TRENDMAKER INC. LTD. - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________to _______________
Commission File Number 333-200624
TRENDMAKER, INC. LIMITED
(Exact name of registrant issuer as specified in its charter)
Nevada | 80-0979537 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
Lot 56935 Jalan 9/8, Seksyen 9, Bandar
Baru Bangi, |
43650 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s phone number, including area code
+603 8923 1880
Securities registered pursuant to Section 12(b) of the Securities Exchange Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered: | ||
Common Stock | TMIN | The OTC Market – Pink Sheets |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES ☐ ☒
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).
YES ☐ ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☐ Smaller reporting company ☒
Emerging growth company ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☒ No ☐
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at September 30, 2022 | |
Common Stock, $0.0001 par value |
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
ITEM 1. UNAUDITED CONDENSED FINANCIAL STATEMENTS
TRENDMAKER, INC. LIMITED
CONDENSED FINANCIAL STATEMENTS
CERTAIN TERMS USED IN THIS REPORT
When this report uses the words “we,” “us,” “our,” and the “Company,” they refer to Trendmaker, Inc. Limited. “SEC” refers to the Securities and Exchange Commission.
F-1 |
TRENDMAKER, INC. LIMITED
CONDENSED BALANCE SHEETS
As of September 30, 2022 (Unaudited) and December 31, 2021 (Audited)
(Currency expressed in United States Dollars (“US$”), except for number of shares)
September 30, 2022 | December 31, 2021 | |||||||
(Unaudited) | (Audited) | |||||||
$ | $ | |||||||
ASSETS | ||||||||
CURRENT ASSET | ||||||||
Due from related party | 194,196 | 224,505 | ||||||
Total Current Asset | 194,196 | 224,505 | ||||||
TOTAL ASSETS | 194,196 | 224,505 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITY | ||||||||
Accounts payable and accrued liabilities | 220,740 | 224,642 | ||||||
Total Current Liability | 220,740 | 224,642 | ||||||
TOTAL LIABILITIES | 220,740 | 224,642 | ||||||
STOCKHOLDERS’ EQUITY | ||||||||
Preferred stock, $ | par value; shares authorized, issued and outstanding||||||||
Common stock, $ | par value; shares authorized, and issued and outstanding as of September 30, 2022 and December 31, 20211,354 | 1,354 | ||||||
Additional paid in capital | 825,166 | 825,166 | ||||||
Accumulated deficit | (853,064 | ) | (826,657 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | (26,544 | ) | (137 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 194,196 | 224,505 |
See accompanying notes to condensed financial statements.
F-2 |
TRENDMAKER, INC. LIMITED
CONDENSED STATEMENT OF OPERATION AND COMPREHENSIVE INCOME
For the three and nine months ended September 30, 2022 and 2021
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
REVENUE | ||||||||||||||||
OTHER SERVICE FEES | ||||||||||||||||
COST OF REVENUE | ||||||||||||||||
GROSS PROFIT | ||||||||||||||||
PROFESSIONAL FEES | ||||||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES | (10,488 | ) | (10,450 | ) | (26,407 | ) | (23,990 | ) | ||||||||
LOSS BEFORE INCOME TAX | (10,488 | ) | (10,450 | ) | (26,407 | ) | (23,990 | ) | ||||||||
INCOME TAX PROVISION | ||||||||||||||||
NET LOSS | (10,488 | ) | (10,450 | ) | (26,407 | ) | (23,990 | ) | ||||||||
Net loss per share, basic and diluted: | (0.0008 | ) | (0.0008 | ) | (0.002 | ) | (0.002 | ) | ||||||||
Weighted average number of shares outstanding – Basic and diluted | 13,537,000 | 13,537,000 | 13,537,000 | 13,537,000 |
See accompanying notes to condensed financial statements.
F-3 |
TRENDMAKER, INC. LIMITED
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
For the nine months ended September 30, 2022 and 2021
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
Nine months ended September 30, 2022
COMMON STOCK | ADDITIONAL | |||||||||||||||||||
Number of | PAID-IN | ACCUMULATED | TOTAL | |||||||||||||||||
Shares | Amount |
CAPITAL | DEFICIT |
EQUITY | ||||||||||||||||
Balance as of December 31, 2021 (Audited) | 13,537,000 | $ | 1,354 | $ | 825,166 | $ | (826,657 | ) | $ | (137 | ) | |||||||||
Net loss for the period | - | (26,407 | ) | (26,407 | ) | |||||||||||||||
Balance as of September 30, 2022 (Unaudited) | 13,537,000 | 1,354 | 825,166 | (853,064 | ) | (26,544 | ) |
Nine months ended September 30, 2021
COMMON STOCK | ADDITIONAL | |||||||||||||||||||
Number of | PAID-IN | ACCUMULATED | TOTAL | |||||||||||||||||
Shares | Amount |
CAPITAL | DEFICIT |
EQUITY | ||||||||||||||||
Balance as of December 31, 2020 (Unaudited) | 13,537,000 | $ | 1,354 | $ | 825,166 | $ | (779,766 | ) | $ | 46,754 | ||||||||||
Net loss for the period | - | (23,990 | ) | (23,990 | ) | |||||||||||||||
Balance as of September 30, 2021 (Unaudited) | 13,537,000 | 1,354 | 825,166 | (803,756 | ) | 22,764 |
See accompanying notes to condensed financial statements.
F-4 |
TRENDMAKER, INC. LIMITED
CONDENSED STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2022 and 2021
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
2022 | 2021 | |||||||
Nine months ended September 30 | ||||||||
2022 | 2021 | |||||||
$ | $ | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | (26,407 | ) | (23,990 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Due from related party | 30,309 | 19,590 | ||||||
Accounts payable and accrued liabilities | (3,902 | ) | 4,400 | |||||
Net cash generated from operating activities | ||||||||
Net increase/ (decrease) in cash and cash equivalents | ||||||||
Cash and cash equivalents, beginning of period | ||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
See accompanying notes to condensed financial statements.
F-5 |
TRENDMAKER, INC. LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
For the nine months ended September 30, 2022
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation
The reporting currency of the Company is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$.
The accompanying condensed unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.
It is management’s opinion however, that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statements presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year.
Nuts and Bolts International, Inc. (the “Company”) was incorporated under the laws of the State of Nevada on August 21, 2013 to create and publish electronic non-fiction multimedia books for the hobby and do-it-yourself consumer markets (“eBooks”) through the internet. Its eBook publishing operations were conducted through its wholly-owned subsidiary, Nuts and Bolts Publishing, LLC, which was organized under the laws of the State of North Carolina on August 22, 2013.
Effective as of February 29, 2016, the Company had a change of control as a result of the sale of its previous controlling shareholder of 76.5% of the Company’s issued and outstanding common stock. Following the change of control, the Company has discontinued the eBook publishing operations previously carried on through the previous company’s subsidiary. shares of its common stock, representing approximately
Also, following the change of control, the Company is now engaged in the business of providing management and consulting services to Trendmaker Private Limited. Effective as of April 14, 2016, the Company amended its Articles of Incorporation to change its name to Trendmaker, Inc., Limited.
Use of estimates
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Significant estimates include valuation of in kind contribution of services, valuation of deferred tax assets. Actual results could differ from those estimates.
Revenue recognition
The Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.
F-6 |
TRENDMAKER, INC. LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
For the nine months ended September 30, 2022
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
Cash and cash equivalents
The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2022, the Company had no cash and cash equivalents.
Income taxes
The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Related party
Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
F-7 |
TRENDMAKER, INC. LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
For the nine months ended September 30, 2022
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
Fair value of financial instruments
The carrying value of the Company’s financial instruments: cash and cash equivalents, and accounts payable and approximate their fair values because of the short-term nature of these financial instruments.
The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
Level 1: Observable inputs such as quoted prices in active markets; | |
Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and | |
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. |
Recent accounting pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of such any pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
F-8 |
TRENDMAKER, INC. LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
For the nine months ended September 30, 2022
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
2. SHAREHOLDERS’ EQUITY
(A) Preferred Stock
The Company was incorporated on August 21, 2013. The Company is authorized to issue shares of preferred stock with a par value of $ per share. Preferred stock may be issued in one or more series with rights and preferences are to be determined by the board of directors. As of September 30, 2022, shares of preferred stock have been issued.
(B) Common Stock
The Company is authorized to issue shares of common stock with a par value of $ per share.
As of September 30, 2022, the Company has shares of common stock outstanding.
3. COMMITMENTS AND CONTINGENCIES
As of September 30, 2022, the Company has no commitment or contingency involved.
4. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
September 30, 2022 | December 31, 2021 | |||||||
(Unaudited) | (Audited) | |||||||
$ | $ | |||||||
Accounts payable and accrued liabilities generated from: | ||||||||
Accounts payable | 214,842 | 214,842 | ||||||
Accrued expenses | 5,898 | 9,800 | ||||||
220,740 | 224,642 |
Accounts payable and accrued liabilities at September 30, 2022 were a total US$220,740 consisting of US$5,898 from accrued expenses and US$214,842 from accounts payable. Accounts payable and accrued liabilities at December 31, 2021 were a total US$224,642 consisting of US$9,800 from accrued expenses and US$214,842 from accounts payable.
5. RELATED PARTY TRANSACTIONS
As of September 30, 2022, the Company has no related party transactions.
F-9 |
TRENDMAKER, INC. LIMITED
NOTES TO CONDENSED FINANCIAL STATEMENTS
For the nine months ended September 30, 2022
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
6. RELATED PARTY BALANCES
September 30, 2022 | December 31, 2021 | |||||||
(Unaudited) | (Audited) | |||||||
$ | $ | |||||||
Due from related party: | ||||||||
Related Party A | 194,196 | 224,505 |
As of September 30, 2022, the balance US$194,196 represented an outstanding amount due from Related Party A. Related Party A is having common director with the Company. The amount due is unsecured, interest-free with no fixed repayment term.
7. GOING CONCERN
As of September 30, 2022, the Company has an accumulated deficit of $853,064 and a stockholders’ liabilities of $26,544, and for the nine months ended September 30, 2022 had a net loss of $26,407. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is taking various steps to provide the Company with the opportunity to continue as a going concern.
8. SUBSEQUENT EVENTS
The Company has evaluated subsequent events from the balance sheet date through September 30, 2022 the date the Company issued unaudited consolidated financial statements in accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. During this period, there was no subsequent event that required recognition or disclosure
F-10 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Going Concern
As of September 30, 2022, the Company has an accumulated deficit of $853,064 and a stockholders’ liabilities of $26,544 and for the nine months ended September 30, 2022, had a net loss of $26,407. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is taking various steps to provide the Company with the opportunity to continue as a going concern.
Results of Operations
For the three months ended September 30, 2022 and 2021
For the three months period ended September 30, 2022 and 2021, the Company has generated no profit but loss of $10,488 and $10,450 respectively.
For the nine months ended September 30, 2022 and 2021
For the nine months period ended September 30, 2022 and 2021, the Company has generated no profit but loss of $26,407 and $23,990 respectively.
Liquidity and Capital Resources
As of September 30, 2022 and December 31, 2021, the Company has no cash on hand, but has a total asset entirely consisting due from related party of $194,196 and $224,505 of which is the amount due from Phyto Science Sdn. Bhd.
As of September 30, 2022 and December 31, 2021 the Company has a total liability of $220,740 and $224,642 entirely consist of accounts payable and accrued expenses.
The Company has a stockholders’ deficits of $26,544 and $137 as at September 30, 2022 and December 31, 2021 respectively.
Net cash used in operating activities for the period ended September 30, 2022 and 2021 was $0 and $0 respectively. The cash used in operating activities are mainly for professional fees, legal fees, and general expenses.
Critical Accounting Policies
We have identified the policies outlined below as critical to our business operations and an understanding of our results of operations. The list is not intended to be a comprehensive list of all of our accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the United States, with no need for management’s judgment in their application.
The Company accounts for income taxes under FASB ASC Topic 740 income taxes (“ASC Topic 740”). Under ASC Topic 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC Topic 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
2 |
Recent Accounting Pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of such any pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
All other newly issued accounting pronouncements but not yet effective have been deemed either immaterial or not applicable.
Off Balance Sheet Transactions
None
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures were not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure as a result of continuing material weaknesses in its internal control over financial reporting.
During the assessment of the effectiveness of internal control over financial reporting, our management identified material weaknesses related to the lack of requisite U.S. generally accepted accounting principles (GAAP) expertise of our Chief Financial Officer and our internal bookkeeper. This lack of expertise to prepare our financial statements in accordance with U.S. GAAP without the assistance of the outside accounting consultant hired to ensure that our financial statements are prepared in accordance with U.S. GAAP constitutes a material weakness in our internal control over financial reporting. In order to mitigate the material weakness, we engaged an outside accounting consultant to assist us in the preparation of our financial statements to ensure that these financial statements are prepared in conformity to U.S. GAAP. This outside accounting consultant has significant experience in the preparation of financial statements in conformity with U.S. GAAP. We believe that the engagement of this consultant will lessen the possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis, and we will continue to monitor the effectiveness of this action and make any changes that our management deems appropriate. We expect to continue to rely on this outside consulting arrangement to supplement our internal accounting staff for the foreseeable future. Until such time as we hire the proper internal accounting staff with the requisite U.S. GAAP experience, however, it is unlikely we will be able to remediate the material weakness in our internal control over financial reporting.
Changes in Internal Controls over Financial Reporting
There were no changes that occurred to our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
3 |
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Smaller reporting companies are not required to provide the information required by this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None
ITEM 6. Exhibits
Exhibit No. |
Description | |
31.1* | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1* | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* | Inline XBRL Instance Document | |
101.SCH* | Inline XBRL Schema Document | |
101.CAL* | Inline XBRL Calculation Linkbase Document | |
101.DEF* | Inline XBRL Definition Linkbase Document | |
101.LAB* | Inline XBRL Label Linkbase Document | |
101.PRE* | Inline XBRL Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* Filed herewith.
4 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TRENDMAKER, INC. LIMITED | ||
(Name of Registrant) | ||
Date: October 27, 2022 | ||
By: | /s/ Puan Sri Datin Sri Tan Chin Yee | |
Puan Sri Datin Sri Tan Chin Yee, CEO and CFO | ||
(Principal Executive Officer) | ||
(Principal Financial Officer) |
5 |