017 is nearly 98.7% higher than the minimum required level. As it relates to the leverage ratio, the Company was nearly 32.5% below the maximum level.
See Note 11 to our Condensed Consolidated Financial Statements for additional information regarding our indebtedness and related agreements.
48
Table of Contents
Non-GAAP Measures
We have included in this report measures of financial performance that are not defined by GAAP (Non-GAAP). A non-GAAP financial measure is a numerical measure of financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the Companys Condensed Consolidated Financial Statements. We believe these measures provide useful information to the users of the financial statements as we also have included these measures in other communications and publications.
For each of these non-GAAP financial measures, we provide a reconciliation between the non-GAAP measure and the most directly comparable GAAP measure, an explanation of why management believes the non-GAAP measure provides useful information to financial statement users, and any additional purposes for which management uses the non-GAAP measure. This non-GAAP financial information is provided as additional information for the financial statement users and is not in accordance with, or an alternative to, GAAP. These non-GAAP measures may be different from similar measures used by other companies.
Adjusted Diluted Earnings Per Share, Adjusting for Certain Items Affecting Comparability
Adjusted earnings per fully diluted share (Adjusted Diluted EPS) reflects adjustments to GAAP earnings per fully diluted share to identify items that, in managements judgment, significantly affect the assessment of earnings results between periods. This information is provided in order to allow investors to make meaningful comparisons of the Companys earnings performance between periods and to view the Companys business from the same perspective as Company management. This measure is also used as a component of the Board of Directors measurement of the Companys performance for incentive compensation purposes. As the Company cannot predict the timing and amount of charges that include, but are not limited to, items such as acquisition, integration, and related costs, mark-to-market adjustments on derivative contracts, foreign currency exchange impact on the re-measurement of intercompany notes, or facility closings and reorganizations, management does not consider these costs when evaluating the Companys performance, when making decisions regarding the allocation of resources, in determining incentive compensation for management, or in determining earnings estimates.
49
Table of Contents
The reconciliation of Adjusted Diluted EPS, excluding certain items affecting comparability, to the relevant GAAP measure of diluted EPS as presented in the Condensed Consolidated Statements of Operations, is as follows:
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
(unaudited) | ||||||||
Diluted EPS per GAAP |
$ | 0.49 | $ | (0.06 | ) | |||
|
|
|
|
|||||
Restructuring/facility consolidation costs |
0.19 | 0.07 | ||||||
Acquisition, integration, and related costs |
0.06 | 0.77 | ||||||
Mark-to-market adjustments |
| 0.09 | ||||||
Foreign currency (gain) loss on re-measurement of intercompany notes |
(0.01 | ) | (0.12 | ) | ||||
Product recall (reimbursement) costs |
(0.06 | ) | | |||||
Tax impact on adjusting items |
(0.06 | ) | (0.27 | ) | ||||
|
|
|
|
|||||
Adjusted Diluted EPS |
$ | 0.61 | $ | 0.48 | ||||
|
|
|
|
During the first quarter of 2017 and 2016, the Company entered into transactions that affected the year-over-year comparison of its financial results that included acquisition and integration costs, mark-to-market adjustments, restructuring costs, product recall (reimbursement) costs, foreign currency (gains) losses on intercompany notes, and the related tax impact of these items.
As the Company continues to grow, consolidation or restructuring activities are necessary. During the first quarter of 2017, the Company incurred approximately $11.0 million in costs versus $3.9 million last year.
The acquisition, integration, and related costs line represents costs associated with completed and potential acquisitions. Costs incurred in the first quarter of 2017 and 2016 primarily related to the acquisition and integration of the Private Brands Business, which was acquired on February 1, 2016. Costs associated with integrating the businesses into the Companys operations are also included in this line.
The Companys derivative contracts are marked-to-market each period with the changes being recorded in the Condensed Consolidated Statements of Operations. These are non-cash charges. As the contracts are settled, realized gains and losses are recognized.
The Company has Canadian dollar denominated intercompany loans and incurred foreign currency gains of $0.8 million in the first quarter of 2017 versus foreign currency gains of $6.5 million in the prior year to re-measure the loans at quarter end. These charges are non-cash and the loans are eliminated in consolidation.
The product recall (reimbursement) costs line primarily represents insurance proceeds related to an announced voluntary recall of products that may have been impacted by sunflower seeds contaminated with Listeria monocytogenes (L.mono) that were provided by a supplier. Product was distributed nationwide through retail stores. TreeHouse initiated the voluntary recall as a cautionary measure to protect public health. Related costs include, but are not limited to, customer fees, customer reimbursements, inventory write-offs, and other costs to manage the recall. The Company expects to be reimbursed for these costs and will exclude any gains from adjusted earnings in the period in which the proceeds are received, consistent with the Companys exclusion from adjusted earnings of the costs incurred in 2016. In February 2017, the Company received a $4.0 million reimbursement and has included it in this line. Other product recalls during the first quarter of 2017 were insignificant.
The tax impact on adjusting items is calculated based upon the tax laws and statutory tax rates applicable in the tax jurisdiction of the underlying non-GAAP adjustments.
The Company has revised the prior period presentation of the adjusting items affecting comparability. The revised presentation shows each reconciling item on a gross basis, with the cumulative tax impact on a separate line. In prior periods, each adjusting item was presented on a net of tax basis.
Adjusted Net Income and Adjusted EBITDAS, Adjusting for Certain Items Affecting Comparability
Adjusted net income represents GAAP net income (loss) as reported in the Condensed Consolidated Statements of Operations adjusted for items that, in managements judgment, significantly affect the assessment of earnings results between periods as outlined in the Adjusted Diluted EPS section above. This information is provided in order to allow investors to make meaningful comparisons of the Companys earnings performance between periods and to view the Companys business from the same perspective as Company management. This measure is also used as a component of the Board of Directors measurement of the Companys performance for incentive compensation purposes and is the basis of calculating the Adjusted Diluted EPS metric outlined above.
50
Table of Contents
Adjusted EBITDAS represents adjusted net income before interest expense, interest income, income tax expense, depreciation and amortization expense, and non-cash stock-based compensation expense. Adjusted EBITDAS is a performance measure commonly used by management to assess operating performance, and the Company believes it is commonly reported and widely used by investors and other interested parties as a measure of a companys operating performance between periods.
The following table reconciles the Companys net income (loss) as presented in the Condensed Consolidated Statements of Operations, the relevant GAAP measure, to Adjusted net income and Adjusted EBITDAS for the three months ended March 31, 2017 and 2016:
Three Months Ended March 31, |
||||||||
2017 | 2016 | |||||||
(unaudited in millions) | ||||||||
Net income (loss) per GAAP |
$ | 28.2 | $ | (3.2 | ) | |||
Product recall (reimbursement) costs (1) |
(3.8 | ) | | |||||
Foreign currency (gain) loss on re-measurement of intercompany notes (2) |
(0.8 | ) | (6.5 | ) | ||||
Mark-to-market adjustments (3) |
0.2 | 4.7 | ||||||
Acquisition, integration, and related costs (4) |
3.7 | 41.3 | ||||||
Restructuring/facility consolidation costs (5) |
11.0 | 3.9 | ||||||
Less: Taxes on adjusting items |
(3.5 | ) | (14.4 | ) | ||||
|
|
|
|
|||||
Adjusted net income |
35.0 | 25.8 | ||||||
Interest expense |
29.7 | 25.7 | ||||||
Interest income |
(2.8 | ) | (2.8 | ) | ||||
Income taxes |
11.5 | (1.6 | ) | |||||
Depreciation and amortization (6) |
69.7 | 57.6 | ||||||
Stock-based compensation expense |
7.5 | 6.2 | ||||||
Add: Taxes on adjusting items |
3.5 | 14.4 | ||||||
|
|
|
|
|||||
Adjusted EBITDAS |
$ | 154.1 | $ | 125.3 | ||||
|
|
|
|
Three Months Ended | ||||||||||||
Location in Condensed |
March 31, | |||||||||||
Consolidated Statements of Operations |
2017 | 2016 | ||||||||||
(unaudited in millions) | ||||||||||||
(1) | Product recall (reimbursement) costs | Net sales | $ | (2.4 | ) | $ | | |||||
Cost of sales |
(1.4 | ) | | |||||||||
(2) | Foreign currency (gain) loss on re-measurement of intercompany notes | Loss (gain) on foreign currency exchange | (0.8 | ) | (6.5 | ) | ||||||
(3) | Mark-to-market adjustments | Other expense, net | 0.2 | 4.7 | ||||||||
(4) | Acquisition, integration and related costs | General and administrative | 3.6 | 33.0 | ||||||||
Other expense, net | 0.1 | 0.1 | ||||||||||
Cost of sales | | 8.2 | ||||||||||
(5) | Restructuring/facility consolidation costs | Other operating expense, net | 6.8 | 1.6 | ||||||||
Cost of sales | 4.2 | 2.3 | ||||||||||
(6) | Depreciation and amortization included in restructuring/facility consolidation costs | Cost of sales | 2.7 | 1.8 |
51
Table of Contents
Other Commitments and Contingencies
We also have the following commitments and contingent liabilities, in addition to contingent liabilities related to the ordinary course of litigation, investigations, and tax audits:
| certain lease obligations, and |
| selected levels of property and casualty risks, primarily related to employee health care, workers compensation claims, and other casualty losses. |
See Note 19 to our Condensed Consolidated Financial Statements in Part I Item 1 of this Form 10-Q and Note 19 to our Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016 for more information about our commitments and contingent obligations.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements is provided in Note 2 to the Companys Condensed Consolidated Financial Statements.
Critical Accounting Policies
A description of the Companys critical accounting policies is contained in our Annual Report on Form 10-K for the year ended December 31, 2016. There were no material changes to our critical accounting policies in the three months ended March 31, 2017.
As discussed in greater detail in Note 8 to our Condensed Consolidated Financial Statements in Part I Item 1 of this Form 10-Q, the Company has the following five operating segments as of the first quarter of 2017, which are also its reporting units: Baked Goods, Beverages, Condiments, Meals, and Snacks. Reporting units are based on the components one level below operating segments. These components have been aggregated in determining the Companys reporting units.
Off-Balance Sheet Arrangements
We do not have any obligations that meet the definition of an off-balance sheet arrangement, other than operating leases and letters of credit, which have or are reasonably likely to have a material effect on our Condensed Consolidated Financial Statements.
Forward Looking Statements
From time to time, we and our representatives may provide information, whether orally or in writing, including certain statements in this Quarterly Report on Form 10-Q, which are deemed to be forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 (the Litigation Reform Act). These forward-looking statements and other information are based on our beliefs as well as assumptions made by us using information currently available.
The words anticipate, believe, estimate, project, expect, intend, plan, should, and similar expressions, as they relate to us, are intended to identify forward-looking statements. Such statements reflect our current views with respect to future events and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected, or intended. We do not intend to update these forward-looking statements following the date of this report.
In accordance with the provisions of the Litigation Reform Act, we are making investors aware that such forward-looking statements, because they relate to future events, are by their very nature subject to many important factors that could cause actual results to differ materially from those contemplated by the forward-looking statements contained in this Quarterly Report on Form 10-Q and other public statements we make. Such factors include, but are not limited to: our level of indebtedness and related obligations; disruptions in the financial markets; interest rates; changes in foreign currency exchange rates; customer consolidation; raw material and commodity costs; competition; integration of the Private Brands Business acquisition and our ability to continue to make acquisitions in accordance with our business strategy or effectively manage the growth from acquisitions; changes and developments affecting our industry, including consumer preferences; the outcome of litigation and regulatory proceedings to which we may be a party; product recalls; changes in laws and regulations; and other risks that are set forth in the Risk Factors section, the Legal Proceedings section, the Managements Discussion and Analysis of Financial Condition and Results of Operations section, and other sections of this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2016, and from time to time in our filings with the Securities and Exchange Commission.
52
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Fluctuations
As of March 31, 2017, the Company was party to the Revolving Credit Facility with an aggregate commitment of $900 million, with an interest rate based on the Companys consolidated leverage ratio, and determined by either LIBOR plus a margin ranging from 1.25% to 3.00%, or a base rate (as defined in the Amended and Restated Credit Agreement) plus a margin ranging from 0.25% to 2.00%. The Company was also party to Term Loan A, Term Loan A-1, and Term Loan A-2. Interest rates for the Term Loans are based on the Companys consolidated leverage ratio and determined as follows: by either LIBOR plus a margin ranging from 1.25% to 3.00%, or a base rate (as defined in the Amended and Restated Credit Agreement) plus a margin ranging from 0.25% to 2.00%.
In June 2016, the Company entered into $500 million of long-term interest rate swap agreements to lock into a fixed LIBOR interest rate base. Under the terms of the agreements, $500 million in variable-rate debt was swapped for a weighted average fixed interest rate base of approximately 0.86% for a period of 37 months, beginning on January 31, 2017 and ending on February 28, 2020. The borrowing cost on the swapped principal will range from 2.11% to 3.86% during the life of the swap agreement based on the credit spreads under the Amended and Restated Credit Agreement.
We do not hold any derivative financial instruments, other than the interest rate swap agreements discussed above, which could expose us to significant interest rate market risk as of March 31, 2017. Our exposure to market risk for changes in interest rates relates primarily to the increase in the amount of interest expense we expect to pay with respect to our Amended and Restated Credit Agreement, which is tied to variable market rates. Based on our outstanding debt balance of $1,609.1 million under the Amended and Restated Credit Agreement at March 31, 2017, and adjusting for the impact of the $500 million in interest rate swap agreements that have a fixed interest rate base, each 1% rise in our interest rate would increase our annual interest expense by approximately $11.1 million.
Input Costs
The costs of raw materials, packaging materials, fuel, and energy have varied widely in recent years and future changes in such costs may cause our results of operations and our operating margins to fluctuate significantly. When comparing the first quarter of 2017 to the first quarter of 2016, price increases in cashews, coffee, sweeteners, soybean oil, spices, and packaging materials were more than offset by price decreases in almonds, durum, oats, flour, rice, grains, eggs, and sugar. We expect the volatile nature of these costs to continue with an overall long-term upward trend.
We manage the cost of certain raw materials by entering into forward purchase contracts. Forward purchase contracts help us manage our business and reduce cost volatility. Some of these forward purchase contracts qualify as derivatives; however, the majority of commodity forward contracts are not derivatives. Those that are derivatives generally qualify for the normal purchases and normal sales scope exception under the guidance for derivative instruments and hedging activities and, therefore, are not subject to its provisions. For derivative commodity contracts that do not qualify for the normal purchases and normal sales scope exception, the Company records their fair value on the Condensed Consolidated Balance Sheets, with changes in value being recorded in the Condensed Consolidated Statements of Operations.
We use a significant volume of fruits, vegetables, and nuts in our operations as raw materials. Certain of these inputs are purchased under seasonal grower contracts with a variety of growers strategically located to supply our production facilities. Bad weather or disease in a particular growing area can damage or destroy the crop in that area. If we are unable to buy the inputs from local suppliers, we would purchase them from more distant locations, including other locations within the United States, Mexico, or India, thereby increasing our raw material costs. When entering into contracts for input costs, the Company generally seeks contract lengths between nine and twelve months.
Changes in the prices of our products may lag behind changes in the costs of our products. Competitive pressures also may limit our ability to quickly raise prices in response to increased raw materials, packaging, fuel, and energy costs. Accordingly, if we are unable to increase our prices to offset increasing costs, our operating profits and margins could be materially affected. In addition, in instances of declining input costs, customers may seek price reductions in situations where we are locked into pricing at higher costs.
Fluctuations in Foreign Currencies
The Company is exposed to fluctuations in foreign currency as a result of our Canadian and Italian subsidiaries, where the functional currency is the Canadian dollar and Euro, respectively. Items that give rise to foreign exchange transaction gains and losses primarily include foreign denominated intercompany loans and input costs. The foreign exchange gain or loss on intercompany loans and foreign denominated working capital balances are recorded in the (Gain) loss on foreign currency exchange line of the Condensed Consolidated Statements of Operations where the Company recognized a loss of $0.1 million and a gain of $4.1 million for the three months ended March 31, 2017 and 2016, respectively.
53
Table of Contents
A significant portion of the Companys Canadian operations purchase their inputs and packaging materials in U.S. dollars, resulting in higher costs when the U.S. dollar strengthens as compared to the Canadian dollar. The Company estimates the impact on input costs (and Cost of sales) to be approximately $2 million for each one cent change in the exchange rate between the U.S. and Canadian dollar.
Also impacted by foreign exchange is the translation of the Companys Canadian and Italian financial statements. For the three months ended March 31, 2017 and 2016, the Company recognized translation gains of $3.6 million and $24.3 million, respectively, as a component of Accumulated other comprehensive loss.
The Company enters into foreign currency contracts due to the exposure to Canadian/U.S. dollar currency fluctuations on cross border transactions. The Company does not apply hedge accounting to these contracts and records them at fair value on the Condensed Consolidated Balance Sheets. The contracts are entered into for the purchase of U.S. dollar denominated raw materials by our Canadian subsidiaries. As of March 31, 2017, the Company had $30.9 million of U.S. dollar foreign currency contracts outstanding.
Item 4. Controls and Procedures
The Company maintains a system of disclosure controls and procedures to give reasonable assurance that information required to be disclosed in the Companys reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. These controls and procedures also give reasonable assurance that information required to be disclosed in such reports is accumulated and communicated to management to allow timely decisions regarding required disclosures.
As of March 31, 2017, the Companys Chief Executive Officer (CEO) and Chief Financial Officer (CFO), together with management, conducted an evaluation of the effectiveness of the Companys disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on that evaluation, the CEO and CFO concluded that these disclosure controls and procedures are effective.
There has been no change in the Companys internal control over financial reporting that occurred during the quarter ended March 31, 2017 that has materially affected or is reasonably likely to materially affect the Companys internal control over financial reporting.
54
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
TreeHouse Foods, Inc.
Oak Brook, Illinois
We have reviewed the accompanying condensed consolidated balance sheet of TreeHouse Foods, Inc. and subsidiaries (the Company) as of March 31, 2017, and the related condensed consolidated statements of operations, comprehensive income (loss), and cash flows for the three-month period ended March 31, 2017 and 2016. This interim financial information is the responsibility of the Companys management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial information taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of TreeHouse Foods, Inc. and subsidiaries as of December 31, 2016, and the related consolidated statements of operations, comprehensive income (loss), stockholders equity, and cash flows for the year then ended (not presented herein); and in our report dated February 16, 2017, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2016 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ DELOITTE & TOUCHE LLP
Chicago, Illinois
May 4, 2017
55
Table of Contents
On November 16, 2016, a purported TreeHouse shareholder filed a putative class action captioned Tarara v. TreeHouse Foods, Inc., et al., Case No. 1:16-cv-10632, in the United States District Court for the Northern District of Illinois against TreeHouse and certain of its officers. The complaint, amended on March 24, 2017, is purportedly brought on behalf of all purchasers of TreeHouse common stock from January 20, 2016 through and including November 2, 2016, asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and seeks, among other things, damages and costs and expenses. On December 22, 2016, another purported TreeHouse shareholder filed an action captioned Wells v. Reed, et al., Case No. 2016-CH-16359, in the Circuit Court of Cook County, Illinois, against TreeHouse and certain of its officers. This complaint, purportedly brought derivatively on behalf of TreeHouse, asserts state law claims against certain officers for breach of fiduciary duty, unjust enrichment, and corporate waste. On February 7, 2017, another purported TreeHouse shareholder filed an action captioned Lavin v. Reed, Case No. 17-cv-01014, in the Northern District of Illinois, against TreeHouse and certain of its officers. This complaint, like Wells, is purportedly brought derivatively on behalf of TreeHouse, and it asserts state law claims against certain officers for breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement, and corporate waste.
All three complaints make substantially similar allegations (though the amended complaint in Tarara now contains additional detail). Essentially, the complaints allege that TreeHouse, under the authority and control of the individual defendants: (i) made certain false and misleading statements regarding the Companys business, operations, and future prospects; and (ii) failed to disclose that (a) the Companys private label business was underperforming; (b) the Companys Flagstone business was underperforming; (c) the Companys acquisition strategy was underperforming; (d) the Company had overstated its full-year 2016 guidance; and (e) TreeHouses statements lacked reasonable basis. The complaints allege that these actions artificially inflated the market price of TreeHouse common stock during the class period, thus purportedly harming investors. We believe that these claims are without merit and intend to defend against them vigorously. Since its initial docketing, the Tarara matter has been re-captioned as Public Employees Retirement Systems of Mississippi v. TreeHouse Foods, Inc., et al., in accordance with the Courts order appointing Public Employees Retirement Systems of Mississippi as the lead plaintiff. Currently, the Public Employees defendants have until May 26, 2017 to file a motion to dismiss, plaintiffs have until June 26, 2017 to file a response, and defendants have until July 28, 2017 to file a reply.
Additionally, due to the similarity of the complaints, the parties in Wells have entered a stipulation deferring the litigation until the earlier of (i) the court in Public Employees entering an order resolving defendants anticipated motion to dismiss therein or (ii) plaintiffs counsel in Wells receiving notification of a settlement of Public Employees or until otherwise agreed to by the Parties. In Lavin, the parties are currently negotiating the terms of a similar stay. Accordingly, the next status dates in Wells and Lavin are October 30, 2017 and August 4, 2017, respectively.
In addition, we are party to a variety of legal proceedings arising out of the conduct of our business. While the results of proceedings cannot be predicted with certainty, management believes that the final outcome of these proceedings will not have a material adverse effect on our consolidated financial statements, results of operations, or cash flows.
Information regarding risk factors appears in Managements Discussion and Analysis of Financial Condition and Results of Operations Information Related to Forward-Looking Statements, in Part I Item 2 of this Form 10-Q, and in Part I Item 1A of the TreeHouse Foods, Inc. Annual Report on Form 10-K for the year ended December 31, 2016. There have been no material changes from the risk factors previously disclosed in the TreeHouse Foods, Inc. Annual Report on Form 10-K for the year ended December 31, 2016.
None
10.1* |
TreeHouse Foods, Inc. Equity and Incentive Plan, as amended and restated effective February 14, 2017.** | |
12.1* |
Computation of Ratio of Earnings to Fixed Charges. | |
15.1* |
Awareness Letter from Deloitte & Touche LLP regarding unaudited financial information. | |
31.1* |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
56
Table of Contents
31.2* |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1* |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2* |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* |
XBRL Instance Document. | |
101.SCH* |
XBRL Taxonomy Extension Schema Document. | |
101.CAL* |
XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB* |
XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE* |
XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF* |
XBRL Taxonomy Extension Definition Linkbase Document. |
*Filed herewith.
**Management contract or compensatory plan or arrangement.
57
Table of Contents
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TREEHOUSE FOODS, INC.
|
/s/ Matthew J. Foulston |
Matthew J. Foulston |
Executive Vice President and Chief Financial Officer |
May 4, 2017
58