TREX CO INC - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
001-14649
![](https://www.sec.gov/Archives/edgar/data/0001069878/000119312522274084/g347630snap1.jpg)
(Exact name of registrant as specified in its charter)
Delaware |
54-1910453 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
160 Exeter Drive Winchester, Virginia |
22603-8605 | |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code:
(540) 542-6300
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Common stock |
TREX |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐ Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2
of the Exchange Act.: Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined by Rule
12b-2
of the Exchange Act): Yes ☐ No ☒ The number of shares of the registrant’s common stock, par value $0.01 per share, outstanding at October 17, 2022 was 109,738,379 shares.
TREX COMPANY, INC.
INDEX
Page |
||||||
2 |
||||||
Item 1. |
2 | |||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
Item 2. |
18 | |||||
Item 3. |
29 | |||||
Item 4. |
29 | |||||
30 |
||||||
Item 1. |
30 | |||||
Item 2. |
30 | |||||
Item 5. |
30 | |||||
Item 6. |
30 |
1
PART I
FINANCIAL INFORMATION
Item 1. |
Condensed Consolidated Financial Statements |
TREX COMPANY, INC.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands, except share and per share data)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Net sales |
$ | 188,472 | $ | 335,872 | $ | 913,950 | $ | 892,991 | ||||||||
Cost of sales |
142,264 | 207,622 | 575,452 | 550,668 | ||||||||||||
Gross profit |
46,208 | 128,250 | 338,498 | 342,323 | ||||||||||||
Selling, general and administrative expenses |
26,857 | 33,931 | 106,387 | 102,880 | ||||||||||||
Gain on insurance proceeds |
— | (3,777 | ) | — | (5,497 | ) | ||||||||||
Income from operations |
19,351 | 98,096 | 232,111 | 244,940 | ||||||||||||
Interest income, net |
— | (10 | ) | (103 | ) | — | ||||||||||
Income before income taxes |
19,351 | 98,106 | 232,214 | 244,940 | ||||||||||||
Provision for income taxes |
4,928 | 24,311 | 57,665 | 61,235 | ||||||||||||
Net income |
$ | 14,423 | $ | 73,795 | $ | 174,549 | $ | 183,705 | ||||||||
Basic earnings per common share |
$ | 0.13 | $ | 0.64 | $ | 1.55 | $ | 1.59 | ||||||||
Basic weighted average common shares outstanding |
110,140,496 | 115,344,015 | 112,609,684 | 115,455,543 | ||||||||||||
Diluted earnings per common share |
$ | 0.13 | $ | 0.64 | $ | 1.55 | $ | 1.59 | ||||||||
Diluted weighted average common shares outstanding |
110,300,017 | 115,625,760 | 112,787,994 | 115,767,426 | ||||||||||||
Comprehensive income |
$ | 14,423 | $ | 73,795 | $ | 174,549 | $ | 183,705 | ||||||||
See Notes to Condensed Consolidated Financial Statements (Unaudited).
2
TREX COMPANY, INC.
Condensed Consolidated Balance Sheets
(In thousands, except share data)
September 30, 2022 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 5,885 | $ | 141,053 | ||||
Accounts receivable, net |
88,753 | 151,096 | ||||||
Inventories |
132,115 | 83,753 | ||||||
Prepaid expenses and other assets |
18,647 | 25,152 | ||||||
Total current assets |
245,400 | 401,054 | ||||||
Property, plant and equipment, net |
536,359 | 460,365 | ||||||
Operating lease assets |
34,933 | 34,571 | ||||||
Goodwill and other intangible assets, net |
18,687 | 19,001 | ||||||
Other assets |
6,519 | 5,330 | ||||||
Total assets |
$ |
841,898 |
$ |
920,321 |
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 21,880 | $ | 24,861 | ||||
Accrued expenses and other liabilities |
76,495 | 58,041 | ||||||
Accrued warranty |
6,300 | 5,800 | ||||||
Line of credit |
76,000 | — | ||||||
Total current liabilities |
180,675 | 88,702 | ||||||
Deferred income taxes |
43,967 | 43,967 | ||||||
Operating lease liabilities |
27,909 | 28,263 | ||||||
Non-current accrued warranty |
21,249 | 22,795 | ||||||
Other long-term liabilities |
11,560 | 11,560 | ||||||
Total liabilities |
285,360 | 195,287 | ||||||
Commitments and contingencies |
— | — | ||||||
Stockholders’ equity |
||||||||
Preferred stock, $0.01 par value, 3,000,000 shares authorized; none issued and outstanding |
— | — | ||||||
Common stock, $0.01 par value, 360,000,000 shares authorized; and 140,820,228 and 140,734,753 shares issued, respectively |
1,408 | 1,407 | ||||||
Additional paid-in capital |
129,784 | 127,787 | ||||||
Retained earnings |
1,120,598 | 946,048 | ||||||
Treasury stock, at cost, 30,946,057 and 25,586,601 shares, respectively |
(695,252 | ) | (350,208 | ) | ||||
Total stockholders’ equity |
556,538 | 725,034 | ||||||
Total liabilities and stockholders’ equity |
$ |
841,898 |
$ |
920,321 |
||||
See Notes to Condensed Consolidated Financial Statements (Unaudited).
3
TREX COMPANY, INC.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
(In thousands, except share data)
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Treasury Stock |
Total |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance, December 31, 2021 |
115,148,152 |
$ |
1,407 |
$ |
127,787 |
$ |
946,048 |
25,586,601 |
$ |
(350,208 |
) |
$ |
725,034 |
|||||||||||||||
Net income |
— | — | — | 71,211 | — | — | 71,211 | |||||||||||||||||||||
Employee stock plans |
9,081 | — | 523 | — | — | — | 523 | |||||||||||||||||||||
Shares withheld for taxes on awards |
(35,856 | ) | — | (2,912 | ) | — | — | — | (2,912 | ) | ||||||||||||||||||
Stock-based compensation |
79,926 | 1 | 2,225 | — | — | — | 2,226 | |||||||||||||||||||||
Repurchases of common stock |
(833,963 | ) | — | — | — | 833,963 | (75,017 | ) | (75,017 | ) | ||||||||||||||||||
Balance, March 31, 2022 |
114,367,340 |
$ |
1,408 |
$ |
127,623 |
$ |
1,017,259 |
26,420,564 |
$ |
(425,225 |
) |
$ |
721,065 |
|||||||||||||||
Net income |
— | — | — | 88,916 | — | — | 88,916 | |||||||||||||||||||||
Employee stock plans |
8,834 | — | 429 | — | — | — | 429 | |||||||||||||||||||||
Stock-based compensation |
2,024 | — | 1,057 | — | — | — | 1,057 | |||||||||||||||||||||
Repurchases of common stock |
(2,814,817 | ) | — | — | — | 2,814,817 | (169,992 | ) | (169,992 | ) | ||||||||||||||||||
Balance, June 30, 2022 |
111,563,381 |
$ |
1,408 |
$ |
129,109 |
$ |
1,106,175 |
29,235,381 |
$ |
(595,217 |
) |
$ |
641,475 |
|||||||||||||||
Net income |
— | — | — | 14,423 | — | — | 14,423 | |||||||||||||||||||||
Employee stock plans |
11,003 | — | 429 | — | — | — | 429 | |||||||||||||||||||||
Shares withheld for taxes on awards |
(57 | ) | — | (3 | ) | — | — | — | (3 | ) | ||||||||||||||||||
Stock-based compensation |
10,520 | — | 249 | — | — | — | 249 | |||||||||||||||||||||
Repurchases of common stock |
(1,710,676 | ) | — | — | — | 1,710,676 | (100,035 | ) | (100,035 | ) | ||||||||||||||||||
Balance, September 30, 2022 |
109,874,171 |
$ |
1,408 |
$ |
129,784 |
$ |
1,120,598 |
30,946,057 |
$ |
(695,252 |
) |
$ |
556,538 |
|||||||||||||||
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Treasury Stock |
Total |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance, December 31, 2020 |
115,799,503 |
$ |
1,406 |
$ |
126,087 |
$ |
737,311 |
24,777,502 |
$ |
(276,273 |
) |
$ |
588,531 |
|||||||||||||||
Net income |
— | — | — | 48,545 | — | — | 48,545 | |||||||||||||||||||||
Employee stock plans |
28,286 | — | 460 | — | — | — | 460 | |||||||||||||||||||||
Shares withheld for taxes on awards |
(38,212 | ) | — | (4,045 | ) | — | — | — | (4,045 | ) | ||||||||||||||||||
Stock-based compensation |
76,094 | — | 2,176 | — | — | — | 2,176 | |||||||||||||||||||||
Repurchases of common stock |
(504,275 | ) | — | — | — | 504,275 | (45,523 | ) | (45,523 | ) | ||||||||||||||||||
Balance, March 31, 2021 |
115,361,396 |
$ |
1,406 |
$ |
124,678 |
$ |
785,855 |
25,281,777 |
$ |
(321,796 |
) |
$ |
590,143 |
|||||||||||||||
Net income |
— | — | — | 61,366 | — | — | 61,366 | |||||||||||||||||||||
Employee stock plans |
20,341 | — | 400 | — | — | — | 400 | |||||||||||||||||||||
Shares withheld for taxes on awards |
(13,491 | ) | — | (1,446 | ) | — | — | — | (1,446 | ) | ||||||||||||||||||
Stock-based compensation |
17,210 | 1 | 2,132 | — | — | — | 2,133 | |||||||||||||||||||||
Repurchases of common stock |
(40,751 | ) | — | — | — | 40,751 | (3,820 | ) | (3,820 | ) | ||||||||||||||||||
Balance, June 30, 2021 |
115,344,705 |
$ |
1,407 |
$ |
125,764 |
$ |
847,221 |
25,322,528 |
$ |
(325,616 |
) |
$ |
648,776 |
|||||||||||||||
Net income |
— | — | — | 73,795 | — | — | 73,795 | |||||||||||||||||||||
Employee stock plans |
36,590 | — | 464 | — | — | — | 464 | |||||||||||||||||||||
Shares withheld for taxes on awards |
(10,946 | ) | — | (1,159 | ) | — | — | — | (1,159 | ) | ||||||||||||||||||
Stock-based compensation |
10,565 | — | 1,887 | — | — | — | 1,887 | |||||||||||||||||||||
Repurchases of common stock |
(31,688 | ) | — | — | — | 31,688 | (2,954 | ) | (2,954 | ) | ||||||||||||||||||
Balance, September 30, 2021 |
115,349,226 |
$ |
1,407 |
$ |
126,956 |
$ |
921,016 |
25,354,216 |
$ |
(328,570 |
) |
$ |
720,809 |
|||||||||||||||
See Notes to Condensed Consolidated Financial Statements (Unaudited).
4
TREX COMPANY, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Nine Months Ended September 30, |
||||||||
2022 |
2021 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 174,549 | $ | 183,705 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
33,269 | 25,604 | ||||||
Stock-based compensation |
3,531 | 6,195 | ||||||
Gain on disposal of property, plant and equipment |
(43 | ) | (1,057 | ) | ||||
Other non-cash adjustments |
(171 | ) | (40 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
62,343 | (158,813 | ) | |||||
Inventories |
(48,362 | ) | (5,399 | ) | ||||
Prepaid expenses and other assets |
7,125 | (4,311 | ) | |||||
Accounts payable |
(3,769 | ) | 17,219 | |||||
Accrued expenses and other liabilities |
8,842 | 28,472 | ||||||
Income taxes receivable/payable |
7,079 | 21,484 | ||||||
Net cash provided by operating activities |
244,393 | 113,059 | ||||||
INVESTING ACTIVITIES |
||||||||
Expenditures for property, plant and equipment |
(108,163 | ) | (124,451 | ) | ||||
Proceeds from sales of property, plant and equipment |
45 | 1,355 | ||||||
Net cash used in investing activities |
(108,118 | ) | (123,096 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Borrowings under line of credit |
156,000 | 416,000 | ||||||
Principal payments under line of credit |
(80,000 | ) | (416,000 | ) | ||||
Repurchases of common stock |
(347,957 | ) | (58,945 | ) | ||||
Proceeds from employee stock purchase and option plans |
1,381 | 1,323 | ||||||
Financing costs |
(867 | ) | — | |||||
Net cash used in financing activities |
(271,443) | (57,622 | ) | |||||
Net decrease in cash and cash equivalents |
(135,168 | ) | (67,659 | ) | ||||
Cash and cash equivalents, beginning of period |
141,053 | 121,701 | ||||||
Cash and cash equivalents, end of period |
$ |
5,885 |
$ |
54,042 |
||||
Supplemental Disclosure: |
||||||||
Cash paid for interest, net of capitalized interest |
$ | — | $ | — | ||||
Cash paid for income taxes, net |
$ | 50,585 | $ | 39,750 |
See Notes to Condensed Consolidated Financial Statements (Unaudited).
5
TREX COMPANY, INC.
Notes to Condensed Consolidated Financial Statements
For the Nine Months Ended September 30, 2022 and September 30, 2021
(Unaudited)
1. |
BUSINESS AND ORGANIZATION |
Trex Company, Inc. (Trex), a Delaware corporation, was incorporated on September 4, 1998. Together, Trex and its wholly-owned subsidiary, Trex Commercial Products, Inc., are referred to as the Company. The Company operates in two reportable segments, Trex Residential Products (Trex Residential) and Trex Commercial Products (Trex Commercial). Trex Residential, the Company’s principal business based on net sales, is the world’s largest manufacturer of high-performance,
low-maintenance
wood-alternative decking and residential railing and outdoor living products and accessories, marketed under the brand name Trex®
, with more than 30 years of product experience. A majority of its products are manufactured in a proprietary process that combines reclaimed wood fibers and scrap polyethylene. Also, the Company is a leading national provider of custom-engineered railing and staging systems for the commercial and multi-family market, including sports stadiums and performing arts venues. The principal executive offices are located at 160 Exeter Drive, Winchester, Virginia 22603, and the telephone number at that address is (540) 542-6300.
2. |
BASIS OF PRESENTATION |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form
10-Q
and Article 10 of Regulation S-X
and, accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments, except as otherwise described herein) considered necessary for a fair presentation have been included in the accompanying unaudited condensed consolidated financial statements. Certain reclassifications have been made to prior period balances to conform to current year presentation. The unaudited condensed consolidated financial statements include the accounts of the Company for all periods presented. Intercompany accounts and transactions have been eliminated in consolidation. The unaudited consolidated results of operations for the three and nine months ended September 30, 2022, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2022. The Company’s results of operations are affected by a number of factors, including, but not limited to, the cost to manufacture and distribute products, cost of raw materials, inflation, consumer spending and preferences, interest rates, the impact of any supply chain disruptions, economic conditions, and/or any adverse effects from the
COVID-19
pandemic and geopolitical conflicts. Towards the end of June 2022, we experienced a reduction in demand from our distribution partners, which we believe was primarily spurred by concerns over a potential easing in consumer demand due to rising interest rates, declining consumer sentiment and expectations of a general slowing in the economy. As a result, beginning in the third quarter our channel partners met demand partially through inventory drawdown rather than reordering products and maintaining current inventories. The drawdown negatively impacted third quarter sales and will likely impact fourth quarter sales. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of December 31, 2021, and December 31, 2020, and for each of the three years in the period ended December 31, 2021, included in the Annual Report of Trex Company, Inc. on Form
10-K,
as filed with the U.S. Securities and Exchange Commission. 3. |
RECENTLY ADOPTED ACCOUNTING STANDARDS |
In November 2021, the FASB issued ASU ”. The guidance requires business entities to make annual disclosures about transactions with a government they account for by analogizing to a grant or contribution accounting model, such as IAS 20, ASC
No. 2021-10,
“Government Assistance (Topic 832):
Disclosures by Business Entities about Government Assistance
958-605.
The annual disclosure requirements include: the nature of the transactions, the entities related accounting policy used, the line items on the balance sheet and income statement that are affected and the amounts applicable to each financial statement line item, and significant terms and conditions of the transactions. The disclosure requirements could be applied either prospectively to all transactions in the scope of the amendments that are reflected in the financial statements at the date of initial application and new transactions that are entered into after the date of initial application, or retrospectively. 6
The guidance was effective for fiscal years beginning after December 15, 2021, with early application permitted. Adoption of the guidance did not have a material effect on the Company’s consolidated financial statements.
4. |
NEW ACCOUNTING STANDARDS NOT YET ADOPTED |
In March 2020, the FASB issued ASU ”. The guidance provides temporary optional expedients and exceptions related to contract modifications and hedge accounting to ease entities’ financial reporting burdens as the market transitions from the London Interbank Offered Rate and other interbank offered rates to alternative reference rates. The new guidance allows entities to elect not to apply certain modification accounting requirements, if certain criteria are met, to contracts affected by what the guidance calls reference rate reform. An entity that makes this election would consider changes in reference rates and other contract modifications related to reference rate reform to be events that do not require contract remeasurement at the modification date or reassessment of a previous accounting determination. The ASU notes that changes in contract terms that are made to effect the reference rate reform transition are considered related to the replacement of a reference rate if they are not the result of a business decision that is separate from or in addition to changes to the terms of a contract to effect that transition. The guidance is effective upon issuance and generally could be applied as of March 12, 2020, through December 31, 2022. The Company does not expect adoption of the guidance to have a material effect on its consolidated financial statements.
No. 2020-04,
“Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
5. |
INVENTORIES |
Inventories valued at LIFO
(last-in,
first-out),
consist of the following (in thousands): September 30, 2022 |
December 31, 2021 |
|||||||
Finished goods |
$ | 89,551 | $ | 58,401 | ||||
Raw materials |
71,092 | 56,441 | ||||||
|
|
|
|
|||||
Total FIFO (first-in, first-out) inventories |
160,643 | 114,842 | ||||||
Reserve to adjust inventories to LIFO value |
(36,467 | ) | (36,467 | ) | ||||
|
|
|
|
|||||
Total LIFO inventories |
$ | 124,176 | $ | 78,375 | ||||
|
|
|
|
The Company utilizes the LIFO method of accounting related to its Trex Residential wood-alternative decking and residential railing products, which generally provides for the matching of current costs with current revenues. However, under the LIFO method, reductions in annual inventory balances cause a portion of the Company’s cost of sales to be based on historical costs rather than current year costs (LIFO liquidation). Reductions in interim inventory balances expected to be replenished by
year-end
do not result in a LIFO liquidation. Accordingly, interim LIFO calculations are based, in part, on management’s estimates of expected year-end
inventory levels and costs, which may differ from actual results. Since inventory levels and costs are subject to factors beyond management’s control, interim results are subject to the final year-end
LIFO inventory valuation. There were no LIFO inventory liquidations or related impact on cost of sales in the nine months ended September 30, 2022. Inventories valued at lower of cost (FIFO method) and net realizable value were $7.9 million at, September 30, 2022, and $5.4 million at December 31, 2021, consisting primarily of raw materials. The Company utilizes the FIFO method of accounting related to its Trex Commercial products.
6. |
PREPAID EXPENSES AND OTHER ASSETS |
Prepaid expenses and other assets consist of the following (in thousands):
September 30, 2022 |
December 31, 2021 |
|||||||
Prepaid expenses |
$ | 12,412 | $ | 15,061 | ||||
Revenues in excess of billings |
4,306 | 9,109 | ||||||
Income tax receivable |
1,176 | 406 | ||||||
Other |
753 | 576 | ||||||
|
|
|
|
|||||
Total prepaid expenses and other assets |
$ | 18,647 | $ | 25,152 | ||||
|
|
|
|
7
7. |
GOODWILL AND OTHER INTANGIBLE ASSETS, NET |
The carrying amount of goodwill at September 30, 2022, and December 31, 2021, was $14.2 million for Trex Residential. The Company’s intangible assets consist of domain names for Trex Residential. At September 30, 2022, and December 31, 2021, intangible assets were $6.3 million and accumulated amortization was $1.8 million and $1.5 million, respectively. Intangible asset amounts were determined based on the estimated economics of the asset and are amortized over the estimated useful lives on a straight-line basis over 15 years, which approximates the pattern in which the economic benefits are expected to be received. The Company evaluates the recoverability of intangible assets periodically and considers events or circumstances that may warrant revised estimates of useful lives or that may indicate an impairment. Intangible asset amortization expense for the nine months ended September 30, 2022, and September 30, 2021, was $0.3 million and $0.3 million, respectively.
8. |
ACCRUED EXPENSES AND OTHER LIABILITIES |
Accrued expenses and other liabilities consist of the following (in thousands):
September 30, 2022 |
December 31, 2021 |
|||||||
Sales and marketing |
$ | 43,564 | $ | 16,439 | ||||
Compensation and benefits |
9,075 | 25,450 | ||||||
Operating lease liabilities |
7,596 | 7,066 | ||||||
Manufacturing costs |
3,503 | 4,110 | ||||||
Income taxes |
7,850 | — | ||||||
Billings in excess of revenues |
1,213 | 1,436 | ||||||
Other |
3,694 | 3,540 | ||||||
|
|
|
|
|||||
Total accrued expenses and other liabilities |
$ | 76,495 | $ | 58,041 | ||||
|
|
|
|
9. |
DEBT |
Revolving Credit Facility
Indebtedness on and after May
18, 2022
. On May 18, 2022, the Company, as borrower; Trex Commercial Products, Inc. (TCP), as guarantor; Bank of America, N.A. (BOA), as a Lender, Administrative Agent, Swing Line Lender and L/C Issuer; Wells Fargo Bank, National Association (Wells Fargo), as lender and Syndication Agent; Regions Bank, PNC Bank, National Association, and TD Bank, N.A. (each, a Lender and collectively, the Lenders), arranged by BofA Securities, Inc. as Sole Lead Arranger and Sole Bookrunner, entered into a Credit Agreement (Credit Agreement) to amend and restate the Fourth Amended and Restated Credit Agreement dated as of November 5, 2019. Under the Credit Agreement, the Lenders agreed to provide the Company with one or more Revolving Loans in a collective maximum principal amount of $400,000,000 (Loan Limit) throughout the term, which ends May 18, 2027 (Term). Included within the Loan Limit are sublimits for a Letter of Credit facility in an amount not to exceed $60,000,000; and Swing Line Loans in an aggregate principal amount at any time outstanding not to exceed $20,000,000. The Revolving Loans, the Letter of Credit facility and the Swing Line Loans are for the purpose of raising working capital and supporting general business operations.
The Facility provides the Company, in the aggregate, the ability to borrow an amount up to the Loan Limit during the Term. The Company is not obligated to borrow any amount under the Loan Limit. Within the Loan Limit, the Company may borrow, repay and reborrow at any time or from time to time while the Notes are in effect. Base Rate Loans (as defined in the Credit Agreement) under the Revolving Loans and the Swing Line Loans accrue interest at the Base Rate plus the Applicable Rate (as defined in the Credit Agreement) and Term SOFR Loans for the Revolving Loans accrue interest at the rate per annum equal to the sum of Term SOFR for such interest period plus the Applicable Rate (as defined in the Credit Agreement). The Base Rate for any day is a fluctuating rate per annum equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by BOA as its prime rate, and (c) the Term SOFR plus 1.0% subject to certain interest rate floors. Repayment of all then outstanding principal, interest, fees and costs is due at the end of the Term.
8
The Company and BofA Securities, Inc. as a sustainability coordinator, are entitled to establish specified key performance indicators (KPIs) with respect to certain environmental, social and governance targets of the Company and its subsidiaries. The sustainability coordinator and the Company may amend the Credit Agreement for the purpose of incorporating the KPIs and other related provisions, unless the Lenders object to such amendment on or prior to the date that is
after the date on which such amendment is posted for review by the Lenders. Based on the performance of the Company and its subsidiaries against the KPIs, certain adjustments (increase, decrease or no adjustment) to otherwise applicable pricing will be made; provided that the amount of such adjustments shall not exceed certain aggregate caps as in the definitive loan documentation. Under the terms of the Security and Pledge Agreement, the Company and TCP, subject to certain permitted encumbrances, as collateral security for the above-stated loans and all other present and future indebtedness of the Company owing to the Lenders grants to BOA, as Administrative Agent for the Lenders, a continuing security interest in certain collateral described and defined in the Security and Pledge Agreement but excluding the Excluded Property (as defined in the Security and Pledge Agreement).
Indebtedness prior to May
18, 2022
. On November 5, 2019, the Company entered into a Fourth Amended and Restated Credit Agreement (Fourth Amended Credit Agreement) as borrower, Trex Commercial Products, Inc., as guarantor; Bank of America, N.A. as a Lender, Administrative Agent, Swing Line Lender and L/C Issuer; and certain other lenders including Wells Fargo Bank, N.A., who is also Syndication Agent, and Truist Bank, arranged by BOA Securities, Inc., as Sole Lead Arranger and Sole Bookrunner, to amend and restate the Third Amended and Restated Credit Agreement (Third Amended Credit Agreement), dated as of January 12, 2016, as amended. The Fourth Amended Credit Agreement provides the Company with one or more Revolving Loans in a collective maximum principal amount of $250 million from January 1 through June 30 of each year and a maximum principal amount of $200 million from July 1 through December 31 of each year throughout the term, which ends November 5, 2024. On May 26, 2020, the Company entered into a First Amendment to the Original Credit Agreement (the First Amendment) to provide for an additional $100 million line of credit through May 26, 2022. As a matter of convenience, the parties incorporated the amendments to the Original Credit Agreement made by the First Amendment into a new Fourth Amended and Restated Credit Agreement (New Credit Agreement). In the New Credit Agreement, the revolving commitments under the Original Credit Agreement are referred to as Revolving A Commitments and the new $100 million line of credit is referred to as Revolving B Commitments. In the New Credit Agreement, all of the material terms and conditions related to the original line of credit (Revolving A Commitments) remained unchanged from the Original Credit Agreement.
The Company’s revolving credit facility executed November 5, 2019, was completely replaced by the Company’s revolving credit facility executed May 18, 2022. The Company had $76 million in borrowings outstanding under its revolving credit facility and available borrowing capacity of $324 million at September 30, 2022.
Compliance with Debt Covenants and Restrictions
Pursuant to the terms of the Credit Agreement, the Company is subject to certain loan compliance covenants. The Company was in compliance with all covenants as of September 30, 2022. Failure to comply with the financial covenants could be considered a default of repayment obligations and, among other remedies, could accelerate payment of any amounts outstanding.
10. |
LEASES |
The Company leases office space, storage warehouses and certain plant equipment under various operating leases. The Company’s operating leases have remaining lease terms of less than 1 year to 7 years. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
For the nine months ended September 30, 2022, and September 30, 2021, total operating lease expense was $6.3 million and $6.1 million, respectively. The weighted average remaining lease term at September 30, 2022 and December 31, 2021 was 5.5 years and 5.8 years, respectively. The weighted average discount rate at September 30, 2022 and December 31, 2021 was 2.19% and 2.47%, respectively.
9
The following table includes supplemental cash flow information for the nine months ended September 30, 2022, and September 30, 2021, and supplemental balance sheet information at September 30, 2022 and December 31, 2021 related to operating leases (in thousands):
Nine Months Ended September 30, |
||||||||
Supplemental cash flow information |
2022 |
2021 |
||||||
Cash paid for amounts included in the measurement of operating lease liabilities |
$ | 6,532 | $ | 6,196 | ||||
Operating ROU assets obtained in exchange for lease liabilities |
$ | 7,332 | $ | 7,047 |
Supplemental balance sheet information |
September 30, 2022 |
December 31, 2021 |
||||||
Operating lease ROU assets |
$ | 34,933 | $ | 34,571 | ||||
Operating lease liabilities: |
||||||||
Accrued expenses and other current liabilities |
$ | 7,596 | $ | 7,066 | ||||
Operating lease liabilities |
27,909 | 28,263 | ||||||
Total operating lease liabilities |
$ | 35,505 | $ | 35,329 | ||||
The following table summarizes maturities of operating lease liabilities at September 30, 2022 (in thousands):
Maturities of operating lease liabilities |
||||
2022 |
$ | 2,147 | ||
2023 |
7,775 | |||
2024 |
6,962 | |||
2025 |
5,627 | |||
2026 |
4,977 | |||
Thereafter |
10,158 | |||
Total lease payments |
37,646 | |||
Less imputed interest |
(2,141 | ) | ||
Total operating lease liabilities |
$ | 35,505 | ||
11. |
FINANCIAL INSTRUMENTS |
The Company considers the recorded value of its financial assets and liabilities, consisting primarily of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, other current liabilities, and debt to approximate the fair value of the respective assets and liabilities on the Condensed Consolidated Balance Sheets at September 30, 2022 and December 31, 2021.
12. |
STOCKHOLDERS’ EQUITY |
Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except share and per share data):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Numerator: |
||||||||||||||||
Net income available to common shareholders |
$ | 14,423 | $ | 73,795 | $ | 174,549 | $ | 183,705 | ||||||||
Denominator: |
||||||||||||||||
Basic weighted average shares outstanding |
110,140,496 | 115,344,015 | 112,609,684 | 115,455,543 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock appreciation rights and options |
85,396 | 171,514 | 101,967 | 190,680 | ||||||||||||
Restricted stock |
74,125 | 110,231 | 76,343 | 121,203 | ||||||||||||
Diluted weighted average shares outstanding |
110,300,017 | 115,625,760 | 112,787,994 | 115,767,426 | ||||||||||||
Basic earnings per share |
$ | 0.13 | $ | 0.64 | $ | 1.55 | $ | 1.59 | ||||||||
Diluted earnings per share |
$ | 0.13 | $ | 0.64 | $ | 1.55 | $ | 1.59 | ||||||||
10
Diluted earnings per share is computed using the weighted average number of shares determined for the basic earnings per share computation plus the dilutive effect of common stock equivalents using the treasury stock method. The computation of diluted earnings per share excludes the following potentially dilutive securities because the effect would be anti-dilutive:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Stock appreciation rights |
47,303 | 14,409 | 41,627 | 12,206 | ||||||||||||
Restricted stock |
68,008 | 1,844 | 48,552 | 8,308 |
Stock Repurchase Program
On February 16, 2018, the Trex Board of Directors adopted a stock repurchase program of up to 11.6 million shares of its outstanding common stock (Stock Repurchase Program). As of September 30, 2022, Trex has repurchased 9.0 million shares of its outstanding common stock under the Stock Repurchase Program.
13. |
REVENUE FROM CONTRACTS WITH CUSTOMERS |
Trex Residential Products
Trex Residential principally generates revenue from the manufacture and sale of its high-performance,
low-maintenance,
eco-friendly
wood-alternative composite decking and residential railing products and accessories. Substantially all of its revenues are from contracts with customers, which are purchase orders of short-term duration of less than one year. Its customers, in turn, sell primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products. Trex Residential satisfies its performance obligations at a point in time. The shipment of each product is a separate performance obligation as the customer is able to derive benefit from each product shipped and no performance obligation remains after shipment. Upon shipment of the product, the customer obtains control over the distinct product and Trex Residential satisfies its performance obligation. Any performance obligation that remains unsatisfied at the end of a reporting period is part of a contract that has an original expected duration of one year or less. Any variable consideration related to the unsatisfied performance obligation is allocated wholly to the unsatisfied performance obligation, is recognized when the product ships and the performance obligation is satisfied and is included in “Accrued expenses and other liabilities, Sales and marketing” in Note 8 to the Condensed Consolidated Financial Statements. Trex Commercial Products
Trex Commercial generates revenue from the manufacture and sale of its modular and architectural railing and staging systems. All of its revenues are from fixed-price contracts with customers. Trex Commercial contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contract and is, therefore, not distinct. The transaction price allocated to remaining performance obligations on contracts with an original duration greater than one year was $42.5 million as of September 30, 2022. The Company will recognize this revenue as contracts are completed, which is expected to occur within the next 24 months.
For the three months and nine months ended September 30, 2022, and September 30, 2021, net sales were disaggregated in the following tables by (1) market, (2) timing of revenue recognition, and (3) type of contract. The tables also include a reconciliation of the respective disaggregated net sales with the Company’s reportable segments (in thousands).
11
Three Months Ended September 30, 2022 |
Reportable Segment |
|||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Timing of Revenue Recognition and Type of Contract |
||||||||||||
Products transferred at a point in time and variable consideration contracts |
$ | 177,776 | $ | — | $ | 177,776 | ||||||
Products transferred over time and fixed price contracts |
— | 10,696 | 10,696 | |||||||||
$ | 177,776 | $ | 10,696 | $ | 188,472 | |||||||
Three Months Ended September 30, 2021 |
Reportable Segment |
|||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Timing of Revenue Recognition and Type of Contract |
||||||||||||
Products transferred at a point in time and variable consideration contracts |
$ | 319,207 | $ | — | $ | 319,207 | ||||||
Products transferred over time and fixed price contracts |
— | 16,665 | 16,665 | |||||||||
$ | 319,207 | $ | 16,665 | $ | 335,872 | |||||||
Nine Months Ended September 30, 2022 |
Reportable Segment |
|||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Timing of Revenue Recognition and Type of Contract |
||||||||||||
Products transferred at a point in time and variable consideration contracts |
$ | 878,892 | $ | — | $ | 878,892 | ||||||
Products transferred over time and fixed price contracts |
— | 35,058 | 35,058 | |||||||||
$ | 878,892 | $ | 35,058 | $ | 913,950 | |||||||
Nine Months Ended September 30, 2021 |
Reportable Segment |
|||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Timing of Revenue Recognition and Type of Contract |
||||||||||||
Products transferred at a point in time and variable consideration contracts |
$ | 850,909 | $ | — | $ | 850,909 | ||||||
Products transferred over time and fixed price contracts |
— | 42,082 | 42,082 | |||||||||
$ | 850,909 | $ | 42,082 | $ | 892,991 | |||||||
14. |
STOCK-BASED COMPENSATION |
The Company has one stock-based compensation plan, the 2014 Stock Incentive Plan (Plan), approved by Trex stockholders in April 2014. The Plan is administered by the Compensation Committee of the Trex Board of Directors. Stock-based compensation is granted to officers, directors and certain key employees in accordance with the provisions of the Plan. The Plan provides for grants of stock options, restricted stock, restricted stock units, stock appreciation rights (SARs), and unrestricted stock. The total aggregate number of shares of Trex common stock that may be issued under the Plan is 25,680,000 and as of September 30, 2022, the total number of shares available for future issuance is 11,060,097.
12
The following table summarizes the Company’s stock-based compensation grants for the nine months ended September 30, 2022:
Stock Awards Granted |
Weighted-Average Grant Price Per Share |
|||||||
Time-based restricted stock units |
56,818 | $ | 56.18 | |||||
Performance-based restricted stock units (a) |
72,152 | $ | 76.14 | |||||
Stock appreciation rights |
32,971 | $ | 82.01 |
(a) | Includes 47,072 of target performance-based restricted stock unit awards granted during the nine months ended September 30, 2022, and adjustments of 8,160, 11,684, and 5,236 to grants due to the actual performance level achieved for restricted stock and restricted stock units awarded in 2021, 2020, and 2019, respectively. |
The fair value of each SAR is estimated on the date of grant using a Black-Scholes option-pricing formula. For SARs issued in the nine months ended September 30, 2022, and September 30, 2021, the data and assumptions shown in the following table were used:
Nine Months Ended September 30, 2022 |
Nine Months Ended September 30, 2021 |
|||||||
Weighted-average fair value of grants |
$ | 33.9 | $ | 51.84 | ||||
Dividend yield |
0 | % | 0 | % | ||||
Average risk-free interest rate |
1.9 | % | 0.6 | % | ||||
Expected term (years) |
5 | 5 | ||||||
Expected volatility |
44.85 | % | 58.7 | % |
The Company recognizes stock-based compensation expense ratably over the period from the grant date to the earlier of: (1) the vesting date of the award, or (2) the date the grantee is eligible to retire without forfeiting the award. For performance-based restricted stock and performance-based restricted stock units, expense is recognized ratably over the performance and vesting period of each tranche based on management’s judgment of the ultimate award that is likely to be paid out based on the achievement of the predetermined performance measures. For the employee stock purchase plan, compensation expense is recognized related to the discount on purchases. Stock-based compensation expense is included in “Selling, general and administrative expenses” in the Condensed Consolidated Statements of Comprehensive Income. The following table summarizes the Company’s stock-based compensation expense (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Stock appreciation rights |
$ | 196 | $ | 94 | $ | 547 | $ | 352 | ||||||||
Time-based restricted stock and restricted stock units |
1,012 | 692 | 2,818 | 2,133 | ||||||||||||
Performance-based restricted stock and restricted stock units |
(1,012 | ) | 1,047 | (5 | ) | 3,487 | ||||||||||
Employee stock purchase plan |
52 | 54 | 171 | 223 | ||||||||||||
Total stock-based compensation |
$ | 248 | $ | 1,887 | $ | 3,531 | $ | 6,195 | ||||||||
Total unrecognized compensation cost related to unvested awards as of September 30, 2022, was $6.3 million. The cost of these unvested awards is being recognized over the requisite vesting period of each award.
15. |
INCOME TAXES |
The Company’s effective tax rate for the nine months ended September 30, 2022, was 24.8% and was comparable to the effective tax rate for the nine months ended September 30, 2021, of 25%, which resulted in income tax expense of $57.7 million and $61.2 million, respectively.
During the nine months ended September 30, 2022 and September 30, 2021, the Company realized $0.1 million and $2.1 million, respectively, of excess tax benefits from stock-based awards and recorded a corresponding benefit to income tax expense.
13
The Company analyzes its deferred tax assets each reporting period, considering all available positive and negative evidence in determining the expected realization of those deferred tax assets. As of September 30, 2022, the Company maintains a valuation allowance of $2.2 million against deferred tax assets primarily related to state tax credits it estimates will expire before they are realized.
The Company operates in multiple tax jurisdictions and, in the normal course of business, its tax returns are subject to examination by various taxing authorities. Such examinations may result in future assessments by these taxing authorities, and the Company accrues a liability when it believes that it is more likely than not that benefits of tax positions will not be realized. The Company believes that adequate provisions have been made for all tax returns subject to examination. As of September 30, 2022, for certain tax jurisdictions tax years 2017 through 2021 remain subject to examination. The Company believes that adequate provisions have been made for all tax returns subject to examination. Sales made to foreign distributors are not taxable in any foreign jurisdiction as the Company does not have a taxable presence in any foreign jurisdiction.
16. |
SEGMENT INFORMATION |
The Company operates in two reportable segments:
• | Trex Residential manufactures wood-alternative decking and residential railing and related products marketed under the brand name Trex ® . Trex Residential products are sold to distributors and home centers for final resale primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products. |
• | Trex Commercial designs, engineers, and markets modular and architectural railing and staging systems for the commercial and multi-family market, including sports stadiums and performing arts venues. Trex Commercial products are marketed to architects, specifiers, contractors, and others doing business within the commercial and multi-family market. |
The Company’s reportable segments have been determined in accordance with its internal management structure, which is organized based on residential and commercial sales activities. The Company evaluates performance of each segment primarily based on net sales and earnings before interest, income taxes, depreciation and amortization (EBITDA). The Company uses net sales to assess performance and allocate resources as this measure represents the amount of business the segment engaged in during a given period of time, is an indicator of market growth and acceptance of segment products and represents the segment’s customers’ spending habits along with the amount of product the segment sells relative to its competitors. The Company uses EBITDA to assess performance and allocate resources because it believes that EBITDA facilitates performance comparison between the segments by eliminating interest, income taxes, and depreciation and amortization charges to income. The below segment data for the three months and nine months ended September 30, 2022 and September 30, 2021 includes data for Trex Residential and Trex Commercial (in thousands):
Segment Data:
Three Months Ended September 30, 2022 |
Three Months Ended September 30, 2021 |
|||||||||||||||||||||||
Trex Residential |
Trex Commercial |
Total |
Trex Residential |
Trex Commercial |
Total |
|||||||||||||||||||
Net sales |
$ | 177,776 | $ | 10,696 | $ | 188,472 | $ | 319,207 | $ | 16,665 | $ | 335,872 | ||||||||||||
Net income (loss) |
$ | 15,287 | $ | (864 | ) | $ | 14,423 | $ | 72,603 | $ | 1,192 | $ | 73,795 | |||||||||||
EBITDA |
$ | 31,692 | $ | (876 | ) | $ | 30,816 | $ | 106,135 | $ | 1,862 | $ | 107,997 | |||||||||||
Depreciation and amortization |
$ | 11,194 | $ | 271 | $ | 11,465 | $ | 9,643 | $ | 258 | $ | 9,901 | ||||||||||||
Income tax expense (benefit) |
$ | 5,211 | $ | (283 | ) | $ | 4,928 | $ | 23,899 | $ | 412 | $ | 24,311 | |||||||||||
Capital expenditures |
$ | 41,403 | $ | 154 | $ | 41,557 | $ | 29,554 | $ | 66 | $ | 29,620 | ||||||||||||
Total assets |
$ | 802,926 | $ | 38,972 | $ | 841,898 | $ | 858,330 | $ | 95,121 | $ | 953,451 |
Reconciliation of Net Income to EBITDA:
Three Months Ended September 30, 2022 |
Three Months Ended September 30, 2021 |
|||||||||||||||||||||||
Trex Residential |
Trex Commercial |
Total |
Trex Residential |
Trex Commercial |
Total |
|||||||||||||||||||
Net income (loss) |
$ | 15,287 | $ | (864) | $ | 14,423 | $ | 72,603 | $ | 1,192 | $ | 73,795 | ||||||||||||
Interest income, net |
— | — | — | (10) | — | (10) | ||||||||||||||||||
Income tax expense (benefit) |
5,211 | (283) | 4,928 | 23,899 | 412 | 24,311 | ||||||||||||||||||
Depreciation and amortization |
11,194 | 271 | 11,465 | 9,643 | 258 | 9,901 | ||||||||||||||||||
EBITDA |
$ | 31,692 | $ | (876) | $ | 30,816 | $ | 106,135 | $ | 1,862 | $ | 107,997 | ||||||||||||
14
Segment Data:
Nine Months Ended September 30, 2022 |
Nine Months Ended September 30, 2021 |
|||||||||||||||||||||||
Trex Residential |
Trex Commercial |
Total |
Trex Residential |
Trex Commercial |
Total |
|||||||||||||||||||
Net sales |
$ | 878,892 | $ | 35,058 | $ | 913,950 | $ | 850,909 | $ | 42,082 | $ | 892,991 | ||||||||||||
Net income (loss) |
$ | 176,939 | $ | (2,390) | $ | 174,549 | $ | 182,437 | $ | 1,268 | $ | 183,705 | ||||||||||||
EBITDA |
$ | 267,725 | $ | (2,344) | $ | 265,381 | $ | 268,107 | $ | 2,437 | $ | 270,544 | ||||||||||||
Depreciation and amortization |
$ | 32,435 | $ | 835 | $ | 33,270 | $ | 24,873 | $ | 731 | $ | 25,604 | ||||||||||||
Income tax expense (benefit) |
$ | 58,454 | $ | (789) | $ | 57,665 | $ | 60,797 | $ | 438 | $ | 61,235 | ||||||||||||
Capital expenditures |
$ | 107,937 | $ | 226 | $ | 108,163 | $ | 122,631 | $ | 1,820 | $ | 124,451 | ||||||||||||
Total assets |
$ | 802,926 | $ | 38,972 | $ | 841,898 | $ | 858,330 | $ | 95,121 | $ | 953,451 |
Reconciliation of Net Income to EBITDA:
Nine Months Ended September 30, 2022 |
Nine Months Ended September 30, 2021 |
|||||||||||||||||||||||
Trex Residential |
Trex Commercial |
Total |
Trex Residential |
Trex Commercial |
Total |
|||||||||||||||||||
Net income (loss) |
$ | 176,939 | $ | (2,390) | $ | 174,549 | $ | 182,437 | $ | 1,268 | $ | 183,705 | ||||||||||||
Interest income, net |
(103) | — | (103) | — | — | — | ||||||||||||||||||
Income tax expense (benefit) |
58,454 | (789) | 57,665 | 60,797 | 438 | 61,235 | ||||||||||||||||||
Depreciation and amortization |
32,435 | 835 | 33,270 | 24,873 | 731 | 25,604 | ||||||||||||||||||
EBITDA |
$ | 267,725 | $ | (2,344) | $ | 265,381 | $ | 268,107 | $ | 2,437 | $ | 270,544 | ||||||||||||
17. |
SEASONALITY |
The operating results for Trex Residential have historically varied from quarter to quarter. Seasonal, erratic or prolonged adverse weather conditions in certain geographic regions reduce the level of home improvement and construction activity and can shift demand for its products to a later period. As part of its normal business practice and consistent with industry practice, Trex Residential has historically offered incentive programs to its distributors and dealers to build inventory levels before the start of the prime deck-building season in order to ensure adequate availability of its product to meet anticipated seasonal consumer demand. The seasonal effects are often offset by the positive effect of the incentive programs. The operating results for Trex Commercial have not historically varied from quarter to quarter as a result of seasonality. However, they are driven by the timing of individual projects, which may vary each quarterly period.
18. |
COMMITMENTS AND CONTINGENCIES |
Product Warranty
The Company warrants that its decking and residential railing products will be free from material defects in workmanship and materials for warranty periods ranging from 10 years to 25 years, depending on the product and its use. If there is a breach of such warranties, the Company has an obligation either to replace the defective product or refund the purchase price. Depending on the product and its use, the Company also warrants its Trex Commercial products will be free of manufacturing defects for
to three years. The Company continues to receive and settle claims for products manufactured at its Nevada facility prior to 2007 that exhibit surface flaking and maintains a warranty reserve to provide for the settlement of these claims. Estimating the warranty reserve for surface flaking claims requires management to estimate (1) the number of claims to be settled with payment and (2) the average cost to settle each claim.
To estimate the number of claims to be settled with payment, the Company utilizes actuarial techniques to quantify both the expected number of claims to be received and the percentage of those claims that will ultimately require payment (collectively, elements). Estimates for these elements are quantified using a range of assumptions derived from claim count history and the identification of factors influencing the claim counts. The cost per claim varies due to a number of factors, including the size of affected decks, the availability and type of replacement material used, the cost of production of replacement material and the method of claim settlement.
15
The Company monitors surface flaking claims activity each quarter for indications that its estimates require revision. Typically, a majority of surface flaking claims received in a year are received during the summer outdoor season, which spans the second and third quarters. It has been the Company’s practice to utilize the actuarial techniques discussed above during the third quarter, after a significant portion of all claims has been received for the fiscal year and variances to annual claims expectations are more meaningful.
The number of incoming claims received in the nine months ended September 30, 2022, was significantly lower than the number of claims received in the nine months ended September 30, 2021 and lower than the Company’s expectations for 2022. Average cost per claim experienced in the nine months ended September 30, 2022 was significantly higher than that experienced in the nine months ended September 30, 2021 and higher than the Company’s expectations for the current year. The elevated average cost per claim experienced in the nine months ended September 30, 2022, was primarily the result of the closure of three large claims, which were considered in the Company’s estimation of its surface flaking warranty reserve. The Company believes its reserve at September 30, 2022 is sufficient to cover future surface flaking obligations.
The Company’s analysis is based on currently known facts and a number of assumptions, as discussed above, and current expectations. Projecting future events such as the number of claims to be received, the number of claims that will require payment and the average cost of claims could cause actual warranty liabilities to be higher or lower than those projected, which could materially affect the Company’s consolidated financial condition, results of operations or cash flows. The Company estimates that the annual number of claims received will decline over time and that the average cost per claim will increase. If the level of claims received or average cost per claim differs materially from expectations, it could result in additional increases or decreases to the warranty reserve and a decrease or an increase in earnings and cash flows in future periods. The Company estimates that a 10% change in the expected number of remaining claims to be settled with payment or the expected cost to settle claims may result in approximately a $1.6 million change in the surface flaking warranty reserve.
The following is a reconciliation of the Company’s residential product warranty reserve (in thousands):
Nine Months Ended September 30, 2022 |
||||||||||||
Surface Flaking |
Other Residential |
Total |
||||||||||
Beginning balance, January 1 |
$ | 18,542 | $ | 10,053 | $ | 28,595 | ||||||
Provisions and changes in estimates |
— | 3,098 | 3,098 | |||||||||
Settlements made during the period |
(2,243 | ) | (1,901 | ) | (4,144 | ) | ||||||
Ending balance, September 30 |
$ | 16,299 | $ | 11,250 | $ | 27,549 | ||||||
Nine Months Ended September 30, 2021 |
||||||||||||
Surface Flaking |
Other Residential |
Total |
||||||||||
Beginning balance, January 1 |
$ | 21,325 | $ | 8,148 | $ | 29,473 | ||||||
Provisions and changes in estimates |
— | 3,743 | 3,743 | |||||||||
Settlements made during the period |
(2,315 | ) | (1,539 | ) | (3,854 | ) | ||||||
Ending balance, September 30 |
$ | 19,010 | $ | 10,352 | $ | 29,362 | ||||||
Legal Matters
The Company has lawsuits, as well as other claims, pending against it which are ordinary routine litigation and claims incidental to the business. Management has evaluated the merits of these lawsuits and claims and believes that their ultimate resolution will not have a material effect on the Company’s consolidated financial condition, results of operations, liquidity or competitive position.
16
Arkansas Facility
In October 2021, the Company announced plans to add a third U.S.-based Trex Residential manufacturing facility in Little Rock, Arkansas, that will sit on approximately 300 acres of land. The development approach for the new campus will be modular and calibrated to demand trends for Trex Residential outdoor living products. Construction began on the new facility in the second quarter of 2022, and in July 2022, the Company entered into a design-build agreement. As previously announced, the Company anticipates spending approximately $400 million on the facility and the budget for the design-build agreement is contained within this amount. Construction for the new facility will be funded primarily through the Company’s ongoing cash generation or its line of credit.
17
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following management discussion should be read in conjunction with the Trex Company, Inc. (Trex) Annual Report on Form
10-K
for the year ended December 31, 2021 filed with the U.S. Securities and Exchange Commission (SEC) and the condensed consolidated financial statements and notes thereto included in Part I, Item 1. “Financial Statements” of this quarterly report. Trex has one wholly-owned subsidiary, Trex Commercial Products, Inc. Together, Trex and Trex Commercial Products, Inc. are referred to as the Company, we or our. NOTE ON FORWARD-LOOKING STATEMENTS
This management’s discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements regarding our expected financial position and operating results, our business strategy, our financing plans, forecasted demographic and economic trends relating to our industry and similar matters are forward-looking statements. These statements can sometimes be identified by our use of forward-looking words such as “may,” “will,” “anticipate,” “estimate,” “expect,” “intend” or similar expressions. We cannot promise you that our expectations in such forward-looking statements will turn out to be correct. Our actual results could be materially different from our expectations because of various factors, including the factors discussed under “Item 1A. Risk Factors” in our Annual Report on Form
10-K
for the year ended December 31, 2021 filed with the SEC. These statements are also subject to risks and uncertainties that could cause the Company’s actual operating results to differ materially. Such risks and uncertainties include, but are not limited to: the extent of market acceptance of the Company’s current and newly developed products; the costs associated with the development and launch of new products and the market acceptance of such new products; the sensitivity of the Company’s business to general economic conditions; the impact of seasonal and weather-related demand fluctuations on inventory levels in the distribution channel and sales of the Company’s products; the availability and cost of third-party transportation services for the Company’s products and raw materials; the Company’s ability to obtain raw materials, including scrap polyethylene, wood fiber, and other materials used in making our products, at acceptable prices; increasing inflation in the macro-economic environment; the Company’s ability to maintain product quality and product performance at an acceptable cost; the Company’s ability to increase throughput and capacity to adequately match supply with demand; the level of expenses associated with product replacement and consumer relations expenses related to product quality; the highly competitive markets in which the Company operates; cyber-attacks, security breaches or other security vulnerabilities; the impact of upcoming data privacy laws and the EU General Data Protection Regulation and the related actual or potential costs and consequences; material adverse impacts from global public health pandemics, including the strain of coronavirus known as COVID-19;
and material adverse impacts related to labor shortages or increases in labor costs. OVERVIEW
The following MD&A is intended to help the reader understand the operations and current business environment of the Company. The MD&A is provided as a supplement to, and should be read in conjunction with, our Condensed Consolidated Financial Statements and the accompanying notes thereto contained in “” of this report. MD&A includes the following sections:
Item 1. Condensed Consolidated Financial Statements
• | Operations and Products |
• | Highlights and Financial Performance Quarter-to-Date Year-to-Date |
• | Results of Operations |
• | Liquidity and Capital Resources |
OPERATIONS AND PRODUCTS
The Company currently operates in two reportable segments: Trex Residential Products (Trex Residential), the Company’s principal business based on net sales, and Trex Commercial Products (Trex Commercial). Refer to Note 16, , in the Notes to the Condensed Consolidated Financial Statements in Part I. Item 1. of this Quarterly Report on Form
Segments
Condensed Consolidated
Financial Statements
10-Q
for additional information. The Company is focused on using renewable resources within both our Trex Residential and Trex Commercial segments.18
Trex Residential
®
and manufactured in the United States. We offer a comprehensive set of aesthetically appealing and durable, low-maintenance
product offerings in the decking, residential railing, fencing and outdoor lighting categories. A majority of the products are eco-friendly
and leverage recycled and reclaimed materials to the extent possible. Trex Residential decking is made in a proprietary process that combines reclaimed wood fibers and recycled polyethylene film, making Trex Residential one of the largest recyclers of plastic film in North America. In addition to resisting fading and surface staining, Trex Residential products require no sanding and sealing, resist moisture damage, provide a splinter-free surface and do not require chemical treatment against rot or insect infestation. Combined, these aspects yield significant aesthetic advantages and lower maintenance than wood decking and railing and ultimately render Trex Residential products less costly than wood over the life of the deck. Special characteristics (including resistance to splitting, the ability to bend, and ease and consistency of machining and finishing) facilitate installation, reduce contractor call-backs and afford consumers a wide range of design options. Trex Residential products are sold to distributors and home centers for final resale primarily to the residential market. Trex offers the following products through Trex Residential:
Decking and Accessories |
Our principal decking products are Trex Transcend ® Lineage™ , Trex Transcend® , Trex Select® ® . In addition, our Trex Transcend decking product can also be used as cladding. Our high-performance, low-maintenance, eco-friendly composite decking products are comprised of a blend of 95 percent reclaimed wood fibers and recycled polyethylene film and feature a protective polymer shell for enhanced protection against fading, staining, mold and scratching.We also offer accessories to our decking products, including Trex Hideaway ® and Trex DeckLighting™ , an outdoor lighting system. Trex DeckLighting is a line of energy-efficient LED dimmable deck lighting, which is designed for use on posts, floors and steps. The line includes a post cap light, deck rail light, riser light and a recessed deck light. | |
Railing |
Our residential railing products are Trex Transcend ® Railing, Trex Select® Railing, and Trex Signature® aluminum railing. Trex Transcend Railing, made from approximately 40 percent recycled content, is available in the colors of Trex Transcend decking and finishes that make it appropriate for use with Trex decking products as well as other decking materials, which we believe enhances the sales prospects of our railing products. Trex Select Railing, made from approximately 40 percent recycled content, is offered in a white finish and is ideal for consumers who desire a simple clean finished look for their deck. Trex Signature aluminum railing, made from a minimum of 40 percent recycled content, is available in three colors and designed for consumers who want a sleek, contemporary look. | |
Fencing |
Our Trex Seclusions ® fencing product is offered through two specialty distributors. This product consists of structural posts, bottom rail, pickets, top rail and decorative post caps. |
Trex Commercial
19
Trex offers the following products through Trex Commercial:
Architectural Railing Systems |
Our architectural railing systems are pre-engineered guardrails with options to accommodate styles ranging from classic and elegant wood top rail combined with sleek stainless components and glass infill, to modern and minimalist stainless cable and rod infill choices. Trex Commercial can also design, engineer and manufacture custom railing systems tailored to the customer’s specific material, style and finish. Many railing styles are achievable, including glass, mesh, perforated railing and cable railing. | |
Aluminum Railing Systems |
Our Trex Signature aluminum railings, made from a minimum of 40 percent recycled content, are a versatile, cost-effective and low-maintenance choice for a variety of interior and exterior applications that we believe blend form, function and style. Its straightforward, unobtrusive design features traditional balusters and contemporary vertical rods, and can be installed with continuously graspable rail options for added safety, comfort and functionality. The strength and durability of Trex Signature railings make them a choice for any commercial setting, from high-rise condominiums and resort projects to public walkways and balconies. Aluminum railings come in a variety of colors and stock lengths to accommodate project needs. | |
Staging Equipment and Accessories |
Our advanced modular, lightweight custom staging systems, including portable platforms and other custom applications, provide solutions for facilities and venues with custom needs. Our modular stage equipment is designed to appear seamless, feel permanent, and maximize the functionality of the space. |
Operational Highlights:
Trex Residential Arkansas Facility
Trex Residential NexTrex
®
Grassroots Movement.
drop-off
locations for recycling polyethylene plastic film while earnings funds for their organizations. Organizations approved for participation in the NexTrex program can earn funding by serving as drop-off
locations where community members can recycle their discarded plastic film packaging. Trex will pick up and transport the material to its manufacturing facilities in Virginia or Nevada, where it will begin its new life as high-performance Trex Residential composite decking. Russian Invasion of Ukraine
HIGHLIGHTS AND FINANCIAL PERFORMANCE AND
QUARTER-TO-DATE
YEAR-TO-DATE
Financial performance. The following table presents and highlights of our financial performance:
quarter-to-date
year-to-date
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
Net sales |
$ | 188,472 | $ | 335,872 | $ | 913,950 | $ | 892,991 | ||||||||
Gross profit |
$ | 46,208 | $ | 128,250 | $ | 338,498 | $ | 342,323 | ||||||||
Net income |
$ | 14,423 | $ | 73,795 | $ | 174,549 | $ | 183,705 | ||||||||
Diluted earnings per share |
$ | 0.13 | $ | 0.64 | $ | 1.55 | $ | 1.59 | ||||||||
EBITDA |
$ | 30,816 | $ | 107,997 | $ | 265,381 | $ | 270,544 |
20
Capital expenditures
Repurchase of common shares
RESULTS OF OPERATIONS
General.
COVID-19
pandemic and geopolitical conflicts. Strong sales growth in the first and second quarters of 2022 reflected an increase in Trex Residential net sales driven by pricing actions taken in 2021 and 2022, volume growth that continued to reflect strong secular trends in the outdoor living category, continued execution of our market strategy share conversion, and channel inventory build to support historically high growth rates. The channel inventory build was due in part to expected consumer demand along the lines of what was seen in 2020 and 2021, but also was a consequence of improved product availability following more than two years of capacity constraints and product allocations.
wood-to-composite
However, towards the end of June Trex Residential experienced a reduction in demand from its distribution partners, spurred by concerns over a potential easing in consumer demand due to rising interest rates, declining consumer sentiment and expectations of a general slowing in the economy. As a result, beginning in the third quarter Trex Residential’s channel partners met demand partially through inventory drawdown. The drawdown negatively impacted third quarter sales and will impact fourth quarter sales. In response to this changed environment, Trex Residential immediately took measures to manage a production slowdown, including labor force reductions, production optimization, as well as other cost actions.
Net Sales
Gross Profit.
Selling, General and Administrative Expenses.
Below is the discussion and analysis of our operating results and material changes in our operating results for the three months ended September 30, 2022 (2022 quarter) compared to the three months ended September 30, 2021 (2021 quarter), and for the nine months ended September 30, 2022 (2022 nine-month period) compared to the nine months ended September 30, 2021 (2021 nine-month period).
21
Three Months Ended September 30, 2022 Compared To The Three Months Ended September 30, 2021
Net Sales
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Total net sales |
$ | 188,472 | $ | 335,872 | $ | (147,400 | ) | (43.9 | )% | |||||||
Trex Residential net sales |
$ | 177,776 | $ | 319,207 | $ | (141,431 | ) | (44.3 | )% | |||||||
Trex Commercial net sales |
$ | 10,696 | $ | 16,665 | $ | (5,969 | ) | (35.8 | )% |
Total net sales decreased by 43.9% in the 2022 quarter compared to the 2021 quarter reflecting a 44.3% decrease in Trex Residential net sales and a 35.8% decrease in Trex Commercial net sales. The decrease in Trex Residential net sales was primarily due to a 48.2% decline in volume. Beginning in the third quarter, our channel partners looked to rightsize their inventory and meet demand partially through inventory drawdown rather than reordering products, which adversely impacted third quarter sales.
Gross Profit
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Cost of sales |
$ | 142,264 | $ | 207,622 | $ | (65,358 | ) | (31.5 | )% | |||||||
% of total net sales |
75.5 | % | 61.8 | % | ||||||||||||
Gross profit |
$ | 46,208 | $ | 128,250 | $ | (82,042 | ) | (64.0 | )% | |||||||
Gross margin |
24.5 | % | 38.2 | % |
Gross profit as a percentage of net sales, gross margin, was 24.5% in the 2022 quarter compared to 38.2% in the 2021 quarter. Gross margin for Trex Residential and Trex Commercial was 25.4% and 10.2%, respectively, in the 2022 quarter compared to 38.9% and 24.0%, respectively, in the 2021 quarter. The decrease in consolidated gross margin was driven by the decrease in Trex Residential gross margin. The decrease was primarily due to reduced production resulting from our channel partners inventory drawdown to rightsize their inventories and additional costs as we rightsize our inventory with current production levels. The decrease was offset by labor force reductions, production optimization, and other actions to improve our cost position.
Selling, General and Administrative Expenses
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Selling, general and administrative expenses |
$ | 26,857 | $ | 33,931 | $ | (7,074 | ) | (20.8 | )% | |||||||
% of total net sales |
14.2 | % | 10.1 | % |
Selling, general and administrative expenses decreased $7.1 million in the 2022 quarter. Excluding the $1.2 million severance charge related to labor force reductions in the 2022 quarter, the decrease in selling, general and administrative expenses in the 2022 quarter was $8.3 million compared to the 2021 quarter. The $8.3 million decrease was primarily the result of a $10.2 million decrease in personnel related expenses, offset by a $1.9 million increase in marketing and branding spend, and a $1.7 million increase in other operating expenses.
Provision for Income Taxes
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Provision for income taxes |
$ | 4,928 | $ | 24,311 | $ | (19,383 | ) | (79.7 | )% | |||||||
Effective tax rate |
25.5 | % | 24.8 | % |
22
The effective tax rate for the 2022 quarter of 25.5% and was 0.7% higher than the effective tax rate of 24.8% for the 2021 quarter.
Net Income and Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
1
(dollars in thousands) Reconciliation of net income (GAAP) to EBITDA and EBITDA margin
(non-GAAP):
Three Months Ended September 30, 2022 |
||||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Net income (loss) |
$ | 15,287 | $ | (864 | ) | $ | 14,423 | |||||
Interest (income) expense, net |
— | — | — | |||||||||
Income tax expense (benefit) |
5,211 | (283 | ) | 4,928 | ||||||||
Depreciation and amortization |
11,194 | 271 | 11,465 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
$ | 31,692 | $ | (876 | ) | $ | 30,816 | |||||
|
|
|
|
|
|
|||||||
Net income as a percentage of net sales |
7.7 | % | ||||||||||
|
|
|
|
|
|
|||||||
EBITDA as a percentage of net sales (EBITDA margin) |
16.4 | % | ||||||||||
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
||||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Net income |
$ | 72,603 | $ | 1,192 | $ | 73,795 | ||||||
Interest (income), net |
(10 | ) | — | (10 | ) | |||||||
Income tax expense |
23,899 | 412 | 24,311 | |||||||||
Depreciation and amortization |
9,643 | 258 | 9,901 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
$ | 106,135 | $ | 1,862 | $ | 107,997 | ||||||
|
|
|
|
|
|
|||||||
Net income as a percentage of net sales |
22.0 | % | ||||||||||
|
|
|
|
|
|
|||||||
EBITDA as a percentage of net sales (EBITDA margin) |
32.2 | % | ||||||||||
|
|
|
|
|
|
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Total EBITDA |
$ | 30,816 | $ | 107,997 | $ | (77,181 | ) | (71.5 | )% | |||||||
Trex Residential EBITDA |
$ | 31,692 | $ | 106,135 | $ | (74,443 | ) | (70.1 | )% | |||||||
Trex Commercial EBITDA |
$ | (876 | ) | $ | 1,862 | $ | (2,738 | ) | (147.0 | )% |
Total EBITDA decreased 71.5% to $30.8 million for the 2022 quarter compared to $108 million for the 2021 quarter. EBITDA as a percentage of net sales, EBITDA margin, was 16.4% for the 2022 quarter compared to 32.2% in the 2021 quarter. The decrease in EBITDA and EBITDA margin was driven by a 70.1% decrease in Trex Residential EBITDA, primarily due to the decrease in net sales and gross margin.
1 |
EBITDA represents net income before interest, income taxes, depreciation and amortization. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States (GAAP). We have included data with respect to EBITDA and EBITDA as a percentage of net sales (EBITDA margin) because management believes it facilitates performance comparison between the Company and its competitors, and management evaluates the performance of its reportable segments using several measures, including EBITDA and EBITDA margin. Management considers EBITDA to be an important supplemental indicator of our core operating performance because it eliminates interest, income taxes, and depreciation and amortization charges to net income or loss. In relation to competitors, EBITDA and EBITDA margin eliminate differences among companies in capitalization and tax structures, capital investment cycles and ages of related assets. For these reasons, management believes that EBITDA and EBITDA margin provide important information regarding the operating performance of the Company and its reportable segments. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP and are not meant to be considered superior to or a substitute for our GAAP results. |
23
Nine Months Ended September 30, 2022 Compared To The Nine Months Ended September 30, 2021
Net Sales
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Total net sales |
$ | 913,950 | $ | 892,991 | $ | 20,959 | 2.3 | % | ||||||||
Trex Residential net sales |
$ | 878,892 | $ | 850,909 | $ | 27,983 | 3.3 | % | ||||||||
Trex Commercial net sales |
$ | 35,058 | $ | 42,082 | $ | (7,024 | ) | (16.7 | )% |
Total net sales increased by 2.3% in the 2022 nine-month period compared to the 2021 nine-month period reflecting a 3.3% increase in Trex Residential net sales and a 16.7% decrease in Trex Commercial net sales. Trex Residential net sales were impacted positively by a 16.1% increase in pricing, offset by an 11.1% reduction in volume. The decrease in Trex Residential net sales was primarily due to a decline in demand in the third quarter as our distribution and pro channel partners drew down their inventory levels to address the expectations of a slowing economy.
Gross Profit
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Cost of sales |
$ | 575,452 | $ | 550,668 | $ | 24,784 | 4.5 | % | ||||||||
% of total net sales |
63.0 | % | 61.7 | % | ||||||||||||
Gross profit |
$ | 338,498 | $ | 342,323 | $ | (3,825 | ) | (1.1 | )% | |||||||
Gross margin |
37.0 | % | 38.3 | % |
Gross profit as a percentage of net sales, gross margin, was 37.0% in the 2022 nine-month period compared to 38.3% in the 2021 nine-month period. Gross margin for Trex Residential and Trex Commercial products in the 2022 nine-month period were 38.1% and 11.1%, respectively, compared to 39.2% and 21.2%, respectively, in the 2021 nine-month period. The decrease in consolidated gross margin was driven primarily by a slight decrease in gross margin at Trex Residential primarily due to reduced production volume.
Selling, General and Administrative Expenses
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Selling, general and administrative expenses |
$ | 106,387 | $ | 102,880 | $ | 3,507 | 3.4 | % | ||||||||
% of total net sales |
11.6 | % | 11.5 | % |
Selling, general and administrative expenses increased $3.5 million during the 2022 nine-month periods. The $3.5 million increase resulted primarily from a $12.3 million increase in marketing and branding spend, offset by a $10.7 million reduction in personnel related expenses.
Provision for Income Taxes
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Provision for income taxes |
$ | 57,665 | $ | 61,235 | $ | (3,570 | ) | 5.8 | % | |||||||
Effective tax rate |
24.8 | % | 25.0 | % |
The effective tax rate for the 2022 nine-month period was comparable to the effective tax rate for the 2021 nine-month period.
24
Net Income and Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
2
(dollars in thousands) Reconciliation of net income (GAAP) to EBITDA and EBITDA margin
(non-GAAP):
Nine Months Ended September 30, 2022 |
||||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Net income (loss) |
$ | 176,939 | $ | (2,390 | ) | $ | 174,549 | |||||
Interest income, net |
(103 | ) | — | (103 | ) | |||||||
Income tax expense (benefit) |
58,454 | (789 | ) | 57,665 | ||||||||
Depreciation and amortization |
32,435 | 835 | 33,270 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
$ | 267,725 | $ | (2,344 | ) | $ | 265,381 | |||||
|
|
|
|
|
|
|||||||
Net income as a percentage of net sales |
19.1 | % | ||||||||||
|
|
|
|
|
|
|||||||
EBITDA as a percentage of net sales (EBITDA margin) |
29.0 | % | ||||||||||
|
|
|
|
|
|
Nine Months Ended September 30, 2021 |
||||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Net income |
$ | 182,437 | $ | 1,268 | $ | 183,705 | ||||||
Interest expense, net |
— | — | — | |||||||||
Income tax expense |
60,797 | 438 | 61,235 | |||||||||
Depreciation and amortization |
24,873 | 731 | 25,604 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
$ | 268,107 | $ | 2,437 | $ | 270,544 | ||||||
|
|
|
|
|
|
|||||||
Net income as a percentage of net sales |
20.6 | % | ||||||||||
|
|
|
|
|
|
|||||||
EBITDA as a percentage of net sales (EBITDA margin) |
30.3 | % | ||||||||||
|
|
|
|
|
|
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2022 |
2021 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Total EBITDA |
$ | 265,381 | $ | 270,544 | $ | (5,163 | ) | (1.9 | )% | |||||||
Trex Residential EBITDA |
$ | 267,725 | $ | 268,107 | $ | (382 | ) | (0.1 | )% | |||||||
Trex Commercial EBITDA |
$ | (2,344 | ) | $ | 2,437 | $ | (4,781 | ) | (196.2 | )% |
Total EBITDA decreased 1.9% to $265.4 million for the 2022 nine-month period compared to $270.5 million for the 2021 nine-month period. EBITDA as a percentage of net sales, EBITDA margin, was 29.0% for the 2022 nine-month period compared to 30.3% in the 2021 nine-month period. The decrease in EBITDA and EBITDA margin was driven primarily due to the decrease in gross margin at Trex Residential and Trex Commercial.
LIQUIDITY AND CAPITAL RESOURCES
2 |
EBITDA represents net income before interest, income taxes, depreciation and amortization. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States (GAAP). We have included data with respect to EBITDA and EBITDA as a percentage of net sales (EBITDA margin) because management believes it facilitates performance comparison between the Company and its competitors, and management evaluates the performance of its reportable segments using several measures, including EBITDA and EBITDA margin. Management considers EBITDA to be an important supplemental indicator of our core operating performance because it eliminates interest, income taxes, and depreciation and amortization charges to net income or loss. In relation to competitors, EBITDA and EBITDA margin eliminate differences among companies in capitalization and tax structures, capital investment cycles and ages of related assets. For these reasons, management believes that EBITDA and EBITDA margin provide important information regarding the operating performance of the Company and its reportable segments. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP and are not meant to be considered superior to or a substitute for our GAAP results. |
25
We finance operations and growth primarily with cash flows from operations, borrowings under our revolving credit facilities, operating leases and normal trade credit terms from operating activities. At September 30, 2022 we had $5.9 million of cash and cash equivalents.
SThe following table summarizes our cash flows from operating, investing and financing activities (in thousands):
ources and Uses of Cash.
Nine Months Ended September 30, |
||||||||
2022 |
2021 |
|||||||
Net cash provided by operating activities |
$ | 244,393 | $ | 113,059 | ||||
Net cash used in investing activities |
(108,118 | ) | (123,096 | ) | ||||
Net cash used in financing activities |
(271,443 | ) | (57,622 | ) | ||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
$ | (135,168 | ) | $ | (67,659 | ) | ||
|
|
|
|
Operating Activities
Cash provided by operations was $244.4 million during the 2022 nine-month period compared to cash provided by operations of $113.1 million during the 2021 nine-month period. The increase in cash provided by operating activities was primarily due to a decrease in accounts receivable, offset by an increase in inventories and a decrease in accounts payable and accrued expenses.
Investing Activities
Capital expenditures in the 2022 nine-month period were $107.9 million at Trex Residential, primarily related to cost reduction initiatives, the new Arkansas manufacturing facility, capacity expansion in our existing facilities, our new corporate headquarters, and safety, environmental and general support.
Financing Activities
Net cash used in financing activities in the 2022 nine-month period consisted primarily of $348 million in repurchases of our common stock, offset by net borrowings of $76 million.
Stock Repurchase Program.
Indebtedness On and After May
18, 2022
Under the Credit Agreement, the Lenders agreed to provide the Company with one or more Revolving Loans in a collective maximum principal amount of $400,000,000 (Loan Limit) throughout the term, which ends May 18, 2027 (Term). Included within the Loan Limit are sublimits for a Letter of Credit facility in an amount not to exceed $60,000,000; and Swing Line Loans in an aggregate principal amount at any time outstanding not to exceed $20,000,000. The Revolving Loans, the Letter of Credit facility and the Swing Line Loans are for the purpose of raising working capital and supporting general business operations.
The Facility provides the Company, in the aggregate, the ability to borrow an amount up to the Loan Limit during the Term. The Company is not obligated to borrow any amount under the Loan Limit. Within the Loan Limit, the Company may borrow, repay and reborrow at any time or from time to time while the Notes are in effect. Base Rate Loans (as defined in the Credit Agreement) under the Revolving Loans and the Swing Line Loans accrue interest at the Base Rate plus the Applicable Rate (as defined in the Credit Agreement) and Term SOFR Loans for the Revolving Loans accrue interest at the rate per annum equal to the sum of Term SOFR for such interest period plus the Applicable Rate (as defined in the Credit Agreement). The Base Rate for any day is a fluctuating rate per annum equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by BOA as its prime rate, and (c) the Term SOFR plus 1.0% subject to certain interest rate floors. Repayment of all then outstanding principal, interest, fees and costs is due at the end of the Term.
26
The Company and BofA Securities, Inc. as a sustainability coordinator, are entitled to establish specified key performance indicators (KPIs) with respect to certain environmental, social and governance targets of the Company and its subsidiaries. The sustainability coordinator and the Company may amend the Credit Agreement for the purpose of incorporating the KPIs and other related provisions, unless the Lenders object to such amendment on or prior to the date that is ten business days after the date on which such amendment is posted for review by the Lenders. Based on the performance of the Company and its subsidiaries against the KPIs, certain adjustments (increase, decrease or no adjustment) to otherwise applicable pricing will be made; provided that the amount of such adjustments shall not exceed certain aggregate caps as in the definitive loan documentation.
Under the terms of the Security and Pledge Agreement, the Company and TCP, subject to certain permitted encumbrances, as collateral security for the above-stated loans and all other present and future indebtedness of the Company owing to the Lenders grants to BOA, as Administrative Agent for the Lenders, a continuing security interest in certain collateral described and defined in the Security and Pledge Agreement but excluding the Excluded Property (as defined in the Security and Pledge Agreement).
Indebtedness Prior to May
18, 2022.
On May 26, 2020, the Company entered into a First Amendment to the Original Credit Agreement (the First Amendment) to provide for an additional $100 million line of credit. As a matter of convenience, the parties incorporated the amendments to the Original Credit Agreement made by the First Amendment into a new Fourth Amended and Restated Credit Agreement (New Credit Agreement). In the New Credit Agreement, the revolving commitments under the Original Credit Agreement are referred to as Revolving A Commitments and the new $100 million line of credit is referred to as Revolving B Commitments. In the New Credit Agreement, all of the material terms and conditions related to the original line of credit (Revolving A Commitments) remained unchanged from the Original Credit Agreement.
The Company entered into the First Amendment, as borrower; Trex Commercial Products, Inc. (TCP), as guarantor; Bank of America, N.A. (BOA), as a Lender, Administrative Agent, Swing Line Lender and L/C Issuer; and certain other lenders including Wells Fargo Bank, N.A. (Wells Fargo), who is also Syndication Agent; Truist Bank (Truist); and Regions Bank (Regions) (each, a Lender and collectively, the Lenders), arranged by BofA Securities, Inc. as Sole Lead Arranger and Sole Bookrunner. The First Amendment further provides that the New Credit Agreement is amended and restated by changing Schedule 2.01 to add applicable Lender percentages related to the Revolving B Commitment for BOA of 47.5%, Well Fargo of 28.0% and Regions of 24.5%.
The Company’s revolving credit facility executed November 5, 2019 was completely replaced by the Company’s revolving credit facility executed May 18, 2022. At September 30, 2022, we had $76 million in outstanding borrowings under the revolving credit facility and borrowing capacity under the facility of $324 million.
Compliance with Debt Covenants.
We believe that cash on hand, cash from operations and borrowings expected to be available under our revolving credit facilities will provide sufficient funds to fund planned capital expenditures, make scheduled principal and interest payments, fund warranty payments, and meet other cash requirements. We currently expect to fund future capital expenditures from operations and financing activities. The actual amount and timing of future capital requirements may differ materially from our estimate depending on the demand for Trex products and new market developments and opportunities.
Capital Requirements.
27
Our capital expenditure guidance for 2022 is $170 million to $180 million. In addition to the construction of our third facility, which will be located in Arkansas, our capital allocation priorities include expenditures for internal growth opportunities, manufacturing cost reductions, upgrading equipment and support systems, and acquisitions which fit our long-term growth strategy as we continue to evaluate opportunities that would be a good strategic fit for Trex, and return of capital to shareholders
Inventory in Distribution Channels.
end-use
demand could have an adverse effect on future sales. Product Warranty.
We continue to receive and settle claims for decking products manufactured at our Trex Residential Nevada facility prior to 2007 that exhibit surface flaking and maintain a warranty reserve to provide for the settlement of these claims. We monitor surface flaking claims activity each quarter for indications that our estimates require revision. Typically, a majority of surface flaking claims received in a fiscal year are received during the summer outdoor season, which spans the second and third fiscal quarters.
It has been our practice to utilize actuarial techniques during the third quarter, after a significant portion of all claims has been received for the fiscal year and variances to annual claims expectations are more meaningful. Our actuarial analysis is based on currently known facts and a number of assumptions. Projecting future events such as the number of claims to be received, the number of claims that will require payment and the average cost of claims could cause the actual warranty liabilities to be higher or lower than those projected, which could materially affect our financial condition, results of operations or cash flows.
The number of incoming claims received in the nine months ended September 30, 2022, was significantly lower than the number of claims received in the nine months ended September 30, 2021 and lower than our expectations for 2022. Average cost per claim experienced in the nine months ended September 30, 2022 was significantly higher than that experienced in the nine months ended September 30, 2021 and higher than our expectations for the current year. The elevated average cost per claim experienced in the nine months ended September 30, 2022, was primarily the result of the closure of three large claims, which were considered in our estimation of the surface flaking warranty reserve. We believe the reserve at September 30, 2022 is sufficient to cover future surface flaking obligations. Refer to Note 18, , in the Notes to the Condensed Consolidated Financial Statements in Part I. Item 1. of this Quarterly Report on Form
Commitments and Contingencies, Product Warranty
Condensed Consolidated Financial Statements
10-Q
for additional information. We estimate that the annual number of claims received will decline over time and that the average cost per claim will increase. If the level of claims received or average cost per claim differs materially from expectations, it could result in additional increases or decreases to the warranty reserve and a decrease or increase in earnings and cash flows in future periods. We estimate that a 10% change in the expected number of remaining claims to be settled with payment or the expected cost to settle claims may result in approximately a $1.6 million change in the surface flaking warranty reserve.
The following table details surface flaking claims activity related to our warranty:
Nine Months Ended September 30, |
||||||||
2022 |
2021 |
|||||||
Claims open, beginning of period |
1,759 | 1,799 | ||||||
Claims received (1) |
507 | 788 | ||||||
Claims resolved (2) |
(506 | ) | (785 | ) | ||||
|
|
|
|
|||||
Claims open, end of period |
1,760 | 1,802 | ||||||
|
|
|
|
|||||
Average cost per claim (3) |
$ | 5,200 | $ | 3,492 |
(1) | Claims received include new claims received or identified during the period. |
28
(2) | Claims resolved include all claims settled with or without payment and closed during the period. |
(3) | Average cost per claim represents the average settlement cost of claims closed with payment during the period. |
Seasonality
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
For information regarding our exposure to certain market risks, see “Quantitative and Qualitative Disclosures about Market Risk,” in Part II, Item 7A of the Company’s Annual Report on Form
10-K
for the year ended December 31, 2021. There were no material changes to the Company’s market risk exposure during the nine months ended September 30, 2022. Item 4. |
Controls and Procedures |
The Company’s management, with the participation of its President and Chief Executive Officer, who is the Company’s principal executive officer, and its Senior Vice President and Chief Financial Officer, who is the Company’s principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2022. Based on this evaluation, the President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective. There have been no changes in the Company’s internal control over financial reporting during the nine-month period ended September 30, 2022, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
29
PART II
OTHER INFORMATION
Item 1. |
Legal Proceedings |
The Company has lawsuits, as well as other claims, pending against it which are ordinary routine litigation and claims incidental to the business. Management has evaluated the merits of these lawsuits and claims and believes that their ultimate resolution will not have a material effect on the Company’s consolidated financial condition, results of operations, liquidity or competitive position.
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
(c) The following table provides information relating to the purchases of our common stock during the three months ended September 30, 2022 in accordance with Item 703 of Regulation
S-K:
Period |
(a) Total Number of Shares (or Units) Purchased (1) |
(b) Average Price Paid per Share (or Unit) ($) |
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs (2) |
(d) Maximum number of Shares (or Units) that May Yet Be Purchased Under the Plan or Program |
||||||||||||
July 1, 2022 – July 31, 2022 |
1,709,785 | $ | 58.47 | 1,709,785 | 2,629,558 | |||||||||||
August 1, 2022 – August 31, 2022 |
891 | $ | 64.51 | 891 | 2,628,667 | |||||||||||
September 1, 2022 – September 30, 2022 |
57 | $ | 47.40 | — | 2,628,667 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Quarterly period ended September 30, 2022 |
1,710,733 | 1,710,676 | ||||||||||||||
|
|
|
|
(1) | During the three months ended September 30, 2022, 57 shares were withheld by, or delivered to, the Company pursuant to provisions in agreements with recipients of restricted stock granted under the Trex 2014 Stock Incentive Plan allowing the Company to withhold, or the recipient to deliver to the Company, the number of shares having the fair value equal to tax withholding due. |
(2) | On February 16, 2018, the Trex Board of Directors authorized a common stock repurchase program of up to 11.6 million shares of its outstanding common stock (Stock Repurchase Program). The Stock Repurchase Program was publicly announced on February 21, 2018. The Company purchased 1.7 million shares of its common stock under the Stock Repurchase Program during the three months ended September 30, 2022. |
Item 5. |
Other Information |
Trex Company Named Among Top 50 U.S. Manufacturers By Industry Week.
Industry Week
top-performing
manufacturing companies. Companies ranked on IW’s “50 Best” list are pulled from the Industry Week U.S. 500, an annual listing of the top 500 publicly held U.S. manufacturing companies based on revenue. The “50 Best” formula then examines profit margin, revenue growth and inventory over a three-year period, as well as return on assets and return on equity over a five-year timeframe, with the most recent numbers weighted most heavily. Item 6. |
Exhibits |
See Exhibit Index at the end of the Quarterly Report on Form
10-Q
for the information required by this Item which is incorporated by reference. 30
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TREX COMPANY, INC. | ||||||
Date: October 31, 2022 | By: | /s/ Dennis C. Schemm | ||||
Dennis C. Schemm | ||||||
Senior Vice President and Chief Financial Officer | ||||||
( Duly Authorized Officer and Principal Financial Officer |
EXHIBIT INDEX
Incorporated by reference |
||||||||||||||||||
Exhibit Number |
Description |
Form |
Exhibit |
Filing Date |
File No. |
|||||||||||||
3.1 | Restated Certificate of Incorporation of Trex Company, Inc. dated July 28, 2021. | 10-Q |
3.6 | August 2, 2021 | 001-14649 |
|||||||||||||
3.2 | First Certificate of Amendment to the Restated Certificate of Incorporation of Trex Company, Inc. dated May 5, 2022 | 10-Q |
3.2 | May 9, 2022 | 001-14649 |
|||||||||||||
3.3 | Amended and Restated By-Laws of the Company. | 8-K |
3.2 | May 1, 2019 | 001-14649 |
|||||||||||||
10.1 | AIA document A141 – 2014 Agreement dated July 7, 2022 by and between Trex Company, Inc. and Gray Construction, Inc. | 8-K |
10.1 | July 12, 2022 | 001-14649 |
|||||||||||||
31.1* | Certification of Chief Executive Officer of the Company pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |||||||||||||||||
31.2* | Certification of Chief Financial Officer of the Company pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |||||||||||||||||
32*** | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350). | |||||||||||||||||
101.INS* | Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||||||||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |||||||||||||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||||||||||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||||||||||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||||||||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||||||||||||
104.1 | Cover Page Interactive Data File—The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
* | Filed herewith. |
*** | Furnished herewith. |